================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -------------------------

                                    FORM 10-Q
              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                      For the Quarter Ended March 31, 2001
                                       OR
              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the Transition Period from _____to_____

                               Mirant Corporation
             (Exact name of registrant as specified in its charter)

          Delaware                       001-16107              58-2056305
------------------------------  --------------------------  -------------------
(State or other Jurisdiction of   (Commission File Number)  (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)

 1155 Perimeter Center West, Suite 100, Atlanta, Georgia             30338
---------------------------------------------------------      ----------------
       (Address of Principal Executive Offices)                   (Zip Code)

                                 (678) 579-5000
--------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

                                   ----------
     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No___

                                   __________

The number of shares  outstanding of the  Registrant's  Common Stock,  par value
$0.01 per share, at April 30, 2001, was 339,483,434.




                               Mirant Corporation

                                      INDEX

                                 March 31, 2001

                                                                         Page
                                                                        Number
DEFINITIONS                                                                3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION                 4

                         PART I - FINANCIAL INFORMATION

Item 1. Interim Financial Statements (Unaudited):
         Consolidated Statements of Income                                 5
         Consolidated Balance Sheets                                       6
         Consolidated Statements of Stockholders' Equity                   8
         Consolidated Statements of Cash Flows                             9
         Notes to the Consolidated Financial Statements                   10
Item 2. Management's Discussion and Analysis of Results of Operations
         and Financial Condition                                          28
Item 3. Quantitative and Qualitative Disclosures about Market Risk        35

                           PART II - OTHER INFORMATION
Item 1. Legal Proceedings                                                 37
Item 2. Changes in Securities and Use of Proceeds                   Inapplicable
Item 3. Defaults Upon Senior Securities                             Inapplicable
Item 4. Submission of Matters to a Vote of Security Holders         Inapplicable
Item 5. Other Information                                                 39
Item 6. Exhibits and Reports on Form 8-K                                  40
        Signatures                                                        41


                                       2



                                  DEFINITIONS

TERM                               MEANING
-----                              -------
Bewag                              Bewag AG
BP Amoco                           BP Amoco, plc
CAISO                              California Independent System Operator
Capital Funding                    Southern Company Capital Funding, Inc.
CEMIG                              Companhia Energetica de Minas Gerais
Clean Air Act                      Clean Air Act Amendments of 1990
CPUC                               California Public Utilities Commission
CSFB                               Credit Suisse First Boston
Energy Act                         Energy Policy Act of 1992
EPA                                U. S. Environmental Protection Agency
FASB                               Financial Accounting Standards Board
FERC                               Federal Energy Regulatory Commission
Hyder                              Hyder Limited
RMR                                Reliability-Must-Run
SEC                                Securities and Exchange Commission
Mirant Americas Energy Marketing   Mirant Americas Energy Marketing, L. P.
Mirant Americas Generation         Mirant Americas Generation, Inc.
Mirant or the Company              Mirant Corporation and its subsidiaries
Mirant California                  Mirant California, LLC
Mirant Delta                       Mirant Delta, LLC
Mirant Potrero                     Mirant Potrero, LLC
PEPCO                              Potomac Electric Power Company
PX                                 California Power Exchange Corporation
SE Finance                         SE Finance Capital Corporation
SFAS                               Statement of Financial Accounting Standards
Southern                           Southern Company
WPD                                Western Power Distribution
WPD Holdings                       WPD Holdings UK
WPDL                               WPD Limited



                                       3


           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

     The  information  presented  in this  Form  10-Q  includes  forward-looking
statements,  in addition to historical  information.  These  statements  involve
known and unknown risks and relate to future events,  Mirant's future  financial
performance  or  projected  business  results.  In some  cases,  forward-looking
statements by terminology may be identified by statements such as "may," "will,"
"should,"   "expects,"   "plans,"   "anticipates,"    "believes,"   "estimates,"
"predicts,"  "targets," "potential" or "continue" or the negative of these terms
or other comparable terminology.

     Forward-looking  statements are only predictions.  Actual events or results
may differ materially from any forward-looking  statement as a result of various
factors,  which include:  (i) legislative and regulatory  initiatives  regarding
deregulation, regulation or restructuring of the electric utility industry; (ii)
the extent and timing of the entry of additional  competition  in the markets of
Mirant's  subsidiaries  and  affiliates;  (iii)  Mirant's  pursuit of  potential
business  strategies,  including  acquisitions  or  dispositions  of  assets  or
internal  restructuring;  (iv) state,  federal and other rate regulations in the
United  States and in  foreign  countries  in which  Mirant's  subsidiaries  and
affiliates  operate;  (v) changes in or application of  environmental  and other
laws and  regulations  to which Mirant and its  subsidiaries  and affiliates are
subject;  (vi) political,  legal and economic conditions and developments in the
United  States and in  foreign  countries  in which  Mirant's  subsidiaries  and
affiliates  operate;  (vii)  financial  market  conditions  and the  results  of
Mirant's financing efforts;  changes in market conditions,  commodity prices and
interest  rates;  weather and other natural  phenomena;  (viii)  performance  of
Mirant's projects undertaken and the success of efforts to invest in and develop
new  opportunities;  (ix)  unanticipated  developments  in the California  power
markets, including, but not limited to, unanticipated governmental intervention,
deterioration  in  the  financial   condition  of  counterparties,   default  on
receivables  due,  adverse  results in current or future  litigation and adverse
changes  in  the  tariffs  of  the  California  Power  Exchange  Corporation  or
California  Independent  System  Operator  Corporation,  and (x) other  factors,
discussed  elsewhere herein and in other reports  (including  Mirant's Form 10-K
filed April 23, 2001 and Form S-1 filed  September  27, 2000) filed from time to
time by Mirant with the SEC.

     Although   Mirant   believes  that  the   expectations   reflected  in  the
forward-looking  statements  are  reasonable,  Mirant  cannot  guarantee  future
results,  events, levels of activity,  performance or achievements.  Mirant does
not undertake a duty to update any of the forward-looking statements.

                                       4





                       MIRANT CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                                                      For the Three Months
                                                        Ended March 31,
                                                       2001          2000
                                                   ------------- -------------
                                                      (in millions, except
                                                          per share data)

                                                                
Operating Revenues:                                     $ 8,182       $ 519
                                                   ------------- -----------

Operating Expenses:
Cost of fuel, electricity and other products              7,381         155
Maintenance                                                  28          30
Depreciation and amortization                                88          83
Selling, general and administrative                         325          30
Other                                                        81          52
                                                   ------------- -----------
Total operating expenses                                  7,903         350
                                                   ------------- -----------
Operating Income                                            279         169
                                                   ------------- -----------
Other Income (Expense):
Interest income                                              50          38
Interest expense                                           (143)       (146)
Equity in income of affiliates                               79          27
Other, net                                                   16           6
                                                   ------------- -----------
Total other income (expense)                                  2         (75)
                                                   ------------- -----------
Income From Continuing Operations Before
  Income Taxes and Minority Interest                        281          94
Provision (Benefit) for Income Taxes                         92         (31)
Minority Interest                                            14          30
                                                   ------------- -----------
Income From Continuing Operations                           175          95
                                                   ------------- -----------
Income from Discontinued Operations, Net
  of Tax Benefit of $3 and $20 for 2001
  and 2000, respectively                                      5           6
                                                   ------------- -----------
Net Income                                               $  180      $  101
                                                   ============= ===========

Earnings Per Share:
Basic (Pro forma for 2000):
From continuing operations                               $ 0.52      $ 0.28
From discontinued operations                               0.01        0.02
                                                   ------------- -----------
Net income                                               $ 0.53      $ 0.30
                                                   ============= ===========

Diluted (Pro forma for 2000):
From continuing operations                               $ 0.51      $ 0.27
From discontinued operations                               0.01        0.02
                                                   ------------- -----------
Net income                                               $ 0.52      $ 0.29
                                                   ============= ===========





The accompanying notes are an integral part of these consolidated statements.

                                                        5





                       MIRANT CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                                       At March 31,
                                                                           2001             At December 31,
ASSETS:                                                                 (Unaudited)               2000
                                                                   -------------------  ---------------------
                                                                                (in millions)
                                                                                            
Current Assets:
Cash and cash equivalents                                                 $ 1,377                $ 1,280
Receivables:
  Customer accounts, less provision for uncollectibles
    of $164 and $72 for 2001 and 2000, respectively                         2,455                  3,399
  Other, less provision for uncollectibles
    of $11 and $22 for 2001 and 2000, respectively                            919                    629
  Notes receivable                                                            420                    365
Assets from risk management activities (Note E)                             2,915                  2,678
Derivative hedging instruments (Notes A, B and E)                             315                      -
Deferred income taxes                                                         566                    275
Other                                                                         495                    526
                                                                   -------------------  ---------------------
  Total current assets                                                      9,462                  9,152
                                                                   -------------------  ---------------------

Property, Plant and Equipment:
Property, plant and equipment                                               3,992                  3,648
Less accumulated provision for depreciation                                  (271)                  (228)
                                                                   ------------------  ---------------------
                                                                            3,721                  3,420
Leasehold interest, net of accumulated amortization
  of $236 and $216 for 2001 and 2000, respectively                          1,827                  1,843
Construction work in progress                                                 661                    418
                                                                   -------------------  ---------------------
  Total property, plant and equipment, net                                  6,209                  5,681
                                                                   -------------------  ---------------------

Noncurrent Assets:
Investments (Note F)                                                        1,746                  1,797
Notes and other receivables, less provision for uncollectibles
  of $47 and $49 for 2001 and 2000, respectively                              139                    213
Notes receivables from related party                                            -                    979
Assets from risk management activities (Note E)                             1,021                  1,230
Goodwill, net of accumulated amortization
  of $207 and $184 for 2001 and 2000, respectively                          3,282                  3,292
Other intangible assets, net of accumulated amortization
  of $44 and $34 for 2001 and 2000, respectively                              720                    738
Investment in leveraged leases                                                  -                    596
Derivative hedging instruments (Notes A, B and E)                             147                      -
Deferred income taxes                                                         432                    334
Miscellaneous deferred charges                                                113                    124
                                                                   -------------------  ---------------------
  Total noncurrent assets                                                   7,600                  9,303
                                                                   -------------------  ---------------------
  Total assets                                                           $ 23,271               $ 24,136
                                                                   ===================  =====================



                         The accompanying notes are an integral part of these consolidated statements.




                                        6





                       MIRANT CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                                               At March 31,
                                                                                   2001             At December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY:                                          (Unaudited)               2000
                                                                            -------------------  ---------------------
                                                                                          (in millions)
                                                                                                  
Current Liabilities:
Short-term debt                                                                    $ 2,292                $ 1,289
Current portion of long-term debt                                                    1,013                    201
Accounts payable                                                                     3,249                  4,240
Taxes accrued                                                                          342                    216
Liabilities from risk management activities (Note E)                                 2,758                  2,899
Obligations under energy delivery commitments                                          688                    790
Derivative hedging instruments (Notes A, B and E)                                      867                      -
Other                                                                                   95                    140
                                                                            -------------------  ---------------------
  Total current liabilities                                                         11,304                  9,775
                                                                            -------------------  ---------------------

Noncurrent Liabilities:
Subsidiary obligated mandatorily redeemable preferred securities (Note G)                -                    950
Notes payable                                                                        3,978                  5,206
Other long-term debt                                                                   456                    390
Liabilities from risk management activities (Note E)                                   793                    906
Deferred income taxes                                                                   82                     53
Obligations under energy delivery commitments                                        1,585                  1,514
Derivative hedging instruments (Notes A, B and E)                                      179                      -
Miscellaneous deferred credits                                                         319                    307
                                                                            -------------------  ---------------------
  Total noncurrent liabilities                                                       7,392                  9,326
                                                                            -------------------  ---------------------

Preferred Stock held by Southern Company                                                 -                    242
Minority Interest in Subsidiary Companies                                              298                    312
Company Obligated Mandatorily Redeemable Securities of a
  Subsidiary Holding Solely Parent Company Debentures                                  345                    345
Commitments and Contingent Matters (Notes H and J)
Stockholders' Equity:
Common stock, $.01 par value, per share
Authorized -- 2,000,000,000 shares
Issued   -- March 31, 2001: 338,724,679 shares;
         -- December 31, 2000: 338,701,000 shares                                        3                      3
Additional paid-in capital                                                           4,096                  4,084
Accumulated other comprehensive income (loss)                                         (508)                  (117)
Retained earnings                                                                      341                    166
                                                                            -------------------  ---------------------
  Total stockholders' equity                                                         3,932                  4,136
                                                                            -------------------  ---------------------

  Total liabilities and stockholders' equity                                      $ 23,271               $ 24,136
                                                                            ===================  =====================



                         The accompanying notes are an integral part of these consolidated statements.


                                        7





                       MIRANT CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)



                                                                                               Accumulated
                                                              Additional                          Other
                                                 Common         Paid-In        Retained        Comprehensive       Comprehensive
                                                 Stock          Capital        Earnings       Income (Loss)        Income (Loss)
                                             --------------- -------------- --------------- -------------------  -------------------
                                                                     (in millions)
                                                                                                       
Balance, December 31, 2000                     $   3          $  4,084         $  166            $  (117)               -
   Net income                                      -                -             180                  -            $  180
   Other comprehensive loss                        -                -              -                (391)             (391)
                                                                                                                 -------------------
   Comprehensive loss                              -                -              -                   -            $ (211)
                                                                                                                 ===================
   Dividends and return of capital                 -                -              (5)                 -
   Capital contributions                           -                12             -                   -
                                             --------------- -------------- --------------- -------------------
Balance, March 31, 2001                        $   3          $  4,096         $  341            $  (508)
                                             =============== ============== =============== ===================



                            The accompanying notes are an integral part of these consolidated statements.


