formn-30d_17224.htm
 
 
 

 
 
Adviser Transfer Agent & Registrar
Babson Capital Management LLC *
Shareholder Financial Services, Inc. *
1500 Main Street, P.O. Box 15189
P.O. Box 173673
Springfield, Massachusetts 01115-5189
Denver, Colorado 80217-3673
  1-800-647-7374
Independent Registered Public Accounting Firm
 
KPMG LLP
Internet Website
Boston, Massachusetts 02110
www.babsoncapital.com/mpv
 
Counsel to the Trust
 
 Ropes & Gray LLP
MassMutual Participation Investors
Boston, Massachusetts 02110
c/o Babson Capital Management LLC
  1500 Main Street, Suite 2200
Custodian
Springfield, Massachusetts 01115
State Street Bank and Trust Company
(413) 226-1516
Boston, MA 02116
 
 
* Member of the MassMutual Financial Group
   

Investment Objective and Policy
 
Form N-Q
     
MassMutual Participation Investors (the “Trust”) is a closed-end  management investment company, first offered to the public in 1988, whose shares are traded on the New York Stock Exchange under the trading symbol “MPV”. The Trust’s share price can be found in the financial section of most newspapers as “MassPrt” or “MassMuPrt” under either the New York Stock Exchange listings or Closed-End Fund Listings.

The Trust’s investment objective is to maximize total return by providing a high level of current income, the potential for growth of income, and capital appreciation. The Trust’s principal investments are privately placed, below-investment grade, long-term debt obligations purchased directly from their issuers, which tend to be smaller companies. At least half of these investments normally include equity features such as common stock, warrants, conversion rights, or other equity features that provide the Trust with the opportunity to realize capital gains. The Trust will also invest in publicly traded debt securities (including high yield securities), again with an emphasis on those with equity features, and in convertible preferred stocks and, subject to certain limitations, readily marketable equity securities. Below-investment grade or high yield securities have predominantly speculative characteristics with respect to the capacity of the issuer to pay interest and repay principal. In addition, the Trust may temporarily invest in high quality, readily marketable securities.

Babson Capital Management LLC (“Babson Capital”) manages the Trust on a total return basis. The Trust distributes substantially all of its net income to shareholders each year. Accordingly, the Trust pays dividends to shareholders in January, May, August, and November. All registered shareholders are automatically enrolled in the Dividend Reinvestment and Cash Purchase Plan unless cash distributions are requested.
 
The Trust files its complete schedule of portfolio holdings with the U.S. Securities and Exchange Commission (“SEC”) for the first and third quarters of each fiscal year on Form N-Q. This information is available (i) on the SEC’s website at http://www.sec.gov; and (ii) at the SEC’s Public Reference Room in Washington, DC (which information on their operation may be obtained by calling 1-800-SEC-0330). A complete schedule of portfolio holdings as of each quarter-end is available upon request by calling, toll-free, 866-399-1516.

Proxy Voting Policies & Procedures; Proxy Voting Record

The Trustees of the Trust have delegated proxy voting responsibilities relating to the voting of securities held by the Trust to Babson Capital. A description of Babson Capital’s proxy voting policies and procedures is available (1) without charge, upon request, by calling, toll-free 866-399-1516; (2) on the Trust’s website: http://www.babsoncapital.com/mpv; and (3) on the SEC’s website at http://www.sec.gov. Information regarding how the Trust voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) on the Trust’s website: http://www.babsoncapital. com/mpv; and (2) on the SEC’s website at http://www.sec.gov.
     
   
 
 

 
 
TO OUR SHAREHOLDERS MassMutual Participation Investors
 
October 31, 2011

We are pleased to present the September 30, 2011 Quarterly Report of MassMutual Participation Investors (the “Trust”).

The Board of Trustees declared a quarterly dividend of 27 cents per share, payable on November 10, 2011 to shareholders of record on October 31, 2011. The Trust paid a 27 cent per share dividend for the preceding quarter. The Trust earned 28 cents per share of net investment income for the third quarter of 2011, compared to 34 cents per share in the previous quarter. The previous quarter’s earnings included approximately 7 cents per share of income due to nonrecurring items.

During the third quarter, the net assets of the Trust decreased to $126,154,855 or $12.49 per share compared to $126,256,640 or $12.52 per share on June 30, 2011. This translates into a 1.9% total return for the quarter, based on the change in the Trust’s net assets assuming the reinvestment of all dividends. Longer term, the Trust returned 13.3%, 9.8%, 8.3%, and 13.5% for the 1-, 3-, 5-, and 10-year time periods, respectively, based on the change in the Trust’s net assets assuming the reinvestment of all dividends.

The Trust’s share price increased 1.2% during the quarter, from $14.94 per share as of June 30, 2011 to $15.12 per share as of September 30, 2011. The Trust’s market price of $15.12 per share equates to a 21.1% premium over the September 30, 2011 net asset value per share of $12.49. The Trust’s average quarter-end premium for the 3, 5 and 10-year periods was 6.2%, 7.7% and 8.8%, respectively. U.S. equity markets, as approximated by the Russell 2000 Index, decreased 21.8% for the quarter. U.S. fixed income markets, as approximated by the Barclays Capital U.S. Corporate High Yield Index, decreased 6.1% for the quarter.

The Trust closed four new private placement investments during the third quarter. The four new investments were in LPC Holding Company, Marshall Physician Services LLC, Merex Holding Corporation and Strata/WLA Holding Corporation. A brief description of these investments can be found in the Consolidated Schedule of Investments. The total amount invested by the Trust in these four transactions was $3,000,000.

Last quarter, I characterized middle market buyout activity as lackluster. Activity in the third quarter and thus far in the fourth quarter presents quite a contrast as our deal flow has been robust. Deal flow often fluctuates from quarter to quarter and it is usually hard to pinpoint the exact reasons why. That is certainly the case today. It does appear, though, that the deal supply/capital availability imbalance that I mentioned in prior quarters has come into better balance. After closing only two new platform investments in the first half of the year, it was a welcome change to close four new attractive platform investments this quarter. Subsequent to quarter-end, we have already closed two additional platform investments, and we have several more transactions in process. It looks like it will be a busy fourth quarter. Be assured, however, that despite the pickup in deal flow, we will continue to maintain the same investment discipline and philosophy that has served us well for many years.
 
(Continued)
 

1
 

Most of our portfolio companies once again reported improved operating results in the third quarter of 2011. Several more of our companies were also able to resume paying cash interest on their debt obligations due to their improved financial results and liquidity positions. We are pleased with the continued improving quality of the portfolio. Realization activity in the third quarter was limited, with just one portfolio company, Momentum Holding Company, sold. However, one additional company, Nesco Holding Corporation, was sold for a nice gain in the middle of October. We also continue to have a healthy backlog of companies that are in various stages of a sale process, so we expect realization activity to be strong for the next few quarters at least.

Thank you for your continued interest in and support of MassMutual Participation Investors.
 
 
Sincerely,
 

Michael L. Klofas

President

 






* Based on market value of total investments (including cash)
Cautionary Notice: Certain statements contained in this report may be “forward looking” statements. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date on which they are made and which reflect management’s current estimates, projections, expectations or beliefs, and which are subject to risks and uncertainties that may cause actual results to differ materially. These statements are subject to change at any time based upon economic, market or other conditions and may not be relied upon as investment advice or an indication of the Trust’s trading intent. References to specific securities are not recommendations of such securities, and may not be representative of the Trust’s current or future investments. We undertake no obligation to publicly update forward looking statements, whether as a result of new information, future events, or otherwise.
 
 
 

2
 
 
CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES
MassMutual Participation Investors
September 30, 2011      
(Unaudited)      
       
Assets:
     
Investments
     
(See Consolidated Schedule of Investments)
     
Corporate restricted securities at fair value
     
(Cost  -  $118,584,600)
  $ 109,976,283  
Corporate restricted securities at market value
       
(Cost  -  $2,640,284)
    2,465,561  
Corporate public securities at market value
       
(Cost  -  $13,602,690)
    13,872,051  
Short-term securities at amortized cost
    9,199,612  
Total investments (Cost  -  $144,027,186)
    135,513,507  
Cash
    2,758,051  
Interest receivable
    1,232,338  
Receivable for investments sold
    822  
Other assets
    329,223  
Total assets
    139,833,941  
Liabilities:
       
Note payable
    12,000,000  
Payable for investments purchased
    375,000  
Deferred tax liability
    627,885  
Investment advisory fee payable
    283,848  
Interest payable
    262,933  
Accrued expenses
    129,420  
Total liabilities
    13,679,086  
Total net assets
  $ 126,154,855  
Net Assets:
       
Common shares, par value $.01 per share
  $ 100,970  
Additional paid-in capital
    94,480,979  
Retained net realized gain on investments, prior years
    33,183,269  
Undistributed net investment income
    5,604,736  
Accumulated net realized gain on investments
    1,926,465  
Net unrealized depreciation of investments
    (9,141,564 )
Total net assets
  $ 126,154,855  
Common shares issued and outstanding (14,785,750 authorized)
    10,096,975  
Net asset value per share
  $ 12.49  
 
 
See Notes to Consolidated Financial Statements
3
 
 
CONSOLIDATED STATEMENT OF OPERATIONS
     
For the nine months ended September 30, 2011
     
(Unaudited)
     
       
Investment Income:
     
Interest
  $ 10,954,443  
Dividends
    224,867  
Other
    52,934  
Total investment income
    11,232,244  
Expenses:
       
Investment advisory fees
    846,876  
Interest
    522,000  
Trustees' fees and expenses
    170,225  
Professional fees
    146,900  
Reports to shareholders
    62,993  
Custodian fees
    22,000  
Other
    25,254  
Total expenses
    1,796,248  
Investment income - net
    9,435,996  
Net realized and unrealized gain on investments:
       
Net realized gain on investments before taxes
    843,303  
Income tax expense
    (52,393 )
Net realized gain on investments after taxes
    790,910  
Net change in unrealized depreciation of investments before taxes
    1,542,155  
Net change in deferred income tax expense
    (363,420 )
Net change in unrealized depreciation of investments after taxes
    1,178,735  
Net gain on investments
    1,969,645  
Net increase in net assets resulting from operations
  $ 11,405,641  
 
 
 
 
See Notes to Consolidated Financial Statements

4
 

CONSOLIDATED STATEMENT OF CASH FLOWS
MassMutual Participation Investors
For the nine months ended September 30, 2011
     
(Unaudited)
     
       
Net decrease in cash:
     
Cash flows from operating activities:
     
Purchases/Proceeds/Maturities from short-term portfolio securities, net
  $ 867,753  
Purchases of portfolio securities
    (18,869,007 )
Proceeds from disposition of portfolio securities
    18,674,946  
Interest, dividends and other income received
    8,242,228  
Interest expense paid
    (348,000 )
Operating expenses paid
    (1,322,036 )
Income taxes paid
    (515,718 )
Net cash provided by operating activities
    6,730,166  
Cash flows from financing activities:
       
Cash dividends paid from net investment income
    (7,952,096 )
Receipts for shares issued on reinvestment of dividends
    648,507  
Net cash used for financing activities
    (7,303,589 )
Net decrease in cash
    (573,423 )
Cash - beginning of year
    3,331,474  
Cash - end of period
  $ 2,758,051  
Reconciliation of net increase in net assets to net
       
cash provided by operating activities:
       
Net increase in net assets resulting from operations
  $ 11,405,641  
Increase in investments
    (4,844,229 )
Decrease in interest receivable
    97,492  
Increase in receivable for investments sold
    (822 )
Increase in other assets
    (329,223 )
Increase in payable for investments purchased
    375,000  
Increase in deferred tax liability
    363,420  
Increase in investment advisory fee payable
    15,256  
Increase in interest payable
    174,000  
Decrease in accrued expenses
    (45,916 )
Decrease in accrued taxes payable
    (463,325 )
Decrease in other payables
    (17,128 )
Total adjustments to net assets from operations
    (4,675,475 )
Net cash provided by operating activities
  $ 6,730,166  
 
 
See Notes to Consolidated Financial Statements

5
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
           
             
    For the nine        
   
months ended
   
For the
 
   
09/30/11
   
year ended
 
   
(Unaudited)
   
12/31/10
 
Increase in net assets:
           
Operations:
           
Investment income - net
  $ 9,435,996     $ 10,266,428  
Net realized gain on investments after taxes
    790,910       1,179,654  
Net change in unrealized depreciation of investments after taxes
    1,178,735       8,365,960  
Net increase in net assets resulting from operations
    11,405,641       19,812,042  
Increase from common shares issued on reinvestment of dividends
               
Common shares issued (2011 - 46,704; 2010 - 67,032)
    648,507       828,922  
Dividends to shareholders from:
               
Net investment income (2011 - $0.54 per share; 2010 - $1.00 per share)
    (5,439,528 )     (10,026,104 )
Total increase in net assets
    6,614,620       10,614,860  
Net assets, beginning of year
    119,540,235       108,925,375  
Net assets, end of period/year (including undistributed net investment
               
income of $5,604,737 and $1,608,268, respectively)
  $ 126,154,855     $ 119,540,235  

 
 
See Notes to Consolidated Financial Statements

6
 
 
CONSOLIDATED SELECTED FINANCIAL HIGHLIGHTS
MassMutual Participation Investors
Selected data for each share of beneficial interest outstanding:
                         
                                 
   
For the nine months
ended 09/30/2011
    For the years ended December 31,  
   
(Unaudited)
   
2010
   
2009
   
2008
   
2007
   
2006
 
Net asset value:
                                   
