e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The Fiscal Year Ended October 31, 2006
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF SECURITIES EXCHANGE
ACT OF 1934 |
For the transition period from to
Commission File Number 0-8877
CREDO PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
Colorado
|
|
|
|
84-0772991 |
|
|
|
|
|
(State or other jurisdiction
|
|
|
|
(I.R.S. Employer Identification Number) |
of incorporation or organization) |
|
|
|
|
1801 Broadway, Suite 900, Denver, Colorado 80202-3837
(Address of principal executive offices and zip code)
Registrants telephone number, including area code: (303) 297-2200
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.10 Par Value
(Title of class and shares outstanding)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act: o Yes þ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act: o Yes þ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. (See definition of accelerated filer and large accelerated filer
in Rule 12b-2 of the Act.)
Large accelerated filer
o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act. o Yes þ No
The aggregate market value of the voting and non-voting common equity held by non-affiliates as of
April 30, 2006, the end of the registrants most recently completed second quarter was
$171,035,000.
As of January 8, 2007, the registrant had 9,261,000 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Pursuant to instruction G (3) to Form 10-K, Items 10, 11, 12, 13 and 14 are omitted because the
company will file a definitive proxy statement (the Proxy Statement) pursuant to Regulation 14A
under the Securities Exchange Act of 1934 not later than 120 days after the close of the fiscal
year. The information required by such items will be included in the Proxy Statement to be so
filed for the companys annual meeting of shareholders to be held on or about March 22, 2007 and is
hereby incorporated by reference.
NON-GAAP FINANCIAL MEASURES
In this Annual Report on Form 10-K, the company uses the term EBITDA (Earning Before Interest,
Taxes, Depreciation and Amortization) which is considered a non-GAAP financial measure as defined
in SEC Regulation S-K Item 10 and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with GAAP. See Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations for a definition of this measure as used
in this Annual Report on Form 10-K.
Estimated Future Net Revenues Discounted at 10% is not a GAAP measure of operating performance.
This pre-tax, non-GAAP measure is used by the company in connection with estimating funds expected to be available in the future for drilling and other operating activities. See Item 2 PROPERTIES, Significant Properties, Estimated Proved Oil and Gas Reserves, and Future Net Revenues for a reconciliation of Estimated Future Net Revenues Discounted at 10% to the Standardized Measure of Discounted Future Net Cash Flows From Reserves as shown in Note 8 to the companys
Consolidated Financial Statements.
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K includes certain statements that may be deemed to be
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements
included in this Annual Report on Form 10-K, other than statements of historical facts, address
matters that the company reasonably expects, believes or anticipates will or may occur in the
future. Forward-looking statements may include, among other things, statements relating to:
|
|
|
the companys future financial position, including working capital and
anticipated cash flow; |
|
|
|
|
amounts and nature of future capital expenditures; |
|
|
|
|
projections of operating costs and other expenses; |
|
|
|
|
wells to be drilled or reworked; |
|
|
|
|
expectations regarding oil and natural gas prices and demand; |
|
|
|
|
existing fields, wells and prospects; |
|
|
|
|
diversification of exploration; |
|
|
|
|
estimates of proved oil and natural gas reserves; |
|
|
|
|
reserve potential; |
|
|
|
|
development and drilling potential; |
|
|
|
|
expansion and other development trends in the oil and natural gas industry; |
|
|
|
|
the companys business strategy; |
|
|
|
|
production of oil and natural gas; |
|
|
|
|
matters related to the Calliope Gas Recovery System, including projections for
future use of Calliope and the success of Calliope |
|
|
|
|
effects of federal, state and local regulation; |
|
|
|
|
adequacy of insurance coverage; |
|
|
|
|
employee relations; |
|
|
|
|
effectiveness of the companys hedging transactions; |
|
|
|
|
investment strategy and risk; and |
|
|
|
|
expansion and growth of the companys business and operations. |
Although the company believes that the expectations reflected in such forward-looking statements
are reasonable, it can give no assurance that such expectations will prove to be correct.
Disclosure of important factors that could cause actual results to differ materially from the
companys expectations, or cautionary statements, are included under Risk Factors and elsewhere
in this Annual Report on 10-K, including, without limitation, in conjunction with the
forward-looking statements. The following factors, among others that could cause actual results to
differ materially from the companys expectations, include:
|
|
|
unexpected changes in business or economic conditions; |
|
|
|
|
significant changes in natural gas and oil prices; |
|
|
|
|
timing and amount of production; |
|
|
|
|
unanticipated down-hole mechanical problems in wells or problems related to
producing reservoirs or infrastructure; |
|
|
|
|
changes in overhead costs; |
|
|
|
|
material events resulting in changes in estimates; and |
|
|
|
|
competitive factors. |
All forward-looking statements speak only as of the date made. All subsequent written and oral
forward-looking statements attributable to the company, or persons acting on the companys behalf,
are expressly qualified in their entirety by the cautionary statements. Except as required by law,
the company undertakes no obligation to update any forward-looking statement to reflect events or
circumstances after the date on which it is made or to reflect the occurrence of anticipated or
unanticipated events or circumstances.
TABLE OF CONTENTS
|
|
|
|
|
ITEM |
|
PAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
5 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
7 |
|
|
|
|
11 |
|
|
|
|
11 |
|
|
|
|
11 |
|
|
|
|
12 |
|
|
|
|
13 |
|
|
|
|
13 |
|
|
|
|
13 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
16 |
|
|
|
|
17 |
|
|
|
|
28 |
|
|
|
|
28 |
|
|
|
|
48 |
|
|
|
|
48 |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
50 |
|
|
|
|
50 |
|
|
|
|
50 |
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
53 |
|
PART I
ITEM 1. BUSINESS
General
CREDO Petroleum Corporation (CREDO) was incorporated in Colorado in 1978. CREDO and its wholly
owned subsidiaries, SECO Energy Corporation and United Oil Corporation (SECO, United and
collectively the company), are Denver, Colorado based independent oil and gas companies which
engage primarily in oil and gas exploration, development and production activities in the
Mid-Continent region of the United States. The company has operating activities in ten states and
has twelve employees. CREDO is an active operator in Kansas, Wyoming, Colorado, Louisiana and
Texas. United is an active operator doing business primarily in Oklahoma, and SECO primarily owns
royalty interests in the Rocky Mountain region. References to years as used in this report
indicate fiscal years ended October 31.
The company effected a 20% stock dividend in fiscal 2003, and a three-for-two stock split in each
of fiscal 2005 and 2004. All share and per share amounts discussed and disclosed in this Annual
Report on Form 10-K reflect the effect of the dividend and stock splits.
Business Activities
During 2006, the company continued implementation of new projects commenced in 2005 which are
designed to sustain the companys growth rate by expanding and diversifying its business, both
technically and geographically. These projects will also diversify the capital exposure, risk and
reserve potential of the companys drilling activities. This includes approximately equal
commitments to conventional drilling and to the companys patented Calliope Gas Recovery System
(Calliope) operations.
The companys goal is to create steady growth by adding production and long-lived reserves at
reasonable costs and risks. The strategy to achieve this goal involves conventional drilling and
increasing the number of Calliope installations. Third party industry participants are involved in
most of the companys operating activities.
Historically, the companys primary drilling focus has been in the Anadarko Basin of Oklahoma where
the company owns interests in approximately 68,000 gross acres. The company will continue
generating prospects and drilling on this acreage concentrating on medium depth properties
generally ranging from 7,000 to 9,000 feet. Refer to Managements Discussion and Analysis of
Financial Condition and Results of Operations-Oil and Gas Activities-Drilling Activities-Northern
Anadarko Basin for additional information.
Commencing in 2005, the company significantly expanded both the volume and breadth of its
exploration program with new projects in South Texas and north-central Kansas. Compared to
drilling in Oklahoma, the South Texas project involves higher costs and greater risks but
significantly higher per well reserve potential. The South Texas project is 3-D seismic driven
with well depths ranging from 10,000 to 15,500 feet. The
north-central Kansas projects are geared to
oil exploration and has excellent potential to add significant reserves at moderate costs and
risks. This project is also 3-D seismic driven with well depths of approximately 4,000 feet.
Exploration teams for both projects specialize in their respective geographic areas and have been
highly successful finding new reserves using 3-D seismic. The company believes that both projects
have the potential to generate significant future production and reserve growth. Refer to
Managements Discussion and Analysis of Financial Condition and Results of OperationsOil and Gas
ActivitiesDrilling Activities-Drilling Program Expansion and Diversification, South Texas, and
North-Central Kansas for additional information.
The company has participated in developing, testing, refining, and patenting Calliope. Calliope
efficiently lifts fluids from wellbores using pressure differentials, thus allowing gas previously
trapped by fluid build-up in the wellbore to flow to the surface. Calliope is clearly different
from all other fluid lift technologies because it does not rely on bottom-hole pressure and has
only one down-hole moving part. Calliope is primarily applicable to
5
mature natural gas wells in low pressure, natural gas expansion reservoirs at depths
below 8,000 feet. The company has a 10 year unrestricted exclusive license for the Calliope
technology which can be extended, at the companys option, to cover the term of the latest patent.
External sources of capital have not been required for the development, refinement or installation
of Calliope. At October 31, 2006, Calliope has been installed on 24 wells ranging in depth from
6,500 feet to 18,400 feet. The company has proven Calliopes economic viability and flexibility
over a wide range of applications.
Commencing in 2005, the company significantly expanded its Calliope operations by moving into Texas
and Louisiana and by entering into discussions with other companies regarding the formation of
joint venture arrangements that utilize Calliope. In addition, higher gas prices have facilitated
a new Calliope project to drill wells into low-pressure reservoirs continuing substantial stranded
gas reserves. Calliope will then be used to recover those reserves. This is expected to enhance
the companys control over monetizing Calliopes value while providing the opportunity to optimize
Calliopes performance and broaden the range of reservoirs for Calliope applications. Refer to
Managements Discussion and Analysis of Financial Condition and Results of Operations-Oil and Gas
Activities-Calliope Gas Recovery Technology for additional information.
The company acts as operator of approximately 111 wells pursuant to standard industry operating
agreements. The company owns interests in approximately 1,426 wells of which approximately 1,159
wells represent small overriding royalty interests.
Markets and Customers
Marketing of the companys oil and gas production is influenced by many factors which are beyond
the companys control, and the exact effect of which cannot be accurately predicted. These factors
include changes in supply and demand, market prices, regulation, and actions of major foreign
producers. Oil price fluctuations can be extremely volatile as was demonstrated when, during 2003,
the posted price for West Texas intermediate fell below $25.00 per barrel and then rose to over
$78.00 per barrel during 2006.
Natural gas price decontrol, the advent of an active spot market for natural gas, changes in supply
and demand for natural gas, and weather patterns cause natural gas prices to be subject to
significant fluctuations. The company presently sells virtually all of its natural gas under one
to five year contracts with major pipeline companies. The sales price is typically based on
monthly index prices for the applicable pipeline. Title to the natural gas normally passes to the
pipeline at meters located near the wells. The index prices are reduced by certain pipeline
charges.
Most of the companys natural gas production is located in northwestern Oklahoma. There has been
significant consolidation among natural gas pipelines in this area, thereby reducing the number of
available purchasers. In many instances, there may be only one viable pipeline option, which
enables the pipeline to charge higher rates.
Over the past few years there has been increasing concern that a supply/demand imbalance has
developed in domestic natural gas based on increasing demand and lower deliverability. This,
together with rising oil prices, political unrest and uncertainty in certain major producing
regions, supply vulnerability to natural disasters, such as hurricanes, and active speculation in
the natural gas futures market has caused natural gas prices to become increasingly volatile. The
company expects natural gas prices to remain strong but cannot reasonably predict the extent or
timing of natural gas price fluctuations.
As discussed elsewhere in this Annual Report on Form 10-K, the company periodically hedges the
price of a portion of its estimated natural gas production in the form of forward short positions
and collars on both the NYMEX futures market and regional markets.
Oil production is sold to crude oil purchasing companies at competitive spot field prices. Crude
oil and condensate production are readily marketable, and the company is generally not dependent on
a single purchaser. Crude oil prices are subject to world-wide supply and demand, and are
primarily dependent upon available supplies which can vary significantly depending on production
and pricing policies of OPEC and other major producing countries and
6
on significant events in major producing regions. Political unrest and market uncertainty in the
Middle East, Africa, South America and former Soviet Union, OPECs renewed cooperation in managing
the price of its produced oil, and increased demand from countries with developing economies, such
as China and India, have resulted in higher world-wide oil prices during the past several years.
Information concerning the companys major customers is included in Note (8) to the Consolidated
Financial Statements.
Competition and Regulation
The oil and gas industry is highly competitive. As a small independent, the company must compete
against companies with substantially larger financial, human and other resources in all aspects of
its business.
Oil and gas drilling and production operations are regulated by various federal, state and local
agencies. These agencies issue binding rules and regulations which carry penalties, often
substantial, for failure to comply. The company anticipates its aggregate burden of federal, state
and local regulation will continue to increase particularly in the area of rapidly changing
environmental laws and regulations. The company also believes that its present operations
substantially comply with applicable regulations. To date, such regulations have not had a
material effect on the companys operations, or the costs thereof. There are no known
environmental or other regulatory matters related to the companys operations which are reasonably
expected to result in material liability to the company. The company believes that capital
expenditures related to environmental control facilities or other regulatory matters will not be
material in 2007. The company cannot predict what subsequent legislation or regulations may be
enacted or what effect they might have on the companys business.
ITEM 1A. RISK FACTORS
In evaluating the company, careful consideration should be given to the following risk factors,
in addition to the other information included or incorporated by reference in this Annual Report on
Form 10-K. Each of these risk factors could adversely affect the companys business, operating
results and financial condition, as well as adversely affect the value of an investment in the
companys common stock.
Volatility of oil and natural gas prices could adversely affect the companys profitability and
financial condition.
The companys performance in terms of revenues, operating results, profitability, future rate of
growth and the carrying value of its oil and natural gas properties is significantly impacted by
prevailing market prices for oil and natural gas. Any substantial or extended decline in the price
of oil or natural gas could have a material adverse effect on the company. It could reduce the
companys operating cash flow as well as the value and, to a lesser degree, the quantity of its oil
and natural gas reserves. See the table of oil and gas sales volumes and prices on page 19 for
further information.
The company is currently experiencing delays in securing drilling rigs and delivery of production
equipment, primarily compressors and coil tubing. These delays are extending the time it takes the
company to conduct its field operations. As a result, the company could be at risk for price
increases related to these types of services and equipment.
7
Historically, the markets for oil and natural gas have been volatile, and they are likely to
continue to be volatile. Relatively minor changes in supply or demand can have a significant
effect on oil and natural gas prices. Some of the factors affecting oil and natural gas prices
which are beyond the companys control include:
|
|
|
worldwide and domestic supplies of oil and natural gas; |
|
|
|
|
worldwide and domestic demand for oil and natural gas; |
|
|
|
|
the ability of the members of OPEC to agree to and maintain oil price and
production controls; |
|
|
|
|
political instability or armed conflict in oil or natural gas producing regions; |
|
|
|
|
worldwide and domestic economic conditions; |
|
|
|
|
the availability of transportation facilities; |
|
|
|
|
weather patterns; and |
|
|
|
|
actions of governmental authorities. |
Competition for opportunities to replace and increase production and reserves is intense and could
adversely affect the company.
Properties produce at a declining rate over time. In order to maintain current production rates
the company must add new oil and natural gas reserves to replace those being depleted by
production. Competition within the oil and natural gas industry is intense and many of the
companys competitors have financial and other resources substantially greater than those available
to the company. This could place the company at a disadvantage with respect to accessing
opportunities to maintain, or increase, its oil and natural gas reserve base.
In the event that the company does not have adequate cash flow to fund operations, it may be
required to use debt or equity financing.
The company makes, and will continue to make, significant expenditures to find, acquire, develop
and produce oil and natural gas reserves. If oil and natural gas prices decrease, or if operating
difficulties are encountered that result in cash flow from operations being less than expected, the
company may have to reduce capital expenditures unless additional funds are raised through debt or
equity financing. Debt or equity financing or cash generated by operations may not be available to
the company in sufficient amounts or on acceptable terms to meet these requirements.
Future cash flows and the availability of financing will be subject to a number of variables, such
as:
|
|
|
the companys success in locating and producing new reserves; |
|
|
|
|
the level of production from existing wells; and |
|
|
|
|
prices of oil and natural gas; |
Issuing equity securities to satisfy the companys financing requirements could cause substantial
dilution to existing stockholders. Debt financing could make the company more vulnerable to
competitive pressures and economic downturns.
Reserve quantities and values are subject to many variables and estimates and actual results may
vary.
This Annual Report on Form 10-K contains estimates of the companys proved oil and natural gas
reserves and the estimated future net revenues from those reserves. Any significant negative
variance in these estimates could have a material adverse effect on the companys future
performance.
Reserve estimates are based on various assumptions, including assumptions required by the SEC
relating to oil and natural gas prices, drilling and operating expenses, capital expenditures,
taxes and availability of funds. The process of estimating reserves is complex. This process
requires significant decisions and assumptions in the evaluation of available geological,
geophysical, engineering and economic data.
8
Reserve estimates are dependent on many variables, and therefore, as more information becomes
available, it is reasonable to expect that there will be changes to the estimates. Actual future
production, oil and natural gas prices, revenues, taxes, development expenditures, operating
expenses and quantities of recoverable oil and natural gas reserves will most likely vary from
those estimated. Any significant variance could materially affect the estimated quantities and
present value of reserves disclosed by the company. In addition, estimates of proved reserves will
be adjusted in the future to reflect production history, results of exploration and development,
prevailing oil and natural gas prices and other factors, many of which are beyond the companys
control.
As of October 31, 2006, approximately 13% of the companys estimated proved reserves are classified
as proved undeveloped. Estimation of proved undeveloped reserves and proved developed
non-producing reserves is generally based on volumetric calculations rather than the performance
data used to estimate reserves for producing properties. Recovery of proved undeveloped reserves
generally requires significant capital expenditures and successful drilling operations. Revenues
from proved developed non-producing and proved undeveloped reserves will not be realized until some
time in the future. The reserve estimate includes an estimate of the capital expenditures required
to develop these reserves as well as the timing of such expenditures. Although the company has
prepared estimates of its proved undeveloped reserves and the associated development costs in
accordance with industry standards, they are based on estimates, and actual results may vary.
