UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-14157
TELEPHONE AND DATA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
36-2669023 (I.R.S. Employer Identification No.) |
30 North LaSalle Street, Chicago, Illinois 60602 (Address of principal executive offices) (Zip Code) | |
Registrants telephone number, including area code: (312) 630-1900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b‑2 of the Exchange Act.
Large accelerated filer x |
Accelerated filer ¨ |
|
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
|
Class |
|
Outstanding at June 30, 2010 |
|
Common Shares, $.01 par value |
|
49,849,632 Shares |
|
Special Common Shares, $.01 par value |
|
48,716,833 Shares |
|
Series A Common Shares, $.01 par value |
|
6,504,284 Shares |
Telephone and Data Systems, Inc. | ||||||||
| ||||||||
Quarterly Report on Form 10-Q For the Quarterly Period Ended June 30, 2010 | ||||||||
|
|
|
|
|
|
|
|
|
Index | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No. |
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
| ||||||
|
|
|
||||||
|
|
|
| |||||
|
|
| ||||||
|
|
|
||||||
|
|
| ||||||
|
|
|||||||
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|||||||
|
|
|
||||||
|
|
|
||||||
|
|
|
||||||
|
|
|||||||
|
|
|
||||||
|
|
|
||||||
|
|
|
||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I. Financial Information Item 1. Financial Statements | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone and Data Systems, Inc. | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Operations (Unaudited) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, | |||||||||||||||
(Dollars and shares in thousands, except per share amounts) |
2010 |
|
2009 |
|
2010 |
|
2009 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
$ |
1,232,219 |
|
|
$ |
1,242,070 |
|
|
$ |
2,454,654 |
|
|
$ |
2,500,296 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) |
|
453,037 |
|
|
|
431,022 |
|
|
|
897,569 |
|
|
|
898,414 |
| ||
|
Selling, general and administrative |
|
501,329 |
|
|
|
471,076 |
|
|
|
982,416 |
|
|
|
934,939 |
| ||
|
Depreciation, amortization and accretion |
|
190,258 |
|
|
|
183,512 |
|
|
|
379,647 |
|
|
|
366,505 |
| ||
|
Loss on asset disposals, net |
|
1,214 |
|
|
|
3,021 |
|
|
|
6,645 |
|
|
|
7,191 |
| ||
|
|
Total operating expenses |
|
1,145,838 |
|
|
|
1,088,631 |
|
|
|
2,266,277 |
|
|
|
2,207,049 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
86,381 |
|
|
|
153,439 |
|
|
|
188,377 |
|
|
|
293,247 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Equity in earnings of unconsolidated entities |
|
25,997 |
|
|
|
18,363 |
|
|
|
50,900 |
|
|
|
43,700 |
| ||
|
Interest and dividend income |
|
2,674 |
|
|
|
2,902 |
|
|
|
5,115 |
|
|
|
4,974 |
| ||
|
Interest expense |
|
(29,265 |
) |
|
|
(32,534 |
) |
|
|
(58,223 |
) |
|
|
(63,044 |
) | ||
|
Other, net |
|
(1,929 |
) |
|
|
(25 |
) |
|
|
(2,119 |
) |
|
|
474 |
| ||
|
|
Total investment and other income (expense) |
|
(2,523 |
) |
|
|
(11,294 |
) |
|
|
(4,327 |
) |
|
|
(13,896 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
83,858 |
|
|
|
142,145 |
|
|
|