Beginning of year
  $ 11.89     $ 10.91     $ 11.10     $ 12.84     $ 12.90     $ 12.21  
Net investment income (a)
    0.94       1.02       0.94       1.08       1.23       1.10  
Net realized and unrealized
                                               
gain (loss) on investments
    0.20       0.95       (0.13 )     (1.82 )     (0.05 )     0.77  
Total from investment operations
    1.14       1.97       0.81       (0.74 )     1.18       1.87  
Dividends from net investment
                                               
income to common shareholders
    (0.54 )     (1.00 )     (1.00 )     (1.00 )     (1.23 )     (1.18 )
Dividends from net realized gain
                                               
on investments to common shareholders
    -       -       -       -       (0.02 )     (0.01 )
Increase from dividends reinvested
    0.00 (b)     0.01       0.00 (b)     0.00 (b)     0.01       0.01  
Total dividends
    (0.54 )     (0.99 )     (1.00 )     (1.00 )     (1.24 )     (1.18 )
Net asset value: End of period/year
  $ 12.49     $ 11.89     $ 10.91     $ 11.10     $ 12.84     $ 12.90  
Per share market value:
                                               
End of period/year
  $ 15.12     $ 13.88     $ 12.20     $ 9.05     $ 13.18     $ 14.70  
Total investment return
                                               
Net asset value (c)
    9.71 %     18.71 %     7.60 %     (6.01 %)     9.95 %     18.64 %
Market value (c)
    13.18 %     22.94 %     40.86 %     (25.36 %)     (1.30 %)     16.81 %
Net assets (in millions):
                                               
End of period/year
  $ 126.15     $ 119.54     $ 108.93     $ 110.18     $ 126.63     $ 126.52  
Ratio of operating expenses
                                               
to average net assets
    1.38 %(e)     1.46 %     1.41 %     1.33 %     1.36 %     1.17 %
Ratio of interest expense
                                               
to average net assets
    0.56 %(e)     0.61 %     0.63 %     0.58 %     0.56 %     0.57 %
Ratio of income tax expense
                                               
to average net assets (d)
    0.06 %(e)     0.46 %     0.00 %     0.00 %     0.48 %     2.68 %
Ratio of total expenses before custodian fee
                                               
reduction to average net assets (d)
    2.00 %(e)     2.53 %     2.04 %     1.91 %     2.40 %     4.46 %
Ratio of net expenses after custodian fee
                                               
reduction to average net assets (d)
    2.00 %(e)     2.53 %     2.04 %     1.91 %     2.40 %     4.42 %
Ratio of net investment income
                                               
to average net assets
    10.20 %(e)     8.96 %     8.55 %     8.74 %     9.32 %     8.43 %
Portfolio turnover
    15 %     27 %     23 %     32 %     33 %     34 %

(a)  
Calculated using average shares.
(b)  
Rounds to less than $0.01 per share.
(c)  
Net asset value return represents portfolio returns based on change in the Trust's net asset value assuming the reinvestment of all dividends and distributions which differs from the total investment return based on the Trust's market value due to the difference between the Trust's net asset value and the market value of its shares outstanding; past performance is no guarantee of future results.
(d)  
As additional information, this ratio is included to reflect the taxes paid on retained long-term gains. These taxes paid are netted against realized capital gains in the Statement of Operations. The taxes paid are treated as deemed distributions and a credit for the taxes paid is passed on to shareholders.
(e)  
Annualized

Senior borrowings:
                                   
Total principal amount (in millions)
  $ 12     $ 12     $ 12     $ 12     $ 12     $ 12  
Asset coverage per $1,000
                                               
of indebtedness
  $ 11,513     $ 10,962     $ 10,077     $ 10,181     $ 11,552     $ 11,543  
 
 
See Notes to Consolidated Financial Statements

7
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
September 30, 2011
(Unaudited)
 
 
Corporate Restricted Securities - 89.13%: (A)
 
Principal Amount, Shares,
Units or Ownership Percentage
     
Acquisition
Date
    Cost     Fair Value  
                                 
Private Placement Investments - 87.18%
                               
                                 
A E Company, Inc.
                               
A designer and manufacturer of machined parts and assembly structures for the commercial and military aerospace industries.
 
11% Senior Secured Note due 2015
  $ 715,384                   *     $ 704,586     $ 737,696  
13% Senior Subordinated Note due 2016
  $ 807,693      
11/10/09
      737,874       830,512  
Common Stock (B)
 
184,615 shs.
     
11/10/09
      184,615       102,129  
Warrant, exercisable until 2019, to purchase
                               
common stock at $.01 per share (B)
 
92,308 shs.
     
11/10/09
      68,566       51,065  
* 11/10/09 and 11/18/09.
                    1,695,641       1,721,402  
                                 
A H C Holding Company, Inc.
                               
A designer and manufacturer of boilers and water heaters for the commercial sector.
                         
15% Senior Subordinated Note due 2015
  $ 1,383,751      
11/21/07
      1,365,715       1,383,751  
Limited Partnership Interest (B)
 
12.26% int.
     
11/21/07
      119,009       175,683  
                      1,484,724       1,559,434  
A S A P Industries LLC
                               
A designer and manufacturer of components used on oil and natural gas wells.
                         
12.5% Senior Subordinated Note due 2015
  $ 450,500      
12/31/08
      407,442       455,005  
Limited Liability Company Unit Class A-2 (B)
 
676 uts.
     
12/31/08
      74,333       280,749  
Limited Liability Company Unit Class A-3 (B)
 
608 uts.
     
12/31/08
      66,899       252,677  
                      548,674       988,431  

A S C Group, Inc.
A designer and manufacturer of high reliability encryption equipment, communications products, computing systems and electronic components primarily for the military and aerospace sectors.
12.75% Senior Subordinated Note due 2016
  $ 1,227,273      
10/09/09
      1,083,689       1,251,818  
Limited Liability Company Unit Class A (B)
 
2,186 uts.
                  *       214,793       288,287  
Limited Liability Company Unit Class B (B)
 
1,473 uts.
     
10/09/09
      144,716       194,257  
* 10/09/09 and 10/27/10.
                    1,443,198       1,734,362  

A W X Holdings Corporation
A provider of aerial equipment rental, sales and repair services to non-residential construction and maintenance contractors operating in the State of Indiana.
10.5% Senior Secured Term Note due 2014 (D)
  $ 420,000      
05/15/08
      413,944       378,000  
13% Senior Subordinated Note due 2015 (D)
  $ 420,000      
05/15/08
      384,627       -  
Common Stock (B)
 
60,000 shs.
     
05/15/08
      60,000       -  
Warrant, exercisable until 2015, to purchase
                               
common stock at $.01 per share (B)
 
21,099 shs.
     
05/15/08
      35,654       -  
                      894,225       378,000  
 
 
 

8
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
    Cost     Fair Value  
                           
Advanced Technologies Holdings
                         
A provider of factory maintenance services to industrial companies.
                         
15% Senior Subordinated Note due 2013
  $ 1,208,491      
12/27/07
    $ 1,197,693     $ 1,208,490  
Preferred Stock (B)
 
546 shs.
     
12/27/07
      270,000       518,337  
Preferred Stock Series B (B)
 
28 shs.
     
01/04/11
      21,600       26,400  
                      1,489,293       1,753,227  
Aero Holdings, Inc.
                               
A provider of geospatial services to corporate and government clients.
                         
10.5% Senior Secured Term Note due 2014
  $ 697,500      
03/09/07
      692,947       714,719  
14% Senior Subordinated Note due 2015
  $ 720,000      
03/09/07
      674,128       720,000  
Common Stock (B)
150,000 shs.
     
03/09/07
      150,000       248,786  
Warrant, exercisable until 2015, to purchase
                               
common stock at $.01 per share (B)
 
37,780 shs.
     
03/09/07
      63,730       62,661  
                      1,580,805       1,746,166  
All Current Holding Company
                               
A specialty re-seller of essential electrical parts and components primarily serving wholesale distributors.
 
12% Senior Subordinated Note due 2015
  $ 603,697      
09/26/08
      565,665       603,697  
Common Stock (B)
 
713 shs.
     
09/26/08
      71,303       54,564  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
507 shs.
     
09/26/08
      46,584       38,799  
                      683,552       697,060  
American Hospice Management Holding LLC
                               
A for-profit hospice care provider in the United States.
                               
12% Senior Subordinated Note due 2013
  $ 1,687,503                   *       1,649,773       1,687,503  
Preferred Class A Unit (B)
 
1,706 uts.
                **       170,600       310,094  
Preferred Class B Unit (B)
 
808 uts.
     
06/09/08
      80,789       137,390  
Common Class B Unit (B)
 
16,100 uts.
     
01/22/04
      1       98,288  
Common Class D Unit (B)
 
3,690 uts.
     
09/12/06
      -       22,527  
* 01/22/04 and 06/09/08. ** 01/22/04 and 09/12/06.
                    1,901,163       2,255,802  

Apex Analytix Holding Corporation
A provider of audit recovery and fraud detection services and software to commercial and retail businesses in the U.S. and Europe.
12.5% Senior Subordinated Note due 2014
  $ 1,012,500      
04/28/09
      896,746       1,012,500  
Preferred Stock Series B (B)
 
1,623 shs.
     
04/28/09
      162,269       214,455  
Common Stock (B)
 
723 shs.
     
04/28/09
      723       95,579  
                      1,059,738       1,322,534  
 
 
 

9
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
       
Acquisition
Date
   
Cost
   
Fair Value
 
                           
Arrow Tru-Line Holdings, Inc.
                         
A manufacturer of hardware for residential and commercial overhead garage doors in North America.
 
12% Senior Subordinated Note due 2012 (D)
  $ 1,054,025      
05/18/05
    $ 964,526     $ 632,415  
Preferred Stock (B)
 
33 shs.
     
10/16/09
      33,224       -  
Common Stock (B)
 
263 shs.
     
05/18/05
      263,298       -  
Warrant, exercisable until 2012, to purchase
                               
common stock at $.01 per share (B)
 
69 shs.
     
05/18/05
      59,362       -  
                      1,320,410       632,415  
Associated Diversified Services
                               
A provider of routine maintenance and repair services primarily to electric utility companies predominantly on electric power distribution lines.
 
10% Senior Secured Term Note due 2016 (C)
  $ 292,000      
09/30/10
      285,627       297,005  
13% Senior Subordinated Note due 2017
  $ 332,000      
09/30/10
      299,288       335,320  
Limited Liability Company Unit Class B (B)
 
36,000 uts.
     
09/30/10
      36,000       30,985  
Limited Liability Company Unit Class B OID (B)
 
27,520 uts.
     
09/30/10
      27,520       23,686  
                      648,435       686,996  

Barcodes Group, Inc.
A distributor and reseller of automatic identification and data capture equipment, including mobile computers, scanners, point-of-sale systems, labels, and accessories.
13.5% Senior Subordinated Note due 2016
  $ 645,151      
07/27/10
      617,397       658,054  
Preferred Stock (B)
 
13 shs.
     
07/27/10
      131,496       131,500  
Common Stock Class A (B)
 
44 shs.
     
07/27/10
      437       49,903  
Warrant, exercisable until 2020, to purchase
                               
common stock at $.01 per share (B)
 
8 shs.
     
07/27/10
      76       8,660  
                      749,406       848,117  
Bravo Sports Holding Corporation
                               
A designer and marketer of niche branded consumer products including canopies, trampolines, in-line skates, skateboards, and urethane wheels.
 
12.5% Senior Subordinated Note due 2014
  $ 1,207,902      
06/30/06
      1,173,691       1,169,786  
Preferred Stock Class A (B)
 
465 shs.
     
06/30/06
      141,946       32,045  
Common Stock (B)
 
1 sh.
     
06/30/06
      152       -  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
164 shs.
     
06/30/06
      48,760       11,262  
                      1,364,549       1,213,093  
 
 
 

10
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
C D N T, Inc.
A value-added converter and distributor of specialty pressure sensitive adhesives, foams, films, and foils.
             
10.5% Senior Secured Term Note due 2014
  $ 294,986      
08/07/08
    $ 291,727     $ 294,986  
12.5% Senior Subordinated Note due 2015
  $ 429,070      
08/07/08
      401,290       429,070  
Common Stock (B)
 
41,860 shs.
     
08/07/08
      41,860       36,560  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
32,914 shs.
     
08/07/08
      32,965       28,747  
                      767,842       789,363  
Capital Specialty Plastics, Inc.
                               
A producer of desiccant strips used for packaging pharmaceutical products.
                         
Common Stock (B)
 
55 shs.
                  *       252       585,849  
*12/30/97 and 05/29/99.
                               
                                 
Clough, Harbour and Associates
                               
An engineering service firm that is located in Albany, NY.
                               
12.25% Senior Subordinated Note due 2015
  $ 1,270,588      
12/02/08
      1,205,244       1,283,294  
Preferred Stock (B)
 
147 shs.
     
12/02/08
      146,594       169,444  
                      1,351,838       1,452,738  
                                 
CHG Alternative Education Holding Company
A leading provider of publicly-funded, for profit pre-K-12 education services targeting special needs children at therapeutic day schools and “at risk” youth through alternative education programs.
13.5% Senior Subordinated Note due 2018
  $ 720,067      
01/19/11
      679,755       739,452  
Common Stock (B)
 
375 shs.
     
01/19/11
      37,500       35,625  
Warrant, exercisable until 2021, to purchase
                               
common stock at $.01 per share (B)
 
295 shs.
     
01/19/11
      29,250       3  
                      746,505       775,080  
Coeur, Inc.
                               
A producer of proprietary, disposable power injection syringes.
                               
12% Senior Subordinated Note due 2016
  $ 642,857      
10/10/08
      597,204       649,285  
Common Stock (B)
 
321 shs.
     
10/10/08
      32,143       11,806  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
495 shs.
     
10/10/08
      48,214       18,163  
                      677,561       679,254  
Connecticut Electric, Inc.
                               
