SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549
--------------------------------------------------------------------------------
                                    FORM 10-Q



                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934
--------------------------------------------------------------------------------
                    For the Quarter Ended September 30, 2001


                          Commission file number 0-4714


                           United Parcel Service, Inc.
--------------------------------------------------------------------------------
                    (Exact name of registrant specified in its charter)


 Delaware                                                    58-2480149
--------------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                      Identification No.)


55 Glenlake Parkway, NE
--------------------------------------------------------------------------------
Atlanta, Georgia                                                  30328
(Address of principal executive office)                       (Zip Code)


Registrant's telephone number, including area code (404) 828-6000
                                                   --------------


                                 Not Applicable
--------------------------------------------------------------------------------
Former name, address and fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities and Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.


YES   X       NO
    --------     -------


                    Class A and B Common Stock, par value $.01 per share
--------------------------------------------------------------------------------
                                (Title of Class)


                   778,612,728 Class A shares, 335,820,361 Class B shares
--------------------------------------------------------------------------------
                       Outstanding as of November 8, 2001



                               PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
              September 30, 2001 (unaudited) and December 31, 2000
                (In millions except share and per share amounts)

                                                      September 30, December 31,
Assets                                                    2001          2000
                                                       ----------    ----------
Current Assets:
    Cash & cash equivalents                              $ 1,303         $ 879
    Marketable securities & short-term investments         1,191         1,073
    Accounts receivable                                    4,549         4,140
    Other current assets                                     641         1,032
                                                       ----------    ----------
        Total Current Assets                               7,684         7,124
Property, Plant & Equipment - at cost, net of accumulated
      depreciation & amortization of $10,449 in 2001 and
      $9,665 in 2000                                      13,401        12,329
Prepaid pension costs                                      1,835         1,593
Other assets                                               1,699           616
                                                       ----------    ----------
                                                         $24,619      $ 21,662
                                                       ==========    ==========
Liabilities & Shareowners' Equity
Current Liabilities:
    Commercial paper                                       $ 612         $ 366
    Accounts payable                                       1,970         1,674
    Accrued wages & withholdings                           1,793         1,134
    Income taxes payable                                     698           132
    Current maturities of long-term debt                      70           257
    Other current liabilities                                901           938
                                                       ----------    ----------
        Total Current Liabilities                          6,044         4,501
                                                       ----------    ----------
Long-Term Debt                                             4,233         2,981
                                                       ----------    ----------
Accumulated Postretirement Benefit Obligation, Net         1,133         1,049
                                                       ----------    ----------
Deferred Taxes, Credits & Other Liabilities                3,504         3,396
                                                       ----------    ----------
Shareowners' Equity:
    Preferred stock, no par value, authorized 200,000,000
      shares, none issued                                      -             -
    Class A common stock, par value $.01 per share,
      authorized 4,600,000,000 shares, issued
      799,187,156 and 935,873,745 in 2001 and 2000             8             9
    Class B common stock, par value $.01 per share,
      authorized 5,600,000,000 shares, issued
      319,565,781 and 198,819,384 in 2001 and 2000             3             2
    Additional paid-in capital                                 -           267
    Retained earnings                                      9,982         9,684
    Accumulated other comprehensive loss                    (288)         (227)
    Deferred compensation arrangements                        47             -
                                                       ----------    ----------
                                                           9,752         9,735
    Less: Treasury stock, at cost (820,305 and 0 shares
      in 2001 and 2000)                                      (47)            -
                                                       ----------    ----------
                                                           9,705         9,735
                                                       ----------    ----------
                                                         $24,619      $ 21,662
                                                       ==========    ==========

            See notes to unaudited consolidated financial statements.





                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                        STATEMENTS OF CONSOLIDATED INCOME
             Three and Nine Months Ended September 30, 2001 and 2000
                     (In millions except per share amounts)
                                   (unaudited)

                                                                
                                         Three Months Ended         Nine Months Ended
                                            September 30,             September 30,
                                         --------------------    ----------------------
                                           2001       2000          2001        2000
                                         --------  ---------     ---------- -----------

Revenue                                    $7,481     $7,367        $22,557     $21,871
                                         ---------  ---------     ---------- -----------

Operating Expenses:
    Compensation and benefits               4,306      4,072         12,826      12,189
    Other                                   2,232      2,154          6,803       6,313
                                         ---------  ---------     ---------- -----------
                                            6,538      6,226         19,629      18,502
                                         ---------  ---------     ---------- -----------
Operating Profit                              943      1,141          2,928       3,369
                                         ---------  ---------     ---------- -----------

Other Income and (Expense):
    Investment income                          34         71            126         473
    Interest expense                          (45)       (41)          (136)       (158)
                                         ---------  ---------     ---------- -----------
                                              (11)        30            (10)        315
                                         ---------  ---------     ---------- -----------

Income Before Income Taxes And
    Cumulative Effect of Change
    In Accounting Principle                   932      1,171          2,918       3,684

Income Taxes                                  364        469          1,138       1,474
                                         ---------  ---------     ---------- -----------

Income Before Cumulative Effect
    of Change In Accounting Principle         568        702          1,780       2,210

Cumulative Effect of Change In
    The Method Of Accounting For
    Derivatives, Net of Taxes                   -          -            (26)          -
                                         ---------  ---------     ---------- -----------

Net Income                                   $568       $702        $ 1,754     $ 2,210
                                         =========  =========     ========== ===========

Basic Earnings Per Share Before
    Cumulative Effect Of Change
    In Accounting Principle                $ 0.50     $ 0.62          $1.58       $1.91
                                         =========  =========     ========== ===========

Basic Earnings Per Share                   $ 0.50     $ 0.62          $1.56       $1.91
                                         =========  =========     ========== ===========

Diluted Earnings Per Share Before
    Cumulative Effect Of Change
    In Accounting Principle                $ 0.50     $ 0.60          $1.55       $1.87
                                         =========  =========     ========== ===========

Diluted Earnings Per Share                 $ 0.50     $ 0.60          $1.53       $1.87
                                         =========  =========     ========== ===========


            See notes to unaudited consolidated financial statements.





                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF SHAREOWNERS' EQUITY
                      Nine Months Ended September 30, 2001
                     (In millions except per share amounts)
                                   (unaudited)

                                                                                       

                                Class A       Class B                          Accumulated               Treasury Stock,
                              Common Stock  Common Stock  Additional             Other        Deferred      At Cost        Total
                              ------------  ------------   Paid-In   Retained Comprehensive Compensation -------------  Shareowners'
                              Shares Amount Shares Amount  Capital   Earnings     Loss      Arrangements Shares Amount     Equity
                              ------ ------ ------ ------ ---------- -------- ------------- ------------ ------ ------  ------------
Balance, January 1, 2001        936   $ 9    199    $ 2    $ 267      $ 9,684  $ (227)            $ -       -      $ -      $9,735
   Comprehensive income:
     Net income                   -     -      -      -        -        1,754       -               -       -        -       1,754
     Foreign currency
       adjustments                -     -      -      -        -            -      (7)              -       -        -          (7)
     Unrealized loss on
       marketable securities      -     -      -      -        -            -     (22)              -       -        -         (22)
     Unrealized loss on
       cash flow hedges           -     -      -      -        -            -     (32)              -       -        -         (32)
                                                                                                                           ---------
   Comprehensive income                                                                                                      1,693
                                                                                                                           ---------
   Dividends ($0.57 per share)    -     -      -      -        -         (644)      -               -       -        -        (644)
   Stock award plans              5     -      -      -       77            -       -               -       -        -          77
   Common stock issuances         1     -      -      -       50            -       -               -       -        -          50
   Common stock issuances for
     acquisitions                 -     -      9      -      510            -       -               -       -        -         510
   Common stock purchases       (22)    -     (9)     -     (904)        (812)      -               -       -        -      (1,716)
   Common stock held for
     deferred compensation
     arrangements                 -     -      -      -        -            -       -              47      (1)     (47)          -
   Conversion of Class A Common
     Stock to Class B Common
     Stock                     (121)   (1)   121      1        -            -       -               -       -        -           -
                              ------  ----   ----  ----- --------      -------  ------       ---------   ----- --------    ---------
Balance, September 30, 2001     799   $ 8    320    $ 3      $ -       $ 9,982 $ (288)           $ 47      (1)   $ (47)     $9,705
                              ======  ====   ====  ===== ========      ======= =======       =========   ===== ========    =========


            See notes to unaudited consolidated financial statements.





