Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-Q


ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 1, 2012

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to          

Commission File Number: 1-5742

RITE AID CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  23-1614034
(I.R.S. Employer
Identification No.)

30 Hunter Lane,
Camp Hill, Pennsylvania

(Address of principal executive offices)

 

17011
(Zip Code)

Registrant's telephone number, including area code: (717) 761-2633.

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report):
Not Applicable

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ý   Accelerated filer o   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company o

        Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange act). Yes o    No ý

        The registrant had 903,794,778 shares of its $1.00 par value common stock outstanding as of September 20, 2012.

   


Table of Contents


RITE AID CORPORATION

TABLE OF CONTENTS

 

Cautionary Statement Regarding Forward-Looking Statements

    2  

PART I
FINANCIAL INFORMATION

 

ITEM 1.

 

Financial Statements (unaudited):

       

 

Condensed Consolidated Balance Sheets as of September 1, 2012 and March 3, 2012

    3  

 

Condensed Consolidated Statements of Operations for the Thirteen Week Periods Ended September 1, 2012 and August 27, 2011

    4  

 

Condensed Consolidated Statements of Comprehensive Loss for the Thirteen Week Periods Ended September 1, 2012 and August 27, 2011

    5  

 

Condensed Consolidated Statements of Operations for the Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

    6  

 

Condensed Consolidated Statements of Comprehensive Loss for the Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

    7  

 

Condensed Consolidated Statements of Cash Flows for the Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

    8  

 

Notes to Condensed Consolidated Financial Statements

    9  

ITEM 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

    23  

ITEM 3.

 

Quantitative and Qualitative Disclosures About Market Risk

    32  

ITEM 4.

 

Controls and Procedures

    33  

PART II
OTHER INFORMATION

 

ITEM 1.

 

Legal Proceedings

    34  

ITEM 1A.

 

Risk Factors

    34  

ITEM 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

    34  

ITEM 3.

 

Defaults Upon Senior Securities

    34  

ITEM 4.

 

Mine Safety Disclosures

    34  

ITEM 5.

 

Other Information

    34  

ITEM 6.

 

Exhibits

    35  

1


Table of Contents


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

        This report, as well as our other public filings or public statements, include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are often identified by terms and phrases such as "anticipate," "believe," "intend," "estimate," "expect," "continue," "should," "could," "may," "plan," "project," "predict," "will" and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies.

        Factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to:

        We undertake no obligation to update or revise the forward-looking statements included in this report, whether as a result of new information, future events or otherwise, after the date of this report. Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. Factors that could cause or contribute to such differences are discussed in the section entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included herein and included in our Annual Report on Form 10-K for the fiscal year ended March 3, 2012 (the "Fiscal 2012 10-K"), which we filed with the SEC on April 24, 2012, and our Quarterly Report on Form 10-Q for the thirteen weeks ended June 2, 2012 (the "First Quarter 2013 10-Q"), which we filed on July 3, 2012. These documents are available on the SEC's website at www.sec.gov.

2


Table of Contents


PART I. FINANCIAL INFORMATION

ITEM 1.    Financial Statements

        


RITE AID CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(unaudited)

 
  September 1, 2012   March 3, 2012  

ASSETS

             

Current assets:

             

Cash and cash equivalents

  $ 94,325   $ 162,285  

Accounts receivable, net

    926,428     1,013,233  

Inventories, net of LIFO reserve of $1,090,625 and $1,063,123

    3,022,707     3,138,455  

Prepaid expenses and other current assets

    197,467     190,613  
           

Total current assets

    4,240,927     4,504,586  

Property, plant and equipment, net

    1,899,866     1,902,021  

Other intangibles, net

    482,453     528,775  

Other assets

    327,332     428,909  
           

Total assets

  $ 6,950,578   $ 7,364,291  
           

LIABILITIES AND STOCKHOLDERS' DEFICIT

             

Current liabilities:

             

Current maturities of long-term debt and lease financing obligations

  $ 228,134   $ 79,421  

Accounts payable

    1,258,460     1,426,391  

Accrued salaries, wages and other current liabilities

    1,138,588     1,064,507  
           

Total current liabilities

    2,625,182     2,570,319  

Long-term debt, less current maturities

    5,829,582     6,141,773  

Lease financing obligations, less current maturities

    101,195     107,007  

Other noncurrent liabilities

    1,037,942     1,131,948  
           

Total liabilities

    9,593,901     9,951,047  

Commitments and contingencies

         

Stockholders' deficit:

             

Preferred stock—series G, par value $1 per share, liquidation value $100 per share; 2,000 shares authorized; shares issued .007 and ..006

    1     1  

Preferred stock—series H, par value $1 per share, liquidation value $100 per share; 2,000 shares authorized; shares issued 1,768 and 1,715

    176,755     171,569  

Common stock, par value $1 per share; 1,500,000 authorized; shares issued and outstanding 903,786 and 898,687

    903,786     898,687  

Additional paid-in capital

    4,276,950     4,278,988  

Accumulated deficit

    (7,950,220 )   (7,883,367 )

Accumulated other comprehensive loss

    (50,595 )   (52,634 )
           

Total stockholders' deficit

    (2,643,323 )   (2,586,756 )
           

Total liabilities and stockholders' deficit

  $ 6,950,578   $ 7,364,291  
           

   

See accompanying notes to condensed consolidated financial statements.

3


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(unaudited)

 
  Thirteen Week Period Ended  
 
  September 1,
2012
  August 27,
2011
 

Revenues

  $ 6,230,884   $ 6,271,091  

Costs and expenses:

             

Cost of goods sold

    4,520,463     4,622,130  

Selling, general and administrative expenses

    1,618,169     1,603,752  

Lease termination and impairment charges

    7,783     15,118  

Interest expense

    129,054     130,829  

Gain on debt modifications and retirements, net

        (4,924 )

Gain on sale of assets, net

    (2,954 )   (848 )
           

    6,272,515     6,366,057  
           

Loss before income taxes

    (41,631 )   (94,966 )

Income tax benefit

    (2,866 )   (2,712 )
           

Net loss

  $ (38,765 ) $ (92,254 )
           

Computation of loss attributable to common stockholders:

             

Net loss

  $ (38,765 ) $ (92,254 )

Accretion of redeemable preferred stock

    (26 )   (26 )

Cumulative preferred stock dividends

    (2,612 )   (2,461 )
           

Loss attributable to common stockholders—basic and diluted

  $ (41,403 ) $ (94,741 )
           

Basic and diluted loss per share

  $ (0.05 ) $ (0.11 )
           

   

See accompanying notes to condensed consolidated financial statements.

4


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In thousands)

(unaudited)

 
  Thirteen Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
 

Net loss

  $ (38,765 ) $ (92,254 )

Other comprehensive income:

             

Defined benefit pension plans:

             

Amortization of prior service cost, net transition obligation and net actuarial losses included in net periodic pension cost

    1,019     591  
           

Total other comprehensive income

  $ 1,019   $ 591  
           

Comprehensive loss

  $ (37,746 ) $ (91,663 )
           

   

See accompanying notes to condensed consolidated financial statements.

5


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(unaudited)

 
  Twenty-Six Week Period Ended  
 
  September 1,
2012
  August 27,
2011
 

Revenues

  $ 12,699,171   $ 12,661,884  

Costs and expenses:

             

Cost of goods sold

    9,239,979     9,322,004  

Selling, general and administrative expenses

    3,306,235     3,189,988  

Lease termination and impairment charges

    19,926     32,208  

Interest expense

    259,642     261,589  

Loss on debt modifications and retirements, net

    17,842     17,510  

Gain on sale of assets, net

    (13,005 )   (5,640 )
           

    12,830,619     12,817,659  
           

Loss before income taxes

    (131,448 )   (155,775 )

Income tax benefit

    (64,595 )   (439 )
           

Net loss

  $ (66,853 ) $ (155,336 )
           

Computation of loss attributable to common stockholders:

             

Net loss

  $ (66,853 ) $ (155,336 )

Accretion of redeemable preferred stock

    (51 )   (51 )

Cumulative preferred stock dividends

    (5,186 )   (4,886 )
           

Loss attributable to common stockholders—basic and diluted

  $ (72,090 ) $ (160,273 )
           

Basic and diluted loss per share

  $ (0.08 ) $ (0.18 )
           

   

See accompanying notes to condensed consolidated financial statements.

6


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In thousands)

(unaudited)

 
  Twenty-Six Week Period
Ended
 
 
  September 1,
2012
  August 27,
2011
 

Net loss

  $ (66,853 ) $ (155,336 )

Other comprehensive income:

             

Defined benefit pension plans:

             

Amortization of prior service cost, net transition obligation and net actuarial losses included in net periodic pension cost

    2,039     1,181  
           

Total other comprehensive income

  $ 2,039   $ 1,181  
           

Comprehensive loss

  $ (64,814 ) $ (154,155 )
           

   

See accompanying notes to condensed consolidated financial statements.

7


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)

 
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
 

Operating activities:

             

Net loss

  $ (66,853 ) $ (155,336 )

Adjustments to reconcile to net cash provided by operating activities:

             

Depreciation and amortization

    208,370     225,802  

Lease termination and impairment charges

    19,926     32,208  

LIFO charges

    27,502     40,002  

Gain on sale of assets, net

    (13,005 )   (5,640 )

Stock-based compensation expense

    8,653     7,523  

Loss on debt modifications and retirements, net

    17,842     17,510  

Changes in operating assets and liabilities:

             

Accounts receivable

    86,389     13,554  

Inventories

    87,779     (172,290 )

Accounts payable

    (117,116 )   151,125  

Other assets and liabilities, net

    71,230     99,601  
           

Net cash provided by operating activities

    330,717     254,059  
           

Investing activities:

             

Payments for property, plant and equipment

    (148,211 )   (90,286 )

Intangible assets acquired

    (19,967 )   (16,447 )

Proceeds from sale-leaseback transactions

    3,950      

Proceeds from dispositions of assets and investments

    15,900     9,363  
           

Net cash used in investing activities

    (148,328 )   (97,370 )
           

Financing activities:

             

Proceeds from issuance of long-term debt

    426,263     341,285  

Net (repayments to) proceeds from revolver

    (136,000 )   45,000  

Principal payments on long-term debt

    (471,323 )   (435,161 )

Change in zero balance cash accounts

    (48,481 )   (118,281 )

Net proceeds from issuance of common stock

    1,004     504  

Financing fees paid for early debt redemption

    (11,069 )    

Deferred financing costs paid

    (10,743 )   (2,789 )
           

Net cash used in financing activities

    (250,349 )   (169,442 )
           

Decrease in cash and cash equivalents

    (67,960 )   (12,753 )

Cash and cash equivalents, beginning of period

    162,285     91,116  
           

Cash and cash equivalents, end of period

  $ 94,325   $ 78,363  
           

Supplementary cash flow data:

             

Cash paid for interest (net of capitalized amounts of $218 and $212, respectively)

  $ 192,503   $ 245,635  
           

Cash payments of income taxes, net of refunds

  $ 2,241   $ 2,108  
           

Equipment financed under capital leases

  $ 5,234   $ 2,381  
           

Equipment received for noncash consideration

  $ 2,132   $ 1,734  
           

Reduction in lease financing obligation

  $   $  
           

Preferred stock dividends paid in additional shares

  $ 5,186   $ 4,886  
           

Gross borrowings from revolver

  $ 293,000   $ 693,000  
           

Gross repayments to revolver

  $ 429,000   $ 648,000  
           

   

See accompanying notes to condensed consolidated financial statements.