184,050 |
|
|
|
279,351 |
| |||
|
Income tax expense |
|
31,469 |
|
|
|
55,242 |
|
|
|
69,392 |
|
|
|
97,081 |
| ||
Net income |
|
52,389 |
|
|
|
86,903 |
|
|
|
114,658 |
|
|
|
182,270 |
| |||
Less: Net income attributable to noncontrolling interests, net of tax |
|
(12,102 |
) |
|
|
(20,539 |
) |
|
|
(25,957 |
) |
|
|
(41,809 |
) | |||
Net income attributable to TDS shareholders |
|
40,287 |
|
|
|
66,364 |
|
|
|
88,701 |
|
|
|
140,461 |
| |||
Preferred dividend requirement |
|
(12 |
) |
|
|
(13 |
) |
|
|
(25 |
) |
|
|
(26 |
) | |||
Net income available to common shareholders |
$ |
40,275 |
|
|
$ |
66,351 |
|
|
$ |
88,676 |
|
|
$ |
140,435 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
105,520 |
|
|
|
110,741 |
|
|
|
105,728 |
|
|
|
111,486 |
| |||
Basic earnings per share attributable to TDS shareholders |
$ |
0.38 |
|
|
$ |
0.60 |
|
|
$ |
0.84 |
|
|
$ |
1.26 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
105,907 |
|
|
|
110,971 |
|
|
|
106,071 |
|
|
|
111,698 |
| |||
Diluted earnings per share attributable to TDS shareholders |
$ |
0.38 |
|
|
$ |
0.60 |
|
|
$ |
0.83 |
|
|
$ |
1.25 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
$ |
0.1125 |
|
|
$ |
0.1075 |
|
|
$ |
0.2250 |
|
|
$ |
0.2150 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
Telephone and Data Systems, Inc. | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows (Unaudited) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, | ||||||||||
(Dollars in thousands) |
2010 |
|
2009 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cash flows from operating activities |
|
|
|
|
|
|
| |||
|
Net income |
$ |
114,658 |
|
|
$ |
182,270 |
| ||
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities |
|
|
|
|
|
|
| ||
|
|
|
Depreciation, amortization and accretion |
|
379,647 |
|
|
|
366,505 |
|
|
|
|
Bad debts expense |
|
39,633 |
|
|
|
42,761 |
|
|
|
|
Stock-based compensation expense |
|
16,743 |
|
|
|
14,394 |
|
|
|
|
Deferred income taxes, net |
|
(28,881 |
) |
|
|
18,882 |
|
|
|
|
Equity in earnings of unconsolidated entities |
|
(50,900 |
) |
|
|
(43,700 |
) |
|
|
|
Distributions from unconsolidated entities |
|
48,740 |
|
|
|
13,239 |
|
|
|
|
Loss on asset disposals, net |
|
6,645 |
|
|
|
7,191 |
|
|
|
|
Other operating activities |
|
3,381 |
|
|
|
2,125 |
|
|
|
Changes in assets and liabilities from operations |
|
|
|
|
|
|
| |
|
|
|
Accounts receivable |
|
(20,985 |
) |
|
|
(68,283 |
) |
|
|
|
Inventory |
|
32,177 |
|
|
|
(9,928 |
) |
|
|
|
Accounts payable |
|
(35,572 |
) |
|
|
(63,963 |
) |
|
|
|
Customer deposits and deferred revenues |
|
4,217 |
|
|
|
(5,151 |
) |
|
|
|
Accrued taxes |
|
24,209 |
|
|
|
60,406 |
|
|
|
|
Accrued interest |
|
102 |
|
|
|
513 |
|
|
|
|
Other assets and liabilities |
|
(31,468 |
) |
|
|
(73,300 |
) |
|
|
|
|
|
502,346 |
|
|
|
443,961 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
| |||
|
Additions to property, plant and equipment |
|
(317,950 |
) |
|
|
(290,821 |
) | ||
|
Cash paid for acquisitions and licenses |
|
(28,264 |
) |
|
|
(15,042 |
) | ||
|
Cash paid for investments |
|
(385,000 |
) |
|
|
