PHH Corporation Announces Third Quarter 2009 Results

PHH Corporation (NYSE: PHH) today announced results for the three and nine months ended September 30, 2009.

Consolidated Results

Third Quarter – 2009

  • Net revenues for the third quarter of 2009 were $507 million compared to Net revenues of $533 million for the third quarter of 2008.
  • Loss before income taxes was $(80) million for the third quarter of 2009, compared to $(141) million for the third quarter of 2008. Net loss attributable to PHH Corporation for the third quarter of 2009 was $(52) million compared to $(84) million for the third quarter of 2008.
  • Both Basic and fully diluted loss per share attributable to PHH Corporation were $(0.94) for the third quarter of 2009 compared to $(1.56) for the third quarter of 2008.
  • The improved third quarter 2009 results as compared to the same period last year were primarily a reflection of higher margins on mortgage loans, higher volumes of more profitable first mortgage retail originations and interest rate lock commitments (“IRLCs”) expected to close and more favorable economic hedge results associated with our IRLCs and mortgage loans held for sale (“MLHS”), combined with cost efficiency efforts by both of our businesses. These improvements combined to dampen the impact of a higher negative change in the value of mortgage servicing rights (“MSRs”) due to market-related valuation adjustments, prepayments and portfolio decay, as well as lower earnings from mortgage escrow balances. The third quarter 2008 results included a $61 million impairment of PHH Home Loans’ Goodwill.

Consolidated Results

Nine Months – 2009

  • Net revenues for the nine months ended September 30, 2009 were $1.9 billion compared to Net revenues of $1.8 billion for the nine months ended September 30, 2008. During the nine months ended September 30, 2008, Net revenues included a $30 million benefit of adopting fair value accounting pronouncements and the receipt of a reverse termination fee from Blackstone Capital Partners V L.P. (“Blackstone”) of $50 million.
  • Income (loss) before income taxes was $111 million for the nine months ended September 30, 2009, compared to $(65) million for the nine months ended September 30, 2008. Loss before income taxes for the nine months ended September 30, 2008 included a $30 million benefit of adopting fair value accounting pronouncements and the receipt of a reverse termination fee from Blackstone, net of terminated merger related expenses, of $42 million that were partially offset by a $61 million Goodwill impairment related to PHH Home Loans.
  • Net income (loss) attributable to PHH Corporation for the nine months ended September 30, 2009 was $56 million compared to $(38) million for the nine months ended September 30, 2008.
  • Basic and fully diluted earnings per share attributable to PHH Corporation was $1.03 and $1.02, respectively, for the nine months ended September 30, 2009 compared to both basic and fully diluted loss per share attributable to PHH Corporation of $(0.70) for the nine months ended September 30, 2008.
  • The improved year-to-date 2009 results as compared to the same period last year were primarily a reflection of higher margins on and volumes of mortgage loans and higher volumes of more profitable first mortgage retail originations and IRLCs expected to close, more favorable economic hedge results associated with our IRLCs and MLHS and a favorable MSR market-related valuation adjustment. Additionally, efforts by the Fleet Management Services segment to improve leasing margins and cost efficiency efforts by both of our businesses favorably impacted results. All of these combined to more than offset a higher negative change in the value of MSRs due to prepayments and portfolio decay, lower earnings on mortgage escrow balances and the impact of volume declines in our Fleet Management Services segment. The comparable prior year period results included the impact of the receipt of a reverse termination fee from Blackstone and the benefit of adopting fair value accounting pronouncements, which were partially offset by the impairment of PHH Home Loans’ Goodwill.

Management Comments and Outlook

Jerry Selitto, PHH’s new president and chief executive officer, stated, “PHH delivered solid operating performance across our mortgage and fleet businesses during the third quarter, though those improved results were more than offset by the valuation adjustments on MSRs. PHH has been making steady progress in recent quarters, including the signing of a major new private-label account with $1.5B in annualized potential origination volume, but we are not satisfied with our financial performance – and we need to move quickly and aggressively to make PHH as competitive as possible for the long term, while staying true to our core, client-focused values.

“The Board and the management team have taken a fresh look at every aspect of PHH’s business over the past three months. That review process has made clear that the markets in which we operate are experiencing profound change. It also has made clear that we have substantial opportunities to build value for our shareholders, our clients and our employees by fundamentally changing the way we do business. This will include capturing new revenue opportunities, further enhancing the client experience, and driving efficiencies and improved processes across every level of our business. This will be an ambitious effort, but I am confident there are significant opportunities to make PHH an even stronger, more competitive, and more client-focused company, now and over the long-term.”

Sandra Bell, executive vice president and chief financial officer, stated, “Our Mortgage Production segment posted its third consecutive quarterly profit, driven by healthy margins and solid volumes across the business, as well as continued progress in shifting to a more flexible cost structure. However, results in our Mortgage Servicing segment were dampened by the negative impact of MSR valuation adjustments from lower mortgage rates and higher prepayment rates, as well as by continued negative trends in delinquency and foreclosure costs and the impact of very low short-term interest rates on our escrow balances that reduced interest income. We expect higher delinquency rates to continue to impact credit-related charges through the balance of the year and into 2010, which will likely negatively impact our Mortgage Servicing segment.

“Our Fleet Management Services segment delivered solid results again this quarter, as we made continued progress in bringing lease pricing in line with market rates and reducing costs, while also benefitting from improvements in funding costs. Given the solid performance we have achieved year-to-date, we expect to deliver even stronger full-year Fleet Management Services segment profit than we previously anticipated.

Under Jerry’s leadership, we look forward to driving change across both businesses, seizing new revenue opportunities, driving further innovation for our clients, and building a more competitive cost structure.