A supplier and distributor of electrical products sold into the retail and wholesale markets.
                 
10% Senior Subordinated Note due 2014 (D)
  $ 771,051      
01/12/07
      719,299       578,288  
Limited Liability Company Unit Class A (B)
 
82,613 uts.
     
01/12/07
      82,613       -  
Limited Liability Company Unit Class C (B)
 
59,756 uts.
     
01/12/07
      59,756       -  
Limited Liability Company Unit Class D (B)
 
671,525 uts.
     
05/03/10
      -       -  
Limited Liability Company Unit Class E (B)
 
1,102 uts.
     
05/03/10
      -       -  
                      861,668       578,288  
 
 
 

11
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Connor Sport Court International, Inc.
                         
A designer and manufacturer of outdoor and indoor synthetic sports flooring and other temporary flooring products.
             
Preferred Stock Series B-2 (B)
 
9,081 shs.
     
07/05/07
    $ 370,796     $ 907,093  
Preferred Stock Series C (B)
 
4,757 shs.
     
07/05/07
      158,912       475,195  
Common Stock (B)
 
380 shs.
     
07/05/07
      4       -  
Limited Partnership Interest (B)
 
6.88% int.
                  *       103,135       -  
*08/12/04 and 01/14/05.
                  632,847       1,382,288  
                               
CorePharma LLC
                             
A manufacturer of oral dose generic pharmaceuticals targeted at niche applications.                              
14.5% Senior Subordinated Note due 2016
  $ 1,382,089      
08/04/05
      1,382,090       1,382,089  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.001 per share (B)
 
10 shs.
     
08/04/05
      72,617       294,758  
                      1,454,707       1,676,847  
Crane Rental Corporation
                               
A crane rental company.
                               
13% Senior Subordinated Note due 2015
  $ 1,215,000      
08/21/08
      1,128,225       1,191,268  
Common Stock (B)
 
135,000 shs.
     
08/21/08
      135,000       -  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
72,037 shs.
     
08/21/08
      103,143       -  
                      1,366,368       1,191,268  
                                 
Custom Engineered Wheels, Inc.
A manufacturer of custom engineered, non-pneumatic plastic wheels and plastic tread cap tires used primarily for lawn and garden products and wheelchairs.  
12.5% Senior Subordinated Note due 2016
  $ 1,155,288      
10/27/09
      1,029,503       1,154,001  
Preferred Stock PIK (B)
 
156 shs.
     
10/27/09
      156,468       106,454  
Preferred Stock Series A (B)
 
114 shs.
     
10/27/09
      104,374       77,777  
Common Stock (B)
 
38 shs.
     
10/27/09
      38,244       -  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
28 shs.
     
10/27/09
      25,735       -  
                      1,354,324       1,338,232  

Davis-Standard LLC
A manufacturer, assembler, and installer of a broad range of capital equipment that is used in the extrusion, conversion, and processing of plastic materials.
12% Senior Subordinated Note due 2014
  $ 489,131      
10/30/06
      472,794       489,131  
Limited Partnership Interest (B)
 
0.97% int.
     
10/30/06
      371,739       882,274  
Warrant, exercisable until 2014, to purchase
                               
preferred stock at $.01 per share (B)
 
26 shs.
     
10/30/06
      26,380       42,027  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
18 shs.
     
10/30/06
      18,000       77,272  
                      888,913       1,490,704  
 
 
 

12
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 

Duncan Systems, Inc.
A distributor of windshields and side glass for the recreational vehicle market.
                     
10% Senior Secured Term Note due 2013   $ 231,429      
11/01/06
    $ 230,130     $ 234,818  
13% Senior Subordinated Note due 2014   $ 488,572      
11/01/06
      459,681       488,572  
Common Stock (B)
102,857 shs.
     
11/01/06
      102,857       47,900  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
32,294 shs.
     
11/01/06
      44,663       15,039  
                            837,331       786,329  

E S P Holdco, Inc.
A manufacturer of power protection technology for commercial office equipment, primarily supplying the office equipment dealer network.
14% Senior Subordinated Note due 2015
  $ 1,266,179      
01/08/08
      1,250,003       1,266,179  
Common Stock (B)
 
349 shs.
     
01/08/08
      174,701       119,095  
                      1,424,704       1,385,274  
                                 
E X C Acquisition Corporation
                               
A manufacturer of pre-filled syringes and pump systems used for intravenous drug delivery.
                 
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
11 shs.
     
06/28/04
      40,875       55,861  

Eatem Holding Company
A developer and manufacturer of savory flavor systems for soups, sauces, gravies, and other products produced by food manufacturers for retail and foodservice end products.
12.5% Senior Subordinated Note due 2018
  $ 950,000      
02/01/10
      839,261       925,729  
Common Stock (B)
 
50 shs.
     
02/01/10
      50,000       42,633  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
119 shs.
     
02/01/10
      107,100       101,655  
                      996,361       1,070,017  

F C X Holdings Corporation
A distributor of specialty/technical valves, actuators, accessories, and process instrumentation supplying a number of industrial, high purity, and energy end markets in North America.
15% Senior Subordinated Note due 2015
  $ 1,222,995      
10/06/08
      1,207,792       1,247,455  
Preferred Stock Series A (B)
 
232 shs.
     
12/30/10
      23,200       22,040  
Preferred Stock Series B (B)
 
2,298 shs.
     
10/06/08
      229,804       275,898  
Common Stock (B)
 
1,625 shs.
     
10/06/08
      1,625       -  
                      1,462,421       1,545,393  
                                 
F F C Holding Corporation
                               
A leading U.S. manufacturer of private label frozen novelty and ice cream products.
                         
16% Senior Subordinated Note due 2017
  $ 859,007      
09/27/10
      843,759       876,187  
Limited Liability Company Units Preferred (B)
 
171 uts.
     
09/27/10
      153,659       163,277  
Limited Liability Company Units (B)
 
171 uts.
     
09/27/10
      17,073       8,412  
                      1,014,491       1,047,876  
 
 
 

13
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 

F G I Equity LLC
A manufacturer of a broad range of filters and related products that are used in commercial, light industrial, healthcare, gas turbine, nuclear, laboratory, clean room, hotel, educational system, and food processing settings.
14.25% Senior Subordinated Note due 2016
  $ 440,340      
12/15/10
    $ 428,951     $ 453,550  
Limited Liability Company Unit Class B-1 (B)
 
65,789 uts.
     
12/15/10
      65,789       62,500  
Limited Liability Company Unit Class B-2 (B)
 
8,248 uts.
     
12/15/10
      8,248       82  
                      502,988       516,132  
                                 
F H Equity LLC
                               
A designer and manufacturer of a full line of automatic transmission filters and filtration systems for passenger vehicles.
       
14% Senior Subordinated Note due 2017
  $ 507,930      
12/20/10
      488,484       528,776  
Limited Liability Company Unit Class C (B)
 
1,575 uts.
     
12/20/10
      16,009       16  
                      504,493       528,792  
                                 
Flutes, Inc.
An independent manufacturer of micro fluted corrugated sheet material for the food and consumer products packaging industries.
10% Senior Secured Term Note due 2013 (D)   $ 524,791      
04/13/06
      519,050       498,551  
14% Senior Subordinated Note due 2014 (D)   $ 317,177      
04/13/06
      290,908       -  
                      809,958       498,551  

G C Holdings
A leading manufacturer of gaming tickets, industrial recording charts, security-enabled point-of sale receipts, and medical charts and supplies.
12.5% Senior Subordinated Note due 2017
  $ 1,000,000      
10/19/10
      938,844       1,030,000  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
198 shs.
     
10/19/10
      46,958       2  
                      985,802       1,030,002  
                                 
Golden County Foods Holding, Inc.
                               
A manufacturer of frozen appetizers and snacks.
                               
16% Senior Subordinated PIK Note due 2015 (D)
  $ 1,012,500      
11/01/07
      938,215       -  
16% PIK Note due 2015 (D)
  $ 250,259      
12/31/08
      217,699       -  
8% Series A Convertible Preferred Stock, convertible into
                               
common shares (B)
151,643 shs.
     
11/01/07
      77,643       -  
                      1,233,557       -  
                                 
H M Holding Company
                               
A designer, manufacturer, and importer of promotional and wood furniture.
                         
7.5% Senior Subordinated Note due 2013 (D)
  $ 362,700      
10/15/09
      271,181       181,350  
Preferred Stock (B)
 
21 shs.
                  *       21,428       -  
Preferred Stock Series B (B)
 
1,088 shs.
     
10/15/09
      813,544       -  
Common Stock (B)
 
180 shs.
     
02/10/06
      180,000       -  
Common Stock Class C (B)
 
296 shs.
     
10/15/09
      -       -  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.02 per share (B)
 
67 shs.
     
02/10/06
      61,875       -  
* 09/18/07 and 06/27/08.
                    1,348,028       181,350  
 
 
 

14
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Home Décor Holding CompanyA designer, manufacturer and marketer of framed art and wall décor products.
12.5% Senior Subordinated Note due 2013
  $ 1,081,731                   *     $ 1,044,024     $ 1,081,731  
Common Stock (B)
 
33 shs.
                  *       33,216       56,977  
Warrant, exercisable until 2012, to purchase
                               
common stock at $.02 per share (B)
 
106 shs.
                  *       105,618       181,153  
* 06/30/04 and 08/19/04.
                    1,182,858       1,319,861  
 
Hospitality Mints Holding Company
A manufacturer of individually-wrapped imprinted promotional mints.
                     
12% Senior Subordinated Note due 2016
  $ 1,415,237      
08/19/08
      1,346,617       1,394,214  
Common Stock (B)
 
251 shs.
     
08/19/08
      251,163       17,400  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
65 shs.
     
08/19/08
      60,233       4,498  
                      1,658,013       1,416,112  
Insurance Claims Management, Inc.
                               
A third party administrator providing auto and property claim administration services for insurance companies.
         
Common Stock (B)
 
47 shs.
     
02/27/07
      1,424       206,730  

International Offshore Services LLC
A leading provider of marine transportation services, platform decomissioning, and salvage services to oil and gas producers in the shallow waters of the Gulf of Mexico.
14.25% Senior Subordinated Secured Note due 2017
  $ 1,350,000      
07/07/09
      1,239,258       1,012,500  
Limited Liability Company Unit (B)
 
1,647 uts.
     
07/07/09
      98,833       -  
                      1,338,091       1,012,500  
                                 
J A C Holding Enterprises, Inc.
                               
A supplier of luggage racks and accessories to the original equipment manufacturers.
                         
12.5% Senior Subordinated Note due 2017
  $ 833,333      
12/20/10
      718,972       784,277  
Preferred Stock A (B)
 
165 shs.
     
12/20/10
      165,000       82,500  
Preferred Stock B (B)
 
0.06 shs.
     
12/20/10
      -       -  
Common Stock (B)
 
33 shs.
     
12/20/10
      1,667       833  
Warrant, exercisable until 2020, to purchase
                               
common stock at $.01 per share (B)
 
12 shs.
     
12/20/10
      105,643       -  
                      991,282       867,610  
                                 
Jason Partners Holdings LLC
                               
A diversified manufacturing company serving various industrial markets.
                         
Limited Liability Company Unit (B)
 
48 uts.
     
09/21/10
      449,086       25,511  
 
 
 

15
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
K H O F Holdings, Inc.
                         
A manufacturer of premium disposable tableware products serving both the foodservice and consumer channels.
       
Common Stock (B)
 
116,827 shs.
     
10/15/07
    $ 71,515     $ 146,698  
                               
K N B Holdings Corporation
                             
A designer, manufacturer and marketer of products for the custom framing market.
                 
15% Senior Subordinated PIK Note due 2017
  $ 2,153,168      
04/12/11
      1,970,325       2,153,168  
Common Stock (B)
 
71,053 shs.
     
05/25/06
      71,053       29,966  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.01 per share (B)
 
43,600 shs.
     
05/25/06
      37,871       18,388  
                      2,079,249       2,201,522  
                                 
K P H I Holdings, Inc.
A manufactuer of highly engineered plastic and metal components for a diverse range of end-markets, including medical, consumer and industrial, automotive and defense.
15% Senior Subordinated Note due 2017
  $ 887,194      
12/10/10
      870,853       896,459  
Common Stock (B)
232,826 shs.
     
12/10/10
      232,826       221,185  
                      1,103,679       1,117,644  
                                 
K P I Holdings, Inc.
                               
The largest player in the U.S. non-automotive, non-ferrous die casting segment.
                         
12.75% Senior Subordinated Note due 2015 (D)
  $ 1,301,869      
07/16/08
      1,222,125       1,301,870  
Convertible Preferred Stock Series C (B)
 
29 shs.
     
06/30/09
      29,348       58,000  
Convertible Preferred Stock Series D (B)
 
13 shs.
     
09/17/09
      12,958       38,880  
Common Stock (B)
 
235 shs.
     
07/15/08
      234,783       1,837  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
51 shs.
     
07/16/08
      50,836       398  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
67 shs.
     
09/17/09
      -       527  
                      1,550,050       1,401,512  
                                 
K W P I Holdings Corporation
                               
A manufacturer and distributor of vinyl windows and patio doors throughout the northwestern United States.
         
12% Senior Subordinated Note due 2015 (D)
  $ 1,674,246      
03/14/07
      1,523,455       1,339,397  
Preferred Stock PIK (B)
 
793 shs.
     
02/07/11
      306,750       230,000  
Common Stock (B)
 
123 shs.
     
03/13/07
      123,000       -  
Warrant, exercisable until 2019, to purchase
                               
preferred stock at $.01 per share (B)
 
71 shs.
     
07/07/09
      -       -  
Warrant, exercisable until 2017, to purchase
                               
common stock at $.01 per share (B)
 
89 shs.
     