                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Nine Months Ended September 30, 2001 and 2000
                                  (In millions)
                                   (unaudited)

                                                                                
                                                                            Nine Months Ended
                                                                              September 30,
                                                                           -------------------
                                                                             2001       2000
                                                                           --------   --------
Cash flows from operating activities:
    Net income                                                              $1,754     $2,210
      Adjustments to reconcile net income
         to net cash from operating activities:
           Depreciation and amortization                                     1,017        864
           Postretirement benefits                                              84         59
           Deferred taxes, credits, and other                                  178        (12)
           Stock award plans                                                   386        415
           Gain on exchange of investments and sale of business                  -       (263)
           Changes in assets and liabilities, net of effect of acquisitions:
                Accounts receivable                                            107       (180)
                Other current assets                                           352        245
                Prepaid pension costs                                         (241)      (677)
                Accounts payable                                              (249)        91
                Accrued wages and withholdings                                 319        368
                Dividends payable                                             (192)      (361)
                Tax assessment                                                   -       (311)
                Income taxes payable                                           641        481
                Other current liabilities                                      (47)        85
                                                                           --------   --------
      Net cash from operating activities                                     4,109      3,014
                                                                           --------   --------

Cash flows from investing activities:
    Capital expenditures                                                    (1,931)    (1,236)
    Disposals of property, plant and equipment                                  80        204
    Purchases of marketable securities and short-term investments           (2,775)    (3,423)
    Sales and maturities of marketable securities and short-term investments 2,666      3,806
    Construction funds in escrow                                                21         59
    Payments for acquisitions, net of cash acquired                           (433)      (131)
    Other asset payments                                                       (94)       (80)
                                                                           --------   --------
      Net cash (used in) investing activities                               (2,466)      (801)
                                                                           --------   --------

Cash flows from financing activities:
    Proceeds from borrowings                                                 1,845      1,594
    Repayments of borrowings                                                  (854)      (793)
    Purchases of common stock via tender                                         -     (4,070)
    Other purchases of common stock                                         (1,716)      (813)
    Issuances of common stock pursuant to stock awards and employee
      stock purchase plans                                                     208         70
    Dividends                                                                 (644)      (594)
    Other transactions                                                         (69)      (118)
                                                                          --------   --------
      Net cash (used in) financing activities                               (1,230)    (4,724)
                                                                          --------   --------

Effect of exchange rate changes on cash                                         11        (23)
                                                                          --------   --------

Net increase (decrease) in cash and cash equivalents                           424     (2,534)
Cash and cash equivalents:
    Beginning of period                                                        879      4,204
                                                                          --------   --------
    End of period                                                           $1,303     $1,670
                                                                          ========   ========
Cash paid during the period for:
    Interest (net of amount capitalized)                                      $ 93       $194
                                                                          ========   ========
    Income taxes                                                              $264       $905
                                                                          ========   ========


            See notes to unaudited consolidated financial statements.



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. For interim  consolidated  financial statement  purposes,  we compute our tax
provision on the basis of our estimated  annual  effective  income tax rate, and
provide for accruals  under our various  employee  benefit  plans for each three
month period based on one quarter of the estimated annual expense.

2. In our opinion, the accompanying interim,  unaudited,  consolidated financial
statements  contain all adjustments  (consisting of normal  recurring  accruals)
necessary to present fairly the financial position as of September 30, 2001, the
results of operations for the three and nine months ended September 30, 2001 and
2000, and cash flows for the nine months ended  September 30, 2001 and 2000. The
results  reported  in these  consolidated  financial  statements  should  not be
regarded as  necessarily  indicative  of results  that may be  expected  for the
entire year.

3. The following table sets forth the computation of basic and diluted earnings
per share (in millions except per share amounts):

                                                                    

                                           Three Months Ended       Nine Months Ended
                                             September 30,            September 30,
                                         -----------------------  -----------------------
                                            2001          2000       2001          2000
                                         ---------     ---------  ----------    ---------
Numerator:
    Numerator for basic and diluted
      earnings per share -
         Net income                          $568         $ 702      $1,754       $2,210
                                         =========     =========  ==========    =========
Denominator:
    Weighted-average shares                 1,125         1,140       1,126        1,158
    Deferred compensation arrangements          1             -           1            -
                                         ---------     ---------  ----------    ---------

Denominator for basic earnings
    per share                               1,126         1,140       1,127        1,158
                                         =========     =========  ==========    =========

Effect of dilutive securities:
    Contingent shares -
      Management incentive awards               8             9           6            6
      Stock option plans                       12            15          13           17
                                         ---------     ---------  ----------    ---------

Denominator for diluted earnings
    per share                               1,146         1,164       1,146        1,181
                                         =========     =========  ==========    =========

Basic Earnings Per Share                   $ 0.50         $0.62      $ 1.56       $ 1.91
                                         =========     =========  ==========    =========

Diluted Earnings Per Share                 $ 0.50         $0.60      $ 1.53       $ 1.87
                                         =========     =========  ==========    =========




                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

4. On August 9, 1999,  the United  States Tax Court held that we were liable for
tax on income of Overseas  Partners  Ltd.  ("OPL"),  a Bermuda  company that had
reinsured excess value package insurance purchased by our customers beginning in
1984,  and  that we were  liable  for  additional  tax for the 1983 and 1984 tax
years. The Court held that for the 1984 tax year we were liable for taxes of $31
million  on income  reported  by OPL,  penalties  and  penalty  interest  of $93
million,  and interest for a total after-tax exposure estimated at approximately
$246 million.

     On June 21,  2001,  the United  States  Court of Appeals  for the  Eleventh
Circuit reversed the Tax Court's  decision.  On September 13, 2001, the Eleventh
Circuit  denied the IRS's  petition to have the appeal  reheard en banc. The IRS
has 90 days from that denial,  until December 12, 2001, in which to petition the
U.S.  Supreme Court for a writ of certiorari,  unless it seeks and is granted an
extension  of that  deadline.  The case has been  remanded  to the Tax  Court to
consider alternative arguments raised by the parties. We do not know whether the
IRS will  seek  Supreme  Court  review,  or what  the  outcome  of the  remanded
proceedings in the Tax Court will be.

     The IRS has taken  similar  positions  to those  advanced  in the Tax Court
decision for tax years subsequent to 1984. Tax years 1985 through 1990 currently
are  docketed  in the Tax Court,  although  no trial  date has been set  pending
resolution of the case that covers the 1984 year. Further,  the IRS has issued a
report asserting  similar  positions for the 1991 through 1994 tax years, and we
expect the IRS to take similar  positions for tax years 1995 through 1999. Based
on the Tax Court  decision,  we  currently  estimate  that our  total  after-tax
exposure for tax years 1984 through 1999 could be as high as $2.353 billion.

     In  our  second  quarter  1999  financial  statements,  we  recorded  a tax
assessment charge of $1.786 billion,  which included an amount for related state
tax liabilities.  The charge included taxes of $915 million and interest of $871
million.  This  assessment  resulted in a tax benefit of $344 million related to
the interest  component of the  assessment.  As a result,  our net charge to net
income for the tax assessment was $1.442 billion, increasing our total after-tax
reserve at that time with respect to these  matters to $1.672  billion.  The tax
benefit of  deductible  interest was included in income taxes in 1999;  however,
since none of the income on which this tax assessment is based is our income, we
did not classify the tax charge as income taxes.