“We have also been taking important steps this year to broaden and strengthen our funding, making additional progress during the third quarter – as we raised nearly $1.2 billion in funding. While we have a strong capital and funding position right now, we are going to be opportunistic in continuing to diversify our financing structure.”

Segment Results – Third Quarter 2009

Third Quarter 2009Third

Quarter 2008

Mortgage
Production Segment
Mortgage
Servicing
Segment
Fleet
Management
Services Segment
OtherTotal PHH

Corporation

Total PHH

Corporation

(In millions, unaudited)
Net fee income $ 69 $ $ 37 $ $ 106 $ 90
Fleet lease income 363 363 401
Gain on mortgage loans(1) 118 118 60
Mortgage net finance expense (2 )

(14

)

(16

)

(6

)

Loan servicing income before reinsurance-related charges 119 119 122
MSRs prepayments and portfolio decay(2)

(97

)

(97

)

(76

)

Other income (expense) 3114(2 ) 1622
Net revenues before certain fair value adjustments and reinsurance-related charges 188 9 414 (2 )

609

613

Change in fair value of Investment securities(3)

5

Change in fair value of certain MLHS(4) (3 )

(3

)

(11

)

Reinsurance-related charges

(10

)

(10

)

(11

)

Market-related MSRs fair value adjustments(5)

(89

)

(89

)

(63

)

Net revenues185(90 ) 414(2 ) 507533
Depreciation on operating leases 315 315 325
Fleet interest expense 22 (1 ) 21 37
Other expenses 13524634226230
Total expenses before foreclosure-related charges and Goodwill impairment 135 24 400

3

562 592
Foreclosure-related charges 25

25

21
Expenses before Goodwill impairment 135 49 400 3 587 613
Goodwill impairment 61
Total expenses135494003587674
Income (loss) before

income taxes

50

(139

)

14

(5 )

$

(80

)

$

(141

)

Less: income attributable to noncontrolling interest 4

Segment profit (loss)$46$(139 ) $14$(5 )

__________

(1) Gain on mortgage loans other than the change in fair value of certain non-conforming loans and adjustable-rate mortgage loans (“ARMs”).

(2) Represents the reduction in the fair value of MSRs due to actual prepayments and portfolio decay. Portfolio decay represents the reduction in the value of MSRs from the receipt of recurring cash flows and changes in portfolio delinquencies and foreclosures. During the third quarters of 2009 and 2008, MSRs were reduced by $50 million and $33 million, respectively due to actual prepayments and $47 million and $43 million, respectively due to portfolio decay. The impact of changes in portfolio delinquencies and foreclosures was $31 million and $25 million during the third quarters of 2009 and 2008, respectively.

(3) Represents the change in fair value of Investment securities based upon the change in expected cash flows from the underlying securities resulting from changes in market conditions impacting prepayment and expected credit loss assumptions.

(4) Represents the change in fair value of certain non-conforming loans and ARMs.

(5) Represents the Change in fair value of mortgage servicing rights due to changes in market inputs and assumptions used in the valuation model. The fair value of our MSRs is estimated based upon projections of expected future cash flows from our MSRs considering prepayment estimates, our historical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves, implied volatility and other economic factors. In 2008, this amount includes a Net derivative loss related to MSRs of $62 million.

Impact of Credit-Related Charges and Certain Fair Value Adjustments on Income before Income Taxes
Third Quarter 2009Third

Quarter 2008

Mortgage
Production Segment
Mortgage
Servicing
Segment
Fleet
Management
Services Segment
OtherTotal PHH

Corporation

Total PHH

Corporation

(In millions, unaudited)
Credit-Related Charges:
Reinsurance-related charges $ $ (10 ) $ $ $ (10 ) $ (11 )
Foreclosure-related charges (25 ) (25 ) (21 )
Certain MSRs Fair Value Adjustments:
Market-related (1) (89 ) (89 ) (63 )
Credit-related(2) (31 ) (31 ) (25 )
Certain Other Fair Value Adjustments:
Change in fair value of Investment securities(3) 5
Change in fair value of certain MLHS(4) (3 )

(3

)

(11

)

________

(1) Represents the Change in fair value of MSRs due to changes in market inputs and assumptions used in the valuation model. In 2008, this amount includes a Net derivative loss related to MSRs of $62 million.

(2) Represents the Change in fair value of MSRs due to changes in portfolio delinquencies and foreclosures.

(3) Represents the change in fair value of Investment securities based upon the change in expected cash flows from the underlying securities resulting from changes in market conditions impacting prepayment and expected credit loss assumptions.

(4) Represents the change in fair value of certain non-conforming loans and ARMs.

Mortgage Production Segment

  • Segment profit of $46 million for the Mortgage Production segment was driven primarily by higher margins on mortgage loans, higher volume of IRLCs expected to close and favorable economic hedge results associated with our IRLCs and MLHS. Segment profit includes a $3 million net unfavorable change in the fair value of jumbo and second-lien loans.
  • Total originations were $9.0 billion during the third quarter of 2009, which were comprised of $6.6 billion of loans closed to be sold, substantially all of which were conforming, and $2.4 billion of fee-based closings.
  • IRLCs expected to close were $5.5 billion for the third quarter of 2009.
  • Purchase closings represented 50% of total originations during the third quarter of 2009.

Mortgage Servicing Segment

  • Segment loss for the third quarter of 2009 of $(139) million includes a $97 million reduction in the value of MSRs due to prepayments and portfolio decay and an $89 million unfavorable non-cash market-related MSRs valuation adjustment, primarily due to the decrease in mortgage rates during the third quarter of 2009. Segment loss also included $35 million of credit-related charges which was comprised of foreclosure-related charges of $25 million and reinsurance-related charges of $10 million.

