SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549
--------------------------------------------------------------------------------
                                    FORM 10-Q



                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934
--------------------------------------------------------------------------------
                       For the Quarter Ended June 30, 2001


                          Commission file number 0-4714


                           United Parcel Service, Inc.
--------------------------------------------------------------------------------
               (Exact name of registrant specified in its charter)


                               Delaware 58-2480149
--------------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                      Identification No.)


55 Glenlake Parkway, NE
--------------------------------------------------------------------------------
Atlanta, Georgia                                                  30328
(Address of principal executive office)                       (Zip Code)


Registrant's telephone number, including area code (404) 828-6000


                                 Not Applicable
--------------------------------------------------------------------------------
Former name, address and fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the  Securities  and Exchange Act of 1934
during  the  preceding  12  months,  and (2) has  been  subject  to such  filing
requirements for the past 90 days.


YES   X       NO


              Class A and B Common Stock, par value $.01 per share
--------------------------------------------------------------------------------
                                (Title of Class)


             815,146,964 Class A shares, 310,523,401 Class B shares
--------------------------------------------------------------------------------
                        Outstanding as of August 9, 2001




                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements


                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 June 30, 2001 (unaudited) and December 31, 2000
                (In millions except share and per share amounts)
                                                                         

                                                                  June 30,     December 31,
Assets                                                             2001           2000
                                                                 ----------     ---------
Current Assets:
    Cash & cash equivalents                                        $ 2,062       $   879
    Marketable securities & short-term investments                   1,081         1,073
    Accounts receivable                                              3,932         4,140
    Other current assets                                               684         1,032
                                                                 ----------     ---------
        Total Current Assets                                         7,759         7,124
Property, Plant & Equipment - at cost, net of accumulated
      depreciation & amortization of $10,168 in 2001 and
      $9,665 in 2000                                                13,062        12,329
Prepaid pension costs                                                1,609         1,593
Other assets                                                         1,362           616
                                                                 ----------     ---------
                                                                   $23,792       $21,662
                                                                 ==========     =========
Liabilities & Shareowners' Equity
Current Liabilities:
    Commercial paper                                                 $ 321         $ 366
    Accounts payable                                                 1,829         1,674
    Accrued wages & withholdings                                     1,629         1,134
    Income taxes payable                                               497           132
    Current maturities of long-term debt                                71           257
    Other current liabilities                                          798           938
                                                                 ----------     ---------
        Total Current Liabilities                                    5,145         4,501
                                                                 ----------     ---------
Long-Term Debt                                                       4,138         2,981
                                                                 ----------     ---------
Accumulated Postretirement Benefit Obligation, Net                   1,116         1,049
                                                                 ----------     ---------
Deferred Taxes, Credits & Other Liabilities                          3,465         3,396
                                                                 ----------     ---------
Shareowners' Equity:
    Preferred stock, no par value, authorized 200,000,000
      shares, none issued                                                -             -
    Class A common stock, par value $.01 per share, authorized
      4,600,000,000 shares, issued 829,331,774 and 935,873,745
      in 2001 and 2000                                                   8             9
    Class B common stock, par value $.01 per share, authorized
      5,600,000,000 shares, issued 298,815,014 and 198,819,384
      in 2001 and 2000                                                   3             2
    Additional paid-in capital                                         100           267
    Retained earnings                                               10,120         9,684
    Accumulated other comprehensive loss                              (303)         (227)
    Deferred compensation arrangements                                  47             -
                                                                 ----------     ---------
                                                                     9,975         9,735
    Less: Treasury stock, at cost (817,414 and 0 shares
      in 2001 and 2000)                                                (47)            -
                                                                 ----------     ---------
                                                                     9,928         9,735
                                                                 ----------     ---------
                                                                   $23,792       $21,662
                                                                 ==========     =========


            See notes to unaudited consolidated financial statements.




                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                        STATEMENTS OF CONSOLIDATED INCOME
                Three and Six Months Ended June 30, 2001 and 2000
                     (In millions except per share amounts)
                                   (unaudited)
                                                                   

                                         Three Months Ended           Six Months Ended
                                              June 30,                    June 30,
                                         --------------------     -------------------------
                                            2001       2000           2001         2000
                                         ---------  ---------     ------------ ------------
Revenue                                    $7,566     $7,284          $15,076      $14,504
                                         ---------  ---------     ------------ ------------
Operating Expenses:
    Compensation and benefits               4,269      4,042            8,520        8,117
    Other                                   2,256      2,081            4,571        4,159
                                         ---------  ---------     ------------ ------------
                                            6,525      6,123           13,091       12,276
                                         ---------  ---------     ------------ ------------
Operating Profit                            1,041      1,161            1,985        2,228
                                         ---------  ---------     ------------ ------------
Other Income and (Expense):
    Investment income                          39         63               92          402
    Interest expense                          (47)       (65)             (91)        (117)
                                         ---------  ---------     ------------ ------------
                                               (8)        (2)               1          285
                                         ---------  ---------     ------------ ------------

Income Before Income Taxes And
    Cumulative Effect of Change
    In Accounting Principle                 1,033      1,159            1,986        2,513

Income Taxes                                  403        464              774        1,005
                                         ---------  ---------     ------------ ------------
Income Before Cumulative Effect
    of Change In Accounting Principle         630        695            1,212        1,508

Cumulative Effect of Change In
    The Method Of Accounting For
    Derivatives, Net of Taxes                   -          -              (26)           -
                                         ---------  ---------     ------------ ------------
Net Income                                   $630       $695           $1,186       $1,508
                                         =========  =========     ============ ============

Basic Earnings Per Share Before
    Cumulative Effect Of Change
    In Accounting Principle                $ 0.56     $ 0.61           $ 1.07       $ 1.29
                                         =========  =========     ============ ============
Basic Earnings Per Share                   $ 0.56     $ 0.61           $ 1.05       $ 1.29
                                         =========  =========     ============ ============

Diluted Earnings Per Share Before
    Cumulative Effect Of Change
    In Accounting Principle                $ 0.55     $ 0.60           $ 1.06       $ 1.27
                                         =========  =========     ============ ============
Diluted Earnings Per Share                 $ 0.55     $ 0.60           $ 1.03       $ 1.27
                                         =========  =========     ============ ============


                 See notes to unaudited consolidated financial statements.




                       UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF SHAREOWNERS' EQUITY
                               Six Months Ended June 30, 2001
                           (In millions except per share amounts)
                                        (unaudited)
                                                                                          
