UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-QSB (X) Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2005 ( ) Transition report pursuant of Section 13 or 15(d) of the Securities Exchange Act of 1939 for the transition period ____ to______ COMMISSION FILE NUMBER 000-32695 AMARU, INC. (Exact name of registrant as specified in its charter) Nevada 88-0490089 ------------------------------- --------------------------------- (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 112 Middle Road, #08-01 Midland House, Singapore 188970 (011)(65) 6332 9287 -------------------------------------------------------------------------------- (Address of Principal Executive Offices, including Registrant's zip code and telephone number) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports,), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] The number of shares of the registrant's common stock as of November 16, 2005: 31,228,000 shares. Transitional Small Business Disclosure Format (check one): Yes [ ] No [X] 1 TABLE OF CONTENTS PAGE PART I. FINANCIAL INFORMATION Item 1. Consolidated Financial Statements F-1 (a) Consolidated Balance Sheets F-2 (b) Consolidated Statements of Operations F-3 (c) Consolidated Statement of Shareholders' Equity (deficit) F-4 (d) Consolidated Statements of Cash Flows F-5 (e) Notes to Consolidated Financial Statements F-6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 3-10 Item 3. Controls and Procedures 11 PART II. OTHER INFORMATION 11 Item 1. Legal Proceedings 11 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 11 Item 3. Defaults On Senior Securities 11 Item 4. Submission of Items to a Vote 11 Item 5. Other Information 11 Item 6. 11 (a) Exhibits (b) Reports on Form 8K SIGNATURES AND CERTIFICATES 12 2 PART I. FINANCIAL INFORMATION Item 1. Consolidated Financial Statements TABLE OF CONTENTS Consolidated Balance Sheets..................................................F-2 Consolidated Statements of Operations........................................F-3 Consolidated Statement of Changes in Stockholders' Equity (Deficit)..........F-4 Consolidated Statements of Cash Flows........................................F-5 Notes to Consolidated Financial Statements...................................F-6 F-1 AMARU, INC. & SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) SEPTEMBER 30, DECEMBER 31, 2005 2004 ----------- ----------- ASSETS Current assets Cash and cash equivalents $ 2,183,127 $ 644,319 Accounts receivable 840,626 239 Other receivable -- 680,737 Other current assets 196,375 5,576 ----------- ----------- Total current assets 3,220,128 1,330,871 Non current assets Property and equipment, net 3,748,842 520,360 Product development, net 94,251 181,948 Investments 175,070 -- License, net 7,609,643 2,420,227 ----------- ----------- Total non current assets 11,627,806 3,122,535 ----------- ----------- Total assets $14,847,934 $ 4,453,406 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable $ 232,637 $ 126,345 Accounts payable- related parties -- 473,792 Deferred tax liability -- 36,760 Advances from related parties 88,694 179,736 ----------- ----------- Total current liabilities 321,331 816,633 Commitments and Contingency -- -- Shareholders' equity Series A convertible preferred stock (par value $0.001) 5,000,000 shares authorized: 0 shares issued and outstanding at September 30, 2005 and December 31, 2004, respectively -- -- Common stock (par value $0.001) 200,000,000 shares authorized; 30,478,000 shares issued and outstanding at September 30, 2005 and 27,200,000 at December 31, 2004 respectively 30,478 27,200 Paid in capital 12,213,973 2,932,751 Subscribed common stock, 500,000 and 0 shares at September 30, 2005 and December 31, 2004 respectively 1,500,000 -- Retained earnings 769,225 667,634 Comprehensive gain on currency translation 12,927 9,188 ----------- ----------- Total shareholders' equity 14,526,603 3,636,773 ----------- ----------- Total liabilities and shareholders' equity $14,847,934 $ 4,453,406 =========== =========== The accompanying notes to financial statements are an integral part of this statement F-2 AMARU, INC. & SUBSIDIARIES STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE NINE MONTHS ENDED FOR THE THREE MONTHS ENDED ---------------------------- ---------------------------- SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, 2005 2004 2005 2004 ------------ ------------ ------------ ------------ Revenue: Entertainment Services: Licensing, advertising and subscription (including $0 and $900,000 to a related party in the quarter ended September 30, 2005 and 2004 respectively; and $0 and $1,800,000 to a related party in the nine months period ended September 30, 2005 and 2004) $ 2,721,868 $ 3,013,845 $ 450,575 $ 901,485 Gaming Services: Digit and on-line games 8,475,652 -- 6,511,161 -- Broadband e-Services: Consulting, Hosting and Solutions 500,000 -- -- -- Other income 1,976 29,829 1,061 17,978 ------------ ------------ ------------ ------------ Total revenue 11,699,496 3,043,674 6,962,797 919,463 Cost of services (including $0 and $998,026 of services purchased from related party in the quarter ended September 30, 2005 and 2004 respectively and $0 and $2,060,430 for the nine months ended September 30, 2005 and 2004 respectively) 10,132,267 2,134,188 6,414,354 1,013,327 ------------ ------------ ------------ ------------ Gross profit (loss) 1,567,229 909,486 548,443 (93,864) Distribution costs 367,958 229,125 167,488 15,709 Administrative expenses 1,135,291 345,886 515,884 118,889 ------------ ------------ ------------ ------------ Total expenses 1,503,249 575,011 683,372 134,598 Income (Loss) from operations 63,980 334,475 (134,929) (228,462) Other (income) expense: Expenses related to public listing -- 89,494 -- 25,000 Gain on disposal of fixed assets (151) -- (151) -- Interest expenses -- 1,713 -- 768 Interest income (1,081) -- -- -- Provision (Benefit) for Income taxes (36,379) 70,553 (37,623) (41,845) ------------ ------------ ------------ ------------ Net income (loss) $ 101,591 $ 172,715 (97,155) (212,385) ============ ============ ============ ============ Earnings (loss) per share-basic and diluted $ 0.00 $ 0.01 $ (0.00) (0.01) ============ ============ ============ ============ Weighted average number of common shares outstanding-basic and diluted 28,817,703 19,953,313 30,381,152 20,761,538 ============ ============ ============ ============ The accompanying notes to financial statements are an integral part of this statement F-3 AMARU, INC. & SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) Series A Convertible Preferred Stock Common Stock --------------------- ----------------------------------- Additional Total Number Par Value Number of Par value Paid-in Subscribed Retained Translation Shareholders' of Shares ($0.001) shares ($0.001) capital stock Earnings gain equity --------------------------------------------------------------------------------------------------------------- Balance December 31, 2003 -- $ -- 18,136,364 $ 18,136 $ 867,292 $ 128,255 $ 160,696 $ 32,917 $ 1,207,296 Shares issued for cash Feb. 10, 2004 -- -- 1,363,636 1,364 414,636 (128,255) -- -- 287,745 Reverse acquisition 143,000 143 500,000 500 (27,347) -- -- -- (26,704) Stock issued for services -- -- 1,000,000 1,000 49,000 -- -- -- 50,000 Common stock issued for cash -- -- 700,000 700 1,629,170 -- -- -- 1,629,870 Stock converted 143,000) (143) 5,500,000 