You should not interpret the present value of estimated reserves, or PV-10, as the current market
value of reserves attributable to the companys properties. The 10% discount factor, which we are
required to use to calculate PV-10 for reporting purposes, is not necessarily the most appropriate
discount factor given actual interest rates and risks to which the companys business or the oil
and natural gas industry in general are subject. The company has based the PV-10 on prices and
costs as of the date of the reserve estimate, in accordance with applicable regulations. Actual
future prices and costs may be materially higher or lower. In addition to the price volatility
factors discussed above, factors that will affect actual future net cash flows, include:
|
|
|
the amount and timing of actual production; |
|
|
|
|
curtailments or increases in consumption by oil and natural gas purchasers; and |
|
|
|
|
changes in governmental regulations or taxation. |
As a result, the companys actual future net cash flows could be materially different from the
estimates included in this Annual Report on Form 10-K.
The companys reserve quantities and values are concentrated in a relative few properties and
fields.
The companys reserves, and reserve values, are concentrated in 53 properties which represent 24%
of the companys total properties but a disproportionate 76% of the discounted value (at 10%) of
the companys reserves. Individual wells on which Calliope is installed comprise 23% of these
significant properties and 28% of the discounted reserve value of such properties. New wells
comprise 9% of these significant properties and 20% of the discounted reserve value of such
properties.
Estimates of reserve quantities and values for these properties must be viewed as being subject to
significant change as more data about the properties becomes available. Such properties include
wells with limited production histories and properties with proved undeveloped or proved
non-producing reserves. In addition, Calliope is generally installed on mature wells. As such,
they contain older down-hole equipment that is more subject to failure than new equipment. The
failure of such equipment, particularly casing, can result in complete loss of a well.
9
Competition for materials and services is intense and could adversely affect the company.
Major oil companies, independent producers, and institutional and individual investors are actively
seeking oil and gas properties throughout the world, along with the equipment, labor and materials
required to develop and operate properties. Shortages of equipment, labor or materials may result
in increased costs or the inability to obtain such resources as needed. Many of the companys
competitors have financial and technological resources which exceed those available to the company.
The companys hedging arrangements involve credit risk and may limit future revenues from price
increases.
To manage the companys exposure to price risks associated with the sale of natural gas, the
company periodically enters into hedging transactions for a portion of its estimated natural gas
production. These transactions may limit the companys potential gains if natural gas prices were
to rise substantially over the price established by the hedge. In addition, such transactions may
expose the company to the risk of financial loss in certain circumstances, including instances in which:
|
|
|
the companys production is less than the amount hedged; |
|
|
|
|
the contractual counterparties fail to perform under the contracts; or |
|
|
|
|
a sudden, unexpected event, materially impacts natural gas prices. |
The terms of the companys hedging agreements may also require that it furnish cash collateral,
letters of credit or other forms of performance assurance in the event that mark-to-market
calculations result in settlement obligations by the company to the counterparties, which would
encumber the companys liquidity and capital resources.
In addition, hedging transactions using derivative instruments involve basis risk. Basis risk in a
hedging contract occurs when the index upon which the contract is based is more or less variable
than the index upon which the hedged asset is based, thereby making the hedge less effective.
The marketability of the companys natural gas production is dependent upon infrastructure, such as
gathering systems, pipelines and processing facilities, that the company does not own or control.
The marketability of the companys natural gas production depends in part upon the availability,
proximity and capacity of natural gas gathering systems, pipelines and processing facilities
necessary to move the companys natural gas production to market. The company does not own this
infrastructure and is dependent on other companies to provide it.
Oil and natural gas operations are inherently risky.
The oil and natural gas business involves a variety of risks, including the risks of operating
hazards such as fires, explosions, cratering, blow-outs, and encountering formations with abnormal
pressures. The occurrence of any of these risks could result in losses. The company maintains
insurance against some, but not all, of these risks. Management believes that the level of
insurance against these risks is reasonable and is consistent with general industry practices. The
occurrence of a significant event that is not fully insured could have a material adverse effect on
the companys financial position and results of operations.
All of the companys oil and natural gas properties are located on-shore in the continental United
States. The companys future drilling activities may not be successful, and its overall drilling
success rate may change. Unsuccessful drilling activities could have a material adverse effect on
the companys results of operations and financial condition. Also, the company may not be able to
obtain the right to drill in areas where it believes there is significant potential for the
company.
10
The companys operations are subject to a variety of regulatory constraints.
The production and sale of oil and natural gas are subject to a variety of federal, state and local
government regulations. These include:
|
|
|
the prevention of waste; |
|
|
|
|
the discharge of materials into the environment; |
|
|
|
|
the conservation of oil and natural gas; |
|
|
|
|
pollution; |
|
|
|
|
permits for drilling operations; |
|
|
|
|
drilling bonds; |
|
|
|
|
reports concerning operations; |
|
|
|
|
the spacing of wells; and |
|
|
|
|
the unitization and pooling of properties. |
Because current regulations covering the companys operations are subject to change at any time,
and despite its belief that it is in substantial compliance with applicable environmental and other
government laws and regulations, the company could incur significant costs for future compliance.
Increases in taxes on energy sources may adversely affect the companys operations.
Federal, state and local governments which have jurisdiction in areas where the company operates
impose taxes on the oil and natural gas products sold. Historically, there has been on-going
consideration by federal, state and local officials concerning a variety of energy tax proposals.
Such matters are beyond the companys ability to accurately predict or control.
The company is highly dependent on the services of one of its officers.
The company is highly dependent on the services of James T. Huffman, its President and Chief
Executive Officer. The loss of Mr. Huffman could have a material adverse effect on the company.
ITEM 1B. UNRESOLVED STAFF COMMENTS
The company does not have any unresolved comments from the Commission.
ITEM 2. PROPERTIES
General
The companys drilling activities are primarily located along the Northern Anadarko
Basin of Oklahoma including the Oklahoma Panhandle where the company owns interests in 68,000 gross
developed and undeveloped acres. Specifically, drilling expenditures have been focused on
prospects located in Harper, Ellis and Beaver Counties, Oklahoma. Wells target the Morrow and
Chester formations between 7,000 and 10,000 feet. Since 2001, the company has participated in
drilling approximately 75 wells on such prospects with interests ranging up to 83%. Of those
wells, 55 were completed as producers and 20 were dry holes. Several of the wells are exceptional
for the area, and 16 of the wells are included in the companys Significant Properties (see
definition below). The company believes that it will drill more good
wells in the area.
The company owns the exclusive right to the Calliope Gas Recovery System. The company believes it
has proven that Calliope will add 0.5 to 2.0 Bcf of proved gas reserves to many dead and uneconomic
wells. The company also believes there are presently many (more than 1,000) wells that meet its
general criteria for Calliope candidate wells and thousands more that will meet its general
Calliope criteria in the future.
Calliope operations were historically focused in Oklahoma where the company has a significant field
operations infrastructure. Most Calliope wells are located in the Northern Anadarko
11
Basin of
Oklahoma. To date, Calliope has been installed on 24 wells located in Oklahoma, Texas and
Louisiana, which range in depth from 6,500 to 18,400 feet. All of the wells were either dead or
uneconomic at the time Calliope was installed. Twelve Calliope wells are included in the companys
Significant Properties. The company recently expanded its Calliope operations into Texas and
Louisiana.
For additional information regarding current year activities, including oil and gas production,
refer to Managements Discussion and Analysis of Financial Condition and Results of Operations.
Significant Properties, Estimated Proved Oil and Gas Reserves, and Future Net Revenues
The companys reserves, and reserve values, are concentrated in 53 properties (Significant
Properties). Some of the Significant Properties are individual wells and others are multi-well
properties. At year-end, Significant Properties represent 24% of the companys total properties
but a disproportionate 76% of the discounted value (at 10%) of the companys reserves. Individual
Calliope wells comprise 23% of the Significant Properties and represent 28% of the discounted
reserve value of such properties. New wells comprise 9% of the Significant Properties and
represent 20% of the discounted value of such properties.
Estimates of reserve quantities and values for certain Significant Properties must be viewed as
being subject to significant change as more data about the properties becomes available. Such
properties include wells with limited production histories (including post Calliope installation
wells) and properties with proved undeveloped or proved non-producing reserves. In addition,
Calliope wells are generally mature wells. As such, they contain older down-hole equipment that is
more subject to failure than new equipment. The failure of such equipment, particularly casing,
can result in complete loss of a well.
McCartney Engineering, Inc., an independent petroleum engineering firm, estimated proved reserves
for the companys properties which represented 63% in 2006, 63% in 2005 and 61% in 2004 of the
total estimated future value of estimated reserves. Remaining reserves were estimated by the
company in all years. At October 31, 2006, natural gas represented 86% and crude oil represented
14% of total reserves denominated in equivalent Mcfs using a six Mcf of gas to one barrel of oil
conversion ratio.
The following table sets forth, as of October 31 of the indicated year, information regarding the
companys proved reserves which is based on the assumptions set forth in Note (8) to the
Consolidated Financial Statements where additional reserve information is provided. The average
price used to calculate estimated future net revenues was $53.69, $55.59 and $50.43 per barrel of
oil and $6.32, $10.26 and $5.84 per Mcf of gas as of October 31, 2006, 2005 and 2004, respectively.
Amounts do not include estimates of future Federal and state income taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future |
|
|
Oil |
|
Gas |
|
Estimated Future |
|
Net Revenues |
Year |
|
(bbls)* |
|
(Mcf)* |
|
Net Revenues |
|
Discounted at 10% |
|
2006 |
|
|
422,000 |
|
|
|
16,005,000 |
|
|
$ |
84,861,000 |
|
|
$ |
52,328,000 |
|
2005 |
|
|
386,000 |
|
|
|
15,516,000 |
|
|
$ |
136,878,000 |
|
|
$ |
81,209,000 |
|
2004 |
|
|
407,000 |
|
|
|
15,273,000 |
|
|
$ |
77,612,000 |
|
|
$ |
44,551,000 |
|
|
|
|
* |
|
The percentage of total reserves classified as proved developed was approximately 87% in
2006, 89% in 2005, and 93% in 2004. |
Estimated Future Net Revenues Discounted at 10% is not a GAAP measure of operating performance.
Because the company drills new wells on an ongoing basis, and plans to continue to do so in the
future, it expects to continue to generate deferred income taxes which are not reasonably expected
to be paid in the near term. This pre-tax, non-GAAP measure is used by the company in connection
with estimating funds expected to be available in the future for drilling and other
operating activities. The company believes that this performance measure may also be useful to
investors for the same purpose. The difference between this measure and the Standardized Measure
of Discounted Future Net Cash Flows From Reserves is that this measure excludes future income tax
12
expense and the effect of the 10% discount factor on future income tax expense. The following
table provides a reconciliation of Estimated Future Net Revenues Discounted at 10% to the
Standardized Measure of Discounted Future Net Cash Flows From Reserves as shown in Note 8 to the
companys Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Estimated future net revenues
discounted at 10% |
|
$ |
52,328,000 |
|
|
$ |
81,209,000 |
|
|
$ |
44,551,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax expense |
|
|
(20,747,000 |
) |
|
|
(36,054,000 |
) |
|
|
(19,965,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of the 10% discount factor on
future income tax expense |
|
|
8,170,000 |
|
|
|
14,332,000 |
|
|
|
8,273,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted
future net cash flows from reserves |
|
$ |
39,751,000 |
|
|
$ |
59,487,000 |
|
|
$ |
32,859,000 |
|
|
|
|
|
|
|
|
|
|
|
Production, Average Sales Prices and Average Production Costs
The companys net production quantities and average price realizations per unit for the indicated
years are set forth below. Price realizations are net of any hedging gains or losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
Gas (Mcf) |
|
|
2,176,000 |
|
|
$ |
6.11 |
(1) |
|
|
1,830,000 |
|
|
$ |
6.16 |
(2) |
|
|
1,710,000 |
|
|
$ |
4.60 |
(3) |
Oil (bbls) |
|
|
41,000 |
|
|
$ |
61.14 |
|
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
|
|
|
(1) |
|
Includes $0.12 Mcf hedging loss. |
|
(2) |
|
Includes $0.39 Mcf hedging loss. |
|
(3) |
|
Includes $0.42 Mcf hedging loss. |
Average production costs, including production taxes, per equivalent Mcf of production (using a six
Mcf of gas to one barrel of oil conversion ratio) were $1.40, $1.35 and $1.06 per Mcfe in 2006,
2005 and 2004, respectively.
Productive Wells and Developed Acreage
Developed acreage at October 31, 2006 totaled 28,000 net and 118,000 gross acres. At October 31,
2006, the company owned working interests in 77.42 net (266 gross) wells consisting of 16.03 net
(43 gross) oil wells and 61.39 net (223 gross) natural gas wells. In addition, the company owned
royalty and production payment interests in approximately 1,159 wells, primarily coal bed methane
located in Wyoming. In 2006, the company sold 2.21 net (3 gross) wells. In the same
period, the company drilled and acquired interests in 4.47 net (12 gross) productive wells in which
it did not previously own an interest.
Undeveloped Acreage
The following table sets forth the number of undeveloped acres leased by the company (primarily
located in the Mid-Continent and Rocky Mountain Regions) which will expire during the next five
years (and thereafter) unless production is established in the interim. Undeveloped acres
held-by-production represent the undeveloped portions of producing leases which will not expire
until commercial production ceases.
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration |
|
Royalty |
|
|
Working |
|
Year Ending |
|
Interest Acreage |
|
|
Interest Acreage |
|
October 31, |
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
2007 |
|
|
1,900 |
|
|
|
|
|
|
|
21,200 |
|
|
|
7,600 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
23,100 |
|
|
|
6,800 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
6,000 |
|
|
|
2,800 |
|
2010 |
|
|
3,300 |
|
|
|
100 |
|
|
|
5,000 |
|
|
|
1,000 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
Thereafter |
|
|
1,800 |
|
|
|
500 |
|
|
|
300 |
|
|
|
200 |
|
Held-By-Production |
|
|
152,100 |
|
|
|
7,900 |
|
|
|
15,500 |
|
|
|
3,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
159,100 |
|
|
|
8,500 |
|
|
|
71,200 |
|
|
|
21,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In general, royalty interests are non-operated interests which are not burdened by costs of
exploration or lease operations, while working interests have operating rights and participate in
such costs.
Drilling
The following tables set forth the number of gross and net oil and gas wells in which the company
has participated and the results thereof for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Wells |
|
Year Ended |
|
Total Gross |
|
|
Exploratory |
|
|
Development |
|
October 31, |
|
Wells |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
2006 |
|
|
27 |
|
|
|
1 |
|
|
|
9 |
|
|
|
13 |
|
|
|
1 |
|
|
|
3 |
|
|
|
|
|
2005 |
|
|
26 |
|
|
|
|
|
|
|
10 |
|
|
|
2 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
2004 |
|
|
25 |
|
|
|
1 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
14 |
|
|
|
3 |
|
1978-2003 |
|
|
255 |
|
|
|
12 |
|
|
|
113 |
|
|
|
81 |
|
|
|
15 |
|
|
|
29 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
333 |
|
|
|
14 |
|
|
|
135 |
|
|
|
100 |
|
|
|
16 |
|
|
|
60 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Wells |
|
Year Ended |
|
Total Net |
|
|
Exploratory |
|
|
Development |
|
October 31, |
|
Wells |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
|
Oil |
|
|
Gas |
|
|
Dry |
|
2006 |
|
|
10.421 |
|
|
|
0.300 |
|
|
|
3.184 |
|
|
|
5.029 |
|
|
|
0.306 |
|
|
|
1.602 |
|
|
|
|
|
2005 |
|
|
4.683 |
|
|
|
|
|
|
|
3.075 |
|
|
|
0.208 |
|
|
|
|
|
|
|
1.400 |
|
|
|
|
|
2004 |
|
|
6.899 |
|
|
|
.306 |
|
|
|
1.381 |
|
|
|
2.074 |
|
|
|
|
|
|
|
1.980 |
|
|
|
1.158 |
|
1978-2003 |
|
|
43.833 |
|
|
|
1.557 |
|
|
|
18.626 |
|
|
|
13.180 |
|
|
|
4.350 |
|
|
|
4.135 |
|
|
|
1.985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
65.836 |
|
|
|
2.163 |
|
|
|
26.266 |
|
|
|
20.491 |
|
|
|
4.656 |
|
|
|
9.117 |
|
|
|
3.143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
The company believes that its existing insurance coverage is adequate to protect it from the risks
associated with the ongoing operation of its business. This coverage includes commercial property,
liability and auto, workers compensation, inland marine and excess liability.
Facilities and Employees
The companys corporate headquarters are located at 1801 Broadway, Suite 900, Denver, Colorado, in
approximately 4,000 square feet occupied under a lease. The company believes
14
that this space is adequate for its current needs. The companys current lease expires in April
2011.
As of October 31, 2006, the company had 12 employees. None of the companys employees is subject
to a collective bargaining agreement, and the company considers relations with its employees to be
good.
Company Website
Information related to the following items, among other information, can be found on the companys
website at www.credopetroleum.com: (a) company filings with the Securities and Exchange
Commission, (b) company press releases, (c) officers, directors and ten percent shareholders
filings on Forms 3, 4 and 5, and (d) the companys Code of Ethics and Audit Committee Charter. The
companys website is not a part of, or incorporated by reference in, this Annual Report on Form
10-K.
ITEM 3. LEGAL PROCEEDINGS
From time to time, the company may be involved in litigation relating to claims arising out of
the companys operations in the normal course of business. As of the date of this Annual Report on
Form 10-K, the company is not a party to any material pending legal proceedings. No such
proceedings have been threatened and none are contemplated by the company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters
were submitted to a vote of security holders during the fourth quarter of 2006.
