|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q |
|||||||||||||||||
(Mark One) |
|||||||||||||||||
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended September 30, 2014 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the transition period from to |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission file number 001-14157 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEPHONE AND DATA SYSTEMS, INC. |
|||||||||||||||||
(Exact name of Registrant as specified in its charter) |
|||||||||||||||||
Delaware |
|
|
36-2669023 |
||||||||||||||
(State or other jurisdiction of incorporation or organization) |
|
|
(IRS Employer Identification No.) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 North LaSalle Street, Suite 4000, Chicago, Illinois 60602 (Address of principal executive offices) (Zip code) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registrant’s telephone number, including area code: (312) 630-1900 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicate by check mark |
Yes |
No |
|||||||||||||||
• whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
x |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
• whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). |
x |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
• whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. |
|||||||||||||||||
Large accelerated filer |
x |
Accelerated filer |
|
Non-accelerated filer |
|
Smaller reporting company |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
• whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). |
|
x |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class |
|
|
Outstanding at September 30, 2014 |
||||||||||||||
Common Shares, $0.01 par value |
|
|
100,708,894 Shares |
||||||||||||||
Series A Common Shares, $0.01 par value |
|
|
7,194,724 Shares |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone and Data Systems, Inc. |
|
||||||
|
|
||||||
Quarterly Report on Form 10-Q |
|
||||||
For the Quarterly Period Ended September 30, 2014 |
|
||||||
|
|
||||||
|
|||||||
|
Page No. |
|
|||||
|
|
||||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|
||
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
||||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|
||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|
||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|||||
|
|
|
|
|
|||
|
|
|
|||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
||||
|
|
||||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|||
|
|||||||
Part I. Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|||
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone and Data Systems, Inc. Consolidated Statement of Operations (Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
September 30, |
|
September 30, |
||||||||
(Dollars and shares in thousands, except per share amounts) |
2014 |
|
2013 |
|
2014 |
|
2013 |
|||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Service |
$ |
1,081,472 |
|
$ |
1,079,157 |
|
$ |
3,233,893 |
|
$ |
3,393,720 |
||
|
Equipment and product sales |
|
198,551 |
|
|
101,823 |
|
|
478,484 |
|
|
323,999 |
||
|
|
Total operating revenues |
|
1,280,023 |
|
|
1,180,980 |
|
|
3,712,377 |
|
|
3,717,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of services (excluding Depreciation, amortization and accretion reported below) |
