UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-QSB

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended June 30, 2003

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from                     to
                                    -------------------    ------------------

     Commission file number 0-28931

                    BioDelivery Sciences International, Inc.
 -------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                                    Delaware
 -------------------------------------------------------------------------------
                         (State or other jurisdiction of
                         incorporation or organization)

                                   35-2089858
 -------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

               185 South Orange Avenue, Administrative Building 4
                            Newark, New Jersey 07103
 -------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (973) 972-0015
 -------------------------------------------------------------------------------
                           (Issuer's telephone number)


The Issuer had 7,085,863  shares of common stock issued and 6,985,863  shares of
common stock outstanding as of June 30, 2003.








                  BioDelivery Sciences International, Inc. and Subsidiary
                                        Form 10-QSB


                                           Index

                                                                                 
Part I. Financial Information Page


Item 1.  Financial Statements

    Condensed Consolidated Balance Sheets as of June 30, 2003 (unaudited)
        and December 31, 2002............................................................2

    Condensed Consolidated Statements of Operations for the three and six
        months ended June 30, 2003 and 2002 (unaudited)..................................3

    Condensed Consolidated Statement of Stockholders' Equity for the six months
        ended June 30, 2003 (unaudited)..................................................4

    Condensed Consolidated Statements of Cash Flows for the six months ended
        June 30, 2003 and 2002 (unaudited)...............................................5

    Condensed Consolidated Statements of Comprehensive Loss for the six months
        ended June 30, 2003 and 2002 (unaudited).........................................6

    Notes to Condensed Consolidated Financial Statements (unaudited).....................7

Item 2.  Management's Discussion and Analysis or Plan of Operation......................17

Item 3.  Controls and Procedures........................................................22

Part II.  Other Information

Item 1.  Legal Proceedings..............................................................24

Item 6.  Exhibits and Reports on Form 8-K...............................................24

Signatures..............................................................................S-1

Certifications...........................................................................









                     BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDIARY
                              CONDENSED CONSOLIDATED BALANCE SHEETS
                            AS OF JUNE 30, 2003 AND DECEMBER 31, 2002


                                             ASSETS
                                                                      June 30,
                                                                        2003       December 31,
                                                                    (unaudited)        2002
                                                                   ------------    ------------
                                                                
Current assets:
    Cash and cash equivalents                                      $  2,522,872    $  5,207,303
    Marketable equity securities, available for sale                    549,025            --
    Investments                                                       1,923,437            --
    Accounts receivable                                                    --         2,000,000
    Prepaid expenses and other current assets                           114,460         201,518
                                                                   ------------    ------------
           Total current assets                                       5,109,794       7,408,821

Equipment, net                                                          731,562         435,061
Licenses                                                                500,197         517,445
Other assets, net                                                        27,904          28,855
                                                                   ------------    ------------
           Total assets                                            $  6,369,457    $  8,390,182
                                                                   ============    ============

                              LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Current maturities of note payable, bank                       $     95,925    $       --
    Accounts payable and accrued liabilities                            288,016         538,010
    Due to related parties                                                 --            51,725
    Deferred revenue                                                    800,000       2,000,000
    Current maturities of capital lease obligation                       11,128          12,775
                                                                   ------------    ------------
           Total current liabilities                                  1,195,069       2,602,510

Capital lease obligation, less current maturities                          --             4,742

Note payable, bank, less current maturities                             558,370            --

Commitments and contingencies                                              --              --

Stockholders' equity:
    preferred stock, $.001 par value, 20,000,000 shares
        authorized, no shares issued and outstanding                       --              --
    Common stock, $.001 par value 80,000,000 shares
        authorized, 7,085,863 shares issued; 6,985,863
        and 7,085,863 outstanding in 2003 and 2002, respectively          7,086           7,086
    Additional paid-in capital                                       13,979,549      13,956,327
    Treasury stock, at cost, 100,000 shares                            (303,894)           --
    Accumulated deficit                                              (9,059,520)     (8,180,483)
    Accumulated other comprehensive loss                                 (7,203)           --
                                                                   ------------    ------------
        Total stockholders' equity                                    4,616,018       5,782,930
                                                                   ------------    ------------

Total liabilities and stockholders' equity                         $  6,369,457    $  8,390,182
                                                                   ============    ============


           The accompanying notes are an integral part of these financial statements.

