United States Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark One)

[X]  Quarterly  Report Under Section 13 or 15(d) of the Securities  Exchange
     Act of 1934 For the quarterly period ended September 30, 2006.

[ ]  Transition  Report Under Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the transition period from             to            .
                                                -----------    -----------


                        Commission file number : 0-25679


                       FIRST AMERICAN CAPITAL CORPORATION
              (Exact Name of small business issuer in its charter)


        Kansas                                         48-1187574
------------------------                ---------------------------------------
(State of incorporation)                (I.R.S. Employer Identification Number)

1303 S.W.  First American Place   Topeka, Kansas 66604
-------------------------------------------------------
(Address of principal executive offices)


Issuer's telephone number              (785) 267-7077
                                 ----------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ ] No [X]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.


Common Stock, $.10 Par Value - 4,257,057 shares as of November 14, 2006


Transitional Small Business Disclosure Format (check one):  Yes [   ] No [X ]






                       FIRST AMERICAN CAPITAL CORPORATION

                              INDEX TO FORM 10-QSB




Part I.     FINANCIAL INFORMATION                                   Page Numbers
---------------------------------                                   ------------


Item 1.  Financial Statements:

Condensed Consolidated Balance Sheets as of September 30, 2006
      and December 31, 2005................................................. 3

Condensed Consolidated Statements of Operations for the
      three months ended September 30, 2006 and 2005 and for the
      nine months ended September 30, 2006 and 2005......................... 5

Condensed Consolidated Statements of Comprehensive Income for the
      three months ended September, 2006 and 2005 and for the
      nine months ended September 30, 2006 and 2005......................... 6

Condensed Consolidated Statements of Cash Flows for the
      nine months ended September 30, 2006 and 2005......................... 7

Notes to Condensed Consolidated Financial Statements........................ 9

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations..............................................13

Item 3.  Controls and Procedures............................................20

Part II. OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K....................................21

SIGNATURES..................................................................22






                                     PART I

                              FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                       FIRST AMERICAN CAPITAL CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                             

                                                                             (Unaudited)
Assets                                                                      September 30,              December 31,
                                                                                 2006                      2005
                                                                        -----------------------    ----------------------
Investments:
     Securities available-for-sale, at fair value:
            Fixed maturities (amortized cost, $12,333,460
             in 2006 and $13,960,005 in 2005)                            $       12,149,418         $       13,854,375
            Equity securities (cost of $258,400 in 2006
                and $458,150 in 2005)                                               268,570                    456,760
                                                                                    274,564                    274,564
      Policy loans                                                                  163,729                    103,493
      Mortgage loans on real estate                                               1,690,954                  1,566,382
      Other investments                                                           3,034,272                  1,656,866
                                                                        -----------------------    ----------------------
Total investments                                                                 17,581,507                 17,912,440

Cash and cash equivalents                                                            700,498                    249,109
Accrued investment income                                                            210,220                    250,984
Accounts receivable                                                                  267,738                    272,200
Reinsurance receivables                                                               95,602                     78,725
Deferred policy acquisition costs (net of accumulated
     amortization of $4,237,368 in 2006 and $3,712,369 in 2005)                    5,212,470                  5,133,244
Property and equipment (net of accumulated depreciation
     of $927,809 in 2006 and $820,415 in 2005)                                     2,661,752                  2,756,025
Other assets                                                                         249,333                     24,935
                                                                        -----------------------    ----------------------
Total assets                                                             $       26,979,120         $       26,677,662
                                                                        =======================    ======================



See notes to condensed consolidated financial statements.











                       FIRST AMERICAN CAPITAL CORPORATION

                CONDENSED CONSOLIDATED BALANCE SHEETS (continued)



                                                                                          

                                                                           (Unaudited)
                                                                            September               December 31,
Liabilities and Shareholders' Equity                                          2006                      2005
                                                                      ----------------------    ---------------------
Policy and contract liabilities:
     Future annuity benefits                                           $       12,812,047        $       10,301,546
     Future policy benefits                                                     5,911,045                 5,267,805
     Liability for policy claims                                                  143,660                   190,050
     Policyholder premium deposits                                                107,123                   146,354
     Deposits on pending policy applications                                       25,921                     9,361
     Reinsurance premiums payable                                                  54,974                   107,334
     Amounts held under reinsurance                                                43,480                   219,079
                                                                      ----------------------    ---------------------
Total policy and contract liabilities                                          19,098,250                16,241,529

Commissions, salaries, wages and benefits payable                                  58,395                   131,873
Other liabilities                                                                 247,852                   180,086
Notes payable                                                                         -                   2,272,986
Deferred federal income taxes payable                                             515,331                   527,941
                                                                      ----------------------    ---------------------
Total liabilities                                                              19,919,828                19,354,415

Shareholders' equity:
Common stock, $.10 par value, 8,000,000 shares authorized;
     5,449,578 shares issued and 4,257,057 shares outstanding
     in 2006; and 5,449,578 issued and 4,257,057 shares
     outstanding in 2005                                                          544,958                   544,958
Additional paid in capital                                                     12,478,903                12,478,903
Accumulated deficit                                                            (3,706,116)               (3,496,404)
Accumulated other comprehensive income (loss)                                    (139,105)                  (84,862)
Less: Treasury stock held at cost (1,192,521 shares in 2006
     and 1,192,521 in 2005)                                                    (2,119,348)               (2,119,348)
                                                                      ----------------------    ---------------------
Total shareholders' equity                                                      7,059,292                 7,323,247
                                                                      ----------------------    ---------------------
Total liabilities and shareholders' equity                             $       26,979,120        $       26,677,662
                                                                      ======================    =====================



See notes to condensed consolidated financial statements.






                       FIRST AMERICAN CAPITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                                 

                                                         (Unaudited)                                (Unaudited)
                                                     Three months ended                          Nine months ended
                                            September 30,          September 30,        September 30,         September 30,
                                                 2006                  2005                  2006                  2005
                                           -----------------     ------------------    -----------------     -----------------
Revenues:
         Gross premium income               $   1,014,212         $   1,022,887         $   3,250,585         $   3,124,099
         Reinsurance premiums assumed                 -                   3,780                 8,637                 9,660
         Reinsurance premiums ceded              (143,560)             (216,142)             (456,433)             (284,339)
                                           -----------------     ------------------    -----------------     -----------------
                  Net premium income              870,652               810,525             2,802,789             2,849,420
         Net investment income                    282,022               220,784               815,698               621,652
         Net realized investment loss                 -                  (3,378)              (70,017)               (1,836)
         Rental income                             61,850                50,394               179,964               141,952
         Other income                                 923                    53                 2,228                   103
                                           -----------------     ------------------    -----------------     -----------------
               Total revenue                    1,215,447             1,078,378             3,730,662             3,611,291