                                                                                                             Treasury
                                Class A        Class B                         Accumulated                     Stock,
                              Common Stock   Common Stock  Additional             Other       Deferred       At Cost       Total
                             -------------- --------------  Paid-In  Retained Comprehensive Compensation  ------------- Shareowners'
                             Shares  Amount Shares Amount   Capital  Earnings     Loss      Arrangements  Shares Amount   Equity
                             ------  ------ ------ ------  --------- -------- ------------- ------------- ------ ------ -----------
Balance, January 1, 2001      936    $ 9     199    $ 2       $ 267   $ 9,684    $ (227)         $ -          -     $ -     $9,735
  Comprehensive income:
    Net income                  -      -       -      -           -     1,186         -            -          -       -      1,186
    Foreign currency
       adjustments              -      -       -      -           -         -       (37)           -          -       -        (37)
    Unrealized loss on
       marketable securities    -      -       -      -           -         -       (17)           -          -       -        (17)
    Unrealized loss on
       cash flow hedges         -      -       -      -           -         -       (22)           -          -       -        (22)
                                                                                                                         -----------
  Comprehensive income                                                                                                       1,110
                                                                                                                         -----------
  Dividends ($0.38 per share)   -      -       -      -           -      (430)        -            -          -       -       (430)
  Stock award plans             3      -       -      -          60         -         -            -          -       -         60
  Common stock purchases      (16)     -      (3)     -        (715)     (320)        -            -          -       -     (1,035)
  Common stock issuances        1      -       -      -          33         -         -            -          -       -         33
  Common stock issuances for
    acquisitions                -      -       7      -         455         -         -            -          -       -        455
  Common stock issuances for
    deferred compensation
    arrangements                1      -       -      -           -         -         -           47         (1)    (47)         -
  Conversion of Class A
    Common Stock to
    Class B Common Stock      (96)    (1)     96      1           -         -         -            -          -       -          -
                            ------ ------  ------  ------  ---------  -------- ------------- -----------  ------  ------ -----------
Balance, June 30, 2001        829    $ 8     299    $ 3       $ 100   $10,120    $ (303)        $ 47         (1)   $(47)    $9,928
                            ====== ======  ======  ======  =========  ======== ============= ===========  ======  ====== ===========


            See notes to unaudited consolidated financial statements.



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Six Months Ended June 30, 2001 and 2000
                                  (In millions)
                                   (unaudited)
                                                                            
                                                                        Six Months Ended
                                                                            June 30,
                                                                       -------------------
                                                                         2001       2000
                                                                       --------   --------
Cash flows from operating activities:
    Net income                                                          $1,186     $1,508
      Adjustments to reconcile net income
         to net cash from operating activities:
           Depreciation and amortization                                   656        570
           Postretirement benefits                                          67         62
           Deferred taxes, credits, and other                              111         60
           Stock award plans                                               282        288
           Gain on exchange of investments and sale of business              -       (290)
           Changes in assets and liabilities,
             net of effect of acquisitions:
                Accounts receivable                                        571         (5)
                Other current assets                                       323        300
                Prepaid pension costs                                      (16)        15
                Accounts payable                                          (366)       (48)
                Accrued wages and withholdings                             244        326
                Dividends payable                                         (192)      (361)
                Tax assessment                                               -       (311)
                Income taxes payable                                       440        452
                Other current liabilities                                  (11)       117
                                                                       --------   --------
      Net cash from operating activities                                 3,295      2,683
                                                                       --------   --------

Cash flows from investing activities:
    Capital expenditures                                                (1,241)      (663)
    Disposals of property, plant and equipment                              46        220
    Purchases of marketable securities and short-term investments       (2,008)    (2,098)
    Sales and maturities of marketable securities
      and short-term investments                                         1,973      2,167
    Construction funds in escrow                                            21         51
    Payments for acquisitions, net of cash acquired                       (339)      (156)
    Other asset receipts (payments)                                        (79)        85
                                                                       --------   --------
      Net cash (used in) investing activities                           (1,627)      (394)
                                                                       --------   --------

Cash flows from financing activities:
    Proceeds from borrowings                                             1,365      1,123
    Repayments of borrowings                                              (439)      (368)
    Purchases of common stock via tender                                     -     (4,070)
    Other purchases of common stock                                     (1,035)      (335)
    Issuances of common stock pursuant to stock awards
      and employee stock purchase plans                                    176         77
    Dividends                                                             (430)      (400)
    Other transactions                                                     (69)      (122)
                                                                       --------   --------
      Net cash (used in) financing activities                             (432)    (4,095)
                                                                       --------   --------

Effect of exchange rate changes on cash                                    (53)       (17)
                                                                       --------   --------

Net increase (decrease) in cash and cash equivalents                     1,183     (1,823)
Cash and cash equivalents:
    Beginning of period                                                    879      4,204
                                                                       --------   --------
    End of period                                                       $2,062     $2,381
                                                                       ========   ========
Cash paid during the period for:
    Interest (net of amount capitalized)                                  $ 77       $162
                                                                       ========   ========
    Income taxes                                                          $220       $444
                                                                       ========   ========


           See notes to unaudited consolidated financial statements.


                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

     1. For interim  consolidated  financial statement purposes,  we compute our
tax provision on the basis of our estimated  annual  effective  income tax rate,
and provide for accruals under our various employee benefit plans for each three
month period based on one quarter of the estimated annual expense.

     2.  In our  opinion,  the  accompanying  interim,  unaudited,  consolidated
financial  statements  contain all adjustments  (consisting of normal  recurring
accruals)  necessary  to present  fairly the  financial  position as of June 30,
2001, the results of operations for the three and six months ended June 30, 2001
and 2000,  and cash flows for the six months  ended June 30, 2001 and 2000.  The
results  reported  in these  consolidated  financial  statements  should  not be
regarded as  necessarily  indicative  of results  that may be  expected  for the
entire year.

     3. The  following  table sets forth the  computation  of basic and  diluted
earnings per share (in millions except per share amounts):


                                                                      

                                             Three Months Ended        Six Months Ended
                                                 June 30,                 June 30,
                                           -----------------------  -----------------------
                                             2001          2000        2001         2000
                                           ---------     ---------  ----------    ---------
Numerator:
    Numerator for basic and diluted
      earnings per share -
         Net income                          $  630        $  695      $1,186       $1,508
                                           =========     =========  ==========    =========
Denominator:
    Weighted-average shares                   1,126         1,144       1,128        1,167
    Deferred compensation arrangements            1             -           -            -
                                           ---------     ---------  ----------    ---------

Denominator for basic earnings
    per share                                 1,127         1,144       1,128        1,167
                                           =========     =========  ==========    =========

Effect of dilutive securities:
    Contingent shares -
      Management incentive awards                 6             7           5            5
      Stock option plans                         12            16          14           18
                                           ---------     ---------  ----------    ---------

Denominator for diluted earnings
    per share                                 1,145         1,167       1,147        1,190
                                           =========     =========  ==========    =========

Basic Earnings Per Share                     $ 0.56        $ 0.61      $ 1.05       $ 1.29
                                           =========     =========  ==========    =========

Diluted Earnings Per Share                   $ 0.55        $ 0.60      $ 1.03       $ 1.27
                                           =========     =========  ==========    =========



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     4. On August 9, 1999,  the United States Tax Court held that we were liable
for tax on income of Overseas Partners Ltd. ("OPL"),  a Bermuda company that had
reinsured excess value package insurance purchased by our customers beginning in
1984,  and  that we were  liable  for  additional  tax for the 1983 and 1984 tax
years. The Court held that for the 1984 tax year we were liable for taxes of $31
million on income reported by OPL, penalties and penalty interest of $93 million
and interest for a total  after-tax  exposure  estimated at  approximately  $246
million.

     On June 21,  2001,  the United  States  Court of Appeals  for the  Eleventh
Circuit reversed the Tax Court's decision. The case has been remanded to the Tax
Court to consider  alternative  arguments raised by the parties, but the IRS has
requested  that the  Eleventh  Circuit  reconsider  its  reversal  in an en banc
proceeding.  We do not know  whether the IRS request will be granted and, if the
case is ultimately  remanded what the outcome of the remanded  proceedings  will
be.

