form_10q.htm - Generated by SEC Publisher for SEC Filing  

 



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                                                                              

For the quarterly period ended September 30, 2012

OR

¨        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                     to

 

Commission File Number 001-14157

 

TELEPHONE AND DATA SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Delaware

 

36-2669023

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

30 North LaSalle Street, Chicago, Illinois 60602

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (312) 630-1900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes No ¨ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer ¨ 

 

 

 

Non-accelerated filer ¨ 

(Do not check if a smaller reporting company)

 

Smaller reporting company ¨ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨ No x    

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at September 30, 2012

 

Common Shares, $.01 par value

 

101,555,282 Shares

 

Series A Common Shares, $.01 par value

 

7,146,884 Shares

 

 

 

 

 

 




 
 

 

 

Table of contents

Telephone and Data Systems, Inc.

 

 

 

 

 

 

 

 

 

Quarterly Report on Form 10-Q

For the Quarterly Period Ended September 30, 2012

 

 

 

 

 

 

 

 

 

Index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page No.

Part I.

Financial Information 

 

 

 

 

 

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Operations Three and Nine Months Ended September 30, 2012 and 2011

3

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income Three and Nine Months Ended September 30, 2012 and 2011

4

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows Nine Months Ended September 30, 2012 and 2011

5

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet September 30, 2012 and December 31, 2011

6

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity Nine Months Ended September 30, 2012 and 2011

8

 

 

 

 

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

10

 

 

 

 

 

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

26

 

 

 

 

 

 

 

 

 

 

 

Overview

30 

 

 

Nine Months Ended September 30, 2012 and 2011

 

 

 

 

Results of Operations — Consolidated

36

 

 

 

Results of Operations — U.S. Cellular

38

 

 

 

Results of Operations — TDS Telecom

42

 

 

Three Months Ended September 30, 2012 and 2011

 

 

 

 

Results of Operations — Consolidated

47

 

 

 

Results of Operations — U.S. Cellular

48

 

 

 

Results of Operations — TDS Telecom

50

 

 

Recent Accounting Pronouncements

53

 

 

Financial Resources

53

 

 

Liquidity and Capital Resources

56

 

 

Application of Critical Accounting Policies and Estimates

59

 

 

Safe Harbor Cautionary Statement

61

 

 

 

 

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

64

 

 

 

 

 

 

 

 

 

 

Item 4.

Controls and Procedures

65

 

 

 

 

 

 

 

 

 

Part II.

Other Information

66

 

 

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

66

 

 

 

 

 

 

 

 

 

 

Item 1A.

Risk Factors

66

 

 

 

 

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

67

 

 

 

 

 

 

 

 

 

 

Item 5.

Other Information

67

 

 

 

 

 

 

 

 

 

 

Item 6.

Exhibits

68

 

 

 

 

 

 

 

 

 

Signatures

 

 

 

 

 

 

69

 


 
 

 

Table of contents

 

Part I. Financial Information

 

 

 

 

 

 

 

 

 

 

 

Item 1. Financial Statements

 

 

 

 

 

 

 

 

 

 

 

Telephone and Data Systems, Inc.

Consolidated Statement of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

(Dollars and shares in thousands, except per share amounts)

2012 

 

2011 

 

2012 

 

2011 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

1,370,108 

 

$

1,325,423 

 

$

3,999,068 

 

$

3,863,744 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and products (excluding Depreciation, amortization and accretion expense reported below)

 

600,459 

 

 

525,134 

 

 

1,637,340 

 

 

1,490,293 

 

Selling, general and administrative

 

506,217 

 

 

492,677 

 

 

1,516,220 

 

 

1,461,372 

 

Depreciation, amortization and accretion

 

196,219 

 

 

190,039 

 

 

592,162 

 

 

573,897 

 

Loss on impairment of assets

 

 

 

 

 

515 

 

 

 

(Gain) loss on asset disposals and exchanges, net

 

11,707 

 

 

(9,351)

 

 

12,607 

 

 

(4,970)

 

 

Total operating expenses

 

1,314,602 

 

 

1,198,499 

 

 

3,758,844 

 

 

3,520,592 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

55,506 

 

 

126,924 

 

 

