SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM  10-Q

(Mark  One)
[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d) OF THE SECURITIES
EXCHANGE  ACT  OF  1934  FOR  THE  QUARTER  ENDED  DECEMBER  31,  2000.

                                       OR

[  ]     TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES
EXCHANGE  ACT  OF  1934


                         COMMISSION FILE NUMBER:  027455


                                AIRGATE PCS, INC.
                                -----------------
                          (Exact name of registrant as
                            specified in its charter)
                            -------------------------
                          Delaware          58-2422929
                          --------          ----------
  (State or other jurisdiction of incorporation or organization)        (I.R.S.
                         Employer Identification Number)
 Harris Tower, 233 Peachtree St. NE, Suite 1700, Atlanta, Georgia          30303
          (Address of principal executive offices)          (Zip code)
          ----------------------------------------          ----------

Registrant's  telephone  number,  including area code                      (404)
                                                      --------------------------
525-7272
  ------


APPLICABLE  ONLY  TO  CORPORATE  ISSUERS:

Indicate  by  a  check  mark  whether  the  registrant (1) has filed all reports
required  to  be filed by section 13 or 15(d) of the Securities and Exchange Act
of  1934  during  the  preceding  12 months (or for such shorter period that the
registrant  was  required to file such reports) and (2) has been subject to such
filing  requirements  for  the  past  90  days.     Yes  __X___          No ____
                                                           -

13,066,698  shares  of common stock, $0.01 par value per share, were outstanding
as  of  February  12,  2001.





                                AIRGATE PCS, INC.

                              FIRST QUARTER REPORT

                                Table of Contents

PART  I  FINANCIAL  INFORMATION

Item  1.     Financial  Statements

     Consolidated Balance Sheets (unaudited) at December 31, 2000  and September
30,  2000

Consolidated  Statements  of  Operations  (unaudited) for the three months ended
December  31,  2000  and  1999

Consolidated  Statements  of  Cash  Flows (unaudited) for the three months ended
December  31,  2000  and  1999

     Notes  to  the  Consolidated  Financial  Statements  (unaudited)

Item  2.     Management's  Discussion  and  Analysis  of Financial Condition and
Results  of  Operations

Item  3.     Quantitative  and  Qualitative  Disclosures  About  Market  Risk


PART  II  OTHER  INFORMATION

Item  2.     Changes  in  Securities  and  Use  of  Proceeds

Item  4.     Submission  of  Matters  to  a  Vote  of  Security  Holders

Item  5.     Other  Information

Item  6.     Exhibits  and  Reports  on  Form  8-K




                         PART I.  FINANCIAL INFORMATION
                          ITEM I. FINANCIAL STATEMENTS

                       AIRGATE PCS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
(dollars  in  thousands,  except  share  and  per  share  amounts)




                                                                 December 31,    September 30,
                                                                    2000             2000
                                                              --------------  ---------------
                                                                        
ASSETS
  Current assets:
    Cash and cash equivalents. . . . . . . . . . . . . . . .  $      52,465   $       58,384
    Trade receivables, net . . . . . . . . . . . . . . . . .         19,549            8,696
    Inventory. . . . . . . . . . . . . . . . . . . . . . . .          3,295            2,902
    Prepaid expenses . . . . . . . . . . . . . . . . . . . .          3,576            2,106
    Other current assets . . . . . . . . . . . . . . . . . .          2,640            2,227
                                                              --------------  ---------------
      Total current assets . . . . . . . . . . . . . . . . .         81,525           74,315
  Property and equipment, net. . . . . . . . . . . . . . . .        187,529          183,581
  Financing costs. . . . . . . . . . . . . . . . . . . . . .          8,912            9,098
  Other assets . . . . . . . . . . . . . . . . . . . . . . .          2,798            1,954
                                                              --------------  ---------------
                                                              $     280,764   $      268,948
                                                              ==============  ===============
        LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Accounts payable . . . . . . . . . . . . . . . . . . . .  $       3,557   $       21,009
    Accrued expenses . . . . . . . . . . . . . . . . . . . .         10,963            9,548
    Payable to Sprint PCS. . . . . . . . . . . . . . . . . .         15,829            5,292
    Deferred revenue . . . . . . . . . . . . . . . . . . . .          3,191            1,828
                                                              --------------  ---------------
      Total current liabilities. . . . . . . . . . . . . . .         33,540           37,677
  Deferred revenue . . . . . . . . . . . . . . . . . . . . .          1,318              671
  Long-term debt . . . . . . . . . . . . . . . . . . . . . .        229,057          180,727
                                                              --------------  ---------------
      Total liabilities. . . . . . . . . . . . . . . . . . .        263,915          219,075
                                                              --------------  ---------------
  Stockholders' equity:
    Preferred stock, par value, $.01 per share;
      5,000,000 shares authorized; no shares
      issued and outstanding . . . . . . . . . . . . . . . .              -                -
    Common stock, par value, $.01 per share;
      150,000,000 shares authorized; 12,861,526 and
      12,816,783 shares issued and outstanding at
      December 31, 2000 and September 30, 2000, respectively            129              128
    Additional paid-in capital . . . . . . . . . . . . . . .        162,081          161,575
    Accumulated deficit. . . . . . . . . . . . . . . . . . .       (142,440)        (108,577)
    Unearned stock option compensation . . . . . . . . . . .         (2,921)          (3,253)
                                                              --------------  ---------------
      Total stockholders' equity . . . . . . . . . . . . . .         16,849           49,873
      Commitments and contingencies			  --------------  ---------------
                                                              $     280,764   $      268,948
                                                              ==============  ===============

See  accompanying  notes  to  consolidated  financial  statements


                       AIRGATE PCS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
           (dollars in thousands, except share and per share amounts)





                                             Three Months
                                                 Ended
                                              December 31,
                                            2000          1999
                                               
                                     --------------  ------------
Revenues:
  Service revenue . . . . . . . . .  $      12,284   $         -
  Roaming revenue . . . . . . . . .          7,388           130
  Equipment revenue . . . . . . . .          2,290             -
                                     --------------  ------------
    Total revenues. . . . . . . . .         21,962           130

Operating expenses:
  Cost of service and roaming . . .        (15,913)       (2,918)
  Cost of equipment . . . . . . . .         (5,072)            -
  Selling and marketing . . . . . .        (16,678)       (1,133)
  General and administrative. . . .         (4,709)       (1,488)
  Noncash stock option compensation           (332)         (404)
  Depreciation and amortization . .         (6,662)         (518)
                                     --------------  ------------
    Operating loss. . . . . . . . .        (27,404)       (6,331)
Interest income . . . . . . . . . .          1,289         3,470
Interest expense. . . . . . . . . .         (7,748)       (6,967)
                                     --------------  ------------
    Net loss. . . . . . . . . . . .  $     (33,863)  $    (9,828)
                                     ==============  ============
Basic and diluted net loss per
  share of common stock . . . . . .  $       (2.64)  $     (0.82)
                                     ==============  ============

Weighted-average outstanding
  common shares . . . . . . . . . .     12,835,296    11,967,009
                                     ==============  ============

See  accompanying  notes  to  consolidated  financial  statements
                       AIRGATE PCS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                             (dollars in thousands)





                                                                           Three Months
                                                                         Ended December 31,
                                                                          2000       1999
                                                                               
                                                               --------------------  ---------
Cash flows from operating activities:
  Net loss. . . . . . . . . . . . . . . . . . . . . . . . . .  $           (33,863)  $ (9,828)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization . . . . . . . . . . . . .                6,662        518
      Amortization of financing costs . . . . . . . . . . . .                  303        285
      Provision for doubtful accounts . . . . . . . . . . . .                1,057         --
      Interest expense associated with accretion
        of discount and beneficial conversion feature . . . .                6,330      5,577
      Stock option compensation . . . . . . . . . . . . . . .                  332        404
      (Increase) decrease in:
        Trade receivables, net. . . . . . . . . . . . . . . .              (11,910)        --
        Inventory . . . . . . . . . . . . . . . . . . . . . .                 (393)      (241)
        Prepaid expenses. . . . . . . . . . . . . . . . . . .               (1,470)      (633)
        Other current assets. . . . . . . . . . . . . . . . .                 (413)    (1,439)
        Other assets. . . . . . . . . . . . . . . . . . . . .                 (844)       (11)
      Increase (decrease) in:
        Accounts payable. . . . . . . . . . . . . . . . . . .               (3,675)     3,364
        Accrued expenses. . . . . . . . . . . . . . . . . . .                2,770     (2,068)
        Payable to Sprint PCS . . . . . . . . . . . . . . . .               10,537        --
        Deferred revenue. . . . . . . . . . . . . . . . . . .                2,010        --
                                                               --------------------   --------
          Net cash used in operating activities . . . . . . .              (22,567)    (4,072)
                                                               --------------------  ---------
Cash flows from investing activities:
  Capital expenditures. . . . . . . . . . . . . . . . . . . .              (25,858)   (38,199)
                                                               --------------------  ---------
          Net cash used in investing activities . . . . . . .              (25,858)   (38,199)
                                                               --------------------  ---------
Cash flows from financing activities:
  Proceeds from Lucent Financing. . . . . . . . . . . . . . .               42,000        --
  Payment on notes payable to Sprint PCS. . . . . . . . . . .                 --       (7,700)
  Proceeds from exercise of employee common stock options . .                  506        --
                                                               --------------------   --------
          Net cash provided by (used in) financing activities               42,506     (7,700)
                                                               --------------------  ---------
          Net decrease in cash and cash equivalents . . . . .               (5,919)   (49,971)
Cash and cash equivalents at beginning of period. . . . . . .               58,384    258,900
                                                               --------------------  ---------
Cash and cash equivalents at end of period. . . . . . . . . .  $            52,465   $208,929
                                                               ====================  =========
Supplemental disclosure of cash flow information -
  cash paid for interest. . . . . . . . . . . . . . . . . . .  $             1,502   $  1,696
                                                               ====================  =========
Supplemental disclosure of noncash investing and
   financing activities:
    Capitalized interest. . . . . . . . . . . . . . . . . . .                  762      1,609
    Notes payable and accrued interest converted to equity. .                  --         102
    Grant of compensatory stock options . . . . . . . . . . .                  --       1,600
    Network assets acquired and not yet paid for. . . . . . .                  --      11,906