                                               2







                  BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDIARY
                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                        (Unaudited)


                                      Three Months Ended            Six Months Ended
                                           June 30,                      June 30,
                                  --------------------------    --------------------------
                                      2003           2002          2003            2002
                                  -----------    -----------    -----------    -----------
                                                                  
Sponsored research revenues      $   255,000    $   182,972    $   510,250    $   457,972
License fees, related party          600,000           --        1,200,000           --
                                  -----------    -----------    -----------    -----------
                                     855,125        182,972      1,710,250        457,972
                                  -----------    -----------    -----------    -----------

Expenses:
    Research and development         642,672        459,078      1,286,167        909,553
    General and administrative       543,577        195,038      1,357,597        400,806
                                  -----------    -----------    -----------    -----------

           Total expenses          1,186,249        654,116      2,643,764      1,310,359
                                  -----------    -----------    -----------    -----------

Interest income (expense), net        23,994        (25,949)        54,477        (35,763)
                                  -----------    -----------    -----------    -----------

Loss before income taxes            (307,130)      (497,093)      (879,037)      (888,150)

Income tax benefit (expense)            --          (40,879)          --           54,964
                                  -----------    -----------    -----------    -----------

Net loss                         $  (307,130)   $  (537,972)   $  (879,037)   $  (833,186)
                                 ============   ============   ============   ============

Net loss per common share:
    Basic and diluted            $     (0.04)   $     (0.11)   $     (0.12)   $     (0.17)
                                 ============   ============   ============   ============

Weighted average common stock
    shares outstanding - basic
    and diluted                    7,010,566      5,066,796      7,048,007      5,034,011
                                 ============   ============   ============   ============




           The accompanying notes are an integral part of these financial statements.

                                               3







                                       BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDIARY
                                             CONDENSED CONSOLIDATED STOCKHOLDERS' EQUITY
                                               FOR THE SIX MONTHS ENDED JUNE 30, 2003
                                                             (Unaudited)

                                                                                                           Accumulated
                                                                                                              Other
                               Preferred Stock     Common Stock       Additional                               Comp-       Total
                               --------------  --------------------    Paid-In      Treasury    Accumulated  rehensive Stockholders'
                               Shares  Amount     Shares     Amount    Capital        Stock       Deficit     Income      Equity
                               ------  ------  -----------  --------  -----------  -----------  -----------   -------  -----------
                                                                                            
Balance at
    December 31, 2002            --    $ --      7,085,863  $  7,086  $13,956,327  $      --    $(8,180,483)  $  --    $ 5,782,930

Issuance of common
  stock options                  --      --           --        --         23,222         --           --        --         23,222

Unrealized loss on marketable
  equity securities              --      --           --        --           --           --           --      (7,203)      (7,203)

Repurchase of treasury stock     --      --           --        --           --       (303,894)        --        --       (303,894)

Net loss                         --      --           --        --           --           --       (879,037)     --       (879,037)
                               ------  ------  -----------  --------  -----------  -----------  -----------   -------  -----------

Balance at June 30, 2003         --    $ --      7,085,863  $  7,086  $13,979,549  $  (303,894) $(9,059,520)  $(7,203) $ 4,616,018
                               ======  ======  ===========  ========  ===========  ===========  ===========   =======  ===========














                             The accompanying notes are an integral part of these financial statements.

                                                                 4







                BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                      (Unaudited)

                                                                  Six Months Ended
                                                                     June 30,
                                                            -------------------------
                                                               2003           2002
                                                            -----------   -----------
                                                                    
Operating activities:
    Net loss                                                $  (879,037)  $  (833,186)
    Adjustments to reconcile net loss to net
        cash flows from operating activities:
           Depreciation and amortization                         83,696        60,137
           Stock-based compensation                              23,222          --
Changes in assets and liabilities:
               Accounts receivable                            2,000,000          --
Prepaid expenses and other current assets                        87,058      (405,516)
Accounts payable and accrued liabilities                       (249,994)      548,802
Deferred revenue                                             (1,200,000)      (37,000)
                                                            -----------   -----------
                  Net cash flows from operating activities     (135,055)     (617,209)