Benefits and expenses:
         Increase in policy reserves              207,914               211,750               643,239               890,182
         Policyholder surrender values            103,454                59,909               251,375               170,056
         Interest credited on annuities
            and premium deposits                  150,542               104,164               419,789               288,758
         Death claims                             183,106               140,479               478,137               346,479
         Commissions                              194,601               228,419               620,220               922,801
         Policy acquisition costs
            deferred                             (166,974)             (174,678)             (604,225)             (954,007)
         Amortization of deferred policy
            acquisition costs                     159,256               133,828               524,999               474,772
         Salaries, wages, and employee
            benefits                              183,632               296,449               672,641               929,819
         Miscellaneous taxes                       37,167                31,374                96,519               109,343
         Other operating costs and
            expenses                              248,356               205,389               837,680               999,256
                                           -----------------     ------------------    -----------------     -----------------
               Total benefits and
                  expenses                      1,301,054             1,237,083             3,940,374             4,177,459
                                           -----------------     ------------------    -----------------     -----------------

Income (Loss) before income tax expense     $     (85,607)        $    (158,705)        $    (209,712)        $    (566,168)
                                           -----------------     ------------------    -----------------     -----------------

Income tax expense (benefit)                          -                   1,410                   -                  16,361
                                           -----------------     ------------------    -----------------     -----------------

Net Income (Loss)                           $      (85,607)       $    (160,115)        $   (209,712)         $    (582,529)
                                           =================     ==================    =================     =================

Net Income (Loss) per common
   share - basic and diluted                $        (0.02)       $       (0.04)        $      (0.05)         $       (0.13)
                                           =================     ==================    =================     =================




See notes to condensed consolidated financial statements.







                       FIRST AMERICAN CAPITAL CORPORATION

            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



                                                                                                 

                                                              (Unaudited)
                                                           (Unaudited) Three
                                                           months ended Nine
                                                           months ended
                                                   September 30,       September 30,       September 30,       September 30,
                                                        2006               2005                2006                2005
                                                  -----------------  ------------------  ------------------  ------------------

Net income (loss)                                  $     (85,608)     $    (160,115)      $    (209,712)      $    (582,529)
Unrealized gain (loss) on available-for-sale
   securities:
     Unrealized holding gain (loss) during the
        period                                           635,421           (337,597)             45,617            (262,015)
     Less: Reclassification for gains (loss)
        included in net income                           182,486             (3,378)            112,469              (1,836)
     Tax benefit (expense)                               (90,588)            66,492              12,609              51,433
                                                  -----------------  ------------------  ------------------  ------------------
Other comprehensive income (loss)                        362,347           (267,727)            (54,243)           (208,746)
                                                  -----------------  ------------------  ------------------  ------------------
Comprehensive income (loss)                        $     276,739      $    (427,842)      $    (263,955)      $    (791,275)
                                                  =================  ==================  ==================  ==================
Comprehensive income (loss) per common
   share-basic and diluted                         $        0.07      $       (0.10)      $       (0.06)      $       (0.18)
                                                  =================  ==================  ==================  ==================



See notes to condensed consolidated financial statements.








                       FIRST AMERICAN CAPITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                  

                                                                                 (Unaudited)
                                                                              Nine months ended
                                                                     September 30,         September 30,
                                                                          2006                  2005
                                                                  -------------------   -------------------
Operating activities:
Net income (loss)                                                       $   (209,712)         $   (582,529)
Adjustments to reconcile net loss to net cash
   provided by operating activities:
     Interest credited on annuities and premium deposits                     414,383               288,758
     Net realized investment loss                                             70,017                 1,836
     Provision for depreciation                                              107,395               114,555
     Settlement loss                                                             -                  35,465
     Amortization of premium and accretion of discount on
        fixed maturity and short-term investments                            (96,195)               34,204
     Provision for deferred federal income taxes                                 -                  16,361
     Decrease in accrued investment income                                    40,764                17,345
     (Increase) decrease in accounts receivable                                4,462              (206,670)
     Increase in reinsurance receivables                                     (16,877)             (658,968)
     Acquisition costs capitalized                                          (604,225)             (954,007)
     Amortization of deferred acquisition costs                              524,999               474,772
     Increase in policy loans                                                (60,236)              (15,899)
     (Increase) decrease in other assets                                    (224,398)                6,676
     Increase in future policy benefits                                      643,240               890,182
     Increase (decrease) in liability for policy claims                      (46,390)               29,000
     Increase (decrease) in deposits on pending policy applications           16,560                (1,174)
     Increase (decrease) in reinsurance premiums payable                     (52,360)              220,760
     Increase (decrease) in amounts held under reinsurance                  (175,599)              300,883
     Increase (decrease) in commissions, salaries, wages and
         benefits payable                                                    (73,478)               18,298
     Increase in other liabilities                                            67,766               168,248
                                                                   -------------------   -------------------
Net cash provided by operating activities                               $    330,116          $    198,096



See notes to condensed consolidated financial statements.










                       FIRST AMERICAN CAPITAL CORPORATION

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)



                                                                                 

                                                                              (Unaudited)

                                                                 September 30,          September 30,
                                                                      2006                   2005
                                                               -------------------     ------------------
Investing activities:
     Purchase of available-for-sale fixed maturities               $  (1,334,923)         $  (1,565,239)
     Sale of available-for-sale fixed maturities                       2,258,015                400,080
     Maturity of available-for-sale fixed maturities                     571,000              1,156,623
     Purchase of available-for-sale equities                                 -                 (247,750)
     Sale of available-for-sale equities                                 222,699                 25,000
     Additions to property and equipment                                 (13,122)              (133,870)
     Purchase of other investments                                    (1,593,368)              (997,900)
     Maturity of other investments                                       351,643                108,333
     Purchase of mortgage loans                                         (167,000)              (889,600)
     Payments received on mortgage loans                                  42,428                 16,293
                                                               -------------------     ------------------
Net cash provided by (used in) investing activities                      337,372             (2,128,030)

Financing activities:
     Proceeds from note payable                                              -                  570,355
     Payments on notes payable                                        (2,272,986)               (64,996)
     Deposits on annuity contracts                                     2,096,118              2,793,590
     Surrenders on annuity contracts                                         -                 (496,396)
     Policyholder premium deposits                                         3,070                 23,938
     Withdrawals on policyholder premium deposits                        (42,301)               (60,245)
     Purchase of treasury stock                                              -                 (770,355)
                                                               -------------------     ------------------
Net cash provided by (used in) financing activities
                                                                        (216,099)             1,995,891
                                                               -------------------     ------------------

Increase in cash and cash equivalents                                    451,389                 65,957

Cash and cash equivalents, beginning of period                           249,109                527,028
                                                               -------------------     ------------------

Cash and cash equivalents, end of period                           $     700,498          $     592,985
                                                               ===================     ==================

Supplemental disclosure of cash activities:
     Interest paid                                                 $      62,295          $     105,084
                                                               ===================     ==================

     Income taxes paid                                             $         -            $         -
                                                               ===================     ==================



See notes to condensed consolidated financial statements.








                       FIRST AMERICAN CAPITAL CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   Basis of Presentation

The accompanying  condensed  consolidated financial statements of First American
Capital Corporation and its Subsidiaries (the "Company") for the three month and
nine month periods ended September 30, 2006 and 2005 are unaudited.  However, in
the opinion of the Company,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  reflected
therein.