PART II
ITEM 5. MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER
PURCHASES OF EQUITY SECURITIES |
The companys common stock is traded on the National Association of Securities Dealers
Automated Quotation System under the symbol CRED. Market quotations shown below were reported by
the National Association of Securities Dealers, Inc. and represent prices between dealers excluding
retail mark-up or commissions and may not necessarily represent actual transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Quarter Ended |
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
January 31 |
|
$ |
30.46 |
|
|
$ |
17.16 |
|
|
$ |
9.93 |
|
|
$ |
8.21 |
|
April 30 |
|
$ |
29.97 |
|
|
$ |
20.46 |
|
|
$ |
11.29 |
|
|
$ |
9.00 |
|
July 31 |
|
$ |
25.40 |
|
|
$ |
16.85 |
|
|
$ |
11.99 |
|
|
$ |
9.15 |
|
October 31 |
|
$ |
22.02 |
|
|
$ |
12.86 |
|
|
$ |
18.80 |
|
|
$ |
11.87 |
|
At January 8, 2007, the company had 2,620 shareholders of record. The company has never paid a
cash dividend and does not expect to pay any cash dividends in the foreseeable future. Earnings
are reinvested in business activities.
Issuer Purchases of Equity Securities.
The company did not repurchase any shares of its common stock during the fiscal year ended October
31, 2006.
15
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth certain financial information with respect to the company and is
qualified in its entirety by reference to the historical financial statements and notes thereto of
the company included in Item 8, Financial Statements and Supplementary Data. The statement of
operations and balance sheet data included in this table for each of the five years in the period
ended October 31, 2006 were derived from the audited financial statements and the accompanying
notes to those financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
Audited Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
15,837,000 |
|
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
|
$ |
7,494,000 |
|
|
$ |
4,698,000 |
|
Investment and other income |
|
|
654,000 |
|
|
|
146,000 |
|
|
|
343,000 |
|
|
|
461,000 |
|
|
|
172,000 |
|
Oil and gas production
expense |
|
|
3,407,000 |
|
|
|
2,759,000 |
|
|
|
2,075,000 |
|
|
|
1,608,000 |
|
|
|
1,291,000 |
|
Depreciation, depletion and
amortization |
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
|
|
1,202,000 |
|
General and administrative |
|
|
1,291,000 |
|
|
|
1,117,000 |
|
|
|
1,171,000 |
|
|
|
1,315,000 |
|
|
|
713,000 |
|
Interest expense |
|
|
42,000 |
|
|
|
37,000 |
|
|
|
39,000 |
|
|
|
46,000 |
|
|
|
49,000 |
|
Income before income taxes
and cumulative effect of
change in accounting
principle |
|
|
8,109,000 |
|
|
|
6,974,000 |
|
|
|
4,678,000 |
|
|
|
3,653,000 |
|
|
|
1,615,000 |
|
Net income |
|
|
5,880,000 |
|
|
|
5,022,000 |
|
|
|
3,368,000 |
|
|
|
2,702,000 |
|
|
|
1,179,000 |
|
Net income per share(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.64 |
|
|
$ |
0.55 |
|
|
$ |
0.37 |
|
|
$ |
0.30 |
|
|
$ |
0.13 |
|
Diluted |
|
$ |
0.62 |
|
|
$ |
0.54 |
|
|
$ |
0.36 |
|
|
$ |
0.30 |
|
|
$ |
0.13 |
|
Weighted-average shares
outstanding(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,207,000 |
|
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
8,869,000 |
|
|
|
8,761,000 |
|
Diluted |
|
|
9,482,000 |
|
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
9,042,000 |
|
|
|
8,952,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
|
10,073,000 |
|
|
|
7,697,000 |
|
|
|
5,611,000 |
|
|
|
6,577,000 |
|
|
|
6,630,000 |
|
Total assets |
|
|
47,759,000 |
|
|
|
37,844,000 |
|
|
|
30,976,000 |
|
|
|
23,572,000 |
|
|
|
18,811,000 |
|
Long-term obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes-net |
|
|
8,039,000 |
|
|
|
5,978,000 |
|
|
|
4,605,000 |
|
|
|
3,192,000 |
|
|
|
2,276,000 |
|
Asset retirement obligation |
|
|
954,000 |
|
|
|
929,000 |
|
|
|
748,000 |
|
|
|
238,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive license
agreement obligation |
|
|
163,000 |
|
|
|
233,000 |
|
|
|
297,000 |
|
|
|
355,000 |
|
|
|
408,000 |
|
Stockholders equity |
|
|
34,767,000 |
|
|
|
26,947,000 |
|
|
|
20,920,000 |
|
|
|
17,635,000 |
|
|
|
14,307,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Operating Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Volumes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
2,176,000 |
|
|
|
1,830,000 |
|
|
|
1,710,000 |
|
|
|
1,449,000 |
|
|
|
1,298,000 |
|
Oil (Bbls) |
|
|
41,000 |
|
|
|
37,000 |
|
|
|
41,000 |
|
|
|
35,000 |
|
|
|
37,000 |
|
Mcfe |
|
|
2,422,000 |
|
|
|
2,050,000 |
|
|
|
1,960,000 |
|
|
|
1,660,000 |
|
|
|
1,520,000 |
|
Average sales price before
hedging: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf |
|
$ |
6.23 |
|
|
$ |
6.55 |
|
|
$ |
5.02 |
|
|
$ |
4.57 |
|
|
$ |
2.61 |
|
Per Bbls |
|
$ |
61.14 |
|
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
Average sales price after
hedging: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf |
|
$ |
6.11 |
|
|
$ |
6.16 |
|
|
$ |
4.60 |
|
|
$ |
4.50 |
|
|
$ |
3.00 |
|
Per Bbls |
|
$ |
61.14 |
|
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
Reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
16,005,000 |
|
|
|
15,516,000 |
|
|
|
15,273,000 |
|
|
|
13,786,000 |
|
|
|
9,415,000 |
|
Oil (Bbls) |
|
|
422,000 |
|
|
|
386,000 |
|
|
|
407,000 |
|
|
|
385,000 |
|
|
|
337,000 |
|
Mcfe |
|
|
18,537,000 |
|
|
|
17,835,000 |
|
|
|
17,717,000 |
|
|
|
16,097,000 |
|
|
|
11,435,000 |
|
Estimated future net
revenues |
|
$ |
84,861,000 |
|
|
$ |
136,878,000 |
|
|
$ |
77,612,000 |
|
|
$ |
45,165,000 |
|
|
$ |
29,774,000 |
|
Estimated future net
revenues discounted at 10% |
|
$ |
52,328,000 |
|
|
$ |
81,209,000 |
|
|
$ |
44,551,000 |
|
|
$ |
28,024,000 |
|
|
$ |
18,035,000 |
|
|
|
|
(1) |
|
The effect of the three for two stock splits in 2005 and 2004, and 20% stock dividend in
2003, are reflected in all historical share and per share data. |
16
|
|
|
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
Liquidity and Capital Resources
At October 31, 2006, working capital was $10,073,000, compared to $7,697,000 at October 31, 2005.
For the year ended October 31, 2006, net cash provided by operating activities increased 47% to
$12,973,000 compared to net cash provided by operating activities of $8,821,000 for the same period
in 2005. This increase is primarily the result of increases in net income and other non-cash items
(DD&A, deferred income taxes, compensation expense related to stock option grants, and other) of
$2,746,000; a net increase of $129,000 in short term investments in 2006 versus a net decrease in
short term investments of $876,000 in 2005 which resulted in a decrease of $1,005,000 between
the two periods; a net increase in cash as a result of changes in accrued oil and gas sales, trade
receivables and other current assets of $1,683,000; and a net increase in cash as a result of
changes in accounts payable and income taxes payable of $728,000. For the year ended October 31,
2006 and 2005, net cash used in investing activities was $11,096,000 and $7,667,000, respectively.
Investing activities primarily included oil and gas exploration and development expenditures,
including Calliope, totaling $11,746,000 and $6,938,000, respectively. Financing activities
primarily included proceeds from exercise of stock options of $835,000 and $335,000 in 2006 and
2005, respectively.
The average return on the companys investments for the year ended October 31, 2006 and 2005 was
8.4% and 2.8%, respectively. At October 31, 2006, approximately 40% of the investments were
directly invested in mutual funds and were managed by professional money managers. Remaining
investments are in managed partnerships that use various strategies to minimize their correlation
to stock market movements. Most of the investments are highly liquid and the company believes they
represent a responsible approach to cash management. In the companys opinion, the greatest
investment risk is the potential for negative market impact from unexpected, major adverse news.
Existing working capital and anticipated cash flow are expected to be sufficient to fund operations
and capital requirements for at least the next 12 months. At October 31, 2006, the company had no
lines of credit or other bank financing arrangements except for the hedging line of credit
discussed in Note 1 to the Consolidated Financial Statements. Because earnings are anticipated to
be reinvested in operations, cash dividends are not expected to be paid. The company has no
defined benefit plans and no obligations for post retirement employee benefits.
As of October 31, 2006, the company had the following known contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less Than |
|
|
1-3 |
|
|
3-5 |
|
|
More Than |
|
|
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
Exclusive license
obligation |
|
$ |
281,000 |
|
|
$ |
94,000 |
|
|
$ |
187,000 |
|
|
$ |
|
|
|
$ |
|
|
Operating lease
obligations |
|
|
142,000 |
|
|
|
32,000 |
|
|
|
63,000 |
|
|
|
47,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
423,000 |
|
|
$ |
126,000 |
|
|
$ |
250,000 |
|
|
$ |
47,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The companys earnings before interest, taxes, depreciation, depletion and amortization, (EBITDA)
increased 25% to $11,793,000 for the year ended October 31, 2006 from $9,413,000 for the prior
year. EBITDA is not a GAAP measure of operating performance. The company uses this non-GAAP
performance measure primarily to compare its performance with other companies in the industry that
make a similar disclosure. The company believes that this performance measure may also be useful
to investors for the same purpose. Investors should not consider this measure in isolation or as a
substitute for operating income, or any other measure for determining the companys operating
performance that is calculated in accordance with GAAP.
17
In addition, because EBITDA is not a GAAP
measure, it may not necessarily be comparable to similarly titled measures employed by other companies. A reconciliation between
EBITDA and net income is provided in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
RECONCILIATION OF EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
5,880,000 |
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
Add Back: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
42,000 |
|
|
|
37,000 |
|
|
|
39,000 |
|
Income Tax Expense |
|
|
2,229,000 |
|
|
|
1,952,000 |
|
|
|
1,310,000 |
|
Depreciation, Depletion and
Amortization Expense |
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
11,793,000 |
|
|
$ |
9,413,000 |
|
|
$ |
6,464,000 |
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financing
The company has no off-balance sheet financing arrangements at October 31, 2006.
Product Prices and Production
Refer to Item 1., Markets and Customers, for discussion of oil and gas prices and marketing.
Although product prices are key to the companys ability to operate profitably and to budget
capital expenditures, they are beyond the companys control and are difficult to predict. Since
1991, the company has periodically hedged the price of a portion of its estimated natural gas
production when the potential for significant downward price movement is anticipated. Hedging
transactions typically take the form of forward short positions and collars on the NYMEX futures
market, and are closed by purchasing offsetting positions. Such hedges, which are accounted for as
cash flow hedges, do not exceed estimated production volumes, are expected to have reasonable
correlation between price movements in the futures market and the cash markets where the companys
production is located, and are authorized by the companys Board of Directors. Hedges are expected
to be closed as related production occurs but may be closed earlier if the anticipated downward
price movement occurs or if the company believes that the potential for such movement has abated.
The company recognizes all derivatives (consisting solely of cash flow hedges) on its balance sheet
at fair value at the end of each period. Changes in the fair value of a cash flow hedge are
recorded in Stockholders Equity as Accumulated Other Comprehensive Income(Loss) on the
Consolidated Balance Sheets and then are reclassified into the Consolidated Statement of Operations
as the underlying hedged item affects earnings. Amounts reclassified into earnings related to
natural gas hedges are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the hedged product is
produced. The company had after tax hedging losses of $191,000 in fiscal 2006, $518,000 in fiscal
2005 and $516,000 in 2004. Any hedge ineffectiveness, which was not material for the three years
ended October 31, 2006, is immediately recognized in gas sales.
Hedges include contracts indexed to the NYMEX and to Panhandle Eastern Pipeline Company for Texas,
Oklahoma mainline. For comparative purposes, hedges indexed to Panhandle Eastern Pipeline Company
are expressed on a NYMEX basis. For hedges indexed to Panhandle Eastern Pipeline Company, the
individual month price (basis) differentials between the NYMEX and Panhandle Eastern Pipeline
Company range from minus $1.45 in the winter months to minus $0.90 in the spring months.
Realized (November 2006) and unrealized (December 2006 through July 2007) gains and losses on hedge
contracts at October 31, 2006 totaled $897,000 and were included in Other Comprehensive Income.
These contracts covered 950 MMBtus at NYMEX basis prices ranging from $6.25 to $9.98.
18
As of December 31, 2006, hedges covering the months of November 2006 through January of 2007 had
been closed at expiration resulting in a gain of $438,000. Such
hedges covered 480 MMBtus at NYMEX
basis prices ranging from $6.25 to $11.44. Open hedge positions as of December 31, 2006, are set
forth below.
|
|
|
|
|
|
|
|
|
|
|
Average Price |
|
Period |
Commodity |
|
Volume |
|
NYMEX Basis |
|
Covered |
Natural Gas Short |
|
150 MMbtu |
|
9.35 |
|
February 2007 |
Natural Gas Short |
|
140 MMbtu |
|
9.30 |
|
March 2007 |
Natural Gas Short |
|
140 MMbtu |
|
8.17 |
|
April 2007 |
Natural Gas Short |
|
130 MMbtu |
|
7.75 |
|
May 2007 |
Natural Gas Short |
|
130 MMbtu |
|
7.78 |
|
June 2007 |
Natural Gas Short |
|
120 MMbtu |
|
7.81 |
|
July 2007 |
The company has a hedging line of credit with its bank which is available, at the discretion of the
company, to meet margin calls. To date, the company has not used this facility and maintains it
only as a precaution related to possible margin calls. The maximum credit line is $4,500,000 with
interest calculated at the prime rate. The facility is unsecured and has covenants that require
the company to maintain $3,000,000 in cash or short term investments, none of which are required to
be maintained at the companys bank, and prohibits unfunded debt in excess of $500,000. It expires
on October 31, 2007.
Oil and natural gas sales volume and price realization comparisons for the indicated years ended
October 31 are set forth below. Price realizations include hedging gains and losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
Gas (Mcf) |
|
|
2,176,000 |
|
|
$ |
6.11 |
(1) |
|
|
1,830,000 |
|
|
$ |
6.16 |
(2) |
|
|
1,710,000 |
|
|
$ |
4.600 |
(3) |
% change |
|
|
+19 |
% |
|
|
-1 |
% |
|
|
+7 |
% |
|
|
+34 |
% |
|
|
+18 |
% |
|
|
+2 |
% |
Oil (bbls) |
|
|
41,000 |
|
|
$ |
61.14 |
|
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
% change |
|
|
+11 |
% |
|
|
+20 |
% |
|
|
-10 |
% |
|
|
+39 |
% |
|
|
+18 |
% |
|
|
+32 |
% |
|
|
|
(1) |
|
Includes $0.l2 Mcf hedging loss. |
|
(2) |
|
Includes $0.39 Mcf hedging loss. |
|
(3) |
|
Includes $0.42 Mcf hedging loss. |
Most oil and condensate volumes are associated with natural gas production and, therefore, vary
from well to well depending on the volume and richness of the natural gas produced. Significant
Properties (see definition on page 11) contributed 41% of 2006 production on a gas-equivalent
basis. Increases in natural gas volumes resulted primarily from successful drilling in Oklahoma.
Oil and Gas Activities
Capital Spending. Capital spending in 2006 totaled $11,076,000.
Operations
During fiscal 2006, the companys operations were focused on its two core projects natural gas
drilling and application of its patented Calliope Gas Recovery System.
As discussed below, the company has expanded into South Texas through an exploration program using
3-D seismic to define the Vicksburg, Frio, Queen City and Wilcox prospects in Hidalgo and Jim Hogg
counties. The company has also expanded into north-central Kansas through an exploration program
using 3-D seismic to define Lansing-Kansas City oil prospects along the Central Kansas Uplift.
19
Also as discussed below, the company has expanded its Calliope operations into Texas and Louisiana.
The company believes these are fertile areas for Calliope and will continue to expand as
opportunities allow. During 2007, the company plans to commence drilling operations on a new
project to drill wells into existing reservoirs for the specific purpose of using Calliope to
recover stranded gas.
The company believes that, in combination, its drilling and Calliope projects provide an excellent
(and possibly unique) balance for achieving its goal of adding long-lived natural gas reserves and
production at reasonable costs and risks. However, it should be expected that successful results
will occur unevenly for both the drilling and Calliope projects. Drilling results are dependent on
both the timing of drilling and on the drilling success rate. Calliope results are primarily
dependent on the timing, volume and quality of Calliope installations available to the company.
The company will continue to actively pursue adding reserves through its two core projects in
fiscal 2007, and expects these activities to be a reliable source of reserve additions. However,
the timing and extent of such activities can be dependent on many factors which are beyond the
companys control, including but not limited to, the availability of oil field services such as
drilling rigs, production equipment and related services, and access to wells for application of
the companys patented gas recovery system on low pressure gas wells. The prevailing price of oil
and natural gas has a significant effect on demand and, thus, the related cost of such services and
wells.
The company is currently experiencing delays in securing drilling rigs and delivery of production
equipment, primarily compressors and coil tubing. These delays are extending the time it takes the
company to conduct its field operations. As a result, the company could be at risk for price
increases related to these types of services and equipment.
Drilling Activities.
Northern Anadarko BasinThe company drills primarily on its significant inventory of
acreage (approximately 68,000 gross acres) located along the northern portion of the Anadarko Basin
where it has drilled approximately 75 wells. The wells target the Morrow, Oswego and Chester
formations between 7,000 and 11,000 feet. The company expects to drill a substantial number of
additional wells on this acreage.
