Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

Searchable text section of graphics shown above

 



 

Filed by Riverwood Holding, Inc.

Pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12

of the Securities Exchange Act of 1934

Subject Company:  Riverwood Holding, Inc.

Commission File No.:  333-104928

 

 

Graphic Packaging Corporation

 

 

May 19, 2003

 



 

 

Forward Looking Statements

 

It should be noted that this presentation contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements regarding the consummation of the proposed merger, its effect on future earnings, cash flow or other operating results, any other effect or benefit of the proposed merger, the expected timing of the completion of the merger, market prospects, and any other statements that are not historical facts. Riverwood Holding, Inc. (“Riverwood”) and Graphic Packaging International Corporation (“Graphic Packaging”) strongly encourage readers to note that some or all of the assumptions upon which such forward-looking statements are based are beyond its ability to control or estimate precisely, and are subject to known and unknown risks and uncertainties.  Such risks and uncertainties include, but are not limited to, costs and difficulties related to the integration of the businesses, costs, delays and other difficulties related to the proposed merger, the ability to provide low cost, high quality products and to become a single source supplier, the ability to satisfy the closing conditions of the proposed merger, general economic conditions in the United States and globally, actions by customers and other third parties, price fluctuations in raw materials and energy costs, and other factors detailed in Riverwood’s and Graphic Packaging’s filings with the Securities and Exchange Commission (the “SEC”), which are available free of charge on the SEC’s  Web site at www.sec.gov.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated. Riverwood and Graphic Packaging undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

[LOGO]

[LOGO]

 

1



 

Presenters:

 

 

 

Jeffrey Coors

 

Steve Humphrey

Executive Chairman

 

Chief Executive Officer

 

2



 

Exciting Combination Will Drive Shareholder Value

 

Create premier value-added packaging company serving the beverage, food and consumer products industries

 

                  Leading positions in attractive, high margin end markets with enhanced revenue growth opportunities

 

                  Increased system integration and scale to provide total customer solution

 

                  Actionable, identified operating synergies of $55+ million per year

 

                  Net operating losses of $1.2 billion available to shield pre-tax profits

 

                  Substantial free cash flow for significant debt reduction

 

                  Management aligned with shareholders

 

                  Highly accretive transaction for both companies

 

3



 

Leading Positions in Attractive High Margin End Markets

 

Premier valued-added
paperboard packaging
company

 

Revenues: $2.3B

EBITDA (pre-synergies): $413mm (18.1%)

EBITDA (with synergies): $468mm (20.5%)

 

 

Graphic Packaging

 

Riverwood

•     #1 in Consumer Products

•     $1.1B Revenue

•     $135mm EBITDA

 

•     #1 in Beverage

•     $1.2B Revenue

•     $278mm EBITDA

 

Tradition of Working Together Successfully

 

Note: Numbers based on 2002 results.

 

4



 

Transaction Overview

 

Transaction Structure:

 

Merger of Graphic Packaging into Riverwood subsidiary

 

 

 

Exchange Ratio:

 

One Riverwood share per Graphic Packaging share (1)

 

 

 

Pro Forma Shares Outstanding:

 

Approximately 204 million

 

 

 

Ownership (2):

 

57.5% Riverwood shareholders

 

 

42.5% Graphic Packaging shareholders

 

 

 

Graphic Packaging

 

Converted into common stock prior to closing

Convertible Preferred (3):

 

Payment of approximately $19.7mm for foregone dividends

 

 

 

Board:

 

9 members

 

 

      Jeffrey Coors, Executive Chairman

 

 

•     Stephen Humphrey, CEO

 

 

•     1 CD&R appointee

 

 

•     1 EXOR appointee

 

 

•     5 Independent Directors

 

 

 

Headquarters:

 

Marietta, GA

 


(1) Riverwood shares split 15.21:1 prior to closing.

(2) Ownership represents fully diluted shares outstanding including the effect of the conversion of preferred stock owned by Coors family trust, which will occur prior to closing; options calculated using treasury method.

(3) Estimate of payment assumes the Merger closes on July 1, 2003 and a 8.5% discount rate.