     We  determined  the size of our reserve  with  respect to these  matters in
accordance with accounting principles generally accepted in the United States of
America  based on our  estimate  of our most likely  liability  based on the Tax
Court decision.  In making this  determination,  we concluded that, based on the
Tax Court decision, it was more likely that we would be required to pay taxes on
income reported by OPL and interest,  but that it was not probable that we would
be required to pay any penalties and penalty interest.  If penalties and penalty
interest  ultimately  are  determined to be payable,  we would have to record an
additional  charge of up to $681 million.  Since the IRS could request review by
the Supreme  Court and the outcome of remanded  proceedings  in the Tax Court is
uncertain,  we currently do not know what impact the Eleventh  Circuit  decision
ultimately will have on our previously recorded reserve for this matter.



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     Further,  again as a result of the unfavorable  Tax Court decision,  and in
order to stop the potential accrual of additional interest that might ultimately
be determined to be due to the IRS, on August 31, 1999, we paid $1.349  billion,
and on August 8, 2000, we paid an additional $91 million,  to the IRS related to
these matters for the 1984 through 1994 tax years. We included the profit of the
excess  value  package  insurance  program,  using  the  IRS's  methodology  for
calculating  these  amounts,  for both 1998 and 1999 in filings we made with the
IRS in 1999. In February  2000, we paid $339 million to the IRS related to these
matters for the 1995 through 1997 tax years.  These amounts will remain with the
IRS pending further proceedings.

     The excess value program that was the subject of the Tax Court decision has
been changed since September 1999. The revised  arrangement should eliminate the
issues considered by the Tax Court and the Eleventh Circuit related to OPL.

     The IRS has proposed  adjustments,  unrelated to the OPL matters  discussed
above,   regarding  the  allowance  of  deductions  and  certain   losses,   the
characterization  of expenses as capital rather than ordinary,  the treatment of
certain  income,  and our  entitlement  to the  investment  tax  credit  and the
research tax credit in the 1985 through 1990 tax years. The proposed adjustments
would result in $16 million in additional income tax expense.  Also, the IRS has
issued a report  taking a similar  position with respect to some of these issues
for each of the years from 1991 through 1994. This report  proposes  adjustments
that would result in $155 million in additional income tax expense. For the 1985
through 1994 tax years,  unpaid interest on these adjustments  through September
30, 2001 could aggregate up to approximately $475 million,  after the benefit of
related tax deductions.  We expect that we will prevail on substantially  all of
these issues. Specifically,  we believe that our practice of expensing the items
that the IRS  alleges  should  have  been  capitalized  is  consistent  with the
practices of other  industry  participants.  The IRS may take similar  positions
with respect to some of these  issues for each of the years 1995  through  2000.
The IRS's  proposed  adjustments  include  penalties  and penalty  interest.  We
believe that the  possibility  that such penalties and penalty  interest will be
sustained is remote. We believe the eventual resolution of these issues will not
result in a  material  adverse  effect on our  financial  condition,  results of
operations or liquidity.

     We have been named as a defendant in twenty-five lawsuits that seek to hold
us liable for the  collection  of  premiums  for  excess  value  ("EV")  package
insurance in connection with package shipments since 1984. Based on a variety of
state and federal tort,  contract and statutory  claims,  these cases  generally
claim that we failed to remit  collected EV premiums to an independent  insurer;
we failed to provide  promised  EV  insurance;  we acted as an  insurer  without
complying  with  state  insurance  laws and  regulations;  and the  price for EV
insurance was excessive.



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     These actions all developed after the August 9, 1999 Tax Court decision. As
discussed  above,  on June 21, 2001,  the U.S. Court of Appeals for the Eleventh
Circuit ruled in our favor and reversed the Tax Court decision.

     Twenty-three  of  these   twenty-five  cases  have  been  consolidated  for
pre-trial purposes in a multi-district  litigation proceeding ("MDL Proceeding")
in federal court in New York. Motions to dismiss these cases are pending, as are
motions  to  remand  several  of  these  cases to  state  court.  One of the two
remaining  cases was filed on September 28, 2001 in state court in Ohio. We have
removed it to federal court and are seeking to have it consolidated into the MDL
Proceeding.

     We believe that the  allegations in these cases have no merit and intend to
continue to defend  them  vigorously.  The  ultimate  resolution  of these cases
cannot presently be determined.

     The  other  remaining  unconsolidated  case is  pending  in state  court in
Madison County, Illinois (Triad Industries, Inc. v. UPS). We have entered into a
proposed settlement of this case -- only with respect to Illinois EV shippers --
based in part on our desire to vigorously defend these actions in the single MDL
Proceeding.  We entered into the proposed settlement shortly before the Eleventh
Circuit reversed the Tax Court decision on which these lawsuits are based. While
expressly denying any and all liability,  the proposed  settlement would resolve
the Illinois case. This proposed  settlement has no impact on the claims pending
in the MDL Proceeding  regarding EV purchases  relating to shipments from states
other than Illinois.

     Confirmation of this proposed  settlement is subject to a fairness hearing,
currently  scheduled for November 2001, and a final court order. If the proposed
settlement is approved,  we would provide  qualifying  settlement  class members
with coupons  toward the purchase of specified UPS services,  and pay attorneys'
fees in an amount  specified in, and subject to the terms and conditions of, the
proposed settlement.  The proposed  settlement's ultimate cost to us will depend
upon a number of factors.  We do not believe that this proposed  settlement will
have a material adverse effect on our financial condition, results of operations
or liquidity.

     In addition, we are a defendant in various other lawsuits that arose in the
normal  course of business.  We believe that the  eventual  resolution  of these
cases will not result in a material  adverse effect on our financial  condition,
results of operations or liquidity.



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

5. We report our operations in three segments: U.S. domestic package operations,
international package operations and non-package operations.  Package operations
represent our core business and are divided into regional  operations around the
world. Regional operations managers are responsible for both domestic and export
operations  within their geographic  region.  International  package  operations
include  shipments  wholly  outside  the U.S. as well as  shipments  with either
origin or distribution outside the U.S. Non-package operations,  which primarily
includes the UPS Logistics Group and the Forwarding and Brokerage Services unit,
are  distinct  from  package  operations  and  are  thus  managed  and  reported
separately.

     Segment information for the three and nine months ended September 30, is as
follows (in millions):

                            Three Months Ended        Nine Months Ended
                               September 30,            September 30,
                           ----------------------   -----------------------
                             2001        2000         2001         2000
                           ----------  ----------   ----------  -----------
Revenue:
    U.S. domestic package     $5,806      $5,928      $17,763      $17,659
    International package      1,012       1,005        3,136        3,003
    Non-package                  663         434        1,658        1,209
                           ----------  ----------   ----------  -----------
      Consolidated            $7,481      $7,367      $22,557      $21,871
                           ==========  ==========   ==========  ===========

Operating profit (loss):
    U.S. domestic package       $895      $1,031      $ 2,706      $ 2,938
    International package         (4)         52           59          184
    Non-package                   52          58          163          247
                           ----------  ----------   ----------  -----------
      Consolidated              $943      $1,141      $ 2,928      $ 3,369
                           ==========  ==========   ==========  ===========

     Forwarding and Brokerage  Services revenues are recorded in the non-package
operating segment net of certain third party transportation costs, which totaled
$196 and $277 million for the three and nine months ending September 30, 2001.

     Non-package  operating  profit  included  $27 and $25 million for the three
months ended September 30, 2001 and 2000, respectively,  and $83 and $82 million
for the nine  months  ended  September  30,  2001  and  2000,  respectively,  of
intersegment  profit,  with a corresponding  amount of operating expense,  which
reduces  operating  profit  included  in  the  U.S.  domestic  package  segment.
Non-package  operating  profit  also  included a $49  million  gain for the nine
months ended September 30, 2000 from our sale of UPS Truck Leasing.