|
297,183 |
|
|
267,337 |
|
|
859,629 |
|
|
842,301 |
||
|
Cost of equipment and products |
|
349,209 |
|
|
213,948 |
|
|
968,867 |
|
|
714,607 |
||
|
Selling, general and administrative |
|
465,014 |
|
|
476,864 |
|
|
1,399,585 |
|
|
1,434,487 |
||
|
Depreciation, amortization and accretion |
|
205,529 |
|
|
255,295 |
|
|
635,015 |
|
|
751,575 |
||
|
Loss on impairment of assets |
|
84,000 |
|
|
- |
|
|
84,000 |
|
|
- |
||
|
(Gain) loss on asset disposals, net |
|
9,293 |
|
|
2,155 |
|
|
19,626 |
|
|
16,090 |
||
|
(Gain) loss on sale of business and other exit costs, net |
|
(4,790) |
|
|
(1,534) |
|
|
(9,079) |
|
|
(297,637) |
||
|
(Gain) loss on license sales and exchanges |
|
- |
|
|
- |
|
|
(91,446) |
|
|
- |
||
|
|
Total operating expenses |
|
1,405,438 |
|
|
1,214,065 |
|
|
3,866,197 |
|
|
3,461,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(125,415) |
|
|
(33,085) |
|
|
(153,820) |
|
|
256,296 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Equity in earnings of unconsolidated entities |
|
36,081 |
|
|
37,609 |
|
|
108,198 |
|
|
100,303 |
||
|
Interest and dividend income |
|
4,526 |
|
|
2,507 |
|
|
9,763 |
|
|
6,685 |
||
|
Gain (loss) on investments |
|
- |
|
|
- |
|
|
- |
|
|
14,518 |
||
|
Interest expense |
|
(27,170) |
|
|
(24,961) |
|
|
(83,775) |
|
|
(73,208) |
||
|
Other, net |
|
69 |
|
|
145 |
|
|
279 |
|
|
(206) |
||
|
|
Total investment and other income |
|
13,506 |
|
|
15,300 |
|
|
34,465 |
|
|
48,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
(111,909) |
|
|
(17,785) |
|
|
(119,355) |
|
|
304,388 |
|||
|
Income tax expense (benefit) |
|
9,290 |
|
|
(6,731) |
|
|
7,276 |
|
|
130,056 |
||
Net income (loss) |
|
(121,199) |
|
|
(11,054) |
|
|
(126,631) |
|
|
174,332 |
|||
Less: Net income (loss) attributable to noncontrolling interests, net of tax |
|
(5,169) |
|
|
(1,542) |
|
|
(6,817) |
|
|
26,348 |
|||
Net income (loss) attributable to TDS shareholders |
|
(116,030) |
|
|
(9,512) |
|
|
(119,814) |
|
|
147,984 |
|||
TDS Preferred dividend requirement |
|
(12) |
|
|
(12) |
|
|
(37) |
|
|
(37) |
|||
Net income (loss) available to common shareholders |
$ |
(116,042) |
|
$ |
(9,524) |
|
$ |
(119,851) |
|
$ |
147,947 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
108,252 |
|
|
108,571 |
|
|
108,650 |
|
|
108,405 |
|||
Basic earnings (loss) per share attributable to TDS shareholders |
$ |
(1.07) |
|
$ |
(0.09) |
|
$ |
(1.10) |
|
$ |
1.36 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
108,252 |
|
|
108,571 |
|
|
108,650 |
|
|
108,993 |
|||
Diluted earnings (loss) per share attributable to TDS shareholders |
$ |
(1.07) |
|
$ |
(0.09) |
|
$ |
(1.10) |
|
$ |
1.35 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share to TDS shareholders |
$ |
0.1340 |
|
$ |
0.1275 |
|
$ |
0.4020 |
|
$ |
0.3825 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
1
Telephone and Data Systems, Inc. Consolidated Statement of Comprehensive Income (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
September 30, |
|
September 30, |
||||||||
(Dollars in thousands) |
2014 |
|
2013 |
|
2014 |
|
2013 |
||||||||
Net income (loss) |
$ |
(121,199) |
|
$ |
(11,054) |
|
$ |
(126,631) |
|
$ |
174,332 |
||||
Net change in accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in net unrealized gain (loss) on equity investments |
|
- |
|
|