240,224 

 

 

343,152 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

25,015 

 

 

22,053 

 

 

73,796 

 

 

64,031 

 

Interest and dividend income

 

2,359 

 

 

2,199 

 

 

6,894 

 

 

6,916 

 

Gain (loss) on investment

 

 

 

12,730 

 

 

(3,728)

 

 

26,103 

 

Interest expense

 

(20,497)

 

 

(22,258)

 

 

(68,100)

 

 

(94,184)

 

Other, net

 

217 

 

 

115 

 

 

196 

 

 

1,501 

 

 

Total investment and other income (expense)

 

7,094 

 

 

14,839 

 

 

9,058 

 

 

4,367 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

62,600 

 

 

141,763 

 

 

249,282 

 

 

347,519 

 

Income tax expense

 

22,442 

 

 

53,545 

 

 

85,619 

 

 

95,264 

Net income

 

40,158 

 

 

88,218 

 

 

163,663 

 

 

252,255 

Less: Net income attributable to noncontrolling interests, net of tax

 

(11,041)

 

 

(16,924)

 

 

(39,955)

 

 

(45,503)

Net income attributable to TDS shareholders

 

29,117 

 

 

71,294 

 

 

123,708 

 

 

206,752 

Preferred dividend requirement

 

(12)

 

 

(12)

 

 

(37)

 

 

(37)

Net income available to common shareholders

$

29,105 

 

$

71,282 

 

$

123,671 

 

$

206,715 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding (1)

 

108,819 

 

 

108,404 

 

 

108,735 

 

 

108,586 

Basic earnings per share attributable to TDS shareholders (1)

$

0.27 

 

$

0.66 

 

$

1.14 

 

$

1.90 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (1)

 

109,246 

 

 

108,732 

 

 

109,018 

 

 

109,194 

Diluted earnings per share attributable to TDS shareholders (1)

$

0.27 

 

$

0.65 

 

$

1.13 

 

$

1.89 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share (2)

$

0.1225 

 

$

0.1175 

 

$

0.3675 

 

$

0.3525 

 

(1)          On January 13, 2012, TDS shareholders approved a Share Consolidation Amendment to the Restated Certificate of Incorporation of TDS. Average basic and diluted shares outstanding used to calculate earnings per share for the comparative periods presented have been retroactively restated to reflect the impact of the increased shares outstanding as a result of the Share Consolidation Amendment.

 

(2)          Dividends per share reflects the amount paid per share outstanding at the date the dividend was declared and has not been retroactively adjusted to reflect the impact of the Share Consolidation Amendment.

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 
 

 

Table of contents

Telephone and Data Systems, Inc.

Consolidated Statement of Comprehensive Income

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

September 30,

 

September 30,

(Dollars in thousands)

2012 

 

2011 

 

2012 

 

2011 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

40,158 

 

$

88,218 

 

$

163,663 

 

$

252,255 

Net change in accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized gain (loss) on equity investments

 

 

 

 

 

49 

 

 

138 

 

Change related to retirement plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts included in net periodic benefit cost for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost

 

(934)

 

 

(954)

 

 

(2,802)

 

 

(2,861)

 

 

 

Amortization of unrecognized net loss

 

623 

 

 

480 

 

 

1,869 

 

 

1,440 

 

 

 

 

 

 

(311)

 

 

(474)

 

 

(933)

 

 

(1,421)

 

 

 

Change in deferred income taxes

 

462 

 

 

523 

 

 

1,395 

 

 

1,568 

 

 

Change related to retirement plan, net of tax

 

151 

 

 

49 

 

 

462 

 

 

147 

 

Net change in accumulated other comprehensive income

 

151 

 

 

49 

 

 

511 

 

 

285 

Comprehensive income

 

40,309 

 

 

88,267 

 

 

164,174 

 

 

252,540 

 

Less: Comprehensive income attributable to noncontrolling interest

 

(11,041)

 

 

(16,924)

 

 

(39,955)

 

 

(45,503)

Comprehensive income attributable to TDS Shareholders

$

29,268 

 

$

71,343 

 

$

124,219 

 

$

207,037 

 

The accompanying notes are an integral part of these consolidated financial statements.