Fleet Management Services Segment

  • Segment profit of $14 million for the third quarter of 2009 was driven primarily by improved lease margins, resulting from lease re-pricing, and the impact of ongoing cost reduction initiatives.
  • The cost reduction initiatives implemented during the fourth quarter of 2008 in anticipation of expected volume declines favorably impacted segment profit for the third quarter of 2009 by $2 million.

Segment Results – Nine Months 2009

Nine Months 2009Nine

Months 2008

Mortgage
Production Segment
Mortgage
Servicing
Segment
Fleet
Management
Services Segment
OtherTotal PHH

Corporation

Total PHH

Corporation

(In millions, unaudited)
Net fee income $ 216 $ $ 112 $ $ 328 $ 295
Fleet lease income 1,087 1,087 1,191
Gain on mortgage loans(1) 467 467 234
Mortgage net finance (expense) income (6 )

(35

)

2

(39

)

10

Loan servicing income before reinsurance-related charges 345 345

359

MSRs prepayments and portfolio decay(2)

(309

)

(309

)

(212

)

Other income (expense)(3)5142(6 ) 42111
Net revenues before certain fair value adjustments and reinsurance-related charges 682 2 1,241 (4 )

1,921

1,988

Change in fair value of Investment securities(4)

(21

)

(21

)

12

Change in fair value of certain MLHS(5) (17 )

(17

)

(57

)

Reinsurance-related charges (36 )

(36

)

(29

)

Market-related MSRs fair value adjustments(6)

15

15

(76

)

Net revenues665(40 ) 1,241(4 ) 1,8621,838
Depreciation on operating leases 962 962 971
Fleet interest expense 76 (4 ) 72 119
Other expenses 4127216410658698
Total expenses before foreclosure-related charges and Goodwill impairment 412 72 1,202

6

1,692

1,788

Foreclosure-related charges 59

5954
Expenses before Goodwill impairment 412 131 1,202 6 1,751 1,842
Goodwill impairment 61
Total expenses4121311,20261,7511,903
Income (loss) before

income taxes

253

(171

)

39

(10 )

$

111

$

(65

)

Less: income attributable to noncontrolling interest 12

Segment profit (loss)$241$(171 ) $39$(10 )

__________

(1)  Gain on mortgage loans other than the change in fair value of certain non-conforming loans and ARMs.  In 2008, this amount includes the benefit of adopting fair value accounting pronouncements of $30 million.

(2)  Represents the reduction in the fair value of MSRs due to actual prepayments and portfolio decay.  Portfolio decay represents the reduction in the value of MSRs from the receipt of recurring cash flows and changes in portfolio delinquencies and foreclosures. During the nine months ended September 30, 2009 and 2008, MSRs were reduced by $200 million and $122 million, respectively, due to actual prepayments and $109 million and $90 million, respectively, due to portfolio decay. The impact of changes in portfolio delinquencies and foreclosures was $66 million and $41 million during the nine months ended September 30, 2009 and 2008, respectively.

(3)  Other income in 2008 includes the receipt of a $50 million reverse termination fee from Blackstone related to a terminated merger agreement with General Electric Capital Corporation.

(4)  Represents the change in fair value of Investment securities based upon the change in expected cash flows from the underlying securities resulting from changes in market conditions impacting prepayment and expected credit loss assumptions.

(5)  Represents the change in fair value of certain non-conforming loans and ARMs.

(6)  Represents the Change in fair value of mortgage servicing rights due to changes in market inputs and assumptions used in the valuation model. The fair value of our MSRs is estimated based upon projections of expected future cash flows from our MSRs considering prepayment estimates, our historical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves, implied volatility and other economic factors. In 2008, this amount is net of Net derivative loss related to MSRs of $179 million.

Impact of Credit-Related Charges and Certain Fair Value Adjustments on Income before Income Taxes
Nine Months 2009Nine

Months 2008

Mortgage
Production Segment
Mortgage
Servicing
Segment
Fleet
Management
Services Segment
OtherTotal PHH

Corporation

Total PHH

Corporation

(In millions, unaudited)
Credit-Related Charges:
Reinsurance-related charges $ $ (36 ) $ $ $ (36 ) $ (29 )
Foreclosure-related charges (59 ) (59 ) (54 )
Certain MSRs Fair Value Adjustments:
Market-related(1) 15 15 (76 )
Credit-related(2) (66 ) (66 ) (41 )
Certain Other Fair Value Adjustments:
Change in fair value of Investment securities(3)

(21

)

(21

)

12
Change in fair value of certain MLHS(4) (17 ) (17 ) (57 )

________

(1) Represents the Change in fair value of MSRs due to changes in market inputs and assumptions used in the valuation model. In 2008, this amount is net of Net derivative loss related to MSRs of $179 million.

(2) Represents the Change in fair value of MSRs due to changes in portfolio delinquencies and foreclosures.

(3) Represents the change in fair value of Investment securities based upon the change in expected cash flows from the underlying securities resulting from changes in market conditions impacting prepayment and expected credit loss assumptions.

(4) Represents the change in fair value of certain non-conforming loans and ARMs.