     The IRS has  taken  similar  positions  to that  advanced  in the Tax Court
opinion for tax years  subsequent to 1984. Tax years 1985 through 1990 currently
are  docketed  in the Tax Court,  although  no trial  date has been set  pending
resolution of the case that covers the 1984 year. Further,  the IRS has issued a
report asserting  similar  positions for the 1991 through 1994 tax years, and we
expect the IRS to take similar  positions for tax years 1995 through 1999. Based
on the Tax  Court  opinion,  we  currently  estimate  that our  total  after-tax
exposure for the tax years 1984 through 1999 could be as high as $2.353 billion.

     In  our  second  quarter  1999  financial  statements,  we  recorded  a tax
assessment charge of $1.786 billion,  which included an amount for related state
tax liabilities.  The charge included taxes of $915 million and interest of $871
million.  This  assessment  resulted in a tax benefit of $344 million related to
the interest  component of the  assessment.  As a result,  our net charge to net
income for the tax assessment was $1.442 billion, increasing our total after-tax
reserve at that time with respect to these  matters to $1.672  billion.  The tax
benefit of  deductible  interest was included in income taxes in 1999;  however,
since none of the income on which this tax assessment is based is our income, we
did not classify the tax charge as income taxes.

     We  determined  the size of our reserve  with  respect to these  matters in
accordance with accounting principles generally accepted in the United States of
America  based on our  estimate  of our most likely  liability  based on the Tax
Court opinion. In making this determination, we concluded that, based on the Tax
Court  opinion,  it was more  likely  that we would be  required to pay taxes on
income reported by OPL and interest,  but that it was not probable that we would
be required to pay any penalties and penalty interest.  If penalties and penalty
interest  ultimately  are  determined to be payable,  we would have to record an
additional charge of up to $681 million.  Since the IRS has requested an en banc
proceeding,  we currently do not know what impact the Eleventh  Circuit  opinion
will ultimately have on our previously recorded reserve for this matter.




                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     Further,  again as a result of the  unfavorable  Tax Court opinion,  and in
order to stop the potential accrual of additional interest that might ultimately
be  determined  to be due to the IRS, on August 31, 1999,  we  deposited  $1.349
billion, and on August 8, 2000, we deposited an additional $91 million, with the
IRS related to these  matters for the 1984 through  1994 tax years.  We included
the  profit of the  excess  value  package  insurance  program,  using the IRS's
methodology for calculating these amounts,  for both 1998 and 1999 in filings we
made with the IRS in 1999. In February  2000, we deposited $339 million with the
IRS related to these matters for the 1995 through 1997 tax years.  These amounts
will remain with the IRS pending further proceedings.

     The excess value  program that was the subject of the Tax Court opinion has
been changed since September 1999. The revised  arrangement should eliminate the
issues considered by the Tax Court and the Eleventh Circuit related to OPL.

     The IRS has proposed  adjustments,  unrelated to the OPL matters  discussed
above,   regarding  the  allowance  of  deductions  and  certain   losses,   the
characterization  of expenses as capital rather than ordinary,  the treatment of
certain income and our entitlement to the investment tax credit and the research
tax credit in the 1985 through 1990 tax years.  The proposed  adjustments  would
result in $15 million in additional income tax expense. Also, the IRS has issued
a report taking a similar position with respect to some of these issues for each
of the years from 1991 through 1994. This report proposes adjustments that would
result in $155 million in  additional  income tax expense.  For the 1985 through
1994 tax years, unpaid interest on these adjustments through June 30, 2001 could
aggregate up to  approximately  $400  million,  after the benefit of related tax
deductions. We expect that we will prevail on substantially all of these issues.
Specifically,  we believe that our practice of expensing  the items that the IRS
alleges should have been  capitalized is consistent  with the practices of other
industry  participants.  The IRS may take similar positions with respect to some
of these  issues for each of the years 1995  through  2000.  The IRS's  proposed
adjustments  include  penalties  and  penalty  interest.  We  believe  that  the
possibility  that such  penalties  and penalty  interest  will be  sustained  is
remote. We believe the eventual  resolution of these issues will not result in a
material  adverse  effect on our financial  condition,  results of operations or
liquidity.

     We have  been  named as a  defendant  in 24  lawsuits  that seek to hold us
liable for the collection of premiums for excess value ("EV") package  insurance
in connection with package shipments since 1984. Based on a variety of state and
federal tort, contract and statutory claims, these cases generally claim that we
failed to remit  collected EV premiums to an independent  insurer;  we failed to
provide  promised EV insurance;  we acted as an insurer  without  complying with
state  insurance  laws and  regulations;  and the  price  for EV  insurance  was
excessive. We believe the allegations in these cases have no merit and intend to
continue to defend them vigorously.


                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     These actions all developed after the August 9, 1999 Tax Court opinion.  As
discussed  above,  on June 21, 2001,  the U.S. Court of Appeals for the Eleventh
Circuit ruled in our favor and reversed the Tax Court opinion.

     Twenty-two of these cases have been consolidated for pre-trial  purposes in
a multi-district  litigation  proceeding ("MDL  Proceeding") in federal court in
New York. Motions to dismiss these cases are pending in the MDL Proceeding.  One
case is in the process of being transferred to the MDL Proceeding.

     The ultimate resolution of these cases cannot presently be determined.

     The  remaining  case  is  pending  in  Madison   County,   Illinois  (Triad
Industries,  Inc. v. UPS).  We have  entered into a proposed  settlement  of the
Illinois  case -- only with  respect to Illinois EV shippers -- based in part on
our desire to vigorously  defend these actions in the single MDL Proceeding.  We
entered  into the  proposed  settlement  shortly  before  the  Eleventh  Circuit
reversed  the Tax Court  decision  on which  these  lawsuits  are  based.  While
expressly denying any and all liability,  the proposed  settlement would resolve
the Illinois case. This proposed  settlement has no impact on the claims pending
in the MDL Proceeding regarding shippers in states other than Illinois.

     Confirmation of this proposed  settlement is subject to a fairness hearing,
currently  scheduled for November 2001, and a final court order. If the proposed
settlement is approved,  we would provide to qualifying settlement class members
coupons toward the purchase of specified UPS services and pay attorneys' fees in
an amount specified in, and subject to the terms and conditions of, the proposed
settlement.  The proposed  settlement's  ultimate  cost to us will depend upon a
number of  factors.  We do not  believe  this  proposed  settlement  will have a
material effect on our financial condition, results of operations or liquidity.

     In addition, we are a defendant in various other lawsuits that arose in the
normal  course of business.  We believe the eventual  resolution  of these cases
will not  result in a material  effect on our  financial  condition,  results of
operations or liquidity.

     5. We report  our  operations  in three  segments:  U.S.  domestic  package
operations, international package operations and non-package operations. Package
operations  represent our core business and are divided into regional operations
around the world. Regional operations managers are responsible for both domestic
and export  operations  within their geographic  region.  International  package
operations  include  shipments wholly outside the U.S. as well as shipments with
either origin or distribution  outside the U.S.  Non-package  operations,  which
include the UPS Logistics Group and the Forwarding and Brokerage  Services unit,
are  distinct  from  package  operations  and  are  thus  managed  and  reported
separately.