Subsequent to fiscal year-end, the company participated in a 2,500 gross acre prospect located in
the Texas Panhandle. An 11,200-foot well was drilled in December that encountered over-pressured
Upper Morrow sands. Production casing has been set, and the well is awaiting completion for
pipeline sales. The well is classified as a tight hole, meaning that information is not being
released for proprietary business reasons. The company owns a 25% working interest.
For the year ended October 31, 2006, the company drilled 16 wells on its Northern Anadarko Basin
acreage of which seven were completed at producers. However, drilling is not restricted to the
Northern Anadarko Basin. The company is generating prospects elsewhere in the Oklahoma Panhandle,
north-central Oklahoma, north-central Kansas, and South Texas and East Texas.
During fiscal 2006, five (5) wells were drilled on the companys 5,760 gross acre Glacier Prospect
located in Harper and Woodward Counties, Oklahoma. Two of the wells are producers, two are dry
holes, and one well is currently being tested and appears to be a marginal producer. The most
important of these wells are the Garnet State and Scarlet State. Both wells encountered excellent
Morrow sands at about 7,500 feet, and are producing at high rates for the area. The two wells
initially produced at a combined rate of almost 10.0 MMcfe (million cubic of gas equivalent) per
day. Previously, the company drilled two other high rate wells on the Glacier prospect, both of
which had limited reservoir extent but proved the presence of high quality sands on the prospect.
The company owns a 57% working interest in the Garnet State and a 55% interest in the Scarlet
State, and is the operator of both wells and the prospect.
20
Drilling is also continuing on the companys 2,560 gross acre Buffalo Creek Prospect. During 2006
the company completed the 6,900-foot Lauer #1-21 well as the third oil well on the prospect at
initial rates over 100 BO (barrels of oil) per day. A 3-D seismic program is currently being
conducted to identify additional drilling locations. The company owns a 31% working interest and
is the operator.
A second well was drilled on the companys 1,280 gross acre Saddle Prospect and was completed in
the Morrow formation producing about 800 Mcf per day. Additional wells are scheduled for the
prospect. The company owns a 49% working interest and is the operator.
Drilling Program Expansion and DiversificationLast year, the company significantly
expanded both the volume and breadth of its exploration program with new projects in South Texas
and north-central Kansas. It is the companys intention to diversify its exploration
geographically, scientifically, and in terms of capital, risk and reserve potential. Compared to
drilling in Oklahoma, the South Texas project involves significantly higher costs and greater risks
but significantly higher per well reserve potential. The north central Kansas project is geared to
oil exploration and has excellent potential to add significant reserves at moderate costs and
risks. Both projects are in areas where 3-D seismic is a proven exploration tool and where
continuing refinements are providing excellent exploration success. Equally as important, both
exploration teams specialize in their respective geographic areas and have been highly successful
finding new reserves using 3-D seismic.
South TexasLast year, the company commenced a new exploration project in South Texas. The
project is 3-D seismic driven and focuses on the Vicksburg, Frio, Queen City and Wilcox sands in
Hidalgo and Jim Hogg Counties ranging in depth from 7,500 to 17,000 feet. Both the cost and the
potential of this project far exceed anything the company had experienced before.
In return for a 75% interest before investment payout (calculated on a prospect by prospect basis)
and 37.5% interest after investment payout, the company initially committed $1,500,000 for prospect
generation and leasing costs. The commitment has been fully funded and all future project funding
is at the companys discretion. The company has the option to participate in drilling each
prospect for all, or a portion, of its interest. If the company does not participate for its full
interest, the remaining portion will be sold to industry participants on a promoted basis.
The exploration team has generated a significant number of high quality 3-D seismic drilling
prospects, and will generate more prospects in the future. Leasing is complete on six prospects,
one of which has been drilled. Fully leased prospects include the 800 gross acre Esparza Prospect
which targets Marks sands at approximately 12,500 feet, the 2,300 gross acre Sam Houston Prospect
which targets Frio sands at approximately 10,500 feet, the 1,200 gross acre West Mestena Prospect
which targets Queen City sands at approximately 10,500 feet, the 1,120 gross acre Millennium
Prospect which targets Wilcox sands at approximately 15,000, and the 600 gross acre Vela Prospect
which targets Frio sands at approximately 7,500 feet.
The company participated for its full 37.5% interest in the first project well which was drilled on
the 1,700 gross acre Robertson Prospect in Hidalgo County. Production casing has been set on the
10,500-foot well, and Upper Frio sands have been tested at rates of approximately 1.0 MMcfe per
day. However, pressure data indicates that the reservoir may be limited in size. An additional
up-hole sand appears on logs to be productive and may be evaluated before a final commercial
production decision is made. The 8/8ths cost of the well is expected to range between $3,500,000
and $4,000,000.
In response to drilling costs which have almost doubled since the project began, the company
recently elected to reduce its exposure to drilling participation in the next four prospects by
selling all, or a significant portion, of its 37.5% interest to industry drilling participants.
The company expects to recover its investment in each prospect and retain a promoted interest in
exploratory wells with the option to participate in development drilling. Because the project has
significant potential to increase production and
reserves, the company has reserved the option to participate for its full 37.5% interest in all
other
21
prospects. This strategy will reduce the companys South Texas exploration risk and improve
its staying power.
North-Central KansasDuring 2005 and 2006, the company diversified its exploration by
acquiring interests in three different drilling projects encompassing about 30,000 gross acres
located on the Central Kansas Uplift. The acreage is located in a prolific producing area of the
Central Kansas Uplift where 3-D seismic has recently proven to be an effective exploration tool.
The project provides diversification to the companys drilling program, both geographically and
scientifically, through the use of 3-D seismic. It also exclusively targets oil reserves which
will help bring better product balance to the companys reserve base.
The company owns interests in the projects ranging from 12.5% to 100%. Drilling targets the
Lansing-Kansas City formation at 4,000 feet. Completed costs for individual wells are averaging
approximately $300,000.
The largest of the three drilling projects is approximately 21,000 gross acres located in Graham
and Sheridan Counties, Kansas. The company owns a 30% interest and committed to shoot seismic and
participate in drilling five test wells. The commitment has been fully funded and all future
project funding is at the companys discretion. Approximately 28 square miles of 3-D seismic have
been shot and evaluated, and six exploratory wells have been drilled, of which one well is an
excellent producer and five wells are dry holes. The new producer is making 115 BO per day after
two months of production. It is located on a prospect containing approximately 1,000 gross acres.
Additional development drilling is scheduled for the prospect.
The project is in an early stage and the learning curve is steep. Seismic data is currently being
reprocessed and re-evaluated to incorporate data obtained from drilling the initial wells. The
company believes drilling results will improve as it gains additional experience in the area.
Drilling is expected on approximately 30 prospects.
Calliope Drilling ProjectSee discussion under Calliope Gas Recovery Technology below.
All of the companys oil and natural gas properties are located on-shore in the continental United
States. The companys future drilling activities may not be successful, and its overall drilling
success rate may change. Unsuccessful drilling activities could have a material adverse effect on
the companys results of operations and financial condition. Also, the company may not be able to
obtain the right to drill in areas where it believes there is significant potential for the
company.
Calliope Gas Recovery Technology.
The company owns the exclusive right to a patented technology known as the Calliope Gas Recovery
System. There are currently three U.S. patents and one Canadian patent related to the technology.
Two additional patents that mirror the U.S. patents have been applied for in Canada.
Calliope can achieve substantially lower flowing bottom-hole pressure than conventional production
methods because it does not rely on reservoir pressure to lift liquids. In many reservoirs, lower
bottom-hole pressure can translate into recovery of substantial additional natural gas reserves.
Calliope has proven to be reliable and flexible over a wide range of applications on wells the
company owns and operates. It has also proven to be consistently successful. Accordingly, the
company is implementing strategies designed to expand the population of wells on which it can
install Calliope.
Realizing Calliopes value continues to be one of the companys top priorities. The company is
focused on three fronts to increase the number of Calliope installations: expanding the geographic
region for purchasing Calliope candidate wells from third parties, joint ventures
22
with larger companies, and drilling wells into low-pressure gas reservoirs for the purpose of using
Calliope to recover stranded natural gas reserves.
Calliope Drilling ProjectDuring 2006, the company entered into a 50/50 joint venture with
Redman Energy Holdings II, L.P. to drill wells for the purpose of using its patented Calliope Gas
Recovery System to recover stranded gas reserves. Redman Energy Holdings is an affiliate of Redman
Energy Corporation, a privately-held, Houston-based exploration and production company. Redman is
affiliated with Natural Gas Partners, a highly respected industry funding source, and brings a
wealth of knowledge and a solid operating foundation in the project area. Drilling will
concentrate on previously mature, prolific fields containing significant stranded gas.
In its initial phases, the joint venture plans to invest up to $35,000,000 to acquire leases, drill
new wells, and install Calliope principally in South and East Texas. Drilling will target large
gas fields that were abandoned when natural gas prices were considerably lower than today, and when
technologies to remove fluids from wellbores were much less effective than Calliope. The company
presently expects to fund its 50% share of the joint venture from existing cash and future cash
flow.
Access to fields and drilling locations are generally available through leasing or acquiring
interests in old fields. The company believes this project is a target-rich opportunity for the
company to take control of expanding its Calliope operations. Wells are expected to range in depth
from 8,000 to 13,000 feet. Reserves are projected to range from 1.0 to 3.0 Bcfe (billion cubic
feet of gas equivalent) per well, with beginning production rates ranging from 500 to 1,500 Mcf per
day. Average drilling economics are expected to include payouts of approximately two years.
Several prospects are currently owned by Redman and several are in various stages of leasing. In
addition, Redman has a committed rig that will be available for the project. Drilling is expected
to commence during the second quarter of fiscal 2007.
Several of the old fields currently owned by Redman contain very significant stranded gas reserves
due to their large reservoir volume and high remaining pressure. The company believes that
Calliope will recover billions of cubic feet of gas from these fields by pulling-down reservoir
pressure to previously unachievable levels.
This drilling project will be the companys first opportunity to use Calliope to recover stranded
reserves from an entire field. The company believes that drilling new wells for Calliope will
provide a repeatable opportunity to lease large areas for systematic re-development. In addition,
the company intends to install optimum casing and tubular sizes to substantially improve reserves
and production compared to installing Calliope on existing wells where undersized tubulars often
impede Calliopes performance.
Although there are always risks associated with drilling, the company considers this to be low
risk, development type drilling because it involves areas known to be productive. The company
believes that drilling wells into under-pressured reservoirs without damaging the reservoir with
drilling fluids is key to the success of the project. If that can be done successfully, the
company believes that Calliope can be used to recover stranded gas reserves that can estimated with
a high degree of confidence.
Purchasing Calliope Candidate WellsCalliope systems are currently installed on 18 wells
owned and operated by the company. The wells are located in Oklahoma, Texas and Louisiana, and
range in depth from 6,500 to 18,400 feet. They represent the most rigorous applications for
Calliope because the wells were either totally dead or uneconomic at the time Calliope was
installed. In addition, prior to the time Calliope was installed, many of the reservoirs were
damaged by the parting shots of previous operators. Initial Calliope production rates range up
to 650 Mcfd (thousand cubic feet of gas per day) and average per well Calliope reserves for
non-prototype wells are estimated to be 1.10 Bcf. One of the companys early Calliope
installations, the J.C. Carroll well, has now produced almost a billion cubic feet of gas using
Calliope.
23
Calliope operations have recently been expanded into Texas and Louisiana with two installations in
southwest Texas and one in Louisiana. The company considers Texas and Louisiana to be very fertile
areas for Calliope and has retained personnel and opened a Houston office to focus exclusively on
Calliope.
In general, higher gas prices have made it increasingly difficult for the company to purchase wells
for its Calliope system. In addition, higher gas prices have provided the incentive for other
companies to perform high risk procedures (parting shots) in an attempt to revive wells prior to
abandoning or selling the wells. These parting shots often result in severe reservoir damage that
renders wells unsuitable for Calliope.
In central Louisiana, the company recently installed Calliope on a 13,800-foot well. Calliope
immediately restored the well to economic production making about 350 Mcfe per day. In mid-2006, a
Calliope system was installed on the 18,000-foot Wallace well located in Beckham County, Oklahoma.
The well was dead after having a severe casing leak that dumped an indeterminable amount of
corrosive water on the productive formation. Due to the wells high reserve potential, Calliope is
being used to remove the water in an attempt to restore production. To date, only minor amounts of
gas are being produced, indicating that the casing leak may have damaged the reservoir beyond
repair.
A Calliope system was also recently installed on the 12,500-foot Laubhan Friesen well located in
Blaine County, Oklahoma. The well was dead due to apparent reservoir damage from the operations of
the previous owner. The objective is to attempt to use Calliope to remove an emulsion from the
wellbore in order to restore production.
Joint Ventures With Third PartiesIn an effort to increase the number of Calliope
installations, the company is seeking joint ventures with larger companies. Presentations have
been made to a select group of companies, including majors and large independents. All of the
companies have expressed a keen interest in Calliope, and joint venture discussions are continuing
with a number of the companies, including evaluation of candidate wells.
The joint venture negotiation process has taken longer than expected because there are many
decision points within large companies that cause delays. Nevertheless, the company continues to
dedicate resources and make efforts as it believes that the company will eventually be successful
in the joint venture area.
Operations Summary.
During the past two years, the company has significantly expanded and diversified its operations
with the objective of sustaining its production and reserve growth rate. The company believes
that, over time, each of its four drilling projects will add significant production and reserves at
a reasonable cost and risk. In particular, the company believes that the Calliope drilling project
presents excellent potential for adding significant production and reserves, and that the project
will allow the company to better control the monetization of its Calliope Gas Recovery technology.
Reserves. Refer to Item 2, Properties, Significant Properties, Estimated Proved Oil and Gas
Reserves and Future Net Revenues, for information regarding oil and gas reserves.
24
Results of Operations
In 2006 total revenues increased 24% to $16,491,000 compared to $13,289,000 last year. As the oil
and gas price/volume table on page 20 shows, total gas price realizations, which reflect hedging
transactions, fell 1% to $6.11 per Mcf and oil price realizations increased 20% to $61.14 per
barrel. The net effect of these price changes was to increase oil and gas sales by $300,000.
Hedging losses were $266,000 in 2006 compared to $719,000 in 2005. During the same period, the
companys gas equivalent production increased 18% resulting in an increase to oil and gas sales of
$2,394,000. Investment and other income increased primarily due to improved performance from the
companys investments.
In 2006, total costs and expenses rose 33% to $8,382,000 compared to $6,315,000 for last year. Oil
and gas production expenses increased 23% due primarily to increased production taxes on higher
revenues and new wells added during the year. Depreciation, depletion and amortization (DD&A)
increased 52% due to increased production volumes and an increase in costs being amortized.
General and administrative expenses increased 16% primarily due to increases in professional fees
related to compliance with Sarbanes-Oxley regulations and accelerated filing requirements for SEC
financial reports. Interest expense relates to the exclusive license agreement note payment. The
effective tax rate was 27.5% and 28.0% for the 2006 and 2005 periods, respectively.
In 2005, total revenues rose 37% to $13,289,000 compared to $9,710,000 in 2004. As the oil and gas
price/volume table on page 20 shows, total gas price realizations, which reflect hedging
transactions, rose 34% to $6.16 per Mcf and oil price realizations rose 39% to $50.90 per barrel.
The net effect of these price changes was to increase oil and gas sales by $3,253,000. Hedging
losses were $719,000 in 2005 compared to $717,000 in 2004. Gas equivalent production rose 5%. The
net effect of these volume changes was to increase oil and gas sales by $523,000. Investment and
other income fell 57% due primarily to decrease in investment income.
In 2005, total costs and expenses rose 25% to $6,315,000 compared to $5,032,000 in 2004. Oil and
gas production expenses rose 33% due primarily to increased production taxes on higher revenues and
new wells added during the year. DD&A increased 37% due to increased production volumes and an
increase in costs being amortized. General and administrative expenses decreased 5% primarily due
to a decrease in stock based compensation costs and an increase in reimbursed overhead. Interest
expense relates to the exclusive license agreement note payment. The effective tax rate was 28% in
2005 and 2004.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally accepted accounting principles
requires the company to make estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The company bases its estimates on historical experience and
on various other assumptions it believes to be reasonable under the circumstances. Although actual
results may differ from these estimates under different assumptions or conditions, the company
believes that its estimates are reasonable and that actual results will not vary significantly from
the estimated amounts. The company believes the following accounting policies and estimates are
critical in the preparation of its consolidated financial statements: the carrying value of its oil
and natural gas properties, the accounting for oil and natural gas reserves, and the estimate of
its asset retirement obligations.
Oil and Gas Properties. The company uses the full cost method of accounting for costs related to
its oil and natural gas properties. Capitalized costs included in the full cost pool are depleted
on an aggregate basis using the units-of-production method. Depreciation, depletion and
amortization is a significant component of oil and natural gas properties. A change in proved
reserves without a corresponding change in capitalized costs will cause the depletion rate to
increase or decrease.
25
Both the volume of proved reserves and any estimated future expenditures used for the depletion
calculation are based on estimates such as those described under Oil and Gas Reserves below.
The capitalized costs in the full cost pool are subject to a quarterly ceiling test that limits
such pooled costs to the aggregate of the present value of future net revenues attributable to
proved oil and natural gas reserves discounted at 10 percent plus the lower of cost or market value
of unproved properties less any associated tax effects. If such capitalized costs exceed the
ceiling, the company will record a write-down to the extent of such excess as a non-cash charge to
earnings. Any such write-down will reduce earnings in the period of occurrence and result in lower
depreciation and depletion in future periods. A write-down may not be reversed in future periods,
even though higher oil and natural gas prices may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 28-year history. That write-down was made
in 1986 after oil prices fell 51% and natural gas prices fell 45% between fiscal year-end 1985 and
1986.
Changes in oil and natural gas prices have historically had the most significant impact on the
companys ceiling test. In general, the ceiling is lower when prices are lower. Even though oil
and natural gas prices can be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be used and held constant.
The resulting valuation is a snapshot as of that day and, thus, is generally not indicative of a
true fair value that would be placed on the companys reserves by the company or by an independent
third party. Therefore, the future net revenues associated with the estimated proved reserves are
not based on the companys assessment of future prices or costs, but rather are based on prices and
costs in effect as of the end the test period.