5,500 -- -- (5,357) -- -- Net income -- -- -- -- -- -- 512,295 -- 512,295 Comprehensive loss on currency translation -- -- -- -- -- -- -- (23,729) (23,729) ------------- Comprehensive income 488,566 --------------------------------------------------------------------------------------------------------------- Balance December 31, 2004 -- -- 27,200,000 27,200 2,932,751 -- 667,634 9,188 3,636,773 Common stock issued for cash -- -- 3,133,000 3,133 8,846,367 -- -- -- 8,849,500 Common stock issued for repayment of account payable -- -- 145,000 145 434,855 -- -- -- 435,000 Common stock subscribed (500,000 shares) -- -- -- -- -- 1,500,000 -- -- 1,500,000 Net income -- -- -- -- -- -- 101,591 -- 101,591 Comprehensive loss on currency translation -- -- -- -- -- -- -- 3,739 3,739 ------------- Comprehensive income 105,330 --------------------------------------------------------------------------------------------------------------- Balance September 30, 2005 -- $ -- 30,478,000 $ 30,478 $ 12,213,973 $ 1,500,000 $ 769,225 $ 12,927 $ 14,526,603 =============================================================================================================== The accompanying notes to financial statements are an integral part of this statement F-4 AMARU, INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE FOR THE NINE MONTHS NINE MONTHS ENDED ENDED SEPTEMBER 30, SEPTEMBER 30, 2005 2004 ------------ ------------ CASH FLOW FROM OPERATING ACTIVITIES Net income $ 101,591 $ 172,715 Adjustments to reconcile net income to cash and cash equivalents used or provided by operations: Amortization 210,741 85,277 Depreciation 74,291 8,778 Gain on disposal of fixed assets (151) -- Acquisition of license in exchange for account receivable -- (1,016,734) Common stock issued for services -- 45,000 Changes in operation assets and liabilities Accounts receivable (840,387) 54 Other receivables 680,737 18,894 Other current assets (190,799) 28,495 Accounts payable and accrued expenses 30,740 100,071 Income tax payable -- 22,751 ------------ ------------ Net cash from operating activities 66,763 (534,699) CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of equipment 151 -- Software development reduction (17,460) (5,454) Acquisition of equipment (3,302,773) -- Acquisition of license (5,295,000) -- Acquisition of investments (175,070) -- ------------ ------------ Net cash (used in) investing activities (8,790,152) (5,454) CASH PROVIDED FROM FINANCING ACTIVITIES Payable to related party (91,042) 277,793 Payments on line of credit -- (10,604) Re-capitalization of M2B World Pte.Ltd -- (26,704) Issuance of common stock for cash 8,849,500 287,745 Proceeds from stock subscriptions 1,500,000 -- ------------ ------------ Net cash provided by financing activities 10,258,458 528,230 Effect of exchange rate changes on cash and cash equivalents 3,739 12,876 ------------ ------------ Cash flow from all activities 1,538,808 953 Cash and cash equivalents at beginning of period 644,319 60,307 ------------ ------------ Cash and cash equivalents at end of period $ 2,183,127 61,260 ============ ============ SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ -- $ 1,714 ============ ============ Income taxes $ -- $ 48,479 ============ ============ SUPPLEMENTAL DISCLOSURE OF CASH FLOW ACTIVITIES: Common stock in exchange for repayment of accounts payable $ 435,000 $ -- The accompanying notes to the financial statements are an integral part of this statement F-5 AMARU INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2005 AND 2004 (UNAUDITED) 1. BASIS OF PRESENTATION AND REORGANISATION ------------------------------------------- DESCRIPTION OF BUSINESS ----------------------- The Amaru, Inc., a Nevada corporation (the "Company") through its subsidiaries under the M2B brand, is a leader in the Broadband Media Entertainment business, and a major provider of interactive Entertainment-on-demand, Education-on-demand and e-commerce streaming over Broadband channels, Internet portals, and 3G (Third Generation) devices. The Company controls substantial content libraries for aggregation, distribution and syndication on Broadband and other media, sourced from Hollywood and major content providers around the world. The Company's business strategy is to be a diversified media company specializing in the interactive media industry, using the latest broadband, E-Commerce and communications technologies, and access to international content and programming. To date, the Company has launched multiple Broadband TV websites for Hollywood and Asian entertainment, education and online shopping, with over 100 channels catering to various consumer segments and lifestyles. Its content covers diverse genres such as movies, dramas, comedies, documentaries, music, fashion, lifestyle and more. The M2B brand has its competitive edge by offering access to an expansive range of content libraries for aggregation, distribution and syndication on Broadband and other media; including rights for merchandising, product branding, promotion and publicity. In June 2005, the Company through its subsidiary, M2B Commerce Limited, a company incorporated in the British Virgin Islands acquired the rights to a gaming license to manage, operate and conduct digit games ( lottery ) in Cambodia. The rights to the license are for a period of eighteen years. REORGANIZATION -------------- As of February 25, 2004 , Amaru, Inc. (the "Company") acquired M2B World Pte Ltd., a Singapore corporation ("M2B World") in exchange for 19,500,000 newly issued "restricted" shares of common voting stock of the Company and 143,000 "restricted" Series A Convertible Preferred Stock to the M2B World shareholders for the purpose of effecting a tax-free reorganization pursuant to the Agreement and Plan of Reorganization (the "Agreement"), with M2B World, becoming a wholly-owned subsidiary of the Company. The exchange was accounted for as a reverse acquisition. Accordingly, for financial statement purposes, M2B World Pte. Ltd. was considered the accounting acquiror and the related business combination was considered a recapitalization of M2B World Pte. Ltd. rather than an acquisition by the Company. The historical financial statements prior to the agreement are those of M2B World Pte. Ltd. and the name of the consolidated Company going forward is Amaru, Inc. and Subsidiaries. On this basis, the historical financial statements prior to February 28, 2004 have been restated to be those of the accounting acquirer M2B World Pte. Ltd. The historical stockholders' equity prior to the reverse acquisition has been retroactively restated (a recapitalization) for the equivalent number of shares received in the acquisition after giving effect to any difference in par value of the issuer's and acquirer's stock. F-6 BASIS OF PRESENTATION --------------------- The financial statements included herein is unaudited. However, such information reflects all adjustments ( consisting solely of normal occurring adjustments ) which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The results of operations for the nine months ended September 30, 2005, are not necessarily indicative of the results to be expected for the full year. The accompanying financial statements do not include footnote and certain financial presentation normally required under generally accepted accounting principles, and, therefore, should be read in conjunction with the company's Annual report on Form 10-KSB for the year ended December 31, 2004. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES --------------------------------------------- PRINCIPLES OF CONSOLIDATION --------------------------- The consolidated financial statements include the accounts of Amaru Inc and its wholly owned subsidiaries. All significant transactions among the consolidated entities have been eliminated upon consolidation. USE OF ESTIMATES ---------------- The preparation of financial statements in accordance with generally accepted accounting principles, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management has not made any subjective or complex judgments the application of which would result in any material differences in reported results. CONCENTRATION OF CREDIT RISK ---------------------------- The credit risk is primarily attributable to the Company's trade receivables. The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies. Licensing and advertising revenues were concentrated with five customers totaling 100% of these related revenues for the nine months ended September 30, 2005 and two customers totaling 100% of these related revenues for the nine months ended September 30, 2004. The Company's operations are conducted over the world wide web and some purchases are made from locations outside of Singapore. The Company had been transacting primarily through its Singapore operating entity. For the nine months For the three months ended September 30, ended September 30, 2005 2004 2005 2004 ----------- ----------- ----------- ----------- Sales outside Singapore $ 9,382,502 $ 0 $ 6,954,161 $ 0 Services purchased outside of Singapore $10,134,178 $ 2,260,430 $ 6,408,758 $ 998,026 F-7 CASH AND CASH EQUIVALENTS ------------------------- Cash and cash equivalents are defined as cash on hand, demand deposits and short-term, highly liquid investments readily convertible to cash and subject to insignificant risk of changes in value. Cash in banks and short-term deposits are held to maturity and are carried at cost. For the purposes of the cash flow statement, cash and cash equivalents consist of cash on hand and deposits in banks, net of outstanding bank overdrafts. REVENUES -------- Subscription and related services revenues are recognized over the period that services are provided. Advertising and sponsorship revenues are recognized as the services are performed or when the goods are delivered. Licensing and content syndication revenue is recognized when the license period begins, and the contents are available for exploitation by customer, pursuant to the terms of the license agreement. Gaming revenue is recognized as earned net of winnings. E-commerce commissions are recognized as received. Broadband consulting services and on-line turnkey solutions are recognized as earned. COSTS OF SERVICES ----------------- The cost of services pertaining to 1) advertising and sponsorship revenue and 2) subscription and related services are cost of bandwidth charges, channel design and alteration, copyright licensing, and hardware hosting and maintenance costs. The cost of services pertaining to E-commerce revenue are channel design and alteration, and hardware hosting and maintenance costs. The cost of services pertaining to gaming is for managing and operating the operations and gaming centers. All these costs are accounted for in the period incurred. LICENSING RIGHTS ---------------- Licensing rights refers to the rights to use the content. These rights are purchased for a specific period as determined in the contract. The costs of these rights are recognized in the accounts over the life of the contract on a straight line basis. These contents are then streamed into the broadband sites and the revenue earned from advertising, sponsorship and subscription are then recognized according to our policy on revenue. TRADE AND OTHER RECEIVABLES --------------------------- Trade receivables, which generally have 30 to 90 day terms, are recognized and carried at the original invoice amount less an allowance for any uncollectible amounts (if any). An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. The Company has reviewed trade and other receivables and determined that no allowance for doubtful accounts is required. F-8 PROPERTY AND EQUIPMENT ---------------------- Property and equipment is stated at cost. Expenditures for major improvements are capitalized, while replacements, maintenance and repairs, which do not significantly improve or extend the useful life of the asset, are expensed when incurred. Depreciation of property and equipment is computed using the straight-line method over the estimated useful lives of the assets, which is three to five years. PRODUCT DEVELOPMENT ------------------- The Company capitalized the development and building cost related to the broad-band sites and infrastructure for the streaming system, most of which was developed in 2002. The Company projects that these development costs will be useful for up to five years before additional significant development needs to be done. IMPAIRMENT OF LONG-LIVED ASSETS ------------------------------- The Company reviews the carrying values of its long-lived and intangible assets for possible impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. No impairment losses were recorded in the nine months ended September 30, 2005 and the year ended December 31, 2004. ADVANCES FROM RELATED PARTY ---------------------------- Advances from related party are unsecured, non-interest bearing and payable on demand. FOREIGN CURRENCY TRANSLATION ---------------------------- Transactions in foreign currencies are measured and recorded in the functional currency U.S. dollars, using the Company's prevailing month exchange rate. The Company's reporting currency is also in U.S. dollars. At balance sheet date, recorded monetary balances that are denominated in a foreign currency are adjusted to reflect the rate at the balance sheet date and the income statement accounts using the average exchange rates throughout the period. Translation gains and losses are recorded in stockholders' equity as other Comprehensive income and realized gains and losses from foreign currency transactions are reflected in operations. ADVERTISING ----------- The cost of advertising is expensed as incurred. For the quarter and nine months ended September 30, 2005, the company incurred advertising expenses of $95,290 and $194,634 respectively. For the quarter and nine months ended September 30, 2004, the Company incurred advertising expenses of $2,777 and $203,482 respectively. INCOME TAXES ------------ Deferred income taxes are reported using the liability method. Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. F-9 EARNINGS (LOSS) PER SHARE ------------------------- In February 1997, the Financial Accounting Standards Board (FASB) issued FAS No. 128 "Earnings Per Share" which requires the Company to present basic and diluted earnings per share, for all periods presented. The computation of earnings per common share (basic and diluted) is based on the weighted average number of shares actually outstanding during the period. The Company has no common stock equivalents, which would dilute earnings per share. FINANCIAL INSTRUMENTS --------------------- The carrying amounts for the Company's cash, other current assets, accounts payable, accrued expenses, notes payable, and other liabilities approximate their fair value. RECLASSIFICATIONS ----------------- Certain amounts in the previous periods presented have been reclassified to conform to the current periods financial statement presentation. 