(109,055 |
) | ||
|
Cash received for investments |
|
15,661 |
|
|
|
|
| ||
|
Other investing activities |
|
1,479 |
|
|
|
2,040 |
| ||
|
|
|
|
|
(714,074 |
) |
|
|
(412,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
| |||
|
Repayment of long-term debt |
|
(1,280 |
) |
|
|
(1,655 |
) | ||
|
TDS Common Shares and Special Common Shares reissued for benefit plans, net of tax payments |
|
845 |
|
|
|
743 |
| ||
|
U.S. Cellular Common Shares reissued for benefit plans, net of tax payments |
|
144 |
|
|
|
(405 |
) | ||
|
Repurchase of TDS Special Common Shares |
|
(31,092 |
) |
|
|
(86,565 |
) | ||
|
Repurchase of U.S. Cellular Common Shares |
|
(21,423 |
) |
|
|
(19,332 |
) | ||
|
Dividends paid |
|
(23,732 |
) |
|
|
(23,814 |
) | ||
|
Payment of debt issuance costs |
|
|
|
|
|
(9,959 |
) | ||
|
Distributions to noncontrolling interests |
|
(4,314 |
) |
|
|
(3,417 |
) | ||
|
Other financing activities |
|
65 |
|
|
|
769 |
| ||
|
|
|
|
|
(80,787 |
) |
|
|
(143,635 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(292,515 |
) |
|
|
(112,552 |
) | |||
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
| |||
|
Beginning of period |
|
670,992 |
|
|
|
777,309 |
| ||
|
End of period |
$ |
378,477 |
|
|
$ |
664,757 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
Telephone and Data Systems, Inc. | ||||||||
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Assets (Unaudited) | ||||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
June 30, 2010 |
|
December 31, 2009 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Current assets |
|
|
|
|
| |||
|
Cash and cash equivalents |
$ |
378,477 |
|
$ |
670,992 | ||
|
Short-term investments |
|
379,227 |
|
|
113,275 | ||
|
Accounts receivable |
|
|
|
|
| ||
|
|
Due from customers, less allowances of $29,168 and $30,422, respectively |
|
355,004 |
|
|
384,470 | |
|
|
Other, less allowances of $6,691 and $7,201, respectively |
|
143,352 |
|
|
130,973 | |
|
Inventory |
|
124,810 |
|
|
156,987 | ||
|
Net deferred income tax asset |
|
29,948 |
|
|
29,874 | ||
|
Prepaid expenses |
|
92,770 |
|
|
94,336 | ||
|
Other current assets |
|
62,659 |
|
|
66,764 | ||
|
|
|
|
|
1,566,247 |
|
|
1,647,671 |
Investments |
|
|
|
|
| |||
|
Licenses |
|
1,453,526 |
|
|
1,443,025 | ||
|
Goodwill |
|
718,635 |
|
|
707,840 | ||
|
Other intangible assets, net of accumulated amortization of $114,740 and $108,944, respectively |
|
28,693 |
|
|
26,589 | ||
|
Investments in unconsolidated entities |
|
200,352 |
|
|
203,799 | ||
|
Long-term investments |
|
107,506 |
|
|
| ||
|
Other investments |
|
9,447 |
|
|
9,785 | ||
|
|
|
|
|
2,518,159 |
|
|
2,391,038 |
Property, plant and equipment |
|
|
|
|
| |||
|
In service and under construction |
|
9,006,920 |
|
|
8,760,327 | ||
|
Less: Accumulated depreciation |
|
5,544,179 |
|
|
5,252,482 | ||
|
|
|
|
|
3,462,741 |
|
|
3,507,845 |
|
|
|
|
|
|
|
|
|
Other assets and deferred charges |
|
63,281 |
|
|
65,759 | |||
|
|
|
|
|
|
|
|
|
Total assets |
$ |
7,610,428 |
|
$ |
7,612,313 |
The accompanying notes are an integral part of these consolidated financial statements.