Oil and Gas Reserves. The determination of depreciation and depletion expense as well as ceiling
test write-downs related to the recorded value of the companys oil and natural gas properties are
highly dependent on the estimates of the proved oil and natural gas reserves. Oil and natural gas
reserves include proved reserves that represent estimated quantities of crude oil and natural gas
which geological and engineering data demonstrate with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic and operating conditions. There are
numerous uncertainties inherent in estimating oil and natural gas reserves and their values,
including many factors beyond the companys control. Accordingly, reserve estimates are often
different from the quantities of oil and natural gas ultimately recovered and the corresponding
lifting costs associated with the recovery of these reserves.
The companys reserves, and reserve values, are concentrated in 53 properties (Significant
Properties). Some of the Significant Properties are individual wells and others are multi-well
properties. At October 31, 2006, the Significant Properties represent 24% of the companys total
properties but a disproportionate 76% of the discounted value (at 10%) of the companys reserves.
Individual wells on which the companys patented liquid lift system is installed comprise 23% of
the Significant Properties and represent 28% of the discounted reserve value of such properties.
New wells comprise 9% of the Significant Properties and represent 20% of the discounted value of
such properties.
Estimates of reserve quantities and values for certain Significant Properties must be viewed as
being subject to significant change as more data about the properties becomes available. Such
properties include wells with limited production histories and properties with proved undeveloped
or proved non-producing reserves. In addition, the companys patented liquid lift system is
generally installed on mature wells. As such, they contain older down-hole equipment that is more
subject to failure than new equipment. The failure of such equipment, particularly casing, can
result in complete loss of a well. Historically, performance of the companys wells has not caused
significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and, therefore, price
changes may cause reserve revisions. Price changes have not caused significant proved
26
reserve
revisions by the company except in 1986 when a 51% decline in oil prices and a 45% decline in
natural gas prices resulted in an 8.7% reduction in estimated proved reserves. Based upon this
historical experience, the company does not believe its reserve estimates are particularly
sensitive to prices changes within historical ranges.
One measure of the life of the companys proved reserves can be calculated by dividing proved
reserves at fiscal year end 2006 by production for fiscal year 2006. This measure yields an
average reserve life of 8 years. Since this measure is an average, by definition, some of the
companys properties will have a life shorter than the average and some will have a life longer
than the average. The expected economic lives of the companys properties may vary widely
depending on, among other things, the size and quality, natural gas and oil prices, possible
curtailments in consumption by purchasers, and changes in governmental regulations or taxation. As
a result, the companys actual future net cash flows from proved reserves could be materially
different from its estimates.
Asset Retirement Obligations. Statement of Financial Accounting Standards (SFAS) No. 143,
Accounting for Asset Retirement Obligations requires that the company estimate the future cost of
asset retirement obligations, discount that cost to its present value, and record a corresponding
asset and liability in its Consolidated Balance Sheets. The values ultimately derived are based on
many significant estimates, including future abandonment costs, inflation, market risk premiums,
useful life, and cost of capital. The nature of these estimates requires the company to make
judgments based on historical experience and future expectations. Revisions to the estimates may
be required based on such things as changes to cost estimates or the timing of future cash outlays.
Any such changes that result in upward or downward revisions in the estimated obligation will
result in an adjustment to the related capitalized asset and corresponding liability on a
prospective basis.
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123 (Revised 2004), Share-Based Payment, that
addresses the accounting for share-based payment transactions in which a company receives employee
services in exchange for (a) equity instruments of the company or (b) liabilities that are based on
the fair value of the companys equity instruments or that may be settled by the issuance of such
equity instruments. SFAS No. 123R addresses all forms of share-based payment awards, including
shares issued under employee stock purchase plans, stock options, restricted stock and stock
appreciation rights. SFAS No. 123R eliminates the ability to account for share-based compensation
transactions using APB Opinion No. 25, Accounting for Stock Issued to Employees, that was
provided in Statement 123 as originally issued. Under SFAS No. 123R companies are required to
record compensation expense for all share based payment award transactions measured at fair value.
This statement is effective for fiscal years beginning after June 15, 2005. The company
implemented SFAS 123R in the first quarter of the companys fiscal year beginning November 1, 2005,
using the modified retrospective-transition method. Under this transition method, the company
restated the results of all prior periods back to the beginning of fiscal 1997 (the fiscal year of
inception for this stock-based compensation plan) in accordance with the original provisions of
SFAS No. 123.
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments
(SFAS 155), which amends SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities. SFAS 155 simplifies the accounting for certain derivatives
embedded in other financial instruments by allowing them to be accounted for as a whole if the
holder elects to account for the whole instrument on a fair value basis. The statement also
clarifies and amends certain other provisions of SFAS No. 133 and SFAS No. 140. SFAS 155 is
effective for all financial instruments acquired, issued, or subject to a re-measurement event
occurring in fiscal years beginning after September 15, 2006. We do not expect the adoption of
SFAS 155 to have an impact on our results of operations or financial condition.
In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assetsan
amendment to FASB Statement No. 140 (SFAS 156). SFAS 156 requires that all separately
recognized servicing rights be initially measured at fair value, if practicable. In
27
addition, this
statement permits an entity to choose between two measurement methods (amortization method or fair
value measurement method) for each class of separately recognized servicing assets and liabilities.
This new accounting standard is effective January 1, 2007. We do not expect the adoption of SFAS
156 to have an impact on our results of operations or financial condition.
In June 2006, the FASB ratified the consensus reached by the EITF on EITF Issue No. 05-01,
Accounting for the Conversion of an Instrument That Becomes Convertible Upon the Issuers Exercise
of a Call Option (EITF 05-01). The EITF consensus applies to the issuance of equity securities
to settle a debt instrument that was not otherwise currently convertible but became convertible
upon the issuers exercise of call option when the issuance of equity securities is pursuant to the
instruments original conversion terms. The adoption of EITF 05-01 is not expected to have an
impact on our results of operations or financial condition.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxesan
interpretation of FASB Statement No. 109 (FIN 48). This interpretation clarifies the application
of SFAS 109 by defining a criterion than an individual tax position must meet for any part of the
benefit of that position to be recognized in an enterprises financial statements and also provides
guidance on measurement, de-recognition, classification, interest and penalties, accounting in
interim periods and disclosure. FIN 48 is effective for our fiscal year commencing November 1,
2007. The company is currently evaluating the impact of FIN 48 on its consolidated financial
statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The company manages exposure to commodity price fluctuations by periodically hedging a portion
of estimated natural gas production through the use of derivatives, typically collars and forward
short positions in the NYMEX futures market. See Managements Discussion and Analysis of
Financial Condition and Results of OperationsProduct Prices and Production for more information
on the companys hedging activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Index to Consolidated Financial Statements
28
CONSOLIDATED BALANCE SHEETS
October 31, 2006 and 2005
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,577,000 |
|
|
$ |
1,935,000 |
|
Short-term investments |
|
|
5,624,000 |
|
|
|
5,495,000 |
|
Receivables: |
|
|
|
|
|
|
|
|
Trade |
|
|
777,000 |
|
|
|
1,003,000 |
|
Accrued oil and gas sales |
|
|
1,963,000 |
|
|
|
2,776,000 |
|
Derivative assets |
|
|
897,000 |
|
|
|
|
|
Other current assets |
|
|
71,000 |
|
|
|
245,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
13,909,000 |
|
|
|
11,454,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term assets: |
|
|
|
|
|
|
|
|
Oil and gas properties, at cost, using full cost method: |
|
|
|
|
|
|
|
|
Unevaluated oil and gas properties |
|
|
7,060,000 |
|
|
|
3,452,000 |
|
Evaluated oil and gas properties |
|
|
43,588,000 |
|
|
|
36,121,000 |
|
Less: accumulated depreciation, depletion and
amortization of oil and gas properties |
|
|
(18,556,000 |
) |
|
|
(15,022,000 |
) |
|
|
|
|
|
|
|
Net oil and gas properties |
|
|
32,092,000 |
|
|
|
24,551,000 |
|
Exclusive license agreement, net of
accumulated amortization of $431,000 in 2006
and $361,000 in 2005 |
|
|
268,000 |
|
|
|
338,000 |
|
Compressor and tubular inventory to be used
in development |
|
|
1,293,000 |
|
|
|
1,288,000 |
|
Other, net |
|
|
197,000 |
|
|
|
213,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
47,759,000 |
|
|
$ |
37,844,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,581,000 |
|
|
$ |
896,000 |
|
Revenue distribution payable |
|
|
1,273,000 |
|
|
|
1,461,000 |
|
Other accrued liabilities |
|
|
808,000 |
|
|
|
1,069,000 |
|
Income taxes payable |
|
|
174,000 |
|
|
|
331,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,836,000 |
|
|
|
3,757,000 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes, net |
|
|
8,039,000 |
|
|
|
5,978,000 |
|
Exclusive license obligation, less current
obligations of $70,000 in 2006
and $64,000 in 2005 |
|
|
163,000 |
|
|
|
233,000 |
|
Asset retirement obligation |
|
|
954,000 |
|
|
|
929,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
12,992,000 |
|
|
|
10,897,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, no par value, 5,000,000 shares
authorized, none issued |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 20,000,000 shares
authorized, 9,510,000 shares issued and
outstanding in 2006 and 2005 |
|
|
951,000 |
|
|
|
951,000 |
|
Capital in excess of par value |
|
|
14,794,000 |
|
|
|
13,935,000 |
|
Treasury stock, at cost, 249,000 shares in 2006,
and 393,000 shares in 2005 |
|
|
|
|
|
|
(125,000 |
) |
Accumulated other comprehensive income (loss) |
|
|
650,000 |
|
|
|
(306,000 |
) |
Retained earnings |
|
|
18,372,000 |
|
|
|
12,492,000 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
34,767,000 |
|
|
|
26,947,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
47,759,000 |
|
|
$ |
37,844,000 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
29
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Years Ended October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
15,837,000 |
|
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
Investment and other income |
|
|
654,000 |
|
|
|
146,000 |
|
|
|
343,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,491,000 |
|
|
|
13,289,000 |
|
|
|
9,710,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production |
|
|
3,407,000 |
|
|
|
2,759,000 |
|
|
|
2,075,000 |
|
Depreciation, depletion and
amortization |
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
General and administrative |
|
|
1,291,000 |
|
|
|
1,117,000 |
|
|
|
1,171,000 |
|
Interest |
|
|
42,000 |
|
|
|
37,000 |
|
|
|
39,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,382,000 |
|
|
|
6,315,000 |
|
|
|
5,032,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
8,109,000 |
|
|
|
6,974,000 |
|
|
|
4,678,000 |
|
Income taxes |
|
|
(2,229,000 |
) |
|
|
(1,952,000 |
) |
|
|
(1,310,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,880,000 |
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share |
|
$ |
.64 |
|
|
$ |
.55 |
|
|
$ |
.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
$ |
.62 |
|
|
$ |
.54 |
|
|
$ |
.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of
common stock and dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,207,000 |
|
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
9,482,000 |
|
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
30
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
For the Three Years Ended October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital In |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Common Stock |
|
|
Excess Of |
|
|
Treasury |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Par Value |
|
|
Stock |
|
|
Income(Loss) |
|
|
Income |
|
|
Earnings |
|
|
Equity |
|
Balances, October 31, 2003 |
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
13,106,000 |
|
|
$ |
(704,000 |
) |
|
$ |
180,000 |
|
|
|
|
|
|
$ |
4,102,000 |
|
|
$ |
17,635,000 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,368,000 |
|
|
|
3,368,000 |
|
|
|
3,368,000 |
|
Other comprehensive income (loss),
net of tax: Change in fair
value of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(617,000 |
) |
|
|
(617,000 |
) |
|
|
|
|
|
|
(617,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,751,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,000 |
) |
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291,000 |
|
Compensation expense related
to employee stock options |
|
|
|
|
|
|
|
|
|
|
282,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
282,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2004 |
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
13,388,000 |
|
|
|
(452,000 |
) |
|
|
(437,000 |
) |
|
|
|
|
|
|
7,470,000 |
|
|
|
20,920,000 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,022,000 |
|
|
|
5,022,000 |
|
|
|
5,022,000 |
|
Other comprehensive income (loss),
net of tax: Change in fair
value of derivates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,000 |
|
|
|
131,000 |
|
|
|
|
|
|
|
131,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,153,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
Exercise of common stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,000 |
|
Tax benefit from the exercise of
common stock options |
|
|
|
|
|
|
|
|
|
|
340,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
340,000 |
|
Compensation expense related
to employee stock options |
|
|
|
|
|
|
|
|
|
|
207,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2005 |
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
13,935,000 |
|
|
|
(125,000 |
) |
|
|
(306,000 |
) |
|
|
|
|
|
|
12,492,000 |
|
|
|
26,947,000 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,880,000 |
|
|
|
5,880,000 |
|
|
|
5,880,000 |
|
Other comprehensive income (loss),
net of tax: Change in fair
value of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
956,000 |
|
|
|
956,000 |
|
|
|
|
|
|
|
956,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,836,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of common stock options |
|
|
|
|
|
|
|
|
|
|
710,000 |
|
|
|
125,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
835,000 |
|
Compensation expense related
to employee stock options |
|
|
|
|
|
|
|
|
|
|
149,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2006 |
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
14,794,000 |
|
|
|
|
|
|
$ |
650,000 |
|
|
|
|
|
|
$ |
18,372,000 |
|
|
$ |
34,767,000 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
31
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Years Ended October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,880,000 |
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and
amortization |
|
|
3,642,000 |
|
|
|
2,402,000 |
|
|
|
1,747,000 |
|
Deferred income taxes |
|
|
2,061,000 |
|
|
|
1,373,000 |
|
|
|
1,496,000 |
|
Compensation expense related to
stock options granted |
|
|
149,000 |
|
|
|
207,000 |
|
|
|
282,000 |
|
Other |
|
|
18,000 |
|
|
|
|
|
|
|
34,000 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term investments |
|
|
551,000 |
|
|
|
2,500,000 |
|
|
|
944,000 |
|
Purchase of short-term investments |
|
|
(680,000 |
) |
|
|
(1,624,000 |
) |
|
|
(2,537,000 |
) |
Trade receivables |
|
|
226,000 |
|
|
|
16,000 |
|
|
|
(609,000 |
) |
Accrued oil and gas sales |
|
|
813,000 |
|
|
|
(725,000 |
) |
|
|
(795,000 |
) |
Other current assets |
|
|
234,000 |
|
|
|
299,000 |
|
|
|
95,000 |
|
Accounts payable and accrued liabilities |
|
|
236,000 |
|
|
|
(968,000 |
) |
|
|
791,000 |
|
Income taxes payable |
|
|
(157,000 |
) |
|
|
319,000 |
|
|
|
(198,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
12,973,000 |
|
|
|
8,821,000 |
|
|
|
4,618,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas properties |
|
|
(11,746,000 |
) |
|
|
(6,938,000 |
) |
|
|
(5,671,000 |
) |
Proceeds from sale of oil and gas properties |
|
|
670,000 |
|
|
|
180,000 |
|
|
|
317,000 |
|
Changes in other long-term assets |
|
|
(20,000 |
) |
|
|
(909,000 |
) |
|
|
(825,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(11,096,000 |
) |
|
|
(7,667,000 |
) |
|
|
(6,179,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
835,000 |
|
|
|
335,000 |
|
|
|
291,000 |
|
Purchase of treasury stock |
|
|
|
|
|
|
(8,000 |
) |
|
|
(39,000 |
) |
Principal payment on exclusive license obligation |
|
|
(70,000 |
) |
|
|
(64,000 |
) |
|
|
(58,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
765,000 |
|
|
|
263,000 |
|
|
|
194,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
cash equivalents |
|
|
2,642,000 |
|
|
|
1,417,000 |
|
|
|
(1,367,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
1,935,000 |
|
|
|
518,000 |
|
|
|
1,885,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
4,577,000 |
|
|
$ |
1,935,000 |
|
|
$ |
518,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for income taxes |
|
$ |
620,000 |
|
|
$ |
100,000 |
|
|
$ |
194,000 |
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
30,000 |
|
|
$ |
36,000 |
|
|
$ |
41,000 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2006
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Basis of Presentation
The consolidated financial statements include the accounts of CREDO Petroleum Corporation and its
wholly owned subsidiaries (the company). The company engages in oil and gas acquisition,
exploration, development and production activities in the United States. Certain operations are
conducted through limited partnerships and limited liability companies which, as general partner or
member company, the company manages and controls. The companys interests in these entities are
combined on the proportionate share basis in accordance with accepted industry practice. All
significant intercompany transactions have been eliminated. All references to years in these Notes
refer to the companys fiscal October 31 year. The company effected a three-for two stock split in
each of fiscal 2005 and 2004. All share and per share amounts discussed and disclosed in this
Annual Report on Form 10-K reflect the effect of these stock splits.
Certain financial statement amounts have been reclassified to conform the presentation used for the
2006 period. Effective with 2006, the company has reclassified reimbursed overhead from operating
revenue to general and administrative expense. For the years ended October 31, 2005 and 2004 the
reclassified amounts were $668,000 and $604,000 respectively.
Cash, Cash Equivalents, and Short-Term Investments
Cash equivalents consist of highly liquid investments with original maturities of three months or
less. At October 31, 2006, approximately 60% of short-term investments are mutual funds. Other
short-term investments consist primarily of professionally managed limited partnerships which
provide readily determinable market values and short-term liquidity. The partnerships are invested
primarily in financial instruments. Unrealized gains on limited partnerships are not significant.
Short-term investments are classified as trading and are stated at fair value with realized and
unrealized gains and losses immediately recognized.
Concentration of Credit Risk
Substantially all of the companys receivables are within the oil and natural gas industry,
primarily from purchasers of oil and gas and from joint interest owners. These receivables are due
from many companies with collectability being dependent upon the financial wherewithal of each
individual company as well as the general economic conditions of the industry. The receivables are
not collateralized. To date the company has had minimal bad debts.