See  accompanying  notes  to  consolidated  financial  statements
                       AIRGATE PCS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2000
                                   (unaudited)


(1)     Basis  of  Presentation

The  accompanying  consolidated financial statements are unaudited and have been
prepared  by  management.  The consolidated financial statements included herein
include the accounts of AirGate PCS, Inc. and its wholly-owned subsidiaries, AGW
Leasing  Company, Inc. ("AGW") and AirGate Network Services, LLC ("ANS") for all
periods  presented.  In  the opinion of management, these consolidated financial
statements  contain  all  of  the  adjustments,  consisting  of normal recurring
adjustments,  necessary  to  present  fairly,  in summarized form, the financial
position and the results of operations of AirGate PCS, Inc. and its subsidiaries
(collectively  "AirGate"  or  the "Company").  The results of operations for the
three  months ended December 31, 2000 are not indicative of the results that may
be  expected  for  the  full  fiscal  year  of  2001.  The financial information
presented  herein should be read in conjunction with the Company's Form 10-K for
the year ended September 30, 2000 which includes information and disclosures not
included  herein.  All  significant  intercompany accounts or balances have been
eliminated  in consolidation.  Certain amounts have been reclassified to conform
to  the  current  year  presentation.

(2)     Net  Loss  Per  Share

The  Company  computes net loss per common share in accordance with Statement of
Financial  Accounting  Standards  ("SFAS")  No. 128 "Earnings per Share". Basic
and  diluted net loss per share of common  stock  is  computed  by  dividing net
loss for each period by the weighted-average  outstanding  common  shares.
No  conversion  of  common stock equivalents  has  been  assumed in the
calculation of diluted net loss per share since  the  effect  would  be
antidilutive.  As  a  result,  the  number  of weighted-average outstanding
common shares as well as the amount of net loss per share  are  the  same  for
both  the  basic  and  diluted  net  loss  per share calculations  for  all
periods  presented.

The  reconciliation  of  weighted-average  outstanding  common  shares  to
weighted-average  outstanding shares including potentially dilutive common stock
equivalents  is  set  forth  below:






                                                  Three Months
                                                     Ended
                                                  December 31,
                                                2000         1999
                                            ------------  ----------
                                                    
Weighted-average outstanding common shares    12,835,296  11,967,009

Weighted-average potentially dilutive
  common stock equivalents:
    Common stock options . . . . . . . . .       556,674     725,709
    Stock purchase warrants. . . . . . . .       135,605     857,538
                                            ------------  ----------
Weighted-average outstanding shares
  including potentially dilutive common
  stock equivalents. . . . . . . . . . . .    13,527,575  13,550,256
                                            ============  ==========

                       AIRGATE PCS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2000
                                   (unaudited)

(3)     Revenue  Recognition

The accounting policy for the recognition of activation fee revenue is to record
the  revenue  over  the  periods  such  revenue is earned in accordance with the
current interpretations of Staff Accounting Bulletin No. 101 (SAB 101), "Revenue
Recognition  in  Financial Statements."  Accordingly, activation fee revenue and
direct  customer  activation cost has been deferred and is recorded either;
over  the  average  life  for  those  customers  (30 months) that do not sign an
Advantage  Agreement or the Advantage Agreement period (generally 12 months) for
those customers that do sign an Advantage Agreement.  For the three months ended
December  31,  2000,  the  Company  has recognized approximately $0.2 million of
activation  fee  revenue and $0.2 million of direct customer activation cost and
as  of December 31, 2000 has deferred $2.4 million of activation fee revenue and
$2.3  million  of  direct  customer  activation  cost  to  future  periods.

(4)     Trade  Receivables,  net

Trade receivables, net, includes amounts due from Sprint PCS relating to roaming
revenues,  amounts  from  customers  with respect to airtime service charges and
amounts  from  local  third  party  vendors relating to the sale of handsets and
accessories.  For  the  three  months  ended December 31, 2000, roaming revenues
from Sprint PCS totaled $7.4 million, or 33% of total revenues.  Of this amount,
$5.1  million  was  recorded  as  accounts  receivable  at  December  31,  2000.

The  Company  records an allowance for doubtful accounts to reflect the expected
loss  on the collection of receivables.  Such allowance is recorded for accounts
receivables  from  customers and third party vendors and totaled $1.6 million at
December  31,  2000.


(5)     Other  Current  Assets

Other  current  assets  consists  of  the  following  at  December  31, 2000 and
September  30,  2000  (dollars  in  thousands):





                                    December 31,    September 30,
                                        2000            2000
                                    -------------  --------------
                                             
Current portion of financing costs  $       1,215  $        1,215
Direct customer activation costs .          1,102             627
Interest receivable and other. . .            323             385
				  -------------  --------------
  Other current assets . . . . . .  $       2,640  $        2,227
                                    =============  ==============

(6)     Property  and  Equipment,  net


Property  and  equipment  consists  of  the  following  at December 31, 2000 and
September  30,  2000  (dollars  in  thousands):





                                                  December 31,    September 30,
                                                      2000             2000
                                                 --------------  ---------------
                                                           

Network assets. . . . . . . . . . . . . . . . .  $     173,662   $      158,720
Computer equipment. . . . . . . . . . . . . . .          3,272            3,081
Furniture, fixtures, and office equipment . . .          9,791            6,800
                                                 --------------  ---------------
                                                       186,725          168,601
Less accumulated depreciation and amortization.        (19,667)         (13,005)
                                                 --------------  ---------------
                                                       167,058          155,596
Construction in progress (network build-out). .         20,471           27,985
                                                 --------------  ---------------
  Property and equipment, net . . . . . . . . .  $     187,529   $      183,581
                                                 ==============  ===============


(7)     Sprint  Payable

The  Sprint  payable consists of amounts owed to Sprint PCS related to purchases
of  handsets  and  accessories,  services  provided  including customer care and
customer  billing,  subsidy payable to third party national retailers and the 8%
affiliation fee.  At December 31, 2000, the amount payable to Sprint PCS totaled
$15.8  million.


(8)     Long-Term  Debt


Long-term  debt consists of the following at December 31, 2000 and September 30,
2000  (dollars  in  thousands):




                                         December 31,     September 30,
                                              2000             2000
                                                  
                                        --------------  ---------------
Lucent Financing:
  Gross borrowings . . . . . . . . . .  $      55,500   $       13,500
  Unaccreted original issue discount .           (722)            (772)
                                        --------------  ---------------
Net Lucent Financing . . . . . . . . .         54,778           12,728

Senior Subordinated Discount Notes:
  Outstanding borrowings . . . . . . .        183,859          177,852
  Unaccreted original issue discount .         (9,580)          (9,853)
                                        --------------  ---------------
Net Senior Subordinated Discount Notes        174,279          167,999
				      --------------  ---------------
  Long term debt . . . . . . . . . . .  $     229,057   $      180,727
                                        ==============  ===============

                       AIRGATE PCS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2000
                                   (unaudited)

(9)     Common  Stock  Purchase  Warrants

(a)     Lucent  Financing

On  June  1,  2000,  the  Company  issued  stock  purchase  warrants  to  Lucent
Technologies in consideration of the Lucent Financing. The exercise price of the
warrants  equal  $20.40  per  share,  and  the  warrants  are
exercisable  for  an aggregate of 10,175 shares of the Company's common stock at
any  time.  The  warrants expire on the earlier of August 15, 2004 or August 15,
2001,  if  as of such date, the Company has paid in full all outstanding amounts
under  the  Lucent  Financing and has terminated the remaining unused portion of
the  commitments under the Lucent Financing.  The Company recorded a discount on
the  associated  credit facility of $0.3 million which represents the fair value
of  the  warrants  on  the  date  of grant using a Black-Scholes valuation.  The
discount will be recognized as interest expense over the period from the date of
issuance to maturity using the effective interest method.  All of these warrants
remain  outstanding  at  December  31,  2000.

(b)  Senior  Subordinated  Discount  Notes

On  January  3, 2000, the Company's registration statement on Form S-1, relating
to  warrants  to  purchase  644,400  shares  of common stock issued together, as
units,  with  the  Company's  $300 million of 13.5% senior subordinated discount
notes  due  2009,  was  declared  effective  by  the  Securities  and  Exchange
Commission.  On  September  30,  2000,  the  Company  received gross proceeds of
$156.1  million  from  the  issuance of 300,000 units, each unit consisting of a
$1,000  principal amount at maturity 13.5% senior subordinated discount note due
2009  and  one  warrant  to  purchase 2.148 shares of common stock at a price of
$0.01  per share. The warrants are exercisable beginning upon the effective date
of  the  registration  statement  registering such warrants, for an aggregate of
644,400  shares  of common stock and expire October 1, 2009.  As of December 31,
2000,  warrants  representing  512,884 shares of common stock had been exercised
and  warrants  representing  131,516  shares of common stock remain outstanding.


(10)     Subsequent  Events

On  February  2,  2001, our Vice President of New Business Development, W. Chris
Blane  and  our  Vice  President  of Sprint PCS Relationship, Robert E. Gourlay,
terminated employment with the Company.  Pursuant to the stock option agreements
with  Messrs.  Blane  and  Gourlay, previously unvested stock options will vest,
resulting  in  the  company recording non-cash stock option compensation expense
of  $0.3  million  in  the  three  months  ended  March  31,  2001.

