x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Maryland
|
000-27045
|
36-4286069
|
(State
or other jurisdiction
of
incorporation or organization)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification Number)
|
Large
accelerated filer o
|
Accelerated
filer o
|
PART
I. FINANCIAL INFORMATION
|
||
ITEM
1. FINANCIAL STATEMENTS
|
3
|
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
|
10
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
12
|
|
ITEM
4. CONTROLS AND PROCEDURES
|
12
|
|
PART
II. OTHER INFORMATION
|
||
ITEM
1. - LEGAL PROCEEDINGS
|
13
|
|
ITEM
1a – RISK FACTORS
|
13
|
|
ITEM
2. - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
13
|
|
ITEM
3. - DEFAULTS UPON SENIOR SECURITIES
|
13
|
|
ITEM
4. – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
13
|
|
ITEM
5. - OTHER INFORMATION
|
13
|
|
ITEM
6. - EXHIBITS
|
14
|
|
SIGNATURES
|
14
|
|
Sept.
30,
|
Dec.
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 3,337,694 | $ | 4,101,692 | ||||
Accounts
receivable, net
|
5,777,642 | 4,885,878 | ||||||
Inventory
|
4,042,648 | 2,775,635 | ||||||
Prepaid
expenses and other current assets
|
170,628 | 817,666 | ||||||
Total
current assets
|
13,328,612 | 12,580,871 | ||||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
13,119,751 | 10,256,234 | ||||||
OTHER
ASSETS
|
757,747 | 68,112 | ||||||
Total
assets
|
$ | 27,206,110 | $ | 22,905,217 | ||||
Sept.
30,
|
Dec.
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 3,406,498 | $ | 2,741,435 | ||||
Other
current liabilities
|
1,329,104 | 1,244,170 | ||||||
Current
portion of notes payable
|
4,011,381 | 1,205,594 | ||||||
Current
portion of notes payable to related parties
|
120,521 | 129,127 | ||||||
Total
current liabilities
|
8,867,504 | 5,320,326 | ||||||
LONG-TERM
OBLIGATIONS
|
||||||||
Notes
payable, less current portion
|
7,685,539 | 8,204,783 | ||||||
Notes
payable to related parties, less current portion
|
3,240,124 | 3,330,872 | ||||||
Other
long-term liabilities
|
1,841,547 | 878,215 | ||||||
Total
long term liabilities
|
12,767,210 | 12,413,870 | ||||||
Total
liabilities
|
21,634,714 | 17,734,196 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Preferred
stock $0.001 par value 5,000,000 shares
|
||||||||
authorized,
2,370,000 shares issued and outstanding
|
2,370 | 2,370 | ||||||
Additional
paid-in capital – preferred stock
|
713,567 | 713,567 | ||||||
Common
stock, $0.001 par value 100,000,000 shares
|
||||||||
authorized; 44,667,558
and 42,759,047 shares issued and
|
||||||||
outstanding
at Sept. 30, 2009 and Dec. 31, 2008, respectively
|
44,668 | 42,759 | ||||||
Additional
paid-in capital – common stock
|
17,440,011 | 17,011,726 | ||||||
Accumulated
deficit
|
(12,629,220 | ) | (12,599,401 | ) | ||||
Total
stockholders’ equity
|
5,571,396 | 5,171,021 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 27,206,110 | $ | 22,905,217 | ||||
Three
Months Ended
|
Nine Months Ended | |||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009 | 2008 | |||||||||||||
SALES
|
$ | 24,874,767 | $ | 5,425,498 | $ | 67,392,032 | $ | 15,684,082 | ||||||||
Cost
of goods sold
|
(22,204,230 | ) | (4,337,807 | ) | (59,559,303 | ) | (12,908,296 | ) | ||||||||
Gross
profit
|
2,670,537 | 1,087,691 | 7,832,729 | 2,775,786 | ||||||||||||