                                        8




                       MIRANT CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                                       For the Three Months
                                                                                         Ended March 31,
                                                                                      2001              2000
                                                                                ----------------- -----------------
                                                                                            (in millions)
                                                                                                     
Cash Flows from Operating Activities:
Net income                                                                         $    180             $   101
                                                                                ----------------- -----------------
Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Equity in income of affiliates                                                        (76)                (21)
  Depreciation and amortization                                                          92                  85
  Write-down of assets                                                                    3                   4
  Deferred income taxes                                                                  86                  36
  Minority interest                                                                      14                  30
  Other, net                                                                             16                 (13)
  Changes in certain assets and liabilities, excluding effects from acquisitions:
    Receivables, net                                                                    778                 (80)
    Risk management activities, net                                                    (273)                  -
    Obligations under energy delivery commitments                                       (32)                  -
    Other current assets                                                                 68                   5
    Accounts payable                                                                 (1,028)                (42)
    Taxes accrued                                                                       137                   3
    Other current liabilities                                                           (31)                (79)
    Other                                                                               (61)                (42)
                                                                                ----------------- -----------------
      Total adjustments                                                                (307)               (114)
                                                                                ----------------- -----------------
      Net cash used in operating activities                                            (127)                (13)
                                                                                ----------------- -----------------
Cash Flows from Investing Activities:
Capital expenditures                                                                   (260)                (89)
Cash paid for acquisitions                                                             (201)                  -
Issuance of notes receivable                                                            (62)                 (4)
Repayments on notes receivable                                                           52                  88
Disposal of Southern Company affiliates (Note G)                                        (77)                  -
Property insurance proceeds                                                               -                  14
Dividends received from equity investments                                               16                   5
Other                                                                                     -                  (1)
                                                                                ----------------- -----------------
      Net cash provided by (used in) investing activities                              (532)                 13
                                                                                ----------------- -----------------
Cash Flows from Financing Activities:
Payment of dividends to Southern Company                                                  -                  (5)
Payment of dividends to minority interests                                               (1)                  -
Proceeds from issuance of short-term debt, net                                          884                  23
Proceeds from issuance of long-term debt                                                 75                  95
Repayment of long-term debt                                                            (220)                (36)
                                                                                ----------------- -----------------
      Net cash provided by financing activities                                         738                  77
                                                                                ----------------- -----------------
Effect of Exchange Rate Changes on Cash and Cash Equivalents                             18                   -
                                                                                ----------------- -----------------
Net Increase in Cash and Cash Equivalents                                                97                  77
Cash and Cash Equivalents, beginning of period                                        1,280                 323
                                                                                ----------------- -----------------
Cash and Cash Equivalents, end of period                                           $  1,377             $   400
                                                                                ================= =================
Supplemental Cash Flow Disclosures:
Cash paid for interest, net of amounts capitalized                                 $    201             $   204
Cash paid for income taxes                                                         $     48             $     2
Business Acquisitions:
Fair value of assets acquired                                                      $    552             $     -
Less cash paid                                                                          201                   -
                                                                                ----------------- -----------------
      Liabilities assumed                                                          $    351             $     -
                                                                                ================= =================


                         The accompanying notes are an integral part of these consolidated statements.



                                      9





                               MIRANT CORPORATION
        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

A.       Accounting and Reporting Policies

     Basis of Accounting.  These interim financial  statements should be read in
conjunction with the Company's  audited 2000 consolidated  financial  statements
and the  accompanying  footnotes  which are  contained in the  Company's  annual
report on Form 10-K for the year ended  December 31, 2000.  Management  believes
that the accompanying  unaudited  consolidated  financial statements reflect all
adjustments,  consisting  of  normal  recurring  items,  necessary  for  a  fair
statement of results for the interim periods presented.  The results for interim
periods are not necessarily indicative of the results for the entire year.

     Accounting Change.  Effective January 1, 2001, Mirant adopted SFAS No. 133,
"Accounting   for  Derivative   Instruments  and  Hedging   Activities",   which
establishes  accounting and reporting  standards for derivative  instruments and
hedging activities.  The statement requires that certain derivative  instruments
be recorded in the balance  sheet as either  assets or  liabilities  measured at
fair  value,  and that  changes in the fair  value be  recognized  currently  in
earnings,  unless specific hedge accounting  criteria are met. If the derivative
is  designated  as a fair  value  hedge,  the  changes  in the fair value of the
derivative and of the hedged item attributable to the hedged risk are recognized
currently in earnings. If the derivative is designated as a cash flow hedge, the
changes in the fair value of the derivative are recorded in other  comprehensive
income  ("OCI"),  and the gains and  losses  related  to these  derivatives  are
recognized in earnings in the same period as the  settlement  of the  underlying
hedged  transaction.  If the derivative is designated as a net investment hedge,
the changes in the fair value of the  derivative  are also  recorded in OCI. Any
ineffectiveness  relating to these hedges is  recognized  currently in earnings.
The assets and  liabilities  related to derivative  instruments  for which hedge
accounting  criteria is met are reflected as derivative  hedging  instruments in
the accompanying consolidated balance sheet at March 31, 2001.

     The adoption of SFAS No. 133 resulted in a cumulative  after-tax  reduction
to OCI of $310 million,  and is mostly  attributable  to deferred losses on cash
flow  hedges.  During the twelve  month period  ending  December  31, 2001,  the
Company expects to reclassify  $105 million of the $310 million,  after-tax loss
from OCI into earnings. The derivative gains and losses reclassified to earnings
are  expected  to be  offset  by  realized  gains and  losses  arising  from the
settlement of the underlying physical transaction being hedged.

     Concentration  of  Revenues.  For the three  months  ended March 31,  2001,
revenues  earned from Enron  Corporation  through the energy  marketing and risk
management operation  approximated 14% of the Company's total revenues.  For the
three months ended March 31, 2000, revenues earned under the Company's long-term
power  sales  agreements  with  the  Philippines'   National  Power  Corporation
approximated 24% of the Company's total revenues.

B.       Comprehensive Income (Loss)

     Comprehensive  income  includes  unrealized  gains and  losses  on  certain
derivatives which qualify as cash flow hedges and hedges of net investments,  as
well as the translation effects of foreign net investments.  The following table
sets forth the comprehensive  loss for the three months ended March 31, 2001 (in
millions):

                    Net income                                      $   180
                    Other comprehensive loss                           (391)
                                                                    -------
                     Comprehensive loss                             $  (211)
                                                                    =======

                                       10



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     Accumulated other  comprehensive  loss for the three months ended March 31,
2001 consisted of the following (in millions):

        Balance, December 31, 2000                                    $ (117)

        Other comprehensive loss for the period:
          Transitional adjustment from adoption of SFAS No. 133         (310)
          Change in fair value of derivative instruments, net of tax    (129)
          Reclassification to earnings, net of tax                        75
          Cumulative translation adjustment, net of tax                  (32)
          Share of affiliates OCI, net of tax                              5
                                                                      ------
        Other comprehensive loss                                        (391)
                                                                      -------
        Balance, March 31, 2001                                       $ (508)
                                                                      =======

     The adoption of SFAS No. 133 resulted in a cumulative  after-tax  reduction
to OCI of $310 million,  and is mostly  attributable  to deferred losses on cash
flow hedges used for commodity price management.

     Mirant  estimates  that $274  million of net  derivative  after-tax  losses
included  in OCI as of March 31,  2001 will be  reclassified  into  earnings  or
otherwise   settled  within  the  next  twelve  months  as  certain   forecasted
transactions relating to commodity contracts,  foreign denominated contracts and
interest  payments become realized.  Included in this net $274 million amount is
$280 million of derivative  after-tax  losses related to physical  forward power
sales and  purchases  that the Company  has  entered  into in order to hedge its
North  American  generation.  The fair value of these  contracts  represents the
difference  between  the  prices at which the  Company  has  contracted  to sell
electricity  and the forward  market  prices as of March 31,  2001.  Because the
Company  expects to  generate  the  physical  power to satisfy  these  commodity
contracts,  it will not be required to purchase  power at market  prices to meet
its power sales commitment.  Thus, the amounts currently included in OCI related
to these contracts  represent the  "opportunity  cost" of hedging its generation
and these amounts are not expected to ultimately result in realized losses.

     Mirant  anticipates that SFAS No. 133 will increase the volatility of other
comprehensive  income  as  derivative  instruments  are  valued  based on market
prices.  Therefore,  as market  prices  change,  the change in fair value of the
derivatives will change. For additional  information on the adoption of SFAS No.
133, see Notes A and E.

C.       Earnings Per Share

     Mirant calculates basic earnings per share by dividing the income available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding.  The following  table shows the  computation  of basic earnings per
share for the three  months ended March 31, 2001 and 2000 (in  millions,  except
per share data) after giving  effect to the stock split that  occurred  prior to
the offering of common stock  during 2000.  Diluted  earnings per share for 2001
gives effect to stock options,  as well as the assumed conversion of convertible
trust preferred securities and related interest expense addback to net income of
approximately  $4 million.  The Company had no potentially  dilutive  securities
outstanding during the first quarter of 2000.

     Pro forma  earnings  per share for the three  months  ended  March 31, 2000
below gives effect to the Company's  public  offering of shares as though it had
occurred for all periods,  as well as the  conversion of the Company's  standard
value creation plan ("VCP")  units,  the grant of new stock options and issuance
of convertible trust preferred securities as though potentially dilutive for all


                                       11



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

periods.  Net  income  has been  increased  by less than $1 million to take into
account the stock  appreciation  right  ("SAR")  conversion  for the three month
period ended March 31, 2000.


                                                             Pro Forma For
                                     For the Three Months   the Three Months
                                        Ended March 31,      Ended March 31,
                                        2001        2000         2000
                                        ----        ----         ----
Income from continuing operations     $    175    $    95       $     95
Discontinued operations                      5          6              6
                                      --------    -------       --------
Net income                            $    180    $   101       $    101
                                      ========    =======       ========

Basic
Weighted average shares outstanding      338.7      272.0          338.7
     Earnings per share from:
       Continuing operations          $   0.52    $  0.35       $   0.28
       Discontinued operations            0.01       0.02           0.02
                                      --------    -------       --------
       Net income                     $   0.53    $  0.37       $   0.30
                                      ========    =======       ========

Diluted
Weighted average shares outstanding      338.7      272.0          338.7
Shares assumed due to conversion of
  stock options and equivalents            2.9          -            1.0
Shares assumed due to conversion of
  trust preferred securities              12.5          -           12.5
                                         -----      -----          -----
Adjusted shares                          354.1      272.0          352.2
                                         =====      =====          =====

     Earnings per share from:
       Continuing operations          $   0.51    $  0.35       $   0.27
       Discontinued operations            0.01       0.02           0.02
                                      --------    -------       --------
       Net income                     $   0.52    $  0.37       $   0.29
                                      ========    =======       ========


D.       Debt

     As of March 31,  2001,  sources of  liquidity  included the April 1999 $450
million  Citibank  credit facility C, the June 2000 $1.0 billion Bank of America
credit facility, the August 2000 $100 million Wachovia letter of credit facility
and the September  2000 $650 million CSFB credit  facility.  The Company  repaid
$200 million under the original $650 million facility, reducing its availability
to $450 million.  The $350 million  Citibank  credit facility B expired on March
30, 2001.  Mirant's existing  facilities and cash position,  along with existing
credit  facilities at its  subsidiaries  and others  currently being arranged to
finance  construction  costs and fund working  capital , are expected to provide
sufficient   liquidity  for  new   investments,   working  capital  and  capital
expenditures,  including letters of credit,  through 2001. As of March 31, 2001,
Mirant  borrowed  $363  million  under the  September  $650  million CSFB credit
facility and $718 million under the June 2000 Bank of America  credit  facility.
Mirant also issued letters of credit totaling $407 million and $97 million under
the April 1999 $450 million  Citibank  credit  facility and the August 2000 $100
million Wachovia letter of credit facility, respectively.


                                       12


        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)

     In February 2001,  Mirant  Americas Energy  Marketing  amended its existing
line-of-credit  facility to reduce its borrowing capacity by $30 million to $150
million. The facility bears interest based on the London Interbank Offering Rate
plus a variable spread based on Mirant Americas Energy Marketing's credit rating
at the date of the borrowing,  payable monthly.  The Company had $125 million in
outstanding borrowings under this line-of-credit  facility at a weighted average
interest rate of 5.55% at March 31, 2001.

     On  February 9, 2001,  Mirant  Trinidad  Investments  issued $73 million of
senior notes due 2006. The proceeds were used to repay an intercompany  note for
$71 million owed to Mirant.

E.       Financial Instruments

Risk Management Activities

     Mirant  provides  risk  management  services  associated  with  the  energy
industry to its  customers in the North  American and  European  markets.  These
services are provided  through a variety of  exchange-traded  energy  contracts,
forward  contracts,  futures  contracts,  option  contracts and  financial  swap
agreements.

     These  contractual  commitments are presented as risk management assets and
liabilities in the accompanying consolidated balance sheet and are accounted for
using the mark-to-market method of accounting.  Accordingly,  they are reflected
at fair value in the accompanying consolidated balance sheet.