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

6. The  major  components  of other  operating  expenses  for the three and nine
months ended September 30, are as follows (in millions):

                                                                 
                                    Three Months Ended            Nine Months Ended
                                       September 30,                September 30,
                                  ------------------------     ------------------------
                                     2001          2000           2001          2000
                                  ---------     ----------     ---------     ----------
Repairs and maintenance               $258           $246          $781           $726
Depreciation and amortization          361            294         1,017            864
Purchased transportation               464            478         1,429          1,378
Fuel                                   260            224           751            672
Other occupancy                        120             99           382            297
Other expenses                         769            813         2,443          2,376
                                  ---------     ----------     ---------     ----------
    Consolidated                    $2,232         $2,154        $6,803         $6,313
                                  =========     ==========     =========     ==========


     Other  expenses for the three months and nine months  ended  September  30,
2001  include  a  credit  of  $37  million  for   compensation   under  the  Air
Transportation Safety and System Stabilization Act (see Note 9).

7. On April 30, 2001, we acquired  substantially all of the assets of Mail Boxes
Etc. ("MBE") in a cash transaction valued at approximately $185 million.  MBE is
the world's largest  franchisor of  independently  owned and operated  business,
communication, and shipping centers worldwide. The acquisition was accounted for
as a purchase.  MBE's revenues are included in the non-package  segment from the
date of acquisition.

     On May 24, 2001,  we completed our  acquisition  of Fritz  Companies,  Inc.
("Fritz") in a  transaction  valued at  approximately  $463  million  (excluding
assumed  liabilities).  Fritz is a freight  forwarding,  customs  brokerage  and
logistics concern. In the acquisition,  which we accounted for as a purchase, we
exchanged  7.4  million  shares  of UPS  class  B  common  stock  for all of the
outstanding  common shares of Fritz.  Each  outstanding  and  unexercised  stock
option  granted by Fritz was  converted  into an option to purchase  UPS class A
common stock based upon the  agreed-upon  exchange ratio.  Fritz's  revenues are
included in the non-package  segment and constitute a substantial portion of our
Forwarding and Brokerage Services unit as discussed in Note 5.

     On August 7, 2001,  we completed  our  acquisition  of First  International
Bancorp,  Inc. ("First  International")  in a transaction  valued at $59 million
(excluding  assumed  liabilities),  with an additional $8 million held in escrow
pending  the  outcome of certain  contingencies.  First  International  offers a
variety of structured trade finance,  commercial and  government-backed  lending
products.  First International is owned by UPS Capital Corporation,  the finance
subsidiary of UPS. In the acquisition,  which we accounted for as a purchase, we
exchanged 1.1 million  shares  (including  shares held in escrow) of UPS class B
common  stock  for all of the  outstanding  shares  of First  International.  In
addition,  we issued  options to purchase  shares of UPS Class A common stock in
substitution  for options  issued by First  International  pursuant to its stock



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

option plans and other  agreements.  In  conjunction  with the  transaction,  we
repaid $273 million in deposits  previously held by First  International.  First
International's revenues are included in the non-package segment.

     In addition,  we completed  nine other  acquisitions  during the first nine
months of 2001.  These nine  transactions,  which were  accounted  for using the
purchase  method of accounting,  were completed  through the payment of cash and
issuance of notes payable.  The aggregate cash paid for these  transactions  was
$248 million.

     Pro forma  results of  operations  have not been  presented  for any of the
acquisitions  because the effects of these  transactions were not material to us
individually or in the aggregate.

8. The Financial  Accounting  Standards  Board (FASB) issued  Statement No. 133,
"Accounting for Derivative  Instruments and Hedging  Activities" ("FAS 133"), as
amended by  Statements  No. 137 and No. 138,  which became  effective for UPS on
January 1, 2001.  Under FAS 133,  as amended,  all  derivative  instruments  are
recognized on the balance sheet at fair value, and changes in the fair values of
such  instruments are recognized in earnings  unless the derivatives  qualify as
hedges of future cash flows. For derivatives qualifying as hedges of future cash
flows, the effective portion of changes in fair value is recorded temporarily in
accumulated other comprehensive  income (OCI), then recognized in earnings along
with the related effects of the hedged items. Any ineffective  portion of hedges
is reported in earnings as it occurs.

     The nature of our business activities  necessarily  involves the management
of various  financial  and market risks,  including  those related to changes in
commodity prices,  foreign currency  exchange rates,  interest rates, and equity
prices.  As discussed more fully in Note 13,  "Derivative  Instruments  and Risk
Management," to our consolidated  financial  statements  contained in our Annual
Report on Form 10-K for the year ended  December  31,  2000,  we use  derivative
financial  instruments  to mitigate or  eliminate  certain of those  risks.  The
January 1, 2001 accounting  change described above affected only the pattern and
timing of non-cash accounting recognition.

     At January 1, 2001,  our  financial  statements  were  adjusted to record a
cumulative effect of adopting this accounting pronouncement, as follows:

(in millions)
                                                     Earnings       OCI
                                                     ---------    ---------
Adjustment to fair value of derivatives (a)              $(42)        $ 37
Income tax effects                                         16          (14)
                                                     ---------    ---------
Total                                                     (26)          23
                                                     =========    =========

Effect on diluted earnings per share for
  nine months ended September 30, 2001                 $(0.02)
                                                     =========

(a) For earnings effect, amount shown is net of adjustment to hedged items.



                  UNITED PARCEL SERVICE, INC., AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

     The  cumulative  effect on earnings was  primarily  comprised of marking to
market the time value of option contracts used in commodity and foreign currency
hedging.  This  accounting  change did not involve cash,  and we believe that it
will not have a material adverse effect on our financial  condition,  results of
operations or liquidity.

     The  cumulative  effect on OCI was  primarily  attributable  to  marking to
market swap contracts used as hedges of anticipated  foreign currency cash flows
and anticipated purchases of energy products.

9. On September 11, 2001,  the United States was the target of severe  terrorist
attacks that  resulted in a significant  loss of life and  property,  and caused
major  disruptions in business  activities and in the overall U.S.  economy.  In
response to those terrorist attacks,  the FAA issued a federal ground stop order
on September 11, 2001,  prohibiting  all flights to, from, and within the United
States.  Due to this  order,  all  domestic  UPS  aircraft  were  grounded,  and
international  flights into the United States were  diverted,  on September 11th
and 12th.  During  this  time,  we were able to  transport  many of our  express
shipments  through our extensive  ground  network until the FAA order was lifted
and our air  operations  resumed on the evening of  September  13th.  Due to the
economic disruption caused by these events, we sustained significant declines in
our U.S. origin package volume during the weeks following the attacks.

     On   September   22,  2001,   President   Bush  signed  into  law  the  Air
Transportation  Safety and System  Stabilization  Act (the "Act"), a $15 billion
emergency economic  assistance package to mitigate the dramatic financial losses
experienced by the nation's air carriers. The Act, among other things,  provides
for the following:  (1) $5 billion in compensation for direct losses incurred as
a result of the federal ground stop order,  and for incremental  losses incurred
through December 31 as a result of the attacks,  (2) $10 billion in federal loan
guarantees  and  credits,  (3)  expanded  war risk  insurance  coverage  for air
carriers,  and (4) government  assistance for short-term  increases in insurance
premiums.  We have  submitted  a claim for  compensation  to the  Department  of
Transportation  and recognized a pre-tax  amount of $37 million  related to this
reimbursement as a credit to other operating  expenses (see Note 6) in our third
quarter income statement under the provisions of EITF 01-10  "Accounting for the
Impact of Terrorist  Attacks of September 11, 2001". We cannot be assured of the
timing or amount of any additional  payments we may be entitled to receive under
the Act.