EXPENSES
|
( 2,637,282 | ) | (467,083 | ) | ( 7,602,252 | ) | (1,338,386 | ) | ||||||||
NET
OPERATING (LOSS)INCOME
|
33,255 | 620,608 | 230,477 | 1,437,400 | ||||||||||||
Other
income (expense)
|
(154,967 | ) | (64,145 | ) | (268,010 | ) | (49,681 | ) | ||||||||
(LOSS)
INCOME BEFORE INCOME TAXES
|
(121,712 | ) | 556,463 | (37,533 | ) | 1,387,719 | ||||||||||
Federal
and state income taxes
|
||||||||||||||||
Income
taxes, current period
|
(25,597 | ) | - | (73,152 | ) | - | ||||||||||
Income
tax benefit, deferred
|
33,228 | - | 88,340 | - | ||||||||||||
(LOSS)
INCOME FROM CONTINUING OPERATIONS
|
(114,081 | ) | 556,463 | (22,345 | ) | 1,387,719 | ||||||||||
LESS:
Preferred Dividends
|
(14,813 | ) | (14,812 | ) | (44,439 | ) | (44,438 | ) | ||||||||
NET
(LOSS) INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$ | (128,895 | ) | $ | 541,651 | $ | (66,784 | ) | $ | 1,343,281 | ||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
NET
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
$ | (498,823 | ) | $ | 1,216,816 | |||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net
payments for property, plant and equipment
|
(3,848,133 | ) | (1,374,020 | ) | ||||
Net
proceeds from disposition of assets
|
260,000 | - | ||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(3,588,133 | ) | (1,374,020 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net
proceeds from notes payable
|
3,422,312 | 686,934 | ||||||
Net
payments on notes to related parties
|
(99,354 | ) | (74,845 | ) | ||||
Payments
on capital lease
|
- | (34,891 | ) | |||||
Proceeds
from issuance of common stock
|
- | 220,000 | ||||||
NET
CASH PROVIDED BY FINANING ACTIVITIES
|
3,322,958 | 797,198 | ||||||
(DECREASE)
INCREASE IN CASH
|
(763,998 | ) | 639,994 | |||||
CASH,
BEGINNING OF PERIOD
|
4,101,692 | 216,570 | ||||||
CASH,
END OF PERIOD
|
$ | 3,337,694 | $ | 856,564 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ | 702,774 | $ | 57,669 | ||||
Taxes
paid
|
$ | 73,152 | $ | - | ||||
NON
CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Amortization
of deferred compensation as share based compensation
|
$ | 75,231 | $ | 90,000 | ||||
Issuance
of common stock for services and settlement
|
$ | 315,000 | $ | - | ||||
Issuance of common stock in payment of convertible promissory notes &
accrued interest
|
$ | 32,490 | $ | 124,377 | ||||
Issuance
of common stock for dividends
|
$ | 7,473 | $ | 83,379 | ||||
Purchase
of Mound facilities by settlement of amount to/from former
landlord
|
$ | - | $ | 141,657 | ||||
Settlement
of amount due from landlord
|
$ | - | $ | 426,321 | ||||
Settlement
of amount due to landlord
|
$ | - | $ | 284,664 | ||||
NOTE A
|
BASIS OF
PRESENTATION
|
NOTE B
|
COMMON
STOCK
|
Description
|
Quantity
|
Closing
Price Date
|
|||
Board
Compensation
|
136,362 |
June
15, 2009
|
|||
Employment
Contract – Tom Miller
|
750,000 |
Valued
at $0.15/share
|
|||
886,362 |
Description
|
Quantity
|
Closing
Price Date
|
|||
Stock
Dividend
|
28,377 |
Monthly
average
|
|||
Conversion
of Debt & Related Interested
|
32,410 |
Set
by note at $1/share
|
|||
Board
Compensation
|
136,362 |
March
15, 2009
|
|||
Employment
Contract – Randy Frevert
|
750,000 |
Valued
at $0.15/share
|
|||
947,149 | |||||
NOTE C
|
EARNINGS PER
SHARE
|
2009