     The marketing  operations  engage in risk management  activities.  All such
transactions and related expenses are recorded on a trade-date basis.  Financial
instruments  and  contractual  commitments  utilized  in  connection  with these
activities  are accounted  for using the  mark-to-market  method of  accounting.
Under  the  mark-to-market  method  of  accounting,  financial  instruments  and
contractual  commitments,  including  derivatives  used for these purposes,  are
recorded  at fair  value.  The  determination  of fair value  considers  various
factors,  including  closing exchange or  over-the-counter  ("OTC") market price
quotations, time value and volatility factors underlying options and contractual
commitments.

     The volumetric weighted average maturities at March 31, 2001 were 3.9 years
and  2.4  years  for  the  North  American  portfolio  and  European  portfolio,
respectively.  The  net  notional  amount  of the  risk  management  assets  and
liabilities  at  March  31,  2001  was  approximately  6.8  million   equivalent
megawatt-hours. The notional amount is indicative only of the volume of activity
and not of the amount  exchanged  by the parties to the  financial  instruments.
Consequently, these amounts are not a measure of market risk.

     The volumetric weighted average maturities at March 31, 2001 were 3.9 years
and  2.4  years  for  the  North  American  portfolio  and  European  portfolio,
respectively.  The  net  notional  amount  of the  risk  management  assets  and
liabilities  at  March  31,  2001  was  approximately  6.8  million   equivalent
megawatt-hours. The notional amount is indicative only of the volume of activity
and not of the amount  exchanged  by the parties to the  financial  instruments.
Consequently, these amounts are not a measure of market risk.


                                       13



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)

     In addition,  certain  financial  instruments used by the Company to manage
risk  exposure to energy  prices do not meet the hedge  criteria  under SFAS No.
133.  Therefore,  the fair  values of these  instruments  are  included  in risk
management assets and risk management liabilities.  The fair values of the North
American and European risk  management  assets and  liabilities  recorded in the
consolidated  balance  sheet as of March 31, 2001 are included in the  following
table (in millions):

                                                        Risk Management
                                                    Assets          Liabilities
                                                   -------          -----------
                 Energy commodity instruments:
                 Electricity                       $1,789              $1,704
                 Natural gas                        1,953               1,661
                 Crude oil                             83                  83
                 Other                                111                 103
                   Total                           $3,936              $3,551


Derivative Hedging Instruments

     Mirant uses derivative instruments to manage exposures arising from changes
in interest rates, commodity prices and foreign currency exchange. The Company's
objectives  for holding  derivatives  are to  minimize  the risks using the most
effective methods to eliminate or reduce the impacts of these exposures.

     Derivative gains and losses arising from cash flow hedges that are included
in OCI are  reclassified  into earnings in the same period as the  settlement of
the underlying  transaction.  During the three months ended March 31, 2001, $133
million of pre-tax  derivative  losses was reclassified to operating  income, $1
million of pre-tax  derivative losses was reclassified to interest expense,  and
$8 million of pre-tax  derivative gains was  reclassified to other income,  net.
The derivative gains and losses reclassified to earnings were offset by realized
gains  and  losses  arising  from  the  settlement  of the  underlying  physical
transactions  being  hedged.  The  maximum  term over  which  Mirant is  hedging
exposures to the variability of cash flows is through 2012.

Interest Rate Hedging

     Mirant's policy is to manage interest expense using a combination of fixed-
and variable-rate  debt. To manage this mix in a cost-efficient  manner,  Mirant
enters into  interest  rate swaps in which it agrees to  exchange,  at specified
intervals, the difference between fixed and variable interest amounts calculated
by  reference  to  agreed-upon  notional  principal  amounts.  These  swaps  are
designated to hedge  underlying debt  obligations.  For qualifying  hedges,  the
changes in the fair value of gains and losses of the swaps are  deferred in OCI,
net of tax, and the  interest  rate  differential  is  reclassified  from OCI to
interest  expense as an adjustment over the life of the swaps.  Gains and losses
resulting  from the  termination  of  qualifying  hedges  prior to their  stated
maturities  are  recognized  ratably  over  the  remaining  life  of the  hedged
instrument.

Commodity Price Management

     Mirant enters into commodity financial instruments in order to hedge market
risk and  exposure  to  electricity  and to natural  gas,  coal and other  fuels
utilized by its generation assets. These financial instruments primarily include
forwards, futures and swaps. Where these derivatives are designated as cash flow
hedges,  the gains and losses are  recognized  in earnings in the same period as
the settlement of the underlying physical transaction.



                                       14



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     At March  31,  2001,  Mirant  had a net  derivative  hedging  liability  of
approximately  $475 million  related to these  financial  instruments.  The fair
value of its non-trading  commodity  financial  instruments is determined  using
various factors,  including  closing exchange or  over-the-counter  market price
quotations, time value and volatility factors underlying options and contractual
commitments.

     At March 31, 2001,  Mirant had  contracts  that related to periods  through
2003.  The net notional  amount of the  commodity  price  management  assets and
liabilities  at March 31,  2001 was 1  million  equivalent  megawatt-hours.  The
notional  amount is  indicative  only of the volume of  activity  and not of the
amount  exchanged  by the parties to the  financial  instruments.  Consequently,
these amounts are not a measure of market risk.

Foreign Currency Hedging

     Cross currency swaps and currency  forwards are used by Mirant to hedge its
net  investments  in  certain  foreign  subsidiaries.  Gains or  losses on these
derivatives  designated  as hedges of net  investments  are offset  against  the
translation effects reflected in OCI, net of tax.

     Mirant also  utilizes  currency  forwards  intended to offset the effect of
exchange rate  fluctuations  on forecasted  transactions  arising from contracts
denominated  in a foreign  currency.  In addition,  Mirant also  utilizes  cross
currency swaps that offset the effect of exchange rate  fluctuations  on foreign
currency  denominated  debt and fixes the interest rate exposure.  Certain other
assets are exposed to foreign currency risk. Mirant designates currency forwards
as hedging  instruments  used to hedge the impact of the variability in exchange
rates on accounts receivable  denominated in certain foreign currencies.  All of
these hedging strategies qualify as cash flow hedges,  where gains and losses on
the  derivatives  are  deferred  in  OCI,  net  of  tax,  until  the  forecasted
transaction  affects  earnings.  The  reclassification  is then made from OCI to
earnings to the same revenue or expense category as the hedged transaction.

F.       Investments in Affiliates

     The  following  table  sets  forth  certain   summarized  income  statement
information  of the  Company's  investments  in 50%  or  less-owned  investments
accounted  for under the equity method for the three months ended March 31, 2001
and 2000 (in millions):

                                                  Three Months Ended
                                                      March 31,
                                                   2001        2000
                                                   ----        ----
      Revenues                                   $ 1,595     $ 1,201
      Operating income                               441         478
      Net income from continuing operations          296         186

G.       Business Developments

Transfer  of SE  Finance  and  Capital  Funding:  In  connection  with  Mirant's
separation from Southern, Mirant transferred two of its subsidiaries, SE Finance
and Capital Funding,  to Southern and redeemed Southern's share of Mirant series
B preferred  stock on March 5, 2001. As a result of the  transfer,  Southern has
assumed responsibility for all obligations of SE Finance and Capital Funding.


                                       15




        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

Acquisition of Jamaica Public Service  Company  Limited:  On March 30, 2001, the
Company, through its wholly owned subsidiaries,  acquired 80% of the outstanding
shares of Jamaica Public Service Company of Jamaica  ("JPSCo") for $201 million.
JPSCo, which was formerly owned and operated by the state, is a fully integrated
electric utility on the island of Jamaica. JPSCo was 99% owned by the government
of Jamaica prior to the acquisition.  JPSCo operates under a 20-year  All-Island
Electric License and is under the direction of the Ministry of Mining and Energy
and is subject to  monitoring  and rate  regulation  by the Office of  Utilities
Regulation.

H.       Commitments and Contingent Matters

Litigation and Other Contingencies

California:

Reliability-Must-Run  Agreements: Mirant subsidiaries acquired generation assets
from   Pacific   Gas  &   Electric   ("PG&E")   in  April   1999,   subject   to
reliability-must-run agreements. These agreements allow the CAISO, under certain
conditions,   to  require  certain  Mirant  subsidiaries  to  run  the  acquired
generation assets in order to support the reliability of the California electric
transmission  system.  Mirant  assumed these  agreements  from PG&E prior to the
outcome of a FERC  proceeding  initiated in October 1997 that will determine the
percentage of a $158.8  million  annual fixed revenue  requirement to be paid to
Mirant by the CAISO  under the  reliability-must-run  agreements.  This  revenue
requirement  was  negotiated  as  part  of a  prior  settlement  of a FERC  rate
proceeding.  Mirant contends that the amount paid by the CAISO should reflect an
allocation  based on the  CAISO's  right to call on the units (as defined by the
reliability-must-run  agreements)  and the CAISO's  actual calls.  This approach
would result in annual payments by the CAISO of approximately  $120 million,  or
75% of the settled  fixed  revenue  requirement.  The decision in this case will
affect the amount the CAISO will pay to Mirant for the period  from June 1, 1999
through  December  31,  2001.  On June 7,  2000,  the  administrative  law judge
presiding over the proceeding issued an initial decision in which responsibility
for payment of approximately 3% of the revenue  requirement was allocated to the
CAISO. On July 7, 2000, Mirant appealed the  administrative law judge's decision
to the FERC. The outcome of this appeal cannot be determined. A final FERC order
in this proceeding may be appealed to the U.S. Court of Appeals.

     If Mirant is unsuccessful in its appeal of the  administrative  law judge's
decision,  it  will  be  required  to  refund  certain  amounts  of the  revenue
requirement  paid by the CAISO for the period  from June 1, 1999 until the final
disposition of the appeal.  The amount of this refund as of March 31, 2001 would
have been approximately $156 million,  however,  there would have been no effect
on net  income for 2001.  This  amount  does not  include  interest  that may be
payable in the event of a refund.  If Mirant is unsuccessful  in its appeal,  it
plans  to  pursue  other  options   available  under  the   reliability-must-run
agreements  to mitigate the impact of the  administrative  law judge's  decision
upon its future operations.  The outcome of this appeal is uncertain, and Mirant
cannot provide assurance that it will be successful.

Proposed CAISO and PX Tariff Amendments: On January 4, 2001, the CAISO filed for
approval  of a tariff  amendment  whereby  its credit  rating  requirements  for
certain  electricity  purchasers  would be  reduced.  The  action  was  taken in
response  to reports  that  Moody's  and S&P were on the verge of  reducing  the
credit  ratings of Southern  California  Edison ("SCE") and PG&E to ratings that
would not allow SCE and PG&E to purchase  electricity from the CAISO unless they
posted  collateral for their purchases.  In its filing,  the CAISO announced its
intention to implement the reduced credit  requirements  immediately in order to
ensure the reliability of the California  power grid. On January 5, 2001, the PX
filed a  similar  request  with  respect  to the PX's  tariffs  as the CAISO had
requested  on January 4. On February  14,  2001,  the FERC ruled that the tariff


                                       16



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

amendment  requested  by the PX  should be  rejected  because  it had  ceased to
operate its day-ahead and day-of markets.  With respect to the CAISO's  request,
the FERC  allowed the CAISO to amend its tariff to remove the  credit-worthiness
requirements only with respect to the scheduling by a utility purchaser from the
CAISO of power from generation  owned by that  purchaser.  The FERC rejected the
proposed  amendment  with  respect to  purchases  by the CAISO from  third-party
suppliers.

Defaults by SCE and PG&E:  On January 16 and 17, 2001,  SCE's and PG&E's  credit
and debt  ratings  were  lowered  by  Moody's  and S&P to "junk" or "near  junk"
status.  On January 16, 2001, SCE indicated  that it would suspend  indefinitely
certain  obligations  including a $215 million  payment due to the PX and a $151
million  payment  due to a  qualifying  facility.  On January 30,  2001,  the PX
suspended  operation  of its "day  ahead" and "day of"  markets.  On February 1,
2001,  PG&E indicated that it intended to default on payments of over $1 billion
due to the PX and qualifying facilities.

DWR Power Purchases:  On January 17, 2001, the Governor of California  issued an
emergency  proclamation  giving the  California  Department  of Water  Resources
("DWR")  authority  to enter into  arrangements  to  purchase  power in order to
mitigate  the  effects  of  electrical  shortages  in the  state.  The DWR began
purchasing  power under that  authority  the next day. On February 1, 2001,  the
Governor  of  California  signed  Assembly  Bill No. 1X  authorizing  the DWR to
purchase power in the wholesale markets to supply retail consumers in California
on a long-term basis.  The Bill became effective  immediately upon its execution
by the Governor. The Bill did not, however,  address the payment of amounts owed
for power  previously  supplied to the CAISO or PX for purchase by SCE and PG&E.
The CAISO and PX have not paid the full amounts owed to Mirant  subsidiaries for
power delivered to the CAISO and PX in prior months and the CAISO is expected to
pay less than the full  amount  owed on  further  obligations  coming due in the
future for power  provided to the CAISO for sales that were not  arranged by the
DWR. The ability of the DWR to make future payments is subject to the DWR having
a continued  source of funding,  whether  from  legislative  or other  emergency
appropriations, from a bond issuance or from amounts collected from SCE and PG&E
for  deliveries to their  customers.  Mirant bears the risk of nonpayment by the
CAISO,  the PX and the DWR for their power purchased by the CAISO, the PX or the
DWR.