8


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

1. Basis of Presentation

        The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete annual financial statements. The accompanying financial information reflects all adjustments which are of a recurring nature and, in the opinion of management, are necessary for a fair presentation of the results for the interim periods. The results of operations for the thirteen and twenty-six week periods ended September 1, 2012 are not necessarily indicative of the results to be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Rite Aid Corporation and Subsidiaries (the "Company") Fiscal 2012 10-K.

2. Loss Per Share

        Basic loss per share is computed by dividing loss available to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income of the Company subject to anti-dilution limitations.

 
  Thirteen Week
Period Ended
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 

Numerator for loss per share:

                         

Net loss

  $ (38,765 ) $ (92,254 ) $ (66,853 ) $ (155,336 )

Accretion of redeemable preferred stock

    (26 )   (26 )   (51 )   (51 )

Cumulative preferred stock dividends

    (2,612 )   (2,461 )   (5,186 )   (4,886 )
                   

Loss attributable to common stockholders, basic and diluted

  $ (41,403 ) $ (94,741 ) $ (72,090 ) $ (160,273 )
                   

Denominator:

                         

Basic and diluted weighted average shares          

    889,645     885,621     888,573     884,768  

Basic and diluted loss per share

  $ (0.05 ) $ (0.11 ) $ (0.08 ) $ (0.18 )
                   

9


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

2. Loss Per Share (Continued)

        Due to their antidilutive effect, the following potential common shares have been excluded from the computation of diluted loss per share as of September 1, 2012 and August 27, 2011:

 
  Thirteen Week
Period Ended
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 

Stock options

    83,591     77,713     83,591     77,713  

Convertible preferred stock

    32,137     30,279     32,137     30,279  

Convertible debt

    24,800     24,800     24,800     24,800  
                   

    140,528     132,792     140,528     132,792  
                   

        Also excluded from the computation of diluted loss per share as of September 1, 2012 and August 27, 2011 are restricted shares and restricted stock units of 12,856 and 12,407, respectively, which are included in shares outstanding.

3. Lease Termination and Impairment Charges

        Lease termination and impairment charges consist of amounts as follows:

 
  Thirteen Week
Period Ended
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 

Impairment charges

  $ 47   $ 657   $ 543   $ 1,391  

Lease termination charges

    7,736     14,461     19,383     30,817  
                   

  $ 7,783   $ 15,118   $ 19,926   $ 32,208  
                   


Impairment Charges

        These amounts include the write-down of long-lived assets at locations that were assessed for impairment because of management's intention to relocate or close the location or because of changes in circumstances that indicated the carrying value of an asset may not be recoverable.


Lease Termination Charges

        As part of the Company's ongoing business activities, the Company assesses stores and distribution centers for potential closure or relocation. Decisions to close or relocate stores or distribution centers in future periods would result in lease termination charges, lease exit costs and inventory liquidation charges, as well as impairment of assets at these locations. The following table reflects the closed store

10


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

3. Lease Termination and Impairment Charges (Continued)

and distribution center charges that relate to new closures, changes in assumptions and interest accretion:

 
  Thirteen Week
Period Ended
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 

Balance—beginning of period

  $ 358,583   $ 396,443   $ 367,864   $ 405,350  

Provision for present value of noncancellable lease payments of closed stores

    678     2,306     4,252     3,170  

Changes in assumptions about future sublease income, terminations and changes in interest rates

    1,269     5,859     3,326     15,222  

Interest accretion

    5,871     6,627     11,927     13,571  

Cash payments, net of sublease income

    (21,130 )   (21,074 )   (42,098 )   (47,152 )
                   

Balance—end of period

  $ 345,271   $ 390,161   $ 345,271   $ 390,161  
                   

4. Income Taxes

        The Company recorded an income tax benefit of $2,866 and $2,712 for the thirteen week periods and $64,595 and $439 for the twenty-six week periods ended September 1, 2012 and August 27, 2011, respectively. The income tax benefit for the thirteen and twenty-six week periods ended September 1, 2012 is primarily attributable to the recognition of previously unrecognized tax benefits resulting from the appellate settlements of the Brooks Eckerd Internal Revenue Service (IRS) Audit of fiscal years 2004 - 2007 as well as the Commonwealth of Massachusetts Audit of fiscal years 2005 - 2007. These amounts are completely offset by a reversal of the related tax indemnification asset which was recorded in selling, general and administrative expenses as these audits were related to pre-acquisition periods. The income tax benefit for the thirteen and twenty-six week periods ended August 27, 2011 is primarily attributable to a benefit for discrete items related to the recognition of previously unrecognized tax benefits offset by an accrual of state and local taxes and adjustments to unrecognized tax benefits.

        The Company is indemnified by Jean Coutu Group for certain tax liabilities incurred for all years ended up to and including June 4, 2007, related to the June 2007 Brooks Eckerd acquisition. Although the Company is indemnified by Jean Coutu Group, the Company remains the primary obligor to the tax authorities with respect to any tax liability arising for the years prior to the acquisition. Accordingly, as of September 1, 2012 and March 3, 2012 the Company had corresponding recoverable indemnification assets of $60,581 and $156,797 from Jean Coutu Group, respectively, included in the 'Other Assets' line of the Consolidated Balance Sheets, to reflect the indemnification for such liabilities. The reduction of the indemnification assets contains the corresponding reversal of income and non-income tax reserves resulting primarily from the settlements of the IRS and Commonwealth of Massachusetts audits.

11


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

4. Income Taxes (Continued)

        The Company files U.S. federal income tax returns as well as income tax returns in those states where it does business. The consolidated federal income tax returns have been subject to examination by the IRS through fiscal 2008. However, any net operating losses that were generated in these prior closed years may be subject to examination by the IRS upon utilization. In the first and second quarters of fiscal 2013 the Company reached agreements with the IRS and Commonwealth of Massachusetts Appellate Divisions settling the examinations of the Brooks Eckerd fiscal years 2004 - 2007 and fiscal years 2005 - 2007, respectively. The settlements with the IRS and the Commonwealth of Massachusetts do not impact the Company's net financial position, results of operations or cash flows. Furthermore, the settlements result in the resolution of tax contingencies associated with these tax years. Tax examinations by various state taxing authorities could generally be conducted for a period of three to five years after filing of the respective return. However, as a result of filing amended returns, the Company has statutes open in some states from fiscal 2004. Pursuant to the tax indemnification referenced above, Jean Coutu Group is required to reimburse the Company for any assessment that may arise relating to certain tax liabilities for the years ended up to and including June 4, 2007.

        The Company recognizes tax liabilities in accordance with the guidance for uncertain tax positions and management adjusts these liabilities with changes in judgment as a result of the evaluation of new information not previously available. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from the current estimate of the tax liabilities.

        Over the next 12 months, the Company believes that it is reasonably possible that the amount of unrecognized tax positions including interest and penalties could decrease tax liabilities by approximately $41,411, which would impact the effective tax rate if the company's tax positions are sustained upon audit or the controlling statute of limitations expires. The potential decrease is primarily contingent upon the lapse of the statute of limitations. The corresponding indemnification asset will reverse concurrently in selling, general and administrative expenses.

        The valuation allowances as of September 1, 2012 and March 3, 2012 apply to the net deferred tax assets of the Company. The Company continues to maintain a full valuation allowance of $2,360,270 and $2,317,425 against net deferred tax assets at September 1, 2012 and March 3, 2012, respectively.

12


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

5. Intangible Assets

        The Company's intangible assets are finite-lived and amortized over their useful lives. Following is a summary of the Company's amortizable intangible assets as of September 1, 2012 and March 3, 2012.

 
  September 1, 2012   March 3, 2012
 
  Gross
Carrying
Amount
  Accumulated
Amortization
  Remaining
Weighted
Average
Amortization
Period
  Gross
Carrying
Amount
  Accumulated
Amortization
  Remaining
Weighted
Average
Amortization
Period

Favorable leases and other

  $ 617,323   $ (394,681 ) 10 years   $ 614,862   $ (374,685 ) 10 years

Prescription files

    1,251,450     (991,639 ) 4 years     1,239,444     (950,846 ) 5 years
                         

Total

  $ 1,868,773   $ (1,386,320 )     $ 1,854,306   $ (1,325,531 )  
                         

        Also included in other non-current liabilities as of September 1, 2012 and March 3, 2012 are unfavorable lease intangibles with a net carrying amount of $77,144 and $82,030 respectively. These intangible liabilities are amortized over their remaining lease terms.

        Amortization expense for these intangible assets and liabilities was $30,753 and $64,829 for the thirteen and twenty-six week periods ended September 1, 2012, respectively. Amortization expense for these intangible assets and liabilities was $34,121 and $75,234 for the thirteen and twenty-six week periods ended August 27, 2011, respectively. The anticipated annual amortization expense for these intangible assets and liabilities is 2013—$118,739; 2014—$94,725; 2015—$77,711; 2016—$66,442 and 2017—$53,466.