Mortgage Production Segment

  • Segment profit of $241 million for the Mortgage Production segment was driven primarily by higher margins on mortgage loans, higher volume of IRLCs expected to close and favorable economic hedge results associated with our IRLCs and MLHS. Segment profit includes a $17 million net unfavorable change in the fair value of scratch and dent, second-lien, construction, Alt-A and jumbo loans.
  • Total originations were $28.9 billion during the nine months ended September 30, 2009, which were comprised of $22.9 billion of loans closed to be sold, substantially all of which were conforming, and $6.0 billion of fee-based closings.
  • IRLCs expected to close were $20.0 billion for the nine months ended September 30, 2009.
  • Purchase closings represented 38% of total originations during the nine months ended September 30, 2009.

Mortgage Servicing Segment

  • Segment loss for the nine months ended September 30, 2009 of $(171) million includes a $309 million reduction in the value of MSRs due to prepayments and portfolio decay and a $15 million favorable non-cash market-related MSRs valuation adjustment.
  • Segment loss also included credit-related charges of $95 million, which were comprised of foreclosure-related charges of $59 million and reinsurance-related charges of $36 million, and a $21 million decline in fair value of Investment securities.

Fleet Management Services Segment

  • Segment profit of $39 million for the nine months ended September 30, 2009 was driven primarily by improved lease margins resulting from lease re-pricing and the impact of ongoing cost reduction initiatives.
  • Cost reduction initiatives implemented during the fourth quarter of 2008 in anticipation of expected volume declines favorably impacted segment profit for the nine months ended September 30, 2009 by $6 million.

Liquidity

  • As of September 30, 2009, we had $501 million of unused available capacity under our unsecured committed credit facilities.
  • During the third quarter of 2009, Chesapeake Funding LLC (“Chesapeake”), our wholly owned subsidiary, issued $910 million in asset-backed term notes, and we issued $250 million in 4.0% convertible senior notes due 2014.
  • We are actively engaged in evaluating various sources of funding for our Fleet Management Services segment in the U.S. and Canada. Term Asset-Backed Loan Facility (“TALF”) eligibility criteria permit the issuance of up to an additional $1.65 billion of asset-backed securities by Chesapeake.
  • As of September 30, 2009, we had mortgage warehouse capacity (including uncommitted facilities) of $4.3 billion, $974 million of which was utilized.
  • On October 8, 2009, the Chesapeake Series 2006-1 variable funding notes were paid in full.

Conference Call

The Company will conduct a conference call for investors on Thursday, November 5, 2009 at 10:00 a.m., Eastern Standard Time. Investors will be able to access the third quarter 2009 downloadable slide presentation that will accompany management’s remarks by visiting the Investor Relations page of the Company’s website at www.phh.com prior to the conference call. Investors may also request copies via fax by calling the investor hotline at 1-856-917-7405.

Interested investors can access the conference call by dialing 1-877-219-9989 or 1-706-758-6450, using conference ID 39945724, ten minutes prior to the start time. The conference call will also be broadcast on the Company’s website at www.phh.com. A replay will be available beginning shortly after the conclusion of the live call and ending on November 20, 2009 by dialing 1-800-642-1687 or 1-706-645-9291, using conference ID 39945724, or by logging on to the Company’s website.

About PHH Corporation

Headquartered in Mount Laurel, New Jersey, PHH Corporation is a leading outsource provider of mortgage and vehicle fleet management services. Its subsidiary, PHH Mortgage, is one of the top five retail originators of residential mortgages in the United States1, and its subsidiary, PHH Arval, is a leading fleet management services provider in the United States and Canada. For additional information about the company and its subsidiaries please visit our website at www.phh.com.

1 Inside Mortgage Finance, Copyright 2009

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. You should understand that these statements are not guarantees of performance or results and are preliminary in nature. Statements preceded by, followed by or that otherwise include the words “believes”, “expects”, “anticipates”, “intends”, “projects”, “estimates”, “plans”, “may increase”, “may result”, “will result”, “may fluctuate” and similar expressions or future or conditional verbs such as “will”, “should”, “would”, “may” and “could” are generally forward-looking in nature and not historical facts.

You should consider the areas of risk described under the heading “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in our periodic reports filed with the Securities and Exchange Commission under the Exchange Act and those risk factors included in our Current Report on Form 8-K/A filed with the Securities and Exchange Commission on September 23, 2009 in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, applicable stock exchange listing standards and unless otherwise required by law, we undertake no obligation to release publicly any updates or revisions to any forward-looking statements or to report the occurrence or non-occurrence of anticipated or unanticipated events.

PHH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per share data)
Three MonthsNine Months
Ended September 30,Ended September 30,
2009200820092008
Revenues
Mortgage fees $ 69 $ 50 $ 216 $ 172
Fleet management fees 3740112123
Net fee income 10690328295
Fleet lease income 3634011,0871,191
Gain on mortgage loans, net 11549450177
Mortgage interest income 20 38 70 138
Mortgage interest expense

(36

)

(44

)

(109

)

(128

)

Mortgage net finance (expense) income

(16

)

(6

)

(39

)

10
Loan servicing income 109111309330
Change in fair value of mortgage servicing rights

(186

)

(77

)

(294 )

(109

)

Net derivative loss related to mortgage servicing rights

(62

(179

)

Valuation adjustments related to mortgage servicing rights

(186

)

(139

)

(294

)

(288

)

Net loan servicing (loss) income

(77

)

(28

1542
Other income(1)162721123
Net revenues5075331,8621,838
Expenses
Salaries and related expenses 114 108 357 341
Occupancy and other office expenses 16 19 43 55
Depreciation on operating leases 315 325 962 971
Fleet interest expense 21 37 72 119
Other depreciation and amortization 7 7 20 19
Other operating expenses 114 117 297 337
Goodwill impairment 6161
Total expenses5876741,7511,903
(Loss) income before income taxes

(80

)

(141

)

111

(65

)

(Benefit from) provision for income taxes

(32

)

(28

43

(1

)

Net (loss) income

(48

)

(113

)

68

(64

)

Less: net income (loss) attributable to noncontrolling interest 4

(29

12

(26

)

Net (loss) income attributable to PHH Corporation

$

(52

)

$

(84

)$56

$

(38

)
Basic (loss) earnings per share attributable to PHH Corporation

$

(0.94

)

$

(1.56

)$1.03

$

(0.70

)

Diluted (loss) earnings per share attributable to PHH Corporation

$

(0.94

)

$

(1.56

)$1.02

$

(0.70

)

__________

(1) Other income for the nine months ended September 30, 2008 includes the receipt of a $50 million reverse termination fee from Blackstone related to a terminated merger agreement with General Electric Capital Corporation.