Investing activities:
    Purchase of equipment                                      (361,998)         (608)
    Net purchase of marketable equity securities and
        investments                                          (2,479,665)         --
                                                            -----------   -----------
           Net cash flows from investing activities          (2,841,663)         (608)

Financing activities:
    Issuance of common stock                                       --       8,647,933
    Net change in short-term borrowings                         654,295      (282,527)
    Repurchase of treasury stock                               (303,894)         --
    (Payments on) borrowings from related parties               (51,725)       49,554
    Payment on notes and capital leases payable                  (6,389)     (104,611)
                                                            -----------   -----------
        Net cash flows from financing activities                292,287     8,260,795

Net change in cash and cash equivalents                      (2,684,431)    7,642,978
Cash and cash equivalents at beginning of period              5,207,303        75,513
                                                            -----------   -----------

Cash and cash equivalents at end of period                  $ 2,522,872   $ 7,718,491
                                                            ===========   ===========

                    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                    ------------------------------------------------

Non-cash investing and financing activities:

Unrealized losses on marketable equity securities           $    (7,203)  $      --
                                                            ===========   ===========
Net loss                                                    ($  879,037)  $  (833,186)

Other comprehensive loss:
    Unrealized loss on marketable equity securities              (7,203)         --
                                                            -----------   -----------

Comprehensive loss                                          $  (886,240)  $  (833,186)
                                                            ===========   ===========

Note:Accumulated  comprehensive  loss  consists  exclusively  of  unrealized  losses on
     marketable equity securities.


       The accompanying notes are an integral part of these financial statements.

                                           5



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)



1.   Basis of presentation:

     The  condensed   consolidated   balance  sheets  of  BioDelivery   Sciences
     International,  Inc.  and  its  wholly-owned  subsidiary,  Bioral  Nutrient
     Delivery,  LLC  (collectively  the  "Company") as of June 30, 2003, and the
     condensed  consolidated  statements  of  operations  for the  three and six
     months  ended  June 30,  2003 and 2002 have been  prepared  by the  Company
     without audit. In the opinion of management, all adjustments (which include
     only  normal  recurring   adjustments)  necessary  to  present  fairly  the
     financial  position,  results of operations and cash flows at June 30, 2003
     and for all periods presented,  have been made. The condensed  consolidated
     balance  sheet at December  31, 2002,  has been derived from the  Company's
     audited consolidated financial statements at that date.

     Certain information and footnote disclosures normally included in financial
     statements  prepared in accordance  with  accounting  principles  generally
     accepted in the United  States of America  have been  condensed  or omitted
     pursuant  to the  Securities  and  Exchange  Commission  ("SEC")  rules and
     regulations.  These condensed  consolidated  financial statements should be
     read in conjunction with the audited consolidated  financial statements and
     notes  thereto  for the year  ended  December  31,  2002,  included  in the
     Company's 2002 Annual Report on Form 10-KSB filed with the SEC on March 28,
     2003 ("2002 Annual Report").

     The results of operations for the three and six months ended June 30, 2003,
     are not  necessarily  indicative  of results  that may be expected  for any
     other interim period or for the full fiscal year.

     The accompanying  consolidated financial statements include the accounts of
     BioDelivery Sciences International,  Inc. and its wholly-owned  subsidiary,
     Bioral Nutrient Delivery,  LLC. All intercompany  accounts and transactions
     have been eliminated.

2.   Summary of significant accounting policies:

     Marketable securities:

     Marketable equity securities are recorded at fair value.  Unrealized losses
     on these securities are recorded as other comprehensive loss as a component
     of  equity.  Proceeds  and  gross  realized  losses  from the sale of these
     securities was $3,498,314  and ($1,685),  respectively,  for the six months
     ended June 30, 2003.

                                       7



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)


2.   Summary of significant accounting policies (continued):

     Investments:

     Investments consist of certificates of deposit with an original maturity in
     excess of 3 months and are recorded at cost plus interest thereon.

