x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the quarterly period ended June 30, 2009 |
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period _____________ to ____________ |
Montana
|
81-0305822
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
P.O. Box 643, Thompson Falls,
Montana
|
59873
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company þ
|
PART
I – FINANCIAL INFORMATION
|
||
Item
1:
|
Financial
Statements
|
1-7
|
Item
2:
|
Management’s
Discussion and Analysis of Results of Operations and Financial
Condition
|
8-12
|
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
12
|
Item
4:
|
Controls
and Procedures
|
12-13
|
PART
II – OTHER INFORMATION
|
||
Item
1:
|
Legal
Proceedings
|
14
|
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
Item
3:
|
Defaults
upon Senior Securities
|
14
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
||
Item
5:
|
Other
Information
|
14
|
|
||
Item
6:
|
Exhibits
and Reports on Form 8-K
|
14
|
SIGNATURE
|
15
|
|
|
||
CERTIFICATIONS
|
16-17
|
(Unaudited)
|
||||||||
June
30,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 92,900 | $ | 53,848 | ||||
Accounts
receivable, less allowance for doubtful accounts of $7,872 and
$10,000, respectively
|
96,366 | 66,761 | ||||||
Inventories
|
145,650 | 109,217 | ||||||
Total
current assets
|
334,916 | 229,826 | ||||||
Properties,
plants and equipment, net
|
3,076,933 | 2,960,624 | ||||||
Restricted
cash for reclamation bonds
|
73,179 | 80,664 | ||||||
Total
assets
|
$ | 3,485,028 | $ | 3,271,114 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Checks
issued and payable
|
$ | 31,643 | $ | 20,282 | ||||
Accounts
payable
|
568,568 | 655,381 | ||||||
Accrued
payroll and payroll taxes
|
67,143 | 53,080 | ||||||
Other
accrued liabilities
|
38,318 | 57,695 | ||||||
Deferred
revenue
|
65,000 | 65,441 | ||||||
Accrued
interest payable
|
26,703 | 26,348 | ||||||
Payable
to related parties
|
7,252 | 232,752 | ||||||
Long-term
debt, current
|
90,559 | 114,596 | ||||||
Convertible
note payable to a related party
|
— | 100,000 | ||||||
Total
current liabilities
|
895,186 | 1,325,575 | ||||||
Long-term
debt, noncurrent
|
49,522 | 54,541 | ||||||
Accrued
reclamation and remediation costs, noncurrent
|
107,500 | 107,500 | ||||||
Total
liabilities
|
1,052,208 | 1,487,616 | ||||||
Commitments
and contingencies (Note 3)
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock $0.01 par value, 10,000,000 shares authorized:
|
||||||||
Series
A: no shares issued and outstanding
|
— | — | ||||||
Series
B: 750,000 shares issued and outstanding
|
||||||||
(liquidation
preference $847,500)
|
7,500 | 7,500 | ||||||
Series
C: 177,904 shares issued and outstanding
|
||||||||
(liquidation
preference $97,847)
|
1,779 | 1,779 | ||||||
Series
D: 1,751,005 shares issued and outstanding
|
||||||||
(liquidation
preference and cumulative dividends of $4,549,838)
|
17,509 | 17,509 | ||||||
Common
stock, $0.01 par vaue, 60,000,000 shares authorized;
|
||||||||
50,843,535
and 45,868,535 shares issued and outstanding, respectively
|
508,435 | 458,688 | ||||||
Stock
subscriptions receivable
|
(157,824 | ) | (83,333 | ) | ||||
Additional
paid-in capital
|
22,965,932 | 22,015,681 | ||||||
Accumulated
deficit
|
(20,910,511 | ) | (20,634,326 | ) | ||||
Total
stockholders' equity
|
2,432,820 | 1,783,498 | ||||||
Total
liabilities and stockholders' equity
|
$ | 3,485,028 | $ | 3,271,114 | ||||
For
the three months ended
|
For
the six months ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Antimony
Division
|
||||||||||||||||
Revenues
|
$ | 581,208 | $ | 999,289 | $ | 1,055,944 | $ | 2,113,031 | ||||||||
Cost
of sales:
|
||||||||||||||||
Production
costs
|
384,354 | 793,505 | 742,339 | 1,618,233 | ||||||||||||
Depreciation
|
6,440 | 4,144 | 12,881 | 7,630 | ||||||||||||
Freight
and delivery
|
28,488 | 46,759 | 56,552 | 112,544 | ||||||||||||
General
and administrative
|
21,546 | 8,727 | 40,301 | 30,259 | ||||||||||||
Direct
sales expense
|
11,250 | 11,250 | 22,500 | 22,500 | ||||||||||||
Total
cost of sales