10.  Certain  prior  period  amounts  have been  reclassified  to conform to the
current period presentation.



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Three Months Ended September 30, 2001 and 2000
----------------------------------------------

     The following tables set forth  information  showing the change in revenue,
average daily package volume and average  revenue per piece,  both in dollars or
amounts and in percentage terms:

                                      Three Months Ended
                                        September 30,               Change
                                      -------------------     ------------------
                                        2001       2000           $         %
                                      --------   --------     ---------  -------
Revenue (in millions):
    U.S. domestic package:
      Next Day Air                     $1,310     $1,420        $ (110)   (7.7)%
      Deferred                            664        690           (26)   (3.8)
      Ground                            3,832      3,818            14     0.4
                                      --------   --------     ---------
    Total U.S. domestic package         5,806      5,928          (122)   (2.1)
    International package:
      Domestic                            213        218            (5)   (2.3)
      Export                              696        693             3     0.4
      Cargo                               103         94             9     9.6
                                      --------   --------     ---------
    Total International package         1,012      1,005             7     0.7
    Non-package:
      UPS Logistics Group                 344        268            76    28.4
      Forwarding and Brokerage Services   168         23           145   630.4
      Other                               151        143             8     5.6
                                      --------   --------     ---------
    Total Non-package                     663        434           229    52.8
                                      --------   --------     ---------
      Consolidated                     $7,481     $7,367          $114     1.5 %
                                      ========   ========     =========

Average Daily Package Volume
    (in thousands):                                              #
                                                              ---------
    U.S. domestic package:
      Next Day Air                      1,074      1,130           (56)   (5.0)%
      Deferred                            822        845           (23)   (2.7)
      Ground                           10,009     10,345          (336)   (3.2)
                                      --------   --------     ---------
    Total U.S. domestic package        11,905     12,320          (415)   (3.4)
    International package:
      Domestic                            771        770             1     0.1
      Export                              394        366            28     7.7
                                      --------   --------     ---------
    Total International package         1,165      1,136            29     2.6
                                      --------   --------     ---------
      Consolidated                     13,070     13,456          (386)   (2.9)%
                                      ========   ========     =========

    Operating days in period               63         63
Average Revenue Per Piece:                                       $
                                                              ---------
    U.S. domestic package:
      Next Day Air                     $19.36     $19.95        $(0.59)   (3.0)%
      Deferred                          12.82      12.96         (0.14)   (1.1)
      Ground                             6.08       5.86          0.22     3.8
    Total U.S. domestic package          7.74       7.64          0.10     1.3
    International:
      Domestic                           4.39       4.49         (0.10)   (2.2)
      Export                            28.04      30.05         (2.01)   (6.7)
    Total International package         12.39      12.73         (0.34)   (2.7)
      Consolidated                     $ 8.16     $ 8.07        $ 0.09     1.1 %
                                      ========   ========     =========




   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     On September 11, 2001, the United States was the target of severe terrorist
attacks that  resulted in a significant  loss of life and  property,  and caused
major  disruptions in business  activities and in the overall U.S.  economy.  In
response to those terrorist attacks,  the FAA issued a federal ground stop order
on September 11, 2001,  prohibiting  all flights to, from, and within the United
States.  Due to this  order,  all  domestic  UPS  aircraft  were  grounded,  and
international  flights into the United States were  diverted,  on September 11th
and 12th.  During  this  time,  we were able to  transport  many of our  express
shipments  through our extensive  ground  network until the FAA order was lifted
and our air  operations  resumed on the evening of  September  13th.  Due to the
economic disruption caused by these events, we sustained significant declines in
our U.S. origin package volume during the weeks following the attacks.

     The combined effects of the continued  weakness of the U.S. economy and the
events of September  11th resulted in a 2.1% decrease in U.S.  domestic  package
operations  revenue  from the prior  year.  This  decrease  was driven by a 3.4%
decline in average  daily volume,  offset by a 1.3% increase in average  revenue
per piece.

     International  package  revenue  was up slightly  over the prior  year.  We
continued to produce volume growth for our export  products,  up 7.7%, which was
offset by a decline  in the  revenue  per  piece  for  these  products.  We also
experienced  an increase in cargo revenue  associated  with our  acquisition  of
Challenge Air in 2000.

     The increase in non-package  revenue of almost 53% resulted  primarily from
the impact of  acquisitions  within both our UPS Logistics  Group and Forwarding
and Brokerage  Services units.  Growth in our UPS Logistics Group was led by our
supply chain management and service parts logistics  offerings,  while our Fritz
acquisition  accounted  for the majority of the increase in the  Forwarding  and
Brokerage Services unit.

     Operating  expenses  increased by $312 million,  or 5.0%.  The $234 million
increase in  compensation  and  benefits  expenses was driven  significantly  by
growth in the non-package segment including recent acquisitions. Other operating
expenses  increased  $78 million due largely to higher fuel costs,  increases in
depreciation and amortization  expenses,  and growth in the non-package segment.
Other operating  expenses include a credit of $37 million for compensation under
the Air  Transportation  Safety  and System  Stabilization  Act.  Excluding  our
non-package  segment,  other  operating  expenses  increased less than 1% due to
significant cost containment efforts throughout our organization.

     Our operating  margin decreased from 15.5% during the third quarter of 2000
to 12.6% during the third  quarter of 2001.  The decrease  resulted in part from
the decline in our revenue  growth  rate,  which in turn  reflects  the combined
effects  of the  continued  weakness  of the  U.S.  economy  and the  events  of
September 11th.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     The following table sets forth information  showing the change in operating
profit (loss), both in dollars (in millions) and in percentage terms:

                                     Three Months Ended
          Operating Segment             September 30,           Change
          -----------------        ---------------------- --------------------
                                      2001         2000       $          %
                                   ---------    --------- ---------  ---------
U.S. domestic package                   $895       $1,031     $(136)     (13.2)%
International package                     (4)          52       (56)    (107.7)
Non-package                               52           58        (6)     (10.3)
                                   ---------    --------- ---------
    Consolidated Operating Profit       $943       $1,141     $(198)     (17.4)%
                                   =========    ========= =========

     U.S.  domestic  package  operating profit decreased $136 million due to the
continued  weakness of the U.S.  economy and the events of  September  11th.  As
discussed  in Note  9, we  recorded  a  credit  to  expense  related  to the Air
Transportation Safety and System Stabilization Act, which benefited this segment
by $14 million.

     Our international  package operations posted a loss for the quarter,  which
is the first quarterly loss we have incurred in the past three years. Consistent
with the results reported previously,  this loss was primarily due to below plan
revenues,  including cargo, matched with increased expenses,  particularly those
expenses associated with aircraft used in this segment (maintenance,  rental and
fuel).  This  segment was also  impacted by the events of  September  11th,  and
operating losses were offset by a $23 million credit to expense for this segment
related  to the  Air  Transportation  Safety  and  System  Stabilization  Act as
discussed in Note 9.

     The decrease in non-package  operating profit is consistent with the second
quarter and is due  primarily to  integration  costs and  goodwill  amortization
associated with our more recent acquisitions.

     Net income of $568 million for the third quarter of 2001  decreased by $134
million from the third quarter of 2000 primarily due to reduced operating profit
and lower investment income.  Corresponding diluted earnings per share decreased
from $0.60 in 2000 to $0.50 in 2001.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

Nine Months Ended September 30, 2001 and 2000
---------------------------------------------

      The following table sets forth information showing the change in revenue,
average daily package volume and average revenue per piece, both in dollars and
in percentage terms:

                                       Nine Months Ended
                                         September 30,           Change
                                      --------------------  -----------------
                                        2001      2000         $        %
                                      --------- ----------  --------  -------
Revenue (in millions):
    U.S. domestic package:
      Next Day Air                     $ 4,076    $ 4,213    $ (137)    (3.3)%
      Deferred                           2,091      2,074        17      0.8
      Ground                            11,596     11,372       224      2.0
                                      --------- ----------  --------
    Total U.S. domestic package         17,763     17,659       104      0.6
    International package:
      Domestic                             665        673        (8)    (1.2)
      Export                             2,173      2,082        91      4.4
      Cargo                                298        248        50     20.2
                                      --------- ----------  --------
    Total International package          3,136      3,003       133      4.4
    Non-package:
      UPS Logistics Group                  956        696       260     37.4
      Forwarding and Brokerage Services    271         71       200    281.7
      Other                                431        442       (11)    (2.5)
                                      --------- ----------  --------
    Total Non-package                    1,658      1,209       449     37.1
                                      --------- ----------  --------
      Consolidated                     $22,557    $21,871      $686      3.1 %
                                      ========= ==========  ========