     Revenue recognition:

     Sponsored  research  amounts are  recognized  as revenue  when the research
     underlying  such  payments  has  been  performed  or when  the  funds  have
     otherwise been utilized, such as for the purchase of operating assets.

     License fees are up-front payments for the initial license of and access to
     the Company's  technology.  For nonrefundable  license fees received at the
     initiation  of  license  agreements  for which the  Company  has an ongoing
     research  and  development  commitment,  the Company  defers these fees and
     recognizes  them  ratably  over the  period  of the  related  research  and
     development.   For  nonrefundable   license  fees  received  under  license
     agreements   where  the  continued   performance  of  future  research  and
     development  services is not required,  the Company recognizes revenue upon
     delivery of the  technology.  In addition to license fees,  the Company may
     also generate revenue from time to time in the form of milestone  payments.
     Milestone  payments  are only  received and  recognized  as revenues if the
     specified  milestone is achieved and accepted by the customer and continued
     performance of future  research and  development  services  related to that
     milestone  are not  required.  To date,  no  milestone  payments  have been
     received.

     Stock based compensation:

     The Company follows Statement of Financial  Accounting Standards (SFAS) No.
     123, Accounting for Stock-Based  Compensation (SFAS 123), which establishes
     a  fair  value  based  method  of  accounting  for   stock-based   employee
     compensation  plans;  however,  the  Company has elected to account for its
     employee stock  compensation  plans using the intrinsic  value method under
     Accounting  Principles  Board Opinion No. 25 with pro forma  disclosures of
     net earnings  and earnings per share,  as if the fair value based method of
     accounting defined in SFAS 123 had been applied.



                                       8



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)


2.   Summary of significant accounting policies (continued):

     The following table reflects supplemental  financial information related to
     stock-based  employee  compensation,  as required by Statement of Financial
     Accounting  Standards No. 148,  ACCOUNTING FOR  STOCK-BASED  COMPENSATION -
     TRANSITION AND DISCLOSURE.



                                                                   June 30,       June 30,
                                                                     2003            2002
                                                                -------------   -------------
                                                                          
           Net loss, as reported                                $   (879,037)   $   (833,186)
                                                                =============   =============
           Stock-based compensation, as reported                $     23,222               -
                                                                =============   =============
           Stock-based compensation under fair value method     $     99,788               -
                                                                =============   =============
           Pro-forma net loss under fair value method           $   (955,603)   $   (833,186)
                                                                =============   =============

           Net loss per share, as reported                      $      (0.12)   $      (0.17)
                                                                =============   =============
           Pro-forma net loss per share under fair value method $      (0.13)   $      (0.17)
                                                                =============   =============


           Recent accounting pronouncements:

           In April 2003,  the FASB issued SFAS No. 149,  Amendment of Statement
           133 on Derivative  Instruments and Hedging Activities.  The statement
           amends  and  clarifies   accounting   and  reporting  for  derivative
           instruments,  including certain  derivative  instruments  embedded in
           other contracts,  and hedging activities.  This statement is designed
           to improve  financial  reporting such that contracts with  comparable
           characteristics are accounted for similarly. The statement,  which is
           generally effective for contracts entered into or modified after June
           30, 2003,  is not  anticipated  to have a  significant  effect on the
           Company's financial position or results of operations.

           In May 2003,  the FASB issued SFAS No.  150,  Accounting  for Certain
           Financial  Instruments with  Characteristics  of Both Liabilities and
           Equity.  This  statement  establishes  standards  for  how an  issuer
           classifies   and  measures   certain   financial   instruments   with
           characteristics  of both  liabilities  and equity.  This statement is
           effective for financial  instruments  entered into or modified  after
           May 31,  2003,  and is otherwise  effective  at the  beginning of the
           first  interim  period  beginning  after June 15,  2003.  The Company
           currently  has no such  financial  instruments  outstanding  or under
           consideration and therefore  adoption of this standard  currently has
           no financial reporting implications.