                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     Segment  information  for the  three  and six  months  ended  June 30 is as
follows (in millions):
                            Three Months Ended         Six Months Ended
                                 June 30,                  June 30,
                           ----------------------   -----------------------
                             2001        2000         2001         2000
                           ----------  ----------   ----------  -----------
Revenue:
    U.S. domestic package     $5,981      $5,890      $11,957      $11,731
    International package      1,050       1,008        2,124        1,998
    Non-package                  535         386          995          775
                           ----------  ----------   ----------  -----------
      Consolidated            $7,566      $7,284      $15,076      $14,504
                           ==========  ==========   ==========  ===========

Operating profit:
    U.S. domestic package       $966      $1,024      $ 1,811      $ 1,907
    International package         24          74           63          132
    Non-package                   51          63          111          189
                           ----------  ----------   ----------  -----------
      Consolidated            $1,041      $1,161      $ 1,985      $ 2,228
                           ==========  ==========   ==========  ===========

     Forwarding and Brokerage  Services revenues are recorded in the non-package
operating segment net of certain third party transportation costs, which totaled
$81 million for the three and six months  ending June 30, 2001.  These costs did
not exist for reporting periods prior to June 30, 2001.

     Non-package  operating  profit  included  $29 and $30 million for the three
months ended June 30, 2001 and 2000,  respectively,  and $56 and $57 million for
the six  months  ended June 30,  2001 and 2000,  respectively,  of  intersegment
profit,  with  a  corresponding  amount  of  operating  expense,  which  reduces
operating  profit included in the U.S.  domestic  package  segment.  Non-package
operating  profit also included a $49 million gain for the six months ended June
30, 2000 from the sale of our UPS Truck Leasing subsidiary.

     6. The major  components of other operating  expenses for the three and six
months ended June 30 are as follows (in millions):

                               Three Months Ended           Six Months Ended
                                   June 30,                     June 30,
                           ------------------------     ------------------------
                              2001          2000           2001          2000
                           ---------     ----------     ---------     ----------
Repairs and maintenance        $261           $241          $523           $480
Depreciation and amortization   338            287           656            570
Purchased transportation        462            466           965            900
Fuel                            244            210           491            448
Other occupancy                 119             91           262            198
Other expenses                  832            786         1,674          1,563
                           ---------     ----------     ---------     ----------
    Consolidated             $2,256         $2,081        $4,571         $4,159
                           =========     ==========     =========     ==========

                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     7. During the second quarter,  we acquired  substantially all of the assets
of Mail Boxes Etc.  ("MBE") in a cash transaction  valued at approximately  $185
million.  MBE is the  world's  largest  franchisor  of  independently  owned and
operated  business,   communication,   and  shipping  centers   worldwide.   The
acquisition,  which closed on April 30, 2001,  was  accounted for as a purchase.
MBE's  revenues  are  included  in the  non-package  segment  from  the  date of
acquisition.

     On May 24, 2001,  we completed our  acquisition  of Fritz  Companies,  Inc.
("Fritz") in a transaction  valued at  approximately  $463  million.  Fritz is a
freight  forwarding,  customs brokerage and logistics concern.  The acquisition,
accounted for as a purchase,  involved the exchange of 7.4 million shares of UPS
class B common stock for all of the  outstanding  common  shares of Fritz.  Each
outstanding and unexercised  stock option granted by Fritz was converted into an
option to purchase UPS class A common stock based upon the agreed-upon  exchange
ratio. Fritz's revenues are included in the non-package segment and constitute a
substantial  portion of our Forwarding and Brokerage  Services unit as discussed
in Note 5.

     On August 7, 2001,  we completed  our  acquisition  of First  International
Bancorp, Inc. ("First  International").  First International offers a variety of
structured trade finance,  commercial and  government-backed  lending  products.
First International will operate as a subsidiary of UPS Capital Corporation, the
finance  subsidiary of UPS. The total value of the transaction was approximately
$59 million, with an additional $8 million held in escrow pending the outcome of
certain contingencies.  The acquisition,  accounted for as a purchase,  involved
the  exchange of 1.1  million  shares  (including  shares held in escrow) of UPS
class B common stock for all of the outstanding  shares of First  International.
In addition, we issued options to purchase shares of UPS Class A common stock in
substitution  for options  issued by First  International  pursuant to its stock
option  plans and  other  agreements.  First  International's  revenues  will be
included in the non-package segment.

     In addition, we completed six other acquisitions in the first six months of
2001. These six transactions, which were accounted for using the purchase method
of accounting,  were completed through the payment of cash and issuance of notes
payable.  The aggregate  purchase value of these  transactions was $153 million.
Pro  forma  results  of  operations  have  not  been  presented  for  any of the
acquisitions  because the effects of these  transactions were not material to us
individually or in the aggregate.


                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     8. The Financial  Accounting  Standards  Board (FASB) issued  Statement No.
133, "Accounting for Derivative Instruments and Hedging Activities" ("FAS 133"),
as amended by Statements No. 137 and No. 138, which became  effective for UPS on
January 1, 2001.  Under FAS 133,  as amended,  all  derivative  instruments  are
recognized on the balance sheet at fair value, and changes in the fair values of
such  instruments are recognized in earnings  unless the derivatives  qualify as
hedges of future cash flows. For derivatives qualifying as hedges of future cash
flows, the effective portion of changes in fair value is recorded temporarily in
accumulated other comprehensive  income (OCI), then recognized in earnings along
with the related effects of the hedged items. Any ineffective  portion of hedges
is reported in earnings as it occurs.

     The nature of our business activities  necessarily  involves the management
of various  financial  and market risks,  including  those related to changes in
commodity prices,  foreign currency  exchange rates,  interest rates, and equity
prices.  As discussed more fully in note 13,  "Derivative  Instruments  and Risk
Management," to our consolidated  financial  statements  contained in our Annual
Report on Form 10-K for the year ended  December  31,  2000,  we use  derivative
financial  instruments  to mitigate or  eliminate  certain of those  risks.  The
January 1, 2001 accounting  change described above affected only the pattern and
timing of non-cash accounting recognition.

     At January 1, 2001,  our  financial  statements  were  adjusted to record a
cumulative effect of adopting this accounting pronouncement, as follows:

(in millions)
                                                      Earnings       OCI
                                                     ---------    ---------
Adjustment to fair value of derivatives (a)            $  (42)       $  37
Income tax effects                                         16          (14)
                                                     ---------    ---------
Total                                                  $  (26)       $  23
                                                     =========    =========
Effect on diluted earnings per share (a)               $(0.03)

(a) For earnings effect, amount shown is net of adjustment to hedged items.


     The  cumulative  effect on earnings was  primarily  comprised of marking to
market the time value of option contracts used in commodity and foreign currency
hedging.  This  accounting  change did not involve cash,  and we believe that it
will  not  have  a  material  effect  on our  financial  condition,  results  of
operations, or liquidity.

     The  cumulative  effect on OCI was  primarily  attributable  to  marking to
market swap contracts used as hedges of anticipated  foreign currency cash flows
and anticipated purchases of energy products.