CAISO and PX Price Caps:  Beginning in May 2000,  wholesale energy prices in the
California  markets increased to levels well above 1999 levels. In response,  on
June 28, 2000, the CAISO Board of Governors  reduced the price cap applicable to
the CAISO's  wholesale  energy and ancillary  services  markets from $750/Mwh to
$500/Mwh.  The CAISO subsequently reduced the price cap to $250/Mwh on August 1,
2000. During this period, however, the PX maintained a separate price cap set at
a  much  higher  level  applicable  to  the  "day-ahead"  and  "day-of"  markets
administered  by the PX. On August 23, 2000,  the FERC denied a complaint  filed
August 2, 2000 by San Diego Gas &  Electric  Company  ("SDG&E")  that  sought to
extend the CAISO's $250 price cap to all California energy and ancillary service
markets, not just the markets  administered by the CAISO.  However, in its order
denying the relief sought by SDG&E, the FERC instructed its staff to initiate an
investigation  of the California power markets and to report its findings to the
FERC and held further hearing procedures in abeyance pending the outcome of this
investigation.

     On November 1, 2000, the FERC released a Staff Report detailing the results
of the Staff  investigation,  together  with an "Order  Proposing  Remedies  for
California Wholesale Markets" ("November 1 Order"). In the November 1 Order, the
FERC found that the  California  power  market  structure  and market rules were
seriously flawed,  and that these flaws,  together with short supply relative to
demand,  resulted in unusually high energy prices. The November 1 Order proposed
specific remedies to the identified market flaws, including: (a) imposition of a
so-called  "soft"  price cap at  $150/MWh to be applied to both the PX and CAISO
markets,  which would allow bids above $150/MWh to be accepted, but will subject
such bids to certain  reporting  obligations  requiring  sellers to provide cost


                                       17



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

data and/or identify applicable  opportunity costs and specifying that such bids
may  not  set  the  overall  market  clearing  price,  (b)  elimination  of  the
requirement  that the  California  utilities  sell into and buy from the PX, (c)
establishment of independent  non-stakeholder governing boards for the CAISO and
the PX, and (d)  establishment  of penalty  charges  for  scheduling  deviations
outside of a prescribed  range.  In the November 1 Order,  the FERC  established
October 2, 2000,  the date 60 days after the filing of the SDG&E  complaint,  as
the  "refund  effective  date".  Under the  November 1 Order  rates  charged for
service after that date through  December 31, 2002 will remain subject to refund
if  determined  by the  FERC  not to be just  and  reasonable.  While  the  FERC
concluded that the Federal Power Act and prior court decisions interpreting that
act strongly  suggested that refunds would not be permissible for charges in the
period  prior to  October  2,  2000,  it noted  that it was  willing  to explore
proposals for equitable relief with respect to charges made in that period.

     On December 15, 2000,  the FERC issued a subsequent  order that affirmed in
large  measure the November 1 Order (the  "December 15 Order").  The December 15
Order also  required  generators  to provide  weekly  reports of sales above the
"soft" price cap of $150/MWh.  Various parties filed requests for administrative
rehearing and for judicial review of aspects of the FERC's December 15 Order.

     On  March  9,  March  16 and  April  16,  the  FERC  ordered  that  certain
transactions  into the CAISO and PX  markets  have not been shown to be just and
reasonable. The order determined that potential refunds would be appropriate for
certain  transactions in these markets during a CAISO-declared Stage 3 Emergency
at a price above a "proxy  market  price"  determined  by FERC for the months of
January,  February and March,  absent additional price or cost  justification by
jurisdictional  sellers.  These sellers,  including  Mirant  California,  Mirant
Delta, and Mirant Potrero, were required to determine whether to provide refunds
of changes  above the proxy  market  price or to provide  justification  of such
charges to the FERC.  The order further  explained  that FERC will  determine an
approximate proxy market price at the end of each month through April 2001, with
the price to be  announced  no later  than  fifteen  days  after the end of each
month.  Various parties have requested an  administrative  rehearing of the FERC
March 9 order. Mirant cannot predict whether the FERC will grant a rehearing.

     The FERC has issued  proxy  market  price orders for the months of January,
February  and March 2001.  The  potential  refund  exposure for Mirant for those
months was approximately $3 million.

Attorney  General,   California  Public  Utilities  Commission  and  Legislative
Investigations:  The California  Public  Utilities  Commission  ("CPUC") and the
California Attorney General's office have each launched  investigations into the
California  energy  markets  that have  resulted in the issuance of subpoenas to
several  Mirant  entities.  The CPUC issued one  subpoena to Mirant  entities in
mid-August  2000  and one in  September  2000.  In  addition,  the  CPUC has had
personnel  onsite  on  a  periodic  basis  at  Mirant's  California   generating
facilities  since  December 2000.  The  California  Attorney  General issued its
subpoena to Mirant in February 2001 under the following caption:  "In the Matter
of the Investigation of Possibly Unlawful,  Unfair, or Anti-Competitive Behavior
Affecting Electricity Prices in California." Each of these subpoenas, as well as
the plant visits,  could impose  significant  compliance  costs on Mirant or its
subsidiaries.  Despite various measures taken to protect the  confidentiality of
sensitive  information  provided  to these  agencies,  there  remains  a risk of
governmental  disclosure  of the  confidential,  proprietary,  and trade  secret
information obtained by the CPUC and the Attorney General through this process.

                                       18



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     On March 14, 2001,  the  California  Senate  announced  the  formation of a
committee to  investigate  alleged  manipulation  in the state  electricity  and
natural gas markets. Mirant has received document requests in this investigation
and has been asked to make a presentation to the committee.

     While Mirant will  vigorously  defend against any claims of potential civil
liability or criminal  wrongdoing  asserted against it or its subsidiaries,  the
results of such investigations cannot now be determined.

California Rate Payer Litigation:  Five lawsuits have been filed in the superior
courts  of  California  alleging  that  certain  owners of  electric  generation
facilities in California and energy marketers, including Mirant, Mirant Americas
Energy Marketing, Mirant Delta, Mirant Potrero, and Southern, engaged in various
unlawful and  anti-competitive  acts that served to manipulate  wholesale  power
markets and inflate  wholesale  electricity  prices in California.  Three of the
suits seek class action  status and one of the other suits was brought by public
officials on behalf of the people of California.  One lawsuit alleges that, as a
result of the defendants' conduct,  customers paid approximately $4 billion more
for  electricity  than they  otherwise  would  have and seeks an award of treble
damages,  as well as other  injunctive  and  equitable  relief.  The other suits
likewise seek treble damages and equitable  relief.  While two of the suits name
Southern as a defendant, it appears that the allegations,  as they may relate to
Southern and its  subsidiaries,  are directed to activities of  subsidiaries  of
Mirant. One such suit names Mirant itself as a defendant.  Southern has notified
Mirant of its claim for  indemnification for costs associated with these actions
under the terms of the Master  Separation  Agreement that governs the separation
of Mirant from  Southern,  and Mirant has  undertaken  the defense of all of the
claims. The final outcome of the lawsuits cannot now be determined.

CAISO Claim for  Excessive  Charges:  The CAISO has asserted in a March 22, 2001
filing at FERC that sellers in the California wholesale electricity market have,
as a group,  charged  amounts in the period from May 2000 through  February 2001
that exceeded just and reasonable  charges by an amount in excess of $6 billion.
The CAISO has also asserted that during that period generators in California bid
prices  into the CAISO  real time  markets  that  exceeded  just and  reasonable
amounts  by  approximately  $505  million  in the  aggregate,  of which a single
generator  (subsequently  identified  in a news report as Mirant) was alleged by
the CAISO to have  overcharged  by  approximately  $97  million.  Mirant  cannot
predict the outcome of this proceeding at this time.

Proposed  Windfall  Profits Tax:  Proposals for a windfall profits tax have been
introduced in the  California  Assembly and Senate and have been approved by the
Revenue and Taxation  Committee of the state Senate.  Mirant cannot  predict the
outcome of this proposal at this time. Enactment of a windfall profit bill could
cause Mirant to reevaluate its business case in California.

PX Bankruptcy: On March 8, 2001, the PX filed for bankruptcy. It is uncertain as
to what impact, if any, the PX's bankruptcy will have on the receivables owed to
Mirant.

     As of March 31, 2001,  the total amount owed to Mirant by the CAISO and the
PX was $392 million. In the first quarter of 2001, the Company provided for $245
million in relation to uncertainties  in the California power market.  The total
amount  of   provisions   made  during  2000  and  2001  in  relation  to  these
uncertainties was $295 million.

                                       19



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

Mobile Energy Services Company, L.L.C. ("Mobile Energy"):

     Mobile  Energy  is the  owner of a  facility  that  generates  electricity,
produces  steam  and in the past  processed  black  liquor as part of a pulp and
paper complex in Mobile,  Alabama. On January 14, 1999, Mobile Energy and Mobile
Energy Services  Holdings,  Inc.,  which  guaranteed debt  obligations of Mobile
Energy,  filed voluntary petitions in the United States Bankruptcy Court for the
Southern District of Alabama,  seeking protection under Chapter 11 of the United
States Bankruptcy Code. Southern has guaranteed certain potential  environmental
and  certain  other  obligations  of  Mobile  Energy  that  represent  a maximum
contingent liability of $19 million as of March 31, 2001. A major portion of the
maximum contingent  liability  escalates at the rate equal to the producer price
index. As part of its separation  from Southern,  Mirant has agreed to indemnify
Southern for any obligations incurred under such guarantees.

     An amended  plan of  reorganization  was filed by Mobile  Energy and Mobile
Energy  Services  Holdings on February  21, 2001 and updated on April 25,  2001.
This amended plan proposes to cancel the existing  taxable and  tax-exempt  bond
debt of Mobile Energy and transfer  ownership of Mobile Energy and Mobile Energy
Services Holdings to the holders of that debt. Approval of that proposed plan of
reorganization  would result in a termination of Southern's  direct and indirect
ownership interests in both entities, but would not affect Southern's continuing
guarantee obligations that are described above. The final outcome of this matter
cannot now be determined.

State Line Energy, L.L.C. ("State Line"):

     On July 28, 1998,  an  explosion  occurred at State Line causing a fire and
substantial damage to the plant. The precise cause of the explosion and fire has
not been  determined.  Thus far, seven personal  injury lawsuits have been filed
against Mirant, five of which were filed in Cook County, Illinois.  Mirant filed
a  motion  to  dismiss  these  five  cases  in 1998  for  lack of "in  personam"
jurisdiction.  The motion  was  denied in August  1999.  In  October  1999,  the
Appellate Court of Illinois granted Mirant's  petition for leave to appeal.  The
outcome of these proceedings  cannot now be determined and an estimated range of
loss cannot be made.

Bewag:

     On August 10, 2000, E.on Energie announced that it had reached an agreement
with  Hamburgische  Electricitaets-Werke  AG ("HEW") to sell E.on  Energie's 49%
share of Bewag effective January 1, 2001. Mirant, through its subsidiaries,  had
previously  made an offer to purchase E.on  Energie's 49% interest in Bewag.  On
August 14, 2000, at the request of the City of Berlin, the Berlin district court
issued a temporary  injunction  preventing E.on Energie from selling part of its
stake in Bewag, as it had not obtained the approval of the City of Berlin.  This
temporary  injunction  was extended by the Berlin high court on August 16, 2000.
On August  15,  2000,  the  Berlin  high  court  issued a  separate  preliminary
injunction, at Mirant's request, to prevent the sale of E.on Energie's shares in
Bewag to HEW.  This  injunction  was upheld on December 4, 2000.  The matter was
submitted to arbitration.


                                       20



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

Companhia Energetica de Minas Gerais ("CEMIG"):

     In September 1999, the State of Minas Gerais,  Brazil, filed a lawsuit in a
state court seeking temporary relief against exercising voting rights of SEB, of
which Mirant holds a 25% indirect  economic  interest,  under the  shareholders'
agreement,  between the State and SEB regarding SEB's interest in CEMIG, as well
as a permanent rescission of the agreement.  On March 23, 2000, a state court in
Minas Gerais ruled that the shareholders'  agreement was invalid.  SEB has filed
an appeal to the State of Minas Gerais  court of appeal.  Mirant  believes  that
this is a temporary situation and expects that the shareholders'  agreement will
be fully  restored.  Failure  to prevail in this  matter  has  limited  Mirant's
influence on the daily operations of CEMIG.  However,  SEB continues to have 33%
of the  voting  shares  of CEMIG  and hold 4 of 11  seats  on  CEMIG's  Board of
Directors.  The significant rights SEB would lose relate to supermajority rights
and the right to  participate  in the daily  operations  of CEMIG.  SEB obtained
financing from Banco Nacional de  Desenvolvimento  Economico e Social  ("BNDES")
for  approximately  50% of the total purchase price of the CEMIG shares which is
secured by a pledge of its shares in CEMIG. The interest payment  originally due
May 15, 2000, in the amount of $107.8  million,  has been deferred until May 15,
2001.  Temporary  suspension  of the  shareholders'  agreement has limited SEB's
ability to influence  decisions at CEMIG, which has resulted in a decline in the
amount of dividends  paid by CEMIG.  As the result,  SEB is not expected to have
sufficient  financial  resources to meet the  upcoming  BNDES debt  payment.  In
anticipation  of the May 15, 2001 payment date, SEB has begun  discussions  with
BNDES in an effort to restructure the debt payment. If SEB is unable to reach an
agreement  with BNDES prior to the payment date, it is probable that  additional
litigation will result.  The outcome of this matter cannot now be determined and
an estimated range of loss, if any, cannot be made.