- |
|
|
341 |
|
|
51 |
|||
|
Change in foreign currency translation adjustment |
|
38 |
|
|
(34) |
|
|
17 |
|
|
(19) |
|||
|
Change related to retirement plan |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Amounts included in net periodic benefit cost for the period |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Amortization of prior service cost |
|
(911) |
|
|
(900) |
|
|
(2,733) |
|
|
(2,703) |
|
|
|
|
Amortization of unrecognized net loss |
|
322 |
|
|
602 |
|
|
966 |
|
|
1,806 |
|
|
|
|
|
|
|
(589) |
|
|
(298) |
|
|
(1,767) |
|
|
(897) |
|
|
|
Change in deferred income taxes |
|
224 |
|
|
114 |
|
|
671 |
|
|
341 |
|
|
|
Change related to retirement plan, net of tax |
|
(365) |
|
|
(184) |
|
|
(1,096) |
|
|
(556) |
||
|
Net change in accumulated other comprehensive income (loss) |
|
(327) |
|
|
(218) |
|
|
(738) |
|
|
(524) |
|||
Comprehensive income (loss) |
|
(121,526) |
|
|
(11,272) |
|
|
(127,369) |
|
|
173,808 |
||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interest |
|
(5,169) |
|
|
(1,542) |
|
|
(6,817) |
|
|
26,348 |
|||
Comprehensive income (loss) attributable to TDS shareholders |
$ |
(116,357) |
|
$ |
(9,730) |
|
$ |
(120,552) |
|
$ |
147,460 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
2
Telephone and Data Systems, Inc. Consolidated Statement of Cash Flows (Unaudited) |
|||||||||
|
|
|
|
|
Nine Months Ended |
||||
|
|
|
|
|
September 30, |
||||
(Dollars in thousands) |
2014 |
|
2013 |
||||||
Cash flows from operating activities |
|
|
|
|
|
||||
|
Net income (loss) |
$ |
(126,631) |
|
$ |
174,332 |
|||
|
Add (deduct) adjustments to reconcile net income (loss) to cash flows from operating activities |
|
|
|
|
|
|||
|
|
|
Depreciation, amortization and accretion |
|
635,015 |
|
|
751,575 |
|
|
|
|
Bad debts expense |
|
79,218 |
|
|
56,693 |
|
|
|
|
Stock-based compensation expense |
|
25,715 |
|
|
21,867 |
|
|
|
|
Deferred income taxes, net |
|
(33,242) |
|
|
(30,748) |
|
|
|
|
Equity in earnings of unconsolidated entities |
|
(108,198) |
|
|
(100,303) |
|
|
|
|
Distributions from unconsolidated entities |
|
74,864 |
|
|
51,879 |
|
|
|
|
Loss on impairment of assets |
|
84,000 |
|
|
- |
|
|
|
|
(Gain) loss on asset disposals, net |
|
19,626 |
|
|
16,090 |
|
|
|
|
(Gain) loss on sale of business and other exit costs, net |
|
(9,079) |
|
|
(297,637) |
|
|
|
|
(Gain) loss on investments |
|
- |
|
|
(14,518) |
|
|
|
|
(Gain) loss on license sales and exchanges |
|
(91,446) |
|
|
- |
|
|
|
|
Noncash interest expense |
|
1,584 |
|
|
1,498 |
|
|
|
|
Other operating activities |
|
13 |
|
|
575 |
|
|
Changes in assets and liabilities from operations |
|
|
|
|
|
|||
|
|
|
Accounts receivable |
|
(7,879) |
|
|
(216,700) |
|
|
|
|
Inventory |
|
52,078 |
|
|
11,114 |
|
|
|
|
Accounts payable |
|
11,034 |
|
|
33,312 |
|
|
|
|
Customer deposits and deferred revenues |
|
37,834 |
|
|
21,883 |
|
|
|
|
Accrued taxes |
|
14,307 |
|
|
41,838 |
|
|
|
|
Accrued interest |
|
9,105 |
|
|
9,451 |
|
|
|
|
Other assets and liabilities |
|
(171,707) |
|
|
(94,301) |
|
|
|
|
|
|
|
496,211 |
|
|
437,900 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
||||
|
Cash used for additions to property, plant and equipment |
|
(553,718) |
|
|
(631,370) |
|||
|
Cash paid for acquisitions and licenses |
|
(284,089) |
|
|
(280,383) |
|||
|
Cash received from divestitures |
|