13


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

6. Indebtedness and Credit Agreements

        Following is a summary of indebtedness and lease financing obligations at September 1, 2012 and March 3, 2012:

 
  September 1,
2012
  March 3,
2012
 

Secured Debt:

             

Senior secured revolving credit facility due August 2015 (or April 2014, see Credit Facility below)

  $   $ 136,000  

Tranche 2 Term Loan due June 2014

    1,041,713     1,044,433  

Tranche 5 Term Loan due March 2018 ($332,525 and $333,367 face value less unamortized discount of $1,364 and $1,488)

    331,161     331,879  

9.75% senior secured notes (senior lien) due June 2016 ($410,000 face value less unamortized discount of $4,050 and $4,579)

    405,950     405,421  

8.00% senior secured notes (senior lien) due August 2020

    650,000     650,000  

10.375% senior secured notes (second lien) due July 2016 ($470,000 face value less unamortized discount of $21,657 and $24,422)

    448,343     445,578  

7.5% senior secured notes (second lien) due March 2017

    500,000     500,000  

10.25% senior secured notes (second lien) due October 2019 ($270,000 face value less unamortized discount of $1,467 and $1,569)

    268,533     268,431  

Other secured

    5,286     5,342  
           

    3,650,986     3,787,084  

Guaranteed Unsecured Debt:

             

8.625% senior notes due March 2015

        54,156  

9.375% senior notes due December 2015 ($405,000 face value less unamortized discount of $2,673)

        402,327  

9.5% senior notes due June 2017 ($810,000 face value less unamortized discount of $6,179 and $6,830)

    803,821     803,170  

9.25% senior notes due March 2020 ($902,000 face value plus unamortized premium of $5,095)

    907,095     481,000  
           

    1,710,916     1,740,653  

Unsecured Unguaranteed Debt:

             

9.25% senior notes due June 2013

    6,015     6,015  

6.875% senior debentures due August 2013

    180,277     180,277  

8.5% convertible notes due May 2015

    64,188     64,188  

7.7% notes due February 2027

    295,000     295,000  

6.875% fixed-rate senior notes due December 2028

    128,000     128,000  
           

    673,480     673,480  

Lease financing obligations

    123,529     126,984  
           

Total debt

    6,158,911     6,328,201  

Current maturities of long-term debt and lease financing obligations

    (228,134 )   (79,421 )
           

Long-term debt and lease financing obligations, less current maturities

  $ 5,930,777   $ 6,248,780  
           

14


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

6. Indebtedness and Credit Agreements (Continued)


Credit Facility

        The Company has a senior secured credit facility that consists of a $1,175,000 revolving credit facility and two term loans, a $1,041,713 senior secured term loan (the "Tranche 2 Term Loan") and a $331,161 senior secured term loan (the "Tranche 5 Term Loan"). Borrowings under the revolving credit facility bear interest at a rate per annum between LIBOR plus 3.25% and LIBOR plus 3.75% if the Company chooses to make LIBOR borrowings, or between Citibank's base rate plus 2.25% and Citibank's base rate plus 2.75%, in each case based upon the amount of revolver availability, as defined in the senior secured credit facility. The Company is required to pay fees between 0.50% and 0.75% per annum on the daily unused amount of the revolver depending on the amount of revolver availability. Amounts drawn under the revolver become due and payable on August 19, 2015, provided that such maturity date shall instead be April 18, 2014 in the event that on or prior to April 18, 2014 the Company does not repay, refinance or otherwise extend the maturity date of its Tranche 2 Term Loan to a date that is at least 90 days after August 19, 2015 and, in the case of a repayment or refinancing, the Company must have at least $500,000 of availability under the revolver. The Tranche 2 Term Loan will mature on June 4, 2014 and currently bears interest at a rate per annum equal to LIBOR plus 1.75%, if the Company elects LIBOR borrowings, or at Citibank's base rate plus 0.75%. The Tranche 5 Term Loan will mature on March 3, 2018 and currently bears interest at a rate per annum equal to LIBOR plus 3.25% with a 1.25% LIBOR floor.

        The Company's ability to borrow under the revolver is based upon a specified borrowing base consisting of accounts receivable, inventory and prescription files. At September 1, 2012, the Company had no borrowings outstanding under the revolver and had letters of credit outstanding thereunder of $125,134 which gave the Company additional borrowing capacity of $1,049,866.

        The senior secured credit facility contains certain restrictions on the ability of the Company and the subsidiary guarantors to accumulate cash on hand, and under certain circumstances, requires the funds in the Company's deposit accounts to be applied first to the repayment of outstanding revolving loans under the senior secured credit facility and then to be held as Collateral for the senior obligations.

        The senior credit facility restricts the amount of secured and unsecured debt the Company may have outstanding in addition to borrowings under the senior secured credit facility and existing indebtedness, subject to limitations on the amount of such debt that shall mature or require scheduled payments of principal prior to three months after June 4, 2014. The senior secured credit facility allows the Company to incur an unlimited amount of unsecured debt with a maturity beyond three months after June 4, 2014. However, the indentures that govern the Company's secured and guaranteed unsecured notes contain restrictions on the amount of additional secured and unsecured debt that can be incurred by the Company. The Company could not incur any additional secured debt assuming a fully drawn revolver and the outstanding letters of credit. The ability to issue additional unsecured debt under the indentures is generally governed by an interest coverage ratio test.

15


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

6. Indebtedness and Credit Agreements (Continued)

        The senior secured credit facility contains additional covenants which place restrictions on the incurrence of debt, the payments of dividends, sale of assets, mergers and acquisitions and the granting of liens. The credit facility has a financial covenant, which is the maintenance of a fixed charge coverage ratio. The covenant requires that, if availability on the revolving credit facility is less than $150,000, the Company must maintain a minimum fixed charge coverage ratio of 1.05 to 1.00. As of September 1, 2012, the Company was in compliance with this financial covenant. The senior secured credit facility also provides for customary events of default.

        Substantially all of Rite Aid Corporation's 100 percent owned subsidiaries guarantee the obligations under the senior secured credit facility, secured guaranteed notes and unsecured guaranteed notes. The senior secured credit facility and secured guaranteed notes are secured, on a senior or second priority basis, as applicable, by a lien on, among other things, accounts receivable, inventory and prescription files of the subsidiary guarantors. The subsidiary guarantees related to the Company's senior secured credit facility and secured guaranteed notes and, on an unsecured basis, the unsecured guaranteed notes are full and unconditional and joint and several, and there are no restrictions on the ability of the Company to obtain funds from its subsidiaries. Also, the Company has no independent assets or operations, and subsidiaries not guaranteeing the credit facility and applicable notes are minor. Accordingly, condensed consolidating financial information for the Company and subsidiaries is not presented.


Recent Transactions

        In February 2012, the Company issued $481,000 of its 9.25% senior notes due 2020 and in May 2012, the Company issued an additional $421,000 of its 9.25% senior notes due 2020. The proceeds of the notes, together with available cash, were used to repurchase the 8.625% senior notes due 2015 and the 9.375% senior notes due 2015, respectively. These notes are unsecured, unsubordinated obligations of Rite Aid Corporation and rank equally in right of payment with all other unsubordinated indebtedness. The Company's obligations under the notes are fully and unconditionally guaranteed, jointly and severally, on an unsubordinated basis, by all of its subsidiaries that guarantee the Company's obligations under the senior secured credit facility and the outstanding 8.00% senior secured notes due 2020, 9.75% senior secured notes due 2016, 10.375% senior secured notes due 2016, 7.5% senior secured notes due 2017, 10.25% senior secured notes due 2019 and 9.5% senior notes due 2017.

        In February 2012, the Company completed a tender offer for the 8.625% notes in which $404,844 aggregate principal amount of the outstanding 8.625% notes were tendered and repurchased, resulting in an aggregate loss on debt retirement of $16,066, recorded in the fourth quarter of fiscal 2012. During March 2012, the Company redeemed the remaining 8.625% notes for $55,644, which included the call premium and interest through the redemption date.

        In May 2012, the Company completed a tender offer for the 9.375% notes in which $296,269 aggregate principal amount of the outstanding 9.375% notes were tendered and repurchased. During June 2012, the Company redeemed the remaining 9.375% notes for $108,731, which included the call

16


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

6. Indebtedness and Credit Agreements (Continued)

premium and interest through the redemption date. The May 2012 refinancing resulted in an aggregate loss on debt retirement of $17,842.


Maturities

        The aggregate annual principal payments of long-term debt for the remainder of fiscal 2013 and thereafter are as follows: 2013—$12,356; 2014—$200,593; 2015—$1,028,761; 2016—$67,555; 2017—$883,367 and $3,872,372 thereafter.

7. Fair Value Measurements

        The Company utilizes the three-level valuation hierarchy for the recognition and disclosure of fair value measurements. The categorization of assets and liabilities within this hierarchy is based upon the lowest level of input that is significant to the measurement of fair value. The three levels of the hierarchy consist of the following:


Non-Financial Assets Measured on a Non-Recurring Basis

        Long-lived assets were measured at fair value on a nonrecurring basis using mostly Level 3 inputs as defined in the fair value hierarchy. Fair value of long-lived assets is determined by estimating the amount and timing of net future cash flows and discounting them using a risk-adjusted rate of interest (which is Level 1). The Company estimates future cash flows based on its experience and knowledge of the market in which the store is located. Significant increases or decreases in actual cash flows may result in valuation changes. During the twenty-six week period ended September 1, 2012, long-lived assets from continuing operations with a carrying value of $1,144, primarily store assets, were written down to their fair value of $601, resulting in an impairment charge of $543 of which $496 relates to the thirteen-week period ended June 2, 2012 and $47 relates to the thirteen-week period ended September 1, 2012. During the twenty-six week period ended August 27, 2011, long-lived assets with a carrying value of $3,999, primarily store assets, were written down to their fair value of $2,608, resulting in an impairment charge of $1,391 of which $734 relates to the thirteen-week period ended May 28, 2011 and $657 relates to the thirteen-week period ended August 27, 2011. If our actual future cash flows differ from our projections materially, certain stores that are either not impaired or partially impaired in the current period may be further impaired in future periods.

17


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

7. Fair Value Measurements (Continued)

        The following table presents fair values for those assets measured at fair value on a non-recurring basis at September 1, 2012 and August 27, 2011 (in thousands):


Fair Value Measurement Using

 
  Level 1   Level 2   Level 3   Total  

Long-lived assets held for use

                         

At September 1, 2012

  $   $   $ 601   $ 601  

At August 27, 2011

  $   $ 1,124   $ 1,484   $ 2,608  


Other Financial Instruments

        Financial instruments other than long-term indebtedness include cash and cash equivalents, accounts receivable and accounts payable. These instruments are recorded at book value, which we believe approximate their fair values due to their short term nature.

        The fair value for LIBOR-based borrowings under the credit facility, term loans and term notes are estimated based on the quoted market price of the financial instrument which is considered Level 1 of the fair value hierarchy. The fair values of substantially all of the Company's other long-term indebtedness are estimated based on quoted market prices of the financial instruments which are considered Level 1 of the fair value hierarchy. The carrying amount and estimated fair value of the Company's total long-term indebtedness was $6,035,382 and $6,212,349, respectively, as of September 1, 2012. There were no outstanding derivative financial instruments as of September 1, 2012 and March 3, 2012.

8. Stock Options and Stock Awards

        The Company recognizes share-based compensation expense over the requisite service period of the award, net of an estimate for the impact of forfeitures. Operating results for the twenty-six week periods ended September 1, 2012 and August 27, 2011 include $8,653 and $7,523, respectively, of compensation costs related to the company's stock-based compensation arrangements.