Certain financial information which is normally included in financial statements
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States of  America,  but which is not  required  for  interim  reporting
purposes,  has been omitted. The accompanying  condensed  consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto included in the Company's Form 10-KSB for the fiscal year ended December
31,  2005.  The  results  of  operations  for the  period  are  not  necessarily
indicative of the results to be expected for the full year.

2.   Intercompany Sale of Building and Payoff of Related Mortgage Notes Payable

On May 1, 2006, the Company sold its home office  building to First Life America
Corporation ("FLAC") for $2,800,000. No gain was recognized on this intercompany
sale. The Company paid $1,722,053 to Vision Bank to repay the mortgage note from
the proceeds  resulting  from the sale of the home office  building.  Also,  the
Company  paid  $522,822 to Brooke  Credit  Corporation  ("Brooke")  to repay the
second mortgage from the proceeds from the sale of the home office building.

3.   Net Earnings Per Common Share

Net loss per common share for basic and diluted earnings per share is based upon
the weighted average number of common shares  outstanding during each period. On
March 2, 2005 the  Company  acquired  450,500  shares of its  common  stock from
Brooke.  The weighted average number of common shares  outstanding was 4,257,057
and  4,337,239  for the nine months ended  September  30, 2006 and September 30,
2005, respectively. The weighted average number of common shares outstanding was
4,257,057  and  4,237,578  for the three  months  ended  September  30, 2006 and
September 30, 2005, respectively.

4.   Federal Income Taxes

Current taxes are provided based on estimates of the projected  effective annual
tax rate.  Deferred  taxes  reflect  the net  effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax  purposes.  The Company has elected
to file a consolidated  federal income tax return with its  subsidiaries,  First
Life America Corporation ("FLAC") and First Life Brokerage, Inc. (FLBI). FLAC is
taxed as a life insurance  company under the provisions of the Internal  Revenue
Code  and had to file a  separate  tax  return  for its  initial  five  years of
existence, which covers the period from November 1998 through December 31, 2002.

5.   Commitments and Contingencies

On November 12,  2003,  the Company  filed a petition in the  District  Court of
Shawnee County,  Kansas asserting claims against Rickie D. Meyer ("Meyer"),  the
Company's former President, arising, in part, out of Meyer's employment with the
Company.   Among  other   things,   the  Company   sought  to  recover   expense
reimbursements   previously   paid  to  Meyer  and   Company   funds   allegedly
misappropriated by Meyer. On August 8, 2003, the Company settled a claim that it
had breached various marketing  agreements with AF&L, a long-term care insurance
company, and certain of its affiliates,  through the payment to AF&L of $150,000
plus $15,000 in attorney fees.

On December 12, 2003, Meyer filed an Answer and Counterclaim against the Company
asserting claims for defamation and breach of employment agreement.




5.   Commitments and Contingencies (Continued)

On August 1, 2005,  the  District  Court of Shawnee  County,  Kansas  entered an
order, by agreement, submitting the claims to binding arbitration. Following the
conclusion of the arbitration,  the parties entered into a settlement  agreement
in November of 2005,  pursuant to which the Company  agreed to pay Meyer $38,500
with Meyer and the Company  agreeing to settle all claims.  The Company paid the
amount to Meyer in February of 2006.  This claim was accrued as of December  31,
2005.

6.   Reinsurance

Effective  September  29,  2005,  the  Company  and Wilton  Reassurance  Company
("Wilton Re"), of Wilton,  CT,  executed a binding letter of intent whereby both
parties agreed that the Company would cede the  simplified  issue version of its
Golden  Eagle Whole Life (Final  Expense)  product to Wilton Re on a 50/50 quota
share original term  coinsurance  basis.  The letter of intent was executed on a
retroactive  basis  to cover  all  applicable  business  issued  by the  Company
subsequent to January 1, 2005.  Wilton Re agreed to provide  various  commission
and expense  allowances to the Company in exchange for the Company ceding 50% of
the applicable premiums to Wilton Re as they are collected. As of June 24, 2006,
Wilton Re terminated the  reinsurance  agreement,  for new business issued after
the termination date.

7.   Liquidity and Capital Resources

During the quarters ended  September 30, 2006, and 2005, the Company  maintained
liquid assets sufficient to meet operating demands,  while continuing to utilize
excess liquidity to purchase various investments. Net cash provided by operating
activities  during the nine months  ended  September  30, 2006 and 2005  totaled
$330,116 and $198,096, respectively.

As of September 30, 2006, the Company and its subsidiaries had consolidated cash
reserves and liquid investments of approximately  $13,101,686,  as compared with
$14,208,516 as of September 30, 2005. Of these amounts, cash reserves and liquid
investments  at  FLAC as of  these  dates  were  approximately  $12,725,026  and
$13,435,302,  respectively.  FLAC  generally  receives  adequate  cash flow from
premium  collections  and  investment  income  to meet  the  obligations  of its
insurance  operations.  Insurance policy liabilities are primarily long-term and
generally  are paid from future  cash flows.  Cash  collected  from  deposits on
annuity  contracts and policyholder  premium deposits are recorded as cash flows
from financing activities.  Due to insurance regulatory  restrictions,  as noted
above, cash generated by FLAC cannot  necessarily be used to fund the cash needs
of the parent company on a stand-alone basis.

As of September  30, 2006,  cash reserves and liquid  investments  at the parent
company  level were  approximately  $374,366  as  compared  with  $754,116 as of
September 30, 2005. Cash reserves for FLBI were $2,294 at September 30, 2006 and
$19,098 as of September 30, 2005. Based on the decreasing level of cash reserves
and nonliquid  investments  at the parent company level over the past few years,
in 2005,  management began to pursue all reasonable  alternatives for increasing
cash reserves at the parent company  level.  As an initial step in this process,
the  Board of  Directors  of each of the  parent  company  and FLAC  approved  a
transaction  pursuant to which FLAC agreed to purchase the Company's home office
building and the real property on which it is located from the parent company at
its value of $2,800,000, which was determined based on an independent appraisal.

On  March  28,  2006,  the  Kansas  Insurance  Department  (KID)  approved  this
transaction  pursuant to a Form D (Prior Notice of a  Transaction)  filed by the
Company.  Proceeds from the sale were used by the parent  company to pay off the
two creditors that held mortgages on the building,  which  resulting in interest
savings of approximately  $890,000 over the life of the loans. In addition,  the
transaction  provided the parent  company with  approximately  $478,000 in cash.
This cash will be used to fund operations at the parent company.