|
452,078 | 864,385 | 874,573 | 1,791,166 | ||||||||||||
Gross
profit - antimony
|
129,130 | 134,904 | 181,371 | 321,865 | ||||||||||||
Zeolite
Division
|
||||||||||||||||
Revenues
|
347,783 | 415,362 | 668,500 | 729,014 | ||||||||||||
Cost
of sales:
|
||||||||||||||||
Production
costs
|
180,508 | 261,861 | 378,606 | 528,184 | ||||||||||||
Depreciation
|
50,107 | 47,609 | 99,704 | 93,808 | ||||||||||||
Freight
and delivery
|
14,307 | 33,980 | 39,246 | 53,203 | ||||||||||||
General
and administrative
|
24,545 | 42,714 | 76,452 | 80,138 | ||||||||||||
Royalties
|
46,157 | 52,675 | 90,238 | 92,797 | ||||||||||||
Direct
sales expense
|
16,523 | 17,161 | 35,747 | 37,461 | ||||||||||||
Total
cost of sales
|
332,147 | 456,000 | 719,993 | 885,591 | ||||||||||||
Gross
profit (loss) - zeolite
|
15,636 | (40,638 | ) | (51,493 | ) | (156,577 | ) | |||||||||
Total
revenues - combined
|
928,991 | 1,414,651 | 1,724,444 | 2,842,045 | ||||||||||||
Total
cost of sales - combined
|
784,225 | 1,320,385 | 1,594,566 | 2,676,757 | ||||||||||||
Gross
profit (loss) - combined
|
144,766 | 94,266 | 129,878 | 165,288 | ||||||||||||
Other
operating (income) expenses:
|
||||||||||||||||
Corporate
general and administrative
|
80,037 | 63,351 | 208,498 | 191,029 | ||||||||||||
Exploration
expense
|
73,684 | 93,918 | 148,622 | 177,674 | ||||||||||||
Expired
exclusivity contract
|
— | (800,000 | ) | — | (800,000 | ) | ||||||||||
Gain
on sale of properties, plants and equipment
|
— | — | — | (41,268 | ) | |||||||||||
Other
operating (icome) expenses
|
153,721 | (642,731 | ) | 357,120 | (472,565 | ) | ||||||||||
Income
(loss) from operations
|
(8,955 | ) | 736,997 | (227,242 | ) | 637,853 | ||||||||||
Other
(income) expenses:
|
||||||||||||||||
Interest
(income) expense, net
|
(3 | ) | 6,776 | 5,091 | 14,622 | |||||||||||
Factoring
expense
|
28,189 | 28,991 | 43,852 | 63,194 | ||||||||||||
Other
expenses
|
28,186 | 35,767 | 48,943 | 77,816 | ||||||||||||
Net
income (loss)
|
$ | (37,141 | ) | $ | 701,230 | $ | (276,185 | ) | $ | 560,037 | ||||||
Net
income (loss) per share of common
stock:
|
||||||||||||||||
Basic
|
$ | (0.00 | ) | $ | 0.02 | $ | (0.01 | ) | $ | 0.01 | ||||||
Diluted
|
$ | (0.00 | ) | $ | 0.01 | $ | (0.01 | ) | $ | 0.01 | ||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
46,595,843 | 42,887,238 | 42,923,306 | 42,766,528 | ||||||||||||
Diluted
|
46,595,843 | 46,772,306 | 42,923,306 | 46,667,221 |
For
the six months ended
|
||||||||
June
30, 2009
|
June
30, 2008
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income (loss)
|
$ | (276,185 | ) | $ | 560,037 | |||
Adjustments
to reconcile net income (loss) to net cash used by operating
activities:
|
||||||||
Depreciation
expense
|
112,585 | 101,438 | ||||||
Gain
on sale of properties, plants and equipment
|
— | (41,268 | ) | |||||
Gain
on expiration of exclusivity agreement
|
— | (800,000 | ) | |||||
Share-based
compensation
|
39,000 | — | ||||||
Change
in:
|
||||||||
Accounts
receivable, net
|
(29,605 | ) | 117,024 | |||||
Inventories
|
(36,433 | ) | 18,503 | |||||
Accounts
payable
|
(146,378 | ) | (42,147 | ) | ||||
Accrued
payroll and payroll taxes
|
14,063 | 19,907 | ||||||
Other
accrued liabilities
|
(19,377 | ) | 3,275 | |||||
Deferred
revenue
|
(441 | ) | (43,398 | ) | ||||
Accrued
interest payable
|
355 | 2,498 | ||||||
Payable
to related parties
|
(25,500 | ) | (11,150 | ) | ||||
Net
cash used by operating activities
|
(367,916 | ) | (115,281 | ) | ||||
Cash
Flows From Investing Activities:
|
||||||||
Purchase
of properties, plants and equipment
|
(169,329 | ) | (150,595 | ) | ||||
Proceeds
from sale of properties, plants and equipment
|
— | 41,268 | ||||||
Restricted
cash for reclamation bonds
|
7,485 | (14,450 | ) | |||||
Net
cash used by investing activities
|
(161,844 | ) | (123,777 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Proceeds
from sale of common stock, net of commissions
|
574,998 | 199,000 | ||||||
Proceeds
from long-term debt
|
6,081 | |||||||
Principal
payments of long-term debt
|