(11)     Condensed  Consolidated  Financial  Information

AGW  Leasing  Company,  Inc.  and  AirGate Network Services LLC are wholly-owned
subsidiaries  of  AirGate  PCS,  Inc.  Both  AGW  and  ANS  have  fully  and
unconditionally  guaranteed the Company's senior subordinated discount notes and
the  Lucent  Financing.  Both  AGW  and  ANS jointly and severably guarantee the
Company's  long-term debt.  AGW was formed to hold the real estate interests for
the  Company's  PCS  network.  ANS was formed to provide construction management
services  for  the  Company's  PCS network.  AGW also was a registrant under the
Company's  registration  statement  declared  effective  by  the  Securities and
Exchange  Commission  on  September  27,  1999.

                       AIRGATE PCS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 2000
                                   (unaudited)

The  unaudited  condensed consolidating financial information for AGW and ANS as
of  December 31, 2000 and for the three months then ended is as follows (dollars
in  thousands):



                                                                             

                                                             AGW Leasing     AirGate
                                             AirGate PCS,    Company,       Network
                                              Inc.            Inc.        Services, LLC    Eliminations    Consolidated

Cash and cash equivalents . . . . . . . . .  $      52,465   $       -   $            -   $           -   $      52,465
Trade receivables and other current assets.         29,060           -                -               -          29,060
Property and equipment, net . . . . . . . .        140,255           -           47,274               -         187,529
Other assets. . . . . . . . . . . . . . . .         76,005           -                -         (64,295)         11,710
                                             --------------  ----------  ---------------  --------------  --------------
    Total assets. . . . . . . . . . . . . .  $     297,785   $       -   $       47,274   $     (64,295)  $     280,764
                                             ==============  ==========  ===============  ==============  ==============

Current liabilities . . . . . . . . . . . .         32,116   $  14,591   $       51,128   $     (64,295)  $      33,540
Long-term deferred revenue. . . . . . . . .          1,318           -                -               -           1,318
Long-term debt. . . . . . . . . . . . . . .        229,057           -                -               -         229,057
                                             --------------  ----------  ---------------  --------------  --------------
    Total liabilities . . . . . . . . . . .        262,491      14,591           51,128         (64,295)        263,915

Common stock. . . . . . . . . . . . . . . .            129           -                -               -             129
Additional paid-in capital. . . . . . . . .        162,081           -                -               -         162,081
Accumulated deficit . . . . . . . . . . . .       (123,995)    (14,591)          (3,854)              -        (142,440)
Unearned stock option compensation. . . . .         (2,921)          -                -               -          (2,921)
                                             --------------  ----------  ---------------  --------------  --------------
    Total liabilities and stockholders'
       equity(deficit). . . . . . . . . . .  $     297,785   $       -   $       47,274   $     (64,295)  $     280,764
                                             ==============  ==========  ===============  ==============  ==============

Total revenues. . . . . . . . . . . . . . .         21,962   $       -   $            -   $           -   $      21,962
Total expenses. . . . . . . . . . . . . . .        (51,964)     (3,458)            (403)              -         (55,825)
                                             --------------  ----------  ---------------  --------------  --------------
    Net loss. . . . . . . . . . . . . . . .  $     (30,002)  $  (3,458)  $         (403)  $           -   $     (33,863)
                                             ==============  ==========  ===============  ==============  ==============

Operating activities, net . . . . . . . . .        (25,839)          -            3,272               -         (22,567)
Capital expenditures. . . . . . . . . . . .        (22,838)          -           (3,020)              -         (25,858)
Financing activities, net . . . . . . . . .         42,506           -                -               -          42,506
                                             --------------  ----------  ---------------  --------------  --------------
Decrease (increase) in cash
    and cash equivalents. . . . . . . . . .         (6,171)          -              252               -          (5,919)
Cash and cash equivalents at
     beginning of period. . . . . . . . . .         58,636           -             (252)              -          58,384
                                             --------------  ----------  ---------------  --------------  --------------
Cash and cash equivalents at end of period.  $      52,465   $       -   $            -   $           -   $      52,465
                                             ==============  ==========  ===============  ==============  ==============

                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING  STATEMENTS

     Statements  contained herein regarding expected financial results and other
planned  events  are  forward-looking  statements  that  involve  risk  and
uncertainties.  Actual future events or results may differ materially from these
statements.  Readers  are  referred  to the documents filed by AirGate PCS, Inc.
with  the  Securities  and  Exchange  Commission,  specifically  the most recent
filings  which  identify  important  investment  considerations that could cause
actual results to differ from those contained in the forward-looking statements,
including  potential  fluctuations  in  quarterly results, our dependence on our
affiliation with Sprint PCS, an adequate supply of infrastructure and subscriber
equipment, dependence on new product development, rapid technological and market
change,  risks  related to future growth and expansion, our significant level of
indebtedness  and  volatility  of  stock  prices.  Certain  of  these  risks are
summarized  under  the  caption "Investment Considerations" under Item 5 - Other
Information  of  this  quarterly  report.


OVERVIEW

     On  July  22,  1998, we entered into a management agreement with Sprint PCS
whereby  we  became the Sprint PCS affiliate with the exclusive right to provide
100%  digital,  100% PCS services under the Sprint and Sprint PCS brand names in
our  territory  in  the  southeastern  United  States.  We  completed  our radio
frequency  design, network design and substantial site acquisition and cell site
engineering, and commenced construction of our PCS network in November 1998.  In
January  2000  we  began  commercial  operations with the launch of four markets
covering  2.2  million  residents in our Sprint PCS territory.  By September 30,
2000,  we  had  launched  commercial  PCS  service in all of the 21 markets that
comprise our Sprint PCS territory.  At December 31, 2000, we provided Sprint PCS
services  to  103,440  subscribers.

     Sprint  PCS  has invested $44.6 million to purchase the PCS licenses in our
territory  and  incurred  additional  expenses for microwave clearing. Under our
long-term  agreements  with  Sprint  PCS,  we  manage the network on Sprint PCS'
licensed  spectrum  as  well  as  use  the  Sprint  and  Sprint  PCS brand names
royalty-free  during  our  affiliation  with  Sprint PCS. We also have access to
Sprint  PCS'  national  marketing  support  and  distribution  programs  and are
entitled  to  buy  network  and  subscriber  equipment  and handsets at the same
discounted  rates  offered  by  vendors  to Sprint PCS based on its large volume
purchases.  In exchange for these and other benefits, we are entitled to receive
92%, and Sprint PCS is entitled to retain 8%, of collected service revenues from
customers  in  our Sprint PCS territory and roaming received from non-Sprint PCS
customers.  We  are  entitled  to  100%  of  revenues collected from the sale of
handsets  and  accessories  and  on  roaming  revenues  received when Sprint PCS
customers  from  a  different territory make a wireless call on our PCS network.

     Through  December  31,  2000,  we  have  made  $194.1  million  of  capital
expenditures  related to the build-out of our PCS network.  We were able to open
the network for a portion of our territory for roaming coverage along Interstate
85  between Atlanta, Georgia and Charlotte, North Carolina in November 1999.  In
the  three months ended March 31, 2000, we launched commercial PCS operations in
the  Greenville-Spartanburg,  Anderson  and Myrtle Beach, South Carolina markets
and  the Hickory, Asheville, Wilmington and Rocky Mount, North Carolina markets.
In  the  three months ended June 30, 2000, we launched commercial PCS operations
in  the  Charleston,  Columbia and Florence, South Carolina markets, the Augusta
and  Savannah,  Georgia  markets  and  the  Goldsboro,  Jacksonville,  New Bern,
Orangeburg,  Roanoke  Rapids  and Greenville-Washington, North Carolina markets.
In  the  three  months  ended  September  30,  2000,  we launched commercial PCS
operations  in  the  Greenwood  and Sumter, South Carolina markets and the Outer
Banks,  North  Carolina  market.  At  December  31, 2000, our Sprint PCS network
covered  5.6  million  of  the 7.1 million residents in our Sprint PCS territory
based  on  2000  U.S.  Census  Department  data.

RESULTS  OF  OPERATIONS

     FOR  THE  THREE MONTHS ENDED DECEMBER 31, 2000 COMPARED TO THE THREE MONTHS
ENDED  DECEMBER  31,  1999:

Customer  Additions

     At  December  31,  2000,  we  provided  personal  communication services to
103,440  customers, a net increase of 46,751 during the three months then ended,
resulting  from  the  commercial  launch of 21 markets in the fiscal  year 2000.
At  December  31,  1999,  we  had  no  customers.

Average  Revenue  Per  User  (ARPU)

     An  important  operating metric in the wireless industry is Average Revenue
Per  User  (ARPU)  which  summarizes  the  average  monthly  service revenue per
customer, net of an allowance for doubtful accounts.  For the three months ended
December  31,  2000, our ARPU was $54.  At December 31, 1999, the Company had no
customers.

Revenues

     Service revenue and equipment revenue were $12.3 million and  $2.3 million,
respectively, for the three months ended December 31, 2000.  These revenues were
the  result  of launching commercial operations in 21 markets during fiscal year
2000  and  the  related  growth  in  customers.

 Service  revenue  consists  of monthly recurring access and feature charges and
monthly  non-recurring  charges  for  local,  long  distance, travel and roaming
airtime usage in excess of the pre-subscribed usage plan.   Equipment revenue is
derived  from  the  sale  of  handsets  and accessories, net of an allowance for
returns.  Our  handset  return  policy allows customers to return their handsets
for a full refund within 14 days of purchase.  When handsets are returned to us,
we may be able to reissue the handsets to customers at little additional cost to
us.  However,  when  handsets  are  returned  to Sprint PCS for refurbishing, we
receive  a  credit  from Sprint PCS, which is less than the amount we originally
paid  for  the  handset.