     9. Certain prior period  amounts have been  reclassified  to conform to the
current period presentation.



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Three Months Ended June 30, 2001 and 2000
-----------------------------------------

     The following tables set forth  information  showing the change in revenue,
average daily package volume and average  revenue per piece,  both in dollars or
amounts and in percentage terms:

                                     Three Months Ended
                                           June 30,                Change
                                     -------------------     ------------------
                                       2001       2000           $         %
                                     --------   --------     ---------  -------
Revenue (in millions):
    U.S. domestic package:
      Next Day Air                    $1,383     $1,412          $(29)    (2.1)%
      Deferred                           711        690            21      3.0
      Ground                           3,887      3,788            99      2.6
                                     --------   --------     ---------
    Total U.S. domestic package        5,981      5,890            91      1.5
    International package
      Domestic                           220        222            (2)    (0.9)
      Export                             729        707            22      3.1
      Cargo                              101         79            22     27.8
                                     --------   --------     ---------
    Total International package        1,050      1,008            42      4.2
    Non-package:
      UPS Logistics Group                308        219            89     40.6
      Forwarding and Brokerage Services   78         15            63    420.0
      Other                              149        152            (3)    (2.0)
                                     --------   --------     ---------
    Total Non-package                    535        386           149     38.6
                                     --------   --------     ---------
      Consolidated                    $7,566     $7,284          $282      3.9 %
                                     ========   ========     =========

Average Daily Package Volume
    (in thousands):                                               #
                                                              ---------
    U.S. domestic package:
      Next Day Air                     1,112      1,113            (1)    (0.1)%
      Deferred                           874        852            22      2.6
      Ground                          10,000     10,135          (135)    (1.3)
                                     --------   --------     ---------
    Total U.S. domestic package       11,986     12,100          (114)    (0.9)
    International package:
      Domestic                           775        749            26      3.5
      Export                             399        360            39     10.8
                                     --------   --------     ---------
    Total International package        1,174      1,109            65      5.9
                                     --------   --------     ---------
      Consolidated                    13,160     13,209           (49)    (0.4)%
                                     ========   ========     =========

    Operating days in period              64         64

Average Revenue Per Piece:                                        $
                                                              ---------
    U.S. domestic package:
      Next Day Air                    $19.43     $19.82        $(0.39)    (2.0)%
      Deferred                         12.71      12.65          0.06      0.5
      Ground                            6.07       5.84          0.23      3.9
    Total U.S. domestic package         7.80       7.61          0.19      2.5
    International:
      Domestic                          4.44       4.63         (0.19)    (4.1)
      Export                           28.55      30.69         (2.14)    (7.0)
    Total International package        12.63      13.09         (0.46)    (3.5)
      Consolidated                    $ 8.23     $ 8.07        $ 0.16      2.0 %
                                     ========   ========     =========


   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     Despite the continued  weakness of the U.S. economy,  U.S. domestic package
operations  produced  a 1.5%  increase  in  revenue  over the prior  year.  This
increase was driven by a 2.5%  improvement in average revenue per piece,  offset
by a 0.9% decrease in our average daily volume.

     The increase in  international  package revenue was due primarily to volume
growth for export  products,  offset by a decline in the  revenue  per piece for
these  products,  along with an increase in cargo  revenue  associated  with our
acquisition  of Challenge Air in 2000.  Overall,  average  daily package  volume
increased almost 6% for international operations, with our export products still
increasing at double-digit rates.

     The increase in non-package revenue of over 38% resulted primarily from the
impact of acquisitions as well as continued  growth of the UPS Logistics  Group.
Growth in our UPS  Logistics  Group was led by our supply chain  management  and
service parts logistics offerings.  We are also now separately reporting revenue
amounts for our Forwarding and Brokerage Services unit, which consists primarily
of Fritz along with several other brokerage and cargo entities.

     Operating  expenses  increased by $402 million,  or 6.6%.  The $227 million
increase in  compensation  and  benefits  expenses was driven  significantly  by
growth in the non-package segment including recent acquisitions. Other operating
expenses  increased $175 million due largely to higher fuel costs,  increases in
depreciation and amortization  expenses,  and growth in the non-package segment.
Excluding our non-package segment, operating expenses increased 4.2%.

     Our operating margin decreased from 15.9% during the second quarter of 2000
to 13.8% during the second quarter of 2001.  The margin  improved from the first
quarter results of 12.6% due in part to an increased focus on controlling  costs
in response to the slowing economy.

     The following table sets forth information  showing the change in operating
profit, both in dollars (in millions) and in percentage terms:

                                  Three Months Ended
        Operating Segment               June 30,                    Change
                                 ----------------------     -------------------
                                   2001         2000             $         %
                                 ---------    ---------     ---------  --------
U.S. domestic package                $966       $1,024         $ (58)     (5.7)%
International package                  24           74           (50)    (67.6)
Non-package                            51           63           (12)    (19.0)
                                 ---------    ---------     ---------
  Consolidated Operating Profit    $1,041       $1,161         $(120)    (10.3)%
                                 =========    =========     =========

     U.S.  domestic  package  operating  profit decreased $58 million due to the
continued weakness of the U.S. economy.


   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     The decline in the operating profit of our international package operations
resulted  primarily  from below plan  revenues,  including  cargo,  matched with
increased expenses, particularly those expenses associated with aircraft used in
this segment (maintenance, rental and fuel).

     The  decrease  in  non-package   operating   profit  is  due  primarily  to
integration  costs and  goodwill  amortization  associated  with our more recent
acquisitions.

     Net income of $630 million for the second  quarter of 2001 decreased by $65
million  from the second  quarter  of 2000  primarily  due to reduced  operating
profit. Corresponding diluted earnings per share decreased from $0.60 in 2000 to
$0.55 in 2001.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

Six Months Ended June 30, 2001 and 2000
---------------------------------------

     The following table sets forth  information  showing the change in revenue,
average daily package volume and average revenue per piece,  both in dollars and
in percentage terms:

                                     Six Months Ended
                                         June 30,                  Change
                                   ---------------------     ------------------
                                     2001        2000           $         %
                                   ---------   ---------     --------   -------
Revenue (in millions):
    U.S. domestic package:
      Next Day Air                  $ 2,766     $ 2,793         $(27)     (1.0)%
      Deferred                        1,427       1,384           43       3.1
      Ground                          7,764       7,554          210       2.8
                                   ---------   ---------     --------
    Total U.S. domestic package      11,957      11,731          226       1.9
    International package:
      Domestic                          452         455           (3)     (0.7)
      Export                          1,477       1,389           88       6.3
      Cargo                             195         154           41      26.6
                                   ---------   ---------     --------
    Total International package       2,124       1,998          126       6.3
    Non-package:
      UPS Logistics Group               612         428          184      43.0
      Forwarding and Brokerage Services 103          48           55     114.6
      Other                             280         299          (19)     (6.4)
                                   ---------   ---------     --------
    Total Non-package                   995         775          220      28.4
                                   ---------   ---------     --------
      Consolidated                  $15,076     $14,504         $572       3.9 %
                                   =========   =========     ========
Average Daily Package Volume
    (in thousands):                                             #
                                                             --------
    U.S. domestic package:
      Next Day Air                    1,109       1,092           17       1.6 %
      Deferred                          881         854           27       3.2
      Ground                         10,096      10,118          (22)     (0.2)
                                   ---------   ---------     --------
    Total U.S. domestic packag       12,086      12,064           22       0.2
    International package:
      Domestic                          789         752           37       4.9
      Export                            399         351           48      13.7
                                   ---------   ---------     --------
    Total International package       1,188       1,103           85       7.7
                                   ---------   ---------     --------
      Consolidated                   13,274      13,167          107       0.8 %
                                   =========   =========     ========

    Operating days in period           128         129

Average Revenue Per Piece:                                      $
                                                             --------
    U.S. domestic package:
      Next Day Air                  $ 19.49     $ 19.83       $(0.34)     (1.7)%
      Deferred                        12.65       12.56         0.09       0.7
      Ground                           6.01        5.79         0.22       3.8
    Total U.S. domestic package        7.73        7.54         0.19       2.5
    International:
      Domestic                         4.48        4.69        (0.21)     (4.5)
      Export                          28.92       30.68        (1.76)     (5.7)
    Total International package       12.69       12.96        (0.27)     (2.1)
      Consolidated                  $  8.17     $  7.99       $ 0.18       2.3 %
                                   =========   =========     ========


   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     U.S.  domestic package revenue increased almost 2% primarily due to revenue
per piece  improvements in our Ground  products.  Our Deferred Air products also
contributed  to this  increase;  however,  our  Next  Day Air  revenue  was down
slightly as the decline in revenue per piece has exceeded our volume gains.  Our
total U.S.  domestic average daily volume  increased 0.2% to approximately  12.1
million  packages per day. Also  affecting the period  comparison  was one extra
operating  day in the first six months of 2000  compared to the first six months
of 2001. On a per day basis, revenue for this segment was up 2.7%.