     In  addition  to the  matters  discussed  above,  Mirant  is party to legal
proceedings  arising  in the  ordinary  course of  business.  In the  opinion of
management,  the  disposition of these matters will not have a material  adverse
impact on the results of operations or financial position of Mirant.

Commitments and Capital Expenditures

     The Company has made firm  commitments  to buy  materials  and  services in
connection  with its  ongoing  operations  and  planned  expansion  and has made
financial  guarantees  relative  to  some  of  its  investments.   The  material
commitments are as follows:

Energy Marketing and Risk Management Activities

     Mirant has  approximately  $641 million  trade credit  support  commitments
related to its energy  marketing and risk management  activities as of March 31,
2001, a decrease of $236 million from December 31, 2000.

     The Company has a guarantee  related to Brazos Electric Power  Cooperative,
Inc. of $65 million at March 31, 2001,  a decrease of $5 million  from  December
31, 2000. In addition,  Mirant has a guarantee  related to Pan Alberta Gas, Ltd.
of $64 million as of March 31, 2001.

     Vastar  Resources  Inc.  ("Vastar")  and the Company  have  issued  certain
financial  guarantees made in the ordinary course of business,  on behalf of the
Mirant Americas Energy Marketing's counterparties, to financial institutions and
other credit  grantors.  The Company has agreed to indemnify BP Amoco,  Vastar's
parent  company,  against losses under such guarantees in proportion to Vastar's
former ownership  percentage of Mirant Americas Energy  Marketing.  At March 31,
2001, such guarantees amounted to approximately $252 million.

                                       21



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

     Periodically,   the  Company's   energy   marketing  and  risk   management
subsidiaries  also  grant  options  with  terms  of less  than  three  days  for
fixed-price,  commodity-based  contractual  commitments.  There is no market for
"firm  quotes  held  open," and these  options  were issued  without  cost.  The
Company's energy marketing and risk management  subsidiaries had no such amounts
available under these quotes at March 31, 2001.

Turbine Purchases and Other Construction-Related Commitments

     The Company and its  subsidiaries  have entered into agreements to purchase
80 turbines and equipment  packages to support ongoing and planned  construction
efforts.  Mirant  also has options to purchase  an  additional  32 turbines  and
equipment  packages.  Minimum  termination  amounts under all purchase contracts
were $166 million at March 31, 2001. At March 31, 2001, total amounts to be paid
under the  agreements  if all turbines and  equipment  packages are purchased as
planned  are  estimated  to  be  $2,070  million.   At  March  31,  2001,  other
construction-related commitments totaled $489 million.

     In addition to these  commitments,  certain of Mirant's  subsidiaries  have
assigned  purchase  contracts  for ten  turbines and nine  engineered  equipment
packages ("power islands") to a third party owner. As part of this assignment, a
subsidiary of Mirant has entered into a separate agency agreement with the third
party owner whereby Mirant is required to manage  procurement of this equipment.
Under  the  agency  agreement,   Mirant  maintains  purchase  options  for  each
individual turbine and power island,  which may be assigned to third parties. In
addition to the purchase  options  under the  agreement,  Mirant also  maintains
options to lease the turbines and the power islands. If upon the end of the term
of the agreement  Mirant has failed to exercise  either its purchase  options or
lease options for each turbine and power island,  Mirant may  participate in the
re-marketing of this  equipment.  In the event that the equipment is remarketed,
Mirant has  guaranteed  the  recovery of  approximately  89.9 percent of certain
equipment  procurement  costs, of which $25 million was incurred as of March 31,
2001. Additionally,  if Mirant had elected to both exercise its purchase options
and terminate the procurement contracts at March 31, 2001 with respect to all of
the turbines and power islands,  minimum  termination  amounts under the turbine
and power island procurement contracts would have been $60 million.

Long-Term Service Agreements

     The Company,  through one of its  subsidiaries,  has entered into long-term
service   agreements   for  the   maintenance   and   repair   of  many  of  its
combustion-turbine or combined-cycle  generating plants. These agreements may be
terminated in the event a planned  construction  project is cancelled.  At March
31, 2001,  the amount  committed for  construction  projects in process was $168
million, and the total amount committed if all turbines are purchased as planned
is $1,580 million.

Operating Leases

     Mirant has  commitments  under  operating  leases  with  various  terms and
expiration   dates.   Expenses   associated  with  these   commitments   totaled
approximately  $30 million and $3 million  during the three month  periods ended
March 31, 2001 and 2000,  respectively.  As of March 31, 2001, estimated minimum
rental commitments for non-cancelable operating leases were $3,345 million.


                                       22

        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)
I. Segment Reporting

     The  Company's   principal   business  segments  primarily  relate  to  the
geographic areas in which the Company conducts business: the Americas Group, the
Asia-Pacific  Group and the Europe Group. The other reportable  business segment
is Corporate.



                            Financial Data by Segment
               For the Three Months Ended March 31, 2001 and 2000

                                                                                                 Corporate and
                                                 Americas             Europe      Asia-Pacific   Eliminations     Consolidated
                                             ---------------------------------------------------------------------------------------
                                               2001     2000      2001    2000    2001    2000    2001     2000     2001     2000
                                                                                   (in millions)
                                                                                                
Operating Revenues:
  Generation and energy marketing            $ 8,053   $ 240    $ (36)   $   -   $ 123   $ 123   $   -    $   -   $ 8,140   $ 363
  Distribution & integrated utility
    revenues                                      36      40        -      111       -       -       -        -        36     151
  Other                                            -       -        -        -       6       3       -        2         6       5
                                             --------- -------- -------- ------- ------- ------ -------- ------- --------- -------
  Total operating revenues                     8,089     280      (36)     111     129     126       -        2     8,182     519

Operating Expenses:
  Cost of fuel, electricity and other
    products                                   7,368     145       11       10       2       -       -        -     7,381     155
  Depreciation and amortization                   54      26        -       24      33      33       1        -        88      83
  Other operating expenses                       349      78        9       25      27      (2)     49       11       434     112
                                             --------- -------- -------- ------- ------- ------ -------- ------- --------- -------
  Total operating expenses                     7,771     249       20       59      62      31      50       11     7,903     350
                                             --------- -------- -------- ------- ------- ------ -------- ------- --------- -------
Operating Income (Loss)                          318      31      (56)      52      67      95     (50)      (9)      279     169

Other Income (Expense):
  Interest expense, net                          (39)    (34)      (4)     (27)    (25)    (28)    (25)     (19)      (93)   (108)
  Equity in income of affiliates                   6      (4)      63       14      10      17       -        -        79      27
  Other                                            8       5       (2)       1      10       -       -        -        16       6
Income (Loss) From Continuing Operations     --------- -------- -------- ------- ------- ------ -------- ------- --------- -------
  Before Income Taxes and Minority Interest      293      (2)       1       40      62      84     (75)     (28)      281      94

Provision (benefit) for income taxes             119       6      (23)     (17)      3      (8)     (7)     (12)       92     (31)
Minority interest                                  1      (5)       -       26       8       9       5        -        14      30
                                             --------- -------- -------- ------- ------- ------ -------- ------- --------- -------
Income (Loss) From Continuing Operations         173      (3)      24       31      51      83     (73)     (16)      175      95

Income From Discontinued Operations,
  Net of Tax Benefit                               -        -       -        -       -       -       5        6         5       6
                                             --------- -------- -------- ------- ------- ------ -------- ------- --------- -------
Net Income (Loss)                            $   173   $  (3)   $  24    $  31   $  51   $  83  $  (68)  $  (10)  $   180   $ 101
                                             ========= ======== ======== ======= ======= ====== ======== ======= ========= =======







                                       23


        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



                  Selected Balance Sheet Information by Segment
                                At March 31, 2001

                                                                              Corporate and
                                 Americas        Europe      Asia-Pacific     Eliminations       Total
                                 ---------      ---------   --------------- -----------------  ----------
                                                             (in millions)
                                                                                   
Current assets                   $ 7,270         $  392       $  783           $ 1,017         $ 9,462

Property, plant & equipment,
  including leasehold interest     4,280              2        1,848                79           6,209

Total assets                      17,128          1,566        4,601               (24)         23,271

Total debt                         3,308            507        2,147             1,777           7,739

Common equity                      2,834            889        1,776            (1,567)          3,932









                                       24






        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)

J.  Subsequent Events

Mirant Americas Generation:

     On May 1, 2001,  Mirant  Americas  Generation,  an  indirect  wholly  owned
subsidiary of the Company,  issued $1.75 billion in senior unsecured notes under
Rule 144A of the  Securities  Act.  The notes  issued  included  $500 million of
7.625%  senior  notes due 2006,  $850  million of 8.3% senior notes due 2011 and
$400 million of 9.125% senior notes due 2031.  The net proceeds from these notes
will  be used  to  repay  existing  loans.  Interest  on the  notes  is  payable
semiannually  beginning  November 1, 2001. The Company may redeem the notes,  in
whole  or in  part,  at any  time at a  redemption  price  equal  to 100% of the
principal amount plus accrued interest, plus a make-whole premium, as defined in
the note  agreements.  Furthermore,  Mirant Americas  Generation is obligated to
consummate an exchange offer under an effective  registration statement or cause
re-sales of the notes to be registered  under the Securities Act within 270 days
of the issuance of these notes or the annual interest rate will increase by 0.5%
per annum.

California:

Defaults  by CAISO:  On April 6,  2001,  the CAISO  failed to pay  approximately
$730,000 to Mirant Potrero and approximately  $5.9 million to Mirant Delta under
the reliability-must-run agreements assumed by Mirant California from PG&E.

Pacific  Gas & Electric  Bankruptcy:  On April 6, 2001,  Pacific  Gas & Electric
("PG&E") filed a voluntary  petition under Chapter 11 of the Bankruptcy  Code in
the U.S.  Bankruptcy  Court  for the  Northern  District  of  California  in San
Francisco.  It is not known at this time what effect the bankruptcy  filing will
have on the ultimate recovery of amounts owed by PG&E.

Proposed  CAISO and PX Tariff  Amendments:  On April 6, 2001, the FERC confirmed
its February 14, 2001 decision.

CARE  Complaint:  On April 16, 2001,  Californians  for Renewable  Energy,  Inc.
("CARE") filed a complaint at the FERC against Mirant and three other  suppliers
alleging that those suppliers  withheld power to contrive an energy shortage and
to test their market power in  violation of the Federal  Power Act,  federal and
state  anti-trust  laws,  Title VI of the Civil Rights Act of 1964 and the North
American Free Trade  Agreement.  The complaint  seeks refunds of overcharges and
unspecified  damages.  Mirant  cannot  predict at this time the  outcome of this
proceeding.

Attorney  General,   California  Public  Utilities  Commission  and  Legislative
Investigations:  On April 13, 2001,  Reliant Energy,  Inc. filed suit in the Los
Angeles   Superior   Court   against  the   Attorney   General   regarding   the
confidentiality of the sensitive information requested.  Mirant joined that suit
on April 18, 2001.  Also on April 18,  2001,  the  Attorney  General  filed suit
against  Mirant in the San Francisco  Superior Court seeking to compel Mirant to
produce documents in the investigation.  Senator Dunn announced on May 3 that he
had invited the California  Attorney General,  as well as the District Attorneys
from  across  the state to  "collaborate"  with the  Senate  Select  Committee's
investigation.  To date, only the San Joaquin District Attorney has accepted the
invitation,   and  the  San  Joaquin  District  Attorney's  office  used  Dunn's
announcement  as a venue  to  disclose  that  it had  opened  its  own  criminal
investigation  into  the  wholesale  energy  markets  on  April  11,  2001.  The
investigations  of the San Joaquin District  Attorney,  the California  Attorney
General,  and the Senate Select Committee are all of a kind in that they seek to
determine  whether any market  participants  engaged in unlawful  conduct  which
resulted in higher power prices.

                                       25



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

California Rate Payer Litigation:  A law suit, Bustamante et al. v. Dynegy, Inc.
et al., was filed May 2, 2001 in the Superior  Court of California - Los Angeles
County naming,  among others,  Mirant and certain of its officers as defendants.
The  lawsuit  alleges  that the  defendants  engaged  in  various  unlawful  and
anti-competitive  acts that served to  manipulate  wholesale  power  markets and
inflate  wholesale  electricity  prices  in  California.   The  plaintiffs  seek
injunctive relief, disgorgement of unlawful profits, restitution, treble damages
and attorney's fees. The complaint does not set out a specific amount of damages
that are being  sought but alleges  that the state has had to spend more than $6
billion  purchasing  electricity,  a material  portion of which was at  inflated
prices. Additionally, the complaint alleges that if an injunction is not issued,
that the  state  will be  required  to spend  more  than  $150  million  per day
purchasing  electricity.  Mirant cannot predict at this time the outcome of this
proceeding.