 Roaming  revenue  of  $7.4  million  was recorded during the three months ended
December  31,  2000 compared to $0.1 million for the three months ended December
31, 1999, an increase of $7.3 million.  We receive Sprint PCS roaming revenue at
a  per-minute  rate  from Sprint PCS or another Sprint PCS affiliate when Sprint
PCS  subscribers  outside  of  our  territory  use our network.  We also receive
non-Sprint  PCS  roaming  revenue  when  subscribers  of  other wireless service
providers  roam  on  our  network.

Cost  of  Service  and  Roaming

     The  cost  of  service  and  roaming was $15.9 million for the three months
ended  December  31,  2000  compared  to $2.9 million for the three months ended
December  31,  1999,  an  increase of $13.0 million.  Cost of service represents
network  operating  costs  (including  salaries,  cell site lease payments, fees
related  to  data transfer via T-1 and other transport lines, inter-connect fees
and  other expenses related to network operations), roaming expense when AirGate
customers  place  calls on other third party networks or a portion of the Sprint
PCS  network  not  owned by AirGate, back-office services provided by Sprint PCS
such  as  customer  care  and billing, long distance expense relating to inbound
roaming  revenue and the 8% of collected service revenue representing the Sprint
PCS affiliation fee.  The Sprint PCS affiliation fee totaled $1.0 million in the
three  months  ended  December  31,  2000.  At  December 31, 1999, the Company's
network  consisted  of  104 active cell sites and two switches.  At December 31,
2000,  the  Company's  network  was built-out to 598 active cell sites and three
switches.  There  were  approximately 64 employees performing network operations
functions  at  December  31, 2000 compared to 23 employees at December 31, 1999.

Cost  of  Equipment

      Cost of equipment was $5.1 million for the three months ended December 31,
2000.  We  had not launched commercial operations as of December 31, 1999.  Cost
of  equipment  includes  the cost of handsets and accessories sold to customers.
The  cost  of  handsets  exceeds  the  price  received from customers because we
subsidize  the  price  of  handsets  to  remain  competitive in the marketplace.

Selling  and  Marketing

     We  incurred  expenses  of  $16.7  million  during  the  three months ended
December 31, 2000 for selling and marketing costs.  These amounts include retail
store  costs  such  as  salaries and rent in addition to promotion, advertising,
commission costs, and handset subsidies on units sold by third parties for which
we do not record revenue.  These handsets subsidies totaled $3.3 million for the
three  month  ended  December  31,  2000.  At  December  31,  2000,  there  were
approximately 264 employees performing sales and marketing functions compared to
58  employees  at  December 31, 1999.   The three months ended December 31, 2000
includes  the  traditionally  heavy  holiday  selling  season (see "Seasonality"
below).

General  and  Administrative

     For  the  three  months  ended  December  31, 2000, we incurred general and
administrative  expenses  of $4.7 million compared to $1.5 million for the three
months  ended  December  31, 1999, an increase of $3.2 million.  The increase is
primarily  comprised of professional fees and compensation and benefits relating
to  growth  in  the  number  of employees.  Of the 372 employees at December 31,
2000,  approximately  44  employees  were performing corporate support functions
compared  to  23  employees  as  of  December  31,  1999.

Noncash  Stock  Option  Compensation

     Noncash  stock  option  compensation expense was $0.3 million for the three
months  ended  December  31, 2000, compared to $0.4 million for the three months
ended  December  31,  1999,  a decrease of $0.1 million. The decrease relates to
forfeited  stock  options from terminated employees.  We apply the provisions of
APB  Opinion  No.  25  and  related  interpretations in accounting for our stock
option  plan.  Unearned stock option compensation is recorded for the difference
between  the exercise price and the fair market value of our common stock at the
date  of grant and is recognized as noncash stock option compensation expense in
the  period  in  which  the  related  services  are  rendered.

Depreciation  and  Amortization

     For the three months ended December 31, 2000, depreciation and amortization
expense  increased $6.2 million to $6.7 million compared to $0.5 million for the
three  months  ended  December  31,  1999.  The  increase  in  depreciation  and
amortization  expense relates primarily to the completion of our initial network
build-out  during fiscal year 2000.  Depreciation and amortization will continue
to  increase  modestly  as  additional  portions  of our network are placed into
service.  We  incurred capital expenditures of $10.6 million in the three months
ended  December  31,  2000 related to the continued build-out of our PCS network
which  included  approximately  $0.8 million of capitalized interest compared to
capital  expenditures  of $33.9 million and capitalized interest of $1.6 million
in  three  months  ended  December  31,  1999.

Interest  Income

     For  the  three  months  ended  December 31, 2000, interest income was $1.3
million compared to $3.5 million for the three months ended December 31, 1999, a
decrease  of  $2.2 million.  The three months ended December 31, 1999 had higher
cash and cash equivalent balances as proceeds from our September 1999 equity and
debt  offerings  was  just  beginning  to  be used.  As capital expenditures are
required  to  complete  the build-out of our PCS network and working capital and
operating  losses  are  funded,  decreasing  cash  balances will result in lower
interest  income  for  the  remainder  of  fiscal  2001.

Interest  Expense

     For  the  three  months  ended December 31, 2000, interest expense was $7.7
million,  an  increase  of $0.7 million from the three months ended December 31,
1999.  The  increase  is  primarily  attributable  to  increased debt related to
accreted  interest  on  the  senior  subordinated  discount  notes and increased
borrowings  under the Lucent Financing partially offset by lower commitment fees
on  undrawn balances of the Lucent Financing and lower capitalized interest.  We
had borrowings of $229.1 million at December 31, 2000 compared to $180.7 million
at  September  30,  2000  and  $163.5  million  at  December  31,  1999.


Net  Loss

     For  the  three  months  ended  December  31,  2000, the net loss was $33.9
million,  an  increase  of $24.1 million over a net loss of $9.8 million for the
three  months  ended  December  31,  1999.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  December  31,  2000,  the  Company  had  $52.5 million in cash and cash
equivalents, compared to $58.4 million in cash and cash equivalents at September
30,  2000.  Working  capital  was $48.0 million at December 31, 2000 compared to
working  capital  of  $36.6  million  at  September  30,  2000.

Net  Cash  Used  In  Operating  Activities

     The  $22.6 million of cash used in operating activities in the three months
ended  December  31, 2000 was the result of our $33.9 million net loss and a net
$3.6  million  of  cash  used in changes in working capital and other assets and
liabilities  being  partially  offset  by  $14.7  million  of  depreciation,
amortization  of  note  discounts,  amortization  of financing costs and noncash
stock  option  compensation.

Net  Cash  Used  in  Investing  Activities

     The  $25.9  million  of  cash  used in investing activities represents cash
outlays  for  capital  expenditures  during  the three months ended December 31,
2000.  We incurred a total of $10.6 million of capital expenditures in the three
months  ended  December  31, 2000.  Further, cash payments of $15.3 million were
made  for equipment purchases made through accounts payable and accrued expenses
at  September  30,  2000.

Net  Cash  Used  In  Financing  Activities

     The  $42.5  million  in cash provided by financing activities for the three
months  ended December 31, 2000 consisted of a $42.0 million borrowing under the
Lucent  Financing  and  $0.5  million  of proceeds received from the exercise of
options  to  purchase  common  stock  by  employees.

Liquidity

     We  closed  our  offerings of equity and debt funding on September 30, 1999
with net proceeds of $269.9 million.  The senior subordinated discount notes due
2009  will  require  cash  payments  of  interest  beginning  on  April 1, 2005.

     Our  $153.5  million  credit  agreement  with  Lucent  provides for a $13.5
million  senior  secured  term  loan which matures on June 6, 2007, which is the
first installment of the loan, or tranche I.  The second installment, or tranche
II,  under  the  credit  agreement  with  Lucent  is for a $140.0 million senior
secured  term  loan  which  matures on September 30, 2008.  The credit agreement
requires  us to make quarterly payments of principal beginning December 31, 2002
for tranche I and March 31, 2004 for tranche II initially in the amount of 3.75%
of  the  loan  balance  then  outstanding  and  increasing thereafter.  With the
borrowing  of  at  least  30%  of  the tranche II term loan, or $42 million, the
commitment  fee  on unused borrowings decreases to 1.50%, payable quarterly.  As
of December 31, 2000, $98 million remained undrawn on our financing from Lucent.
Our  obligations  under the credit agreement are  secured by all of our  assets.
We expect that cash and cash equivalents together with future advances under the
financing from Lucent will fund our capital expenditures and our working capital
requirements  through  fiscal  2002  at  which  time  we  anticipate  we will be
operational  cash  flow positive.  If any corporate development event such as an
acquisition  is  effected,  additional debt and/or equity capital may be needed.
The  financing with Lucent is subject to certain restrictive covenants including
maintaining  certain  financial  ratios,  reaching defined subscriber growth and
network  covered  population  goals,  and  limiting annual capital expenditures.
Further,  the  credit  facility restricts the payment of dividends on our common
stock.  As  of  December 31, 2000, management believes that we are in compliance
with  all  covenants  governing  our  financing  from  Lucent.

SEASONALITY

     Our  business  is  subject  to seasonality because the wireless industry is
heavily dependent on fourth calendar quarter results (our fiscal first quarter).
Among  other  things,  the  industry  relies  on  significantly  higher customer
additions  and  handset  sales in the fourth calendar quarter as compared to the
other  three  calendar  quarters.  A number of factors contribute to this trend,
including: the increasing use of retail distribution, which is heavily dependent
upon the year-end holiday shopping season; the timing of new product and service
announcements  and  introductions; competitive pricing pressures; and aggressive
marketing  and  promotions.  The  increased level of activity requires a greater
use  of  our  available  financial  resources  during  this  period.