Average Daily Package Volume
    (in thousands):                                            #
                                                            --------
    U.S. domestic package:
      Next Day Air                       1,097      1,104        (7)    (0.6)%
      Deferred                             861        851        10      1.2
      Ground                            10,067     10,193      (126)    (1.2)
                                      --------- ----------  --------
    Total U.S. domestic package         12,025     12,148      (123)    (1.0)
    International package:
      Domestic                             783        758        25      3.3
      Export                               397        356        41     11.5
                                      --------- ----------  --------
    Total International package          1,180      1,114        66      5.9
                                      --------- ----------  --------
      Consolidated                      13,205     13,262       (57)    (0.4)%
                                      ========= ==========  ========

    Operating days in period               191        192
Average Revenue Per Piece:                                     $
                                                            --------
    U.S. domestic package:
      Next Day Air                     $ 19.45    $ 19.88    $(0.43)    (2.2)%
      Deferred                           12.72      12.69      0.03      0.2
      Ground                              6.03       5.81      0.22      3.8
    Total U.S. domestic package           7.73       7.57      0.16      2.1
    International:
      Domestic                            4.45       4.62     (0.17)    (3.7)
      Export                             28.66      30.46     (1.80)    (5.9)
    Total International package          12.59      12.88     (0.29)    (2.3)
      Consolidated                       $8.17      $8.02    $ 0.15      1.9 %
                                      ========= ==========  ========



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     U.S. domestic package revenue increased  slightly  primarily due to revenue
per piece  improvements in our Ground  products.  Our Deferred Air products also
contributed  to this  increase;  however,  our  Next  Day Air  revenue  was down
slightly due to minor  declines in both revenue per piece and volume.  Our total
U.S. domestic average daily volume decreased 1.0%, but still exceeded 12 million
packages per day. Also affecting the period  comparison was one extra  operating
day in the first nine months of 2000  compared to the first nine months of 2001.
On a per day basis, revenue for this segment was up 1.1%.

     During the first  quarter of 2001, we increased  rates for standard  ground
shipments an average of 3.1% for commercial  deliveries.  The ground residential
charge  increased  $0.05  to $1.05  over the  commercial  ground  rate,  with an
additional  delivery  area  surcharge of $1.50 added to certain less  accessible
areas.  In addition,  we increased  rates for UPS Next Day Air, UPS Next Day Air
Saver,  UPS 2nd Day Air, and 3 Day Select an average of 3.7%.  The surcharge for
UPS Next Day Air  Early  A.M.  increased  to  $27.50.  Rates  for  international
shipments originating in the United States (Worldwide Express, Worldwide Express
Plus, UPS Worldwide Expedited and UPS International  Standard service) increased
by 2.9%.  Rate  changes for  shipments  originating  outside the U.S.  were made
throughout  the past year and varied by  geographic  market.  In  addition,  all
package  rates  during  the first  nine  months of 2001  included  a 1.25%  fuel
surcharge that was put in place August 7, 2000.

     The increase in  international  package revenue was due primarily to volume
growth for our export products, offset by a decline in the revenue per piece for
these products.  This decline in revenue per piece is consistent with previously
reported trends and continues to be impacted by currency  fluctuations.  Overall
average daily package volume increased almost 6% for  international  operations,
with our export products  increasing at 11.5%.  The average revenue increase for
this segment on a per day basis was 5.0%.

     The increase in non-package  revenue resulted  primarily from the impact of
acquisitions,  particularly  Fritz,  which is  included  in our  Forwarding  and
Brokerage  Services  component,  as  well  as the  continued  growth  of the UPS
Logistics Group.

     Operating expenses increased by $1.127 billion,  or 6.1%, with compensation
and benefits up $637 million and other operating  expenses up $490 million.  The
increase was due to a number of factors (i.e., depreciation/amortization,  fuel,
and utility costs) and also included  growth in the non-package  segment.  Other
operating  expenses include a credit of $37 million for  compensation  under the
Air Transportation Safety and System Stabilization Act.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     Our  operating  margin  declined from 15.4% during the first nine months of
2000 to 13.0% during the same period in 2001.  This decline  continues the trend
we began reporting in the fourth quarter of 2000 as the economy began to weaken.

     The following table sets forth information  showing the change in operating
profit, both in dollars and in percentage terms:

                                  Nine Months Ended
          Operating Segment         September 30,                Change
          -----------------     ----------------------     --------------------
                                  2001         2000           $          %
                                ---------    ---------     ---------  ---------
U.S. domestic package             $2,706       $2,938         $(232)      (7.9)%
International package                 59          184          (125)     (67.9)
Non-package                          163          247           (84)     (34.0)
                                ---------    ---------     ---------
  Consolidated Operating Profit   $2,928       $3,369         $(441)     (13.1)%
                                =========    =========     =========

     U.S.  domestic  package  operating  profit  decreased  by $232  million,  a
significant  portion of which,  $136  million,  occurred in the third quarter as
discussed previously.

     The decline in the operating profit of our international package operations
resulted  primarily  from below plan  revenues,  including  cargo,  matched with
increased expenses, particularly those expenses associated with aircraft used in
this segment  (maintenance,  rental and fuel). This segment was also impacted by
the events of September 11th, and operating  losses were offset by a $23 million
credit to expense for this segment related to the Air Transportation  Safety and
System Stabilization Act as discussed in Note 9.

     The decrease in  non-package  operating  profit is partially due to the $49
million gain we recognized from the sale of our UPS Truck Leasing  subsidiary in
the first  quarter  of 2000.  The  remaining  decrease  is due to  start-up  and
integration  costs  for  several  subsidiaries  that we are  developing  or have
acquired,  along with  goodwill  amortization  expense  associated  with  recent
acquisitions.

     The decrease in investment  income of $347 million for the period is due to
two factors relating to the first nine months of last year.  First, in the first
quarter of 2000,  we recognized a $241 million gain on  investments  held by our
Strategic  Enterprise  Fund  in  two  companies  that  were  acquired  by  other
companies. In addition, we earned income on the $5.3 billion in net IPO proceeds
available for investment  prior to the tender offer that occurred in early March
2000, and the $1.2 billion in IPO proceeds that were not utilized for the tender
offer.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     Net income for the nine months ended  September 30, 2001 amounted to $1.754
billion,  or $1.53 per diluted share,  compared to $2.210 billion,  or $1.87 per
diluted  share,  for the same period in the prior year.  Our fiscal 2000 results
reflect certain  non-recurring  items,  which include the gains on our Strategic
Enterprise Fund investments and sale of our Truck Leasing subsidiary  (discussed
above),  offset  partially by a charge for  retroactive  costs  associated  with
creating new full-time  jobs from existing  part-time  Teamster jobs. Our fiscal
2001 results reflect a FAS 133 cumulative expense adjustment, net of tax, of $26
million.  Excluding these non-recurring  transactions for each of these periods,
adjusted net income for the nine months ended September 30, 2001 would have been
$1.780 billion, a decrease of $291 million from net income of $2.071 billion for
the nine months ended September 30, 2000.  Adjusted  diluted  earnings per share
decreased from $1.75 in 2000 to $1.55 in 2001.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

Liquidity and Capital Resources
-------------------------------

     Our  primary  source of  liquidity  is our cash flow  from  operations.  We
maintain   significant  cash,  cash  equivalents,   marketable   securities  and
short-term investments, amounting to $2.5 billion at September 30, 2001.

     As part of our  continuing  share  repurchase  program,  $1.3  billion  was
authorized  for share  repurchases  in May 2001, of which $459 million was still
available as of September 30, 2001.