5
Telephone and Data Systems, Inc. | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Liabilities and Equity (Unaudited) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars and shares in thousands) |
June 30, 2010 |
|
December 31, 2009 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Current liabilities |
|
|
|
|
|
|
| ||||
|
Current portion of long-term debt |
$ |
2,038 |
|
|
$ |
2,509 |
| |||
|
Accounts payable |
|
312,527 |
|
|
|
347,348 |
| |||
|
Customer deposits and deferred revenues |
|
169,513 |
|
|
|
164,451 |
| |||
|
Accrued interest |
|
12,208 |
|
|
|
12,227 |
| |||
|
Accrued taxes |
|
84,346 |
|
|
|
62,568 |
| |||
|
Accrued compensation |
|
71,722 |
|
|
|
93,524 |
| |||
|
Other current liabilities |
|
98,467 |
|
|
|
117,081 |
| |||
|
|
|
|
|
|
750,821 |
|
|
|
799,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred liabilities and credits |
|
|
|
|
|
|
| ||||
|
Net deferred income tax liability |
|
492,657 |
|
|
|
517,762 |
| |||
|
Other deferred liabilities and credits |
|
393,485 |
|
|
|
373,862 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
1,492,500 |
|
|
|
1,492,908 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests with redemption features |
|
746 |
|
|
|
727 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
| ||||
|
TDS shareholders equity |
|
|
|
|
|
|
| |||
|
|
Series A Common, Special Common and Common Shares |
|
|
|
|
|
|
| ||
|
|
|
Authorized 290,000 shares (25,000 Series A Common, 165,000 Special Common and 100,000 Common Shares) |
|
|
|
|
|
|
| |
|
|
|
Issued 127,030 shares (6,504 Series A Common, 63,442 Special Common and 57,084 Common Shares) and 127,016 shares (6,492 Series A Common, 63,442 Special Common and 57,082 Common Shares), respectively |
|
|
|
|
|
|
| |
|
|
|
Outstanding 105,070 shares (6,504 Series A Common, 48,716 Special Common and 49,850 Common Shares) and 106,022 shares (6,492 Series A Common, 49,725 Special Common and 49,805 Common Shares), respectively |
|
|
|
|
|
|
| |
|
|
|
Par Value ($.01 per share) ($65 Series A Common, $634 Special Common and $571 Common Shares) and ($65 Series A Common, $634 Special Common and $571 Common Shares), respectively |
|
1,270 |
|
|
|
1,270 |
| |
|
|
Capital in excess of par value |
|
2,098,380 |
|
|
|
2,088,807 |
| ||
|
|
Special Common and Common Treasury shares at cost: |
|
|
|
|
|
|
| ||
|
|
|
Treasury shares 21,960 (14,726 Special Common and 7,234 Common Shares) and 20,994 (13,717 Special Common and 7,277 Common Shares), respectively |
|
(706,987 |
) |
|
|
(681,649 |
) | |
|
|
Accumulated other comprehensive loss |
|
(3,139 |
) |
|
|
(2,710 |
) | ||
|
|
Retained earnings |
|
2,420,862 |
|
|
|
2,358,580 |
| ||
|
|
|
Total TDS shareholders equity |
|
3,810,386 |
|
|
|
3,764,298 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares |
|
831 |
|
|
|
832 |
| |||
|
Noncontrolling interests |
|
669,002 |
|
|
|
662,216 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
4,480,219 |
|
|
|
4,427,346 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
7,610,428 |
|
|
$ |
7,612,313 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
Telephone and Data Systems, Inc. Consolidated Statement of Changes in Equity (Unaudited) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDS Shareholders |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
(Dollars in thousands) |
Series A Common, Special Common and Common Shares |
|
Capital in Excess of Par Value |
|
Special Common and Common Treasury Shares |
|
Accumulated Other Comprehensive Income (Loss) |
|
Retained Earnings |
|
Total TDS Shareholders Equity |
|
Preferred Shares |
|
Non controlling Interests |
|
Total Equity | |||||||||||||||||||
December 31, 2009 |
$ |
1,270 |
|
$ |
2,088,807 |
|
$ |
(681,649 |
) |
|
$ |
(2,710 |
) |
|
$ |
2,358,580 |
|
|
$ |
3,764,298 |