|
2008
|
|||||||
Basic:
|
||||||||
Net
income available to common stockholders
|
$ | (66,784 | ) | $ | 1,343,281 | |||
Weighted
average common shares outstanding
|
44,023,582 | 37,017,096 | ||||||
Income
per share
|
$ | (0.00 | ) | $ | 0.04 | |||
Diluted:
|
||||||||
Net
income available to common stockholders
|
$ | (1 | ) | $ | 1,343,281 | |||
Adjusted
weighted average common shares outstanding
|
(1 | ) | 39,879,976 | |||||
Income
per share
|
$ | (1 | ) | $ | 0.03 | |||
2009
|
2008
|
|||||||
Basic:
|
||||||||
Net
(loss) income available to common stockholders
|
$ | (128,895 | ) | $ | 541,651 | |||
Weighted
average common shares outstanding
|
44,592,558 | 37,998,822 | ||||||
(Loss)
income per share
|
$ | (0.00 | ) | $ | 0.01 | |||
Diluted:
|
||||||||
Net
income available to common stockholders
|
(1 | ) | $ | 541,651 | ||||
Adjusted
weighted average common shares outstanding
|
(1 | ) | 40,596,008 | |||||
Income
per share
|
(1 | ) | $ | 0.01 |
NOTE D
|
BUSINESS
SEGMENTS
|
NOTE D
|
BUSINESS SEGMENTS
(Continued)
|
Holding
|
Oil
|
Steel
|
Steel
|
|||||||||||||||||
Company
|
Distributor
|
Fabricator
|
Distributor
|
|||||||||||||||||
(Heartland)
|
(Lee
Oil)
|
(Mound)
|
(HS)
|
Consolidated
|
||||||||||||||||
Total
Assets
|
$ | 2,755,369 | $ | 12,846,136 | $ | 7,950,402 | $ | 3,654,203 | $ | 27,206,110 | ||||||||||
Three
Months
|
||||||||||||||||||||
Revenues
from External Customers
|
- | 21,481,262 | 3,291,515 | 101,990 | 24,874,767 | |||||||||||||||
Intersegment
Revenues
|
- | - | - | 544,345 | 544,345 | |||||||||||||||
Gross
Margins
|
- | 2,248,389 | 373,075 | 49,073 | 2,670,537 | |||||||||||||||
Loss
From Operations
|
||||||||||||||||||||
Before
Income Taxes
|
(401,796 | ) | 270,936 | 134,499 | (125,350 | ) | (121,712 | ) | ||||||||||||
Nine
Months
|
||||||||||||||||||||
Revenues
from External Customers
|
- | 57,199,442 | 9,555,517 | 637,073 | 67,392,032 | |||||||||||||||
Intersegment
Revenues
|
- | - | - | 544,345 | 544,345 | |||||||||||||||
Gross
Margins
|
- | 6,143,442 | 1,615,463 | 73,824 | 7,832,729 | |||||||||||||||
Loss
From Operations
|
||||||||||||||||||||
Before
Income Taxes
|
(1,163,470 | ) | 724,289 | 840,217 | (438,568 | ) | (37,533 | ) |
NOTE E
|
CONSTRUCTION
NOTE
|
NOTE F
|
SUBSEQUENT
EVENTS
|
·
|
Mound
– Steel Fabrication – Primarily focused on the fabrication of metal
products including structural steel, steel stairs and railings, bar
joists, metal decks, and other miscellaneous steel
products.
|
·
|
Lee
Oil – Oil Distribution – Primarily focused on the wholesale and retail
distribution of petroleum products including those sold to the motoring
public through our retail
locations.
|
·
|
Heartland
Steel – Wholesale Steel – This is a startup segment of the business that
we are developing into a service center for the distribution of steel
products. This segment of the business will not be fully operational until
later in the 2009.
|
HEARTLAND,
INC.
|
||
(Registrant)
|
||
Date:
November 16, 2009
|
By:
/s/ Terry L. Lee
|
|
Terry
L. Lee
|
||
Chief
Executive Officer and
|
||
Chairman
of the Board
|
||
(Principal
Executive Officer)
|
||
Date:
November 16, 2009
|
By:
/s/ Mitchell L. Cox, CPA
|
|
Mitchell
L. Cox
|
||
Chief
Financial Officer
|
||
(Principal
Financial
|
||
and
Accounting Officer)
|
||