7.   Liquidity and Capital Resources (Continued)

Based on currently forecasted cash flow levels,  management anticipates that the
$478,000  in  cash   provided  to  the  parent   company  as  a  result  of  the
aforementioned transaction plus the parent company's existing cash reserves will
fund  operations at the parent  company level into mid 2007.  Therefore,  in the
interim,  management  will continue to explore all reasonable  opportunities  to
provide  additional capital to the parent company through the sale of new equity
securities or debt securities,  or through borrowed funds. Successful efforts in
this  arena  will not only help to remedy  the  parent  company's  current  cash
situation, but also allow management to fully implement its business development
plan of expanding the Company's  product lines and marketing efforts through the
infusion of  additional  capital  into FLAC's  insurance  operations  and FLBI's
brokerage  operations.  If these efforts are not successful,  however,  then the
Company  will have no choice but to cease  operations  as a public  company  and
liquidate  its assets,  which  primarily  are the  insurance  operations  of its
subsidiary FLAC. There is no assurance of what if any value could be realized by
the parent company in this event.

Pursuant to these  efforts,  on October 6, 2006,  the  Company  executed a Stock
Purchase and Sale Agreement (the "Agreement") with Brooke Corporation ("Brooke")
pursuant to which, subject to the conditions stated in the Agreement, Brooke has
agreed to acquire  newly issued shares of the common stock of FACC in a two step
transaction  that will  result  in  Brooke  owning  55% of the then  issued  and
outstanding shares of common stock. In consideration therefore,  Brooke will (i)
pay to FACC  $3,000,000  in cash  and  (ii)  enter  into a  Brokerage  Agreement
pursuant to which,  among  other  things,  CJD &  Associates,  L.L.C.,  a Brooke
subsidiary,  will cause all of its new managing  general  agency loan  brokerage
business to be transacted  through First Life Brokerage,  Inc.  ("FLB"),  a FACC
subsidiary. In the Agreement, the pretax profits of FLB over a three year period
shall be not less than  $6,000,000  or Brooke shall be  obligated to  contribute
funds to FACC as additional consideration for the issuance of the shares of FACC
common stock acquired  pursuant to the Agreement to the extent the pretax profit
goal  is  not  made  under  such  schedule.  The  closing  of  the  transactions
contemplated  under  the  Agreement  are  subject  to a  number  of  conditions,
including the approval of the Kansas Department of Insurance.  Although there is
no  assurance  that these  conditions  will be met and that the closing of these
transactions will occur,  management currently anticipates that the closing will
occur in the fourth quarter of 2006.

8.   Other Regulatory Matters

FLAC is licensed to transact life and annuity  business in the states of Kansas,
Texas,  Illinois,  Oklahoma,  North Dakota,  Kentucky and  Nebraska.  Due to the
varied  processes  of  obtaining  admission  to write  business  in new  states,
management cannot reasonably  estimate the time frame of expanding its marketing
presence.

FLAC was previously  licensed to transact  business in the state of Ohio. FLAC's
license in Ohio was suspended  during the fourth quarter of 2005. The suspension
resulted  from FLAC's  statutory  basis  capital and surplus as of September 30,
2005 of  $2,495,616  being  less  than  the  minimum  required  level in Ohio of
$2,500,000. As of September 30, 2006, FLAC's statutory basis capital and surplus
was $2,971,245,  which is in excess of the aforementioned  minimum  requirement.
FLAC appealed the suspension and had its license reinstated on July 27, 2006.




9.   Segment Information

The operations of the Company and its subsidiaries have been classified into two
operating  segments  as  follows:  life and  annuity  insurance  operations  and
corporate and brokerage  operations.  Segment information for the three and nine
months  ended  September  30,  2006 and 2005 and as of  September  30,  2006 and
December 31, 2005 is as follows:




                                                                                                  


                                                         Three months ended                       Nine months ended
                                                  September 30,       September 30,       September 30,        September 30,
                                                      2006                2005                 2006                2005
                                                 ----------------    ----------------    -----------------    ----------------
Revenues:
         Life and annuity insurance operations    $  1,215,217        $  1,023,392        $  3,648,573         $  3,445,840
         Corporate and brokerage operations                230              54,986              82,089              165,451
                                                 ----------------    ----------------    -----------------    ----------------
              Total                               $  1,215,447        $  1,078,378        $  3,730,662         $  3,611,291
                                                 ================    ================    =================    ================

Income (loss) before income taxes:
         Life and annuity insurance operations    $     42,059        $     16,190        $    218,834         $     99,886
         Corporate and brokerage operations           (127,666)           (174,895)           (428,546)            (666,054)
                                                 ----------------    ----------------    -----------------    ----------------
              Total                               $    (85,607)       $   (158,705)       $   (209,712)        $   (566,168)
                                                 ================    ================    =================    ================

Depreciation and amortization expense:
         Life and annuity insurance operations    $    175,494        $    133,828        $    553,203         $    474,772
         Corporate and brokerage operations              9,308              31,685              63,460              114,555
                                                 ----------------    ----------------    -----------------    ----------------
              Total                               $    184,802        $    165,513        $    616,663         $    589,327
                                                 ================    ================    =================    ================


                                                                                          September 30,        December 31,
                                                                                               2006                2005
                                                                                         -----------------    ----------------
Assets:
         Life and annuity insurance operations                                            $ 26,458,686         $ 23,337,149
         Corporate and brokerage operations                                                    520,434            3,340,513
                                                                                         -----------------    ----------------
              Total                                                                       $ 26,979,120         $ 26,677,662
                                                                                         =================    ================










ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS

The Company makes  forward-looking  statements  from time to time and desires to
take advantage of the "safe harbor" that is afforded such  statements  under the
Private  Securities  Litigation  Reform Act of 1995 when they are accompanied by



meaningful cautionary statements  identifying important factors that could cause
actual  results  to  differ   materially  from  those  in  the   forward-looking
statements.

The statements  contained in this report,  which are not historical  facts,  are
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ materially from those set forth in the  forward-looking
statements.  Any projections of financial  performances or statements concerning
expectations as to future  developments should not be construed in any manner as
a guarantee that such results or developments will, in fact, occur. There can be
no assurance that any forward-looking  statement will be realized or that actual
results  will  not be  significantly  different  from  that  set  forth  in such
forward-looking  statement.  In  addition  to the  risks  and  uncertainties  of
ordinary  business  operations,  the  forward-looking  statements of the Company
referred to above are also  subject to the  following  risks and  uncertainties,
among others:  (i) the strength of the United States  economy in general and the
strength  of the  local  economies  in which the  Company  does  business;  (ii)
inflation,  interest  rates,  market and monetary  fluctuations  and volatility;
(iii) the timely  development of and acceptance of new products and services and
perceived overall value of these products and services by existing and potential
customers;  (iv) the persistency of existing and future insurance  policies sold
by the Company; (v) the effect of changes in laws and regulations with which the
Company  must  comply;  and  (vi)  the cost and  effects  of  litigation  and of
unexpected or adverse outcomes in litigation.

The following  discussion  should be read in conjunction  with the  consolidated
financial statements and notes thereto.

Critical Accounting Policies and Estimates
------------------------------------------

The  accounting   policies  below  have  been  identified  as  critical  to  the
understanding  of  the  results  of  operations  and  financial  position.   The
application  of these  critical  accounting  policies in preparing the financial
statements  requires  management  to use  significant  judgments  and  estimates
concerning  future  results or other  developments,  including  the  likelihood,
timing or amount of one or more future  transactions.  Actual results may differ
from these estimates under  different  assumptions or conditions.  On an ongoing
basis,  estimates,  assumptions  and judgments are evaluated based on historical
experience  and various other  information  believed to be reasonable  under the
circumstances.