151,369 |
|
|
484,300 |
|||
|
Cash received for investments |
|
10,000 |
|
|
80,000 |
|||
|
Other investing activities |
|
5,598 |
|
|
13,860 |
|||
|
|
|
|
|
|
(670,840) |
|
|
(333,593) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
||||
|
Repayment of long-term debt |
|
(819) |
|
|
(1,196) |
|||
|
TDS Common Shares reissued for benefit plans, net of tax payments |
|
486 |
|
|
7,537 |
|||
|
U.S. Cellular Common Shares reissued for benefit plans, net of tax payments |
|
1,150 |
|
|
2,840 |
|||
|
Repurchase of TDS Common Shares |
|
(31,293) |
|
|
(5,813) |
|||
|
Repurchase of U.S. Cellular Common Shares |
|
(14,698) |
|
|
(18,544) |
|||
|
Dividends paid to TDS shareholders |
|
(43,575) |
|
|
(41,430) |
|||
|
U.S. Cellular dividends paid to noncontrolling public shareholders |
|
- |
|
|
(75,235) |
|||
|
Distributions to noncontrolling interests |
|
(439) |
|
|
(3,447) |
|||
|
Other financing activities |
|
6,870 |
|
|
1,589 |
|||
|
|
|
|
|
|
(82,318) |
|
|
(133,699) |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(256,947) |
|
|
(29,392) |
||||
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
||||
|
Beginning of period |
|
830,014 |
|
|
740,481 |
|||
|
End of period |
$ |
573,067 |
|
$ |
711,089 |
|||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
3
Telephone and Data Systems, Inc. Consolidated Balance Sheet — Assets (Unaudited) |
||||||||
(Dollars in thousands) |
September 30, 2014 |
|
December 31, 2013 |
|||||
Current assets |
|
|
|
|
|
|||
|
Cash and cash equivalents |
$ |
573,067 |
|
$ |
830,014 |
||
|
Short-term investments |
|
40,014 |
|
|
50,104 |
||
|
Accounts receivable |
|
|
|
|
|
||
|
|
Due from customers and agents, less allowances of $41,129 and $63,690, respectively |
|
500,168 |
|
|
551,611 |
|
|
|
Other, less allowances of $2,278 and $1,914, respectively |
|
152,319 |
|
|
179,503 |
|
|
Inventory, net |
|
193,694 |
|
|
244,560 |
||
|
Net deferred income tax asset |
|
100,951 |
|
|
106,077 |
||
|
Prepaid expenses |
|
89,243 |
|
|
87,920 |
||
|
Income taxes receivable |
|
10,522 |
|
|
2,397 |
||
|
Other current assets |
|
31,884 |
|
|
35,151 |
||
|
|
|
|
|
1,691,862 |
|
|
2,087,337 |
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
68,288 |
|
|
16,027 |
|||
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|||
|
Licenses |
|
1,400,808 |
|
|
1,423,779 |
||
|
Goodwill |
|
783,280 |
|
|
836,843 |
||
|
Franchise rights |
|
238,950 |
|
|
123,668 |
||
|
Other intangible assets, net of accumulated amortization of $127,804 and $112,752, respectively |
|
70,075 |
|
|
71,454 |
||
|
Investments in unconsolidated entities |
|
335,448 |
|
|
301,772 |
||
|
Other investments |
|
543 |
|
|
641 |
||
|
|
|
|
|
2,829,104 |
|
|
2,758,157 |
Property, plant and equipment |
|
|
|
|
|
|||
|
In service and under construction |
|
11,333,716 |
|
|
11,239,804 |
||
|
Less: Accumulated depreciation |
|
7,497,248 |
|
|
7,361,660 |
||
|
|
|
|
|
3,836,468 |
|
|
3,878,144 |
|
|
|
|
|
|
|
|
|
Other assets and deferred charges |
|
214,826 |
|
|
164,482 |
|||
|
|
|
|
|
|
|
|
|
Total assets |
$ |
8,640,548 |
|
$ |
8,904,147 |
|||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
4
Telephone and Data Systems, Inc. Consolidated Balance Sheet — Liabilities and Equity (Unaudited) |
|||||||||
(Dollars and shares in thousands) |
September 30, 2014 |
|
December 31, 2013 |
||||||