     During the first  quarter of 2001, we increased  rates for standard  ground
shipments an average of 3.1% for commercial  deliveries.  The ground residential
charge  increased  $0.05  to $1.05  over the  commercial  ground  rate,  with an
additional  delivery  area  surcharge of $1.50 added to certain less  accessible
areas.  In addition,  we increased  rates for UPS Next Day Air, UPS Next Day Air
Saver,  UPS 2nd Day Air, and 3 Day Select an average of 3.7%.  The surcharge for
UPS Next Day Air  Early  A.M.  increased  to  $27.50.  Rates  for  international
shipments originating in the United States (Worldwide Express, Worldwide Express
Plus, UPS Worldwide Expedited and UPS International  Standard service) increased
by 2.9%.  Rate  changes for  shipments  originating  outside the U.S.  were made
throughout  the past year and varied by  geographic  market.  In  addition,  all
package rates during the six months included a 1.25% fuel surcharge that was put
in place August 7, 2000.

     The increase in  international  package revenue was due primarily to volume
growth for our export products, offset by a decline in the revenue per piece for
these products.  This decline in revenue per piece is consistent with previously
reported trends and was primarily due to currency  fluctuations,  particularly a
decline in the value of the Euro relative to the U.S.  dollar.  Overall  average
daily package  volume  increased  7.7% for  international  operations,  with our
export  products  increasing  at 13.7%.  The average  revenue  increase for this
segment on a per day basis was 7.1%.

     The increase in non-package revenue of over 28% resulted primarily from the
impact of  acquisitions,  as well as the  continued  growth of the UPS Logistics
Group.

     Operating expenses increased by $815 million,  or 6.6%, split almost evenly
between  compensation  and benefits ($403 million) and other operating  expenses
($412   million).   The  increase  was  due  to  a  number  of  factors   (i.e.,
depreciation/amortization,  fuel,  purchased  transportation)  and also included
growth in the non-package segment.  Excluding our non-package segment, operating
expenses increased 4.4%.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     Our  operating  margin  declined  from 15.4% during the first six months of
2000 to 13.2% during the same period in 2001.  This decline  continues the trend
we began reporting in the fourth quarter of 2000 as the economy began to weaken.

     The following table sets forth information  showing the change in operating
profit, both in dollars and in percentage terms:

                                   Six Months Ended
       Operating Segment               June 30,                    Change
                                 ----------------------     -------------------
                                    2001         2000           $          %
                                 ---------    ---------     ---------  --------
U.S. domestic package              $1,811       $1,907         $ (96)     (5.0)%
International package                  63          132           (69)    (52.3)
Non-package                           111          189           (78)    (41.3)
                                 ---------    ---------     ---------
  Consolidated Operating Profit    $1,985       $2,228         $(243)    (10.9)%
                                 =========    =========     =========

     U.S.  domestic package  operating profit decreased by $96 million primarily
due to the declining economy experienced during 2001.

     The decline in the operating profit of our international package operations
resulted  primarily  from below plan  revenues,  including  cargo,  matched with
increased expenses, particularly those expenses associated with aircraft used in
this segment (maintenance, rental and fuel).

     The decrease in  non-package  operating  profit is partially due to the $49
million gain we recognized from the sale of our UPS Truck Leasing  subsidiary in
the first  quarter  of 2000.  The  remaining  decrease  is due to  start-up  and
integration  costs  for  several  subsidiaries  that we are  developing  or have
acquired,  along with  goodwill  amortization  expense  associated  with  recent
acquisitions.

     The decrease in investment  income of $310 million for the period is due to
two factors  relating to the first six months of last year.  First, in the first
quarter of 2000,  we recognized a $241 million gain on  investments  held by our
Strategic  Enterprise  Fund  in  two  companies  that  were  acquired  by  other
companies. In addition, we earned income on the $5.3 billion in net IPO proceeds
available for investment  prior to the tender offer that occurred in early March
2000, and the $1.2 billion in IPO proceeds that were not utilized for the tender
offer.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     Net income  for the six  months  ended  June 30,  2001  amounted  to $1.186
billion,  or $1.03 per diluted share,  compared to $1.508 billion,  or $1.27 per
diluted  share,  for the same period in the prior year.  Our fiscal 2000 results
reflect the non-recurring  items discussed above, which include the gains on our
Strategic  Enterprise Fund investments and sale of our Truck Leasing subsidiary,
offset  partially by the charge for retroactive  costs  associated with creating
new  full-time  jobs from  existing  part-time  Teamster  jobs.  Our fiscal 2001
results  reflect a FAS 133  cumulative  expense  adjustment,  net of tax, of $26
million.  Excluding these non-recurring  transactions for each of these periods,
net income for the six  months  ending  June 30,  2001,  would have been  $1.212
billion,  a decrease of $157  million  over  adjusted  2000 net income of $1.369
billion.  Adjusted  diluted  earnings per share  decreased from $1.15 in 2000 to
$1.06 in 2001.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

Liquidity and Capital Resources
-------------------------------

     Our  primary  source of  liquidity  is our cash flow  from  operations.  We
maintain   significant  cash,  cash  equivalents,   marketable   securities  and
short-term investments, amounting to $3.1 billion at June 30, 2001.

     We have used all of the $750 million  authorized  in October 2000 for share
repurchases.  An additional $1.3 billion was authorized for share repurchases in
May 2001, of which $1.185 billion was still available as of June 30, 2001.

     We maintain two commercial  paper programs under which we are authorized to
borrow up to $7.0 billion.  Approximately  $1.321 billion was outstanding  under
these programs as of June 30, 2001, of which $1.0 billion has been classified as
long-term  debt in accordance  with our intention and ability to refinance  such
obligations  on a long-term  basis under our revolving  credit  facilities.  The
average  interest rate on the amount  outstanding at June 30, 2001 was 3.93%. In
addition,  we maintain an extendible commercial notes program under which we are
authorized to borrow up to $500 million.  No amounts were outstanding under this
program at June 30, 2001.

     We  maintain  two  credit  agreements  with a  consortium  of banks.  These
agreements  provide  revolving credit facilities of $1.25 billion each, with one
expiring on April 25, 2002 and the other expiring on April 27, 2005. Interest on
any amounts we borrow  under these  facilities  would be charged at 90-day LIBOR
plus 15 basis points.  There were no borrowings under either of these agreements
as of June 30, 2001.