03/14/07
      85,890       -  
                      2,039,095       1,569,397  
 
 
 

16
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
LPC Holding Company
A designer and manufacturer of precision-molded silicone rubber components that are utilized in the medical and automotive end markets.
13.5% Senior Subordinated PIK Note due 2018
  $ 907,434      
08/15/11
    $ 889,565     $ 926,407  
Common Stock (B)
 
94 shs.
     
08/15/11
      94,340       89,623  
                      983,905       1,016,030  

M V I Holding, Inc.
A manufacturer of large precision machined metal components used in equipment which services a variety of industries, including the oil and gas, mining, and defense markets.
13% Senior Subordinated Note due 2016
  $ 662,740      
09/12/08
      626,565       622,499  
Common Stock (B)
 
32 shs.
     
09/12/08
      32,143       16,649  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
35 shs.
     
09/12/08
      34,714       17,981  
                      693,422       657,129  
                                 
Mail Communications Group, Inc.
                               
A provider of mail processing and handling services, lettershop services, and commercial printing services.
         
12.5% Senior Subordinated Note due 2014
  $ 516,177      
05/04/07
      500,157       516,177  
Limited Liability Company Unit (B)
 
12,764 uts.
                  *       166,481       213,662  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
1,787 shs.
     
05/04/07
      22,781       29,915  
* 05/04/07 and 01/02/08.
                    689,419       759,754  
                                 
Manhattan Beachwear Holding Company
                               
A designer and distributor of women's swimwear.
                               
12.5% Senior Subordinated Note due 2018
  $ 882,353      
01/15/10
      784,264       882,353  
15% Senior Subordinated Note due 2018
  $ 219,041      
10/05/10
      215,242       219,041  
Common Stock (B)
 
35 shs.
     
10/05/10
      35,400       97,725  
Common Stock Class B (B)
 
118 shs.
     
01/15/10
      117,647       324,783  
Warrant, exercisable until 2019, to purchase
                               
common stock at $.01 per share (B)
 
104 shs.
     
01/15/10
      94,579       287,433  
                      1,247,132       1,811,335  
                                 
Marshall Physicians Services LLC
A provider of emergency department and hospital medicine services to hospitals located in the state of Kentucky. The Company was founded in 1999 and is owned by seven practicing physicians.
13% Senior Subordinated Note due 2016
  $ 440,000      
09/20/11
      431,223       445,858  
Limited Liability Company Unit Class A (B)
 
2,900 uts.
     
09/20/11
      60,000       57,000  
Limited Liability Company Unit Class D (B)
 
291 uts.
     
09/20/11
      -       1  
                      491,223       502,859  
 
 
 

17
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 

MBWS Ultimate Holdco, Inc.
A provider of  services throughout North Dakota that address the fluid management and related transportaion needs of an oil well.
12% Senior Subordinated Note due 2016
  $ 1,117,495                   *     $ 1,020,877     $ 1,139,845  
Preferred Stock Series A (B)
 
1,388 shs.
     
09/07/10
      138,797       387,010  
Common Stock (B)
 
162 shs.
     
03/01/11
      16,226       45,170  
Common Stock (B)
 
153 shs.
     
09/07/10
      15,282       42,660  
Warrant, exercisable until 2020, to purchase
                               
common stock at $.01 per share (B)
 
103 shs.
     
03/01/11
      10,325       28,719  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
386 shs.
     
09/07/10
      38,623       107,627  
* 09/07/10 and 03/01/11.
                    1,240,130       1,751,031  
                                 
MedSystems Holdings LLC
                               
A manufacturer of enteral feeding products, such as feeding tubes and other products related to assisted feeding.
         
13% Senior Subordinated Note due 2015
  $ 626,907      
08/29/08
      573,210       626,907  
Preferred Unit (B)
 
66 uts.
     
08/29/08
      66,451       83,188  
Common Unit Class A (B)
 
671 uts.
     
08/29/08
      671       18,386  
Common Unit Class B (B)
 
250 uts.
     
08/29/08
      63,564       6,841  
                      703,896       735,322  
                                 
MEGTEC Holdings, Inc.
                               
A supplier of industrial and environmental products and services to a broad array of industries.
                 
12% Senior Subordinated Note due 2016
  $ 1,144,068      
09/24/08
      1,073,530       1,144,068  
Preferred Stock (B)
 
56 shs.
     
09/24/08
      54,040       71,007  
Limited Partnership Interest (B)
 
0.74% int.
     
09/16/08
      205,932       284,239  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
18 shs.
     
09/24/08
      18,237       34,331  
                      1,351,739       1,533,645  

Merex Holding Corporation
A provider of after-market spare parts and components, as well as Maintenance, Repair and Overhaul (“MRO”) services for “out of production” or “legacy” aerospace and defense systems that are no longer effectively supported by the OEMs.
14% Senior Subordinated Note due 2018
  $ 367,924      
09/22/11
      360,583       371,199  
Limited Liability Company Unit Series B (B)
132,076 uts.
     
09/22/11
      132,076       125,472  
                      492,659       496,671  
                                 
MicroGroup, Inc.
                               
A manufacturer of precision parts and assemblies, and a value-added supplier of metal tubing and bars.
               
12% Senior Subordinated Note due 2013 (D)
  $ 1,421,795                   *       1,364,411       853,077  
Common Stock (B)
 
238 shs.
                  *       238,000       -  
Warrant, exercisable until 2013, to purchase
                                           
common stock at $.02 per share (B)
 
87 shs.
                  *       86,281       -  
*08/12/05 and 09/11/06.
                    1,688,692       853,077  
 
 
 

18
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Milwaukee Gear Company
A manufacturer of high-precision custom gears and gear drives used by original equipment manufacturers operating in a number of industries.
13% Senior Subordinated Note due 2014
  $ 1,246,154      
07/21/08
    $ 1,202,721     $ 1,246,154  
Preferred Stock (B)
 
139 shs.
     
07/21/08
      138,374       175,474  
Common Stock (B)
 
9 shs.
     
07/21/08
      10,000       73,871  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
6 shs.
     
07/21/08
      5,510       49,248  
                      1,356,605       1,544,747  
Monessen Holding Corporation
                               
A designer and manufacturer of a broad line of gas, wood, and electric hearth products and accessories.
                 
15% Senior Subordinated PIK Note due 2015 (D)
  $ 823,794      
06/28/11
      547,745       -  
7% Senior Subordinated Note due 2014 (D)
  $ 1,350,000      
06/28/11
      1,281,479       337,500  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.02 per share (B)
 
81 shs.
     
03/31/06
      73,125       -  
                      1,902,349       337,500  
                                 
Motion Controls Holdings
                               
A manufacturer of high performance mechanical motion control and linkage products.
                         
14.25% Senior Subordinated Note due 2017
  $ 919,758      
11/30/10
      903,574       947,351  
Limited Liability Company Unit Class B-1 (B)
 
93,750 uts.
     
11/30/10
      -       89,063  
Limited Liability Company Unit Class B-2 (B)
 
8,501 uts.
     
11/30/10
      -       85  
                      903,574       1,036,499  
                                 
NABCO, Inc.
                               
A producer of explosive containment vessels in the United States.
                               
14% Senior Subordinated Note due 2014 (D)
  $ 330,882      
02/24/06
      306,091       82,720  
Limited Liability Company Unit (B)
 
437 uts.
                  *       436,984       -  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
68 shs.
     
02/24/06
      19,687       -  
* 02/24/06 and 06/22/07.
                    762,762       82,720  

Nesco Holdings Corporation
A sales and leasing company that provides equipment to the electric utility, telecommunications, and various other industries.
12% Senior Secured Subordinated Note due 2015
  $ 1,125,000      
08/02/07
      1,047,660       1,125,000  
Common Stock (B)
225,000 shs.
     
08/02/07
      225,000       577,125  
Warrant, exercisable until 2015, to purchase
                               
common stock at $.01 per share (B)
 
63,191 shs.
     
08/02/07
      102,842       162,084  
                      1,375,502       1,864,209  
 
 
 

19
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 

NetShape Technologies, Inc.
A manufacturer of powder metal and metal injection molded precision components used in industrial, consumer, and other applications.
12% Senior Subordinated Note due 2014
  $ 962,026      
02/02/07
    $ 867,508     $ 481,013  
Limited Partnership Interest of
                               
Saw Mill PCG Partners LLC (B)
 
1.38% int.
     
02/01/07
      588,077       -  
Limited Liability Company Unit Class D of
                               
Saw Mill PCG Partners LLC (B)
 
9 uts.
                  *       8,873       -  
Limited Liability Company Unit Class D-1 of
                               
Saw Mill PCG Partners LLC (B)
 
121 uts.
     
09/30/09
      121,160       -  
Limited Liability Company Unit Class D-2 of
                               
Saw Mill PCG Partners LLC (B)
 
68 uts.
     
04/29/11
      34,547       32,820  
*  12/18/08 and 09/30/09.
                    1,620,165       513,833  

Nicoat Acquisitions LLC
A manufacturer of water-based and ultraviolet coatings for high-performance graphic arts, packaging and other specialty coating applications.
12.5% Senior Subordinated Note due 2016
  $ 482,759      
11/05/10
      441,140       488,475  
Limited Liability Company Unit Series B (B)
 
17,241 uts.
     
11/05/10
      17,241       16,379  
Limited Liability Company Unit Series B - OID (B)
 
34,931 uts.
     
11/05/10
      34,931       349  
Limited Liability Company Unit Series F (B)
 
52,172 uts.
     
11/05/10
      -       522  
                      493,312       505,725  
                                 
Northwest Mailing Services, Inc.
A producer of promotional materials for companies that use direct mail as part of their customer retention and loyalty programs.
12% Senior Subordinated Note due 2016
  $ 1,492,105                   *       1,255,041       1,506,618  
Limited Partnership Interest (B)
 
1,740 uts.
                  *       174,006       87,796  
Warrant, exercisable until 2019, to purchase
                               
common stock at $.01 per share (B)
 
2,605 shs.
                  *       260,479       131,426  
*07/09/09 and 08/09/10.
                    1,689,526       1,725,840  
                                 
NT Holding Company
                               
A leading developer, manufacturer and provider of medical products used primarily in interventional pain management.
       
13.5% Senior Subordinated Note due 2019
  $ 883,117      
02/02/11
      815,863       907,012  
Common Stock (B)
 
126 shs.
                  *       125,883       119,586  
Warrant, exercisable until 2021, to purchase
                               
common stock at $.01 per share (B)
 
59 shs.
     
02/02/11
      52,987       1  
* 02/02/11 and 06/30/11.
                    994,733       1,026,599  
 
 
 

20
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Nyloncraft, Inc.
A supplier of engineered plastic components for the automotive industry.
                     
Convertible Preferred Stock A (B)
 
571 shs.
     
01/28/02
    $ 549,507     $ 798,309  
Common Stock (B)
178,571 shs.
     
01/28/02
      178,571       207,226  
Warrant, exercisable until 2012, to purchase
                             
common stock at $.01 per share (B)
138,929 shs.
     
01/28/02
      92,597       161,223  
                    820,675       1,166,758  
O E C Holding Corporation
                             
A provider of elevator maintenance, repair and modernization services.
                         
13% Senior Subordinated Note due 2017
  $ 444,445      
06/04/10
      409,077       449,952  
Preferred Stock Series A (B)
 
554 shs.
     
06/04/10
      55,354       31,215  
Preferred Stock Series B (B)
 
311 shs.
     
06/04/10
      31,125       17,552  
Common Stock (B)
 
344 shs.
     
06/04/10
      344       -  
                      495,900       498,719  
OakRiver Technology, Inc.
                               
Designs, engineers and assembles high precision automated process equipment for the medical device industry with a focus on defibrillators and stents.
 
Common Stock (B)
184,176 shs.
     
01/03/06
      184,176       266,199  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.01 per share (B)
 
43,073 shs.
     
01/03/06
      35,900       62,256  
                      220,076       328,455  
Ontario Drive & Gear Ltd.
                               
A manufacturer of all-wheel drive, off-road amphibious vehicles and related accessories.
                         
Limited Liability Company Unit (B)
 
1,942 uts.
     
01/17/06
      302,885       712,031  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.01 per share (B)
 
328 shs.
     
01/17/06
      90,424       120,217  
                      393,309       832,248  
P K C Holding Corporation
                               
A manufactuer of plastic film and badges for the general industrial, medical, and food industries.
                 
14% Senior Subordinated Note due 2016
  $ 1,576,703      
12/21/10
      1,538,701       1,595,921  
Preferred Stock Class A (B)
 
29 shs.
     
12/21/10
      180,380       285,100  
Common Stock (B)
 
29 shs.
     
12/21/10
      13,500       -  
                      1,732,581       1,881,021  
                                 
P P T Holdings LLC
A high-end packaging solutions provider that targets customers who have multiple packaging needs, require a high number of low volume SKUs, short lead times, technical experties, and overall supply chain management.
15% Senior Subordinated Note due 2017
  $ 914,079      
12/20/10
      897,566       937,570  
Limited Liability Company Unit Class A (B)
 
33 uts.
     
12/20/10
      106,071       100,777  
Limited Liability Company Unit Class B (B)
 
33 uts.
     
12/20/10
      1,072       1,018  
                      1,004,709       1,039,365  
 
 
 

21
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Pacific Consolidated Holdings LLC
A manufacturer of rugged, mobile liquid and gaseous oxygen and nitrogen generating systems used in the global defense, oil and gas, and medical sectors.
14% Senior Subordinated Note due 2012
  $ 716,295      
04/27/07
    $ 705,185     $ 429,777  
5% Senior Subordinated Note due 2012
  $ 42,187      
07/21/10
      42,187       42,330  
Preferred Shares Series E (B)
 
42,187 uts.
     