     We maintain two commercial  paper programs under which we are authorized to
borrow up to $7.0 billion.  Approximately  $1.612 billion was outstanding  under
these  programs  as of  September  30,  2001,  of which  $1.0  billion  has been
classified  as long-term  debt in  accordance  with our intention and ability to
refinance  such  obligations  on a long-term  basis under our  revolving  credit
facilities. The average interest rate on the amount outstanding at September 30,
2001 was 3.28%. In addition,  we maintain an extendible commercial notes program
under which we are  authorized  to borrow up to $500  million.  No amounts  were
outstanding under this program at September 30, 2001.

     We  maintain  two  credit  agreements  with a  consortium  of banks.  These
agreements  provide  revolving credit facilities of $1.25 billion each, with one
expiring on April 25, 2002 and the other expiring on April 27, 2005. Interest on
any amounts we borrow  under these  facilities  would be charged at 90-day LIBOR
plus 15 basis points.  There were no borrowings under either of these agreements
as of September 30, 2001.

     We also maintain a $1.0 billion European  medium-term  note program.  Under
this program, we may issue notes from time to time,  denominated in a variety of
currencies.  At  September  30,  2001,  $264  million was  available  under this
program.  The 500 million Pound Sterling denominated bonds which are outstanding
(recorded at $737 million at September 30,  2001),  were issued in February 2001
and bear interest at a stated rate of 5.50%.

     We have a shelf  registration  statement  under  which  we may  issue  debt
securities  in the U.S.  of up to $2.0  billion.  There was  approximately  $947
million  issued under this shelf  registration  statement at September 30, 2001,
including $401 million in notes issued under the UPS Notes program.  These notes
have various terms and maturities,  all with fixed interest  rates.  Also during
2001, we issued $89 million in floating rate senior notes due December 2050, and
$52 million in  floating  rate  senior  notes due June 2051,  both of which bear
interest at one-month LIBOR less 45 basis points.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     On August 9, 1999, the United States Tax Court held that we were liable for
tax on income of Overseas  Partners  Ltd.  ("OPL"),  a Bermuda  company that had
reinsured excess value package insurance purchased by our customers beginning in
1984,  and  that we were  liable  for  additional  tax for the 1983 and 1984 tax
years. The Court held that for the 1984 tax year we were liable for taxes of $31
million  on income  reported  by OPL,  penalties  and  penalty  interest  of $93
million,  and interest for a total after-tax exposure estimated at approximately
$246 million.

     On June 21,  2001,  the United  States  Court of Appeals  for the  Eleventh
Circuit reversed the Tax Court's  decision.  On September 13, 2001, the Eleventh
Circuit  denied the IRS's  petition to have the appeal  reheard en banc. The IRS
has 90 days from that denial,  until December 12, 2001, in which to petition the
U.S.  Supreme Court for a writ of certiorari,  unless it seeks and is granted an
extension  of that  deadline.  The case has been  remanded  to the Tax  Court to
consider alternative arguments raised by the parties. We do not know whether the
IRS will  seek  Supreme  Court  review,  or what  the  outcome  of the  remanded
proceedings in the Tax Court will be.

     The IRS has taken  similar  positions  to those  advanced  in the Tax Court
decision for tax years subsequent to 1984. Tax years 1985 through 1990 currently
are  docketed  in the Tax Court,  although  no trial  date has been set  pending
resolution of the case that covers the 1984 year. Further,  the IRS has issued a
report asserting  similar  positions for the 1991 through 1994 tax years, and we
expect the IRS to take similar positions for tax years 1995 through 1999.

     We have been named as a defendant in twenty-five lawsuits that seek to hold
us liable for the  collection  of  premiums  for  excess  value  ("EV")  package
insurance in connection with package shipments since 1984. Based on a variety of
state and federal tort,  contract and statutory  claims,  these cases  generally
claim that we failed to remit  collected EV premiums to an independent  insurer;
we failed to provide  promised  EV  insurance;  we acted as an  insurer  without
complying  with  state  insurance  laws and  regulations;  and the  price for EV
insurance was excessive.

     These actions all developed after the August 9, 1999 Tax Court decision. As
discussed  above,  on June 21, 2001,  the U.S. Court of Appeals for the Eleventh
Circuit ruled in our favor and reversed the Tax Court decision.

     Twenty-three  of  these   twenty-five  cases  have  been  consolidated  for
pre-trial purposes in a multi-district  litigation proceeding ("MDL Proceeding")
in federal court in New York. Motions to dismiss these cases are pending, as are
motions  to  remand  several  of  these  cases to  state  court.  One of the two
remaining  cases was filed on September 28, 2001 in state court in Ohio. We have
removed it to federal court and are seeking to have it consolidated into the MDL
Proceeding.

     We believe that the  allegations in these cases have no merit and intend to
continue to defend  them  vigorously.  The  ultimate  resolution  of these cases
cannot presently be determined.



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     The  other  remaining  unconsolidated  case is  pending  in state  court in
Madison County, Illinois (Triad Industries, Inc. v. UPS). We have entered into a
proposed settlement of this case -- only with respect to Illinois EV shippers --
based in part on our desire to vigorously defend these actions in the single MDL
Proceeding.  We entered into the proposed settlement shortly before the Eleventh
Circuit reversed the Tax Court decision on which these lawsuits are based. While
expressly denying any and all liability,  the proposed  settlement would resolve
the Illinois case. This proposed  settlement has no impact on the claims pending
in the MDL Proceeding  regarding EV purchases  relating to shipments from states
other than Illinois.

     Confirmation of this proposed  settlement is subject to a fairness hearing,
currently  scheduled for November 2001, and a final court order. If the proposed
settlement is approved,  we would provide  qualifying  settlement  class members
with coupons  toward the purchase of specified UPS services,  and pay attorneys'
fees in an amount  specified in, and subject to the terms and conditions of, the
proposed settlement.  The proposed  settlement's ultimate cost to us will depend
upon a number of factors. We do not believe this proposed settlement will have a
material  adverse  effect on our financial  condition,  results of operations or
liquidity.

     In addition, we are a defendant in various other lawsuits that arose in the
normal  course of business.  We believe the eventual  resolution  of these cases
will not result in a material adverse effect on our financial condition, results
of operations or liquidity.

     Reference  is  made to Note 4 to the  accompanying  unaudited  consolidated
financial statements for more information on each of the preceding matters.

     Due to the events of September 11, 2001 (as described in Note 9), increased
security  requirements for air carriers may be forthcoming;  however,  we do not
anticipate  that  such  measures  will  have a  material  adverse  impact on our
financial  condition,  results of  operations  or  liquidity.  In  addition,  we
anticipate that our current insurance  premiums will rise and we are reviewing a
variety of alternatives,  including self-insuring certain risks, to mitigate the
potential expense increase.

     In November 2001, we announced rate increases, to take effect on January 7,
2002,  that are in line with previous  rate  increases.  We increased  rates for
standard  ground  shipments an average of 3.5% for  commercial  deliveries.  The
ground  residential  charge increased $0.05 to $1.10 over the commercial  ground
rate,  and this charge will also be applied to express  deliveries in 2002.  The
additional  delivery area surcharge  added to ground  deliveries in certain less
accessible  areas  remained  at $1.50,  however in 2002 this charge will also be
applied to express  deliveries to these addresses.  Rates for UPS  Hundredweight
will increase 5.9%. In addition, we increased rates for UPS Next Day Air, UPS



   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

Next Day Air Saver,  UPS 2nd Day Air,  and 3 Day Select an average of 4.0%.  The
surcharge  for UPS Next Day Air  Early  A.M.  increased  to  $28.50.  Rates  for
international  shipments  originating in the United States  (Worldwide  Express,
Worldwide Express Plus, UPS Worldwide  Expedited and UPS International  Standard
service)  increased an average of 3.9%.  Rate changes for shipments  originating
outside the U.S.  were made  throughout  the past year and varied by  geographic
market. The temporary fuel surcharge of 1.25% currently remains in effect.