CAISO and PX Price Caps:  On April 6, 2001,  the CAISO  filed a proposed  market
stabilization  plan at the FERC. On April 11, 2001,  Mirant  California,  Mirant
Delta  and  Mirant  Potrero  provided  additional  price  justification  for the
transactions in January and February which were subject to refund. Mirant cannot
give assurances that the FERC will accept the justification and decline to order
refunds of some or all of these  amounts.  On April 16, 2001,  the FERC issued a
proxy price for March 2001 of $300/MWh.  The total refund exposure to Mirant for
the month was less than  $100,000.  On April 26, 2001,  the FERC issued an order
adopting a market  monitoring and price  mitigation plan by its staff. The April
26 order provides for price mitigation in all hours in which power reserves fall
below 7.5 percent, a level that corresponds to the CAISO's Stage 1 emergency. In
these  hours,  the FERC will use a formula  based on the  marginal  costs of the
highest-cost generator called on to run to determine the overall market-clearing
price.  In the event that a  generator  sells  power at prices  higher  than the
formula price set by the FERC,  the generator is required to submit data to FERC
within seven days to justify the higher price.  The April 26 order also provides
for: (a) increased  coordination  and control of generation  plan outages by the
CAISO, (b) all in-state  generation,  including  generation owned by sellers not
subject to the FERC jurisdiction,  to offer all available power for sale in real
time,  (c)  load-serving  public  utilities  to establish by June 1, 2001 demand
response mechanisms identifying the price at which load would be curtailed,  (d)
the FERC to  continue  to  monitor  closely  behavior  of  market  participants,
including  bidding  behavior and plant outages,  (e) interested  parties to file
comments on whether the CAISO should be required to institute,  on a prospective
basis,  a surcharge on power sales to cover  payments due to  generators  by the
California  utilities,  and (f) the FERC to  institute  an  investigation  under
Section 206 of the Federal  Power Act into the rates,  terms and  conditions  of
certain  short-term  wholesale  power  sales in the Western  markets  outside of
California.  According  to  the  order,  this  mitigation  program  will  become
effective on May 29, 2001,  and will  terminate no later than one year. The FERC
conditioned  the  mitigation  plan on the CAISO and the three  major  California
utilities submitting a Regional  Transmission  Organization  proposal by June 1,
2001. In addition,  the order identified certain prohibited bidding practices by
entities  having  market rate  authority  (which would  include  certain  Mirant
subsidiaries)  and has stated that it would impose  sanctions  on entities  that
engage in the prohibited  practices.  The effects of this FERC order are not yet
known by the Company.  On May 4, 2001, the FERC requested  additional  detail on
Mirant's price justification, which is expected to be provided by May 11, 2001.

Proposed  Windfall Profits Tax: The Senate bill, SBlx,  passed the Senate on May
1, 2001 by majority vote. Enactment of a windfall profit bill could cause Mirant
to reevaluate its business case in California.

Bewag:

     On April 27,  2001,  settlement  was  reached  and  approved by the City of
Berlin's Senate. The settlement resulted in an agreement between Mirant and HEW,
conditional upon competition  authority approval,  whereby the two entities will
have joint  control and equal  stakes  (43% each) in Bewag.  The  remaining  14%
ownership in Bewag is expected to be publicly traded.

                                       26



        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

WPD and SWE Pension Issues:

     On April 4, 2001, the House of Lords ruled against the  Electricity  Supply
Pension Scheme ("ESPS"),  thus resolving this matter without cost to Mirant.  It
is  understood  that the  complainants  are  considering  whether to appeal to a
European court.



                                       27


                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                    FIRST QUARTER 2001 vs. FIRST QUARTER 2000

OVERVIEW

     Mirant is a global competitive energy company with leading energy marketing
and risk management expertise. Mirant has extensive operations in North America,
Europe and Asia. With an integrated business model, Mirant develops, constructs,
owns and operates power plants, and sells wholesale  electricity,  gas and other
energy-related  commodity  products.  Mirant owns or  controls  more than 20,000
megawatts  ("MW")  of  electric  generating  capacity  around  the  world,  with
approximately  another 9,000 MW under  development.  Mirant  considers a project
under development when it has contracted to purchase  machinery for the project,
it owns or controls the project  site and is in the  permitting  process.  These
projects may or may not have received all of the necessary permits and approvals
to begin  construction.  Mirant cannot provide  assurance that these projects or
pending acquisitions will be completed.  In North America,  Mirant also controls
access  to  approximately  3.7  billion  cubic  feet  per  day  of  natural  gas
production,   more  than  2.1  billion   cubic  feet  per  day  of  natural  gas
transportation  and  approximately 41 billion cubic feet of natural gas storage.
At March 31, 2001, Mirant was approximately 80 percent owned by Southern,  which
distributed to Southern's  stockholders all of its remaining  interest in Mirant
on April 2, 2001.

     Through Mirant's business development offices in the United States, Canada,
The Netherlands,  Hong Kong,  Singapore,  Brazil, Italy,  Switzerland,  Germany,
China,  The  Philippines  and others,  Mirant  monitors  U.S. and  international
economies   and  energy   markets  to  identify  and   capitalize   on  business
opportunities.   Through  construction  and  acquisition,  Mirant  has  built  a
portfolio  of  power  plants,   electric  distribution  companies  and  electric
utilities,  giving the Company a net ownership  and  leasehold  interest of over
18,000 MW of electric  generating capacity around the world, and control of over
2,500  MW  of  additional  generating  capacity  through  management  contracts.
Mirant's  business also  includes  managing  risk  associated  with market price
fluctuations  of  energy  and  energy-linked  commodities  for  itself  and  its
customers.  The Company uses its risk  management  capabilities  to optimize the
value of its  generating  and gas assets and offer risk  management  services to
others.  Mirant also owns electric  utilities with generation  transmission  and
distribution capabilities and electricity distribution companies.


                                       28



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS
    Significant income statement items appropriate for discussion include the
     following:

                                                          Increase (Decrease)
                                                             First Quarter
                                                          -------------------
                                                             (in millions)
   Operating revenues.....................................   $7,663      1476%
   Expenses
      Cost of fuel, electricity and other products........    7,226      4662%
      Selling, general and administrative.................      295       983%
      Other operating.....................................       29        56%
   Total other income (expense)
      Interest expense, net...............................      (15)      (14)%
      Equity in income of affiliates......................       52       193%
   Provision (benefit) for income taxes...................      123       397%
   Minority interest......................................      (16)      (53)%



     Operating revenues.  Mirant's operating revenues for the three months ended
March 31, 2001 were $8,182 million,  an increase of $7,663 million over the same
period in 2000.  The  following  factors  were  responsible  for the increase in
operating revenues:

o    Revenues from generation and energy marketing products for the three months
     ended March 31, 2001 were $8,140 million,  compared to $363 million for the
     same period in 2000.  This increase of $7,777  million  resulted  primarily
     from  Mirant's  acquisition  of Vastar's  40%  interest in Mirant  Americas
     Energy Marketing effective on August 10, 2000, which is now consolidated in
     Mirant's  financial  statements.   The  increases  in  revenues  were  also
     attributable to increased prices and market demand of natural gas and power
     and the contribution of the plants Mirant acquired in Maryland and Virginia
     in December of 2000 and the  commencement  of  operations  at its Wisconsin
     plant in May 2000 and its Texas plant in June 2000.

o    Distribution  and  integrated  utility  revenues for the three months ended
     March 31,  2001 were $36  million  compared  to $151  million  for the same
     period in 2000. This decrease of $115 million  resulted  primarily from the
     deconsolidation of WPD effective December 1, 2000.

     Operating expenses. Operating expenses for the three months ended March 31,
2001 were $7,903 million,  an increase of $7,553 million over the same period in
2000.  The  following  factors  were  responsible  for the increase in operating
expenses:

o    Cost of fuel,  electricity  and other  products  for the three months ended
     March 31, 2001 was $7,381  million,  compared to $155  million for the same
     period in 2000. This increase of $7,226 million resulted primarily from the
     Company's  acquisition  of the  remaining  40% of  Mirant  Americas  Energy
     Marketing,  which is now  consolidated  in its financial  statements.  This
     increase was also  attributable  to higher natural gas prices and increased
     electricity  market demand,  the contribution of the plants Mirant acquired
     in  Maryland  and  Virginia in  December  of 2000 and the  commencement  of
     operations at its  Wisconsin  plant in May 2000 and its Texas plant in June
     2000.

                                       29


                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

o    Selling,  general and  administrative  expense for the three  months  ended
     March 31, 2001 was $325 million compared to $30 million for the same period
     in 2000.  The  majority of this  increase  of $295  million  resulted  from
     provisions  taken in  relation to  uncertainties  in the  California  power
     market, Mirant's acquisition of the remaining 40% of Mirant Americas Energy
     Marketing, which is now consolidated in its financial statements,  expenses
     associated  with the  operations of the plants Mirant  acquired in Maryland
     and Virginia in December of 2000, an increase in stock related compensation
     expense  during  the  first  quarter  of 2001 and a  reduction  to bad debt
     expense in the first quarter of 2000 resulting from proceeds related to the
     Shajiao  C  venture.   These   increases  were  offset   partially  by  the
     deconsolidation of WPD effective December 1, 2000.

o    Other  operating  expense for the three months ended March 31, 2001 was $81
     million  compared to $52 million for the same period in 2000.  The majority
     of this increase of $29 million resulted from the Company's  acquisition of
     the  remaining  40% of  Mirant  Americas  Energy  Marketing,  which  is now
     consolidated in Mirant's  financial  statements and the contribution of the
     plants Mirant acquired in Maryland and Virginia in December of 2000,  These
     increases  were offset  partially by the  deconsolidation  of WPD effective
     December 1, 2000.

o    Total Other Income (Expense). Other income for the three months ended March
     31, 2001 was $2 million  compared to other  expense of $75 million from the
     same period in 2000. This change of $77 million was primarily due to:

-        Interest expense, net for the three months ended March 31, 2001 was $93
         million  compared to $108  million  for the same  period in 2000.  This
         decrease of $15 million was primarily due to the deconsolidation of WPD
         effective December 1, 2000. This was offset by interest expense in 2001
         related to additional debt financings to fund  acquisitions and working
         capital,  increased expense from the consolidation of the remaining 40%
         of Mirant Americas Energy  Marketing and greater use of lines of credit
         to support growth in the energy marketing business.

-        Equity in income of  affiliates  for the three  months  ended March 31,
         2001 was $79  million,  an increase of $52 million from the same period
         in 2000.  The increase for the quarter was due to income from WPD after
         the deconsolidation effective December 1, 2000, income from WPD Limited
         after its  acquisition  of Hyder,  increased  earnings from Bewag and a
         loss by Mirant  Americas Energy  Marketing  during the first quarter of
         2000  prior to  Mirant's  acquisition  of the  remaining  40% of Mirant
         Americas Energy  Marketing,  which is now consolidated in its financial
         statements.

     Provision  (Benefit) for Income  Taxes.  The provision for income taxes for
the three  months  ended  March 31,  2001 was $92  million,  an increase of $123
million  for the same  period in 2000.  The  increase  is  primarily  due to the
substantial  increase  in  income  generated  by the  Americas  Group as well as
additional taxes related to a change in the Company's cash repatriation strategy
for the  Philippine  operations and  additional  provisions  related to Mirant's
consolidated tax position.

     Minority  Interest.  Minority interest for the three months ended March 31,
2001 was $14  million,  a decrease of $16 million  from the same period in 2000.
The decrease was primarily due to the  deconsolidation of WPD effective December
1, 2000 and was  partially  offset by interest  expense for the trust  preferred
securities.

                                       30



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Earnings

     The Company's  consolidated  net income from continuing  operations for the
three  months ended March 31, 2001 was $175  million  ($0.52 basic  earnings per
share and $0.51 diluted earnings per share) compared to $95 million ($0.35 basic
and  diluted  earnings  per share) for the  corresponding  period of 2000.  This
excludes the net income from Mirant's discontinued operations (SE Finance) of $5
million  and $6  million in 2001 and 2000,  respectively.  The  increase  of $80
million or 84% is attributable to Mirant's business segments as follows:

   Americas
     Net income  from the  Americas  Group  totaled  $173  million for the three
months ended March 31, 2001.  This increase of $176 million from the same period
in 2000 is  primarily  attributable  to  increased  prices and market  demand of
natural  gas and power in the U.S.  and  natural  gas in Canada,  as well as the
contribution  of the plants Mirant acquired in Maryland and Virginia in December
of 2000 and the  commencement  of operations at its Wisconsin  plant in May 2000
and its Texas  plant in June 2000.  This was  partially  offset by $147  million
($245 million  pre-tax) which was provided in relation to the  uncertainties  in
the  California  power  market.  As of March 31, 2001,  the total amount owed to
Mirant by the CAISO and the PX was $392  million  pre-tax.  The total  amount of
provisions made during 2000 and 2001 in relation to these uncertainties was $177
million ($295 million pre-tax).

   Europe
     Net income from the Europe  Group  totaled $24 million for the three months
ended March 31,  2001,  a decrease  of $7 million  from the same period in 2000.
This decrease in net income resulted  primarily from net losses of approximately
$39  million  in  the  energy  marketing   operations  and  increased   business
development  expenses that were partially  offset by increased net earnings from
WPD and Bewag as well as earnings resulting from the acquisition of Hyder in the
fourth quarter of 2000.

   Asia-Pacific
     Net income from the  Asia-Pacific  Group  totaled $51 million for the three
months  ended March 31,  2001, a decrease of $32 million from the same period in
2000. The decrease in net income includes an increase in accrued income taxes in
2001 resulting from a change in the Company's cash repatriation strategy for the
Philippine  operations and recognition in 2000 of additional proceeds related to
the Shajiao C venture.

   Corporate
     After-tax corporate costs produced a net loss from continuing operations of
$73  million  for the three  months  ended  March 31,  2001,  an increase of $57
million for the same period in 2000.  This excludes the net income from Mirant's
discontinued  operations.   The  increased  costs  primarily  reflect  increased
interest  on  corporate  borrowings  to  fund  working  capital,   stock-related
compensation expense, income taxes and various other corporate expenses.