Investments
-----------

The  Company's   principal   investments  are  in  fixed  maturity   securities.
Investments  are exposed to three primary  sources of investment  risk:  credit,
interest  rate and  liquidity.  The  fixed  maturity  securities,  which are all
classified  as  available  for sale,  are  carried  at their  fair  value in the
Company's  balance  sheet.  The investment  portfolio is monitored  regularly to
ensure  that  investments  which  may be other  than  temporarily  impaired  are
identified in a timely fashion and properly  valued,  and that  impairments  are
charged against  earnings as realized  investment  losses.  The valuation of the
investment portfolio involves a variety of assumptions and estimates, especially
for  investments  that are not actively  traded.  Fair values are obtained  from
broker statements.

Deferred Policy Acquisition Costs
---------------------------------

Deferred  policy  acquisition  costs,  principally  agent  commissions and other
selling,  selection and issue costs, which vary with and are directly related to
the  production of new business,  are  capitalized  as incurred.  These deferred
costs are then  amortized  in  proportion  to  future  premium  revenues  or the
expected  future  profits of the business,  depending  upon the type of product.
Profit  expectations  are based upon  assumptions  of future  interest  spreads,
mortality   margins,   expense  margins  and  policy  and  premium   persistency
experience.  These  assumptions  involve  judgment  and are  compared  to actual
experience on an ongoing basis.

Future Policy Benefits
----------------------

The  Company  establishes   liabilities  for  amounts  payable  under  insurance
policies.  Generally,  benefits are payable over an extended  period of time and
the  reserves  established  for future  policy  benefits  are  dependent  on the
assumptions used in the pricing of the products.  Principal  assumptions used in
pricing policies and in the establishment of reserves for future



policy  benefits are mortality,  morbidity,  expenses,  persistency,  investment
returns and inflation.  Differences  between actual  experience and  assumptions
used in the pricing of these  policies and in the  establishment  of liabilities
may result in variability of net income in amounts which may be material.

Future Annuity Benefits
-----------------------

Future  annuity  benefits  relate to  deferred  annuity  contracts.  The account
balances for deferred  annuity  contracts are equal to the  cumulative  deposits
less any applicable  contract charges plus interest credited.  The profitability
of  these  products  is also  dependent  on  principal  assumptions  similar  to
traditional  insurance  products,  and differences between actual experience and
pricing assumptions may result in variability of net income in amounts which may
be material.

Premiums
--------

Premiums for  traditional  life insurance  products are reported as revenue when
due.  Traditional  insurance products include whole life and term life. Deposits
relate to deferred annuity  products.  The cash flows from deposits are credited
to policyholder account balances. Deposits are not recorded as revenue.

Income Taxes
------------

Deferred income taxes are recorded on the  differences  between the tax bases of
assets  and  liabilities  and the  amounts  at which  they are  reported  in the
consolidated  financial  statements.  Recorded  amounts are  adjusted to reflect
changes in income tax rates and other tax law provisions as they become enacted.

Reinsurance
-----------

Reinsurance is one of the tools that the Company uses to accomplish its business
objectives.  A variety of reinsurance vehicles are currently in use. Reinsurance
supports a  multitude  of  corporate  objectives  including  managing  statutory
capital,  reducing volatility and reducing surplus strain. At the customer level
it increases the Company's capacity,  provides access to additional underwriting
expertise,  and generally makes it possible for the Company to offer products at
competitive  levels that the Company could not otherwise bring to market without
reinsurance support.

Recent Developments
-------------------

On November 1, 2006, the Company's  independent  accountant,  BKD, LLP,  ("BKD")
notified  the  Company  that  it  was  resigning  as the  Company's  independent
certified  public  accounting  firm. BKD stated that its  resignation  was not a
result of any disagreements with either the management or audit committee of the
Company.  BKD's accountant's  reports for the Company's financial statements for
the Company's two most recent fiscal years, or any later interim period, did not
contain  adverse  opinions  or  disclaimers  of  opinion,  nor were any  reports
modified  as  to  uncertainty,  audit  scope  or  accounting  principles.  BKD's
resignation  was of its  own  volition  and a  change  of  accountants  was  not
recommended  or  approved  by the  board of  directors  or an  audit or  similar
committee of the board of directors.

At no time during the two most recent fiscal years or the interim period through
November 1, 2006 did the Company have any  disagreements  with BKD on any matter
of accounting  principles  or  practices,  financial  statement  disclosure,  or
auditing scope or procedure, which, if not resolved to BKD's satisfaction, would
have caused BKD to make reference to the subject matter of the  disagreement  in
connection with its accountant's report.

On  November 6, 2006,  the Company  engaged  Summers,  Spencer & Callison,  CPAs
("SSC"), of Topeka, Kansas, to be the Company's new independent certified public
accounting  firm.  SSC was selected by the Company due to, among other  factors,
its proximity to the Company's  location in Topeka,  Kansas, and the familiarity
of SSC with the industry within which the Company operates.



Financial Condition
-------------------

Significant changes in the condensed  consolidated  balance sheets from December
31, 2005 to September 30, 2006 are highlighted below.


Total assets  increased from  $26,677,662 at December 31, 2005 to $26,979,120 at
September 30, 2006.  The increase in total assets is primarily  attributable  to
the investment of premiums  received during the year. Given the long-term nature
of  the  policy  and  contract  liabilities   associated  with  these  premiums,
management is able to invest these  premiums for a period of time until a payout
of policy benefits is required.

The Company's  available-for-sale  fixed maturity securities had a fair value of
$12,149,418  and  $13,854,375  at  September  30, 2006 and  December  31,  2005,
respectively.  This  investment  portfolio  is  reported  at market  value  with
unrealized gains and losses,  net of applicable  deferred taxes,  reflected as a
separate  component of accumulated other  comprehensive  income. The decrease is
attributable to the sale of FLAC owned investments to facilitate the purchase of
the building from the Company.  Credit risk is limited by emphasizing investment
grade  securities and by  diversifying  the investment  portfolio  among various
investment  instruments.  Certain  cash  balances  exceed the maximum  insurance
protection of $100,000  provided by the Federal Deposit  Insurance  Corporation.
However,  cash balances  exceeding this maximum are protected through additional
insurance. As a result,  management believes that significant  concentrations of
credit risk do not exist.

The Company's  available-for-sale equity securities had a fair value of $268,570
and $456,760 at September  30, 2006 and  December 31, 2005,  respectively.  This
investment  portfolio  is reported  at market  value with  unrealized  gains and
losses, net of applicable  deferred taxes,  reflected as a separate component of
accumulated other  comprehensive  income. The decrease is attributable to a FLAC
owned  investment  that was sold to  facilitate  the purchase of the home office
building from the Company.