4


 
 

 

Table of contents

Telephone and Data Systems, Inc.

Consolidated Statement of Cash Flows

(Unaudited)

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

(Dollars in thousands)

2012 

 

2011 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

$

163,663 

 

$

252,255 

 

Add (deduct) adjustments to reconcile net income to net cash flows from operating activities

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

592,162 

 

 

573,897 

 

 

 

Bad debts expense

 

56,597 

 

 

49,101 

 

 

 

Stock-based compensation expense

 

31,724 

 

 

27,792 

 

 

 

Deferred income taxes, net

 

52,169 

 

 

160,436 

 

 

 

Equity in earnings of unconsolidated entities

 

(73,796)

 

 

(64,031)

 

 

 

Distributions from unconsolidated entities

 

45,558 

 

 

52,385 

 

 

 

Loss on impairment of assets

 

515 

 

 

 

 

 

(Gain) loss on asset disposals and exchanges, net

 

12,607 

 

 

(4,970)

 

 

 

(Gain) loss on investment

 

3,728 

 

 

(26,103)

 

 

 

Noncash interest expense

 

2,555 

 

 

17,973 

 

 

 

Other operating activities

 

1,650 

 

 

1,630 

 

Changes in assets and liabilities from operations

 

 

 

 

 

 

 

 

Accounts receivable

 

(69,478)

 

 

(69,690)

 

 

 

Inventory

 

(70,918)

 

 

(36,387)

 

 

 

Accounts payable

 

(37,728)

 

 

37,369 

 

 

 

Customer deposits and deferred revenues

 

28,323 

 

 

31,191 

 

 

 

Accrued taxes

 

107,502 

 

 

2,011 

 

 

 

Accrued interest

 

9,488 

 

 

10,519 

 

 

 

Other assets and liabilities

 

(95,785)

 

 

(76,177)

 

 

 

 

 

 

760,536 

 

 

939,201 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Cash used for additions to property, plant and equipment

 

(730,897)

 

 

(601,760)

 

Cash paid for acquisitions and licenses

 

(97,523)

 

 

(105,184)

 

Cash received from divestitures

 

50,182 

 

 

 

Cash paid for investments

 

(45,000)

 

 

(101,000)

 

Cash received for investments

 

143,444 

 

 

268,686 

 

Other investing activities

 

(13,121)

 

 

(3,703)

 

 

 

 

 

 

(692,915)

 

 

(542,961)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Repayment of short-term debt

 

 

 

(32,671)

 

Repayment of long-term debt

 

(2,435)

 

 

(613,933)

 

Issuance of long-term debt

 

358 

 

 

643,700 

 

TDS Common Shares and Special Common Shares reissued for benefit plans, net of tax payments

 

(23)

 

 

1,402 

 

U.S. Cellular Common Shares reissued for benefit plans, net of tax payments

 

(2,299)

 

 

1,755 

 

Repurchase of TDS Common and Special Common Shares

 

 

 

(21,500)

 

Repurchase of U.S. Cellular Common Shares

 

 

 

(62,294)

 

Dividends paid

 

(39,930)

 

 

(36,496)

 

Payment of debt issuance costs

 

 

 

(21,650)

 

Distributions to noncontrolling interests

 

(1,491)

 

 

(1,676)

 

Other financing activities

 

4,208 

 

 

(2,657)

 

 

 

 

 

 

(41,612)

 

 

(146,020)

 

 

 

 

 

 

 

 

 

 

Cash classified as held for sale

 

 

 

(11,237)

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

26,009 

 

 

238,983 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Beginning of period

 

563,275 

 

 

341,683 

 

End of period

$

589,284 

 

$

580,666 

 

The accompanying notes are an integral part of these consolidated financial statements.

5


 
 

 

Table of contents

Telephone and Data Systems, Inc.