                                       31



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

New Accounting Pronouncements

     Effective  January 1, 2001,  Mirant adopted SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities", which establishes accounting and
reporting  standards for  derivative  instruments  and hedging  activities.  The
statement  requires  that  certain  derivative  instruments  be  recorded in the
balance sheet as either assets or liabilities  measured at fair value,  and that
changes in the fair value be recognized  currently in earnings,  unless specific
hedge  accounting  criteria are met. If the  derivative  is designated as a fair
value hedge,  the changes in the fair value of the  derivative and of the hedged
item  attributable to the hedged risk are recognized  currently in earnings.  If
the derivative is designated as a cash flow hedge, the changes in the fair value
of the derivative are recorded in other  comprehensive  income ("OCI"),  and the
gains and losses related to these  derivatives are recognized in earnings in the
same period as the  settlement  of the  underlying  hedged  transaction.  If the
derivative  is  designated as a net  investment  hedge,  the changes in the fair
value of the derivative are also recorded in OCI. Any  ineffectiveness  relating
to these hedges is recognized currently in earnings.  The assets and liabilities
related to derivative instruments for which hedge accounting criteria is met are
reflected as derivative  hedging  instruments in the  accompanying  consolidated
balance sheet at March 31, 2001.

     The adoption of SFAS No. 133 resulted in a cumulative  after-tax  reduction
to OCI of $310 million,  and is mostly  attributable  to deferred losses on cash
flow  hedges.  During the twelve  month period  ending  December  31, 2001,  the
Company expects to reclassify  $105 million of the $310 million,  after-tax loss
from OCI into earnings. The derivative gains and losses reclassified to earnings
are  expected  to be  offset  by  realized  gains and  losses  arising  from the
settlement of the underlying physical transactions being hedged.

FINANCIAL CONDITION

     Cash used in operating  activities  totaled  approximately $127 million for
the three months ended March 31, 2001 as compared to  approximately  $13 million
for the same period last year.  This  increase is primarily  due to amounts owed
from the CAISO and California PX.

     As a result of the Company's planned separation from Southern,  the Company
had reviewed the past strategy of earnings  deferral from Asia. On July 1, 2000,
Mirant  adopted a strategy  under  which  only a portion of the future  earnings
would be  permanently  invested in order to reinvest funds for further growth in
the Philippines,  fund construction  efforts,  or service debt obligations.  The
remaining earnings would be repatriated for reinvestment elsewhere or to service
parent debt obligations.

     Cash used in investing activities totaled $532 million for the three months
ended March 31, 2001 as compared to cash provided investing  activities totaling
$13 million for the same period in 2000. The increase is primarily  attributable
to capital  expenditures in North America,  as capital  expenditures for similar
purposes were not made in the first three months of 2000 and the  acquisition of
Jamaica Public Service Company Limited.  The Company used cash flows provided by
financing   activities   primarily  to  finance  investments  in  the  Company's
subsidiaries.

     Cash provided from financing activities totaled  approximately $738 million
for the three  months  ended  March 31,  2001 as compared to $77 million for the
same period in 2000. The increase is primarily  attributable to proceeds of $959
million from the issuance of short-term and long-term debt for working  capital.
This  increase  was  partially  offset by $219  million in payments of long-term
debt.

                                       32



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     The Company  expects  its cash and  financing  needs over the next  several
years to be met through a combination of cash flows from operations and debt and
equity  financings.  The Company has  generally  financed the  operations of the
Company's project subsidiaries  primarily under financing arrangements requiring
extensions of credit to be repaid solely from each  subsidiary's  cash flows. In
addition,  subsidiaries  financed in this manner are often  restricted  in their
ability to pay  dividends and  management  fees  periodically  to the Company by
their respective  project credit documents.  These  limitations  usually require
that debt service  payments be current,  debt service coverage ratios be met and
there be no default or event of default  under the  relevant  credit  documents.
There  are also  additional  limitations  that  are  adapted  to the  particular
characteristics of each project affiliate.

     As of March 31,  2001,  sources of  liquidity  included the April 1999 $450
million  Citibank  credit facility C, the June 2000 $1.0 billion Bank of America
credit  facility,  the  August  2000  $100  million  Wachovia  letter  of credit
facility,  and the September 2000 $650 million CSFB credit facility. The Company
repaid $200 million  under the  original  $650  million  facility,  reducing its
availability  to $450  million.  The $350  million  Citibank  credit  facility B
expired on March 30, 2001. Mirant's existing facilities and cash position, along
with existing credit  facilities at its  subsidiaries and others currently being
arranged  to finance  construction  costs are  expected  to  provide  sufficient
liquidity  for  new  investments,  working  capital  and  capital  expenditures,
including letters of credit, through 2001. As of March 31, 2001, Mirant borrowed
$363 million  under the  September  $650  million CSFB credit  facility and $718
million under the June 2000 Bank of America credit facility.  Mirant also issued
letters of credit  totaling  $407  million and $97 million  under the April 1999
$450 million  Citibank credit facility and the August 2000 $100 million Wachovia
letter of credit facility, respectively.

     Mirant,  directly and through a subsidiary,  is currently in the process of
arranging a $3.5  billion  credit  facility of which $3 billion  will be broadly
syndicated.  Approximately $2.0 billion will be used to replace existing and non
renewed  credit  facilities.  The  remainder of the new facility will be used to
fund generation-related construction, as well as for general corporate purposes.

      In February 2001,  Mirant Americas Energy  Marketing  amended its existing
line-of-credit  facility to reduce its borrowing capacity by $30 million to $150
million. The facility bears interest based on the London Interbank Offering Rate
plus a variable spread based on Mirant Americas Energy Marketing's credit rating
at the date of the borrowing,  payable monthly.  The Company had $125 million in
outstanding borrowings under this line-of-credit  facility at a weighted average
interest rate of 5.55% at March 31, 2001.

     On  February  9, 2001  Mirant  Trinidad  Investments  issued $73 million of
senior notes due 2006. The proceeds were used to repay an inter-company note for
$71 million owed to Mirant.

     The market price of the Company's common stock at March 31, 2001 was $35.50
per  share and the book  value was  $11.66  per share  based on the  338,724,679
million  shares  outstanding at March 31, 2001,  representing  a  market-to-book
ratio of 304%.

                                       33



                   MIRANT CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Litigation and Other Contingencies

     Reference is made to Note H to the  financial  statements  filed as part of
this Form 10-Q relating to the following litigation matters:

o        Reliability-Must-Run Agreements
o        Proposed CAISO and PX Tariff Amendments
o        Defaults by SCE and PG&E
o        DWR Power Purchases
o        CAISO and PX Price Caps
o        Attorney General, California Public Utilities Commission and State
           Senate Investigations
o        California Rate Payer Litigation
o        CAISO Claim for Excessive Charges
o        Proposed Windfall Profits Tax
o        PX Bankruptcy
o        Mobile Energy
o        State Line
o        Bewag
o        CEMIG

     Reference is also made to Note J to the financial  statements filed as part
of this 10-Q relating to the following litigation matters:

o        Defaults by CAISO
o        Pacific Gas & Electric Bankruptcy
o        Proposed CAISO and PX Tariff Amendments
o        CARE Complaint
o        Attorney General, California Public Utilities Commission and State
           Senate Investigations
o        California Rate Payer Litigation
o        CAISO and PX Price Caps
o        Proposed Windfall Profits Tax
o        Bewag
o        WPD and SWE Pension Issues

     In addition to the proceedings  described above, Mirant experiences routine
litigation from time to time in the normal course of Mirant's business, which is
not expected to have a material adverse effect on Mirant's  financial  condition
or results of operations.


                                       34



           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     As part of its energy marketing activities,  the Company's energy marketing
and  risk   management   subsidiaries   enter  into  a  variety  of  contractual
commitments,  such as swaps,  swap options,  cap and floor  agreements,  futures
contracts,  forward purchase and sale agreements,  and option  contracts.  These
contracts  generally  require future  settlement  and are either  executed on an
exchange  or traded as OTC  instruments.  Contractual  commitments  have  widely
varying  terms  and have  durations  that  range  from a few days to a number of
years, depending on the instrument.

     The  way in  which  the  Company  accounts  for  and  presents  contractual
commitments in its financial  statements depends on both the type and purpose of
the  contractual  commitment  held or issued.  As  discussed  in the  summary of
accounting  policies,  the Company records all contractual  commitments used for
trading  purposes,  including  those used to hedge  trading  positions,  at fair
value.   Consequently,   changes  in  the  amounts  recorded  in  the  Company's
consolidated  balance sheets resulting from movements in fair value are included
in trading revenues in the period in which they occur.  Contractual  commitments
expose the Company to both market risk and credit risk.

Market Risk

     Market  Risk is the  potential  loss that  Mirant  may incur as a result of
changes in the fair value of a particular instrument or commodity. All financial
and  commodities-related  instruments,  including  derivatives,  are  subject to
market  risk.  Mirant's  exposure  to market risk is  determined  by a number of
factors,  including the size,  duration,  composition,  and  diversification  of
positions held and the absolute and relative  levels of interest  rates, as well
as market  volatility and liquidity.  For instruments such as options,  the time
period during which the option may be exercised and the relationship between the
current market price of the underlying  instrument and the option's  contractual
strike or  exercise  price  also  affects  the level of  market  risk.  The most
significant  factor influencing the overall level of market risk to which Mirant
is exposed is its use of various  risk  management  techniques.  Mirant  manages
market  risk by actively  monitoring  compliance  with  stated  risk  management
policies as well as monitoring  the  effectiveness  of its hedging  policies and
strategies  through  its risk  oversight  committees.  Mirant's  risk  oversight
committees  review and monitor  compliance  with risk  management  policies that
limit the amount of total net  exposure  and  rolling  net  exposure  during the
stated periods.  These policies,  including related risk limits, are approved by
the Group Boards of Directors and are regularly assessed by management to ensure
their appropriateness given Mirant's objectives. Mirant's corporate risk control
officer  is a member of the  Group  risk  oversight  committees  to ensure  that
information is communicated to Mirant's senior management and audit committee as
needed.

     Mirant  employs a systematic  approach to the  evaluation and management of
the risks  associated  with its  energy  marketing  and risk  management-related
contracts,  including  Value-at-Risk ("VaR"). VaR is defined as the maximum loss
that is not expected to be exceeded with a given degree of confidence and over a
specified holding period. The Company uses a 95% confidence interval and holding
periods that vary by commodity and tenor, to evaluate its VaR exposure. Based on
a 95%  confidence  interval  and  employing  a one-day  holding  period  for all
positions,  the  Company's  portfolio of  positions  had a VaR of $15 million at
March 31, 2001.  During the three months ending March 31, 2001, the actual daily
change in fair value did not exceed the corresponding daily VaR calculation.  In
addition to VaR,  Mirant  utilizes  additional  risk control  mechanisms such as
commodity  position  limits and stress  testing of the total  portfolio  and its
components.

     The  determination  of net  notional  amounts  does not consider any of the
market risk factors discussed above. Net notional amounts are indicative only of
the volume of activity and are not a measure of market risk. Market risk is also
influenced by the relationship  among the various  off-balance sheet categories,



                                       35



           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


as well  as by the  relationship  between  off-balance  sheet  items  and  items
recorded in the Company's consolidated balance sheets. For all of these reasons,
the  interpretation of net notional amounts as a measure of market risk could be
misleading.  The net notional amounts of the Company's other commodity positions
were immaterial at March 31, 2001.

     The fair values of the  Company's  assets from risk  management  activities
recorded in the  consolidated  balance  sheets at March 31, 2001,  was comprised
primarily of approximately  45% electricity and 50% natural gas. The fair values
of the liabilities from risk management  activities recorded in the consolidated
balance sheets at March 31, 2001, were comprised  primarily of approximately 48%
electricity and 47% natural gas.

Credit Risk

     In conducting  its energy  marketing and risk  management  activities,  the
Company regularly  transacts  business with a broad range of entities and a wide
variety of end users, trading companies, and financial institutions. Credit risk
is measured by the loss the Company would record if its counterparties failed to
perform pursuant to the terms of their contractual  obligations and the value of
collateral held, if any, were not adequate to cover such losses. The Company has
established   controls  to  determine  and  monitor  the   creditworthiness   of
counterparties,  as well as the quality of pledged  collateral,  and uses master
netting  agreements  whenever  possible to mitigate  the  Company's  exposure to
counterparty  credit risk.  Master netting  agreements enable the Company to net
certain  assets and  liabilities by  counterparty.  The Company also nets across
product  lines  and  against  cash  collateral,  provided  such  provisions  are
established in the master netting and cash collateral agreements.  Additionally,
the Company may require  counterparties  to pledge  additional  collateral  when
deemed necessary.

     Concentrations  of  credit  risk  from  financial  instruments,   including
contractual  commitments,  exist  when  groups of  counterparties  have  similar
business  characteristics  or are  engaged in like  activities  that would cause
their ability to meet their contractual commitments to be adversely affected, in
a similar  manner,  by changes in the economy or other  market  conditions.  The
Company   monitors  credit  risk  on  both  an  individual  basis  and  a  group
counterparty basis.

     As of March 31,  2001,  the  Company's  exposure to one  counterparty,  the
California  Department  of Water  Resources,  represented  more  than 10% of the
Company's total credit exposure.  The Company's  overall exposure to credit risk
may  be  impacted,  either  positively  or  negatively,  because  the  Company's
counterparties may be similarly affected by changes in economic,  regulatory, or
other conditions.