Mortgage loans on real estate  increased from $1,566,382 at December 31, 2005 to
$1,690,954 at September 30, 2006. The increase is  attributable  to the purchase
of an additional mortgage loan on a commercial  property.  The Company currently
owns seven  mortgage  loans.  The  Company may  purchase  more of these types of
investments  in the future in  limited  quantities  in an effort to enhance  the
Company's investment portfolio yield.

Other  investments  increased from $1,656,866 at December 31, 2005 to $3,034,272
at  September  30,  2006.  The  increase  is  attributable  to the  purchase  of
additional  investments in lottery prize cash flows during the year. These other
investments  involve  purchasing  assignments  of the future payment rights from
lottery  winners at a discounted  price  sufficient to meet the Company's  yield
requirements.  Payments  on these  other  investments  will be made by state run
lotteries and as such are backed by the general credit of the respective  state.
The Company may  purchase  more of these types of  investments  in the future in
limited  quantities in an effort to enhance the Company's  investment  portfolio
yield.

Cash and cash  equivalents  increased  to  $700,498 at  September  30, 2006 from
$249,109 at December 31, 2005.  Refer to the statement of cash flows for sources
and uses of cash.

Deferred  policy  acquisition   costs,  net  of  amortization,   increased  from
$5,133,244 at December 31, 2005 to  $5,212,470  at September 30, 2006  resulting
from the  capitalization  of acquisition  expenses  related to the sales of life
insurance.   These  acquisition  expenses  include  commissions  on  first  year
business,  medical  exam and  inspection  report  fees,  salaries  of  employees
directly involved in the marketing,  underwriting and policy issuance functions.
Management of the Company



reviews the  recoverability  of deferred  acquisition costs on a quarterly basis
based on current trends as to persistency,  mortality and interest. These trends
are compared to the assumptions used in the  establishment of the original asset
in  order  to  assess  the need for  impairment.  Based  on the  results  of the
aforementioned  procedures  performed by management,  no  impairments  have been
recorded  against  the  balance of deferred  acquisition  costs  during the nine
months ended September 30, 2006.

Liabilities  increased to $19,919,828 at September 30, 2006 from  $19,354,415 at
December 31, 2005.  Reserves for future policy  benefits,  established  from the
sale of life  insurance  increased  $643,240,  or 12% from  December 31, 2005 to
September 30, 2006.  These  reserves are  actuarially  determined  based on such
factors as insured age, life  expectancy,  mortality  and interest  assumptions.
Reserves for future annuity benefits  increased  $2,510,501 or 24% from December
31, 2005 to September 30, 2006. In 2005 and 2006,  annuity contract  liabilities
increased due to the  introduction  of three new annuity  products and continued
considerations received on the Company's FA2000 product.

Reinsurance  premiums  payable  decreased  from $107,334 at December 31, 2005 to
$54,974  at  September  30,  2006.  The  decrease  during  the  nine  months  is
representative  of  the  balance  due  to  Wilton  Re in  conjunction  with  the
reinsurance of the Company's  Golden Eagle Whole Life (Final  Expense)  product.
The decrease is due to the  termination  of the  reinsurance  treaty on June 24,
2006.

Amounts held under  reinsurance  decreased from $219,079 at December 31, 2005 to
$43,480  at  September  30  2006.  The  decrease   during  the  nine  months  is
attributable to the termination of the reinsurance treaty with Wilton Re on June
24, 2006.  Amount held under  reinsurance  represents  the  unearned  portion of
commission  allowances due to the Company by Wilton Re in  conjunction  with the
reinsurance of the Company's  Golden Eagle Whole Life (Final  Expense)  product.
Commission  allowances  are  paid to the  Company  on an  annualized  basis  and
initially recorded by the Company as a liability.  The liability is subsequently
released and applied against policy acquisition costs over the first policy year
as premiums are paid on the applicable business.

Other  liabilities  increased  $67,766  from  $180,086 at  December  31, 2005 to
$247,852 at September 30, 2006. The increase is  attributable  to timing factors
associated with the payment of significant  invoices for  professional  services
and property taxes.

Notes payable were at $0 at September  30, 2006, a decrease  from  $2,272,986 at
December 31, 2005. The decrease is due to the Company paying off Vision Bank and
Brooke  Credit  Corporation  notes from  proceeds of the sale of the home office
building to FLAC.

Deferred  federal  income taxes  payable  decreased to $515,331 at September 30,
2006 from $527,941 at December 31, 2005.  Deferred  federal income taxes payable
are  established  based on timing  differences  between  income  recognized  for
financial  statement  purposes  and  taxable  income  for the  Internal  Revenue
Service.  These  deferred  taxes are based on the  operations of the Company and
FLAC and on unrealized losses on available-for-sale  securities. The decrease in
deferred taxes payable is primarily  attributable  to the increase in unrealized
losses in the  investment  portfolio at September  30, 2006 compared to December
31, 2005.






Results of Operations
---------------------

Significant  components  of revenues  include life  insurance  premiums  (net of
reinsurance) and net investment income. The following table provides information
concerning net premium income for the three and nine months ended  September 30,
2006 and 2005:




                                                                                       


                                              Three months ended                        Nine months ended
                                      September 30,         September 30,       September 30,       September 30,
                                          2006                  2005                2006                 2005
                                     ----------------      ----------------    ----------------    -----------------
Whole life insurance:
     First year                       $    138,164          $    310,783        $    552,982        $    810,797
     Renewal                               869,844               707,413           2,666,008           2,285,428
Term insurance:
     First year                                836                   935               3,147               1,912
     Renewal                                 2,168                 1,856              15,448              14,842
     Single premium                          3,200                 1,900              13,000              11,120
                                     ----------------      ----------------    ----------------    -----------------

Gross premium income                     1,014,212             1,022,887           3,250,585           3,124,099

Reinsurance premiums assumed                   -                   3,780               8,637               9,660
Reinsurance premiums ceded                (143,560)             (216,142)           (456,433)           (284,339)
                                     ----------------      ----------------    ----------------    -----------------

Net premium income                    $    870,652          $    810,525        $  2,802,789        $  2,849,420
                                     ================      ================    ================    =================






Net premium income decreased  $46,631 or 2% from the nine months ended September
30, 2006  compared to the same period  during 2005.  Total first year whole life
premium  decreased  $257,815 or 32% for the nine months ended September 30, 2006
compared to the same period  during  2005.  The  decrease is  attributable  to a
decrease  in the  production  of the  Company's  Golden  Eagle Whole Life (Final
Expense) product.

Management  released  several new annuity,  term and whole life products  during
2005. The Company's  goal in introducing  these new products is to diversify the
Company's  product mix and to manage its first year production to both the needs
and capacity of the Company.

Total renewal year whole life premiums  increased  $380,580 or 17% from the nine
months ended September 30, 2005 to the same period during 2006. Renewal premiums
reflect the premium  collected in the current year for those  policies that have
surpassed their first  anniversary.  Renewal  premiums will continue to increase
unless premiums lost from surrenders,  lapses, settlement options or application
of the  non-forfeiture  options,  exceed prior year's first year premium,  other
than single premium.