Current liabilities |
|
|
|
|
|
||||
|
Current portion of long-term debt |
$ |
862 |
|
$ |
1,646 |
|||
|
Accounts payable |
|
469,193 |
|
|
496,069 |
|||
|
Customer deposits and deferred revenues |
|
330,789 |
|
|
289,445 |
|||
|
Accrued interest |
|
15,750 |
|
|
6,673 |
|||
|
Accrued taxes |
|
87,474 |
|
|
70,518 |
|||
|
Accrued compensation |
|
100,297 |
|
|
115,031 |
|||
|
Other current liabilities |
|
153,142 |
|
|
212,374 |
|||
|
|
|
|
|
|
1,157,507 |
|
|
1,191,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred liabilities and credits |
|
|
|
|
|
||||
|
Net deferred income tax liability |
|
823,172 |
|
|
862,975 |
|||
|
Other deferred liabilities and credits |
|
455,360 |
|
|
458,709 |
|||
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
1,718,701 |
|
|
1,720,074 |
||||
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
- |
|
|
- |
||||
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests with redemption features |
|
1,007 |
|
|
536 |
||||
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
||||
|
TDS shareholders’ equity |
|
|
|
|
|
|||
|
|
Series A Common and Common Shares |
|
|
|
|
|
||
|
|
|
Authorized 290,000 shares (25,000 Series A Common and 265,000 Common Shares) |
|
|
|
|
|
|
|
|
|
Issued 132,740 shares (7,195 Series A Common and 125,545 Common Shares) and 132,711 shares (7,166 Series A Common and 125,545 Common Shares), respectively |
|
|
|
|
|
|
|
|
|
Outstanding 107,904 shares (7,195 Series A Common and 100,709 Common Shares) and 108,757 shares (7,166 Series A Common and 101,591 Common Shares), respectively |
|
|
|
|
|
|
|
|
|
Par Value ($.01 per share) ($72 Series A Common and $1,255 Common Shares) |
|
1,327 |
|
|
1,327 |
|
|
|
Capital in excess of par value |
|
2,329,674 |
|
|
2,308,807 |
||
|
|
Treasury shares at cost: |
|
|
|
|
|
||
|
|
|
24,836 and 23,954 Common Shares, respectively |
|
(746,660) |
|
|
(721,354) |
|
|
|
Accumulated other comprehensive loss |
|
(1,307) |
|
|
(569) |
||
|
|
Retained earnings |
|
2,366,237 |
|
|
2,529,626 |
||
|
|
|
Total TDS shareholders' equity |
|
3,949,271 |
|
|
4,117,837 |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares |
|
824 |
|
|
824 |
|||
|
Noncontrolling interests |
|
534,706 |
|
|
551,436 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
4,484,801 |
|
|
4,670,097 |
||
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
8,640,548 |
|
$ |
8,904,147 |
||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
5
Telephone and Data Systems, Inc. Consolidated Statement of Changes in Equity (Unaudited) |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDS Shareholders |
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Capital in Excess of Par Value |
|
Treasury Common Shares |
|
Accumulated Other Comprehensive Income (Loss) |
|
Retained Earnings |
|
Total TDS Shareholders' Equity |
|
Preferred Shares |
|
Non controlling Interests |
|
Total Equity |
||||||||||||
December 31, 2013 |
$ |
1,327 |
|
$ |
2,308,807 |
|
$ |
(721,354) |
|
$ |
(569) |
|
$ |
2,529,626 |
|
$ |
4,117,837 |
|
$ |
824 |
|
$ |
551,436 |
|
$ |
4,670,097 |
|||
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to TDS shareholders |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(119,814) |
|
|
(119,814) |
|
|
- |
|
|
- |
|
|
(119,814) |
|||
Net income (loss) attributable to noncontrolling interests classified as equity |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(7,209) |