                                       36



PART II     OTHER INFORMATION

Item 1.       Legal Proceedings

     CEMIG.  In  September  1999,  the State of Minas  Gerais,  Brazil,  filed a
lawsuit in a state court seeking  temporary  relief  against  exercising  voting
rights of SEB, of which Mirant has a 25% indirect economic  interest,  under the
shareholders'  agreement,  between the State and SEB regarding SEB's interest in
CEMIG, as well as a permanent rescission of the agreement.  On March 23, 2000, a
state court in Minas Gerais ruled that the shareholders'  agreement was invalid.
SEB has filed an appeal to the State of Minas  Gerais  court of  appeal.  Mirant
believes that this is a temporary  situation and expects that the  shareholders'
agreement will be fully restored.  Failure to prevail in this matter would limit
Mirant's influence on the daily operations of CEMIG.  However,  SEB continues to
have 33% of the voting  shares of CEMIG and hold 4 of 11 seats on CEMIG's  Board
of  Directors.  The  significant  rights SEB would lose relate to  supermajority
rights  and the right to  participate  in the  daily  operations  of CEMIG.  SEB
obtained  financing  from Banco Nacional de  Desenvolvimento  Economico e Social
("BNDES") for  approximately 50% of the total purchase price of the CEMIG shares
which is  secured  by a pledge  of its  shares in CEMIG.  The  interest  payment
originally due May 15, 2000, in the amount of $107.8 million,  has been deferred
until May 15,  2001.  Temporary  suspension  of the  shareholders'  agreement is
limiting SEB's ability to influence  decisions at CEMIG, which has resulted in a
decline in the amount of  dividends  paid by CEMIG.  As the  result,  SEB is not
expected to have sufficient  financial resources to meet the upcoming BNDES debt
payment.  In  anticipation  of the May 15,  2001  payment  date,  SEB has  begun
discussions with BNDES in an effort to restructure the debt.  Inability to reach
an accord  with  BNDES  prior to the  payment  date could  result in  additional
litigation.

     Attorney General,  California Public Utilities  Commission and State Senate
Investigations.  Reference is made to the "Management's  Discussion and Analysis
of  Financial  Condition  and  Results  of   Operations--Litigation   and  Other
Contingencies"  section  of the  company's  Form  10-K  filed  March  21,  2001.
Additionally,  on March 14, 2001, the California  Senate announced the formation
of a committee to investigate alleged  manipulation in the state electricity and
natural gas markets. Mirant has received document requests in this investigation
and has been asked to make a presentation to the committee.

     On April 13,  2001,  Reliant  Energy,  Inc.  filed suit in the Los  Angeles
Superior Court against the Attorney General regarding the confidentiality of the
sensitive information requested. Mirant joined that suit on April 18, 2001. Also
on April 18, 2001,  the Attorney  General  filed suit against  Mirant in the San
Francisco  Superior  Court seeking to compel Mirant to produce  documents in the
investigation.  Senator  Dunn  announced  on  May 3  that  he  had  invited  the
California  Attorney General,  as well as the District Attorneys from across the
state to  "collaborate"  with the Senate Select  Committee's  investigation.  To
date, only the San Joaquin  District  Attorney has accepted the invitation,  and
the San Joaquin District  Attorney's office used Dunn's  announcement as a venue
to disclose that it had opened its own criminal investigation into the wholesale
energy markets on April 11, 2001. The investigations of the San Joaquin District
Attorney,  the California Attorney General,  and the Senate Select Committee are
all of a kind in that they seek to  determine  whether  any market  participants
engaged in unlawful conduct which resulted in higher power prices.

     While Mirant will vigorously defend any claims of potential civil liability
or criminal wrongdoing  asserted against it or its subsidiaries,  the results of
such investigations cannot now be determined.

     California Rate Payer  Litigation.  Reference is made to the  "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Litigation   and   Other   Contingencies-California   Class   Action
Litigation"  section of the company's  Form 10-K filed March 21, 2001. A listing
of the cases follows:  (1) People of the State of California v. Dynegy,  et al.,
filed  January 18, 2001 in the  Superior  Court of  California  - San  Francisco
County;  (2) Gordon v. Reliant Energy,  Inc., et al., filed November 27, 2000 in
the Superior  Court of  California - San Diego  County;  (3) Hendricks v. Dynegy
Power Marketing,  Inc., et al., filed November 29, 2000 in the Superior Court of
California - San Diego County; (4) Sweetwater  Authority et al. v. Dynegy, Inc.,
et al.,  filed January 16, 2001 in the Superior  Court of California - San Diego

                                       37


County; and (5) Pier 23 Restaurant v. PG&E Energy Trading, et al., filed January
24, 2001 in the Superior Court of California - San Francisco County. On December
20, 2000,  the Hendricks  and Gordon cases were removed to the Federal  District
Court for the Southern District of California.  On February 21, 2001, the People
of California  and Pier 23 cases were removed to the Federal  District Court for
the Northern  District of California.  On March 5, 2001, the Sweetwater case was
removed to the Federal District Court for the Southern District of California.

     A law suit, Bustamante et al. v. Dynegy, Inc. et al., was filed May 2, 2001
in the Superior Court of California - Los Angeles  County naming,  among others,
Mirant and certain of its officers as defendants.  The lawsuit  alleges that the
defendants engaged in various unlawful and anti-competitive  acts that served to
manipulate  wholesale power markets and inflate wholesale  electricity prices in
California.  The plaintiffs  seek  injunctive  relief,  disgorgement of unlawful
profits, restitution, treble damages and attorney's fees. The complaint does not
set out a specific  amount of damages that are being sought but alleges that the
state has had to spend more than $6 billion purchasing  electricity,  a material
portion of which was at inflated  prices.  Additionally,  the complaint  alleges
that if an  injunction  is not issued,  that the state will be required to spend
more than $150 million per day purchasing electricity.  Mirant cannot predict at
this time the outcome of this proceeding.

     Defaults by CAISO. On April 6, 2001, the CAISO failed to pay  approximately
$730,000 to Mirant Potrero and approximately  $5.9 million to Mirant Delta under
the reliability-must-run agreements assumed by Mirant California from PG&E.

     CARE Complaint.  On April 16, 2001, Californians for Renewable Energy, Inc.
("CARE") filed a complaint at the FERC against Mirant and three other  suppliers
alleging that those suppliers  withheld power to contrive an energy shortage and
to test their market power in  violation of the Federal  Power Act,  federal and
state  anti-trust  laws,  Title VI of the Civil Rights Act of 1964 and the North
American Free Trade  Agreement.  The complaint  seeks refunds of overcharges and
unspecified  damages.  Mirant  cannot  predict at this time the  outcome of this
proceeding.

     CAISO and PX Price Caps. Reference is made to the "Management's  Discussion
and Analysis of Financial  Condition and Results of  Operations--Litigation  and
Other Contingencies" section of the company's Form 10-K filed March 21, 2001. On
April 11, 2001,  Mirant  California,  Mirant Delta and Mirant  Potrero  provided
additional  price  justification  for the  transactions  in January and February
subject  to  refund.  Mirant  cannot be  assured  that the FERC will  accept the
justification  and decline to order refunds of some or all of these amounts.  On
April 16, 2001,  the FERC issued a proxy price for March 2001 of  $300/MWh.  The
total refund exposure to Mirant for the month was less than $100,000.

     In March 2001,  the FERC staff issued its  recommendation,  regarding a new
market mitigation plan to be effective on May 1, 2001, which included  continued
price mitigation during Stage 3 emergencies. On April 6, 2001, the CAISO filed a
proposed  market  stabilization  plan at the FERC.  On April 26, 2001,  the FERC
issued an order adopting a market  monitoring and price  mitigation plan modeled
closely on the recommendation made by its staff. The April 26 order provides for
price mitigation in all hours in which power reserves fall below 7.5 percent,  a
level that  corresponds  to the CAISO's Stage 1 emergency.  In these hours,  the
FERC  will  use a  formula  based  on the  marginal  costs  of the  highest-cost
generator  called on to run to determine the overall  market-clearing  price. In
the event that a generator  sells power at prices  higher than the formula price
set by FERC,  the generator is required to submit data to FERC within seven days
to justify the higher price. The April 26 order also provides for: (a) increased
coordination  and  control of  generation  plan  outages  by the CAISO,  (b) all
in-state  generation,  including generation owned by sellers not subject to FERC
jurisdiction,  to  offer  all  available  power  for  sale  in  real  time,  (c)
load-serving  public  utilities  to  establish  by June 1, 2001 demand  response
mechanisms identifying the price at which load would be curtailed,  (d) the FERC
to  continue  to monitor  closely  behavior  of market  participants,  including
bidding  behavior and plant  outages,  (e)  interested  parties to file comments
within 30 days on  whether  the CAISO  should be  required  to  institute,  on a
prospective  basis,  a  surcharge  on  power  sales  to  cover  payments  due to

                                       38


generators  by the  California  utilities,  and (f) the  FERC  to  institute  an
investigation  under Section 206 of the Federal Power Act into the rates,  terms
and  conditions  of certain  short-term  wholesale  power  sales in the  Western
markets outside of California.  This mitigation  program became effective May 1,
2001, and will terminate  after one year.  The FERC  conditioned  the mitigation
plan on the CAISO and the three major California utilities submitting a Regional
Transmission Organization proposal by June 1, 2001.

     Proposed  CAISO  and  PX  Tariff  Amendments.  Reference  is  made  to  the
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Litigation  and Other  Contingencies"  section of the company's Form
10-K filed March 21, 2001. On April 6, 2001, the FERC confirmed its February 14,
2001 decision pertaining to the CAISO's tariff amendment.

     Pacific Gas & Electric ("PG&E") Bankruptcy.  On April 6, 2001, PG&E filed a
voluntary  petition  under  Chapter  11 of  the  Bankruptcy  Code  in  the  U.S.
Bankruptcy Court for the Northern District of California in San Francisco. It is
not  known at this time  what  effect  the  bankruptcy  filing  will have on the
ultimate recovery of amounts owed by PG&E.

     State Line Litigation.  Reference is made to the  "Management's  Discussion
and Analysis of Financial  Condition and Results of  Operations--Litigation  and
Other  Contingencies"  section of the company's  Form 10-K filed March 21, 2001.
This case was filed on January  18,  2001 under the  caption  Alderson et al. v.
Southern  Company  et al. The case is  currently  pending  before  the  Illinois
Circuit Court in Cook County.

     Bewag.  Reference is made to the  "Management's  Discussion and Analysis of
Financial   Condition   and   Results   of   Operations--Litigation   and  Other
Contingencies" section of the company's Form 10-K filed March 21, 2001. On April
27, 2001,  settlement  was reached and approved by the City of Berlin's  Senate.
The settlement resulted in an agreement between Mirant and HEW, conditional upon
competition authority approval, whereby the two entities will have joint control
and equal stakes (43% each) in Bewag.  The  remaining  14% ownership in Bewag is
expected to be publicly traded.

     WPD and South Wales  Electricity plc ("SWE")  Pension Issues.  Reference is
made to the  "Management's  Discussion  and Analysis of Financial  Condition and
Results  of  Operations--Litigation  and  Other  Contingencies"  section  of the
company's  Form 10-K filed March 21, 2001. On April 4, 2001,  the House of Lords
ruled in favor of the employer and against the ESPS,  thus resolving this matter
without cost to Mirant.  It is understood that the  complainants are considering
whether to appeal to a European court.

     International  Energy Limited  Arbitration Award.  Reference is made to the
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Litigation  and Other  Contingencies"  section of the company's Form
10-K filed March 21, 2001. On March 29, 2001,  Mirant  entered into a Settlement
Agreement  concerning  this matter  whereby  Mirant was  released  of  liability
without cost.


Item 5.       Other Information

     Pursuant to its Securities Trading Policy,  Mirant has implemented a policy
to  permit  stock  trading  programs  under  newly  adopted  Rule  10b5-1 of the
Securities  and Exchange  Commission.  The new rule  permits  employees to adopt
written  plans  at a  time  when  they  are  not  aware  of  material  nonpublic
information and to sell shares according to a pre-established plan in a one-time
sale, or on a regular basis (for example, weekly or monthly),  regardless of any
subsequent  nonpublic  information they receive or the price of the stock at the
time of the  sale.  Investors  should be aware  that  transactions  reported  by
directors and senior management may have been put in place far in advance of the
date of the actual trade.


                                       39



Item 6.       Exhibits and Reports on Form 8-K

(a)  Exhibits
     --------

(b)  Reports on Form 8-K
     -------------------

During the quarter ended March 31, 2001,  the Company filed a Current  Report on
Form 8-K dated  January  3,  2001.  Items 2 and 7 were  reported  and  financial
statements were filed.

During the quarter  ended March 31,  2001,  the Company  filed an  Amendment  to
Current  Report on Form 8-K dated March 1, 2001.  Current Report on Form 8-K was
originally  filed  January 3, 2001.  Items 2 and 7 were  reported and  financial
statements were filed.

During the quarter  ended March 31,  2001,  the Company  filed an  Amendment  to
Current  Report on Form 8-K dated March 2, 2001.  Current Report on Form 8-K was
originally  filed  January 3, 2001.  Items 2 and 7 were  reported and  financial
statements were filed.

During the quarter ended March 31, 2001,  the Company filed a Current  Report on
Form 8-K dated March 6, 2001. Item 7 was reported and financial  statements were
filed.









                                       40




                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.  The signature of the undersigned company
shall be deemed to relate only to matters  having  reference to such company and
any subsidiaries thereof.

     MIRANT CORPORATION

    By    /s/ James A. Ward
          James A. Ward
          Senior Vice President, Finance
          And Accounting
          (Principal Accounting Officer)

                                                             Date: May 10, 2001