Reinsurance  premiums ceded increased  $172,094 or 61% for the nine months ended
September  30,  2006,  compared  to the same  period in 2005.  The  increase  is
primarily  attributable  to premiums paid to Wilton Re in  conjunction  with the
reinsurance of the Company's Golden Eagle Whole Life (Final Expense) product.

Net premium income increased $60,127 or 7% from the three months ended September
30, 2006 to the same period  during  2005.  Total first year whole life  premium
decreased  $172,619  or 56% from the  three  months  ended  September  30,  2006
compared to the same period  during  2005.  The  decrease is  attributable  to a
decrease  in the  production  of the  Company's  Golden  Eagle Whole Life (Final
Expense) product.

Total renewal year whole life premiums  increased $162,431 or 23% from the three
months ended September 30, 2005 to the same period during 2006.



Reinsurance  premiums ceded decreased  $72,582 or 34% for the three months ended
September  30,  2006,  compared  to the same  period in 2005.  The  decrease  is
primarily  attributable  to  the  termination  of the  treaty  to  reinsure  the
Company's Golden Eagle Whole Life (Final Expense) product with Wilton Re on June
24, 2006.

Net  investment  income  increased  $194,046  or 31% for the nine  months  ended
September 30, 2006, compared to the same period for 2005. The increase is due to
an increase of average yields on the Company's portfolio and the increase in the
investment portfolio.  The Company's investment strategy is focused primarily on
matching  maturities  to the  anticipated  cash needs of the  Company,  but also
attempts to match the  investment  mix to others within the  Company's  industry
peer group.

Net  realized  investment  loss  increased  $68,181  from the nine months  ended
September 30, 2006 to the same period during 2005. The decrease is  attributable
to the sale of a  significant  portion  of the  Company's  investment  portfolio
during the nine months ended September 30, 2006.  Losses  totaling  $92,968 were
realized  upon the sale of these bonds and gains of $22,949 were realized on the
sale of stock.

Benefits and expenses totaled  $3,940,374 and $4,177,459  during the nine months
ended September 30, 2006 and 2005, respectively.  Included in total benefits and
expenses were policy reserve  increases of $643,239 and $890,182 during the nine
months ended  September 30, 2006 and 2005,  respectively.  Benefits and expenses
totaled  $1,301,054 and $1,237,083  during the three months ended  September 30,
2006 and 2005, respectively. Included in total benefits and expenses were policy
reserve  increases of $207,914 and $211,750  during three months ended September
30,  2006 and  2005,  respectively.  Life  insurance  reserves  are  actuarially
determined based on such factors as insured age, life expectancy,  mortality and
interest  assumptions.  As more life insurance is written and existing  policies
reach additional durations, policy reserves will continue to increase.

Policyholder  surrender values  increased  $81,319 from $170,056 during the nine
months ended September 30, 2005 to $251,375 during the same period in 2006. This
increase is attributable to the maturation of policies.

Interest  credited  on  annuities  and premium  deposits  totaled  $419,789  and
$288,758 for the nine months ended  September  30, 2006 and 2005,  respectively.
The increase during 2006 of $131,031or 45% is primarily a result of the increase
in annuity  fund  balances.  Both  interest  credited on  annuities  and premium
deposits  have  increased  as a result of the increase in the number of policies
inforce.  The average interest credit rate on annuities and premium deposits has
increased from 4.7% to 5.1% during the nine months ended  September 30, 2005 and
2006, respectively.

Death claims increased $131,658, or 38%, for the nine months ended September 30,
2006,  compared to the same period for 2005. The increase is attributable to the
increase in the number of policies inforce and the continued maturation of those
policies.  Mortality  experienced by the Company to date is within  management's
expectations.

Commission  expense  totaled  $620,220  and  $922,801  for the nine months ended
September  30,  2006 and 2005,  respectively.  Commission  expense is based on a
percentage  and  is  determined  in the  product  design.  Additionally,  higher
percentage  commissions are paid for first year business rather than the renewal
year. Commission expense decreased $302,581 primarily due to a decrease in first
year  production and commission  allowances  received on reinsured  business due
from  Wilton  Re of  $261,122  during  the  quarter  being  netted  against  the
commission  expense.  Commission  allowances  received on  reinsurance  business
essentially  serve as a  reimbursement  to the  Company  for  acquisition  costs
incurred to write business.

Salaries,  wages and employee benefits  decreased $257,178 from $929,819 for the
nine months ended  September  30, 2005, to $672,641 for the same period in 2006.
The  decrease  in 2006 is  primarily  attributable  to a  decrease  in  employee
headcount resulting in decreased employee salary and benefit expenses.

Other  operating costs and expenses  totaled  $837,680 and $999,256 for the nine
months  ended  September  30, 2006 and 2005,  respectively.  The net decrease of
$161,576, or 16%, was primarily due to lower operating costs, reimbursement from




Wilton  Re in the  amount  of  $99,551  for  administering  its  portion  of the
reinsured Final Expense  business and a loss on a Treasury Stock  transaction of
$35,465  recognized  in March  31,  2005.  The  Company  had no  Treasury  Stock
transactions for the same period in 2006.

As a result of the items noted  above the  Company had a net loss before  income
tax expense of $209,712 and $566,168  for the nine months  ended  September  30,
2006 and 2005, respectively.


Liquidity and Capital Resources
-------------------------------

During the quarters ended  September 30, 2006, and 2005, the Company  maintained
liquid assets sufficient to meet operating demands,  while continuing to utilize
excess liquidity to purchase various investments. Net cash provided by operating
activities  during the nine months  ended  September  30, 2006 and 2005  totaled
$330,116 and $198,096, respectively.

As of September 30, 2006, the Company and its subsidiaries had consolidated cash
reserves and liquid investments of approximately  $13,101,686,  as compared with
$14,208,516 as of September 30, 2005. Of these amounts, cash reserves and liquid
investments  at  FLAC as of  these  dates  were  approximately  $12,725,026  and
$13,435,302,  respectively.  FLAC  generally  receives  adequate  cash flow from
premium  collections  and  investment  income  to meet  the  obligations  of its
insurance  operations.  Insurance policy liabilities are primarily long-term and
generally  are paid from future  cash flows.  Cash  collected  from  deposits on
annuity  contracts and policyholder  premium deposits are recorded as cash flows
from financing activities.  Due to insurance regulatory  restrictions,  as noted
above, cash generated by FLAC cannot  necessarily be used to fund the cash needs
of the parent company on a stand-alone basis.

As of September  30, 2006,  cash reserves and liquid  investments  at the parent
company  level were  approximately  $374,366  as  compared  with  $754,116 as of
September 30, 2005. Cash reserves for FLBI were $2,294 at September 30, 2006 and
$19,098 as of September 30, 2005. Based on the decreasing level of cash reserves
and nonliquid  investments  at the parent company level over the past few years,
in 2005,  management began to pursue all reasonable  alternatives for increasing
cash reserves at the parent company  level.  As an initial step in this process,
the  Board of  Directors  of each of the  parent  company  and FLAC  approved  a
transaction  pursuant to which FLAC agreed to purchase the Company's home office
building and the real property on which it is located from the parent company at
its value of $2,800,000, which was determined based on an independent appraisal.