INFLATION

     Management  believes  that  inflation  has  not  had,  and  does not expect
inflation  to  have,  a  material  adverse  effect on our results of operations.


       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     For  the  three  months  ended December 31, 2000, we did not experience any
material  change  in  market  risk  exposures  that  affect the quantitative and
qualitative  disclosures  presented  in the Company's Annual Report on Form 10-K
for  the  year  ended  September  30,  2000.

     In  the  normal  course of business, our operations are exposed to interest
rate  risk  on  our financing from Lucent and any future financing requirements.
Our  fixed  rate  debt  consists primarily of the accreted carrying value of the
senior  subordinated  discount  notes ($183.9 million at December 31, 2000). Our
variable rate debt consists of borrowings made under the Lucent Financing ($55.5
million at December 31, 2000).   Our primary interest rate risk exposures relate
to  (i)  the  interest  rate  on  our financing form Lucent; (ii) our ability to
refinance  its  senior  subordinated discount notes at maturity at market rates;
and  (iii) the impact of interest rate movements on our ability to meet interest
expense  requirements  and  financial  covenants  under  our  debt  instruments.

     We  manage the interest rate risk on our outstanding long-term debt through
the use of fixed and variable rate debt and expect in the future to use interest
rate  swaps.  While  we cannot predict our ability to refinance existing debt or
the  impact  interest rate movements will have on our existing debt, we continue
to  evaluate  our  interest  rate  risk  on  an  ongoing  basis.


                           PART II.  OTHER INFORMATION


ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     On  September 30, 1999, we completed the concurrent offerings of equity and
debt  funding  with  total net proceeds of approximately $269.9 million.  In the
period from September 30, 1999 to December 31, 2000, we have used $178.3 million
to  fund  capital  expenditures relating to the build-out of our PCS network and
$7.7  million  to  repay  indebtedness.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     The  company  submitted  to  a  vote  of  its  stockholders of record as of
December 11, 2000, through a solicitation by proxy, the election of two Class II
directors and the approval of an employee stock purchase plan which is qualified
under  Section  423  of  the  Internal  Revenue  Code of 1986.  The matters were
submitted  for a vote at our Annual Meeting of Stockholders on January 30, 2001.
A  total  of  10,821,514  shares  were  represented  by  proxy  at  the meeting,
representing  84.2%  of the 12,846,526 shares eligible to vote.  With respect to
the  election  of  two Class II directors, of the shares represented, 10,739,334
were  voted  in  favor of the election of Robert A. Ferchat to serve as director
for a new three year term, 82,180 shares were withheld and 10,540,805 were voted
in  favor of the election of John R. Dillon to serve as director for a new three
year  term,  280,709  shares  were withheld.  With respect to the approval of an
employee  stock  purchase  plan  which  is  qualified  under  Section 423 of the
Internal  Revenue Code of 1986, of the shares represented, 10,813,152 were voted
in  favor of the AirGate PCS, Inc. 2001 Employee Stock Purchase Plan, 3,342 were
voted against the proposal and 5,020 votes were abstentions and broker no-votes.



ITEM  5.  OTHER  INFORMATION


INVESTMENT  CONSIDERATIONS

The  following  investment  considerations  update the investment considerations
contained  in  our  Annual  Report on Form 10-K for the year ended September 30,
2000.


RISKS  PARTICULAR  TO  AIRGATE  PCS

The  termination  of  our  affiliation with Sprint PCS or Sprint PCS' failure to
perform its obligations under our agreements would severely restrict our ability
to  conduct  our  business

          Our  ability  to  offer  Sprint  PCS products and services and our PCS
network's operation are dependent on our Sprint PCS agreements being renewed and
not  terminated.  Each  of  these agreements can be terminated for breach of any
material  terms.  We  are  dependent  on  Sprint  PCS'  ability  to  perform its
obligations  under the Sprint PCS agreements.  The non-renewal or termination of
any  of  the  Sprint  PCS agreements or the failure of Sprint PCS to perform its
obligations  under the Sprint PCS agreements would severely restrict our ability
to  conduct  our  business.

We  may  not  receive  as  much Sprint PCS roaming revenue in the future because
Sprint  PCS  can  change  the  rate we receive or fewer people may travel in our
network  area

     We  are  paid  a  fee  from  Sprint  PCS for every minute that a Sprint PCS
subscriber  based  outside  of  our territory uses our network; we refer to such
fees as roaming revenue.  Similarly, we pay a fee to Sprint PCS for every minute
that  our  customers use the Sprint PCS network outside of our markets; we refer
to  such  fees  as roaming fees.  For calendar 2001, Sprint PCS has set the base
roaming  rate  at  $0.20  per  minute,  the  same rate utilized in 2000. Roaming
revenue  will  continue to represent a substantial portion of our revenue in the
near  future.  Under  our  agreements with Sprint PCS, Sprint PCS can change the
fee  we  receive  for  each  Sprint  PCS  roaming minute or pay for each roaming
minute.  The  change  by  Sprint  PCS  in  the roaming revenue we are paid could
substantially  decrease our revenues and net income.  In addition, our customers
may spend more time in other Sprint PCS coverage areas than Sprint PCS customers
from  outside  our Sprint PCS territory spend in our Sprint PCS territory or may
not  use  our services.  As a result, we may not receive a substantial amount of
Sprint  PCS  roaming  revenue or we may have to pay more Sprint PCS roaming fees
than  the  roaming  revenue  we  collect.

If  Sprint PCS does not complete the construction of its nationwide PCS network,
we  may  not  be  able  to  attract  and  retain  customers

     Sprint  PCS' network may not provide nationwide coverage to the same extent
as  its  competitors,  which  could  adversely affect our ability to attract and
retain  customers.  Sprint  PCS is creating a nationwide PCS network through its
own  construction  efforts  and  those  of its affiliates.  Today, Sprint PCS is
still  constructing  its  nationwide  network  and  does not offer PCS services,
either  on  its  own network or through its roaming agreements, in every city in
the  United  States.  Sprint PCS has entered into affiliation agreements similar
to  ours  with  companies  in  other  territories pursuant to its nationwide PCS
build-out  strategy.  Our  results  of  operations  are dependent on Sprint PCS'
national  network  and,  to  a  lesser  extent,  on  the  networks  of its other
affiliates.  Sprint  PCS  and  its  affiliate  program  are  subject, to varying
degrees, to the economic, administrative, logistical, regulatory and other risks
described  in  other  risk  factors  contained  below. Sprint PCS' and its other
affiliates'  PCS  operations  may  not  be  successful.

We  have  a  limited  operating history and if we do not successfully manage our
anticipated  rapid  growth,  our operating performance may be adversely impacted

     We  launched  commercial  operations  in  January  2000  and have grown our
employee base to 372 employees as of December 31, 2000. Our performance as a PCS
provider  depends  on  our  ability  to implement operational and administrative
systems, including the training and management of our engineering, marketing and
sales  personnel.  These  activities  are  expected  to  place  demands  on  our
managerial,  operational  and  financial  resources.

The  inability  to use Sprint PCS' back-office services and third party vendors'
back-  office  systems  could  disrupt  our  business

     Our  operations  could be disrupted if Sprint PCS is unable to maintain and
expand  its  back  office  services  such  as  customer  activation, billing and
customer  care,  or  to efficiently outsource those services and systems through
third party vendors.  The rapid expansion of Sprint PCS' business is expected to
continue  to  pose  a  significant  challenge  to  its internal support systems.
Additionally,  Sprint  PCS  has  relied on third-party vendors for a significant
number of important functions and components of its internal support systems and
may  continue  to rely on these vendors in the future.  We depend on Sprint PCS'
willingness  to  continue  to  offer  such  services  to us and to provide these
services at competitive costs. Our Sprint PCS agreements provide that, upon nine
months' prior written notice, Sprint PCS may elect to terminate any such service
beginning  January 1, 2002. If Sprint PCS terminates a service for which we have
not developed a cost-effective alternative, our operating costs may increase and
may  restrict  our  ability  to  operate  successfully.

We  have  substantial  debt  that we may not be able to service and a failure to
service  our  debt  may  result  in  our  lenders  controlling  our  assets

     Our  substantial  debt will have a number of important consequences for our
operations  and  our  investors,  including  the  following:

-     we  will  have  to  dedicate  a  substantial portion of any cash flow from
operations to the payment of interest on, and principal of, our debt, which will
reduce  funds  available  for  other  purposes;

-     we  have  a fully-financed business plan, but we may not be able to obtain
additional  financing  for currently unanticipated capital requirements, capital
expenditures,  working  capital  requirements  and  other  corporate  purposes;
-     some of our debt, including our financing from Lucent, will be at variable
rates of interest, which could result in higher interest expense in the event of
increases  in  market  interest  rates;  and

-     due  to  the  liens  on substantially all of our assets and the pledges of
stock  of  our  existing and future subsidiaries that secure our senior debt and
our  senior  subordinated  discount  notes,  lenders  or  holders  of our senior
subordinated  discount  notes may control our assets or our subsidiaries' assets
in  the  event  of  a  default.

     As  of  December  31,  2000,  our outstanding long-term debt totaled $229.1
million.  Under  our  current  business  plan,  we  expect  to incur substantial
additional  debt  before achieving break-even operating cash flow.  Accordingly,
we  will  utilize  some  portion, if not all, of the $98.0 million of additional
available  borrowings  under  our  financing  from  Lucent.