07/21/10
      -       -  
Limited Liability Company Unit (B)
928,962 uts.
     
04/27/07
      33,477       -  
                      780,849       472,107  
                                 
Paradigm Packaging, Inc.
                               
A manufacturer of plastic bottles and closures for the nutritional, pharmaceutical, personal care, and food packaging markets.
 
12% Senior Subordinated Note due 2011
  $ 843,750      
12/19/00
      841,465       843,750  
Warrant, exercisable until 2011, to purchase
                               
common stock at $.01 per share (B)
 
197 shs.
     
12/21/00
      140,625       62,958  
                      982,090       906,708  
                                 
Pearlman Enterprises, Inc.
                               
A developer and distributor of tools, equipment and supplies to the natural and engineered stone industry.
       
Preferred Stock Series A (B)
 
1,236 shs.
     
05/22/09
      59,034       -  
Preferred Stock Series B (B)
 
7,059 shs.
     
05/22/09
      290,050       -  
Common Stock (B)
 
21,462 shs.
     
05/22/09
      993,816       -  
                      1,342,900       -  
                                 
Postle Aluminum Company LLC
                               
A manufacturer and distributor of aluminum extruded products.
                               
15% Senior Subordinated Note due 2013
  $ 842,796      
06/03/10
      832,049       851,224  
3% Senior Subordinated PIK Note due 2014 (D)
  $ 1,209,017      
10/02/06
      1,080,171       1,209,017  
Limited Liability Company Unit Class A (B)
 
733 uts.
     
10/02/06
      270,000       112,351  
Limited Liability Company Unit (B)
 
76 uts.
     
05/22/09
      340       11,653  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
4,550 shs.
     
10/02/06
      65,988       697,702  
                      2,248,548       2,881,947  
                                 
Power Services Holding Company
A provider of industrial motor repair services, predictive and preventative maintenance, and performance improvement consulting serving the petrochemical, mining, power generation, metals, and paper industries.
12% Senior Subordinated Note due 2016
  $ 1,255,814      
02/11/08
      1,178,914       1,255,814  
Limited Partnership Interest (B)
12.55% int.
     
02/11/08
      94,092       64,684  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
700 shs.
     
02/11/08
      88,723       127,482  
                      1,361,729       1,447,980  
 
 
 

22
 

CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 

Precision Wire Holding Company
A manufacturer of specialty medical wires that are used in non-elective minimally invasive surgical procedures.
     
14.25% Senior Subordinated Note due 2016
  $ 1,388,726      
11/12/09
    $ 1,274,193     $ 1,430,387  
Warrant, exercisable until 2019, to purchase
                               
common stock at $.01 per share (B)
 
109 shs.
     
11/12/09
      107,970       98,394  
                      1,382,163       1,528,781  
                                 
Qualis Automotive LLC
                               
A distributor of aftermarket automotive brake and chassis products.
                               
Common Stock (B)
187,500 shs.
     
05/28/04
      187,500       196,235  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
199,969 shs.
     
05/28/04
      199,969       209,285  
                      387,469       405,520  
                                 
R A J Manufacturing Holdings LLC
                               
A designer and manufacturer of women’s swimwear sold under a variety of licensed brand names.
                 
12.5% Senior Subordinated Note due 2014
  $ 1,335,212      
12/15/06
      1,278,146       1,332,078  
14.5% Senior Subordinated PIK Note due 2014
  $ 106,738      
12/31/10
      102,306       105,771  
Limited Liability Company Unit (B)
 
1,497 uts.
     
12/15/06
      149,723       71,255  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
2 shs.
     
12/15/06
      69,609       33,625  
                      1,599,784       1,542,729  
                                 
R E I Delaware Holding, Inc.
                               
An engineer and manufacturer of highly complex, close tolerance components, assemblies, tooling and custom automation equipment primarily for aerospace, medical and defense/radar markets.
 
                           
12% Senior Subordinated Note due 2016
  $ 1,350,000      
01/18/08
      1,321,428       1,350,000  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
3 shs.
     
01/18/08
      16,459       132,114  
                      1,337,887       1,482,114  
                                 
Royal Baths Manufacturing Company
                               
A manufacturer and distributor of acrylic and cultured marble bathroom products.
                         
12.5% Senior Subordinated Note due 2011
  $ 281,250      
11/14/03
      281,250       281,250  
Warrant, exercisable until 2011, to purchase
                               
common stock at $.01 per share (B)
 
74 shs.
     
11/14/03
      65,089       13,586  
                      346,339       294,836  
                                 
Savage Sports Holding, Inc.
                               
A manufacturer of sporting firearms.
                               
12% Senior Subordinated Note due 2012
  $ 814,655      
09/10/04
      801,091       814,655  
Preferred Stock Series A (B)
 
35 shs.
     
05/28/10
      35,038       45,990  
Common Stock (B)
 
324 shs.
                  *       340,378       814,783  
Warrant, exercisable until 2012, to purchase
                               
common stock at $.01 per share (B)
 
71 shs.
     
09/10/04
      60,129       177,894  
* 09/10/04 and 10/05/07.
                    1,236,636       1,853,322  
 
 
 

23
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 

Sencore Holding Company
A designer, manufacturer, and marketer of decoders, receivers and modulators sold to broadcasters, satellite, cable and telecom operators for encoding/decoding analog and digital transmission video signals.
12.5% Senior Subordinated Note due 2014 (D)
  $ 934,615      
01/15/09
    $ 826,004     $ 233,654  
Common Stock (B)
 
69 shs.
     
01/15/09
      69,231       -  
Warrant, exercisable until 2019, to purchase
                               
common stock at $.01 per share (B)
 
149 shs.
     
01/15/09
      149,084       -  
                      1,044,319       233,654  
                                 
Smart Source Holdings LLC
                               
A short-term computer rental company.
                               
12% Senior Subordinated Note due 2015
  $ 1,176,924                   *       1,107,492       1,176,197  
Limited Liability Company Unit (B)
 
328 uts.
                  *       334,371       255,553  
Warrant, exercisable until 2015, to purchase
                               
common stock at $.01 per share (B)
 
83 shs.
                  *       87,231       64,732  
* 08/31/07 and 03/06/08.
                    1,529,094       1,496,482  

Snacks Parent Corporation
The world's largest provider of trail mixes and a leading provider of snack nuts, dried fruits, and other healthy snack products.
13% Senior Subordinated Note due 2017
  $ 876,260      
11/12/10
      828,991       875,894  
Preferred Stock A (B)
 
1,132 shs.
     
11/12/10
      107,498       102,123  
Preferred Stock B (B)
 
525 shs.
     
11/12/10
      49,884       47,389  
Common Stock (B)
 
6,579 shs.
     
11/12/10
      6,579       6,250  
Warrant, exercisable until 2020, to purchase
                               
common stock at $.01 per share (B)
 
1,806 shs.
     
11/12/10
      1,806       18  
                      994,758       1,031,674  
                                 
Spartan Foods Holding Company
                               
A manufacturer of branded pizza crusts and pancakes.
                               
12.25% Senior Subordinated Note due 2017
  $ 1,012,500      
12/15/09
      890,681       759,375  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
136 shs.
     
12/15/09
      120,234       -  
                      1,010,915       759,375  
                                 
Specialty Commodities, Inc.
                               
A distributor of specialty food ingredients.
                               
13.25% Senior Subordinated Note due 2016
  $ 1,235,636      
10/23/08
      1,177,810       1,247,992  
Common Stock (B)
 
15,882 shs.
     
10/23/08
      158,824       156,727  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
5,852 shs.
     
10/23/08
      53,285       57,749  
                      1,389,919       1,462,468  
 
 
 

24
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Stanton Carpet Holding Company
A designer and marketer of high and mid-priced decorative carpets and rugs.
                     
12.13% Senior Subordinated Note due 2014
  $ 790,244      
08/01/06
    $ 766,214     $ 790,244  
Common Stock (B)
 
165 shs.
     
08/01/06
      164,634       182,694  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.02 per share (B)
 
55 shs.
     
08/01/06
      49,390       60,846  
                      980,238       1,033,784  

Strata/WLA Holding Corporation
A leading independent anatomic pathology laboratory that conducts over 320,000 tests annually to customers in 40 U.S. states and in Canada and Venezuela.
14.5% Senior Subordinated PIK Note due 2018
  $ 929,729      
07/01/11
      911,730       944,539  
Preferred Stock Series A (B)
 
76 shs.
     
07/01/11
      76,046       72,243  
                      987,776       1,016,782  
Sundance Investco LLC
                               
A provider of post-production services to producers of movies and television shows.
                         
Limited Liability Company Unit Class A (B)
 
3,405 shs.
     
03/31/10
      -       -  

Sunrise Windows Holding Company
A manufacturer and marketer of premium vinyl windows exclusively selling to the residential remodeling and replacement market.
14% Senior Subordinated Note due 2017
  $ 977,411      
12/14/10
      924,678       963,511  
Common Stock (B)
 
38 shs.
     
12/14/10
      38,168       19,085  
Warrant, exercisable until 2020, to purchase
                               
common stock at $.01 per share (B)
 
37 shs.
     
12/14/10
      37,249       -  
                      1,000,095       982,596  
                                 
Synteract Holdings Corporation
                               
A provider of outsourced clinical trial management services to pharmaceutical and biotechnology companies.
         
14.5% Senior Subordinated Note due 2016
  $ 1,402,397      
09/02/08
      1,331,714       1,402,397  
Redeemable Preferred Stock Series A (B)
 
678 shs.
     
09/02/08
      6,630       37,269  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
6,778 shs.
     
09/02/08
      59,661       -  
                      1,398,005       1,439,666  
                                 
T H I Acquisition, Inc.
                               
A machine servicing company providing value-added steel services to long steel products.
                 
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
5 shs.
     
01/14/08
      46,617       113,967  
 
 
 

25
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Telecorps Holdings, Inc.
                         
A provider of equipment and services to producers of television shows and motion pictures.
             
12.75% Senior Subordinated Note due 2016 (D)
  $ 1,681,677                   *     $ 1,485,130     $ -  
Common Stock (B)
 
143 shs.
     
09/02/09
      5,823       -  
Warrant, exercisable until 2019, to purchase
                               
common stock at $.01 per share (B)
 
4,187 shs.
                  *       173,349       -  
* 05/20/09 and 09/02/09.
                    1,664,302       -  

Terra Renewal LLC
A provider of wastewater residual management and required environmental reporting, permitting, nutrient management planning and record keeping to companies involved in poultry and food processing.
12% Senior Subordinated Note due 2014 (D)
  $ 664,062                   *       644,369       332,031  
6.75% Term Note due 2012 (C)
  $ 16      
07/08/11
      16       14  
6.9% Term Note due 2012 (C)
  $ 776,536      
05/31/11
      776,536       698,883  
Common Stock Class B
 
32 shs.
                  *       3,574       -  
Limited Partnership Interest of
                               
Saw Mill Capital Fund V, LLC (B)
 
2.27% int.
                **       117,464       -  
Warrant, exercisable until 2016, to purchase
                               
common stock at $.01 per share (B)
 
41 shs.
     
04/28/06
      33,738       -  
* 04/28/06 and 09/13/06.  **03/01/05 and 10/10/08.
                    1,575,697       1,030,928  

Torrent Group Holdings, Inc.
A contractor specializing in the sales and installation of engineered drywells for the retention and filtration of stormwater and nuisance water flow.
14.5% Senior Subordinated Note due 2013 (D)
  $ 1,300,003      
10/26/07
      1,136,835       -  
Series B Preferred Stock (B)
 
97 shs.
     
03/31/10
      -       -  
Common Stock (B)
 
273 shs.
     
03/31/10
      219,203       -  
                      1,356,038       -  
Transpac Holding Company
                               
A designer, importer, and wholesaler of home décor and seasonal gift products.
                         
12% Senior Subordinated Note due 2015 (D)
  $ 938,651      
10/31/07
      878,712       953,378  
Common Stock (B)
 
110 shs.
     
10/31/07
      110,430       27,914  
Warrant, exercisable until 2015, to purchase
                               
common stock at $.01 per share (B)
 
50 shs.
     
10/31/07
      46,380       12,603  
                      1,035,522       993,895  
 
 
 

26
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 

Tranzonic Companies (The)
A producer of commercial and industrial supplies, such as safety products, janitorial supplies, work apparel, washroom and restroom supplies and sanitary care products.
13% Senior Subordinated Note due 2013
  $ 1,356,000      
02/05/98
    $ 1,346,592     $ 1,356,000  
Common Stock (B)
 
315 shs.
     
02/04/98
      315,000       274,410  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.01 per share (B)
 
222 shs.
     
02/05/98
      184,416       193,393  
                      1,846,008       1,823,803  
                                 
Truck Bodies & Equipment International
A designer and manufacturer of accessories for heavy and medium duty trucks, primarily dump bodies, hoists, various forms of flat-bed bodies, landscape bodies and other accessories.
12% Senior Subordinated Note due 2014 (D)
  $ 1,222,698                   *       1,107,176       1,161,563  
Preferred Stock Series B (B)
 
128 shs.
     
10/20/08
      127,677       -  
Common Stock (B)
 
393 shs.
                  *       423,985       -  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.02 per share (B)
 
81 shs.
                  *       84,650       -  
Warrant, exercisable until 2018, to purchase
                               
common stock at $.01 per share (B)
 
558 shs.
     
10/20/08
      -       -  
* 07/19/05 and 12/22/05.
                    1,743,488       1,161,563  
                                 
TruStile Doors, Inc.
                               
A manufacturer and distributor of interior doors.
                               
Limited Liability Company Unit
 
5,888 uts.
     