(29,056 | ) | (11,719 | ) | ||||
Payments
received on stock subscription agreements
|
11,509 | — | ||||||
Change
in checks issued and payable
|
11,361 | (23,271 | ) | |||||
Net
cash provided by financing activities
|
568,812 | 170,091 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
39,052 | (68,967 | ) | |||||
Cash
and cash equivalents at beginning of period
|
53,848 | 81,747 | ||||||
Cash
and cash equivalents at end of period
|
$ | 92,900 | $ | 12,780 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Noncash
investing and financing activities:
|
||||||||
Warrants
exercised for forgiveness of payable and interest to related
party
|
$ | 200,000 | $ | — | ||||
Stock
issued for conversion of convertible note payable to related
party
|
100,000 | — | ||||||
Properties,
plants and equipment acquired with A/P
|
59,566 | 28,616 | ||||||
Properties,
plants & equipment acquired with long-term debt
|
— | 56,772 |
·
|
Level
1: Applies to assets or liabilities for which there are quoted prices in
active markets for identical assets or
liabilities.
|
·
|
Level
2: Applies to assets or liabilities for which there are inputs other than
quoted prices that are observable for the asset or liability such as
quoted prices for similar assets or liabilities in active markets; quoted
prices for identical assets or liabilities in markets with insufficient
volume or infrequent transactions (less active markets); or model-derived
valuations in which significant inputs are observable or can be derived
principally from, or corroborated by, observable market
data.
|
·
|
Level
3: Applies to assets or liabilities for which there are unobservable
inputs to the valuation methodology that are significant to the
measurement of the fair value of the assets or
liabilities.
|
For
the three months ended
|
For
the six months ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Capital
expenditures:
|
||||||||||||||||
Antimony
|
||||||||||||||||
United
States
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Mexico
|
164,571 | 103,642 | 206,999 | 111,201 | ||||||||||||
Subtotal
Antimony
|
164,571 | 103,642 | 206,999 | 111,201 | ||||||||||||
Zeolite
|
7,127 | 77,003 | 21,896 | 124,781 | ||||||||||||
$ | 171,698 | $ | 180,645 | $ | 228,895 | $ | 235,982 | |||||||||
As
of
June
30, 2009
|
As
of
December
31, 2008
|
|||||||
Properties,
plants and equipment, net:
|
||||||||
Antimony
|
||||||||
United
States
|
$ | 81,255 | $ | 94,137 | ||||
Mexico
|
1,338,052 | 1,131,053 | ||||||
Subtotal
Antimony
|
1,419,307 | 1,225,190 | ||||||
Zeolite
|
1,657,626 | 1,735,434 | ||||||
$ | 3,076,933 | $ | 2,960,624 | |||||
Inventory:
|
||||||||
Antimony
|
||||||||
United
States
|
$ | 101,719 | $ | 56,432 | ||||
Mexico
|
— | — | ||||||
Subtotal
Antimony
|
101,719 | 56,432 | ||||||
Zeolite
|
43,931 | 52,785 | ||||||
$ | 145,650 | $ | 109,217 | |||||
Total
Assets:
|
||||||||
Antimony
|
||||||||
United
States
|
$ | 279,538 | $ | 266,746 | ||||
Mexico
|
1,774,538 | 1,131,053 | ||||||
Subtotal
Antimony
|
2,054,076 | 1,397,799 | ||||||
Zeolite
|
1,338,052 | 1,818,867 | ||||||
Corporate
|
92,900 | 54,448 | ||||||
$ | 3,485,028 | $ | 3,271,114 |
·
|
The
Company does not have either internally or on its Board of Directors the
expertise to produce financial statements to be filed with the
SEC.
|
·
|
The
Company lacks proper segregation of duties. As with any company the size
of ours, this lack of segregation of duties is due to limited resources.
The president authorizes the majority of the expenditures and signs
checks.
|
·
|
The
Company lacks accounting personnel with sufficient skills and experience
to ensure proper accounting for complex, non-routine
transactions.
|
·
|
During
its year end audit, our independent registered accountants discovered
material misstatements in our financial statements that required audit
adjustments.
|
UNITED
STATES ANTIMONY CORPORATION
(Registrant)
|
|||
Date:
August 14, 2009
|
By:
|
/s/ John C. Lawrence | |
John C. Lawrence, Director and President | |||
(Principal Executive, Financial and Accounting Officer) | |||