     We also maintain a $1.0 billion European  medium-term  note program.  Under
this program, we may issue notes from time to time,  denominated in a variety of
currencies. At June 30, 2001, $264 million was available under this program. The
500 million Pound Sterling denominated bonds which are outstanding  (recorded at
$708 million at June 30,  2001),  were issued in February 2001 and bear interest
at a stated rate of 5.50%.

     We have a shelf  registration  statement  under  which  we may  issue  debt
securities  in the U.S.  of up to $2.0  billion.  There was  approximately  $868
million  issued  under  this  shelf  registration  statement  at June 30,  2001,
including $322 million in notes issued under the UPS Notes program.  These notes
have various terms and maturities,  all with fixed interest  rates.  Also during
2001, we issued $89 million in floating rate senior notes due December 2050, and
$52 million in  floating  rate  senior  notes due June 2051,  both of which bear
interest at one-month LIBOR less 45 basis points.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     On August 9, 1999, the United States Tax Court held that we were liable for
tax on income of Overseas  Partners  Ltd.  ("OPL"),  a Bermuda  company that had
reinsured excess value package insurance purchased by our customers beginning in
1984,  and  that we were  liable  for  additional  tax for the 1983 and 1984 tax
years. The Court held that for the 1984 tax year we were liable for taxes of $31
million on income reported by OPL, penalties and penalty interest of $93 million
and interest for a total  after-tax  exposure  estimated at  approximately  $246
million.  On June 21, 2001,  the United States Court of Appeals for the Eleventh
Circuit reversed the Tax Court's decision. The case has been remanded to the Tax
Court to consider  alternative  arguments raised by the parties, but the IRS has
requested  that the  Eleventh  Circuit  reconsider  its  reversal  in an en banc
proceeding.  At this  time,  it is not known  whether  the IRS  request  will be
granted and, if the case is ultimately remanded what the outcome of the remanded
proceedings will be. The IRS has taken similar positions to that advanced in the
Tax  Court  for tax years  subsequent  to 1984.  Tax  years  1985  through  1990
currently  are  docketed  in the Tax Court,  although no trial date has been set
pending resolution of the case that covers the 1984 year.  Further,  the IRS has
issued a report asserting similar positions for the 1991 through 1994 tax years,
and we expect the IRS to take similar positions for tax years 1995 through 1999.

     We have  been  named as a  defendant  in 24  lawsuits  that seek to hold us
liable for the  collection  of premiums  for excess value  package  insurance in
connection with package  shipments  since 1984.  Based on a variety of state and
federal tort, contract and statutory claims, these cases generally claim that we
failed to remit  collected EV premiums to an independent  insurer;  we failed to
provide  promised EV insurance;  we acted as an insurer  without  complying with
state  insurance  laws and  regulations;  and the  price  for EV  insurance  was
excessive. We believe the allegations in these cases have no merit and intend to
continue to defend them vigorously.

     These actions all developed after the August 9, 1999 Tax Court opinion.  As
discussed  above,  on June 21, 2001,  the U.S. Court of Appeals for the Eleventh
Circuit ruled in our favor and reversed the Tax Court opinion.

     Twenty-two of these cases have been consolidated for pre-trial  purposes in
a multi-district  litigation  proceeding ("MDL  Proceeding") in federal court in
New York. Motions to dismiss these cases are pending in the MDL Proceeding.  One
case is in the process of being transferred to the MDL Proceeding.

     The ultimate resolution of these cases cannot presently be determined.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     The  remaining  case  is  pending  in  Madison   County,   Illinois  (Triad
Industries,  Inc. v. UPS).  We have  entered into a proposed  settlement  of the
Illinois  case -- only with  respect to Illinois EV shippers -- based in part on
our desire to vigorously  defend these actions in the single MDL Proceeding.  We
entered  into the  proposed  settlement  shortly  before  the  Eleventh  Circuit
reversed  the Tax Court  decision  on which  these  lawsuits  are  based.  While
expressly denying any and all liability,  the proposed  settlement would resolve
the Illinois case. This proposed  settlement has no impact on the claims pending
in the MDL Proceeding regarding shippers in states other than Illinois.

     Confirmation of this proposed  settlement is subject to a fairness hearing,
currently  scheduled for November 2001, and a final court order. If the proposed
settlement is approved,  we would provide to qualifying settlement class members
coupons toward the purchase of specified UPS services and pay attorneys' fees in
an amount specified in, and subject to the terms and conditions of, the proposed
settlement.  The proposed  settlement's  ultimate  cost to us will depend upon a
number of  factors.  We do not  believe  this  proposed  settlement  will have a
material effect on our financial condition, results of operations or liquidity.

     In addition, we are a defendant in various other lawsuits that arose in the
normal  course of business.  We believe the eventual  resolution  of these cases
will not  result in a material  effect on our  financial  condition,  results of
operations or liquidity.

     Reference  is  made to Note 4 to the  accompanying  unaudited  consolidated
financial statements for more information on each of the preceding matters.

New Accounting Pronouncements
-----------------------------

     In June 2001,  the FASB issued  Statement No. 141  "Business  Combinations"
("FAS 141") and Statement No. 142 "Goodwill and Other  Intangible  Assets" ("FAS
142").  FAS 141 requires that the purchase  method of accounting be used for all
business combinations  initiated after June 30, 2001. FAS 141 also specifies the
types of acquired  intangible  assets that are  required  to be  recognized  and
reported separately from goodwill. FAS 142 eliminates the current requirement to
amortize  goodwill  and  indefinite-lived   intangible  assets,   addresses  the
amortization  of  intangible  assets  with a defined  life,  and  addresses  the
impairment testing and recognition for goodwill and intangible assets.

     Goodwill amortization,  which was $18 and $32 million for the three and six
months ended June 30,  2001,  will cease upon the  implementation  of FAS 142 on
January 1, 2002.  In order to complete the  transitional  assessment of goodwill
impairment,  we will need to (1) identify  reporting  units,  (2)  determine the
carrying value of each reporting  unit, and (3) determine the fair value of each
reporting  unit. Due to the  extensiveness  of the efforts needed to comply with
these provisions,  it is not practical,  at this time, to estimate the impact of
adoption of these Statements.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     "Management's Discussion and Analysis of Financial Condition and Results of
Operations,"  "Liquidity  and Capital  Resources" and other parts of this report
contain "forward-looking" statements about matters that are inherently difficult
to predict. These statements include statements regarding our intent, belief and
current  expectations  about  our  strategic  direction,  prospects  and  future
results.  We have  described  some of the  important  factors  that affect these
statements as we discussed  each  subject.  Forward-looking  statements  involve
risks and uncertainties,  and certain factors may cause actual results to differ
materially from those contained in the forward-looking statements. These factors
include,  for example,  economic and other conditions in the markets in which we
operate,  our  competitive  environment,  increases  in aviation  and motor fuel
prices,  strikes,  work stoppages and slowdowns,  governmental  regulation,  and
cyclical  and  seasonal  fluctuations  in  our  operating  results.   Additional
information concerning these risks and uncertainties,  and other factors you may
wish to  consider,  are provided in the "Risk  Factors"  discussed in our Annual
Report on Form 10-K for the year ended December 31, 2000 and other  documents we
file from time to time with the SEC.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk
-----------

     We are exposed to market  risk from  changes in foreign  currency  exchange
rates,  interest rates, equity prices, and certain commodity prices. All of this
market  risk  arises in the normal  course of  business,  as we do not engage in
speculative trading  activities.  In order to manage the risk arising from these
exposures,  we utilize a variety of foreign exchange,  interest rate, equity and
commodity forward contracts, options, and swaps.