02/28/11
      125,000       118,750  
Warrant, exercisable until 2013, to purchase
                               
common stock at $.01 per share (B)
 
3,060 shs.
     
04/11/03
      36,032       -  
                      161,032       118,750  
U M A Enterprises, Inc.
                               
An importer and wholesaler of home décor products.
                               
15% Senior Subordinated Note due 2015
  $ 981,843      
02/08/08
      969,047       981,843  
Convertible Preferred Stock (B)
 
470 shs.
     
02/08/08
      469,565       357,354  
                      1,438,612       1,339,197  
U-Line Corporation
                               
A manufacturer of high-end, built-in, undercounter ice making, wine storage and refrigeration appliances.
         
12.5% Senior Subordinated Note due 2012
  $ 473,338      
04/30/04
      465,378       473,338  
Common Stock (B)
 
96 shs.
     
04/30/04
      96,400       51,103  
Warrant, exercisable until 2012, to purchase
                               
common stock at $.01 per share (B)
 
122 shs.
     
04/30/04
      112,106       64,673  
                      673,884       589,114  
 
 
 

27
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 
Visioneering, Inc.
                         
A designer and manufacturer of tooling and fixtures for the aerospace industry.
                     
10.5% Senior Secured Term Loan due 2013
  $ 444,706      
05/17/07
    $ 443,035     $ 424,947  
13% Senior Subordinated Note due 2014
  $ 370,588      
05/17/07
      350,906       348,467  
18% PIK Convertible Preferred Stock (B)
 
21,361 shs.
     
03/13/09
      41,440       -  
Common Stock (B)
 
70,588 shs.
     
05/17/07
      70,588       -  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
20,003 shs.
     
05/17/07
      31,460       -  
                      937,429       773,414  
Vitex Packaging Group, Inc.
                               
A manufacturer of specialty packaging, primarily envelopes and tags used on tea bags.
                         
10% Senior Subordinated PIK Note due 2011
  $ 98,931      
10/29/09
      97,360       97,800  
5% Senior Subordinated PIK Note due 2011 (D)
  $ 450,000      
06/30/07
      392,576       448,053  
Class B Unit (B)
406,525 uts.
     
10/29/09
      184,266       -  
Class C Unit (B)
450,000 uts.
     
10/29/09
      413,244       169,585  
Limited Liability Company Unit Class A (B)
383,011 uts.
                  *       229,353       -  
Limited Liability Company Unit Class B (B)
 
96,848 uts.
     
07/19/04
      96,848       -  
* 07/19/04 and 10/29/09.
                    1,413,647       715,438  
                                 
Wellborn Forest Holding Company
                               
A manufacturer of semi-custom kitchen and bath cabinetry.
                               
12.13% Senior Subordinated Note due 2014
  $ 911,250      
11/30/06
      884,719       820,125  
Common Stock (B)
 
101 shs.
     
11/30/06
      101,250       5,698  
Warrant, exercisable until 2014, to purchase
                               
common stock at $.01 per share (B)
 
51 shs.
     
11/30/06
      45,790       2,845  
                      1,031,759       828,668  
Wheaton Holding Corporation
                               
A distributor and manufacturer of laboratory supply products and packaging.
                         
13% Senior Subordinated Note due 2017
  $ 1,000,000      
06/08/10
      920,048       1,015,000  
Preferred Stock Series B (B)
 
703 shs.
     
06/08/10
      70,308       53,597  
Common Stock (B)
 
353 shs.
     
06/08/10
      353       26,876  
                      990,709       1,095,473  
Whitcraft Holdings, Inc.
                               
A leading independent manufacturer of precision formed, machined, and fabricated flight-critical aerospace components.
         
12% Senior Subordinated Note due 2018
  $ 794,521      
12/16/10
      733,075       818,356  
Common Stock (B)
 
205 shs.
     
12/16/10
      205,480       195,206  
Warrant, exercisable until 2015, to purchase
                               
common stock at $.02 per share (B)
 
55 shs.
     
12/16/10
      49,334       1  
                      987,889       1,013,563  
 
 
 

28
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
  Principal Amount,
Shares,
Units or
Ownership Percentage
     
Acquisition
Date
   
Cost
   
Fair Value
 
 

Workplace Media Holding Company
A direct marketer specializing in providing advertisers with access to consumers in the workplace.
             
13% Senior Subordinated Note due 2015 (D)
  $ 654,247      
05/14/07
    $ 601,454     $ 327,123  
Limited Partnership Interest (B)
12.26% int.
     
05/14/07
      61,308       -  
Warrant, exercisable until 2015, to purchase
                               
common stock at $.02 per share (B)
 
47 shs.
     
05/14/07
      44,186       -  
                      706,948       327,123  

Xaloy Superior Holdings, Inc.
A provider of melt processing components and ancillary equipment for both plastic injection molding and extrusion applications.
15.5% Senior Subordinated Note due 2015 (D)
  $ 1,586,515      
09/08/08
      1,543,522       1,586,515  
Common Stock (B)
 
150 shs.
     
09/08/08
      150,000       283,632  
                      1,693,522       1,870,147  
Total Private Placement Investments (E)
                  $ 118,584,600     $ 109,976,283  
 
 
 

29
 

CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
Corporate Restricted Securities: (A) (Continued)
 
Interest
Rate
     
Due
Date
   
Shares or
Principal
Amount
   
Cost
   
Market
Value
 
                                 
Rule 144A Securities - 1.95%:
                               
                                 
Bonds - 1.95%
                               
AE Escrow Corporation
    9.750 %    
03/15/20
    $ 375,000     $ 375,000     $ 360,000  
ArcelorMittal
    6.125      
06/01/18
      500,000       517,077       482,686  
Citigroup, Inc.
    7.000      
05/04/15
      500,000       506,534       496,250  
Coffeyville Resources LLC
    9.000      
04/01/15
      26,000       25,905       27,300  
First Data Corporation
    7.375      
06/15/19
      250,000       250,000       221,875  
FMG Resources
    7.000      
11/01/15
      250,000       259,868       232,500  
International Automotive Component
    9.125      
06/01/18
      250,000       250,000       233,750  
Nexeo Solutions LLC
    8.375      
03/01/18
      20,000       20,000       19,750  
Pittsburgh Glass Works, LLC
    8.500      
04/15/16
      35,000       35,000       32,200  
Seagate HDD Cayman
    7.000      
11/01/21
      150,000       150,000       138,000  
Valeant Pharmaceuticals International
    7.000      
10/01/20
      250,000       250,900       221,250  
Total Bonds                             2,640,284       2,465,561  
 
Convertible Preferred Stock - 0.00%                  
ETEX Corporation (B)     194       -       -  
Total Convertible Preferred Stock             -       -  
                         
Preferred Stock - 0.00%                        
TherOX, Inc. (B)     26       -       -  
Total Preferred Stock             -       -  
                         
Common Stock - 0.00%                        
Touchstone Health Partnership (B)     292       -       -  
Total Common Stock             -       -  
                         
Total Rule 144A Securities
            2,640,284       2,465,561  
                         
Total Corporate Restricted Securities           $ 121,224,884     $ 112,441,844  
 
 
 

30
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
   
Interest
   
Due
   
Principal
         
Market
 
Corporate Public Securities - 10.99%: (A)
 
Rate
   
Date
   
Amount
   
Cost
    Value  
                               
Bonds - 10.98%                              
Affinia Group, Inc.
    9.000 %  
11/30/14
    $ 25,000     $ 24,491     $ 24,125  
Alcoa, Inc.
    6.150    
08/18/20
      600,000       633,588       607,789  
Alere, Inc.
    9.000    
05/15/16
      300,000       319,633       286,500  
Anglogold Holdings PLC
    5.375    
04/15/20
      600,000       605,997       587,833  
Bank of America Corporation
    5.875    
01/05/21
      600,000       626,025       560,795  
B E Aerospace, Inc.
    6.875    
10/01/20
      250,000       257,490       260,625  
Centurytel, Inc.
    5.000    
02/15/15
      500,000       511,655       496,951  
Clean Harbors, Inc.
    7.625    
08/15/16
      20,000       20,825       20,850  
Citigroup, Inc.
    5.500    
04/11/13
      500,000       476,206       514,613  
C R H America, Inc.
    5.300    
10/15/13
      500,000       462,363       524,033  
Ensco PLC
    3.250    
03/15/16
      600,000       597,984       609,242  
Equifax, Inc.
    4.450    
12/01/14
      500,000       512,702       532,715  
GATX Corporation
    4.750    
05/15/15
      500,000       508,310       529,755  
General Electric Capital Corporation
    5.500    
01/08/20
      500,000       498,301       545,367  
Goldman Sachs Group, Inc.
    4.750    
07/15/13
      500,000       465,544       514,544  
Headwaters, Inc.
    7.625    
04/01/19
      305,000       305,160       233,325  
Health Management Association
    6.125    
04/15/16
      250,000       258,536       245,625  
Hertz Corporation
    6.750    
04/15/19
      250,000       246,015       226,875  
International Game Technology
    7.500    
06/15/19
      500,000       499,767       596,670  
Johnson Controls, Inc.
    5.500    
01/15/16
      500,000       430,215       561,383  
Kraft Foods, Inc.
    5.375    
02/10/20
      500,000       515,213       565,860  
Masco Corporation
    7.125    
03/15/20
      350,000       349,994       339,163  
Morgan Stanley
    5.500    
01/26/20
      500,000       497,655       458,962  
NBC Universal Media LLC
    5.150    
04/30/20
      500,000       499,371       548,290  
Precision Drilling Corporation
    6.625    
11/15/20
      250,000       258,382       243,750  
Qwest Diagnostic, Inc.
    4.750    
01/30/20
      500,000       498,845       534,394  
Sealed Air Corporation     7.875    
06/15/17
      500,000       493,717       525,987  
Sprint Nextel Corporation
    6.000    
12/01/16
      500,000       514,884       430,000  
Steelcase, Inc.
    6.375    
02/15/21
      500,000       508,363       535,528  
Thermadyne Holdings Corporation
    9.000    
12/15/17
      250,000       267,551       245,000  
Time Warner Cable, Inc.
    5.000    
02/01/20
      500,000       491,138       531,141  
Tyco International Group SA
    8.500    
01/15/19
      125,000       124,998       163,169  
Tutor Perini Corporation
    7.625    
11/01/18
      300,000       309,201       256,500  
Total Bonds
                          13,590,119       13,857,359  
 
 
 

31
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
               
Market
 
Corporate Public Securities: (A) (Continued)
 
Shares
   
Cost
   
Value
 
                   
Common Stock - 0.01%
                 
Intrepid Potash, Inc. (B)
    185     $ 5,920     $ 4,601  
Nortek, Inc. (B)
    100       1       2,150  
Rue21, Inc. (B)
    350       6,650       7,941  
Total Common Stock
            12,571       14,692  
                         
Total Corporate Public Securities
          $ 13,602,690     $ 13,872,051  
 
   
Interest
   
Due
   
Principal
         
Market
 
Short-Term Securities:
 
Rate/Yield
   
Date
   
Amount
   
Cost
   
Value
 
Commercial Paper  - 7.30%
                             
ABB Treasury Center USA
    0.380 %  
10/06/11
    $ 1,450,000     $ 1,449,924     $ 1,449,924  
BAT International Finance PLC
    0.370    
10/04/11
      2,000,000       1,999,938       1,999,938  
Glencore Funding LLC
    0.500    
10/03/11
      2,000,000       1,999,944       1,999,944  
Harris Corporation
    0.320    
10/06/11
      1,500,000       1,499,933       1,499,933  
NBC Universal Media LLC
    0.340    
10/07/11
      2,250,000       2,249,873       2,249,873  
Total Short-Term Securities
                        $ 9,199,612     $ 9,199,612  
                                       
Total Investments
    107.42 %                 $ 144,027,186     $ 135,513,507  
Other Assets
    3.42                             4,320,434  
Liabilities
    (10.84 )                           (13,679,086 )
Total Net Assets
    100.00 %                         $ 126,154,855  
 
(A)  
In each of the convertible note, warrant, and common stock investments, the issuer has agreed to provide certain registration rights.
(B)  
Non-income producing security.
(C)  
Variable rate security; rate indicated is as of September 30, 2011.
(D)  
Defaulted security; interest not accrued.
(E)  
Illiquid security.  As of September 30, 2011, the values of these securities amounted to $109,976,283 or 87.18% of net assets.
^  
Effective yield at purchase
PIK - Payment-in-kind
 
 
 

32
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
   
Fair Value/
     
Fair Value/
 
Industry Classification:
 
Market Value
     
Market Value
 
               
AEROSPACE - 3.38%
     
BUILDINGS & REAL ESTATE - 2.59%
     
A E Company, Inc.
  $ 1,721,402  
K W P I Holdings Corporation
  $ 1,569,397  
B E Aerospace, Inc.
    260,625  
Masco Corporation
    339,163  
MEREX Holding Corporation
    496,671  
Sunrise Windows Holding Company
    982,596  
Visioneering, Inc.
    773,414  
TruStile Doors, Inc.
    118,750  
Whitcraft Holdings, Inc.
    1,013,563  
Tutor Perini Corporation
    256,500  
      4,265,675         3,266,406  
AUTOMOBILE - 3.69%
       
CHEMICAL, PLASTICS & RUBBER - 0.87%
 
F H Equity LLC
    528,792  
Capital Specialty Plastics, Inc.
    585,849  
International Automotive Component
    233,750  
Nicoat Acquisitions LLC
    505,725  
J A C Holding Enterprises, Inc.
    867,610         1,091,574  
Jason Partners Holdings LLC
    25,511  
CONSUMER PRODUCTS - 10.84%
 