3. PROPERTY AND EQUIPMENT ------------------------- Property and equipment consist of the following: September 30, December 31, 2005 2004 ----------- ----------- Office equipment $ 267,512 $ 65,078 Film Library 3,491,695 500,000 Motor vehicle 11,000 -- Furniture, fixture and fittings 94,260 4,578 ----------- ----------- 3,864,467 569,656 Accumulated depreciation (115,625) (49,296) ----------- ----------- $ 3,748,842 $ 520,360 =========== =========== Depreciation expense was $74,291 for the nine months ended September 30, 2005 and $8,778 for the nine months ended September 30, 2004. 4. PRODUCT DEVELOPMENT ---------------------- Product development consists of the following: September 30, December 31, 2005 2004 -------------- -------------- Development expenditures $ 618,561 $ 601,101 Accumulated amortization (524,310) (419,153) -------------- -------------- $ 94,251 $ 181,948 ============== ============== Amortization expense was $105,157 for the nine months ended September 30, 2005 and $85,277 for the nine months ended September 30, 2004. F-10 5. LICENSE ---------- License consists of the following: September 30, December 31, 2005 2004 ----------- ----------- Software license $ 2,420,227 $ 2,420,227 On-line game license 605,000 -- Gaming license 4,690,000 -- ----------- ----------- 7,715,227 2,420,227 Accumulated amortization (105,584) -- ----------- ----------- $ 7,609,643 $ 2,420,227 =========== =========== Amortization expense was $105,584 for the nine months ended September 30, 2005 and $0 for the nine months ended September 30, 2004. 6. LINE OF CREDIT ----------------- The Company has a line of credit, $59,130 for the nine months ended September 30, 2005 and $61,267 for year ended December 31, 2004, repayable on demand, used to fund the Company and its subsidiaries' short-term working capital requirements. The outstanding balance was zero at both September 30, 2005, and December 31, 2004. The line of credit was cancelled by management on October 5, 2005. The Company and its subsidiaries do not need the line of credit to fund its short term working capital requirements since the funds generated from its operations are sufficient for this purpose. 7. COMMITMENTS AND CONTINGENCY ------------------------------ LEASES ------ The Company renewed its lease with a larger office space of about 4,000 square feet, at a monthly rental of $4,155. The new lease period is for three years, expiring on March 16, 2008. Rent expense totaled $55,141 for the nine months ended September 30, 2005 and $13,029 for the nine months ended September 30, 2004. Minimum lease payments for the noncancellable operating lease for the years ending December 31, 2005 2006 2007 2008 Total -------------- -------------- --------------- --------------- --------------- $ 12,450 $ 49,800 $ 49,800 $ 10,375 $ 122,425 ============== ============== =============== =============== =============== LEGAL PROCEEDINGS ----------------- On October 20, 2005 a shareholder of the Company filed a lawsuit in Los Angeles Superior Court against the Company and its President, for breach of contract, specific performance, fraud in inducement, conspiracy and injunction relating to the purchase of shares in M2B World Pte Ltd. by such shareholder. The plaintiff seeks damages in the amount of $4,314,246. The Company considers the suit frivolous and the basis of the lawsuit without merit. The Company intends to vigorously defend itself and its President, and the Company is very confident of winning the suit. F-11 8. GAMING SERVICES ------------------ The Company's wholly owned subsidiary, M2B Commerce Limited purchased the rights to a digit games license in Cambodia. The license is for a minimum period of 18 years commencing from June 1, 2005, with an option to extend for a further 5 years or such other period as may be mutually agreed. 9. CAPITAL STOCK ---------------- COMMON STOCK ISSUED FOR CASH ---------------------------- For the nine months ended September 30, 2005, Amaru Inc issued 3,133,000 shares of common stock through a private placement at a price of $3.00 per share for a total amount of $9,399,000. On September 30, 2005, 500,000 shares of common stock were subscribed for through a private placement at a price of $3.00 a share for a total $1,500,000. This brings the total amount of cash raised through the private placement of shares of common stock at a price of $3.00 a share in the nine months ended September, 2005 to $10,899,000. Consulting fees of $549,500 associated with the issuance of common stock were deducted from additional paid-in capital during the nine months ended September 30, 2005. COMMON STOCK ISSUED FOR REPAYMENT OF ACCOUNTS PAYABLE ---------------------------------------------------- On June 8, 2005, Amaru Inc issued 145,000 shares of common stock through a private placement at a price of $3.00 per share for a total amount of $435,000 for repayment of accounts payable. 10. INCOME TAXES ---------------- The Company files separate tax returns for Singapore and the United States of America. The Company operated primarily in Singapore and incurred no United States incomes taxes as of September 30, 2005. The decrease in deferred tax liabilities resulted from changes in depreciation, amortization and tax allowances associated with its Singapore operations. The Company had available approximately $457,000 of unused net operating loss carry-forwards at September 30, 2005, that may be applied against future United States taxable income. These net operating loss carry-forwards expire in 2025. SFAS No. 19 requires valuation allowance to be recorded when it is more likely than not that some or all of the deferred tax assets will not be realized. At September 30, 2005, the Company continued to maintain a full valuation allowance for the net deferred tax assets resulting from these net operating loss carry-forwards because of uncertainties as to the future United States taxable income necessary to utilize the net operating losses. 11. SUBSEQUENT EVENT -------------------- On October 27, 2005, the Company received $750,000 for the purchase of 250,000 shares of common stock at $3.00 per share through its private placement. F-12 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS ALL FORWARD-LOOKING STATEMENTS CONTAINED HEREIN ARE DEEMED BY THE COMPANY TO BE COVERED BY AND TO QUALIFY FOR THE SAFE HARBOR PROTECTION PROVIDED BY THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. PROSPECTIVE SHAREHOLDERS SHOULD UNDERSTAND THAT SEVERAL FACTORS GOVERN WHETHER ANY FORWARD - LOOKING STATEMENT CONTAINED HEREIN WILL BE OR CAN BE ACHIEVED. ANY ONE OF THOSE FACTORS COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED HEREIN. THESE FORWARD - LOOKING STATEMENTS INCLUDE PLANS AND OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS, INCLUDING PLANS AND OBJECTIVES RELATING TO THE PRODUCTS AND THE FUTURE ECONOMIC PERFORMANCE OF THE COMPANY. ASSUMPTIONS RELATING TO THE FOREGOING INVOLVE JUDGMENTS WITH RESPECT TO, AMONG OTHER THINGS, FUTURE ECONOMIC, COMPETITIVE AND MARKET CONDITIONS, FUTURE BUSINESS DECISIONS, AND THE TIME AND MONEY REQUIRED TO SUCCESSFULLY COMPLETE DEVELOPMENT PROJECTS, ALL OF WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT ACCURATELY AND