 

5



 

Preeminent Paperboard Packaging Company

 

Overall U.S. Folding Carton Market

 

#1 position in food and consumer products packaging

#1 position in beverage multiple packaging

 

[CHART]

 

Total ~ $8.6 Billion

 

Source: Fredonia report and management estimates for the U.S. folding carton market.  Based on 2001 data.

 

6



 

Attractive Business Mix

 

2002 Revenue Mix

 

Riverwood

 

[CHART]

 

Graphic Packaging

 

[CHART]

 

NewCo

 

[CHART]

 

7



 

Long Term, Blue-Chip Customer Relationships

 

Riverwood

 

[GRAPHIC]

 

 

Graphic Packaging

 

[GRAPHIC]

 

8



 

Enhanced Growth Opportunities

 

Cross Selling

 

                  Z-Flute(R)  and other CUK applications for Graphic Packaging’s consumer product customers

                  Laminated applications for Riverwood’s beverage customers

 

Comprehensive Solution

 

                  Combine Riverwood’s total system sales approach with Graphic Packaging’s product development and marketing expertise

                  Increased technology platform with combined R&D and manufacturing capabilities

 

Leverage Riverwood’s Global Platform

 

                  Sizeable microwave product opportunity in Europe

                  Expanded footprint for potential new customers

 

9



 

Common Commitment to Cost Reduction

 

Graphic Packaging

NewCo

Low cost position
with increased
opportunities for
improvement

 

 

$78(1) million in Six Sigma savings from 2000-2002

 

 

Cost of Variation = 7.5% - real opportunities remain

 

 

SG&A as a % of sales reduced 380 bps over five years

 

 

Low cost recycled board mill

 

 

Riverwood

 

 

$204(1) million in cost reductions since 1997

 

 

Total quality systems ongoing

 

 

Low cost CUK mill system

 


(1) Figures are management estimates.

 

10



 

Broad-Based Synergy Opportunities

 

Operating Synergies

 

                  $55+ million already identified

 

Synergy Breakdown

 

•  Volume

 

30

%

•  Raw Materials

 

18

%

•  Corporate

 

40

%

•  SG&A

 

12

%

 

 

100

 

Timing

 

                  Year 1 – 40%, Year 2 – 75%, Year 3 – 100%

 

Other Opportunities

 

                  Reduced combined capital expenditures

                  Efficient working capital management

                  Facility optimization

                  Interest expense savings

 

11



 

Business Strategy

 

Deliver Superior Financial Returns and Increase Shareholder Value

 

                  Strengthen #1 positions in paperboard packaging serving beverage and consumer goods customers

 

                  Maintain low cost converting operations and mill system

 

                  Exceed industry growth through innovative products and increased penetration of cross-over and existing accounts

 

                  Expand share in value-added applications

 

                  Ensure talent available to implement strategies

 

12



 

Leverage Global Footprint

 

Global footprint with full service offering capabilities and strategic locations for optimization of production / lowest cost

 

[GRAPHIC]

 

13



 

Total Integrated Packaging Solution

 

[GRAPHIC]

 

                  Low cost manufacturing assets

                  Broadest converting capability in the industry

                  Total customer packaging solution

 

[GRAPHIC]

 

14



 

Continued Cost Improvement Opportunities Remain

 

[GRAPHIC]

 

15



 

Leverage TQS Through the Organization

 

[GRAPHIC]

 

16



 

Growth Through Innovation

 

Technology Focused on Customer Needs

 

Package
Differentiation

 

Product
Protection

 

Enhanced
Strength

 

Consumer
Convenience

 

 

 

 

 

 

 

•     Impulse Buy

 

•     Freshness

 

•     Durability

 

•     Ease of Use

      Brand Recognition

 

      Extended Shelf Life

 

•     Tear Resistant

 

•     Time Saving

 

 

 

 

 

 

 

[GRAPHIC]

 

[GRAPHIC]

 

[GRAPHIC]

 

[GRAPHIC]

 

17



 

Financial Strategy

 

Deliver Superior Financial Returns and Increase Shareholder Value

 

                 Drive revenue growth through strong existing and expanded customer relationships and new products

 

                 Maintain focus on cost reduction efforts and margins

 

                 Execute on high probability and other identified synergy opportunities

 

                 Maximize utilization of available Riverwood Net Operating Loss of $1.2B

 