Johnson Controls, Inc.
    561,383  
Aero Holdings, Inc.
    1,746,166  
Nyloncraft, Inc.
    1,166,758  
BAT International Finance PLC
    1,999,938  
Ontario Drive & Gear Ltd.
    832,248  
Bravo Sports Holding Corporation
    1,213,093  
Pittsburgh Glass Works, LLC
    32,200  
Custom Engineered Wheels, Inc.
    1,338,232  
Qualis Automotive LLC
    405,520  
K N B Holdings Corporation
    2,201,522  
      4,653,772  
Manhattan Beachwear Holding Company
    1,811,335  
BEVERAGE, DRUG & FOOD - 5.83%
       
R A J Manufacturing Holdings LLC
    1,542,729  
Eatem Holding Company
    1,070,017  
Tranzonic Companies (The)
    1,823,803  
F F C Holding Corporation
    1,047,876         13,676,818  
Golden County Foods Holding, Inc.
    -  
CONTAINERS, PACKAGING & GLASS - 4.41%
 
Hospitality Mints Holding Company
    1,416,112  
Flutes, Inc.
    498,551  
Kraft Foods, Inc.
    565,860  
P K C Holding Corporation
    1,881,021  
Snacks Parent Corporation
    1,031,674  
P P T Holdings LLC
    1,039,365  
Spartan Foods Holding Company
    759,375  
Paradigm Packaging, Inc.
    906,708  
Specialty Commodities, Inc.
    1,462,468  
Sealed Air Corporation
    525,987  
      7,353,382  
Vitex Packaging Group, Inc.
    715,438  
BROADCASTING & ENTERTAINMENT - 2.90%
              5,567,070  
NBC Universal Media LLC
    2,798,163  
DISTRIBUTION - 1.85%
       
Time Warner Cable, Inc.
    531,141  
Duncan Systems, Inc.
    786,329  
Sundance Investco LLC
    -  
F C X Holdings Corporation
    1,545,393  
Telecorps Holdings, Inc.
    -         2,331,722  
Workplace Media Holding Company
    327,123            
      3,656,427            
 
 
 

33
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
September 30, 2011
(Unaudited)
 
 
   
Fair Value/
   
Fair Value/
 
Industry Classification: (Continued)
 
Market Value
   
Market Value
 
             
DIVERSIFIED/CONGLOMERATE,       ELECTRONICS - 2.28%    
MANUFACTURING - 13.92%
     
ABB Treasury Center USA
$  
1,449,924
 
A H C Holding Company, Inc.
  $
1,559,434
 
Barcodes Group, Inc.
   
848,117
 
Arrow Tru-Line Holdings, Inc.
   
632,415
 
Connecticut Electric, Inc.
   
578,288
 
C D N T, Inc.
   
789,363
       
2,876,329
 
F G I Equity LLC
   
516,132
 
FINANCIAL SERVICES - 2.42%
       
G C Holdings
   
1,030,002
 
Citigroup, Inc.
   
1,010,863
 
K P H I Holdings, Inc.
   
1,117,644
 
GATX Corporation
   
529,755
 
K P I Holdings, Inc.
   
1,401,512
 
General Electric Capital Corporation
   
545,367
 
LPC Holding Company
   
1,016,030
 
Goldman Sachs Group, Inc.
   
514,544
 
MEGTEC Holdings, Inc.
   
1,533,645
 
Morgan Stanley
   
458,962
 
Milwaukee Gear Company
   
1,544,747
       
3,059,491
 
Nortek, Inc.
   
2,150
 
HEALTHCARE, EDUCATION & CHILDCARE - 6.27%
 
O E C Holding Corporation
   
498,719
 
Alere, Inc.
   
286,500
 
Postle Aluminum Company LLC
   
2,881,947
 
American Hospice Management Holding LLC
   
2,255,802
 
Truck Bodies & Equipment International
   
1,161,563
 
CHG Alternative Education Holding Company
   
775,080
 
Xaloy Superior Holdings, Inc.
   
1,870,147
 
Marshall Physicians Services LLC
   
502,859
 
     
17,555,450
 
Qwest Diagnostic, Inc.
   
534,394
 
DIVERSIFIED/CONGLOMERATE, SERVICE - 12.38%
 
Strata/WLA Holding Corporation
   
1,016,782
 
A S C Group, Inc.
   
1,734,362
 
Synteract Holdings Corporation
   
1,439,666
 
A W X Holdings Corporation
   
378,000
 
Wheaton Holding Corporation
   
1,095,473
 
Advanced Technologies Holdings
   
1,753,227
       
7,906,556
 
Affinia Group, Inc.
   
24,125
  HOME & OFFICE FURNISHINGS, HOUSEWARES, AND
Anglogold Holdings PLC
   
587,833
  DURABLE CONSUMER PRODUCTS - 7.12%  
Apex Analytix Holding Corporation
   
1,322,534
 
Connor Sport Court International, Inc.
   
1,382,288
 
Associated Diversified Services
   
686,996
 
H M Holding Company
   
181,350
 
Bank of America Corporation
   
560,795
 
Home Décor Holding Company
   
1,319,861
 
C R H America, Inc.
   
524,033
 
K H O F Holdings, Inc.
   
146,698
 
Clough, Harbour and Associates
   
1,452,738
 
Monessen Holding Corporation
   
337,500
 
Crane Rental Corporation
   
1,191,268
 
Royal Baths Manufacturing Company
   
294,836
 
Equifax, Inc.
   
532,715
 
Stanton Carpet Holding Co.
   
1,033,784
 
Insurance Claims Management, Inc.
   
206,730
 
Steelcase, Inc.
   
535,528
 
Mail Communications Group, Inc.
   
759,754
 
Transpac Holding Company
   
993,895
 
Nesco Holdings Corporation
   
1,864,209
 
U M A Enterprises, Inc.
   
1,339,197
 
Nexeo Solutions LLC
   
19,750
 
U-Line Corporation
   
589,114
 
Northwest Mailing Services, Inc.
   
1,725,840
 
Wellborn Forest Holding Co.
   
828,668
 
Pearlman Enterprises, Inc.
    -        
8,982,719
 
Tyco International Group SA
   
163,169
           
     
15,488,078
           
 
 
 

34
 
 
CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)
MassMutual Participation Investors
September 30, 2011
(Unaudited)
 
 
   
Fair Value/
     
Fair Value/
 
Industry Classification: (Continued)  
Market Value
     
Market Value
 
               
LEISURE, AMUSEMENT & ENTERTAINMENT - 1.94%  
OIL & GAS - 2.89%
     
International Game Technology
  $
596,670
 
Coffeyville Resources LLC
  $
27,300
 
Savage Sports Holding, Inc.
   
1,853,322
 
Ensco PLC
   
609,242
 
     
2,449,992
 
International Offshore Services LLC
   
1,012,500
 
MACHINERY - 7.70%
       
MBWS Ultimate Holdco, Inc.
   
1,751,031
 
A S A P Industries LLC
   
988,431
 
Precision Drilling Corporation
   
243,750
 
Davis-Standard LLC
   
1,490,704
       
3,643,823
 
E S P Holdco, Inc.
   
1,385,274
           
M V I Holding, Inc.
   
657,129
 
PHARMACEUTICALS - 1.50%
       
Motion Controls Holdings
   
1,036,499
  CorePharma LLC        
NetShape Technologies, Inc.
   
513,833
 
Valeant Pharmaceuticals International
   
1,676,847
 
Pacific Consolidated Holdings LLC
   
472,107
       
221,250
 
Power Services Holding Company
   
1,447,980
       
1,898,097
 
R E I Delaware Holding, Inc.
   
1,482,114
 
RETAIL STORES - 0.01%
       
Thermadyne Holdings Corporation
   
245,000
 
Rue21, Inc.
   
7,941
 
     
9,719,071
           
MEDICAL DEVICES/BIOTECH - 4.32%
                 
Coeur, Inc.
   
679,254
 
TECHNOLOGY - 1.66%
       
E X C Acquisition Corporation
   
55,861
 
First Data Corporation
   
221,875
 
ETEX Corporation
   
-
 
Seagate HDD Cayman
   
138,000
 
Health Managment Assocation
   
245,625
 
Sencore Holding Company
   
233,654
 
MedSystems Holdings LLC
   
735,322
 
Smart Source Holdings LLC
   
1,496,482
 
MicroGroup, Inc.
   
853,077
       
2,090,011
 
NT Holding Company
   
1,026,599
           
OakRiver Technology, Inc.
   
328,455
 
TELECOMMUNICATIONS - 2.84%
       
Precision Wire Holding Company
   
1,528,781
 
All Current Holding Company
   
697,060
 
TherOX, Inc.
   
-
 
Centurytel, Inc.
   
496,951
 
     
5,452,974
 
Harris Corporation
   
1,499,933
 
MINING, STEEL, IRON & NON-PRECIOUS METALS - 2.34%
 
Sprint Nextel Corporation
   
430,000
 
Alcoa, Inc.
   
607,789
       
3,123,944
 
FMG Resources
   
232,500
 
TRANSPORTATION - 0.53%
       
Glencore Funding LLC
   
1,999,944
 
AE Escrow Corporation
   
360,000
 
T H I Acquisition, Inc.
   
113,967
  Hertz Corporation    
226,875
 
     
2,954,200
  NABCO, Inc.    
82,720
 
NATURAL RESOURCES - 0.57%
       
 
   
669,595
 
ArcelorMittal
   
482,686
 
WASTE MANAGEMENT / POLLUTION - 0.83%
       
Headwaters, Inc.
   
233,325
 
Clean Harbors, Inc.
   
20,850
 
Intrepid Potash, Inc.
   
4,601
  Terra Renewal LLC    
1,030,928
 
     
720,612
  Torrent Group Holdings, Inc      -  
               
1,051,778
 
              $
135,513,507
 
 
 
 

35
 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
 
1.        History
 
MassMutual Participation Investors (the "Trust") was organized as a Massachusetts business trust under the laws of the Commonwealth of Massachusetts pursuant to a Declaration of Trust dated April 7, 1988.

The Trust is a diversified closed-end management investment company. Babson Capital Management LLC (“Babson Capital”), a wholly-owned indirect subsidiary of Massachusetts Mutual Life Insurance Company (“MassMutual”), acts as its investment adviser. The Trust’s investment objective is to maximize total return by providing a high level of current income, the potential for growth of income, and capital appreciation. The Trust’s principal investments are privately placed, below-investment grade, long-term debt obligations purchased directly from their issuers, which tend to be smaller companies. At least half of these investments normally include equity features such as common stock, warrants, conversion rights, or other equity features that provide the Trust with the opportunity to realize capital gains. The Trust will also invest in publicly traded debt securities (including high yield securities), again with an emphasis on those with equity features, and in convertible preferred stocks and, subject to certain limitations, readily marketable equity securities. Below-investment grade or high yield securities have predominantly speculative characteristics with respect to the capacity of the issuer to pay interest and repay capital. In addition, the Trust may temporarily invest in high quality, readily marketable securities.

On January 27, 1998, the Board of Trustees authorized the formation of a wholly-owned subsidiary of the Trust (“MMPI Subsidiary Trust”) for the purpose of holding certain investments. The results of the MMPI Subsidiary Trust are consolidated in the accompanying financial statements. Footnote 2.D below discusses the Federal tax consequences of the MMPI Subsidiary Trust.
 
 
2.        Significant Accounting Policies
 
The following is a summary of significant accounting policies followed consistently by the Trust in the preparation of its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America.
 
A. Valuation of Investments:
Nearly all securities which are acquired by the Trust directly from the issuers and shares into which such securities may be converted or which may be purchased on the exercise of warrants
 
attached to such securities will be subject to legal or contractual delays in, or restrictions on, resale and will therefore be “restricted securities.” Generally speaking, as contrasted with open-market sales of unrestricted securities (public securities), which may be effected immediately if the market is adequate, restricted securities can be sold only in a public offering for which a registration statement is in effect under the Securities Act of 1933, as amended (the “1933 Act”) or pursuant to a transaction that is exempt from registration under the 1933 Act. Restricted securities that are valued using public information, such as observable trades or market quotations, are reflected as restricted securities at market value. Valuation of securities in the Trust's portfolio is made on the basis of the market price whenever market quotations are readily available.

The value of restricted securities at fair value, and of any other assets for which there are no reliable market quotations, is the fair value as determined in good faith by the Trust’s Board of Trustees (the “Trustees”). Each restricted security is valued by the Trustees at the time of its acquisition and at least quarterly thereafter. The Trustees have established guidelines to aid in the valuation of each security. Generally, restricted securities are initially valued at cost at the time of acquisition by the Trust. Values greater or less than cost are used thereafter for restricted securities in appropriate circumstances. Among the factors ordinarily considered in the valuation of debt and equity securities at fair value are the results of various valuation methods, which may include comparable company valuation analyses, discounted future cash flow models and recent private transactions. As part of the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our investments: the enterprise value of a portfolio company (an estimate of the total fair value of the portfolio company’s debt and equity), the portfolio company’s earnings, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to publicly traded securities, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors. Consideration is also given to corporate governance, marketability, company and industry results and outlooks, and general market conditions. The determination of fair value involves subjective judgments. As a result, using fair value to price a security may result in a price materially different from the price used by other investors or the price that may be realized up on the actual sale of the security. All of these factors are in accordance with the authoritative guidance on fair value measurements under accounting principles generally accepted in the United States of America ("U.S. GAAP"). In making valuations, opinions of counsel may be relied upon as to whether or not securities are restricted securities and as to the legal requirements for public sale.

When market quotations are readily available for unrestricted securities of an issuer, restricted securities of the same class are generally valued at a discount from the market price of such unrestricted securities. The Trustees, however, consider all factors in fixing any discount, including the filing of a registration statement for such securities under the 1933 Act and any other developments which are likely to increase the probability that the securities may be publicly sold by the Trust without restriction.
 