MANY OF WHICH ARE BEYOND THE CONTROL OF THE COMPANY. ALTHOUGH THE COMPANY BELIEVES THAT THE ASSUMPTIONS UNDERLYING THE FORWARD - LOOKING STATEMENTS CONTAINED HEREIN ARE REASONABLE, ANY OF THOSE ASSUMPTIONS COULD PROVE INACCURATE AND, THEREFORE, THERE CAN BE NO ASSURANCE THAT THE RESULTS CONTEMPLATED IN ANY OF THE FORWARD - LOOKING STATEMENTS CONTAINED HEREIN WILL BE REALIZED. BASED ON ACTUAL EXPERIENCE AND BUSINESS DEVELOPMENT, THE COMPANY MAY ALTER ITS MARKETING, CAPITAL EXPENDITURE PLANS OR OTHER BUDGETS, WHICH MAY IN TURN AFFECT THE COMPANY'S RESULTS OF OPERATIONS. IN LIGHT OF THE SIGNIFICANT UNCERTAINTIES INHERENT IN THE FORWARD - LOOKING STATEMENTS INCLUDED THEREIN, THE INCLUSION OF ANY SUCH STATEMENT SHOULD NOT BE REGARDED AS A REPRESENTATION BY THE COMPANY OR ANY OTHER PERSON THAT THE OBJECTIVES OR PLANS OF THE COMPANY WILL BE ACHIEVED. General Amaru, Inc., a Nevada corporation, through its subsidiaries under the M2B brand, is a leader in the Broadband Media Entertainment business, providing interactive Entertainment-on-demand, Education-on-demand and e-commerce; streaming via computers, television sets, PDAs (Personal Digital Assistant) and 3G devices. Its business includes advertising and sponsorships, online subscriptions, online games, content syndication, broadband services (like digitial programming, consulting, hosting, online shopping and turnkey solutions), e-commerce and digit games. To date, the Company has launched multiple Broadband TV websites for Hollywood and Asian entertainment, education and online shopping, with over 100 channels catering to various consumer segments and lifestyles, covering diverse genres such as movies, dramas, comedies, documentaries, music, fashion, lifestyle and more. The management believes that the M2B brand has its competitive edge by offering access to an expansive range of content libraries for aggregation, distribution and syndication on Broadband and other media; including rights for merchandising, product branding, promotion and publicity. The following discussion should be read in conjunction with selected financial data and the financial statements and notes to financial statements 3 RESULTS OF OPERATIONS --------------------- For the nine months and three months ended September 30, 2005 compared with nine months and three months ended September 30, 2004. OVERVIEW The key business focus of the Company is to establish itself as the leading provider and creator of a new generation Of Entertainment-on-Demand, Education-on-Demand and E-Commerce Channels on Broadband, and 3G (Third Generation) devices. For the broadband, the Company delivers both wire and wireless solutions, streaming via computers, TV sets, PDAs and 3G handphones. At the same time the Company launches e-commerce channels (portals) that provide on-line shopping but with a difference, merging two leisure activities of shopping and entertainment. The entertainment channels are designed to drive and promote the shopping portals, and vice versa. The Company's business model in the area of broadband entertainment includes both education on-demand and e-services, which would provide the Company with multiple streams of revenue. Such revenues would be derived from advertising and branding (channel and program sponsorship); on-line subscriptions; online games micro-payments; channel/portal development (digital programming services); content aggregation and syndication; broadband consulting services; on-line shopping turnkey solutions; broadband hosting and streaming services; E-commerce commissions and on-line dealerships; and digit games operations. The Company's Broadband Sites The following Broadband sites have been set up both in the United States and abroad to cater to different market segments. 1. ENTERTAINMENT International and US Sites: o Star78.com - an advertising-based Family Entertainment site for international viewers o Shine8.com - an advertising-based Lifestyle site for international viewers o Jump29.com - an advertising-based Young Adults site for international viewers o Dreamstage7.com - an advertising & subscription-based Glamour & Fashion site for international viewers o Highfashion7.com - an advertising and subscription based designer Fashion site for international viewers o Dragon78.tv - an advertising & subscription-based Mandarin Entertainment site for viewers in US only o Chinois78.com - an advertising and subscription based Mandarin Lifestyle site for viewers in US only Asian Sites: o Dimension88.com - an advertising & subscription-based Movie site in Singapore only o Dragon78.com - an advertising & subscription-based Mandarin Entertainment site in Singapore only o Joy Channel - a subscription based family entertainment site dedicated for United Power viewers in Japan only o Ideas Broadband - four subscription based entertainment sites (Movie Mania, Executive Online, Glamour Galore, Dragon City) dedicated for Singapore Telecommunications Ltd Ideas Broadband viewers in Singapore only o Trilogy - a subscription based 3G mobile phone entertainment site dedicated for Singapore Telecommunications Trilogy viewers in Singapore only o Colours78.com - an advertising and subscription based Mandarin Lifestyle site in Singapore only 4 2. EDUCATION SITES Asian Sites: o Wiz5.com - an advertising & subscription-based Business & Corporate Training site for viewers in Singapore only US Sites: o Wiz5.us - an advertising & subscription-based Business & Corporate Training site for viewers in US only 3. E-COMMERCE SITES International Sites: o Starzmall.com - A One-Stop Shopping Paradise o Trotteuse.com - A Second-Hand Branded Goods Mall o Royalhive.com - A One-Stop Health and Beauty Mall 4. ONLINE GAMES SITE o MagicOverLoad.com - Online games available in Singapore In fiscal 2005, the Company plans to restructure its operations to meet fully its global expansion initiatives. Part of this plan has already been put in place in the first quarter of 2005 when the business was reorganized under the following entities to spearhead the expansion of the Company's business and focus on specific growth areas and territories. M2B WORLD PTE LTD (SINGAPORE) ----------------------------- This subsidiary will continue to oversee the management and operation of the Company as a whole and oversee the Asian business. A CHINA REPRESENTATIVE OFFICE has been set up in Shanghai. This representative office will be under M2B World Pte Limited and handle the Company's China business. The representative office has leased office space in the Shui On Plaza on Huai Hai Zhong Road in Central Shanghai with effect from March 15 2005. In addition to having its own entertainment and education sites, the Company had signed two contracts previously with service providers in Asia, namely Singapore Telecommunications Ltd of Singapore and United Power of Japan. On March 18, 2005, the Company signed a contract with United Power of Japan to launch 8 broadband channels on television sets in Japan via streaming through the set top boxes. The Company on May 23, 2005 extended its contract of July 26, 2004 with Singapore Telecommunications Ltd to provide four broadband entertainment sites with 26 channels for an exclusive high megabit broadband service; the service was extended to cover 3G wireless mobile phones. The new 3G wireless mobile phone entertainment service provided by the Company was launched in Singapore on September 1, 2005. The Company extended its reach to China when it entered into an agreement on May 10, 2005 with Chengdu Happy Digital Network Information Technology of China for the development of an entertainment platform on broadband. The new site in China is targeted for launch in December 2005. The Company took an investment on May 16, 2005 for a 8.4% equity position with a company called Activ Lifestyle Pte Ltd in Singapore to help facilitate Amaru Inc.'s diversification into the health and wellness market. On September 27, 2005 the Company raised its investment in Activ Lifestyle Pte Ltd to 12.6%. 