        The total number and type of newly awarded grants and the related weighted average fair value for the thirteen week periods ended September 1, 2012 and August 27, 2011 are as follows:

 
  September 1, 2012   August 27, 2011  
 
  Shares   Weighted
Average
Fair Value
  Shares   Weighted
Average
Fair Value
 

Stock options granted

    12,020   $ 0.91     17,714   $ 0.82  

Stock awards granted

    5,450   $ 1.31     8,526   $ 1.23  
                       

Total awards

    17,470           26,240        
                       

18


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

8. Stock Options and Stock Awards (Continued)

        Typically, stock options granted vest, and are subsequently exercisable in equal annual installments over a four-year period for employees. During fiscal 2012, certain employee stock options and awards were issued that vest 50% in year 3 and 50% in year four. Stock awards granted to non-employee directors vest 80% in year one, 10% in year two and 10% in year three.

        The Company calculates the fair value of stock options using the Black- Scholes-Merton option pricing model. The following assumptions were used in the Black-Scholes-Merton option pricing model:

 
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
 

Expected stock price volatility

    85 %   79 %

Expected dividend yield

    0 %   0 %

Risk-free interest rate

    0.7 %   1.5 %

Expected option life

    5.5 years     5.5 years  

        As of September 1, 2012, there was $23,260 of total unrecognized pre-tax compensation costs related to unvested stock options, net of estimated forfeitures. These costs are expected to be recognized over a weighted average period of 2.7 years. As of September 1, 2012, there was $12,569 of total unrecognized pre-tax compensation costs related to unvested restricted stock grants, net of estimated forfeitures. These costs are expected to be recognized over a weighted average period of 2.5 years.

19


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

9. Retirement Plans

        Net periodic pension expense recorded in the thirteen and twenty-six week periods ended September 1, 2012 and August 27, 2011, for the Company's defined benefit plans includes the following components:

 
  Defined Benefit
Pension Plan
  Nonqualified
Executive
Retirement Plans
  Defined Benefit
Pension Plan
  Nonqualified
Executive
Retirement Plans
 
 
  Thirteen Week Period Ended   Twenty-Six Week Period Ended  
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 

Service cost

  $ 867   $ 838   $   $ 5   $ 1,735   $ 1,676   $   $ 10  

Interest cost

    1,565     1,518     154     192     3,131     3,036     308     385  

Expected return on plan assets

    (1,749 )   (1,505 )           (3,498 )   (3,010 )        

Amortization of unrecognized prior service cost

    60     157             120     314          

Amortization of unrecognized net loss (gain)

    960     422             1,920     844          
                                   

Net pension expense (income)

  $ 1,703   $ 1,430   $ 154   $ 197   $ 3,408   $ 2,860   $ 308   $ 395  
                                   

        During the thirteen and twenty-six week periods ended September 1, 2012 the Company contributed $2,090 and $3,854 respectively, to the Defined Benefit Pension Plan. In addition, during the thirteen and twenty-six week periods ended September 1, 2012 the Company contributed $428 and $834, respectively, to the Nonqualified Executive Retirement Plans. During the remainder of fiscal 2013, the Company expects to contribute $5,911 to the Defined Benefit Pension Plan and $821 to the Nonqualified Executive Retirement Plans.

10. Commitments and Contingencies

        Since December 2008, the Company has been named in a series of fifteen (15) currently pending putative collective and class action lawsuits filed in federal and state courts around the country, purportedly on behalf of current and former assistant store managers and co-managers working in the Company's stores at various locations outside California, including Craig et al v. Rite Aid Corporation et al pending in the United States District Court for the Middle District of Pennsylvania (the "Court") and Ibea et al v. Rite Aid Corporation pending in the United States District Court for the Southern District of New York. The lawsuits allege that the Company failed to pay overtime to salaried assistant

20


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

10. Commitments and Contingencies (Continued)

store managers and co-managers as purportedly required under the Fair Labor Standards Act ("FLSA") and certain state statutes. The lawsuits also seek other relief, including liquidated damages, punitive damages, attorneys' fees, costs and injunctive relief arising out of the state and federal claims for overtime pay. Notice was issued to over 7,500 current and former assistant store managers and co-managers offering them the opportunity to "opt in" to certain of the FLSA collective actions and about 1,250 have elected to participate in these lawsuits. The Company has aggressively challenged both the merits of the lawsuits and the allegation that the cases should be certified as class or collective actions. However, in light of the cost and uncertainty involved in these lawsuits, the Company negotiated an agreement with Plaintiffs' counsel on the key terms of a global settlement. Subsequent to the end of the first quarter, the Company entered into a settlement agreement with Plaintiffs' counsel to resolve the series of lawsuits. The parties filed a joint motion for preliminary approval of the settlement with the Court which was granted on June 18, 2012. Any final resolution of these matters will be subject to final court approval. A final approval hearing has been scheduled on October 24, 2012. During the period ended June 2, 2012, the Company recorded legal reserves of $20,900 related to the estimated settlement payments for these matters.

        The Company has been named in two (2) putative collective and class action lawsuits, including Indergit v. Rite Aid Corporation et al pending in the United States District Court for the Southern District of New York, filed in federal and state courts in New York and Pennsylvania purportedly on behalf of current and former store managers working in the Company's stores at various locations around the country outside of California. The lawsuits allege that the Company failed to pay overtime to store managers as required under the FLSA and under certain state statutes. The lawsuit also seeks other relief, including liquidated damages, punitive damages, attorneys' fees, costs and injunctive relief arising out of state and federal claims for overtime pay. The Court in Indergit, on April 2, 2010, conditionally certified a nationwide collective group of individuals who worked for the Company as store managers since March 31, 2007. The Court ordered that Notice of the Indergit action be sent to the purported members of the collective group (approximately 7,000 current and former store managers) and approximately 1,550 joined the Indergit action. Discovery is proceeding. At this time, the Company is not able to either predict the outcome of this lawsuit or estimate a potential range of loss with respect to the lawsuit. The Company's management believes, however, that this lawsuit is without merit and not appropriate for collective or class action treatment and is vigorously defending this lawsuit.

        The Company is currently a defendant in several putative class action lawsuits filed in state courts in California alleging violations of California wage and hour laws, rules and regulations pertaining primarily to failure to pay overtime, pay for missed meals and rest periods and failure to provide employee seating. These suits purport to be class actions and seek substantial damages. At this time, the Company is not able to either predict the outcome of these lawsuits or estimate a potential range of loss with respect to the lawsuits. The Company's management believes, however, that the plaintiffs' allegations are without merit and that their claims are not appropriate for class action treatment. The Company is vigorously defending all of these claims.

21


Table of Contents


RITE AID CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the Thirteen and Twenty-Six Week Periods Ended September 1, 2012 and August 27, 2011

(Dollars and share information in thousands, except per share amounts)

(Unaudited)

10. Commitments and Contingencies (Continued)

        The Company was served with a United States Department of Health and Human Services Office of the Inspector General ("OIG") subpoena dated March 5, 2010 in connection with an investigation being conducted by the OIG and the United States Attorney's Office for the Central District of California. The subpoena requests records related to any gift card inducement programs for customers who transferred prescriptions for drugs or medicines to the Company's pharmacies, and whether any customers who receive federally funded prescription benefits (e.g. Medicare and Medicaid) may have benefited from those programs. The Company has substantially completed its production of records in response to the subpoena and is unable to predict the timing or outcome of any review by the government of such information.

        The Company received a subpoena dated May 9, 2011 from certain California counties seeking information regarding compliance with environmental regulations governing the management of hazardous waste. The Company has responded to the subpoena, is cooperating with California regulators, and continues to review its operations pertaining to the management of hazardous materials. The Company is unable to predict the timing or outcome of any review by the government of such information.

        The Company was served with a Civil Investigative Demand Subpoena Duces Tecum dated August 26, 2011 by the United States Attorney's Office for the Eastern District of Michigan. The subpoena requests records regarding Rite Aid's Rx Savings Program and the reporting of usual and customary charges to publicly funded health programs. The Company has completed its response to the subpoena and is unable to predict the timing or outcome of any review by the government of such information.

        In addition to the above described matters, the Company is subject from time to time to various claims and lawsuits and governmental investigations arising in the ordinary course of our business. While the Company's management cannot predict the outcome of any of the claims, the Company's management does not believe that the outcome of any of these legal matters will be material to the Company's consolidated financial position. It is possible, however, that the Company's results of operations or cash flows in a particular fiscal period could be materially affected by an unfavorable resolution of pending litigation or contingencies.

        The California Department of Health Care Services ("DHCS"), the agency responsible for administering the State of California Medicaid program, implemented retroactive reimbursement rate reductions effective June 1, 2011, impacting the medical provider community in California, including pharmacies. Numerous medical providers, including representatives of both chain and independent pharmacies, filed suits against DHCS in federal district court in California and have obtained preliminary injunctions against the rate cuts, subject to a trial on the merits. DHCS is appealing the preliminary injunctions to the Ninth Circuit Court of Appeals. Based upon the actions of DHCS, the Company has recorded an appropriate accrual. As pertinent facts and circumstances develop, these accruals may be adjusted.

22


Table of Contents

ITEM 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

        Net loss for the thirteen week period ended September 1, 2012 was $38.8 million compared to the net loss of $92.3 million for the thirteen week period ended August 27, 2011. The decrease in net loss is driven primarily by higher gross margin, lower lease termination and impairment charges and higher gains on sale of assets, partially offset by higher selling, general and administrative expenses ("SG&A"). Revenues were slightly lower due to the impact of new generic introductions, reimbursement rate reductions, and store closures, partially offset by higher prescription counts and front-end sales. Higher prescription count was due, in part, to the Walgreens / Express Scripts dispute which was recently settled. Future retention of these patients and their related prescriptions is uncertain. The increase in gross margin was mainly due to new generics, partially offset by lower pharmacy reimbursement rates and higher markdowns associated with our wellness+ customer loyalty program. The increase in SG&A was mainly due to increased salaries partially offset by holiday pay due to the shift in the Memorial Day holiday.

        Net loss for the twenty-six week period ended September 1, 2012 was $66.9 million compared to the net loss of $155.3 million for the twenty-six week period ended August 27, 2011. The decrease in net loss is driven primarily by higher gross margin, lower lease termination and impairment charges, and higher gains on sale of assets, partially offset by higher SG&A. Revenues were slightly higher due to higher pharmacy and front-end same store sales, partially offset by the impact of new generic introductions, reimbursement rate reductions, and store closings. The increase in gross margin was mainly due to new generics, partially offset by lower pharmacy reimbursement rates and higher markdowns associated with our wellness+ customer loyalty program. The increase in SG&A was mainly due to the reversal of the tax indemnification asset, litigation charges and increased salaries.