Consolidated Balance Sheet — Assets

(Unaudited)

 

 

 

 

September 30,

 

December 31,

(Dollars in thousands)

2012 

 

2011 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$

589,284 

 

$

563,275 

 

Short-term investments

 

180,578 

 

 

246,273 

 

Accounts receivable

 

 

 

 

 

 

 

Due from customers and agents, less allowances of $28,542 and $25,738, respectively

 

394,319 

 

 

393,978 

 

 

Other, less allowances of $7,551 and $5,333, respectively

 

183,876 

 

 

148,599 

 

Inventory

 

201,693 

 

 

130,044 

 

Net deferred income tax asset

 

46,809 

 

 

40,898 

 

Prepaid expenses

 

86,346 

 

 

80,628 

 

Income taxes receivable

 

11,595 

 

 

85,636 

 

Other current assets

 

26,720 

 

 

16,349 

 

 

 

 

 

1,721,220 

 

 

1,705,680 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

 

 

49,647 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

Licenses

 

1,555,118 

 

 

1,494,014 

 

Goodwill

 

816,668 

 

 

797,077 

 

Other intangible assets, net of accumulated amortization of $140,262 and $131,101, respectively

 

61,873 

 

 

50,734 

 

Investments in unconsolidated entities

 

199,480 

 

 

173,710 

 

Long-term investments

 

10,171 

 

 

45,138 

 

Other investments

 

886 

 

 

3,072 

 

 

 

 

 

2,644,196 

 

 

2,563,745 

Property, plant and equipment

 

 

 

 

 

 

In service and under construction

 

10,628,583 

 

 

10,197,596 

 

Less: Accumulated depreciation

 

6,725,100 

 

 

6,413,061 

 

 

 

 

 

3,903,483 

 

 

3,784,535 

 

 

 

 

 

 

 

 

 

Other assets and deferred charges

 

121,917 

 

 

97,398 

 

 

 

 

 

 

 

 

 

Total assets

$

8,390,816 

 

$

8,201,005 

 

The accompanying notes are an integral part of these consolidated financial statements.

6


 
 

 

Table of contents

 

Telephone and Data Systems, Inc.

Consolidated Balance Sheet - Liabilities and Equity

(Unaudited)

 

 

 

 

 

September 30,

2012

 

December 31,

2011

(Dollars and shares in thousands)

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current portion of long-term debt

$

1,283 

 

$

1,509 

 

Accounts payable

 

311,868 

 

 

364,746 

 

Customer deposits and deferred revenues

 

237,281 

 

 

207,633 

 

Accrued interest

 

16,772 

 

 

7,456 

 

Accrued taxes

 

74,296 

 

 

41,069 

 

Accrued compensation

 

85,485 

 

 

107,719 

 

Other current liabilities

 

99,119 

 

 

144,001 

 

 

 

 

 

 

826,104 

 

 

874,133 

 

 

 

 

 

 

 

 

 

 

Liabilities held for sale

 

 

 

1,051 

 

 

 

 

 

 

 

 

 

 

Deferred liabilities and credits

 

 

 

 

 

 

Net deferred income tax liability

 

867,188 

 

 

808,713 

 

Other deferred liabilities and credits

 

405,160 

 

 

383,567 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

1,528,515 

 

 

1,529,857 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests with redemption features

 

759 

 

 

1,005 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

TDS shareholders' equity

 

 

 

 

 

 

 

Series A Common and Common Shares (1)

 

 

 

 

 

 

 

 

Authorized 290,000 shares (25,000 Series A Common and 265,000 Common Shares) (1)

 

 

 

 

 

 

 

 

Issued 132,659 shares (7,147 Series A Common and 125,512 Common Shares) and 132,621 shares (7,119 Series A Common and 125,502 Common Shares), respectively (1)

 

 

 

 

 

 

 

 

Outstanding 108,702 shares (7,147 Series A Common and 101,555 Common Shares) and 108,456 shares (7,119 Series A Common and 101,337 Common Shares), respectively (1)

 

 

 

 

 

 

 

 

Par Value ($.01 per share) ($71 Series A Common and $1,255 Common Shares) (1)

 

1,326 

 

 

1,326 

 

 

Capital in excess of par value (1)

 

2,293,008 

 

 

2,268,711 

 

 

Treasury shares at cost:

 

 

 

 

 

 

 

 

23,957 and 24,165 Common Shares, respectively (1)

 

(739,560)

 

 

(750,921)

 

 

Accumulated other comprehensive loss

 

(8,343)

 

 

(8,854)

 

 

Retained earnings (1)