On  March  28,  2006,  the  Kansas  Insurance  Department  (KID)  approved  this
transaction  pursuant to a Form D (Prior Notice of a  Transaction)  filed by the
Company.  Proceeds from the sale were used by the parent  company to pay off the
two creditors that held mortgages on the building,  which  resulting in interest
savings of approximately  $890,000 over the life of the loans. In addition,  the
transaction  provided the parent  company with  approximately  $478,000 in cash.
This cash will be used to fund operations at the parent company.

Based on currently forecasted cash flow levels,  management anticipates that the
$478,000  in  cash   provided  to  the  parent   company  as  a  result  of  the
aforementioned transaction plus the parent company's existing cash reserves will
fund  operations at the parent  company level into mid 2007.  Therefore,  in the
interim,  management  will continue to explore all reasonable  opportunities  to
provide  additional capital to the parent company through the sale of new equity
securities or debt securities,  or through borrowed funds. Successful efforts in
this  arena  will not only help to remedy  the  parent  company's  current  cash
situation, but also allow management to fully implement its business development
plan of expanding the Company's  product lines and marketing efforts through the
infusion of  additional  capital  into FLAC's  insurance  operations  and FLBI's
brokerage  operations.  If these efforts are not successful,  however,  then the
Company  will have no choice but to cease  operations  as a public  company  and
liquidate  its assets,  which  primarily  are the  insurance  operations  of its
subsidiary FLAC. There is no assurance of what if any value could be realized by
the parent company in this event.








Liquidity and Capital Resources (Continued)
-------------------------------------------

Pursuant to these  efforts,  on October 6, 2006,  the  Company  executed a Stock
Purchase and Sale Agreement (the "Agreement") with Brooke Corporation ("Brooke")
pursuant to which, subject to the conditions stated in the Agreement, Brooke has
agreed to acquire  newly issued shares of the common stock of FACC in a two step
transaction  that will  result  in  Brooke  owning  55% of the then  issued  and
outstanding shares of common stock. In consideration therefore,  Brooke will (i)
pay to FACC  $3,000,000  in cash  and  (ii)  enter  into a  Brokerage  Agreement
pursuant to which,  among  other  things,  CJD &  Associates,  L.L.C.,  a Brooke
subsidiary,  will cause all of its new managing  general  agency loan  brokerage
business to be transacted  through First Life Brokerage,  Inc.  ("FLB"),  a FACC
subsidiary. In the Agreement, the pretax profits of FLB over a three year period
shall be not less than  $6,000,000  or Brooke shall be  obligated to  contribute
funds to FACC as additional consideration for the issuance of the shares of FACC
common stock acquired  pursuant to the Agreement to the extent the pretax profit
goal  is  not  made  under  such  schedule.  The  closing  of  the  transactions
contemplated  under  the  Agreement  are  subject  to a  number  of  conditions,
including the approval of the Kansas Department of Insurance.  Although there is
no  assurance  that these  conditions  will be met and that the closing of these
transactions will occur,  management currently anticipates that the closing will
occur in the fourth quarter of 2006.


ITEM 3.  CONTROLS AND PROCEDURES

The  Company  maintains   controls  and  procedures   designed  to  ensure  that
information  required to be disclosed  in the reports that the Company  files or
submits  under  the  Securities  Exchange  Act of 1934 is  recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange  Commission.  This information is accumulated and
communicated  to the Company's  management to allow timely  decisions  regarding
disclosure.  The Company's  Chief Executive  Officer and President  conducted an
evaluation of the Company's  disclosure controls and procedures as of the end of
the period  covered by this report.  Based upon the evaluation of those controls
and  procedures,  the Chief  Executive  Officer  and  President  of the  Company
concluded that the Company's disclosure controls and procedures are effective in
alerting on a timely basis, material information required to be disclosed in the
Company's periodic filings except as set forth in the following paragraphs.

In  connection  with its  review of the  financial  statements  filed  with this
Amendment,  the Company's  independent public accounting firm advised management
that  it  had  noted  certain   matters  that  it  considered  to  be  "material
weaknesses," which is a significant deficiency,  or a combination of significant
deficiencies,  in the Company's internal financial procedures or controls,  that
results in more than a remote  likelihood  that a material  misstatement  of the
Company's financial  statements will not be prevented or detected.  The auditors
noted that due to the resignation of the Chief Financial  Officer of the Company
effective  March  31,  2006,  the  Company  did not then  have  adequate  review
procedures in place to ensure the  development of timely,  complete and accurate
financial statements and related footnotes.

Since March 31, 2006, the Company has taken  significant steps to remediate this
material weakness,  including enhancing the knowledge and skills of the existing
staff,  hiring outside  consultants  and  independent  contractors to assist the
staff in  handling  financial  statement  matters,  and  engaging as a full-time
consultant an individual who had previously  served as the Company's  controller
and who during that tenure was  primarily  responsible  for  preparing  both the
Company's statutory and GAAP financial statements. Although the Company has been
unable to hire a qualified Chief Financial Officer due to the uncertainty of its
financial  position prior to the  announcement  of the  transaction  with Brooke
Corporation described in the Form 10-QSB,  management believes that the material
weakness that existed with respect to the preparation of the Company's financial
statements for the quarter ended March 31, 2006,  remained at June 30,



2006,  but  were  substantially  remediated  prior  to  the  preparation  of the
financial  statements  for the quarters  ended June 30, 2006 and  September  30,
2006.

With  these  remediation  steps  remaining  in  place  and the  addition  of the
functional  financial support to be provided by Brooke  Corporation  pursuant to
the Services Agreement  described in the Form 10-QSB,  management  believes that
these  material  weakness will continue to be remediated  and that the Company's
internal control over financial reporting is effective at a reasonable assurance
level as of the date of this Form 10-QSB and has been for a period of time prior
hereto.





PART II

                                OTHER INFORMATION

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

a)   Index to Exhibits


Exhibit No.    Description
-----------    -----------

31.1           Certification of Chief Executive  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002. (*)

31.2           Certification  of Chairman & Secretary  of the Board of Directors
               pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (*)

32.1           Certificate  of Chief  Executive  Officer  pursuant to Section 18
               U.S.C. Section 1350 (*)

32.2           Certificate  of  Chairman & Secretary  of the Board of  Directors
               pursuant to Section 18 U.S.C. Section 1350 (*)

               (*) Filed herewith

b)   Reports on Form 8-K

               The Company filed  current  reports on Forms 8-K dated October 6,
               2006 and November 6, 2006, announcing current developments.





                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


FIRST AMERICAN CAPITAL CORPORATION


Date:    November 14, 2006            By:     /s/ John F. Van Engelen
    --------------------------          ---------------------------------------
                                                John F. Van Engelen
                                      President & Chief Executive Officer




Date:    November 14, 2006             By:      /s/ Harland E. Priddle
    --------------------------           --------------------------------------
                                                  Harland E. Priddle
                                         Chairman & Secretary of the Board of
                                                         Directors