23


Table of Contents

 
  Thirteen Week Period Ended   Twenty-Six Week Period Ended  
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 
 
  (dollars in thousands)
 

Revenues

  $ 6,230,884   $ 6,271,091   $ 12,699,171   $ 12,661,884  

Revenue (decline) growth

    (0.6 )%   1.8 %   0.3 %   0.8 %

Same store sales growth

        2.2 %   1.2 %   1.5 %

Pharmacy sales (decline) growth

    (1.6 )%   1.4 %       1.0 %

Same store prescription count increase

    4.0 %   0.1 %   3.5 %   0.3 %

Same store pharmacy sales (decline) growth

    (0.7 )%   2.0 %   0.8 %   1.6 %

Pharmacy sales as a % of total sales

    67.5 %   67.8 %   68.0 %   68.3 %

Third party sales as a % of total pharmacy sales

    96.5 %   96.4 %   96.6 %   96.5 %

Front-end sales growth

    0.8 %   2.5 %   1.4 %   0.5 %

Same store front-end sales growth

    1.4 %   2.5 %   2.0 %   1.3 %

Front-end sales as a % of total sales

    32.5 %   32.2 %   32.0 %   31.7 %

Store data:

                         

Total stores (beginning of period)

    4,652     4,704     4,667     4,714  

New stores

                 

Closed stores

    (9 )   (7 )   (24 )   (17 )

Total stores (end of period)

    4,643     4,697     4,643     4,697  

Relocated stores

    4     5     6     11  

Remodeled stores

    147     35     290     38  

        Revenues declined 0.6% for the thirteen weeks ended September 1, 2012 compared to an increase of 1.8% for the thirteen weeks ended August 27, 2011. The decrease in revenues for the thirteen week period ended September 1, 2012 was driven primarily by new generic introductions, continued reimbursement rate pressures and store closures, offset by increases in same store prescription count and front-end sales. At the end of the period, we operated 54 fewer stores than at the end of the same period last year. Revenues increased 0.3% and 0.8% in the twenty-six week periods ended September 1, 2012 and August 27, 2011, respectively. Revenue increases for the twenty-six week period ended September 1, 2012 were driven by an increase in same store sales. The increase in same store sales was driven by incremental prescriptions from the Walgreens / Express Scripts dispute, the positive impact of our wellness+ loyalty program, and initiatives to increase sales and prescriptions. These increases were partially offset by lower pharmacy reimbursement rates and by operating 54 fewer stores than in the same period last year. Same store sales increased 1.2% during the twenty-six week period ended September 1, 2012 reflecting the positive impact of wellness+ and positive script count.

        Pharmacy same store sales decreased by 0.7% for the thirteen week period ended September 1, 2012. The decrease in same store sales was due primarily to an approximate 7.5% negative impact from generic introductions and continued lower reimbursement rates from pharmacy benefit managers and government payors, partially offset by incremental prescriptions from the Walgreens / Express Scripts dispute and other initiatives to increase prescription count. Pharmacy same store sales increased by 0.8% for the twenty-six week period ended September 1, 2012 due to incremental prescriptions from the Walgreens / Express Scripts dispute and other initiatives to increase prescription count, partially offset by an approximate 5.4% negative impact from generic introductions and lower reimbursement

24


Table of Contents

rates. We expect recent and future generic introductions and lower reimbursement rates to continue to have additional negative impact on our revenues.

        Front-end same store sales increased by 1.4% and 2.0% in the thirteen and twenty-six week periods ended September 1, 2012, respectively. The increase in same store sales reflects the positive impact of our wellness + loyalty program and other management initiatives to increase sales in the front-end. Active wellness+ members, defined as those who have used their cards at least twice during the last twenty-six weeks, was 25 million as of September 1, 2012. This represented a 7.9% increase over the same period a year ago.

 
  Thirteen Week
Period Ended
  Twenty-Six Week
Period Ended
 
 
  September 1 ,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 
 
  (dollars in thousands)
 

Cost of goods sold

  $ 4,520,463   $ 4,622,130   $ 9,239,979   $ 9,322,004  

Gross profit

    1,710,421     1,648,961     3,459,192     3,339,880  

Gross margin

    27.5 %   26.3 %   27.2 %   26.4 %

Selling, general and administrative expenses

    1,618,169     1,603,752     3,306,235     3,189,988  

Selling, general and administrative expenses as a percentage of revenues

    26.0 %   25.6 %   26.0 %   25.2 %

Lease termination and impairment charges

    7,783     15,118     19,926     32,208  

Interest expense

    129,054     130,829     259,642     261,589  

        Gross profit increased $61.5 million and $119.3 million and gross margin increased 1.2% and 0.8% for the thirteen and twenty-six week periods ended September 1, 2012. Pharmacy gross profit was higher due to increased prescription count, a large portion of which resulted from the Walgreens / Express Scripts dispute, and cost reductions relating to recent generic introductions including generic Lipitor, Plavix and Singulair which increased generic penetration, partially offset by continued pressure on pharmacy benefit manager and governmental reimbursement rates. Front-end gross profit was slightly lower due to higher tier discounts from our wellness+ customer loyalty program and other markdowns, partially offset by higher same store sales. Both front-end and pharmacy gross margin were impacted by a lower LIFO charge.

        We use the last-in, first-out ("LIFO") method of inventory valuation, which is estimated on a quarterly basis and is finalized at year end when inflation rates and inventory levels are final. Therefore, LIFO costs for interim period financial statements are estimated. LIFO charges were $8.8 million and $27.5 million for the thirteen and twenty-six week periods ended September 1, 2012 compared to LIFO charges of $20.0 million and $40.0 million for the thirteen and twenty-six week periods ended August 27, 2011. The lower estimated LIFO charge for this year relates to lower expected inflation rates in both front-end and pharmacy.

        SG&A as a percentage of revenues was 26.0% in the thirteen week period ended September 1, 2012 compared to 25.6% in the thirteen week period ended August 27, 2011. The increase in SG&A as a percentage of revenues is due primarily to higher salary costs to support our increased prescription volume and other initiatives, partially offset by the shift in the Memorial Day holiday, lower depreciation and amortization and lower self insurance due primarily to a charge in the prior year related to a reduction in our discount rate.

25


Table of Contents

        SG&A as a percentage of revenues was 26.0% in the twenty-six week period ended September 1, 2012 compared to 25.2% in the twenty-six week period ended August 27, 2011. The increase in SG&A as a percentage of revenues for the twenty-six week period is due primarily to the reversal of $60.2 million of tax indemnification asset resulting from our settlement with the Internal Revenue Service associated with a pre-acquisition Brooks Eckerd tax audit, which is completely offset by an income tax benefit as noted below (in Income Taxes), litigation charges relating to the settlement of certain labor related actions, and increased salary costs for wage increases and to support our increased sales volume. These amounts are partially offset by lower depreciation and amortization and lower self insurance due primarily to a prior year reduction in our discount rate. We expect to see continued SG&A increases as a percentage of revenues relative to the prior year due to the continued impact of new generic introductions and reimbursement rate pressures on our pharmacy sales.

        Lease termination and impairment charges consist of amounts as follows:

 
  Thirteen Week
Period Ended
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 

Impairment charges

  $ 47   $ 657   $ 543   $ 1,391  

Lease termination charges

    7,736     14,461     19,383     30,817  
                   

  $ 7,783   $ 15,118   $ 19,926   $ 32,208  
                   

        Impairment Charges:    These amounts include the write-down of long-lived assets at locations that were assessed for impairment because of management's intention to relocate or close the location or because of changes in circumstances that indicated the carrying value of an asset may not be recoverable.

        Please refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations—Impairment Charges" included in our Fiscal 2012 10-K for a detailed description of our impairment methodology.

        Lease Termination Charges:    Charges to close a store, which principally consist of continuing lease obligations, are recorded at the time the store is closed and all inventory is liquidated, pursuant to the guidance set forth in ASC 420, "Exit or Disposal Cost Obligations." We calculate our liability for closed stores on a store-by-store basis. The calculation includes the discounted effect of future minimum lease payments and related ancillary costs, from the date of closure to the end of the remaining lease term, net of estimated cost recoveries that may be achieved through subletting properties or through favorable lease terminations. We evaluate these assumptions each quarter and adjust the liability accordingly. As part of our ongoing business activities, we assess stores and distribution centers for potential closure and relocation. Decisions to close or relocate stores or distribution centers in future periods would result in charges for lease exit costs and liquidation of inventory, as well as impairment of assets at these locations.

        Interest expense was $129.1 million and $259.6 million for the thirteen and twenty-six week period ended September 1, 2012, respectively, compared to $130.8 million and $261.6 million for the thirteen and twenty-six week periods ended August 27, 2011. The weighted average interest rates on our indebtedness for the twenty-six week periods ended September 1, 2012 and August 27, 2011 were 7.4% and 7.4%, respectively.

26


Table of Contents

        We recorded income tax benefits of $2.9 million and $2.7 million for the thirteen week periods and $64.6 million and $0.4 million for the twenty-six week periods ended September 1, 2012 and August 27, 2011, respectively. The income tax benefit for the thirteen and twenty-six week periods ended September 1, 2012 is primarily attributable to the recognition of previously unrecognized tax benefits resulting from the appellate settlements of the Brooks Eckerd Internal Revenue Service (IRS) audit of fiscal years 2004 - 2007 as well as the Commonwealth of Massachusetts audit of fiscal years 2005 - 2007. These amounts are completely offset by a reversal of the related tax indemnification asset which was recorded in selling, general and administrative expenses as these audits were related to pre-acquisition periods. The income tax benefit for the thirteen and twenty-six week periods ended August 27, 2011 is primarily attributable to a benefit for discrete items related to the recognition of previously unrecognized tax benefits offset by an accrual of state and local taxes and adjustments to unrecognized tax benefits.

        In the first and second quarters of fiscal 2013 we reached agreements with the IRS and Commonwealth of Massachusetts Appellate Divisions settling the examinations of the Brooks Eckerd fiscal years 2004 - 2007 and fiscal years 2005 - 2007, respectively. The settlements with the IRS and the Commonwealth of Massachusetts do not impact our net financial position, results of operations or cash flows. Furthermore, the settlements result in the resolution of tax contingencies associated with these tax years which will impact the effective rate by decreasing tax expense in the first and second quarters by $66.7 million.

        We recognize tax liabilities in accordance with the guidance for uncertain tax positions and management adjusts these liabilities with changes in judgment as a result of the evaluation of new information not previously available. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from the current estimate of the tax liabilities.