PHH CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions)
September 30,December 31,
20092008
ASSETS
Cash and cash equivalents $ 140 $ 109
Restricted cash 641 614
Mortgage loans held for sale 1,256 1,006
Accounts receivable, net 496 468
Net investment in fleet leases 3,698 4,204
Mortgage servicing rights 1,367 1,282
Investment securities 12 37
Property, plant and equipment, net 51 63
Goodwill 25 25
Other assets(1)601465
Total assets$8,287$8,273
LIABILITIES AND EQUITY
Accounts payable and accrued expenses $ 508 $ 451
Debt 5,455 5,764
Deferred income taxes 620 579
Other liabilities 311212
Total liabilities6,8947,006
Commitments and contingencies
Total PHH Corporation stockholders’ equity(2) 1,388 1,266
Noncontrolling interest 51
Total equity1,3931,267
Total liabilities and equity$8,287$8,273

__________

(1) Other assets include intangible assets of $39 million and $40 million as of September 30, 2009 and December 31, 2008, respectively.

(2) Outstanding shares of common stock were 54.744 million and 54.256 million as of September 30, 2009 and December 31, 2008, respectively.

PHH CORPORATION AND SUBSIDIARIES
MORTGAGE PRODUCTION SEGMENT RESULTS
THIRD QUARTER 2009 VS. THIRD QUARTER 2008
(Unaudited)
Three Months
Ended September 30,
20092008Change% Change
(Dollars in millions, except
average loan amount)
Loans closed to be sold $ 6,630 $ 4,320 $ 2,310 53 %
Fee-based closings 2,3833,532

(1,149

)

(33

)

%
Total closings $9,013$7,852$1,16115%
Purchase closings $ 4,481 $ 6,198

$

(1,717

)

(28

)

%
Refinance closings 4,5321,6542,878174%
Total closings $9,013$7,852$1,16115%
Fixed rate $ 6,870 $ 4,372 $ 2,498 57 %
Adjustable rate 2,1433,480

(1,337

)

(38

)

%
Total closings $9,013$7,852$1,16115%
Number of loans closed (units) 39,16134,4994,66214%
Average loan amount $230,151$227,599$2,5521%
Loans sold $7,428$5,059$2,36947%
Applications $11,264$9,524$1,74018%
IRLCs expected to close $5,514$3,538$1,97656%
Three Months
Ended September 30,
20092008Change% Change
(In millions)
Mortgage fees $69$50$1938%
Gain on mortgage loans, net 1154966135%
Mortgage interest income 17 22

(5

)

(23 ) %
Mortgage interest expense

(19

)

(25

)

624%
Mortgage net finance expense (2 )

(3

)

1 33 %
Other income 32150%
Net revenues 185988789%
Salaries and related expenses 80 74 6 8 %
Occupancy and other office expenses 9 11

(2

)

(18 ) %
Other depreciation and amortization 3 4

(1

)

(25 ) %
Other operating expenses 43 40 3 8 %
Goodwill impairment 61

(61

)

(100

)

%
Total expenses 135190

(55

)

(29

)

%
Income (loss) before income taxes 50

(92

)

142 n/m(1)
Less: net income (loss) attributable to noncontrolling interest 4

(29

)

33n/m(1)
Segment profit (loss) $46

$

(63

)$109n/m(1)

_________

(1) n/m — Not meaningful.

PHH CORPORATION AND SUBSIDIARIES
MORTGAGE PRODUCTION SEGMENT RESULTS
NINE MONTHS ENDED SEPTEMBER 30, 2009 VS. NINE MONTHS ENDED SEPTEMBER 30, 2008
(Unaudited)
Nine Months
Ended September 30,
20092008Change% Change
(Dollars in millions, except
average loan amount)
Loans closed to be sold $ 22,917 $ 17,416 $ 5,501 32 %
Fee-based closings 5,95511,140

(5,185

)

(47

)

%
Total closings $28,872$28,556$3161%
Purchase closings $ 10,937 $ 17,335

$

(6,398

)

(37

)

%
Refinance closings 17,93511,2216,71460%
Total closings $28,872$28,556$3161%
Fixed rate $ 23,809 $ 16,442 $ 7,367 45 %
Adjustable rate 5,06312,114

(7,051

)

(58

)

%
Total closings $28,872$28,556$3161%
Number of loans closed (units) 126,729121,0025,7275%
Average loan amount $227,827$235,997

$

(8,170

)

(3

)

%
Loans sold $22,558$17,543$5,01529%
Applications $41,807$39,433$2,3746%
IRLCs expected to close $19,999$15,799$4,20027%
Nine Months
Ended September 30,
20092008Change% Change
(In millions)
Mortgage fees $216$172$4426%
Gain on mortgage loans, net 450177273154%
Mortgage interest income 61 71

(10

)

(14 ) %
Mortgage interest expense

(67

)

(74

)

79%
Mortgage net finance expense (6 ) (3 ) (3 ) (100 ) %
Other income 53267%
Net revenues 66534931691%
Salaries and related expenses 251 235 16 7 %
Occupancy and other office expenses 23 32 (9 ) (28 ) %
Other depreciation and amortization 10 10
Other operating expenses 128 127 1 1 %
Goodwill impairment 61

(61

)

(100

)

%
Total expenses 412465

(53

)

(11

)

%
Income (loss) before income taxes 253 (116 ) 369 n/m(1)
Less: net income (loss) attributable to noncontrolling interest 12

(26

)

38n/m(1)
Segment profit (loss) $241($90

)

$331n/m(1)

_________

(1) n/m — Not meaningful.