 

2,528,209 

 

 

2,451,899 

 

 

 

Total TDS shareholders' equity

 

4,074,640 

 

 

3,962,161 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares

 

826 

 

 

830 

 

Noncontrolling interests

 

687,624 

 

 

639,688 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

4,763,090 

 

 

4,602,679 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

$

8,390,816 

 

$

8,201,005 

 


 

(1)         The December 31, 2011 amounts reflect the impact of the Share Consolidation Amendment to the Restated Certificate of  Incorporation of TDS, as approved by the TDS shareholders on January 13, 2012.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


 
 

 

Table of contents

Telephone and Data Systems, Inc.

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDS Shareholders

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Series A Common and Common Shares (1)

 

Capital in

Excess of

Par Value (1)

 

Treasury Common Shares (1)

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Retained

Earnings (1)

 

Total TDS

Shareholders'

Equity (1)

 

 

Preferred Shares

 

Non

controlling Interests

 

Total

Equity (1)

December 31, 2011

$

1,326 

 

$

2,268,711 

 

$

(750,921)

 

$

(8,854)

 

$

2,451,899 

 

$

3,962,161 

 

$

830 

 

$

639,688 

 

$

4,602,679 

Add (Deduct)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TDS shareholders

 

 

 

 

 

 

 

 

 

123,708 

 

 

123,708 

 

 

 

 

 

 

123,708 

Net income attributable to noncontrolling interests classified as equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,949 

 

 

39,949 

Change in net unrealized gain (loss) on equity investments

 

 

 

 

 

 

 

49 

 

 

 

 

49 

 

 

 

 

 

 

49 

Change related to retirement plan

 

 

 

 

 

 

 

462 

 

 

 

 

462 

 

 

 

 

 

 

462 

Common and Series A Common Shares dividends

 

 

 

 

 

 

 

 

 

(39,893)

 

 

(39,893)

 

 

 

 

 

 

(39,893)

Preferred dividend requirement

 

 

 

 

 

 

 

 

 

(37)

 

 

(37)

 

 

 

 

 

 

(37)

Repurchase of Preferred Shares

 

 

 

 

 

 

 

 

 

(16)

 

 

(16)

 

 

(4)

 

 

 

 

(20)

Dividend reinvestment plan

 

 

 

862 

 

 

10,066 

 

 

 

 

(6,067)

 

 

4,861 

 

 

 

 

 

 

4,861 

Incentive and compensation plans

 

 

 

444 

 

 

1,295 

 

 

 

 

(1,385)

 

 

354 

 

 

 

 

 

 

354 

Adjust investment in subsidiaries for repurchases, issuances, other compensation plans and noncontrolling interest purchases

 

 

 

7,581 

 

 

 

 

 

 

 

 

7,581 

 

 

 

 

9,421 

 

 

17,002 

Stock-based compensation awards (2)

 

 

 

15,518 

 

 

 

 

 

 

 

 

15,518 

 

 

 

 

 

 

15,518 

Tax windfall (shortfall) from stock awards (3)

 

 

 

(108)

 

 

 

 

 

 

 

 

(108)

 

 

 

 

 

 

(108)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,491)

 

 

(1,491)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57 

 

 

57 

September 30, 2012

$

1,326 

 

$

2,293,008 

 

$

(739,560)

 

$

(8,343)

 

$

2,528,209 

 

$

4,074,640 

 

$

826 

 

$

687,624 

 

$

4,763,090 

 

The accompanying notes are an integral part of these consolidated financial statements.

8


 
 

 

Table of contents

Telephone and Data Systems, Inc.

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDS Shareholders

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Series A Common, Special Common and Common Shares

 

Capital in

Excess of

Par Value

 

Treasury Special Common and Common Shares

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Retained

Earnings

 

Total TDS

Shareholders'

Equity

 

 

Preferred Shares

 

Non

controlling

Interests

 

Total

Equity

December 31, 2010

$

1,270 

 

$

2,107,929 

 

$

(738,695)

 

$

(3,208)

 

$

2,450,599 

 

$

3,817,895 

 

$

830 

 

$

647,013 

 

$

4,465,738 

Add (Deduct)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TDS shareholders