     Our market risks, hedging strategies, and financial instrument positions at
June 30, 2001 are similar to those  disclosed in our Annual  Report on Form 10-K
for the year ended  December 31, 2000.  However,  during the first six months of
2001, we issued 500 million of Pound Sterling  denominated  bonds  (recorded at
$708 million at June 30,  2001),  at a fixed 5.50%  interest  rate.  We issued a
total of $322 million of fixed rate notes with various  maturities under our UPS
Notes program.  By utilizing interest rate swaps designated as fair value hedges
of the related fixed rate debt,  all of these fixed rate notes were  effectively
converted to floating  interest  rates.  In addition,  we completed two floating
rate senior note  issuances in the amounts of $89 million and $52 million,  both
of which bear interest at one month LIBOR less 45 basis points.

     The total fair value of our  derivative  financial  instruments,  including
derivatives  added during the first six months of 2001,  increased from an asset
of $137  million at December  31,  2000 to an asset of $139  million at June 30,
2001. The information concerning market risk under the sub-caption "Market Risk"
of the caption "Management's  Discussion and Analysis" on pages 29 and 30 of our
consolidated  financial  statements  contained in our Annual Report on Form 10-K
for the year ended  December 31, 2000,  is hereby  incorporated  by reference in
this Quarterly Report on Form 10-Q.



                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings

     We have  been  named as a  defendant  in 24  lawsuits  that seek to hold us
liable for the  collection  of premiums  for excess value  package  insurance in
connection with package  shipments  since 1984.  Based on a variety of state and
federal tort, contract and statutory claims, these cases generally claim that we
failed to remit  collected EV premiums to an independent  insurer;  we failed to
provide  promised EV insurance;  we acted as an insurer  without  complying with
state  insurance  laws and  regulations;  and the  price  for EV  insurance  was
excessive. We believe the allegations in these cases have no merit and intend to
continue to defend them vigorously.

     These actions all developed after the August 9, 1999 Tax Court opinion.  As
discussed  above,  on June 21, 2001,  the U.S. Court of Appeals for the Eleventh
Circuit ruled in our favor and reversed the Tax Court decision.

     Twenty-two of these cases have been consolidated for pre-trial  purposes in
a multi-district  litigation  proceeding ("MDL  Proceeding") in federal court in
New York. Motions to dismiss these cases are pending in the MDL Proceeding.  One
case is in the process of being transferred to the MDL Proceeding.

     The ultimate resolution of these cases cannot presently be determined.

     The  remaining  case  is  pending  in  Madison   County,   Illinois  (Triad
Industries,  Inc. v. UPS).  We have  entered into a proposed  settlement  of the
Illinois  case -- only with  respect to Illinois EV shippers -- based in part on
our desire to vigorously defend these actions in the single MDL Proceeding,  and
shortly  before the  Eleventh  Circuit  Court of Appeals  reversed the Tax Court
decision on which these lawsuits are based.  While expressly denying any and all
liability,  the  proposed  settlement  would  resolve the  Illinois  case.  This
proposed  settlement  has no impact on the claims  pending in the MDL Proceeding
regarding shippers in states other than Illinois.

     Confirmation of this proposed  settlement is subject to a fairness hearing,
currently  scheduled for November 2001, and a final court order. If the proposed
settlement is approved,  we would provide to qualifying settlement class members
coupons toward the purchase of specified UPS services and pay attorneys' fees in
an amount specified in, and subject to the terms and conditions of, the proposed
settlement.  The proposed  settlement's  ultimate  cost to us will depend upon a
number of  factors.  We do not  believe  this  proposed  settlement  will have a
material effect on our financial condition, results of operations or liquidity.



Item 4. - Submission of Matters to a Vote of Security Holders

     Our annual meeting of shareowners was held on May 17, 2001.

     Proxies for the meeting were solicited pursuant to Regulation 14A under the
Securities  Exchange Act of 1934.  There was no  solicitation  in  opposition to
management's nominees as listed in Item No. 1 in the proxy statement, and all of
such nominees were elected.

     1. The results of the voting by the shareowners for directors are presented
below.

         Director                                                   Percent of
                                           Number of Votes         Total Voting

         William H. Brown, III       For           5,120,863,549        98.41%
                                     Withheld         82,759,835         1.59%
         Calvin Darden               For           5,085,951,949        97.74%
                                     Withheld        117,671,435         2.26%
         Michael L. Eskew            For           5,164,670,526        99.25%
                                     Withheld         38,952,858         0.75%
         James P. Kelly              For           5,158,183,929        99.13%
                                     Withheld         45,439,455         0.87%
         Ann M. Livermore            For           5,148,831,208        98.95%
                                     Withheld         54,792,176         1.05%
         Gary E. MacDougal           For           5,133,769,946        98.66%
                                     Withheld         69,853,438         1.34%
         Joseph R. Moderow           For           5,158,503,437        99.13%
                                     Withheld         45,119,947         0.87%
         Kent C. Nelson              For           5,055,311,416        97.15%
                                     Withheld        148,311,968         2.85%
         Victor A. Pelson            For           5,145,987,590        98.89%
                                     Withheld         57,635,794         1.11%
         Lea N. Soupata              For           4,941,956,742        94.97%
                                     Withheld        261,666,642         5.03%
         Robert M. Teeter            For           5,137,830,168        98.74%
                                     Withheld         65,793,216         1.26%
         John W. Thompson            For           5,152,327,908        99.01%
                                     Withheld         51,295,476         0.99%
         Thomas H. Weidemeyer        For           5,152,541,262        99.02%
                                     Withheld         51,081,122         0.98%




     2. The  proposal  and the  results  of the  voting by the  shareowners  for
ratification of our appointment of independent auditors are presented below.

                                                                     Percent of
                                                                       Total
                                                 Number of Votes       Voting

To ratify the appointment of Deloitte &
Touche LLP, independent auditors, as         For       5,126,804,263   98.52%
auditors of UPS and its subsidiaries for     Against      59,802,342    1.15%
the year ending December 31, 2001            Abstain      17,016,779    0.33%


     3. The  proposal and the results of the voting by the  shareowners  for the
approval of the Discounted Employee Stock Purchase Plan are presented below.

                                                                     Percent of
                                                                       Total
                                                 Number of Votes       Voting

To approve the United Parcel Service, Inc.
Discounted Employee Stock Purchase Plan.     For      4,947,557,496    95.08%
                                             Against    196,170,063     3.77%
                                             Abstain     59,895,825     1.15%




Item 6. Exhibits and Reports on Form 8-K

A)   Exhibits:   none

B)   Reports on Form 8-K:

     The  Company  filed a Form 8-K  Current  Report on June 26,  2001  (Date of
     Earliest  Event  Reported:  June 21,  2001),  reporting  a decision  of the
     Eleventh Circuit with respect to pending litigation involving UPS.




                                   SIGNATURES

Pursuant  to  the  requirements of  the Securities  Exchange  Act  of  1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned thereunto duly authorized.





                                          UNITED PARCEL SERVICE, INC.
                                                (Registrant)




Date:   August 14, 2001             By:   /S/ D. Scott Davis
                                          D. Scott Davis
                                          Senior Vice President,
                                          Treasurer and
                                          Chief Financial Officer