        Over the next 12 months, we believe that it is reasonably possible that the amount of unrecognized tax positions including interest and penalties could decrease tax liabilities by approximately $41.4 million which would impact the effective tax rate if our tax positions are sustained upon audit or the controlling statute of limitations expires. The potential decrease is primarily contingent upon the lapse of the statute of limitations. The corresponding indemnification asset will reverse concurrently in selling, general and administrative expenses.

        We evaluate our deferred tax assets on a regular basis to determine if a valuation allowance against the net deferred tax assets is required. A cumulative loss in recent years is significant negative evidence in considering whether deferred tax assets are realizable. Based on the negative evidence, we are precluded from relying on projections of future taxable income to support the recognition of deferred tax assets. The ultimate realization of deferred tax assets is dependent upon the existence of sufficient taxable income generated in the carryforward periods.


Liquidity and Capital Resources

        We have three primary sources of liquidity: (i) cash and cash equivalents, (ii) cash provided by operating activities and (iii) borrowings under our revolving credit facility. Our principal uses of cash are to provide working capital for operations, to service our obligations to pay interest and principal on debt and to fund capital expenditures. Total liquidity as of September 1, 2012 was $1,050.7 million, which consisted of revolver borrowing capacity of $1,049.9 million and invested cash of $0.8 million.

27


Table of Contents

        Our senior secured credit facility consists of a $1.175 billion revolving credit facility and two term loans. Borrowings under the revolving credit facility bear interest at a rate per annum between LIBOR plus 3.25% and LIBOR plus 3.75%, if we choose to make LIBOR borrowings, or between Citibank's base rate plus 2.25% and Citibank's base rate plus 2.75% in each case based upon the amount of revolver availability as defined in the senior secured credit facility. We are required to pay fees between 0.50% and 0.75% per annum on the daily unused amount of the revolver, depending on the amount of revolver availability. Amounts drawn under the revolver become due and payable on August 19, 2015, provided that such maturity date shall instead be April 18, 2014 in the event that on or prior to April 18, 2014 we do not repay, refinance or otherwise extend the maturity date of our Tranche 2 Term Loan (as defined below) to a date that is at least 90 days after August 19, 2015 and, in the case of a repayment or refinancing, we must have at least $500.0 million of availability under the revolver.

        Our ability to borrow under the revolver is based upon a specified borrowing base consisting of accounts receivable, inventory and prescription files. At September 1, 2012, we had no borrowings outstanding under the revolver and had letters of credit outstanding against the revolver of $125.1 million, which resulted in additional borrowing capacity of $1,049.9 million.

        The credit facility also includes our $1.042 billion senior secured term loan (the "Tranche 2 Term Loan"). The Tranche 2 Term Loan will mature on June 4, 2014 and currently bears interest at a rate per annum equal to LIBOR plus 1.75%, if we choose to make LIBOR borrowings, or at Citibank's base rate plus 0.75%. We must make mandatory prepayments of the Tranche 2 Term Loan with the proceeds of certain asset dispositions and casualty events (subject to certain limitations), with a portion of any excess cash flow generated by us (as defined in the senior secured credit facility) and with the proceeds of certain issuances of equity and debt (subject to certain exceptions). If at any time there is a shortfall in our borrowing base under our senior secured credit facility, prepayment of the Tranche 2 Term Loan may also be required.

        On March 3, 2011, we refinanced the Tranche 3 Term Loan with a $331.2 million senior secured term loan (the "Tranche 5 Term Loan"). The Tranche 5 Term Loan matures on March 3, 2018. The Tranche 5 Term Loan bears interest at a rate per annum equal to LIBOR plus 3.25% with a 1.25% LIBOR floor. We must make mandatory prepayments of the Tranche 5 Term Loan with the proceeds of asset dispositions and casualty events (subject to certain limitations), with a portion of any excess cash flow generated by us (as defined in the senior secured credit facility) and with the proceeds of certain issuances of equity and debt (subject to certain exceptions). If at any time there is a shortfall in our borrowing base under our senior secured credit facility, prepayment of the Tranche 5 Term Loan may also be required.

        The senior secured credit facility also restricts us and the subsidiary guarantors from accumulating cash on hand in excess of $200.0 million at any time when revolving loans are outstanding (not including cash located in our store deposit accounts, cash necessary to cover our current liabilities and certain other exceptions) and from accumulating cash on hand with revolver borrowings in excess of $100.0 million over three consecutive business days. The senior secured credit facility also states that if at any time (other than following the exercise of remedies or acceleration of any senior obligations or second priority debt and receipt of a triggering notice by the senior collateral agent from a representative of the senior obligations or the second priority debt) either (a) an event of default exists under our senior secured credit facility or (b) the sum of revolver availability under our senior secured credit facility and certain amounts held on deposit with the senior collateral agent in a concentration account is less than $100.0 million for three consecutive business days (a "cash sweep period"), the funds in our deposit accounts will be swept to a concentration account with the senior collateral agent and will be applied first to repay outstanding revolving loans under the senior secured credit facility,

28


Table of Contents

and then held as Collateral for the senior obligations until such cash sweep period is rescinded pursuant to the terms of our senior secured credit facility.

        The senior secured credit facility allows us to have outstanding, at any time, up to $1.5 billion in secured second priority debt and unsecured debt in addition to borrowings under the senior secured credit facility and existing indebtedness, provided that not in excess of $750.0 million of such secured second priority debt and unsecured debt shall mature or require scheduled payments of principal prior to three months after June 4, 2014. The senior secured credit facility allows us to incur an unlimited amount of unsecured debt with a maturity beyond three months after June 4, 2014; however, other outstanding indebtedness limits the amount of unsecured debt that can be incurred if certain interest coverage levels are not met at the time of incurrence of said debt or other exemptions are not available. The senior secured credit facility also contains certain restrictions on the amount of secured first priority debt we are able to incur. The senior secured facility also allows, so long as the senior secured credit facility is not in default, for the repurchase of any debt with a maturity on or before June 4, 2014, for the voluntary repurchase of debt with a maturity after June 4, 2014 and the mandatory repurchase of our 8.5% convertible notes due 2015 if we maintain availability on the revolving credit facility of more than $100.0 million.

        Our senior secured credit facility contains covenants which place restrictions on the incurrence of debt beyond the restrictions described above, the payment of dividends, sale of assets, mergers and acquisitions and the granting of liens. Our credit facility also has one financial covenant, which is the maintenance of a fixed charge coverage ratio. The covenant requires that, if availability on the revolving credit facility is less than $150.0 million, we maintain a minimum fixed charge coverage ratio of 1.05 to 1.00. As of September 1, 2012, we were in compliance with this financial covenant.

        The senior secured credit facility provides for customary events of default including nonpayment, misrepresentation, breach of covenants and bankruptcy. It is also an event of default if we fail to make any required payment on debt having a principal amount in excess of $50.0 million or any event occurs that enables, or which with the giving of notice or the lapse of time would enable, the holder of such debt to accelerate the maturity or require the repurchase of such debt. The mandatory repurchase of the 8.5% convertible notes due 2015 is excluded from this event of default.

        The indentures that govern our secured and guaranteed unsecured notes contain restrictions on the amount of additional secured and unsecured debt that can be incurred by us. As of September 1, 2012, the amount of additional secured debt that could be incurred under these indentures was approximately $1.146 billion (which amount does not include the ability to enter into certain sale and leaseback transactions). However, we currently cannot incur any additional secured debt assuming a fully drawn revolver and the outstanding letters of credit. The ability to issue additional unsecured debt under these indentures is generally governed by an interest coverage ratio test.

        In February 2012, we issued $481.0 million of our 9.25% senior notes due March 2020 and in May 2012, we issued an additional $421.0 million of our 9.25% senior notes due 2020. The proceeds of the notes, together with available cash, were used to repurchase and repay the 8.625% senior notes due March 2015 and the 9.375% senior notes due December 2015, respectively. These notes are unsecured, unsubordinated obligations of Rite Aid Corporation and rank equally in right of payment with all other unsubordinated indebtedness. Our obligations under the notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured unsubordinated basis, by all of our subsidiaries that guarantee our obligations under our senior secured credit facility and our outstanding 8.00% senior secured notes due 2020, 9.75% senior secured notes due 2016, 10.375% senior secured notes due 2016, 7.5% senior secured notes due 2017, 10.25% senior secured notes due 2019 and 9.5% senior notes due 2017.

29


Table of Contents

        In February 2012, $404.8 million aggregate principal amount of the outstanding 8.625% notes were tendered and repurchased by us. We redeemed the remaining 8.625% notes in March 2012 for $55.6 million, which included the call premium and interest through the redemption date. The refinancing resulted in an aggregate loss on debt retirement of $16.1 million recorded in the fourth quarter of fiscal 2012.

        In May 2012, $296.3 million aggregate principal amount of the outstanding 9.375% notes were tendered and repurchased by us. We redeemed the remaining 9.375% notes in June 2012 for $108.7 million, which included the call premium and interest through the redemption date. The refinancing resulted in an aggregate loss on debt retirement of $17.8 million.

        Cash flow provided by operating activities was $330.7 million and $254.1 million in the twenty-six week periods ended September 1, 2012 and August 27, 2011, respectively. Operating cash flow was positively impacted by reductions in inventory due to management initiatives, generic price reductions, and reductions of accounts receivable. These sources of cash were partially offset by a decrease in accounts payable due to the timing of payments in the prior year and lower inventory.

        Cash used in investing activities was $148.3 million and $97.4 million for the twenty-six week periods ended September 1, 2012 and August 27, 2011, respectively. Cash used for the purchase of property, plant, equipment including our increased investment in Wellness remodels and prescription files, net of proceeds from the sale of assets were higher compared to the prior year.

        Cash used in financing activities was $250.3 million and $169.4 million for the twenty-six week periods ended September 1, 2012 and August 27, 2011, respectively. Cash used in financing activities for the twenty-six weeks ended September 1, 2012 was due to the reduction of borrowings on our revolving credit facility and zero balance cash accounts. Additionally, included in financing activities is the refinancing of our 9.375% senior notes due December 2015 with the proceeds from our 9.25% senior notes due March 2020 as well as the redemption of $54.2 million of our 8.625% senior notes due 2015 that were not repurchased in our tender offer for such notes in February 2012.

        During the thirteen week period ended September 1, 2012, we spent $81.2 million on capital expenditures, consisting of $49.9 million related to new store construction, store relocation and store remodel projects, $20.3 million related to technology enhancements, improvements to distribution centers and other corporate requirements, and $11.0 million related to the purchase of prescription files from other retail pharmacies. We plan on making total capital expenditures of approximately $300.0 million during fiscal 2013, consisting of approximately 58% related to store relocations and remodels and new store construction, 25% related to infrastructure and maintenance requirements and 17% related to prescription file purchases. We expect that these capital expenditures will be financed primarily with cash flow from operating activities.