New Accounting Pronouncements
-----------------------------

     In June 2001,  the FASB issued  Statement No. 141  "Business  Combinations"
("FAS 141") and Statement No. 142 "Goodwill and Other  Intangible  Assets" ("FAS
142").  FAS 141 requires that the purchase  method of accounting be used for all
business combinations  initiated after June 30, 2001. FAS 141 also specifies the
types of acquired  intangible  assets that are  required  to be  recognized  and
reported separately from goodwill. FAS 142 eliminates the current requirement to
amortize  goodwill  and  indefinite-lived   intangible  assets,   addresses  the
amortization  of  intangible  assets  with a defined  life,  and  addresses  the
impairment testing and recognition for goodwill and intangible assets.

     Goodwill amortization, which was $20 and $52 million for the three and nine
months ended September 30, 2001, will cease upon the  implementation  of FAS 142
on January 1, 2002. In order to complete the transitional assessment of goodwill
impairment,  we will need to (1) identify  reporting  units,  (2)  determine the
carrying value of each reporting  unit, and (3) determine the fair value of each
reporting  unit. Due to the  extensiveness  of the efforts needed to comply with
these provisions,  it is not practical,  at this time, to estimate the impact of
adoption of these Statements.

     In August  2001,  the FASB issued  Statement  No. 144  "Accounting  for the
Impairment  or  Disposal of  Long-Lived  Assets"  ("FAS  144") which  superceded
Statement  No. 121  "Accounting  for the  Impairment  of  Long-Lived  Assets and
Long-Lived  Assets to be Disposed of" ("FAS 121").  FAS 144 establishes a single
accounting  model for long-lived  assets to be disposed of by sale, and resolves
several  implementation  issues  arising from FAS 121. FAS 144 will be effective
for UPS in January 2002. We do not  anticipate  that the effects of adopting FAS
144 will be material to our results of operations or financial condition.



Management's Discussion and Analysis of Financial Condition and Results of
                             Operations (continued)

     "Management's Discussion and Analysis of Financial Condition and Results of
Operations,"  "Liquidity  and Capital  Resources" and other parts of this report
contain "forward-looking" statements about matters that are inherently difficult
to predict. These statements include statements regarding our intent, belief and
current  expectations  about  our  strategic  direction,  prospects  and  future
results.  We have  described  some of the  important  factors  that affect these
statements as we discussed  each  subject.  Forward-looking  statements  involve
risks and uncertainties,  and certain factors may cause actual results to differ
materially from those contained in the forward-looking statements. These factors
include,  for example,  economic and other conditions in the markets in which we
operate,  long-term  regulatory, economic  and other  effects from the events of
September 11, 2001, our competitive environment, increases in aviation and motor
fuel prices, strikes, work stoppages and slowdowns, governmental regulation, and
cyclical  and  seasonal  fluctuations  in  our  operating  results.   Additional
information concerning these risks and uncertainties,  and other factors you may
wish to  consider,  are provided in the "Risk  Factors"  discussed in our Annual
Report on Form 10-K for the year ended December 31, 2000 and other  documents we
file from time to time with the SEC.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk
-----------

     We are exposed to market  risk from  changes in foreign  currency  exchange
rates,  interest rates, equity prices, and certain commodity prices. All of this
market  risk  arises in the normal  course of  business,  as we do not engage in
speculative trading  activities.  In order to manage the risk arising from these
exposures,  we utilize a variety of foreign exchange,  interest rate, equity and
commodity forward contracts, options, and swaps.

     Our market risks, hedging strategies, and financial instrument positions at
September  30, 2001 are similar to those  disclosed in our Annual Report on Form
10-K for the year ended December 31, 2000. However, during the first nine months
of 2001, we issued 500 million of Pound Sterling  denominated bonds (recorded at
$737 million at September 30, 2001), at a fixed 5.50% interest rate. We issued a
total of $401 million of fixed rate notes with various  maturities under our UPS
Notes program.  By utilizing interest rate swaps designated as fair value hedges
of the related fixed rate debt,  all of these fixed rate notes were  effectively
converted to floating  interest  rates.  In addition,  we completed two floating
rate senior note  issuances in the amounts of $89 million and $52 million,  both
of which bear interest at one month LIBOR less 45 basis points.

     The total fair value of our  derivative  financial  instruments,  including
derivatives added during the first nine months of 2001,  decreased from an asset
of $137  million at December  31, 2000 to an asset of $134  million at September
30, 2001. The information  concerning market risk under the sub-caption  "Market
Risk" of the caption  "Management's  Discussion and Analysis" on pages 29 and 30
of our consolidated  financial statements contained in our Annual Report on Form
10-K for the year ended December 31, 2000, is hereby  incorporated  by reference
in this Quarterly Report on Form 10-Q.



                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings

     We have been named as a defendant in twenty-five lawsuits that seek to hold
us liable for the  collection  of  premiums  for  excess  value  ("EV")  package
insurance in connection with package shipments since 1984. Based on a variety of
state and federal tort,  contract and statutory  claims,  these cases  generally
claim that we failed to remit  collected EV premiums to an independent  insurer;
we failed to provide  promised  EV  insurance;  we acted as an  insurer  without
complying  with  state  insurance  laws and  regulations;  and the  price for EV
insurance was excessive.

     These actions all developed after the August 9, 1999 Tax Court decision. As
discussed  above,  on June 21, 2001,  the U.S. Court of Appeals for the Eleventh
Circuit ruled in our favor and reversed the Tax Court decision.

     Twenty-three  of  these   twenty-five  cases  have  been  consolidated  for
pre-trial purposes in a multi-district  litigation proceeding ("MDL Proceeding")
in federal court in New York. Motions to dismiss these cases are pending, as are
motions  to  remand  several  of  these  cases to  state  court.  One of the two
remaining  cases was filed on September 28, 2001 in state court in Ohio. We have
removed it to federal court and are seeking to have it consolidated into the MDL
Proceeding.

     We believe that the  allegations in these cases have no merit and intend to
continue to defend  them  vigorously.  The  ultimate  resolution  of these cases
cannot presently be determined.

     The  other  remaining  unconsolidated  case is  pending  in state  court in
Madison County, Illinois (Triad Industries, Inc. v. UPS). We have entered into a
proposed settlement of this case -- only with respect to Illinois EV shippers --
based in part on our desire to vigorously defend these actions in the single MDL
Proceeding.  We entered into the proposed settlement shortly before the Eleventh
Circuit reversed the Tax Court decision on which these lawsuits are based. While
expressly denying any and all liability,  the proposed  settlement would resolve
the Illinois case. This proposed  settlement has no impact on the claims pending
in the MDL Proceeding  regarding EV purchases  relating to shipments from states
other than Illinois.

     Confirmation of this proposed  settlement is subject to a fairness hearing,
currently  scheduled for November 2001, and a final court order. If the proposed
settlement is approved,  we would provide  qualifying  settlement  class members
with coupons  toward the purchase of specified UPS services,  and pay attorneys'
fees in an amount  specified in, and subject to the terms and conditions of, the
proposed settlement.  The proposed  settlement's ultimate cost to us will depend
upon a number of factors. We do not believe this proposed settlement will have a
material  adverse  effect on our financial  condition,  results of operations or
liquidity.



Item 6. Exhibits and Reports on Form 8-K

          A)   Exhibits:  Second Supplemental  Indenture,  dated as of September
               21, 2001, between United Parcel Service, Inc. (the "Company") and
               Citibank,  N.A., as trustee (the  "Trustee"),  to the  Indenture,
               dated as of January 26, 1999,  between the Company (as  successor
               to United Parcel Service of America,  Inc.  pursuant to the First
               Supplemental  Indenture  dated  as of  March  27,  2000)  and the
               Trustee.

          B)   Reports on Form 8-K: none



                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                          UNITED PARCEL SERVICE, INC.
                                          ---------------------------
                                                (Registrant)




Date:   November 14, 2001           By:   /S/ D. Scott Davis
                                          ------------------------
                                          D. Scott Davis
                                          Senior Vice President,
                                          Treasurer and Chief Financial Officer