 
 

36
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
MassMutual Participation Investors
(Unaudited)
 
 
The Trustees meet at least once each quarter to approve the value of the Trust's portfolio securities as of the close of business on the last business day of the preceding quarter. This valuation requires the approval of a majority of the Trustees of the Trust, including a majority of the Trustees who are not interested persons of the Trust or of Babson Capital. In making valuations, the Trustees will consider reports by Babson Capital analyzing each portfolio security in accordance with the relevant factors referred to above. Babson Capital has agreed to provide such reports to the Trust at least quarterly.

The consolidated financial statements include private placement restricted securities valued at $109,976,283 (87.18% of net assets) as of September 30, 2011 whose values have been estimated by the Trustees in the absence of readily ascertainable market values. Due to the inherent uncertainty of valuation, those estimated values may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material.

The values for Rule 144A restricted securities and corporate public securities are stated at the last reported sales price or at prices based upon quotations obtained from brokers and dealers as of September 30, 2011, subject to discount where appropriate, and are approved by the Trustees.
 
Short-term securities with more than sixty days to maturity are valued at fair value and short-term securities having a maturity of sixty days or less are valued at amortized cost, which approximates market value.
 
In accordance with the authoritative guidance on fair value measurements and disclosures under U.S. GAAP, the Trust discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value. The hierarchy gives the highest priority to valuations based upon unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (level 3 measurements). The guidance establishes three levels of the fair value hierarchy as follows:

Level 1: quoted prices in active markets for identical securities

Level 2: other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

Level 3: significant unobservable inputs (including the Trust’s own assumptions in determining the fair value of investments)

The inputs and methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
 
The following is a summary of the inputs used to value the Trust's net assets as of September 30, 2011:

Assets:
 
Total
   
Level 1
   
Level 2
   
Level 3
 
                         
Restricted Securities
                       
Corporate Bonds
  $ 90,463,488     $ -     $ 2,465,561     $ 87,997,927  
Common Stock - U.S.
    9,842,849       -       -       9,842,849  
Preferred Stock
    5,847,650       -       -       5,847,650  
Partnerships and LLCs
    6,287,857       -       -       6,287,857  
Public Securities
                               
Corporate Bonds
    13,857,359       -       13,857,359       -  
Common Stock - U.S.
    14,692       14,692       -       -  
Short-term Securities
    9,199,612       -       9,199,612       -  
Total
  $ 135,513,507     $ 14,692     $ 25,522,532     $ 109,976,283  
 
 
 

37
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)
  
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value:

   
Beginning
   
Accrued
   
Total gains
or losses
               
Transfers in
and/or
   
Ending
   
Unrealized
gains & losses
in net income
 
   
balance at
   
discounts/
   
realized/
               
out of
   
balance at
   
from assets
 
Assets:
 
12/31/2010
   
premium
   
unrealized
   
Purchases
   
Sales
   
Level 3
   
09/30/2011
   
still held
 
Restricted Securities
                                               
Corporate Bonds
  $ 91,475,704     $ 529,139     $ (3,496,683 )   $ 11,812,011     $ (12,322,244 )   $ -     $ 87,997,927     $ (3,701,720 )
Common Stock - U.S.
    7,253,164       -       2,813,608       469,232       (693,155 )     -       9,842,849       525,538  
Preferred Stock
    4,615,621       -       827,035       415,394       (10,400 )     -       5,847,650       (10,400 )
Partnerships and LLCs
    4,162,642       -       2,035,628       343,651       (254,064 )     -       6,287,857       1,941,320  
    $ 107,507,131     $ 529,139     $ 2,179,588     $ 13,040,288     $ (13,279,863 )   $ -     $ 109,976,283     $ (1,245,262 )
 
 
B. Accounting for Investments:
Investment transactions are accounted for on the trade date. Dividend income is recorded on the ex-dividend date. Interest income is recorded on the accrual basis, including the amortization of premiums and accretion of discounts on bonds held using the yield-to-maturity method. The Trust does not accrue income when payment is delinquent and when management believes payment is questionable.

Realized gains and losses on investment transactions and unrealized appreciation and depreciation of investments are reported for financial statement and Federal income tax purposes on the identified cost method.

C. Use of Estimates:
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

D. Federal Income Taxes:
The Trust has elected to be taxed as a "regulated investment company" under the Internal Revenue Code, and intends to maintain this qualification and to distribute substantially all of its net taxable income to its shareholders. In any year when net long-term capital gains are realized by the Trust, management, after evaluating the prevailing economic conditions, will recommend that Trustees either designate the net realized long-term gains as undistributed and pay the federal capital gains taxes thereon, or distribute all or a portion of such net gains.
 
The Trust is taxed as a regulated investment company and is therefore limited as to the amount of non-qualified income that it may receive as the result of operating a trade or business, e.g. the Trust's pro rata share of income allocable to the Trust by a partnership operating company. The Trust's violation of this limitation could result in the loss of its status as a regulated investment company, thereby subjecting all of its net income and capital gains to corporate taxes prior to distribution to its shareholders. The Trust, from time-to-time, identifies investment opportunities in the securities of entities that could cause such trade or business income to be allocable to the Trust. The MMPI Subsidiary Trust (described in Footnote 1, above) was formed in order to allow investment in such securities without adversely affecting the Trust's status as a regulated investment company.

The MMPI Subsidiary Trust is not taxed as a regulated investment company. Accordingly, prior to the Trust receiving any distributions from the MMPI Subsidiary Trust, all of the MMPI Subsidiary Trust's taxable income and realized gains, including non-qualified income and realized gains, is subject to taxation at prevailing corporate tax rates. As of September 30, 2011, the MMPI Subsidiary Trust has incurred income tax expense of $52,393.

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of the existing assets and liabilities and their respective tax basis. As of September 30, 2011, the MMPI Subsidiary Trust has a deferred tax liability of $627,885.

Beginning with the 2009 annual financial statements, the Trust recognizes a tax benefit from an uncertain position only if it is more likely than not that the position is sustainable, based solely on its technical merits and consideration of the relevant taxing authority’s widely understood administrative practices and precedents. If this threshold is met, the Trust measures the tax benefit as the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. The Trust has evaluated and determined that the tax positions did not have a material effect on the Trust’s financial position and results of operations for the nine months ended September 30, 2011.
 
 
 

38
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
MassMutual Participation Investors
(Unaudited)
 
 
E. Distributions to Shareholders:
The Trust records distributions to shareholders from net investment income and net realized gains, if any, on the ex-dividend date. The Trust’s net investment income dividend is declared four times per year, in April, July, October, and December. The Trust’s net realized capital gain distribution, if any, is declared in December.
    The Trust may redeem the Note, in whole or in part, at the principal amount proposed to be redeemed together with the accrued and unpaid interest thereon through the redemption date plus a Make Whole Premium. The Make Whole Premium equals the excess of (i) the present value of the scheduled payments of principal and interest which the Trust would have paid but for the proposed redemption, discounted at the rate of interest of U.S. Treasury obligations whose maturity approximates that of the Note plus 0.50% over (ii) the principal of the Note proposed to be redeemed.
3. Investment Advisory and Administrative Services Contract      
      5. Purchases and Sales of Investments
 
A. Services:
Under an Investment Advisory and Administrative Services Contract (the “Contract”) with the Trust, Babson Capital has agreed to use its best efforts to present to the Trust a continuing and suitable investment program consistent with the investment objectives and policies of the Trust. Babson Capital represents the Trust in any negotiations with issuers, investment banking firms, securities brokers or dealers and other institutions or investors relating to the Trust's investments. Under the Contract, Babson Capital also provides administration of the day-to-day operations of the Trust and provides the Trust with office space and office equipment, accounting and bookkeeping services, and necessary executive, clerical and secretarial personnel for the performance of the foregoing services.

B. Fee:
For its services under the Contract, Babson Capital is paid a quarterly investment advisory fee equal to 0.225% of the value of the Trust's net assets as of the last business day of each fiscal quarter, an amount approximately equivalent to 0.90% on an annual basis. A majority of the Trustees, including a majority of the Trustees who are not interested persons of the Trust or of Babson Capital, approve the valuation of the Trust's net assets as of such day.
      For the nine
        months ended
        09/30/2011
        Cost of   Proceeds from
        Investments   Sales or
        Acquired   Maturities
             
      Corporate restricted securities $ 12,897,251   $ 12,883,305
             
      Corporate public securities 6,346,756   5,321,214
       
     
The aggregate cost of investments is substantially the same for financial reporting and Federal income tax purposes as of September 30, 2011. The net unrealized depreciation of investments for financial reporting and Federal tax purposes as of September 30, 2011 is $8,513,679 consists of $13,730,555 appreciation and $22,244,234 depreciation.

Net unrealized depreciation of investments on the Statement of Assets and Liabilities reflects the balance net of a deferred tax liability of $627,885 on net unrealized gains on the MMPI Subsidiary Trust.
     
     
     
     
     
     
         
4.
Senior Indebtedness
     
         
  MassMutual holds the Trust’s $12,000,000 Senior Fixed Rate Convertible Note (the “Note”) issued by the Trust in 1995. The Note, as amended, is due December 13, 2011 and accrues interest at 5.80% per annum. MassMutual, at its option, can convert the principal amount of the Note into common shares. The dollar amount of principal would be converted into an equivalent dollar amount of common shares based upon the average price of the common shares for ten business days prior to the notice of conversion. For the nine months ended September 30, 2011, the Trust incurred total interest expense on the Note of $522,000.    

 
 
 

39
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)
 
6. Quarterly Results of Investment Operations
 
   
March 31, 2011
 
   
Amount
   
Per Share
 
Investment income
  $ 3,785,681        
Net investment income
    3,201,825     $ 0.32  
Net realized and unrealized gain on investments (net of taxes)
    1,032,385       0.10  
       
   
June 30, 2011
 
   
Amount
   
Per Share
 
Investment income
  $ 4,025,618          
Net investment income
    3,429,310     $ 0.34  
Net realized and unrealized gain on investments (net of taxes)
    1,345,218       0.13  
       
   
September 30, 2011
 
   
Amount
   
Per Share
 
Investment income
  $ 3,420,945          
Net investment income
    2,804,861     $ 0.27  
Net realized and unrealized loss on investments (net of taxes)
    (407,958 )     (0.04 )
 
 
 

40
 

 
 
 
 
 
This page intentionally left blank.
 
 
 
 
 
 
 
 

 
 
 
 
 
 
This page intentionally left blank.
 
 
 
 
 
 
 
 

 
 
 
 
 
 
This page intentionally left blank.
 
 
 
 
 
 

 
 
    MassMutual Participation Investors
     
Members of the
Board of
Trustees

Donald Glickman

Robert E. Joyal

William J. Barrett

Michael H. Brown*

Donald E. Benson*

Clifford M. Noreen

Martin T. Hart

Maleyne M. Syracuse*


*Member of the Audit Committee

Officers

Clifford M. Noreen
Chairman

Michael L. Klofas
President

James M. Roy
Vice President & Chief
Financial Officer
 
Christopher A. DeFrancis
Vice President & Secretary

Michael P. Hermsen
Vice President

Mary Wilson Kibbe
Vice President

Richard E. Spencer, II
Vice President

Daniel J. Florence
Treasurer

John T. Davitt, Jr.
Comptroller

Melissa M. LaGrant
Chief Compliance Officer
 
 
 
 
 
 
 
 
 
 
DIVIDEND REINVESTMENT AND CASH PURCHASE PLAN
 
MassMutual Participation Investors offers a Dividend Reinvestment and Cash Purchase Plan (the "Plan"). The Plan provides a simple and automatic way for shareholders to add to their holdings in the Trust through the receipt of dividend shares issued by the Trust or through the reinvestment of cash dividends in Trust shares purchased in the open market. The dividends of each shareholder will be automatically reinvested in the Trust by Shareholder Financial Services Inc., the Transfer Agent, in accordance with the Plan, unless such shareholder elects not to participate by providing written notice to the Transfer Agent. A shareholder may terminate his or her participation by notifying the Transfer Agent in writing.

Participating shareholders may also make additional contributions to the Plan from their own funds. Such contributions may be made by personal check or other means in an amount not less than $100 nor more than $5,000 per quarter. Cash contributions must be received by the Transfer Agent at least five days (but no more then 30 days) before the payment date of a dividend or distributions.

Whenever the Trust declares a dividend payable in cash or shares, the Transfer Agent, acting on behalf of each participating shareholder, will take the dividend in shares only if the net asset value is lower than the market price plus an estimated brokerage commission as of the close of business on the valuation day. The valuation day is the last day preceding the day of dividend payment.

When the dividend is to be taken in shares, the number of shares to be received is determined by dividing the cash dividend by the net asset value as of the close of business on the valuation date or, if greater than net asset value, 95% of the closing share price. If the net asset value of the shares is higher than the market value plus an estimated commission, the Transfer Agent, consistent with obtaining the best price and execution, will buy shares on the open market at current prices promptly after the dividend payment date.

The reinvestment of dividends does not, in anyway, relieve participating shareholders of any Federal, state or local tax. For Federal income tax purposes, the amount reportable in respect of a dividend received in newly-issued shares of the Trust will be the fair market value of the shares received, which will be reportable as ordinary income and/or capital gains.

As compensation for its services, the Transfer Agent receives a fee of 5% of any dividend and cash contribution (in no event in excess of $2.50 per distribution per shareholder.)

Any questions regarding the Plan should be addressed to Shareholder Financial Services, Inc., Transfer Agent for MassMutual Participation Investors’ Dividend Reinvestment and Cash Purchase Plan, P.O. Box 173673, Denver, CO 80217-3673.