30


Table of Contents

        We are highly leveraged. Our high level of indebtedness: (i) limits our ability to obtain additional financing; (ii) limits our flexibility in planning for, or reacting to, changes in our business and the industry; (iii) places us at a competitive disadvantage relative to our competitors with less debt; (iv) renders us more vulnerable to general adverse economic and industry conditions; and (v) requires us to dedicate a substantial portion of our cash flow to service our debt. Based upon our current levels of operations, we believe that cash flow from operations together with available borrowings under the senior secured credit facility and other sources of liquidity will be adequate to meet our requirements for working capital, debt service, including the payment at maturity of our $180.3 million senior debentures due August 2013, and capital expenditures at least for the next twelve months. Based on our liquidity position, which we expect to remain strong throughout the year, we do not expect the restriction on our credit facility, that could result if we fail to meet the fixed charge covenant in our senior secured credit facility, to impact our business in the next twelve months. We will continue to assess our liquidity position and potential sources of supplemental liquidity in light of our operating performance, and other relevant circumstances. Should we determine, at any time, that it is necessary to obtain additional short-term liquidity, we will evaluate our alternatives and take appropriate steps to obtain sufficient additional funds. There can be no assurance that any such supplemental funding, if sought, could be obtained or if obtained, would be on terms acceptable to us. From time to time, we may seek deleveraging transactions, including entering into transactions to exchange debt for shares of common stock, issuance of equity, repurchase outstanding indebtedness, or seek to refinance our outstanding debt or may otherwise seek transactions to reduce interest expense and extend debt maturities. Any of these transactions could impact our financial results.


Critical Accounting Policies and Estimates

        For a description of the critical accounting policies that require the use of significant judgments and estimates by management, refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates" included in our Fiscal 2012 10-K.


Factors Affecting Our Future Prospects

        For a discussion of risks related to our financial condition, operations and industry, refer to "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Fiscal 2012 10-K.


Adjusted EBITDA and Other Non-GAAP Measures

        In addition to net income determined in accordance with GAAP, we use certain non-GAAP measures, such as "Adjusted EBITDA", in assessing our operating performance. We believe the non-GAAP measures serve as an appropriate measure to be used in evaluating the performance of our business. We define Adjusted EBITDA as net income (loss) excluding the impact of income taxes (and any corresponding reduction of tax indemnification asset), interest expense, depreciation and amortization, LIFO adjustments, charges or credits for facility closing and impairment, inventory write-downs related to store closings, stock-based compensation expense, debt modifications and retirements, sale of assets and investments, revenue deferrals related to customer loyalty programs and other items. We reference this particular non-GAAP financial measure frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods and external comparisons to competitors' historical operating performance. In addition, incentive compensation is based on Adjusted EBITDA and we base certain of our forward- looking estimates on Adjusted EBITDA to facilitate quantification of planned business activities and enhance subsequent follow-up with comparisons of actual to planned Adjusted EBITDA.

31


Table of Contents

        The following is a reconciliation of Adjusted EBITDA to our net loss for the thirteen and twenty-six week periods ended September 1, 2012 and August 27, 2011:

 
  Thirteen Week
Period Ended
  Twenty-Six Week
Period Ended
 
 
  September 1,
2012
  August 27,
2011
  September 1,
2012
  August 27,
2011
 
 
  (dollars in thousands)
 

Net loss

  $ (38,765 ) $ (92,254 ) $ (66,853 ) $ (155,336 )

Interest expense

    129,054     130,829     259,642     261,589  

Income tax benefit

    (2,866 )   (2,712 )   (64,595 )   (439 )

Reduction of tax indemnification asset(1)

            60,237      

Depreciation and amortization expense

    101,999     108,712     208,370     225,802  

LIFO charges

    8,752     20,001     27,502     40,002  

Lease termination and impairment charges          

    7,783     15,118     19,926     32,208  

Stock-based compensation expense

    4,695     3,952     8,653     7,523  

Gain on sale of assets, net

    (2,954 )   (848 )   (13,005 )   (5,640 )

(Gain) loss on debt modifications and retirements, net

        (4,924 )   17,842     17,510  

Closed facility liquidation expense

    1,411     985     2,867     3,632  

Severance costs

    (72 )   305     (72 )   256  

Customer loyalty card programs revenue deferral

    4,813     6,885     27,993     28,751  

Other

    4,803     (1,793 )   4,311     (8,748 )
                   

Adjusted EBITDA

  $ 218,653   $ 184,256   $ 492,818   $ 447,110  
                   

(1)
Note:    The income tax benefit from the IRS settlement described in Footnote 4 in the notes to our condensed consolidated financial statements and the corresponding reduction of the tax indemnification asset had no net effect on Adjusted EBITDA.

        In addition to Adjusted EBITDA, we occasionally refer to several other Non-GAAP measures, on a less frequent basis, in order to describe certain components of our business and how we utilize them to describe our results. These measures include but are not limited to Adjusted EBITDA Gross Margin and Gross Profit (gross margin/gross profit excluding non-Adjusted EBITDA items), Adjusted EBITDA SG&A (SG&A expenses excluding non-Adjusted EBITDA items), FIFO Gross Margin (gross margin before LIFO charges) and Free Cash Flow (Adjusted EBITDA less cash paid for interest, rent on closed stores, capital expenditures and the change in working capital).

        We include these non-GAAP financial measures in our earnings announcements and guidance in order to provide transparency to our investors and enable investors to better compare our operating performance with the operating performance of our competitors including with those of our competitors having different capital structures. Adjusted EBITDA or other non-GAAP measures should not be considered in isolation from, and are not intended to represent an alternative measure of, operating results or of cash flows from operating activities, as determined in accordance with GAAP. Our definition of these non-GAAP measures may not be comparable to similarly titled measurements reported by other companies.

ITEM 3.    Quantitative and Qualitative Disclosures About Market Risk

        Our future earnings, cash flow and fair values relevant to financial instruments are dependent upon prevalent market rates. Market risk is the risk of loss from adverse changes in market prices and interest rates. Our major market risk exposure is changing interest rates. Increases in interest rates would increase our interest expense. We enter into debt obligations to support capital expenditures,

32


Table of Contents

acquisitions, working capital needs and general corporate purposes. Our policy is to manage interest rates through the use of a combination of variable-rate credit facilities, fixed-rate long-term obligations and derivative transactions. We currently do not have any derivative transactions outstanding.

        The table below provides information about our financial instruments that are sensitive to changes in interest rates. The table presents principal payments and the related weighted average interest rates by expected maturity dates as of September 1, 2012.

Fiscal Year
  2013   2014   2015   2016   2017   Thereafter   Total   Fair Value
at
09/01/2012
 
 
  (dollars in thousands)
 

Long-term debt, including current portion

                                                 

Fixed Rate

  $ 5,232   $ 186,346   $   $ 64,188   $ 880,000   $ 3,555,000   $ 4,690,766   $ 4,866,121  

Average Interest Rate

    1.52 %   6.95 %   0.00 %   8.50 %   10.08 %   8.69 %   8.87 %      

Variable Rate

  $ 7,124   $ 14,247   $ 1,028,761   $ 3,367   $ 3,367   $ 317,372   $ 1,374,238   $ 1,346,228  

Average Interest Rate

    2.59 %   2.59 %   2.00 %   4.50 %   4.50 %   4.50 %   2.60 %      

Totals

  $ 12,356   $ 200,593   $ 1,028,761   $ 67,555   $ 883,367   $ 3,872,372   $ 6,065,004   $ 6,212,349  

        Our ability to satisfy interest payment obligations on our outstanding debt will depend largely on our future performance, which, in turn, is subject to prevailing economic conditions and to financial, business and other factors beyond our control. If we do not have sufficient cash flow to service our interest payment obligations on our outstanding indebtedness and if we cannot borrow or obtain equity financing to satisfy those obligations, our business and results of operations could be materially adversely affected. We cannot be assured that any replacement borrowing or equity financing could be successfully completed.

        The interest rate on our variable rate borrowings, which include our revolving credit facility, our Tranche 2 Term loan and Tranche 5 Term loan, are all based on LIBOR. However, the interest rate on our Tranche 5 Term loan has a LIBOR floor of 125 basis points. If the market rates of interest for LIBOR changed by 100 basis points as of September 1, 2012, our annual interest expense would change by approximately $10.4 million.

        A change in interest rates does not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment, future earnings and cash flow may be affected by changes in interest rates. This effect would be realized in the periods subsequent to the periods when the debt matures. Increases in interest rates would also impact our ability to refinance existing maturities on favorable terms.

ITEM 4.    Controls and Procedures

        Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

33


Table of Contents

        There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II. OTHER INFORMATION

ITEM 1.    Legal Proceedings

        Certain legal proceedings in which we are involved are discussed in Part I, Item 3 of our Annual Report on Form 10-K for the year ended March 3, 2012 and in Part II, Item 1 of our Quarterly Report on Form 10-Q for the quarter ended June 2, 2012. The following discussion is limited to certain recent developments concerning our legal proceedings and should be read in conjunction with those earlier reports.

        We were served with a Civil Investigative Demand Subpoena Duces Tecum dated August 26, 2011 by the United States Attorney's Office for the Eastern District of Michigan. The subpoena requests records regarding Rite Aid's Rx Savings Program and the reporting of usual and customary charges to publicly funded health programs. We have completed our production of records and documents responsive to the subpoena and are unable to predict the timing or outcome of any review by the government of such information.

ITEM 1A.    Risk Factors

        In addition to the information set forth in this Quarterly Report, you should carefully consider the factors discussed in "Part I, Item 1A, Risk Factors" in our Annual Report on Form 10-K, for the year ended March 3, 2012 which could materially affect our business, financial condition or future results.

ITEM 2.    Unregistered Sales of Equity Securities and Use of Proceeds

        Issuer Repurchases of Equity Securities.    The table below is a listing of repurchases of Common Stock during the second quarter of fiscal 2013.

Fiscal period:
  Total Number of
Shares Repurchased
  Average Price
Paid Per Share
  Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
  Maximum Number of
Shares that may yet be
Purchased under the
Plans or Programs
 

June 3 to June 30, 2012(1)

    1,059,752   $ 1.33          
                   

July 1 to July 28, 2012

                 
                   

July 29 to September 1, 2012

                 
                   

(1)
Represents shares withheld by the Company, at the election of certain holders of vested restricted stock, with a market value approximating the amount of withholding taxes due.