5 M2B WORLD INC.(USA) ------------------- M2B WORLD INC., a California corporation, was incorporated on January 24, 2005. This subsidiary handles and oversees the Company's business in the USA. The company has leased a new office on Sunset Boulevard, West Hollywood that comes into effect from April 1, 2005. M2B World Pte Ltd (Singapore) had completed the transfer of its US broadband sites and some international sites to M2B World Inc by the end of the second quarter of 2005. On May 27, 2005, M2B World, Inc. entered into an agreement with Indie Vision Films, Inc., a California corporation, to purchase 20% of the beneficial ownership of Indie Vision Films, Inc. As of the date of this report, the Company's investment in Indie Vision Films, Inc stands at 11.1%. The investment will allow M2B World, Inc. to access the library of programs of Indie Vision Films, Inc. M2B GAME WORLD PTE LTD (SINGAPORE) ---------------------------------- M2B GAME WORLD PTE LTD (SINGAPORE) was incorporated in Singapore on January 24, 2005. This company will function as a wholly owned subsidiary company of M2B World Pte Ltd and will handle the venture into online games. The Company has already secured an online games franchise for six countries (Australia, New Zealand, Thailand, Indonesia, China and Singapore). The online games platform and micro-payment gateway was operational in Singapore in September 2005. The Company has planned the promotional launch of its new online games site over a three months period from October 2005 to December 2005. AMARU HOLDINGS LIMITED (BVI) ---------------------------- AMARU HOLDINGS LIMITED (BVI) was incorporated in the British Virgin Islands on February 21, 2005. All rights and licenses for the entertainment and education content (like movies, dramas, lifestyles, corporate training, and others) will be held under this company. M2B COMMERCE LIMITED (BVI) -------------------------- M2B World has a wholly owned subsidiary, M2B Commerce Limited, registered in the British Virgin Islands. M2B World intends to consolidate all its e-commerce operations and possibly launch new "e-bay" type initiatives under M2B Commerce Limited. With effect from January 11, 2005 ownership of this company has been transferred from M2B World Pte Ltd to Amaru Inc. and is wholly owned directly under Amaru Inc. On May 31, 2005, M2B Commerce Limited entered into an agreement with another company to operate and conduct digit games in Cambodia, as an extension of the Company's entertainment operations. The service was operational from June 2005. A new online e-commerce mall for health and beauty products was designed and built; the new mall called "Royalhive.com" will be launched and promoted in the last quarter of 2005. M2B WORLD TRAVEL LIMITED (BVI) ------------------------------ M2B WORLD TRAVEL LIMITED (BVI) was recently incorporated in the British Virgin Islands on May 3, 2005. This subsidiary of the Company will be used to launch a global online travel platform, which is expected to be ready for operation by end of 2005. The Company is currently developing in the USA an online travel engine and travel web applications for integration with suppliers of travel information and travel services; and incorporating travel features with current media operations under the M2B brand name. 6 M2B AUSTRALIA PTY LTD --------------------- M2B AUSTALIA PTY LTD was recently incorporated on June 15, 2005. This subsidiary will handle and oversee the Company's business in Australia. RESULTS OF OPERATIONS - Nine months ended September 30, 2005 compared to nine months ended September 30, 2004. SUMMARY The Company turned in significantly higher revenue for the nine months ended September 30, 2005 at $11,699,496 as compared to $3,043,674 for the nine months ended September 30, 2004. This represents an increase of $8,655,822 ( 284% ). In spite of the higher revenue, net income after tax for the nine months ended September 30,2005 at $101,591 was lower than the net income after tax of $172,715 for the nine months ended September 30, 2004. The decrease was $71,124 ( 41%). This was attributed mainly to the higher cost of sales for the nine months ended September 30,2005 as compared to the nine months ended September 30, 2004. The higher cost of sales was incurred to service new contracts signed with United Power of Japan, Chengdu Happy Digital Network Information Technology of China and Singapore Telecommunications Ltd. The management and operations of the digit games (lottery) in Cambodia which commenced in June 2005 also resulted in the higher cost of sales.Another contributing factor was the higher administration expenses incurred to cater to the expanding and growing business. REVENUE The revenue for the nine months ended September 30, 2005 was $11,699,496, up $8,655,822 (284%) from $3,043,674 in the nine months ended September 30, 2004. The revenue for the three months ended September 30, 2005 was $6,962,797, up $6,043,334 (657%) from $919,463 in the three months ended September 30, 2004. The main bulk of the revenue for the nine months and three months ended September 30,2005 was from entertainment services, gaming services and broadband e-services. Entertainment services revenue for the nine months and three months ended September 30,2005 was $2,721,868 and $450,575 respectively. The gaming services revenue for the nine months and three months ended September 30,2005 was $8,475,652 and $6,511,161 respectively. Broadband e-services revenue for the nine months ended September 30,2005 was $500,000. Entertainment services revenue registered a slight decrease of $291,977 (10%) from $3,013,845 for the nine months ended September 30,2004 to $2,721,868 for the nine months ended September 30, 2005. Entertainment services revenue registered a decrease of $450,910 (50%) from $901,485 for the three months ended September 30, 2005 to $450,575 for the three months ended September 30, 2004. The decrease was due to the reorganization and revamp of the broadband sites as part of the restructuring of the Company. This entailed re-organising the broadband sites under different territories so as to diversify customer base and advertising revenues. The gaming services revenue was from the operation and management of digit games (lottery) in Cambodia, and this is a new source of revenue for the Company that was not available in 2004. COST OF SALES Cost of sales for the nine months ended September 30, 2005 was $10,132,267 which increased by $7,998,079 (375%) from $2,134,188 for the nine months ended September 30, 2004. As a proportion of revenue, the cost of sales for the nine months ended September 30, 2005 was 87% (cost of sales at $10,132,267 and revenue at $11,699,496) as compared to 70% for the nine months ended September 30, 2004 (cost of sales at $2,134,188 and revenue at $3,043,674). 