|
|
(7,209) |
|||
Net unrealized gain (loss) on equity investments |
|
- |
|
|
- |
|
|
- |
|
|
341 |
|
|
- |
|
|
341 |
|
|
- |
|
|
- |
|
|
341 |
|||
Change in foreign currency translation adjustment |
|
- |
|
|
- |
|
|
- |
|
|
17 |
|
|
- |
|
|
17 |
|
|
- |
|
|
- |
|
|
17 |
|||
Change related to retirement plan |
|
- |
|
|
- |
|
|
- |
|
|
(1,096) |
|
|
- |
|
|
(1,096) |
|
|
- |
|
|
- |
|
|
(1,096) |
|||
TDS Common and Series A Common Share dividends |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(43,538) |
|
|
(43,538) |
|
|
- |
|
|
- |
|
|
(43,538) |
|||
TDS Preferred dividend requirement |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(37) |
|
|
(37) |
|
|
- |
|
|
- |
|
|
(37) |
|||
Repurchase of Common Shares |
|
- |
|
|
- |
|
|
(31,794) |
|
|
- |
|
|
- |
|
|
(31,794) |
|
|
- |
|
|
- |
|
|
(31,794) |
|||
Dividend reinvestment plan |
|
- |
|
|
2,119 |
|
|
5,268 |
|
|
- |
|
|
- |
|
|
7,387 |
|
|
- |
|
|
- |
|
|
7,387 |
|||
Incentive and compensation plans |
|
- |
|
|
(303) |
|
|
1,220 |
|
|
- |
|
|
- |
|
|
917 |
|
|
- |
|
|
- |
|
|
917 |
|||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans |
|
- |
|
|
9,831 |
|
|
- |
|
|
- |
|
|
- |
|
|
9,831 |
|
|
- |
|
|
(9,004) |
|
|
827 |
|||
Stock-based compensation awards |
|
- |
|
|
9,821 |
|
|
- |
|
|
- |
|
|
- |
|
|
9,821 |
|
|
- |
|
|
- |
|
|
9,821 |
|||
Tax windfall (shortfall) from stock awards |
|
- |
|
|
(601) |
|
|
- |
|
|
- |
|
|
- |
|
|
(601) |
|
|
- |
|
|
- |
|
|
(601) |
|||
Distributions to noncontrolling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(517) |
|
|
(517) |
|||
September 30, 2014 |
$ |
1,327 |
|
$ |
2,329,674 |
|
$ |
(746,660) |
|
$ |
(1,307) |
|
$ |
2,366,237 |
|
$ |
3,949,271 |
|
$ |
824 |
|
$ |
534,706 |
|
$ |
4,484,801 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
6
Telephone and Data Systems, Inc. Consolidated Statement of Changes in Equity (Unaudited) |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDS Shareholders |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Capital in Excess of Par Value |
|
Treasury Common Shares |
|
Accumulated Other Comprehensive Income (Loss) |
|
Retained Earnings |
|
Total TDS Shareholders' Equity |
|
Preferred Shares |
|
Non controlling Interests |
|
Total Equity |
||||||||||||
December 31, 2012 |
$ |
1,327 |
|
$ |
2,304,122 |
|
$ |
(750,099) |
|
$ |
(8,132) |
|
$ |
2,464,318 |
|
$ |
4,011,536 |
|
$ |
825 |
|
$ |
643,966 |
|
$ |
4,656,327 |
|||
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to TDS shareholders |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
147,984 |
|
|
147,984 |
|
|
- |
|
|
- |
|
|
147,984 |
|||
Net income (loss) attributable to noncontrolling interests classified as equity |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
26,301 |
|
|
26,301 |
|||
Net unrealized gain (loss) on equity investments |
|
- |
|
|
- |
|
|
- |
|
|
51 |
|
|
- |
|
|
51 |
|
|
- |
|
|
- |
|
|
51 |
|||
Change in foreign currency translation adjustment |
|
- |
|
|
- |
|
|
- |
|
|
(19) |
|
|
- |
|
|
(19) |
|
|
- |
|
|
- |
|
|
(19) |
|||
Change related to retirement plan |
|
- |
|
|
- |
|
|
- |
|
|
(556) |
|
|
- |
|
|
(556) |
|
|
- |
|
|
- |
|
|
(556) |
|||
TDS Common and Series A Common Share dividends |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(41,393) |
|
|
(41,393) |