ITEM 3.    Defaults Upon Senior Securities

        Not applicable.

ITEM 4.    Mine Safety Disclosures

        Not applicable.

ITEM 5.    Other Information

        Not applicable.

34


Table of Contents

ITEM 6.    Exhibits

Exhibit
Numbers
  Description   Incorporation By Reference To
  2.1   Amended and Restated Stockholder Agreement, dated August 23, 2006, amended and restated as of June 4, 2007, by and between Rite Aid Corporation, The Jean Coutu Group (PJC) Inc., Jean Coutu, Marcelle Coutu, Francois J. Coutu, Michel Coutu, Louis Coutu, Sylvie Coutu and Marie-Josee Coutu   Exhibit 2.2 to Form 10-Q, filed on July 12, 2007

 

2.2

 

Letter Agreement to the Amended and Restated Stockholder Agreement, dated April 20, 2010, by and between Rite Aid Corporation and The Jean Coutu Group (PJC) Inc.

 

Exhibit 2.2 to Form 10-Q, filed on July 6, 2010

 

2.3

 

Registration Rights Agreement, dated August 23, 2006, by and between Rite Aid Corporation and The Jean Coutu Group (PJC) Inc.

 

Exhibit 10.2 to Form 8-K, filed on August 24, 2006

 

3.1

 

Restated Certificate of Incorporation, dated December 12, 1996

 

Exhibit 3(i) to Form 8-K, filed on November 2, 1999

 

3.2

 

Certificate of Amendment to the Restated Certificate of Incorporation, dated February 22, 1999

 

Exhibit 3(ii) to Form 8-K, filed on November 2, 1999

 

3.3

 

Certificate of Amendment to the Restated Certificate of Incorporation, dated June 27, 2001

 

Exhibit 3.4 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001

 

3.4

 

Certificate of Amendment to the Restated Certificate of Incorporation, dated June 4, 2007

 

Exhibit 4.4 to Registration Statement on Form S-8, File No. 333-146531, filed on October 5, 2007

 

3.5

 

Certificate of Amendment to the Restated Certificate of Incorporation, dated June 25, 2009

 

Exhibit 3.5 to Form 10-Q, filed on July 8, 2009

 

3.6

 

7% Series G Cumulative Convertible Pay-in-Kind Preferred Stock Certificate of Designation dated January 28, 2005

 

Exhibit 3.2 to Form 8-K, filed on February 2, 2005

 

3.7

 

6% Series H Cumulative Convertible Pay-in-Kind Preferred Stock Certificate of Designation dated January 28, 2005

 

Exhibit 3.3 to Form 8-K, filed on February 2, 2005

 

3.8

 

Amended and Restated By-Laws

 

Exhibit 3.1 to Form 8-K, filed on January 27, 2010

35


Table of Contents

Exhibit
Numbers
  Description   Incorporation By Reference To
  4.1   Indenture, dated as of August 1, 1993, by and between Rite Aid Corporation, as issuer, and Morgan Guaranty Trust Company of New York, as trustee, related to the Company's 7.70% Notes due 2027 and 6.875% Notes due 2013   Exhibit 4A to Registration Statement on Form S-3, File No. 033-63794, filed on June 3, 1993

 

4.2

 

Supplemental Indenture dated as of February 3, 2000, between Rite Aid Corporation, as issuer, and U.S. Bank Trust National Association as successor to Morgan Guaranty Trust Company of New York, to the Indenture dated as of August 1, 1993, relating to the Company's 7.70% Notes due 2027 and 6.875% Notes due 2013

 

Exhibit 4.1 to Form 8-K filed on February 7, 2000

 

4.3

 

Indenture, dated as of December 21, 1998, between Rite Aid Corporation, as issuer, and Harris Trust and Savings Bank, as trustee, related to the Company's 6.875% Notes due 2028

 

Exhibit 4.1 to Registration Statement on Form S-4, File No. 333-74751, filed on March 19, 1999

 

4.4

 

Supplemental Indenture, dated as of February 3, 2000, between Rite Aid Corporation and Harris Trust and Savings Bank, to the Indenture dated December 21, 1998, between Rite Aid Corporation and Harris Trust and Savings Bank, related to the Company's 6.875% Notes due 2028

 

Exhibit 4.4 to Form 8-K filed on February 7, 2000

 

4.5

 

Indenture, dated as of May 20, 2003, between Rite Aid Corporation, as issuer, and BNY Midwest Trust Company, as trustee, related to the Company's 9.25% Senior Notes due 2013

 

Exhibit 4.12 to Form 10-Q, filed on July 3, 2003

 

4.6

 

Supplemental Indenture, dated as of June 4, 2007, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A. to the Indenture, dated as of May 20, 2003, between Rite Aid Corporation and BNY Midwest Trust Company, related to the Company's 9.25% Senior Notes due 2013

 

Exhibit 4.8 to Form 10-Q, filed on January 9, 2008

36


Table of Contents

Exhibit
Numbers
  Description   Incorporation By Reference To
  4.7   Second Supplemental Indenture, dated as of June 17, 2008, between Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A., as successor trustee, to the Indenture dated as of May 20, 2003, between Rite Aid Corporation and BNY Midwest Trust Company, related to the Company's 9.25% Senior Notes due 2013   Exhibit 4.10 to Form 10-Q, filed on July 10, 2008

 

4.8

 

Indenture, dated as of February 21, 2007, among Rite Aid Corporation, as issuer, the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A., as trustee, related to the Company's 7.5% Senior Secured Notes due 2017

 

Exhibit 99.1 to Form 8-K, filed on February 26, 2007

 

4.9

 

Supplemental Indenture, dated as of June 4, 2007, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A. to the Indenture dated as of February 21, 2007, between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 7.5% Senior Secured Notes due 2017

 

Exhibit 4.12 to Form 10-Q, filed on January 9, 2008

 

4.10

 

Second Supplemental Indenture, dated as of July 9, 2008, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Mellon Trust Company, N.A., as successor trustee, to the Indenture, dated as of February 15, 2007, between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 7.5% Senior Secured Notes due 2017

 

Exhibit 4.13 to Form 10-Q, filed on July 10, 2008

 

4.11

 

Amended and Restated Indenture, dated as of June 4, 2007, among Rite Aid Corporation (as successor to Rite Aid Escrow Corp.), the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A., as Trustee, related to the Company's 9.5% Senior Notes due 2017

 

Exhibit 4.2 to Form 8-K, filed on June 7, 2007

37


Table of Contents

Exhibit
Numbers
  Description   Incorporation By Reference To
  4.12   First Supplemental Indenture, dated as of July 9, 2008, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Mellon Trust Company, N.A., as successor trustee, to the Amended and Restated Indenture, dated as of June 4, 2007, among Rite Aid Corporation (as successor to Rite Aid Escrow Corp.), the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A., related to the Company's 9.5% Senior Notes due 2017   Exhibit 4.20 to Form 10-Q, filed on July 10, 2008

 

4.13

 

Indenture, dated as of May 29, 2008, between Rite Aid Corporation, as issuer, and The Bank of New York Trust Company, N.A., as trustee, related to the Company's Senior Debt Securities

 

Exhibit 4.1 to Form 8-K, filed on June 2, 2008

 

4.14

 

First Supplemental Indenture, dated as of May 29, 2008, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A. to the Indenture dated as of May 29, 2008 between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 8.5% Convertible Notes due 2015

 

Exhibit 4.2 to Form 8-K, filed on June 2, 2008

 

4.15

 

Indenture, dated as of July 9, 2008, between Rite Aid Corporation, as issuer, and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's 10.375% Senior Secured Notes due 2016

 

Exhibit 4.23 to Form 10-Q, filed on July 10, 2008

 

4.16

 

Indenture, dated as of June 12, 2009, among Rite Aid Corporation, as issuer, the subsidiary guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's 9.750% Senior Secured Notes due 2016

 

Exhibit 4.1 to Form 8-K, filed on June 16, 2009

 

4.17

 

Indenture, dated as of October 26, 2009, among Rite Aid Corporation, as issuer, the subsidiary guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's 10.25% Senior Secured Notes due 2019

 

Exhibit 4.1 to Form 8-K, filed on October 29, 2009

38


Table of Contents

Exhibit
Numbers
  Description   Incorporation By Reference To
  4.18   Indenture, dated as of August 16, 2010, among Rite Aid Corporation, as issuer, the subsidiary guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's 8.00% Senior Secured Notes due 2020   Exhibit 4.1 to Form 8-K, filed on August 19, 2010

 

4.19

 

Indenture, dated as of February 27, 2012, among Rite Aid Corporation, as issuer, the subsidiary guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's 9.25% Senior Notes due 2020

 

Exhibit 4.1 to Form 8-K, filed on February 27, 2012

 

4.20

 

First Supplemental Indenture, dated as of May 15, 2012, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Mellon Trust Company, N.A. to the Indenture, dated as of February 27, 2012, among Rite Aid Corporation, the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A., related to the Company's 9.25% Senior Notes due 2020

 

Exhibit 4.23 to the Registration Statement on Form S-4, File No. 181651, filed on May 24, 2012

 

10.1

 

Rite Aid Corporation 2012 Omnibus Equity Plan*

 

Exhibit 10.1 to Form 8-K, filed on June 25, 2012

 

11

 

Statement regarding computation of earnings per share (See Note 2 to the condensed consolidated financial statements)

 

Filed herewith

 

31.1

 

Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended

 

Filed herewith

 

31.2

 

Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended

 

Filed herewith

 

32

 

Certification of CEO and CFO pursuant to 18 United States Code, Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

39


Table of Contents

Exhibit
Numbers
  Description   Incorporation By Reference To
  101.   The following materials are formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at September 1, 2012 and March 3, 2012, (ii) Condensed Consolidated Statements of Operations for the thirteen and twenty-six week periods ended September 1, 2012 and August 27, 2011, (iii) Condensed Consolidated Statements of Comprehensive Loss for the thirteen and twenty-six week periods ended September 1, 2012 and August 27, 2011, (iv) Condensed Consolidated Statements of Cash Flow for the twenty-six week periods ended September 1, 2012 and August 27, 2011, and (v) Notes to Condensed Consolidated Financial Statements, tagged in detail.**    

*
Constitutes a compensatory plan or arrangement required to be filed with this Form 10-Q.

**
Furnished, not filed.

40


Table of Contents


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: October 2, 2012   RITE AID CORPORATION

 

 

By:

 

/s/ MARC A. STRASSLER

Marc A. Strassler
Executive Vice President and General Counsel

Date: October 2, 2012

 

By:

 

/s/ FRANK G. VITRANO

Frank G. Vitrano
Senior Executive Vice President, Chief Financial
Officer and Chief Administrative Officer

41