PHH CORPORATION AND SUBSIDIARIES
MORTGAGE SERVICING SEGMENT RESULTS
THIRD QUARTER 2009 VS. THIRD QUARTER 2008
(Unaudited)
Three Months
Ended September 30,
20092008Change% Change
(In millions)
Average loan servicing portfolio $149,526$147,452$2,0741%
Three Months
Ended September 30,
20092008Change% Change
(In millions)
Mortgage interest income $ 3 $ 16

$

(13

) (81 ) %
Mortgage interest expense

(17

)

(17

)

Mortgage net finance expense

(14

)

(1

)

(13

)

n/m(1)
Loan servicing income 109111

(2

)

(2

)

%
Change in fair value of mortgage servicing rights (186 ) (77 ) (109 ) (142 ) %
Net derivative loss related to mortgage servicing rights

(62

)

62100%
Valuation adjustments related to mortgage servicing rights

(186

)

(139

)

(47

)

(34

)

%
Net loan servicing loss

(77

)

(28

)

(49

)

(175

)

%
Other income 14

(3

)

(75

)

%
Net revenues

(90

)

(25

)

(65

)

(260

)

%
Salaries and related expenses 9 8 1 13 %
Occupancy and other office expenses 3 3
Other depreciation and amortization 1 1 n/m(1)
Other operating expenses 3630620%
Total expenses 4941820%
Segment loss

$

(139

)

$

(66

)

$

(73

)

(111

)

%

_________

(1) n/m — Not meaningful.

PHH CORPORATION AND SUBSIDIARIES
MORTGAGE SERVICING SEGMENT RESULTS
NINE MONTHS ENDED SEPTEMBER 30, 2009 VS. NINE MONTHS ENDED SEPTEMBER 30, 2008
(Unaudited)
Nine Months
Ended September 30,
20092008Change% Change
(In millions)
Average loan servicing portfolio $149,274$153,671

$

(4,397

)

(3

)

%
Nine Months
Ended September 30,
20092008Change% Change
(In millions)
Mortgage interest income $ 10 $ 68

$

(58

)

(85

)

%
Mortgage interest expense

(45

)

(54

)

917%
Mortgage net finance (expense) income

(35

)

14

(49

)

n/m(1)
Loan servicing income 309330

(21

)

(6

)

%
Change in fair value of mortgage servicing rights

(294

)

(109

)

(185

)

(170

)

%
Net derivative loss related to mortgage servicing rights

(179

)

179100%
Valuation adjustments related to mortgage servicing rights

(294

)

(288

)

(6

)

(2

)

%
Net loan servicing income 1542

(27

)

(64

)

%
Other (expense) income

(20

)

12

(32

)

n/m(1)
Net revenues

(40

)

68

(108

)

n/m(1)
Salaries and related expenses 28 24 4 17 %
Occupancy and other office expenses 7 8

(1

)

(13

)

%
Other depreciation and amortization 1 1
Other operating expenses 95831214%
Total expenses 1311161513%
Segment loss

$

(171

)

$

(48

)

$

(123

)

(256

)

%

_________

(1) n/m — Not meaningful.

PHH CORPORATION AND SUBSIDIARIES
FLEET MANAGEMENT SERVICES SEGMENT RESULTS
THIRD QUARTER 2009 VS. THIRD QUARTER 2008
(Unaudited)
Average for the
Three Months
Ended September 30,
20092008Change% Change
(In thousands of units)
Leased vehicles 310 333

(23

)

(7

)

%
Maintenance service cards 273 294

(21

)

(7

)

%
Fuel cards 281 289

(8

)

(3

)

%
Accident management vehicles 301 321

(20

)

(6

)

%
Three Months
Ended September 30,
20092008Change% Change
(In millions)
Fleet management fees $ 37 $ 40

$

(3

)

(8

)

%
Fleet lease income 363 401

(38

)

(9

)

%
Other income 1422

(8

)

(36

)

%
Net revenues 414463

(49

)

(11

)

%
Salaries and related expenses 21 23

(2

)

(9

)

%
Occupancy and other office expenses 4 5

(1

)

(20

)

%
Depreciation on operating leases 315 325

(10

)

(3

)

%
Fleet interest expense 22 40

(18

)

(45

)

%
Other depreciation and amortization 2 3

(1

)

(33

)

%
Other operating expenses 3650

(14

)

(28

)

%
Total expenses 400446

(46

)

(10

)

%
Segment profit $14$17

$

(3

)

(18

)

%
PHH CORPORATION AND SUBSIDIARIES
FLEET MANAGEMENT SERVICES SEGMENT RESULTS
NINE MONTHS ENDED SEPTEMBER 30, 2009 VS. NINE MONTHS ENDED SEPTEMBER 30, 2008
(Unaudited)
Average for the
Nine Months
Ended September 30,
20092008Change% Change
(In thousands of units)
Leased vehicles 318 337