Fair Value of Financial Instruments
The companys financial instruments including cash and cash equivalents, accounts receivable and
accounts payable are carried at cost, which approximates fair value due to the short-term maturity
of these instruments.
Revenue Recognition
The company derives its revenue primarily from the sale of produced natural gas and crude oil. The
company reports revenue gross for the amounts received before taking into account production taxes
and transportation costs which are reported as separate expenses. Revenue is recorded in the month
production is delivered to the purchaser at which time title changes hands. Payment is generally
received between 30 and 90 days after the date of production. The company makes estimates of the
amount of production delivered to purchasers and the prices it will receive. The company uses its
knowledge of its properties; their historical performance; the anticipated effect of weather
conditions during the month of production; NYMEX and local spot market prices; and other factors as
the basis for these
estimates.
33
Variances between estimates and the actual amounts received are recorded when payment
is received.
A majority of the companys sales are made under contractual arrangements with terms that are
considered to be usual and customary in the oil and gas industry. The contracts are for periods of
up to five years with prices determined based upon a percentage of a pre-determined and published
monthly index price. The terms of these contracts have not had an effect on how the company
recognizes its revenue.
Accounting Estimates
The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates. Significant estimates with regard to these financial
statements include the estimate of proved oil and natural gas reserve quantities and the related
present value of estimated future net cash flows therefrom.
Oil and Gas Properties
The company uses the full cost method of accounting for costs related to its oil and natural gas
properties. Capitalized costs included in the full cost pool are depleted on an aggregate basis
using the units-of-production method. A change in proved reserves without a corresponding change
in capitalized costs will cause the depletion rate to increase or decrease.
Both the volume of proved reserves and any estimated future expenditures used for the depletion
calculation are based on estimates such as those described under Oil and Gas Reserves below.
The capitalized costs in the full cost pool are subject to a quarterly ceiling test that limits
such pooled costs to the aggregate of the present value of future net revenues attributable to
proved oil and natural gas reserves discounted at 10 percent plus the lower of cost or market value
of unproved properties less any associated tax effects. If such capitalized costs exceed the
ceiling, the company will record a write-down to the extent of such excess as a non-cash charge to
earnings. Any such write-down will reduce earnings in the period of occurrence and result in lower
depreciation and depletion in future periods. A write-down may not be reversed in future periods,
even though higher oil and natural gas prices may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 28-year history. That write down was made
in 1986 after oil prices fell 51% and natural gas prices fell 45% between fiscal year end 1985 and
1986.
Changes in oil and natural gas prices have historically had the most significant impact on the
companys ceiling test. In general, the ceiling is lower when prices are lower. Even though oil
and natural gas prices can be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be used and held constant.
The resulting valuation is a snapshot as of that day and, thus, is generally not indicative of a
true fair value that would be placed on the companys reserves by the company or by an independent
third party. Therefore, the future net revenues associated with the estimated proved reserves are
not based on the companys assessment of future prices or costs, but rather are based on prices and
costs in effect as of the end the test period.
34
Oil and Gas Reserves
The determination of depreciation and depletion expense as well as ceiling test write-downs related
to the recorded value of the companys oil and natural gas properties are highly dependent on the
estimates of the proved oil and natural gas reserves. Oil and natural gas reserves include proved
reserves that represent estimated quantities of crude oil and natural gas which geological and
engineering data demonstrate with reasonable certainty to be recoverable in future years from known
reservoirs under existing economic and operating conditions. There are numerous uncertainties
inherent in estimating oil and natural gas reserves and their values, including many factors beyond
the companys control. Accordingly, reserve estimates are often different from the quantities of
oil and natural gas ultimately recovered and the corresponding lifting costs associated with the
recovery of these reserves.
The companys reserves, and reserve values, are concentrated in 53 properties (Significant
Properties). Some of the Significant Properties are individual wells and others are multi-well
properties. At October 31, 2006, the Significant Properties represent 24% of the companys total
properties but a disproportionate 76% of the discounted value (at 10%) of the companys reserves.
Individual wells on which the companys patented liquid lift system is installed comprise 23% of
the Significant Properties and represent 28% of the discounted reserve value of such properties.
New wells comprise 9% of the Significant Properties and represent 20% of the discounted value of
such properties.
Estimates of reserve quantities and values for certain Significant Properties must be viewed as
being subject to significant change as more data about the properties becomes available. Such
properties include wells with limited production histories and properties with proved undeveloped
or proved non-producing reserves. In addition, the companys patented liquid lift system is
generally installed on mature wells. As such, they contain older down-hole equipment that is more
subject to failure than new equipment. The failure of such equipment, particularly casing, can
result in complete loss of a well. Historically, performance of the companys wells has not caused
significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and, therefore, price
changes may cause reserve revisions. Price changes have not caused significant proved reserve
revisions by the company except in 1986 when a 51% decline in oil prices and a 45% decline in
natural gas prices resulted in an 8.7% reduction in estimated proved reserves. Based upon this
historical experience, the company does not believe its reserve estimates are particularly
sensitive to prices changes within historical ranges.
One measure of the life of the companys proved reserves can be calculated by dividing proved
reserves at fiscal year end 2006 by production for fiscal year 2006. This measure yields an
average reserve life of eight years. Since this measure is an average, by definition, some of the
companys properties will have a life shorter than the average and some will have a life longer
than the average. The expected economic lives of the companys properties may vary widely
depending on, among other things, the size and quality, natural gas and oil prices, possible
curtailments in consumption by purchasers, and changes in governmental regulations or taxation. As
a result, the companys actual future net cash flows from proved reserves could be materially
different from its estimates.
Asset Retirement Obligations.
The company estimates the future cost of asset retirement obligations, discounts that cost to its
present value, and records a corresponding asset and liability in its Consolidated Balance Sheets.
The values ultimately derived are based on many significant estimates, including future abandonment
costs, inflation, market risk premiums, useful life, and cost of capital. The nature of these
estimates requires the company to make judgments based on historical experience and future
expectations. Revisions to the estimates may be required based on such things as changes to cost
estimates or the timing of future cash outlays. Any such changes that result in upward or downward
revisions in the estimated obligation will result in an adjustment to the related capitalized asset
and corresponding liability on a
prospective basis. A reconciliation of the companys asset retirement obligation liability is as
follows:
35
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2006 |
|
|
2005 |
|
Beginning asset retirement obligation |
|
$ |
929,000 |
|
|
$ |
748,000 |
|
Accretion expense |
|
|
40,000 |
|
|
|
43,000 |
|
Obligations incurred |
|
|
58,000 |
|
|
|
44,000 |
|
Obligations settled |
|
|
(58,000 |
) |
|
|
(56,000 |
) |
Change in estimate |
|
|
(15,000 |
) |
|
|
150,000 |
|
|
|
|
|
|
|
|
Ending asset retirement obligation |
|
$ |
954,000 |
|
|
$ |
929,000 |
|
|
|
|
|
|
|
|
Environmental Matters
Environmental costs are expensed or capitalized depending on their future economic benefit. Costs
that relate to an existing condition caused by past operations with no future economic benefit are
expensed. Liabilities for future expenditures of a non-capital nature are recorded when future
environmental expenditures and/or remediation is deemed probable and the costs can be reasonably
estimated. Costs of future expenditures for environmental remediation obligations are not
discounted to their present value.
Long-Lived Assets
The company applies SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,
to long-lived assets not included in oil and gas properties. Under SFAS No. 144, all long-lived
assets are tested for recoverability whenever events or changes in circumstances indicate that
their carrying value may not be recoverable. The carrying amount of a long-lived asset is not
recoverable if it exceeds the sum of the undiscounted cash flows expected to result from its use
and eventual disposition. An impairment loss is recognized when the carrying value of a long-lived
asset is not recoverable and exceeds its fair value.
Income Taxes
The company accounts for income taxes in accordance with SFAS No. 109, Accounting for Income
Taxes, which requires the use of the asset and liability method of computing deferred income
taxes. The objective of the asset and liability method is to establish deferred tax assets and
liabilities for the temporary differences between the book basis and the tax basis of the companys
assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized
or settled.
Natural Gas Price Hedging
The company periodically hedges the price of a portion of its estimated natural gas production when
the potential for significant downward price movement is anticipated. Hedging transactions
typically take the form of forward short positions and collars on the NYMEX futures market, and are
closed by purchasing offsetting positions. Such hedges, which are accounted for as cash flow
hedges, do not exceed estimated production volumes, are expected to have reasonable correlation
between price movements in the futures market and the cash markets where the companys production
is located, and are authorized by the companys Board of Directors. Hedges are expected to be
closed as related production occurs but may be closed earlier if the anticipated downward price
movement occurs or if the company believes that the potential for such movement has abated.
The company recognizes all derivatives (consisting solely of cash flow hedges) on the balance sheet
at fair value at the end of each period. Changes in the fair value of a cash flow hedge are
recorded in Stockholders Equity as Accumulated Other Comprehensive Income(Loss) on the
Consolidated Balance Sheets and then are reclassified into the Consolidated Statement of Operations
as the underlying hedged item affects earnings.
Amounts reclassified into earnings related to natural gas hedges are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the hedged product is
produced. The company had after tax hedging losses of $191,000 in fiscal 2006, $518,000 in
36
fiscal
2005, and $516,000 in fiscal 2004. Any hedge ineffectiveness, which was not material for the three
years ended October 31, 2006, is immediately recognized in gas sales.
Hedges include contracts indexed to the NYMEX and to Panhandle Eastern Pipeline Company for Texas,
Oklahoma mainline. For comparative purposes, hedges indexed to Panhandle Eastern Pipeline Company
are expressed on a NYMEX basis. For hedges indexed to Panhandle Eastern Pipeline Company, the
individual month price (basis) differentials between the NYMEX and Panhandle Eastern Pipeline
Company range from minus $1.45 in the winter months to minus $0.90 in the spring months.
Realized (November 2006) and unrealized (December 2006 through July 2007) gains and losses on hedge
contracts at October 31, 2006 totaled $897,000 and were included in Other Comprehensive Income.
These contracts covered 950 MMBtus at NYMEX basis prices ranging from $6.25 to $9.98.
The company has a hedging line of credit with its bank which is available, at the discretion of the
company, to meet margin calls. To date, the company has not used this facility and maintains it
only as a precaution related to possible margin calls. The maximum credit line is $4,500,000 with
interest calculated at the prime rate. The facility is unsecured and has covenants that require
the company to maintain $3,000,000 in cash or short term investments, none of which are required to
be maintained at the companys bank, and prohibits unfunded debt in excess of $500,000. It expires
on October 31, 2007.
Stock-Based Compensation
The companys 1997 Stock Option Plan (the Plan), as amended and restated effective October 25,
2001, authorizes the granting of incentive and nonqualified options to purchase shares of the
companys common stock. The Plan is administered by the Board of Directors which determines the
terms pursuant to which any option is granted. The Plan provides that upon a change in control of
the company, options then outstanding will immediately vest and the company will take such actions
as are necessary to make all shares subject to options immediately salable and transferable. Plan
activity is set forth below and has been adjusted for the 3-for-2 stock splits in fiscal 2005 and
2004 and the 20% stock dividend in 2003.
Prior to November 1, 2005, the company accounted for this plan under the recognition and
measurement provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock
Issued to Employees, and related interpretations, as permitted by Statement of Financial Accounting
Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. No stock-based employee
compensation expense was recognized in the companys Consolidated Statement of Operations prior to
November 1, 2005, as all options granted under the
companys stock-based compensation plan had an exercise price equal to the market value of the
underlying common stock on the date of grant. Effective November 1, 2005, the company adopted the
fair value recognition provisions of SFAS No. 123 (R), Share Based Payment, using the
modified-retrospective-transition method. Under this transition method, the company restated the
results of all prior periods back to the beginning of fiscal 1997 (the fiscal year of inception for
this stock-based compensation plan) in accordance with the original
37
provisions of SFAS No. 123.
The cumulative effect of this restatement was an increase of $1,447,000 to capital in excess of par
value and a corresponding decrease to retained earnings.
The fair value of the 33,750 options granted during the year ended October 31, 2005 was estimated
as of the grant date using the Black-Scholes option pricing model with the following assumptions:
volatility, 48%; expected option term, 5 years; risk-free interest rate, 4%; and, expected dividend
yield, 0%. The company did not make any option grants during fiscal 2006 or 2004. If option
grants are made in the future, compensation expense for all such share-based payments granted,
based upon the grant-date fair value estimated in accordance with the provisions of SFAS No. 123(R)
will be included in compensation expense.
Compensation expense related to stock options included in General and Administrative Expense for
the years ended October 31, 2006, 2005 and 2004 is $209,000, $288,000 and $392,000 respectively.
Plan activity for the years ended October 31, 2006, 2005 and 2004 is set forth below and has been
adjusted for the 3-for-2 stock splits in fiscal 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Exercise |
|
|
Number of |
|
|
Exercise |
|
|
Number of |
|
|
Exercise |
|
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
Outstanding at
beginning
of year |
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
565,875 |
|
|
$ |
7.11 |
|
|
|
726,705 |
|
|
$ |
4.74 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
33,750 |
|
|
|
8.93 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(143,813 |
) |
|
|
5.81 |
|
|
|
(61,686 |
) |
|
|
5.43 |
|
|
|
(160,830 |
) |
|
|
1.88 |
|
Cancelled
or forfeited |
|
|
(26,249 |
) |
|
|
8.82 |
|
|
|
(52,875 |
) |
|
|
6.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at end of year |
|
|
315,002 |
|
|
$ |
5.52 |
|
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
565,875 |
|
|
$ |
7.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at
end of year |
|
|
266,939 |
|
|
$ |
5.53 |
|
|
|
348,114 |
|
|
$ |
5.64 |
|
|
|
267,048 |
|
|
$ |
5.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
contractual life
at end of year |
|
|
|
|
|
|
6.4 |
|
|
|
|
|
|
|
7.7 |
|
|
|
|
|
|
|
7.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following Table summarizes information about stock options outstanding at October 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
|
Number |
|
|
Weighted Average |
|
|
Weighted |
|
|
Number |
|
|
|
|
Range of |
|
Outstanding |
|
|
Remaining |
|
|
Average |
|
|
Exercisable at |
|
|
Weighted |
|
Exercise |
|
at October 31, |
|
|
Contractual |
|
|
Exercise |
|
|
October 31, |
|
|
Average |
|
Prices |
|
2006 |
|
|
Life in Year |
|
|
Price |
|
|
2006 |
|
|
Exercise Price |
|
$ 3.09-$ 3.72 |
|
|
54,750 |
|
|
|
5.69 |
|
|
$ |
3.56 |
|
|
|
44,625 |
|
|
$ |
3.53 |
|
$ 5.93 |
|
|
260,252 |
|
|
|
6.54 |
|
|
$ |
5.93 |
|
|
|
222,314 |
|
|
$ |
5.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.09-$ 5.93 |
|
|
315,002 |
|
|
|
6.39 |
|
|
$ |
5.52 |
|
|
|
266,939 |
|
|
$ |
5.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Amounts
Basic income per share is computed using the weighted average number of shares outstanding. Diluted
income per share reflects the potential dilution that would occur if stock options
38
were exercised
using the average market price for the companys stock for the period. Total potential dilutive
shares based on options outstanding at October 31, 2006 were 315,002.
The companys calculation of earnings per share of common stock is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Income |
|
|
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
Per |
|
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
Basic earnings
per share |
|
$ |
5,880,000 |
|
|
|
9,207,000 |
|
|
$ |
.64 |
|
|
$ |
5,022,000 |
|
|
|
9,080,000 |
|
|
$ |
.55 |
|
|
$ |
3,368,000 |
|
|
|
9,036,000 |
|
|
$ |
.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive
shares of common
stock from
stock options |
|
|
|
|
|
|
275,000 |
|
|
|
(.02 |
) |
|
|
|
|
|
|
287,000 |
|
|
|
(.01 |
) |
|
|
|
|
|
|
246,000 |
|
|
|
(.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings
per share |
|
$ |
5,880,000 |
|
|
|
9,482,000 |
|
|
$ |
.62 |
|
|
$ |
5,022,000 |
|
|
|
9,367,000 |
|
|
$ |
.54 |
|
|
$ |
3,368,000 |
|
|
|
9,282,000 |
|
|
$ |
.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123 (Revised 2004), Share-Based Payment, that
addresses the accounting for share-based payment transactions in which a company receives employee
services in exchange for (a) equity instruments of the company or (b) liabilities that are based on
the fair value of the companys equity instruments or that may be settled by the issuance of such
equity instruments. SFAS No. 123R addresses all forms of share-based payment awards, including
shares issued under employee stock purchase plans, stock options, restricted stock and stock
appreciation rights. SFAS No. 123R eliminates the ability to account for share-based compensation
transactions using APB Opinion No. 25, Accounting for Stock Issued to Employees, that was
provided in Statement 123 as originally issued. Under SFAS No. 123R companies are required to
record compensation expense for all share based payment award transactions measured at fair value.
This statement is effective for fiscal years beginning after June 15, 2005. The company
implemented SFAS 123R in the first quarter of the companys fiscal year beginning November 1, 2005,
using the modified retrospective-transition method. Under this transition method, the company
restated the results of all prior periods back to the beginning of fiscal 1997 (the fiscal year of
inception for this stock-based compensation plan) in accordance with the original provisions of
SFAS No. 123.
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments
(SFAS 155), which amends SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities. SFAS 155 simplifies the accounting for certain derivatives
embedded in other financial instruments by allowing them to be accounted for as a whole if the
holder elects to account for the whole instrument on a fair value basis. The statement also
clarifies and amends certain other provisions of SFAS No. 133 and SFAS No. 140. SFAS 155 is
effective for all financial instruments acquired, issued, or subject to a re-measurement event
occurring in fiscal years beginning after September 15, 2006. We do not expect the adoption of
SFAS 155 to have an impact on our results of operations or financial condition.
In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assetsan
amendment to FASB Statement No. 140 (SFAS 156). SFAS 156 requires that all separately
recognized servicing rights be initially measured at fair value, if practicable. In
addition, this statement permits an entity to choose between two measurement methods (amortization
method or fair value measurement method) for each class of separately recognized servicing assets
and liabilities. This new accounting standard is effective January 1, 2007. We do not expect the
adoption of SFAS 156 to have an impact on our results of operations or financial condition.