7 The significant increase in cost of sales of $7,998,079 (375%) for the nine months ended September 30, 2005 was mainly attributed to the cost of managing and operating the operations and game centers in Cambodia for the digit games (lottery) and the payment of royalties for the lottery license. This accounted for $8,123,890 of the total cost of $10,132,267 (80%). This was partly offset by the lower cost of acquisition of contents license rights for the Company's broadband sites. The costs decreased by $196,447 from $2,087,235 for the nine months ended September 30, 2004 to $1,890,788 for the nine months ended September 30, 2005. The cost of managing and operating the operations and game centers in Cambodia, and acquisition of contents license rights in the nine months ended September 30, 2005 accounted for the 87% proportion of cost of sales to revenue. The proportion of 87% for the nine months ended September 30, 2005 compared to the 70% for the nine months ended September 30, 2004, was higher as the Company did not incur the cost of managing and operating the operations and game centers in Cambodia in the nine months ended September 30, 2004 as this activity only commenced in June 2005. Cost of sales for the three months ended September 30, 2005 was $6,414,354 which increased by $5,401,027 (533%) from $1,013,327 for the three months ended September 30, 2004. The significant increase was due to the cost of managing and operating the operations and game centers in Cambodia. This amounted to $6,277,310. As this activity only commenced in June 2005, similar cost was not incurred for the three months ended September 30, 2004. This increase was partly offset by the decrease in the cost of acquisition of contents license rights for the Company's broadband sites. The costs decreased by $919,078 from $998,026 for the nine months ended September 30, 2004 to $78,948 for the nine months ended September 30, 2005. As a proportion of revenue, the cost of sales for the three months ended September 30, 2005 at 92% (cost of sales at $6,414,354 and revenue at $6,962,797) registered a slight decrease of 18 percentage points as compared to 110% for the three months ended September 30, 2004 (cost of sales at $1,013,327 and revenue at $919,463). DISTRIBUTION EXPENSES Distribution expenses for the nine months ended September 30, 2005 at $367,958 was higher by $138,833 (61%) as compared to the amount of $229,125 incurred for the nine months ended September 30, 2004. Distribution expenses for the three months ended September 30, 2005 at $167,488 was higher by $151,779 (966%) as compared to the amount of $15,709 incurred for the three months ended September 30, 2004. The higher expenses in the nine months and three months ended September 30, 2005 were due to the higher spendings on travel. The amount spent on traveling in the nine months and three months ended September 2005 were $141,624 and $65,437 respectively. These expenses were incurred to explore overseas business opportunities , open new markets and service new contracts secured. Another contributing factor to the higher expenses in the three months ended September 30, 2005 was the higher spendings on the branding of the M2B name and advertising of the broadband sites ( $95,290 ). GENERAL AND ADMINISTRATIVE EXPENSES Administration expenses for the nine months ended September 30, 2005 at $1,135,291 was higher by $789,405 (228%) as compared to the amount of $345,886 incurred for the nine months ended September 30, 2004. Administration expenses for the three months ended September 30, 2005 at $515,884 was higher by $396,995 (334%) as compared to the amount of $118,889 incurred for the three months ended September 30, 2004. 8 The increase in administration expenses for the nine months and three months ended September 30, 2005 were attributed mainly to increases in: o staff costs from the increasing number of professional employees to cater to the expanding and growing business. The increase in staff went from an average of four for the nine months ended September 30, 2004 to thirteen for the nine months ended September 30, 2005. Similarly, for the three months ended September 30,2004 the average headcount went from five to nineteen for the three months ended September 30,2005. The increase in headcount resulted in staff costs for the nine months and three months increasing by $320,462 and $173,112 respectively. o depreciation and license amortization. The increase in depreciation was attributed to the leasehold improvements for the expansion of the office, new editing suites and laptops provided to staff to cater to the demands of the growing business. The increase in license amortization came from the on-line games license and gaming license in Cambodia. The increase for the nine months and three months ended September 30, 2005 as compared to the nine months and three months ended September 30, 2004 were $189,604 and $122,004 respectively. o rentals from the office expansion. The increase for the nine months and three months ended September 30, 2005 as compared to the nine months and three months ended September 30, 2004 were $42,030 and $15,562 respectively. Net Income For the nine months ended September 30, 2005, net income was $101,591 which decreased by $71,124 (41%) from $172,715 for the nine months ended September 30,2004. The decrease in net income was due to significantly higher cost of services for the nine months ended September 30, 2005. For the three months ended September 30, 2005, net loss was $97,155 which decreased by $115,230 (54%) from a loss of $212,385 for the three months ended September 30,2004. The significant decrease in net loss was due to the lower proportion of cost of sales to revenue for the nine months ended September 30, 2005. LIQUIDITY AND CAPITAL RESOURCES The Company had cash at $2,183,127 at September 30 2005 as compared to cash of $644,319 at December 31, 2004. The Company does not finance its operations through short-term bank credit, long-term bank loans nor leasing arrangements with financial institutions as it believes that cash generated from its operations will be able to cover its daily running cost and overheads. During the nine months ended September 30, 2005, the Company had not entered into any transactions using derivative financial instruments or derivative commodity instruments nor held any marketable equity securities of publicly traded companies. Accordingly the Company believes its exposure to market interest rate risk and price risk is not material. Cash generated from operations will not be able to cover the Company's intended growth and expansion. The Company has plans in 2005 to expand its broadband coverage by launching new broadband sites in North America, Europe and Australia. The Company also plans to open new subsidiaries in the last quarter of 2005 or early 2006 in Canada and Europe. In 2005, the Company intends to launch more broadband entertainment and education content sites. In the area of E-commerce, the Company plans to launch a new online shopping mall for DVDs, in the last quarter of 2005. The Company had secured an on-line games franchise for six countries (Australia, New Zealand, Thailand, Indonesia, China and Singapore)in 2004. The online games platform and micro-payment gateway was operational in Singapore in September 2005. The Company has planned the promotional launch of its new online games site over a three months period from October 2005 to December 2005. 