|
|
$ |
832 |
|
|
$ |
662,216 |
|
|
$ |
4,427,346 |
| |||
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Net income attributable to TDS shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,701 |
|
|
|
88,701 |
|
|
|
|
|
|
|
|
|
|
|
88,701 |
| |||
Net income attributable to noncontrolling interests classified as equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,938 |
|
|
|
25,938 |
| |||
Net unrealized gain (loss) on equity investments |
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
84 |
| |||
Changes related to retirement plan |
|
|
|
|
|
|
|
|
|
|
|
(513 |
) |
|
|
|
|
|
|
(513 |
) |
|
|
|
|
|
|
|
|
|
|
(513 |
) | |||
Common, Special Common and Series A Common Shares dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,707 |
) |
|
|
(23,707 |
) |
|
|
|
|
|
|
|
|
|
|
(23,707 |
) | |||
Preferred dividend requirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
(25 |
) | |||
Repurchase of shares |
|
|
|
|
|
|
|
(31,092 |
) |
|
|
|
|
|
|
|
|
|
|
(31,092 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(31,093 |
) | |||
Dividend reinvestment plan |
|
|
|
|
|
|
|
3,192 |
|
|
|
|
|
|
|
(971 |
) |
|
|
2,221 |
|
|
|
|
|
|
|
|
|
|
|
2,221 |
| |||
Incentive and compensation plans |
|
|
|
|
433 |
|
|
2,562 |
|
|
|
|
|
|
|
(1,716 |
) |
|
|
1,279 |
|
|
|
|
|
|
|
|
|
|
|
1,279 |
| |||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans |
|
|
|
|
1,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,364 |
|
|
|
|
|
|
|
(14,838 |
) |
|
|
(13,474 |
) | |||
Stock-based compensation awards (1) |
|
|
|
|
7,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,731 |
|
|
|
|
|
|
|
|
|
|
|
7,731 |
| |||
Tax windfall (shortfall) from stock awards (2) |
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
45 |
| |||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,314 |
) |
|
|
(4,314 |
) | |||
June 30, 2010 |
$ |
1,270 |
|
$ |
2,098,380 |
|
$ |
(706,987 |
) |
|
$ |
(3,139 |
) |
|
$ |
2,420,862 |
|
|
$ |
3,810,386 |
|
|
$ |
831 |
|
|
$ |
669,002 |
|
|
$ |
4,480,219 |
|
Telephone and Data Systems, Inc. Consolidated Statement of Changes in Equity (Unaudited) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDS Shareholders |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
(Dollars in thousands) |
Series A Common, Special Common and Common Shares |
|
Capital in Excess of Par Value |
|
Special Common and Common Treasury Shares |
|
Accumulated Other Comprehensive Income (Loss) |
|
Retained Earnings |
|
Total TDS Shareholders Equity |
|
Preferred Shares |
|
Non controlling Interests |
|
Total Equity | ||||||||||||||||||||
December 31, 2008 |
$ |
1,270 |
|
$ |
2,066,597 |
|
|
$ |
(513,108 |
) |
|
$ |
(13,391 |
) |
|
$ |
2,221,469 |
|
|
$ |
3,762,837 |
|
|
$ |
852 |
|
$ |
647,915 |
|
|
$ |
4,411,604 |
| ||||
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to TDS shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,461 |
|
|
|
140,461 |
|
|
|
|
|
|
|
|
|
|
140,461 |
| ||||
Net income attributable to noncontrolling interests classified as equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,758 |
|
|
|
41,758 |
| ||||
Net unrealized gain (loss) on equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
(501 |
) |
|
|
|
|
|
|
(501 |
) |
|
|
|
|
|
|
|
|
|
(501 |
) | ||||
Changes related to retirement plan |
|
|
|
|
|
|
|
|
|
|
|
|
583 |
|
|
|
|
|
|
|
583 |
|
|
|
|
|
|
|
|
|
|
583 |
| ||||
Common, Special Common and Series A Common Shares dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,788 |
) |
|
|
(23,788 |
) |
|
|
|
|
|
|
|
|
|
(23,788 |
) | ||||
Preferred dividend requirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
(26 |
) | ||||
Repurchase of shares |
|
|
|
|
|
|
|
|
(86,018 |
) |
|
|
|
|
|
|
|
|
|
|
(86,018 |
) |
|
|
|
|
|
|
|
|
|
(86,018 |
) | ||||
Dividend reinvestment plan |
|