If  we  do  not  meet  all of the conditions required under our Lucent financing
documents,  we  may  not  be  able  to  draw down all of the funds we anticipate
receiving  from  Lucent and may not be able to fund operating losses and working
capital  needs

     As  of  December  31, 2000, we had borrowed $55.5 million from Lucent.  The
remaining  $98.0  million, a portion of which we expect to borrow in the future,
is  subject  to  our  meeting  all  of the conditions specified in the financing
documents  and,  in  addition,  is subject at each funding date to the following
conditions:

-     that the representations and warranties in the loan documents are true and
correct;  and

-     the  absence  of  a  default  under  our  loan  documents.

     If  we  do  not  meet these conditions at each funding date, Lucent may not
lend  any or all of the remaining amounts, and if other sources of funds are not
available,  we  may not be in a position to meet the operating cash needs of our
business.

We  may  have  difficulty in obtaining subscriber equipment required in order to
attract  customers

     We  depend  on  equipment  vendors  for  an  adequate  supply of subscriber
equipment,  including  handsets.  If  the  supply  of  subscriber  equipment  is
inadequate  or  delayed,  we  may  have  difficulty  in  attracting  customers.


Conflicts with Sprint PCS may not be resolved in our favor, which could restrict
our  ability to manage our business and provide Sprint PCS products and services

     Conflicts between us and Sprint PCS may arise and their resolution may harm
our business. For example, Sprint PCS prices its national plans based on its own
objectives  and  could  set price levels that may not be economically sufficient
for  our  business. In addition, upon expiration, Sprint PCS could decide to not
renew  the  Sprint PCS agreements which would not be in our best interest or the
interest  of  our stockholders. There may be other conflicts such as the setting
of  the  price  we  pay  for  back  office services and the focus of Sprint PCS'
management  and  resources.

If we fail to pay our debt, our lenders have the option of  selling our loans to
Sprint  PCS,  giving Sprint PCS certain rights of a creditor to foreclose on our
assets

     Sprint  PCS  has  contractual  rights,  triggered by an acceleration of the
maturity of our financing from Lucent, pursuant to which Sprint PCS may purchase
our  obligations to Lucent under the financing and obtain the rights of a senior
lender.  To  the  extent  Sprint  PCS  purchases  these obligations, Sprint PCS'
interests as a creditor could conflict with ours. Sprint PCS' rights as a senior
lender  would  enable  it  to  exercise  rights  with  respect to our assets and
continuing  relationship  with  Sprint  PCS  in a manner not otherwise permitted
under  our  Sprint  PCS  agreements.

Certain  provisions of our agreements with Sprint PCS may diminish the valuation
of  our  company

     Provisions  of  our Sprint PCS agreements could affect the valuation of our
company,  thereby,  among  other  things,  reducing  the  market  prices  of our
securities  and  decreasing our ability to raise additional capital necessary to
complete  our  network build-out.  Under our agreements with Sprint PCS, subject
to  the  requirements  of  applicable  law,  there are circumstances under which
Sprint  PCS  may  purchase  our operating assets or capital stock for 72% of the
"entire  business  value" of our company, as defined in our management agreement
with  Sprint PCS.  In addition, Sprint PCS must approve any change of control of
our  ownership  and consent to any assignment of our agreements with Sprint PCS.
Sprint  PCS  also has been granted a right of first refusal if we decide to sell
our  operating  assets.  We  are also subject to a number of restrictions on the
transfer of our business including the prohibition on selling our company or our
operating  assets  to  a  number  of  identified  and  as  yet  to be identified
competitors of Sprint PCS or Sprint.  These and other restrictions in our Sprint
PCS  agreements may limit the saleability and/or reduce the value a buyer may be
willing  to  pay for our business and may operate to reduce the "entire business
value"  of  our  company.

We  may not be able to compete with larger, more established businesses offering
similar  products  and  services

     Our  ability  to compete depends, in part, on our ability to anticipate and
respond  to  various  competitive  factors  affecting  the  telecommunications
industry,  including  new  services  that may be introduced, changes in consumer
preferences,  demographic  trends,  economic  conditions  and  discount  pricing
strategies  by competitors. We compete in our territory with at least four other
wireless  service  providers,  each of which have an infrastructure in place and
have  been  operational  for  a number of years. They have significantly greater
financial  and  technical  resources  than we do, could offer attractive pricing
options and may have a wider variety of handset options. We expect that existing
cellular  providers  will  upgrade  their  systems and provide expanded, digital
services  to  compete  with  the Sprint PCS products and services that we offer.
These  wireless  providers  require  their  customers  to  enter  into long-term
contracts,  which  may  make  it more difficult for us to attract customers away
from  them.  Sprint  PCS  generally does not require its customers to enter into
long-term  contracts,  which  may make it easier for other wireless providers to
attract  Sprint PCS customers away from Sprint PCS. We also compete with several
PCS  providers  and  other  existing  communications companies in our Sprint PCS
territory.  A  number  of  our  cellular and PCS competitors have access to more
licensed  spectrum  than  the  10  MHz  licensed to Sprint PCS in our Sprint PCS
territory.  In  addition,  any  competitive  difficulties  that  Sprint  PCS may
experience  could  also  harm  our  competitive  position  and  success.

The  technology  we  use  has  limitations  and  could  become  obsolete

     We employ digital wireless communications technology selected by Sprint PCS
for its network. Code division multiple access, CDMA, technology is a relatively
new  technology.  CDMA may not provide the advantages expected by Sprint PCS. If
another  technology  becomes  the  preferred  industry  standard, we may be at a
competitive  disadvantage  and  competitive  pressures may require Sprint PCS to
change  its digital technology which, in turn, may require us to make changes at
substantially  increased  costs. We may not be able to respond to such pressures
and  implement  new  technology  on  a  timely  basis, or at an acceptable cost.

If Sprint PCS customers are not able to roam instantaneously or efficiently onto
other  wireless  networks,  prospective  customers  could  be  deterred  from
subscribing  for  our  Sprint  PCS  services

     The  Sprint  PCS  network operates at a different frequency and uses or may
use  a different technology than many analog cellular and other digital systems.
To  access  another  provider's analog cellular or digital system outside of the
Sprint  PCS  network,  a  Sprint  PCS  customer  is  required  to  utilize  a
dual-band/dual-mode  handset  compatible with that provider's system. Generally,
because  dual-band/dual-mode  handsets  incorporate  two radios rather than one,
they  are more expensive and are larger and heavier than single-band/single-mode
handsets.  The  Sprint  PCS network does not allow for call hand-off between the
Sprint  PCS  network  and another wireless network, thus requiring a customer to
end  a  call  in  progress  and  initiate a new call when leaving the Sprint PCS
network  and  entering another wireless network. In addition, the quality of the
service provided by a network provider during a roaming call may not approximate
the  quality  of the service provided by Sprint PCS. The price of a roaming call
may  not  be  competitive  with  prices  of other wireless companies for roaming
calls,  and  Sprint  PCS  customers  may  not be able to use Sprint PCS advanced
features,  such  as  voicemail  notification,  while  roaming.

Our  territory has limited licensed spectrum, and this may affect the quality of
our  service,  which  could  impair  our  ability to attract or retain customers

     Sprint  PCS  has licenses covering 10 MHz in our territory.  In the future,
as  our  customers  in  those  areas  increase  in number, this limited licensed
spectrum may not be able to accommodate increases in call volume and may lead to
increased  dropped  calls  and may limit our ability to offer enhanced services.

Non-renewal  or  revocation  by  the  FCC  of  the  Sprint  PCS  licenses  would
significantly  harm  our  business

     PCS licenses are subject to renewal and revocation. Sprint PCS' licenses in
our  territory  will  expire  in 2007 but may be renewed for additional ten year
terms.  There  may  be  opposition to renewal of Sprint PCS' licenses upon their
expiration  and  the Sprint PCS licenses may not be renewed. The FCC has adopted
specific  standards  to  apply to PCS license renewals. Failure by Sprint PCS to
comply  with  these  standards  in  our  territory  could  cause  revocation  or
forfeiture  of  the  Sprint  PCS licenses for our territory or the imposition of
fines  on  Sprint  PCS  by  the  FCC.

If  we lose the right to install our equipment on wireless towers owned by other
carriers  or  fail  to obtain zoning approval for our cell sites, we may have to
rebuild  our  network

     More  than  99%  of our cell sites are co-located on facilities shared with
one  or  more  wireless providers.  We co-locate a large portion of our sites on
facilities  that  are  owned  by  only  a  few  tower  companies.  If our master
collocation  agreements  with one of those tower companies were to terminate, or
if  one  of  those tower companies were otherwise not able to support our use of
its  tower  sites,  we  would  have  to find new sites, and if the equipment had
already  been  installed,  we might have to rebuild that portion of our network.
Some  of  the  cell sites are likely to require us to obtain zoning variances or
other  local governmental or third party approvals or permits.  We may also have
to make changes to our radio frequency design as a result of difficulties in the
site  acquisition  process.

The loss of the officers and skilled employees who we depend upon to operate our
business  could  reduce  our  ability  to offer Sprint PCS products and services

     The  loss  of  one  or  more key officers could impair our ability to offer
Sprint  PCS  products and services. Our business is managed by a small number of
executive officers. We believe that our future success will also depend in large
part  on  our continued ability to attract and retain highly qualified technical
and  management  personnel.  We  believe  that  there is and will continue to be
intense  competition  for  qualified personnel in the PCS equipment and services
industry  as  the  PCS  market continues to develop. We may not be successful in
retaining  our  key  personnel  or  in  attracting  and  retaining  other highly
qualified  technical  and management personnel. We currently have "key man" life
insurance  for  our  chief  executive  officer.