9 In May 2005, the Company had contracted to acquire a 20% equity position in Indie Vision Films, Inc, a California corporation which owns rights to a library of films. As at the date of this report, the Company has paid $250,000 which represents 11.1% of equity position. The balance will be paid pursuant to the terms of the agreement. Upon completion of the transaction, the investment shall stand at $500,000. Through this investment the Company and Indie Vision Films, Inc can collaborate in broadband media broadcasting ventures. In June 2005, the Company acquired the rights to a digit games license in Cambodia to conduct digit games (lottery) in Cambodia. The cost of the license is $3,300,000. In July 14, 2005, the Company paid an additional $1,390,000 to increase the license fee from $3,300,000 to $4,690,000 and to reduce the royalty fees payable by the Company under the terms of the agreement. The Company is continuing to raise additional equity through sales of its common stock to fund all business expansions. For the nine months period ended September 30, 2005, the Company raised an amount of $10,349,500, net of issuance costs, through private placements of the Company's common stock to accredited investors only. The Company believes that it can continue to raise more capital funds, through private placements to fund its expansion growth. At the date of this report, the Company raised a further $750,000 through the private placement of shares of common stock at $3 a share to accredited investors. INVESTMENTS On May 16, 2005 the Company through its wholly owned subsidiary, M2B World Pte Ltd paid S$75,000 (equivalent to US$45,431) for an 8.4% equity position in Activ Lifestyle Pte Ltd , a company incorporated in Singapore. On September 27,2005 the Company paid a further S$50,000 (equivalent to $29,565) to raise the equity position to 12.6%. The business of Activ Lifestyle Pte Ltd is in the distribution and trading of health and lifestyle products. On May 27, 2005 the Company through its wholly owned subsidiary, M2B World Inc paid $100,000 for a 4.76% equity position in Indie Vision Films, Inc. At the date of this report, the Company paid a further $150,000 to increase the equity position to 11.1%. The business of Indie Vision Films, Inc is in the distribution of films. NEW CONTRACTS o Contract with United Power of Japan signed on March 18, 2005. M2B will launch 8 broadband channels in Japan that will be available on television sets in Japanese households. The contract has an option for United Power to exercise within 6 months that will give M2B a minimum guarantee of 50,000 subscribers for $1.2 million a year. Thereafter for every subscriber, M2B will be paid $2.50 per subscriber per month. o Contract with Sapphire Management, a company of Echelon Entertainment, a California company, signed on March 6, 2005 for distribution of DVDs worldwide. This is on a revenue sharing basis. o Letter of agreement signed with Singapore Telecommunications Ltd on May 23, 2005 to extend the original contract dated July 26, 2004 pursuant to which M2B agreed to provide certain content services via Internet platforms, including the provision of four broadband entertainment sites with 26 channels for an exclusive high megabit broadband service with Singapore Telecommunications Ltd. This service has now been extended to cover 3G ( Third Generation) wireless mobile phones. o Cooperation Agreement signed on May 10, 2005 on the Development of Movies Entertainment Platform with Chengdu Happy Digital Network & Information Technology Co Ltd, a subsidiary of China Telecom, of the People's Republic of China for the cooperation between parties on the development of the Happydigi Movies Entertainment Platform Website. o Contract with Allsports Limited, a British Virgin Islands company signed on May 31, 2005 to operate and conduct digit games in Cambodia and to manage the digit games activities in Cambodia. In exchange for the license to M2B to enable M2B to manage, operate and conduct digit games activities in Cambodia for a minimum period of eighteen ( 18 ) years, M2B agreed to pay a total of $4.69 million. Under the terms of the agreement, Allsports Limited is entitled to 1.5% royalty fees. 10 ITEM 3. Controls and Procedures Our President and Treasurer/Chief Financial Officer (the "Certifying Officers") are responsible for establishing and maintaining disclosure controls and procedures and internal controls and procedures for financial reporting for the Company. The Certifying Officers have designed such disclosure controls and procedures and internal controls and procedures for financial reporting to ensure that material information are made known to them, particularly during the period in which this report was prepared. The Certifying Officers have evaluated the effectiveness of the Company's disclosure controls and procedures and internal controls and procedures for financial reporting as of September 30, 2005 and believes that the Company's disclosure controls and procedures and internal controls and procedures for financial reporting are effective based on the required evaluation. There have been no significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. PART II. OTHER INFORMATION Item 1. Legal proceedings On October 20, 2005 a shareholder of the Company filed a lawsuit in Los Angeles Superior Court against the Company and its President, for breach of contract, specific performance, fraud in inducement, conspiracy and injunction relating to the purchase of shares in M2B World Pte Ltd. by such shareholder. The plaintiff seeks damages in the amount of $4,314,246. The Company considers the suit frivolous and the basis of the lawsuit without merit. The Company intends to vigorously defend itself and its President, and the Company is very confident of prevailing in this action. Item 2. Unregistered sales of equity securities and use of proceeds During the nine months and three months ended September 30, 2005, the Company sold 3,778,000 and 1,310,000 respectively of restricted" shares of common stock of the Company in a private placement at $3.00 per share to "accredited investors", as that term is defined in Regulation D of the Securities Act of 1933. For the nine months and three months ended September 30, 2005 the Company paid $549,500 and $330,000 respectively of consulting fees in connection with such sales. The proceeds of the sales were used for growth and expansion of the business. The shares of the Company's common stock were issued and sold in reliance upon the exemption provided by Section 4(2) and Section 505 and/or 506 of Regulation D of the Securities Act of 1933. Item 3. Defaults on senior securities NONE Item 4. Submission of items to a vote NONE Item 5. Other information NONE Item 6. (a) Exhibits -------- Exhibit No. Description ----------- ----------- Exhibit 31 CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT Exhibit 32 CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT b) Reports on 8K during the quarter: --------------------------------- The Company filed Forms 8-K on July 20, 2005 ,June, 14, 2005, June 8, 2005, June 2, 2005, and April 28, 2005. 11 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMARU, INC. Date: November 16, 2005 By /s/ Colin Binny -------------------------------- President By /s/ Francis Foong -------------------------------- Chief Financial Officer 12