39
In June 2006, the FASB ratified the consensus reached by the EITF on EITF Issue No. 05-01,
Accounting for the Conversion of an Instrument That Becomes Convertible Upon the Issuers Exercise
of a Call Option (EITF 05-01). The EITF consensus applies to the issuance of equity securities
to settle a debt instrument that was not otherwise currently convertible but became convertible
upon the issuers exercise of call option when the issuance of equity securities is pursuant to the
instruments original conversion terms. The adoption of EITF 05-01 is not expected to have an
impact on our results of operations or financial condition.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxesan
interpretation of FASB Statement No. 109 (FIN 48). This interpretation clarifies the application
of SFAS 109 by defining a criterion than an individual tax position must meet for any part of the
benefit of that position to be recognized in an enterprises financial statements and also provides
guidance on measurement, de-recognition, classification, interest and penalties, accounting in
interim periods and disclosure. FIN 48 is effective for our fiscal year commencing November 1,
2007. The company is currently evaluating the impact of FIN 48 on its consolidated financial
statements.
(2) COMMON STOCK AND PREFERRED STOCK
The company has authorized 20,000,000 shares of $0.10 par value common stock and as of October
31, 2006, 9,510,000 have been issued. In addition, the company has authorized 5,000,000 shares of
preferred stock which may be issued in series and with preferences as determined by the companys
Board of Directors. Approximately 100,000 shares of the companys authorized but unissued
preferred stock have been reserved for issuance pursuant to the provisions of the companys
Shareholders Rights Plan.
On September 13, 2005, the company declared a 3-for-2 stock split to shareholders of record on
September 26, 2005. Accordingly, 3,170,000 additional shares were issued on October 11, 2005.
Common stock has been increased by the par value of the shares issued with a corresponding decrease
in capital in excess of par value for all periods presented.
On March 24, 2004, the company declared a 3-for-2 stock split to shareholders of record on April 5,
2004. Accordingly, 2,006,000 additional shares were issued on April 20, 2004. Common stock has
been increased by the par value of the shares issued with a corresponding decrease in capital in
excess of par value.
(3) COMMITMENTS
The company leases office facilities under an operating lease agreement entered into May 1,
2006 which expires April 30, 2011. The lease agreement requires payments of $16,000 in 2006,
$32,000 in each successive year through 2010, and $16,000 in 2011. Total rental expense was
$80,000 in 2006, $79,000 in 2005, and $77,000 in 2004. The company has no capital leases and no
other operating lease commitments.
Total costs incurred for the South Texas project were $1,836,000 and $793,000 in 2006 and 2005,
respectively. Total costs incurred for the north central Kansas project were $763,000 and $502,000
for 2006 and 2005, respectively. Such costs include overhead, lease bonuses, land services and 3-D
seismic. On October 31, 2006, the company had no remaining capital commitments related to the
South Texas and north central Kansas projects.
40
(4) BENEFIT PLANS
Profit Sharing 401(k) Plan
The company has established a 401(k) plan for the benefit of its employees. Eligible employees may
make voluntary contributions not exceeding statutory limitations to the plan. These contributions
may be matched by the company, at its discretion. Historically, the company has made matching
contributions ranging from 40% to 50% of the employees annual contributions. Matching
contributions recorded in fiscal 2006, 2005 and 2004 were $37,000, $39,000, and $35,000,
respectively.
Other Company Benefits
The company provides a health and welfare benefit plan to all regular full-time employees. The plan
includes health insurance.
(5) COMPREHENSIVE INCOME
Comprehensive income includes all changes in equity during a period except those resulting from
investments by owners and distributions to owners. The components of comprehensive income for the
fiscal years ended October 31, 2006, 2005, and 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Net income |
|
$ |
5,880,000 |
|
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
Other comprehensive income(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives |
|
|
1,203,000 |
|
|
|
182,000 |
|
|
|
(857,000 |
) |
Income tax (expense) benefits |
|
|
(247,000 |
) |
|
|
(51,000 |
) |
|
|
240,000 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
6,836,000 |
|
|
$ |
5,153,000 |
|
|
$ |
2,751,000 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a reconciliation of the companys accumulated gain(loss) on
derivatives for the fiscal years ended October 31, 2005, 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Accumulated gain (loss) on derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning of period |
|
$ |
(306,000 |
) |
|
$ |
(437,000 |
) |
|
$ |
180,000 |
|
Realization of hedging gain (losses) |
|
|
189,000 |
|
|
|
10,000 |
|
|
|
(176,000 |
) |
Net unrealized gain (losses) on price
hedge contracts |
|
|
767,000 |
|
|
|
121,000 |
|
|
|
(441,000 |
) |
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
650,000 |
|
|
$ |
(306,000 |
) |
|
$ |
(437,000 |
) |
|
|
|
|
|
|
|
|
|
|
(6) INCOME TAXES
The deferred income tax liability is extremely complicated for any energy company to estimate
due in part to the long-lived nature of depleting oil and gas reserves and variables such as
product prices. Accordingly, the liability is subject to continual recalculation, revision of the
numerous estimates required, and may change significantly in the event of such things as major
acquisitions, divestitures, product price changes, changes in reserve estimates, changes in reserve
lives, and changes in tax rates or tax laws.
At October 31, 2006 the company had $1,088,000 of statutory depletion carry forward for tax return
purposes.
41
The income tax expense recorded in the Consolidated Statements of Operations consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Current |
|
$ |
473,000 |
|
|
$ |
715,000 |
|
|
$ |
114,000 |
|
Deferred |
|
|
1,756,000 |
|
|
|
1,318,000 |
|
|
|
1,306,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
2,229,000 |
|
|
$ |
2,033,000 |
|
|
$ |
1,420,000 |
|
|
|
|
|
|
|
|
|
|
|
The effective income tax rate differs from the U.S. Federal statutory income tax rate due to the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Federal taxes at statutory rate |
|
|
2,838,000 |
|
|
|
2,542,000 |
|
|
|
1,775,000 |
|
Graduated rates |
|
|
(62,000 |
) |
|
|
(72,000 |
) |
|
|
(51,000 |
) |
State income
taxes and other |
|
|
228,000 |
|
|
|
143,000 |
|
|
|
105,000 |
|
Percentage depletion |
|
|
(775,000 |
) |
|
|
(580,000 |
) |
|
|
(409,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,229,000 |
|
|
|
2,033,000 |
|
|
|
1,420,000 |
|
|
|
|
|
|
|
|
|
|
|
The principal sources of temporary differences resulting in deferred tax assets and tax liabilities
at October 31, 2006 and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2006 |
|
|
2005 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Gain on property sales |
|
$ |
789,000 |
|
|
$ |
564,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
789,000 |
|
|
|
564,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Intangible drilling, leasehold and
other exploration costs capitalized
for financial reporting purposes but
deducted for tax purposes |
|
|
(7,661,000 |
) |
|
|
(5,760,000 |
) |
State taxes and other |
|
|
(1,167,000 |
) |
|
|
(782,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(8,828,000 |
) |
|
|
(6,542,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(8,039,000 |
) |
|
$ |
(5,978,000 |
) |
|
|
|
|
|
|
|
|
(7) EXCLUSIVE LICENSE AGREEMENT OBLIGATION |
|
|
|
|
|
|
|
|
On September 1, 2000, the company acquired an unrestricted, exclusive license for patented
technology. The initial license term was 10 years and includes an option for the company to extend
the term to the remaining life of the patents. The licensor will receive a net 8.3% carried
interest in any installation of the technology. The license purchase price was $1,115,000, of
which $882,000 has been paid. The balance, which is due in three remaining annual increments of
$93,750, is recorded at 10% present value. The related assets are being amortized over 10 years on
a straight-line basis. If the option to extend the license after the initial 10-year term is
exercised, the cost will be $93,750 per year to the expiration of the last patent.
42
|
|
|
|
|
|
|
|
|
|
|
October 31, 2006 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
Exclusive license agreement |
|
$ |
699,000 |
|
|
$ |
431,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense: |
|
|
|
|
|
|
|
|
For the year ended October 31, 2006 |
|
|
|
|
|
$ |
70,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated future amortization expense: |
|
|
|
|
|
|
|
|
For the year ended October 31, 2007 |
|
|
|
|
|
|
70,000 |
|
For the year ended October 31, 2008 |
|
|
|
|
|
|
70,000 |
|
For the year ended October 31, 2009 |
|
|
|
|
|
|
70,000 |
|
For the year ended October 31, 2010 |
|
|
|
|
|
|
58,000 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
268,000 |
|
|
|
|
|
|
|
|
|
This amortizable intangible asset is an exclusive license agreement related solely to the companys
patented liquid lift system for low pressure gas wells.
The company reviews the value of its intangible assets in accordance with SFAS No. 142, Goodwill
and Other Intangible Assets, which requires that it evaluate these assets for impairment whenever
events or changes in business circumstances indicate that the carrying amount of the assets may not
be fully recoverable or that the useful lives of these assets are no longer appropriate.
At October 31, 2006, this amortizable intangible asset had a net book value of $268,000. The value
of this asset is believed to be realizable based on the companys estimation of future cash flows
from application of the companys patented liquid lift system. The companys impairment test
compares the estimated undiscounted future net cash flows related to this asset with the related
net capitalized costs of the asset at the end of each period. If the net capitalized cost exceeds
the undiscounted future net cash flows, the cost of the asset is written down to estimated fair
value. As of October 31, 2006, the company has not recorded an impairment write-down for this
asset. The estimated undiscounted value of future net cash flows is derived from estimates of
proved reserve values.
(8) COMPRESSOR AND TUBULAR INVENTORY
Compressor and tubular inventory are finished goods, recorded at cost, which are expected to be
used in the future development of certain of the companys oil and gas properties. The company has
classified this amount as a long-term asset because the compressors and tubulars are not held for
re-sale and the cost, net of amounts billed to joint interest owners in the normal course of
business, will eventually be included in evaluated properties.
(9) SUPPLEMENTARY OIL AND GAS INFORMATION
Capitalized Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Unevaluated properties not being
amortized |
|
$ |
7,060,000 |
|
|
$ |
3,452,000 |
|
|
$ |
2,174,000 |
|
Properties being amortized |
|
|
43,588,000 |
|
|
|
36,121,000 |
|
|
|
30,072,000 |
|
Accumulated depreciation,
depletion and amortization |
|
|
(18,556,000 |
) |
|
|
(15,022,000 |
) |
|
|
(12,737,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs |
|
$ |
32,092,000 |
|
|
$ |
24,551,000 |
|
|
$ |
19,509,000 |
|
|
|
|
|
|
|
|
|
|
|
43
Unevaluated Oil and Gas Properties
Costs directly associated with the acquisition and evaluation of unproved properties are excluded
from the amortization computation until they are evaluated. The following table shows, by category
of cost and date incurred, the unevaluated oil and gas property costs (net of transfers to the full
cost pool and sales proceeds) excluded from the amortization computation as of October 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Net Costs Incurred |
|
Exploration |
|
|
Development |
|
|
Acquisition |
|
|
Unevaluated |
|
During Periods Ended: |
|
Costs |
|
|
Costs |
|
|
Costs |
|
|
Properties |
|
October 31, 2006 |
|
$ |
2,096,000 |
|
|
$ |
118,000 |
|
|
$ |
2,684,000 |
|
|
$ |
4,898,000 |
|
October 31, 2005 |
|
|
110,000 |
|
|
|
133,000 |
|
|
|
1,715,000 |
|
|
|
1,958,000 |
|
October 31, 2004 |
|
|
|
|
|
|
|
|
|
|
204,000 |
|
|
|
204,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,206,000 |
|
|
$ |
251,000 |
|
|
$ |
4,603,000 |
|
|
$ |
7,060,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prospect leasing and acquisition normally requires one to two years and the subsequent evaluation
normally requires an additional one to two years.
Acquisition, Exploration and Development Costs Incurred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Property acquisition costs net
of divestiture proceeds: |
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
102,000 |
|
|
$ |
81,000 |
|
|
$ |
526,000 |
|
Unproved |
|
|
1,815,000 |
|
|
|
2,092,000 |
|
|
|
346,000 |
|
Exploration costs |
|
|
6,388,000 |
|
|
|
834,000 |
|
|
|
1,791,000 |
|
Development costs |
|
|
2,786,000 |
|
|
|
4,170,000 |
|
|
|
3,926,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before asset retirement
obligation |
|
$ |
11,091,000 |
|
|
$ |
7,177,000 |
|
|
$ |
6,589,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total including asset retirement
obligation |
|
$ |
11,076,000 |
|
|
$ |
7,327,000 |
|
|
$ |
7,089,000 |
|
|
|
|
|
|
|
|
|
|
|
Major Customers and Operating Region
The company operates exclusively within the United States. Except for cash investments, all of the
companys assets are employed in, and all its revenues are derived from, the oil and gas industry.
The company had sales in excess of 10% of total revenues to oil and gas purchasers as follows:
Duke Energy 39% in 2006, 40% in 2005 and 40% in 2004; Enogex, Inc. 8% in 2006, 9% in 2005 and 10%
in 2004.
Oil and Gas Reserve Data (Unaudited)
Independent petroleum engineers estimated proved reserves for the companys properties which
represented approximately 63% in 2006, 63% in 2005 and 61% in 2004 of total estimated future net
revenues. The remaining reserves were estimated by the company. Reserve definitions and pricing
requirements prescribed by the Securities and Exchange Commission were used. The determination of
oil and gas reserve quantities involves numerous estimates which are highly complex and
interpretive. The estimates are subject to continuing re-evaluation and reserve quantities may
change as additional information becomes available. Estimated values of proved reserves were
computed by applying prices in effect at October 31 of the indicated year. The average price used
was $53.69, $55.59 and $50.43 per barrel for oil and $6.32, $10.26 and $5.84 per Mcf for gas in
2006, 2005 and 2004, respectively. Estimated future costs were calculated assuming continuation of
costs and economic conditions at the reporting date.
44
Total estimated proved reserves and the changes therein are set forth below for the indicated
year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
Gas(Mcf) |
|
|
Oil(bbls) |
|
|
Gas(Mcf) |
|
|
Oil(bbls) |
|
|
Gas(Mcf) |
|
|
Oil(bbls) |
|
Proved reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November 1 |
|
|
15,516,000 |
|
|
|
386,000 |
|
|
|
15,273,000 |
|
|
|
407,000 |
|
|
|
13,786,000 |
|
|
|
385,000 |
|
Revisions of
previous estimates |
|
|
(637,000 |
) |
|
|
24,000 |
|
|
|
(889,000 |
) |
|
|
(6,000 |
) |
|
|
68,000 |
|
|
|
39,000 |
|
Extensions and
discoveries |
|
|
3,302,000 |
|
|
|
53,000 |
|
|
|
2,962,000 |
|
|
|
22,000 |
|
|
|
2,999,000 |
|
|
|
23,000 |
|
Purchases of
reserves in place |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,000 |
|
|
|
1,000 |
|
Sales of reserves
in place |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
|
(2,176,000 |
) |
|
|
(41,000 |
) |
|
|
(1,830,000 |
) |
|
|
(37,000 |
) |
|
|
(1,710,000 |
) |
|
|
(41,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31 |
|
|
16,005,000 |
|
|
|
422,000 |
|
|
|
15,516,000 |
|
|
|
386,000 |
|
|
|
15,273,000 |
|
|
|
407,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
13,603,000 |
|
|
|
381,000 |
|
|
|
13,993,000 |
|
|
|
374,000 |
|
|
|
13,786,000 |
|
|
|
385,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
13,683,000 |
|
|
|
397,000 |
|
|
|
13,603,000 |
|
|
|
381,000 |
|
|
|
13,993,000 |
|
|
|
374,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The standardized measure of discounted future net cash flows from reserves is set forth below
as of October 31 of the indicated year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Future cash inflows |
|
$ |
123,889,000 |
|
|
$ |
180,726,000 |
|
|
$ |
109,703,000 |
|
Future production and
development costs |
|
|
(39,028,000 |
) |
|
|
(43,848,000 |
) |
|
|
(32,091,000 |
) |
Future income tax expense |
|
|
(20,747,000 |
) |
|
|
(36,054,000 |
) |
|
|
(19,965,000 |
) |
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
64,114,000 |
|
|
|
100,824,000 |
|
|
|
57,647,000 |
|
10% discount factor |
|
|
(24,363,000 |
) |
|
|
(41,337,000 |
) |
|
|
(24,788,000 |
) |
|
|
|
|
|
|
|
|
|
|
Standardized measure of
discounted future net cash flows |
|
$ |
39,751,000 |
|
|
$ |
59,487,000 |
|
|
$ |
32,859,000 |
|
|
|
|
|
|
|
|
|
|
|
The principal sources of change in the standardized measure of discounted future net cash flows
from reserves are set forth below for the indicated year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Balance, November 1 |
|
$ |
59,487,000 |
|
|
$ |
32,859,000 |
|
|
$ |
21,141,000 |
|
Sales of oil and gas produced,
net of production costs |
|
|
(12,430,000 |
) |
|
|
(10,384,000 |
) |
|
|
(7,292,000 |
) |
Net changes in prices and production
costs |
|
|
(33,058,000 |
) |
|
|
29,821,000 |
|
|
|
14,919,000 |
|
Extensions and discoveries, net of
future development and production
costs |
|
|
12,998,000 |
|
|
|
15,804,000 |
|
|
|
8,617,000 |
|
Changes in future development costs |
|
|
(536,000 |
) |
|
|
(1,692,000 |
) |
|
|
(224,000 |
) |
Previously estimated development costs
incurred during the period |
|
|
1,299,000 |
|
|
|
2,248,000 |
|
|
|
304,000 |
|
Revisions of previous quantity
estimates, timing, and other |
|
|
(3,396,000 |
) |
|
|
(2,962,000 |
) |
|
|
(2,129,000 |
) |
Purchases of reserves in place |
|
|
|
|
|
|
|
|
|
|
465,000 |
|
Sales of reserves in place |
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of discount |
|
|
5,949,000 |
|
|
|
3,286,000 |
|
|
|
2,114,000 |
|
Net change in income taxes |
|
|
9,438,000 |
|
|
|
(9,493,000 |
) |
|
|
(5,056,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31 |
|
$ |
39,751,000 |
|
|
$ |
59,487,000 |
|
|
$ |
32,859,000 |
|
|
|
|
|
|
|
|
|
|
|
45
(10) QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
The following is a tabulation of the companys unaudited quarterly operating results for fiscal
2004, 2005 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
Before |
|
|
|
|
|
|
Basic Net |
|
|
Net |
|
|
|
Total |
|
|
Income |
|
|
Net |
|
|
Income |
|
|
Income |
|
|
|
Revenue |
|
|
Taxes |
|
|
Income |
|
|
Per Share |
|
|
Per Share |
|
Fiscal 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
2,713,000 |
|
|
$ |
1,519,000 |
|
|
$ |
1,094,000 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
Second Quarter |
|
|
2,118,000 |
|
|
|
995,000 |
|
|
|
716,000 |
|
|
|
0.08 |
|
|
|
0.08 |
|
Third Quarter |
|
|
2,287,000 |
|
|
|
1,021,000 |
|
|
|
735,000 |
|
|
|
0.08 |
|
|
|
0.08 |
|
Fourth Quarter |
|
|
2,592,000 |
|
|
|
1,143,000 |
|
|
|
823,000 |
|
|
|
0.09 |
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,710,000 |
|
|
$ |
4,678,000 |
|
|
$ |
3,368,000 |
|
|
$ |
0.37 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
2,447,000 |
|
|
$ |
1,189,000 |
|
|
$ |
856,000 |
|
|
$ |
0.10 |
|
|
$ |
0.09 |
|
Second Quarter |
|
|
3,038,000 |
|
|
|
1,565,000 |
|
|
|
1,127,000 |
|
|
|
0.12 |
|
|
|
0.12 |
|
Third Quarter |
|
|
3,501,000 |
|
|
|
1,892,000 |
|
|
|
1,362,000 |
|
|
|
0.15 |
|
|
|
0.15 |
|
Fourth Quarter |
|
|
4,303,000 |
|
|
|
2,328,000 |
|
|
|
1,677,000 |
|
|
|
0.18 |
|
|
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,289,000 |
|
|
$ |
6,974,000 |
|
|
$ |
5,022,000 |
|
|
$ |
0.55 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
4,365,000 |
|
|
$ |
2,354,000 |
|
|
$ |
1,695,000 |
|
|
$ |
0.19 |
|
|
$ |
0.18 |
|
Second Quarter |
|
|
3,921,000 |
|
|
|
1,963,000 |
|
|
|
1,392,000 |
|
|
|
0.15 |
|
|
|
0.15 |
|
Third Quarter |
|
|
3,969,000 |
|
|
|
1,799,000 |
|
|
|
1,286,000 |
|
|
|
0.14 |
|
|
|
0.14 |
|
Fourth Quarter |
|
|
4,236,000 |
|
|
|
1,993,000 |
|
|
|
1,507,000 |
|
|
|
0.16 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,491,000 |
|
|
$ |
8,109,000 |
|
|
$ |
5,880,000 |
|
|
$ |
0.64 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
To the Board of Directors and Stockholders
CREDO Petroleum Corporation and Subsidiaries
We have audited the consolidated balance sheets of CREDO Petroleum Corporation and subsidiaries as
of October 31, 2006 and 2005, and the related consolidated statements of operations, stockholders
equity, and cash flows for each of the three years in the period ended October 31, 2006. These
financial statements are the responsibility of the companys management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of CREDO Petroleum Corporation and subsidiaries as of
October 31, 2006 and 2005, and the results of their operations and their cash flows for each of the
three years in the period ended October 31, 2006, in conformity with U.S. generally accepted
accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of the Company s internal control over financial reporting
as of October 31, 2006, based on criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our
report dated January 23, 2007 expressed an unqualified opinion on managements assessment of the
effectiveness of the Companys internal control over financial reporting and an unqualified opinion
on the effectiveness of the Companys internal control over financial reporting.