We may not achieve or sustain operating profitability or positive cash flow from
operating  activities

     We expect to incur significant operating losses and to generate significant
negative  cash flow from operating activities until the second quarter of fiscal
year  2002 while we develop and construct our PCS network and build our customer
base.  Our  operating  profitability  will  depend upon many factors, including,
among  others,  our ability to market our services, achieve our projected market
penetration  and  manage  customer  turnover  rates.  If  we  do not achieve and
maintain  operating  profitability  and  positive  cash  flow  from  operating
activities  on  a  timely  basis,  we  may  not be able to meet our debt service
requirements.

Unauthorized  use  of  our  Sprint  PCS  network  could  disrupt  our  business

     We  will likely incur costs associated with the unauthorized use of our PCS
network,  including  administrative and capital costs associated with detecting,
monitoring  and  reducing  the incidence of fraud. Fraud impacts interconnection
costs, capacity costs, administrative costs, fraud prevention costs and payments
to  other  carriers  for  unbillable  fraudulent  roaming.

Our  agreements with Sprint PCS, our certificate of incorporation and our bylaws
include  provisions  that  may discourage, delay and/or restrict any sale of our
operating  assets  or common stock to the possible detriment of our stockholders

     Our  agreements  with Sprint PCS restrict our ability to sell our operating
assets  and common stock. Generally, Sprint PCS must approve a change of control
of  our  ownership  and  consent to any assignment of our agreements with Sprint
PCS.  The  agreements also give Sprint PCS a right of first refusal if we decide
to  sell  our operating assets to a third party. These restrictions, among other
things, could discourage, delay or make more difficult any sale of our operating
assets  or  common stock. This could have a material adverse effect on the value
of  our common stock and could reduce the price of our company in the event of a
sale.  Provisions  of  our  certificate  of  incorporation and bylaws could also
operate  to  discourage, delay or make more difficult a change in control of our
company.  Our  certificate  of  incorporation,  which  contains  a  provision
acknowledging  the  terms  under  the  management  agreement  and  a consent and
agreement  pursuant  to  which Sprint PCS may buy our operating assets, has been
duly  authorized  and  approved  by our board of directors and our stockholders.
This  provision  is intended to permit the sale of our operating assets pursuant
to  the  terms  of  the management agreement or a consent and agreement with our
lenders  without  further  stockholder  approval.

INDUSTRY  RISKS

Wireless service providers generally experience a high rate of customer turnover
which  would  increase  our  costs  of  operations  and  reduce  our  revenue

     Our  strategy to reduce customer turnover, commonly known as churn, may not
be  successful.  Our average monthly churn (net of 30 day returns) for the three
months  ended  December 31, 2000 was 2.9%.  As a result of customer turnover, we
lose  the  revenue  attributable  to  these  customers and increase the costs of
establishing and growing our customer base. The rate of customer turnover may be
the  result  of  several factors, including network coverage; reliability issues
such  as  blocked  calls,  dropped  calls  and  handset  problems; customer care
concerns;  non-use  of phones; non-use of customer contracts, pricing; and other
competitive  factors.

Wireless  providers  offering services based on lower cost structures may reduce
demand  for  PCS

     Other  wireless  providers  enjoy  economies  of scale that can result in a
lower  cost  structure  for  providing  wireless  services.  Rapid technological
changes  and  improvements  in  the  telecommunications market could lower other
wireless  providers'  cost structures in the future.  These factors could reduce
demand  for  PCS  because  of  competitors'  ability  to  provide other wireless
services  at  a  lower  price.  There  is  also  uncertainty as to the extent of
customer  demand  as  well  as the extent to which airtime and monthly recurring
charges  may  continue  to decline.  As a result, our future prospects, those of
our  industry,  and  the  success  of PCS and other competitive services, remain
uncertain.

Alternative  technologies  and  current uncertainties in the wireless market may
reduce  demand  for  PCS

     Technological advances and industry changes could cause the technology used
on  our  network  to  become  obsolete.  We  may  not be able to respond to such
changes  and  implement  new  technology  on a timely basis, or at an acceptable
cost.

The  wireless  telecommunications  industry  is  experiencing  significant
technological change, as evidenced by the increasing pace of digital upgrades in
existing  analog  wireless  systems,  evolving  industry  standards,  ongoing
improvements  in  the  capacity  and  quality  of  digital  technology,  shorter
development  cycles  for  new  products and enhancements and changes in end-user
requirements  and  preferences.

If  we  were  unable to keep pace with these technological changes or changes in
the  telecommunications  market  based  on the effects of consolidation from the
Telecommunications  Act  of  1996  or  from the uncertainty of future government
regulation,  the technology used on our network or our current business strategy
may  become obsolete.  In addition, wireless carriers are seeking to implement a
new  "third generation," or "3G," technology throughout the industry.  There can
be  no  assurance  that we can implement the new 3G technology successfully on a
cost-effective  basis.

Regulation by government agencies may increase our costs of providing service or
require  us  to  change our services, either of which could impair our financial
performance

     The  licensing,  construction,  use,  operation,  sale  and interconnection
arrangements  of  wireless  telecommunications  systems are regulated to varying
degrees  by  the  FCC, the Federal Aviation Administration and, depending on the
jurisdiction,  state  and  local  regulatory  agencies  and  legislative bodies.
Adverse  decisions  regarding  these  regulatory  requirements  could negatively
impact our operations and our cost of doing business.  Our Sprint PCS agreements
reflect  an  affiliation that the parties believe meets the FCC requirements for
licensee  control  of  licensed spectrum.  If the FCC were to determine that our
Sprint  PCS  agreements  need  to  be modified to increase the level of licensee
control,  we  have  agreed with Sprint PCS to use our best efforts to modify the
agreements  as  necessary  to cause the agreements to comply with applicable law
and  to  preserve  to the extent possible the economic arrangements set forth in
the Sprint PCS agreements.  If the Sprint PCS agreements cannot be modified, the
Sprint  PCS  agreements  may  be  terminated  pursuant  to  their  terms.

Use of hand-held phones may pose health risks, which could result in the reduced
use  of  our  services  or  liability  for  personal  injury  claims

MEDIA  REPORTS  HAVE  SUGGESTED  THAT  CERTAIN  RADIO  FREQUENCY  EMISSIONS FROM
WIRELESS  HANDSETS  MAY  BE LINKED TO VARIOUS HEALTH PROBLEMS, INCLUDING CANCER,
AND  MAY  INTERFERE  WITH  VARIOUS ELECTRONIC MEDICAL DEVICES, INCLUDING HEARING
AIDS AND PACEMAKERS.  CONCERNS OVER RADIO FREQUENCY EMISSIONS MAY DISCOURAGE USE
OF  WIRELESS  HANDSETS  OR  EXPOSE  US  TO  POTENTIAL LITIGATION.  ANY RESULTING
DECREASE  IN  DEMAND FOR OUR SERVICES, OR COSTS OF LITIGATION AND DAMAGE AWARDS,
COULD  IMPAIR  OUR  ABILITY  TO  PROFITABLY  OPERATE  OUR  BUSINESS.


ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     Exhibits

Exhibit
Number     Number  description
------     -------------------

3.1     Amended  and  Restated Certificate of Incorporation of AirGate PCS, Inc.
(Incorporated  by  reference to Exhibit 3.1 to the quarterly report on Form 10-Q
filed  by  the  company  with  the Commission on August 14, 2000 for the quarter
ended  June  30,  2000  (SEC  File  No.000-27455))

3.2     Amended  and  Restated  Bylaws  of  AirGate  PCS,  Inc. (Incorporated by
reference  to  Exhibit  3.2 to the Registration Statement on Form S-1/A filed by
the company with the Commission on June 15, 1999 (SEC File Nos. 333-79189-02 and
333-79189-01))

4.1     Specimen  of common stock certificate of AirGate PCS, Inc. (Incorporated
by reference to Exhibit 4.1 to the Registration Statement on Form S-1/A filed by
the company with the Commission on June 15, 1999 (SEC File Nos. 333-79189-02 and
333-79189-01))

4.2     Form  of  warrant  issued  in units offering (included in Exhibit 10.15)

4.3.1     Form  of  Weiss, Peck and Greer warrants (Incorporated by reference to
Exhibit  4.3  to  the  Registration Statement on Form S-1/A filed by the company
with  the  Commission  on  August  9,  1999  (SEC  File  Nos.  333-79189-02  and
333-79189-01))

4.3.2     Form  of  Lucent Warrants (Incorporated by reference to Exhibit 4.4 to
the  Registration  Statement  on  Form  S-1/A  filed  by  the  company  with the
Commission  on September 17, 1999 (SEC File Nos. 333-79189-02 and 333-79189-01))

4.3.3     Form  of  Indenture  for senior subordinated discount notes (including
form  of  pledge  agreement)  (Incorporated  by  reference to Exhibit 4.5 to the
Registration Statement on Form S-1/A filed by the company with the Commission on
September  23,  1999  (SEC  File  Nos.  333-79189-02  and  333-79189-01))

4.4     Form  of  unit  (included  in  Exhibit  10.15)

10.1.1     Sprint  PCS  Management  Agreement  and Addenda I-III thereto between
SprintCom,  Inc.  and  AirGate  Wireless,  L.L.C.  (Incorporated by reference to
Exhibit  10.1  to  the Registration Statement on Form S-1/A filed by the company
with  the  Commission  on  June  15,  1999  (SEC  File  Nos.  333-79189-02  and
333-79189-01))

10.1.2     Addendum  IV to Sprint PCS Management Agreement dated August 26, 1999
by  and  among  SprintCom,  Inc.,  Sprint  Communications  Company, L.P., Sprint
Spectrum L.P. and AirGate PCS, Inc. (Incorporated by reference to Exhibit 10.1.2
to  the  annual  report on Form 10-K filed by the company with the Commission on
December  18,  2000 for the year ended September 30, 2000. (SEC File No. 27455))

10.1.3     Addendum  V  to Sprint PCS Management Agreement dated May 12, 2000 by
and  among SprintCom, Inc., Sprint Communications Company, L.P. and AirGate PCS,
Inc.  (Incorporated  by reference to Exhibit 10.1.3 to the annual report on Form
10-K  filed by the company with the Commission on December 18, 2000 for the year
ended  September  30,  2000.  (SEC  File  No.  27455))

10.1.4     Addendum VI to Sprint PCS Management Agreement dated December 8, 2000
by  and  among  SprintCom,  Inc.,  Sprint  Communications  Company, L.P., Sprint
Spectrum,  L.P.  and  AirGate  PCS,  Inc.