(19

)

(6

)

%
Maintenance service cards 277 302

(25

)

(8

)

%
Fuel cards 284 299

(15

)

(5

)

%
Accident management vehicles 311 324

(13

)

(4

)

%
Nine Months
Ended September 30,
20092008Change% Change
(In millions)
Fleet management fees $ 112 $ 123

$

(11

)

(9

)

%
Fleet lease income 1,087 1,191

(104

)

(9

)

%
Other income 4262

(20

)

(32

)

%
Net revenues 1,2411,376

(135

)

(10

)

%
Salaries and related expenses 63 73

(10

)

(14

)

%
Occupancy and other office expenses 13 15

(2

)

(13

)

%
Depreciation on operating leases 962 971

(9

)

(1

)

%
Fleet interest expense 76 124

(48

)

(39

)

%
Other depreciation and amortization 8 8
Other operating expenses 80128

(48

)

(38

)

%
Total expenses 1,2021,319

(117

)

(9

)

%
Segment profit $39$57

$

(18

)

(32

)

%
PHH CORPORATION AND SUBSIDIARIES
COMPONENTS OF MORTGAGE LOANS HELD FOR SALE
(Unaudited)
September 30,December 31,
20092008
(In millions)
First mortgages:
Conforming(1) $ 1,145 $ 827
Non-conforming 23 38
Alt-A(2) 2 2
Construction loans 2035
Total first mortgages 1,190902
Second lien 24 37
Scratch and Dent(3) 39 66
Other 31
Total $1,256$1,006

__________

(1) Represents mortgages that conform to the standards of the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation or the Government National Mortgage Association.

(2) Represents mortgages that are made to borrowers with prime credit histories, but do not meet the documentation requirements of a conforming loan.

(3) Represents mortgages with origination flaws or performance issues.

PHH CORPORATION AND SUBSIDIARIES
COMPONENTS OF GAIN ON MORTGAGE LOANS, NET
(Unaudited)
Three Months
Ended September 30,

2009(1)

2008(2)

Change% Change

(In millions)

Gain on loans $ 80 $ 72 $ 8 11 %
Change in fair value of MLHS and related derivatives:
ARMs

(1

)

1 100 %
Scratch and Dent and Alt-A loans

(4

)

4 100 %
Second-lien loans

(2

)

(2

)

Jumbo loans

(1

)

(4

)

3 75 %
Economic hedge results 38

(12

)

50n/m(3)

Total change in fair value of MLHS and related derivatives

35

(23

)

58n/m(3)
Gain on mortgage loans, net $115$49$66135%
_________

(1) The unfavorable valuation adjustments for second-lien and jumbo loans during the third quarter of 2009 were primarily due to decreases in the credit performance of these loans.

(2) The unfavorable valuation adjustment for adjustable-rate mortgage loans (“ARMs”), Scratch and Dent and Alt-A loans, second-lien and jumbo loans during the third quarter of 2008 was the result of a continued decrease in demand for this type of loans due to adverse secondary mortgage market conditions unrelated to changes in interest rates.

(3) n/m — Not meaningful.

Nine Months
Ended September 30,

2009(1)

2008(2)

Change% Change

(In millions)

Gain on loans $ 427 $ 258 $ 169 66 %
Change in fair value of MLHS and related derivatives:
ARMs

(20

)

20 100 %
Scratch and Dent and Alt-A loans

(6

)

(20

)

14 70 %
Second-lien loans

(6

)

(2

)

(4

)

(200)

%
Construction loans

(4

)

(4

)

n/m(3)
Jumbo loans

(1

)

(15

)

14 93 %
Economic hedge results 40

(54

)

94n/m(3)

Total change in fair value of MLHS and related derivatives

23

(111

)

134n/m(3)

Benefit of transition provision of updates to ASC 815 30 (30 ) (100) %
Gain on mortgage loans, net $450$177$273154%

_________

(1) The unfavorable valuation adjustments for Scratch and Dent and Alt-A loans, second-lien, construction and jumbo loans during the nine months ended September 30, 2009 were primarily due to decreases in the collateral values and credit performance of these loans.

(2) The unfavorable valuation adjustments for ARMs, Scratch and Dent and Alt-A loans, second-lien and jumbo loans during the nine months ended September 30, 2008 was the result of a continued decrease in demand for these types of products due to adverse secondary mortgage market conditions unrelated to changes in interest rates.

(3) n/m — Not meaningful.

PHH CORPORATION AND SUBSIDIARIES
MORTGAGE LOAN SERVICING PORTFOLIO
(Unaudited)
Portfolio Activity

Nine Months

Ended September 30,

20092008
(In millions)
Balance, beginning of period $ 149,750 $ 159,183
Additions 25,799 24,428
Payoffs, sales and curtailments(1)

(25,815

)

(34,897

)

Balance, end of period $149,734$148,714
Portfolio Composition
September 30,
20092008
(In millions)
Owned servicing portfolio $ 128,846 $ 133,135
Subserviced portfolio 20,88815,579
Total servicing portfolio $149,734$148,714
Fixed rate $ 99,672 $ 93,075
Adjustable rate 50,06255,639
Total servicing portfolio $149,734$148,714
Conventional loans $ 129,915 $ 132,963
Government loans 13,125 10,127
Home equity lines of credit 6,6945,624
Total servicing portfolio $149,734$148,714
Weighted-average interest rate 5.40%5.80%

Portfolio Delinquency (2)

September 30,
20092008
NumberUnpaidNumberUnpaid
of LoansBalanceof LoansBalance
30 days 2.57 % 2.28 % 2.33 % 2.03 %
60 days 0.82 % 0.79 % 0.60 % 0.55 %
90 or more days 1.39%1.47%0.58%0.53%
Total delinquency 4.78%4.54%3.51%3.11%
Foreclosure/real estate owned/bankruptcies 2.65%2.72%1.72%1.63%

________

(1) Payoffs, sales and curtailments for the nine months ended September 30, 2008 includes $18.3 billion of the unpaid principal balance of the underlying mortgage loans for which the associated MSRs were sold during the year ended December 31, 2007, but the Company subserviced these loans until the MSRs were transferred from the Company’s systems to the purchasers’ systems during the second quarter of 2008.