                 Optimize capital structure for operating and financial flexibility

 

                 Maximize cash flow generation to reduce debt and drive EPS growth

 

18



 

Highly Accretive Transaction

 

($ in millions, except EPS)

 

2002 Pro Forma Combined

 

 

 

 

 

 

 

EBITDA

 

$

413

 

$

468

 

 

 

 

 

 

 

EBIT

 

$

214

 

$

269

 

 

 

 

 

 

 

Net Income

 

$

37

 

$

88

 

 

 

 

 

 

 

EPS

 

$

0.18

 

$

0.43

 

 

 

 

 

 

 

Free Cash Flow

 

$

150

 

$

200

 

 

Note: Pro forma for JD Cahill acquisition and adds-back $4.5mm of Kalamazoo labor dispute costs.

 

19



 

Strengthens Financial Position

 

($ in millions)

 

2002 Pro Forma Combined

 

 

 

 

 

 

 

Total Assets

 

$

3,000

 

$

3,000

 

 

 

 

 

 

 

Net Debt

 

$

2,154

 

$

2,154

 

 

 

 

 

 

 

Net Debt/EBITDA

 

5.2

4.6

 

Note: Pro forma for JD Cahill acquisition and adds back $4.5mm Kalamazoo labor dispute costs.

 

20



 

Exciting Combination Will Drive Shareholder Value

 

Create premier value-added packaging company serving the beverage, food and consumer products industries

 

                  Leading positions in attractive, high margin end markets with enhanced revenue growth opportunities

 

                  Increased system integration and scale to provide total customer solution

 

                  Actionable, identified operating synergies of $55+ million per year

 

                  Net operating losses of $1.2 billion available to shield pre-tax profits

 

                  Substantial free cash flow for significant debt reduction

 

                  Management aligned with shareholders

 

                  Highly accretive transaction for both companies

 

21



 

Filed by Graphic Packaging International Corporation and Riverwood Holding, Inc.  pursuant to Rule 425 under the Securities Act of 1933 and deemed filed pursuant to Rule 14a-12 under the Securities and Exchange Act of 1934

Subject Company:  Graphic Packaging International Corporation and Riverwood Holding, Inc.

Commission File No. 333-104928

 

Additional Information

In connection with the proposed transaction, Riverwood filed a Registration Statement on Form S-4 with the SEC containing a preliminary proxy statement/prospectus of Graphic Packaging and Riverwood and other relevant documents.  INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ON THE PROPOSED TRANSACTION.  Investors may obtain the preliminary proxy statement/prospectus and other relevant documents filed with the SEC free of charge at the SEC’s website at www.sec.gov.  In addition, copies of the preliminary proxy statement/prospectus and other documents filed by Graphic Packaging or Riverwood with the SEC with respect to the proposed transaction may be obtained free of charge by directing a request to either: Graphic Packaging International Corporation, 4455 Table Mountain Drive, Golden, Colorado 80403, Attention: Gard Edgarton, telephone: 1-877-608-2635, fax: 1-303-273-1571; or Riverwood International Corporation, 814 Livingston Gourt, Marietta, Georgia 30067, Attention:  Dan Blount, telephone: 1-770-644-3000, fax: 1-770-644-2935.

 

Participants in Solicitation

Graphic Packaging and Riverwood and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Graphic Packaging’s shareholders in connection with the proposed transaction.  Information concerning Graphic Packaging’s directors and executive officers is set forth in Graphic Packaging’s proxy statement dated March 31, 2003, for the 2003 Annual Meeting of Shareholders, filed by Graphic Packaging with the SEC. Information concerning Riverwood’s directors and executive officers is set forth in the annual report on Form10-K for the year ended December 31, 2002 filed by Riverwood with the SEC.  Shareholders may obtain additional information regarding the interests of such persons who may, under the rules of the SEC, be considered to be participants in the solicitation of Graphic Packaging’s stockholders in connection with the proposed transaction by reading the proxy statement/prospectus.  INVESTORS SHOULD READ THE PROXY STATEMENT/PROSPECTUS AND OTHER RELEVANT DOCUMENTS CAREFULLY WHEN THEY BECOME AVAILABLE BEFORE MAKING ANY VOTING OR INVESTMENT DECISION.

 

22