|
|
|
|
|
|
|
/s/ HEIN & ASSOCIATES LLP |
|
|
|
|
|
|
|
|
|
HEIN & ASSOCIATIONS LLP |
|
|
Denver, Colorado
January 23, 2007
47
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Statement of Managements Responsibility
CREDOs management has always assumed ultimate responsibility for compliance with the companys
established financial accounting policies and for reporting the companys results with objectivity
and a high degree of integrity. It is critical for investors and other users of the Consolidated
Financial Statements to have confidence that the companys financial information is timely,
complete, relevant and accurate. Management is responsible for the fair presentation of CREDO
Petroleum Corporations Consolidated Financial Statements, in accordance with generally accepted
accounting principles (GAAP), and is ultimately responsible for their integrity and accuracy.
Management, with oversight by CREDOs Board of Directors, has established and maintains a strong
ethical climate so that the companys affairs are conducted to high standards. Management is also
ultimately responsible for an effective system of internal control over financial reporting.
CREDOs policies and practices reflect corporate governance initiatives that are compliant with the
listing requirements of NASDAQ and the corporate governance requirements of the Sarbanes-Oxley Act
of 2002.
Management is committed to enhancing shareholder value and fully understands and embraces its
fiduciary oversight responsibilities. Management is dedicated to ensuring that high standards of
financial accounting and reporting as well as the underlying system of internal controls are
maintained. This culture demands integrity and management has the highest confidence in the
companys process, its internal controls, and its people, who are objective in their
responsibilities and who operate under the highest level of ethical standards.
Managements Report on Internal Control Over Financial Reporting
Management is ultimately responsible for establishing and maintaining adequate internal control
over financial reporting for CREDO. Internal control over financial reporting is a process
designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. Internal control over financial reporting includes those policies and
procedures that (i) pertain to the maintenance of records which in reasonable detail accurately and
fairly reflect the transactions and dispositions of the companys assets; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements
in accordance with generally accepted accounting principles, and that receipts and expenditures of
the company are being made in accordance with established company policies and procedures; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal controls over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
Management (with the participation of the principal executive officer and principal financial
officer) conducted an evaluation of the effectiveness of the companys internal control over
financial reporting based on the framework set forth in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on this evaluation, management concluded that the companys internal control
over financial reporting was effective as of October 31, 2006. Managements assessment of the
effectiveness of the companys internal control over financial reporting as of October 31, 2006
has been audited by Hein & Associates, LLP, an independent registered public accounting firm, as stated
in their report which is included herein.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of
Directors Credo Petroleum Corporation and Subsidiaries
Denver, Colorado
We have audited managements assessment, included in the accompanying Managements Report on
Internal Control Over Financial Reporting that Credo Petroleum Corporation and Subsidiaries (Credo)
maintained effective internal control over financial reporting as of October 31, 2006, based on criteria
established in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Credos management is responsible for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting. Our responsibility is to express an opinion on managements assessment
and an opinion on the effectiveness of the company s internal control over financial reporting based on our
audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting,
evaluating managements assessment, testing and evaluating the design and operating effectiveness of
internal control, and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion. A companys internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles.
A company s internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions
and dispositions of the assets of the company; (2)provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
In our opinion, managements assessment that Credo maintained effective internal control over financial
reporting as of October 31, 2006, is fairly stated, in all material respects, based on criteria established in
Internal Control-Integrated Framework issued by COSO. Also in our opinion, Credo maintained, in all
material respects, effective internal control over financial reporting as of October 31, 2006, based on
criteria established in Internal Control-Integrated Framework issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements of Credo Petroleum Corporation and subsidiaries and our report dated January 23, 2007 expressed an unqualified opinion.
/s/ Hein & Associates LLP
Denver, Colorado
January 23, 2007
48
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
ITEM 11. EXECUTIVE COMPENSATION
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Pursuant to instruction G (3) to Form 10-K, Items 10, 11, 12, 13 and 14 are omitted because the
company will file a definitive proxy statement (the Proxy Statement) pursuant to Regulation 14A
under the Securities Exchange Act of 1934 not later than 120 days after the close of the fiscal
year. The information required by such items will be included in the Proxy Statement to be so
filed for the companys annual meeting of shareholders to be held on or about March 23, 2007 and is
hereby incorporated by reference.
49
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
(a)(1) |
|
|
|
Financial Statements: |
|
|
|
|
Consolidated Balance Sheets October 31, 2006 and 2005 |
|
|
|
|
Consolidated Statements of Operations Three Years ended
October 31, 2006 |
|
|
|
|
Consolidated Statements of Shareholders Equity Three Years
ended October 31, 2006 |
|
|
|
|
Consolidated Statements of Cash Flows Three Years ended
October 31, 2006 |
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
|
|
(2) |
|
|
|
Financial Statement Schedules: |
Schedules are omitted because of the absence of the conditions under which they are required or
because the information is included in the financial statements or notes to the financial
statements.
|
|
|
(b)
|
|
Exhibits. The following exhibits are filed with or incorporated by reference into this
report on Form 10-K. |
|
|
|
3(a)(i)
& 4(a)
|
|
Articles of Incorporation of CREDO Petroleum Corporation
(incorporated by reference to Form 10-K dated October 31, 1982). |
|
|
|
3(a)(ii)
|
|
Articles of Amendment of Articles of Incorporation, dated March 9, 1982 (incorporated by
reference to Form 10-K dated October 31, 1982). |
|
|
|
3(a)(iii)
|
|
Articles of Amendment of Articles of Incorporation, dated October 28, 1982 (incorporated
by reference to Form 10-K dated October 31, 1982). |
|
|
|
3(a)(iv)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
|
|
|
3(a)(v)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
|
|
|
3(a)(vi)
|
|
Articles of Amendment of Articles of Incorporation dated April 2, 1985 (incorporated by
reference to Form 10-K dated October 31, 1985). |
|
|
|
3(a)(vii)
|
|
Articles of Amendment of Articles of Incorporation dated March 25, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
|
|
|
3(a)(viii)
|
|
Articles of Amendment of Articles of Incorporation dated March 24, 1988 (incorporated by
reference to Form 10-K dated October 31, 1989). |
|
|
|
3(a)(ix)
|
|
Articles
of Amendment to Articles of Incorporation dated May 11,
1990. |
|
|
|
3(b)(i)
|
|
By-Laws of CREDO Petroleum Corporation, as amended October 30, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
|
|
|
3(b)(ii)
|
|
Amendment to Article X of CREDO Petroleum Corporations By-Laws dated March 24, 1988
(incorporated by reference to the companys definitive proxy
dated February 5, 1988). |
|
|
|
4(i)
|
|
Shareholders Rights Plan, dated April 11, 1989. |
|
|
|
4(ii)
|
|
Amendment to Shareholders Rights Plan, dated February 24, 1999 (incorporated into Part II
of the companys Form 10-QSB dated January 31,
1999). |
|
|
|
10(a)
|
|
CREDO Petroleum Corporation Non-qualified Stock Option Plan, dated January 13, 1981
(incorporated by reference to Amendment No. 1 to Form S-1
dated February 2, 1981). |
|
|
|
10(b)
|
|
CREDO Petroleum Corporation Incentive Stock Option Plan, dated October 2, 1981 (incorporated
by reference to the companys definitive proxy statement, dated
January 22, 1982). |
|
|
|
10(c)
|
|
Model of Director and Officer Indemnification Agreement provided for by Article X of CREDO
Petroleum Corporations By-Laws (incorporated by reference to Form 10-K dated October 31,
1987). |
|
|
|
10(d)
|
|
CPC Exclusive License Agreement, dated September 1, 2000 (incorporated by reference to Form
10-KSB dated October 31, 2000). |
|
|
|
10(e)
|
|
CREDO Petroleum Corporation 1997 Stock Option Plan, as amended and restated effective
October 25, 2001 (incorporated by reference to Form 10-KSB
dated October 31, 2001). |
50
|
|
|
14.1
|
|
Code of Business Conduct and Ethics (incorporated by reference to Form 10-KSB dated October
31, 2004). |
|
|
|
21
|
|
CREDO Petroleum Corporation (a Colorado corporation) and its subsidiaries SECO Energy
Corporation (a Nevada corporation) and United Oil Corporation (an Oklahoma corporation) are
located at 1801 Broadway, Suite 900, Denver, CO 80202-3837. |
|
|
|
23.1 *
|
|
Consent of Independent Registered Public Accounting Firm dated January 6, 2006 (filed herewith). |
|
|
|
31.1 *
|
|
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
|
|
|
31.2 *
|
|
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
|
|
|
32.1 *
|
|
Certification by Chief Executive Officer and Chief Financial Officer under Section 906 of
the Sarbanes-Oxley Act (18 U.S.C. Section 1350) (Filed
herewith) |
|
|
|
* |
|
Filed with this Form 10-K. |
51
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized in the City of Denver, State of Colorado on
January 23, 2007.
|
|
|
|
|
|
|
|
|
CREDO PETROLEUM CORPORATION |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ James T. Huffman |
|
|
|
|
|
|
|
|
|
|
|
|
|
James T. Huffman, |
|
|
|
|
|
|
Chairman of the Board of Directors,
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
In accordance with the Securities Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
Date |
|
Signature |
|
Title |
January 23, 2007
|
|
/s/ James T. Huffman
|
|
Chairman of the Board |
|
|
|
|
|
|
|
James T. Huffman |
|
of Directors,
President, Treasurer and
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
January 23, 2007
|
|
/s/ David E. Dennis
|
|
Chief Financial Officer |
|
|
|
|
|
|
|
David E. Dennis |
|
(Principal
Financial and Accounting Officer) |
|
|
|
|
|
January 23, 2007
|
|
/s/ Clarence H. Brown
|
|
Director |
|
|
|
|
|
|
|
Clarence H. Brown |
|
|
|
|
|
|
|
January 23, 2007
|
|
/s/ Oakley Hall
|
|
Director |
|
|
|
|
|
|
|
Oakley Hall |
|
|
|
|
|
|
|
January 23, 2007
|
|
/s/ William F. Skewes
|
|
Director |
|
|
|
|
|
|
|
William F. Skewes |
|
|
|
|
|
|
|
January 23, 2007
|
|
/s/ Richard B. Stevens
|
|
Director |
|
|
|
|
|
|
|
Richard B. Stevens |
|
|
52
Exhibit Index
|
|
|
|
|
|
3(a)(i)
& 4(a)
|
|
Articles of Incorporation of CREDO Petroleum Corporation
(incorporated by reference to Form 10-K dated October 31, 1982). |
|
|
|
3(a)(ii)
|
|
Articles of Amendment of Articles of Incorporation, dated March 9, 1982 (incorporated by
reference to Form 10-K dated October 31, 1982). |
|
|
|
3(a)(iii)
|
|
Articles of Amendment of Articles of Incorporation, dated October 28, 1982 (incorporated
by reference to Form 10-K dated October 31, 1982). |
|
|
|
3(a)(iv)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
|
|
|
3(a)(v)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
|
|
|
3(a)(vi)
|
|
Articles of Amendment of Articles of Incorporation dated April 2, 1985 (incorporated by
reference to Form 10-K dated October 31, 1985). |
|
|
|
3(a)(vii)
|
|
Articles of Amendment of Articles of Incorporation dated March 25, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
|
|
|
3(a)(viii)
|
|
Articles of Amendment of Articles of Incorporation dated March 24, 1988 (incorporated by
reference to Form 10-K dated October 31, 1989). |
|
|
|
3(a)(ix)
|
|
Articles of Amendment to Articles of Incorporation dated May 11, 1990. |
|
|
|
3(b)(i)
|
|
By-Laws of CREDO Petroleum Corporation, as amended October 30, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
|
|
|
3(b)(ii)
|
|
Amendment to Article X of CREDO Petroleum Corporations By-Laws dated March 24, 1988
(incorporated by reference to the companys definitive proxy dated February 5, 1988). |
|
|
|
4(i)
|
|
Shareholders Rights Plan, dated April 11, 1989. |
|
|
|
4(ii)
|
|
Amendment to Shareholders Rights Plan, dated February 24, 1999 (incorporated into Part II
of the companys Form 10-QSB dated January 31, 1999). |
|
|
|
10(a)
|
|
CREDO Petroleum Corporation Non-qualified Stock Option Plan, dated January 13, 1981
(incorporated by reference to Amendment No. 1 to Form S-1 dated February 2, 1981). |
|
|
|
10(b)
|
|
CREDO Petroleum Corporation Incentive Stock Option Plan, dated October 2, 1981 (incorporated
by reference to the companys definitive proxy statement, dated January 22, 1982). |
|
|
|
10(c)
|
|
Model of Director and Officer Indemnification Agreement provided for by Article X of CREDO
Petroleum Corporations By-Laws (incorporated by reference to Form 10-K dated October 31,
1987). |
|
|
|
10(d)
|
|
CPC Exclusive License Agreement, dated September 1, 2000 (incorporated by reference to Form
10-KSB dated October 31, 2000). |
|
|
|
10(e)
|
|
CREDO Petroleum Corporation 1997 Stock Option Plan, as amended and restated effective
October 25, 2001 (incorporated by reference to Form 10-KSB dated October 31, 2001). |
53
|
|
|
14.1
|
|
Code of Business Conduct and Ethics (incorporated by reference to Form 10-KSB dated October
31, 2004). |
|
|
|
21
|
|
CREDO Petroleum Corporation (a Colorado corporation) and its subsidiaries SECO Energy
Corporation (a Nevada corporation) and United Oil Corporation (an Oklahoma corporation) are
located at 1801 Broadway, Suite 900, Denver, CO 80202-3837. |
|
|
|
23.1 *
|
|
Consent of Independent Registered Public Accounting Firm dated January 6, 2006 (filed herewith). |
|
|
|
31.1 *
|
|
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
|
|
|
31.2 *
|
|
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
|
|
|
32.1 *
|
|
Certification by Chief Executive Officer and Chief Financial Officer under Section 906 of
the Sarbanes-Oxley Act (18 U.S.C. Section 1350) (Filed herewith) |
|
|
|
* |
|
Filed with this Form 10-K. |
54