(2) Represents the loan servicing portfolio delinquencies as a percentage of the total number of loans and the total unpaid balance of the portfolio.

PHH CORPORATION AND SUBSIDIARIES
CHANGE IN FAIR VALUE OF MSRs AND NET (LOSS) GAIN ON MSRs RISK MANAGEMENT ACTIVITIES
(Unaudited)
Three Months
Ended September 30,
20092008Change% Change

(In millions)

Actual prepayments of the underlying mortgage loans

$

(50

)

$

(33

)

$

(17

)

(52)

%
Actual receipts of recurring cash flows

(16

)

(18

)

2 11 %

Changes in portfolio delinquencies and foreclosures

(31

)

(25

)

(6

)

(24)

%

Changes in market inputs or assumptions used in the valuation model

(89

)

(1

)

(88

)

n/m(1)

Change in fair value of mortgage servicing rights

$

(186

)

$

(77

)

$

(109

)

(142)

%
_________

(1) n/m — Not meaningful.

Three Months

Ended September 30,

2009

2008

(In millions)

Change in fair value of mortgage servicing rights due to changes in market inputs or

assumptions used in the valuation model

$

(89

)

$

(1

)
Net derivative loss related to mortgage servicing rights

(62

)

Net loss on MSRs risk management activities

$

(89

)

$

(63

)
Nine Months
Ended September 30,
20092008Change% Change
(In millions)
Actual prepayments of the underlying mortgage loans

$

(200

)

$

(122

)

$

(78

)

(64)

%
Actual receipts of recurring cash flows

(43

)

(49

)

6 12 %

Changes in portfolio delinquencies and foreclosures

(66

)

(41

)

(25

)

(61)

%

Changes in market inputs or assumptions used in the valuation model

15103

(88

)

(85)

%
Change in fair value of mortgage servicing rights

$

(294

)

$

(109

)

$

(185

)

(170)

%

Nine Months

Ended September 30,

2009

2008

(In millions)

Change in fair value of mortgage servicing rights due to changes in market inputs or

assumptions used in the valuation model

$

15

$

103

Net derivative loss related to mortgage servicing rights

(179

)

Net gain (loss) on MSRs risk management activities

$

15

$

(76

)

PHH CORPORATION AND SUBSIDIARIES

NET INVESTMENT IN FLEET LEASES DETAIL

(Unaudited)

September 30,
2009
December 31,
2008
Vehicles under open-end leases 95 % 94 %
Vehicles under closed-end leases 5 % 6 %
Vehicles under variable-rate leases 75 % 73 %
Vehicles under fixed-rate leases 25 % 27 %

Our Fleet Management Services segment’s historical net credit losses as a percentage of Net investment in fleet leases has averaged 2 basis points annually, and did not exceed 7 basis points annually, over the last ten fiscal years. During the three months ended September 30, 2009, there were no net credit losses, as recoveries during the period exceeded losses. During the nine months ended September 30, 2009, net credit losses as a percentage of Net investment in fleet leases were less than 1 basis point for the period.

PHH CORPORATION AND SUBSIDIARIES

AVAILABLE FUNDING UNDER ASSET-BACKED DEBT

ARRANGEMENTS AND UNSECURED COMMITTED CREDIT FACILITIES

(Unaudited)

As of September 30, 2009, available funding under our asset-backed debt arrangements and unsecured committed credit facilities consisted of:

Capacity(1)

Utilized

Capacity

Available

Capacity

(In millions)
Asset-Backed Funding Arrangements
Vehicle management(2) $ 2,857 $ 2,857 $
Mortgage warehouse(3) 1,922 974 948
Unsecured Committed Credit Facilities (4) 1,305 804 501

_________

(1) Capacity is dependent upon maintaining compliance with, or obtaining waivers of, the terms, conditions and covenants of the respective agreements. With respect to asset-backed funding arrangements, capacity may be further limited by the asset eligibility requirements under the respective agreements.

(2) On February 27, 2009 and March 30, 2009, the amortization period of the Series 2006-2 and Series 2006-1 notes, respectively, began, during which time we are unable to borrow additional amounts under these notes. Amounts outstanding under the Series 2006-2 and Series 2006-1 notes were $768 million and $154 million, respectively, as of September 30, 2009. The Series 2009-1 and Series 2009-2 notes have revolving periods during which time the pro-rata share of lease cash flows pledged to Chesapeake will create availability to fund the acquisition of vehicles to be leased to customers of our Fleet Management Services segment.

(3) Capacity does not reflect $2.4 billion undrawn under the $2.8 billion uncommitted mortgage warehouse repurchase facilities provided by Fannie Mae, as this amount is uncommitted.

(4) Utilized capacity reflects $16 million of letters of credit issued under the Amended Credit Facility.

Contacts:

PHH Corporation
Investors:
Nancy R. Kyle, 856-917-4268
or
Media:
Karen K. McCallson, 856-917-8679

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.