10.2     Sprint  PCS Services Agreement between Sprint Spectrum L.P. and AirGate
Wireless,  L.L.C. (Incorporated by reference to Exhibit 10.2 to the Registration
Statement  on  Form  S-1/A  filed by the company with the Commission on June 15,
1999  (SEC  File  Nos.  333-79189-02  and  333-79189-01))

10.3     Sprint  Spectrum  Trademark  and  Service  Mark  License  Agreement
(Incorporated by reference to Exhibit 10.3 to the Registration Statement on Form
S-1/A  filed  by the company with the Commission on June 15, 1999 (SEC File Nos.
333-79189-02  and  333-79189-01))

10.4     Sprint  Trademark  and  Service Mark License Agreement (Incorporated by
reference  to  Exhibit 10.4 to the Registration Statement on Form S-1/A filed by
the company with the Commission on June 15, 1999 (SEC File Nos. 333-79189-02 and
333-79189-01))

10.5     Master  Site  Agreement  dated  August  6,  1998  between  AirGate  and
BellSouth  Carolinas  PCS,  L.P.,  BellSouth  Personal  Communications, Inc. and
BellSouth  Mobility  DCS  (Incorporated  by  reference  to  Exhibit  10.5 to the
Registration Statement on Form S-1/A filed by the company with the Commission on
June  15,  1999  (SEC  File  Nos.  333-79189-02  and  333-79189-01))

10.5.1     Notice  to  AirGate  of an assignment of sublease dated September 20,
1999  between  BellSouth  Cellular  Corp.  and  Crown  Castle  South Inc., given
pursuant  to  Section  16(b)  of  the  Master  Site  Agreement. (Incorporated by
reference  to  Exhibit  10.5.1  to  the  annual report on Form 10-K filed by the
company  with  the  Commission on December 18, 2000 for the year ended September
30,  2000.  (SEC  File  No.  27455))

10.5.2     Master  Tower  Space Reservation and License Agreement dated February
19,  1999  between  AGW  Leasing  Company,  Inc.  and  American  Tower,  L.P.
(Incorporated  by  reference to Exhibit 10.5.2 to the annual report on Form 10-K
filed by the company with the Commission on December 18, 2000 for the year ended
September  30,  2000.  (SEC  File  No.  27455))

10.5.3     Master  Antenna  Site  Lease  No.  J50  dated  July  20, 1999 between
Pinnacle  Towers  Inc.  and  AGW Leasing Company.  (Incorporated by reference to
Exhibit  10.5.3  to the annual report on Form 10-K filed by the company with the
Commission on December 18, 2000 for the year ended September 30, 2000. (SEC File
No.  27455))

10.6.1     Compass  Telecom,  L.L.C.  Construction  Management  Agreement
(Incorporated by reference to Exhibit 10.6 to the Registration Statement on Form
S-1/A  filed  by the company with the Commission on June 15, 1999 (SEC File Nos.
333-79189-02  and  333-79189-01))

10.6.2     First  Amendment  to Services Agreement between AirGate PCS, Inc. and
COMPASS  Telecom  Services, L.L.C. dated May 30, 2000 (Incorporated by reference
to  Exhibit  6.2  to the quarterly report on Form 10-Q filed by the company with
the  Commission on August 14, 2000 for the quarter ended June 30, 2000 (SEC File
No.000-27455))

10.7     Commercial  Real  Estate Lease dated August 7, 1998 between AirGate and
Perry  Company  of Columbia, Inc. to lease a warehouse facility (Incorporated by
reference  to  Exhibit 10.7 to the Registration Statement on Form S-1/A filed by
the company with the Commission on July 12, 1999 (SEC File Nos. 333-79189-02 and
333-79189-01))

10.7.1     Lease  Agreement  dated  August  25,  1999  between  Robert W. Bruce,
Camperdown Company, Inc. and AGW Leasing Company, Inc. to lease office/warehouse
space  in  Greenville,  South  Carolina.  (Incorporated  by reference to Exhibit
10.7.1  to  the  annual  report  on  Form  10-K  filed  by  the company with the
Commission on December 18, 2000 for the year ended September 30, 2000. (SEC File
No.  27455))

10.8.1     Form  of  Indemnification  Agreement  (Incorporated  by  reference to
Exhibit  10.8  to  the Registration Statement on Form S-1/A filed by the company
with  the  Commission  on  June  15,  1999  (SEC  File  Nos.  333-79189-02  and
333-79189-01))

10.9     Employment  Agreement  dated  April 9, 1999 by and between AirGate PCS,
Inc.  and  Thomas M. Dougherty (Incorporated by reference to Exhibit 10.9 to the
Registration Statement on Form S-1/A filed by the company with the Commission on
June  15,  1999  (SEC  File  Nos.  333-79189-02  and  333-79189-01))

10.10.1     Form of Executive Employment Agreement (Incorporated by reference to
Exhibit  10.10  to the Registration Statement on Form S-1/A filed by the company
with  the  Commission  on  July  12,  1999  (SEC  File  Nos.  333-79189-02  and
333-79189-01))

10.11         AirGate  PCS,  Inc.  1999  Stock  Option  Plan  (Incorporated  by
reference to Exhibit 99.1 to the Registration Statement on Form S-8 filed by the
company  with  the  Commission  on  April  10,  2000  (SEC  File No. 333-34416))

10.11.1     Form  of  AirGate  PCS,  Inc.  Option  Agreement  (Incorporated  by
reference  to  Exhibit 10.11.1 to the quarterly report on Form 10-Q filed by the
company  with  the  Commission on August 14, 2000 for the quarter ended June 30,
2000  (SEC  File  No.  000-27455))

10.11.2      AirGate  PCS,  Inc.  2001  Non-Executive  Stock  Option  Plan

10.11.3     AirGate  PCS,  Inc.  2001  Employee  Stock  Purchase  Plan

10.12     Credit  Agreement  with Lucent (including form of pledge agreement and
form  of intercreditor agreement) (Incorporated by reference to Exhibit 10.12 to
the  Registration  Statement  on  Form  S-1/A  filed  by  the  company  with the
Commission  on September 17, 1999 (SEC File Nos. 333-79189-02 and 333-79189-01))

10.13     Consent  and  Agreement (Incorporated by reference to Exhibit 10.13 to
the  Registration  Statement  on  Form  S-1/A  filed  by  the  company  with the
Commission  on September 17, 1999 (SEC File Nos. 333-79189-02 and 333-79189-01))

10.14     Assignment  of  Sprint  PCS  Management  Agreement,  Sprint  Spectrum
Services  Agreement  and  Trademark  and  Service  Mark  Agreement  from AirGate
Wireless, L.L.C. to AirGate Wireless, Inc. dated November 20, 1998 (Incorporated
by  reference to Exhibit 10.14 to the Registration Statement on Form S-1/A filed
by the company with the Commission on August 9, 1999 (SEC File Nos. 333-79189-02
and  333-79189-01))

10.15     Form of Warrant for units offering (including from of warrant in units
offering  and  form  of unit) (Incorporated by reference to Exhibit 10.15 to the
Registration Statement on Form S-1/A filed by the company with the Commission on
September  23,  1999  (SEC  File  Nos.  333-79189-02  and  333-79189-01))

10.16     First  Amendment  to  Employment  Agreement  dated  December  20, 1999
between  AirGate PCS, Inc. and Thomas M. Dougherty (Incorporated by reference to
Exhibit 10.16 to the quarterly report on Form 10-Q filed by the company with the
Commission  on  May  15,  2000  for  the  quarter ended March 31, 2000 (SEC File
No.000-27455))

10.17     Retention  Bonus Agreement dated May 4, 2000 between AirGate PCS, Inc.
and  Thomas  M.  Dougherty  (Incorporated  by  reference to Exhibit 10.17 to the
quarterly  report  on  Form 10-Q filed by the company with the Commission on May
15,  2000  for  the  quarter  ended  March  31,  2000  (SEC  File No.000-27455))

21     Subsidiaries  of  AirGate PCS, Inc. (Incorporated by reference to Exhibit
21 to the annual report on Form 10-K filed by the company with the Commission on
December  18,  2000 for the year ended September 30, 2000. (SEC File No. 27455))

27     Financial  Data  Schedule

(b)     Reports  on  Form  8-K

On  November  30,  2000, the Company filed a Current Report on Form 8-K with the
Securities and Exchange Commission that provided information under Item 9 -
Regulation FD Disclosure,  which  is  not  incorporated  by  reference.

On February 8, 2001, the Company filed a Current Report on Form 8-K with the
Securities and Exchange Commission that provided information under Item 9 -
Regulation FD Disclosure, which is not incorporated by reference.


     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  officer  thereunto  duly  authorized.


                                           AirGate  PCS,  Inc.

                                  By:      /s/  Alan  B.  Catherall       _
                                           --------------------------------
                                       Name:    Alan  B.  Catherall
                                     Title:     Chief  Financial  Officer
                                              (Duly  Authorized  Officer)


Date:     February  14,  2001             /s/  Alan  B. Catherall       _
                                          -------------------------------
                                          Alan  B.  Catherall
                                          Chief  Financial  Officer
                                          (Principal  Financial  and
                                           Chief  Accounting  Officer)