                                       9



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)


2.   Summary of significant accounting policies (continued):

     Recent accounting pronouncements (continued):

     In January 2003, the FASB issued FASB Interpretation No. 46,  Consolidation
     of Valuable Interest Entities. This interpretation clarifies rules relating
     to  consolidation  where  entities  are  controlled  by means  other than a
     majority  voting  interest and  instances in which equity  investors do not
     bear  the  residual  economic  risks.  This   interpretation  is  effective
     immediately for variable  interest  entities created after January 31, 2003
     and for  interim  periods  beginning  after  June 15,  2003  for  interests
     acquired prior to February 1, 2003. The Company  currently has no ownership
     in variable  interest  entities  and  therefore  adoption of this  standard
     currently has no financial reporting implications.

3.   Subsidiary corporate structure:

     On January 8, 2003, the Company  formed Bioral  Nutrient  Delivery,  LLC, a
     Delaware limited  liability  company ("BND") as a wholly-owned  subsidiary.
     The  Company  intends  to grant  to BND an  exclusive  worldwide  perpetual
     sub-license  to  the  Company's  proprietary  encochleation  drug  delivery
     technology  for  non-pharmaceutical  use in the processed food and beverage
     industries  for both human and animal  consumption.  BND is  governed  by a
     limited liability company operating  agreement,  dated January 8, 2003. The
     agreement was executed by the Company (as the managing  member and a holder
     of 708,586  of BND's  Class A  Membership  Shares,  or Class A Shares,  and
     8,600,000  Class B Shares) and certain other  individuals  and entities (as
     the holders of an aggregate of 412,500 Class B Shares).  These  individuals
     have no cost basis in this  subsidiary  and no obligation to fund deficits,
     therefore, no minority interest has been recorded.

     Upon the granting of the  license,  BND intends to identify  licensees  who
     will apply the  Company's  encochleating  technology  to  processed  foods,
     including snacks such as chips,  candies,  breads,  canned goods,  packaged
     meals (such as microwaveable  entrees), pet foods and pet treats,  cheeses,
     cereals, soups, popcorn, pretzels and condiments.  BND further believes the
     technology might be applied to beverages, including sports drinks, enhanced
     waters, carbonated beverages, infant formulas, milk, juices, beer and wine.
     BND  will  seek  to  commercialize  the  delivery   technology   through  a
     combination  of  licensing   programs  to   manufacturing,   marketing  and
     distribution companies within these industries.


                                       10




3.   Subsidiary corporate structure (continued):

     BND has  filed a  registration  statement  on Form  SB-2 on behalf of BDSI.
     BDSI,  as selling  security  holder,  intends  initially to distribute as a
     dividend  to its  current  and future  stockholders  rights to  purchase an
     aggregate of 11,277,000 of the Company's  Class B Membership  Shares.  Such
     rights to purchase  such amount of Class B Shares are referred to herein as
     the "Rights."

     Neither the Rights nor equity interests (including the Class B Shares which
     will be received  upon the exercise of the Rights) are or will be listed on
     any exchange  and will not be  publicly-traded  securities.  No such rights
     have been distributed by BDSI to its stockholders as of June 30, 2003.

     Because the Company  will  receive no proceeds  from the  offering as these
     rights are distributed as dividends,  offering costs  aggregating  $148,039
     have been  expensed in the  accompanying  statement  of  operations.  Total
     offering costs are estimated to be $225,000.

4.   Liquidity and management's plans:

     Since inception,  the Company has financed its operations  principally from
     the sale of equity securities, through short-term borrowings, some of which
     were  subsequently  repaid,  and from  funded  research  arrangements.  The
     Company  has not  generated  revenue  from the sale of any  product but has
     generated revenues from licensing arrangements in 2003. The Company intends
     to finance its research  and  development  efforts and its working  capital
     needs from existing cash, investments,  new sources of financing,  exercise
     of rights to purchase interests in its subsidiary and licensing agreements.
     For instance,  the Company was granted  approximately $2.7 million from the
     National  Institutes of Health to fund specific  research efforts conducted
     by the Company  through June 2004,  of which $1.9 million has been received
     through June 30, 2003, and the balance of $800,000, which has been approved
     for funding  through August 2004. It was also awarded a second NIH grant in
     August 2002, for $600,000 over 2 years.

     In the second quarter of 2003,  the Company closed a $1 million,  four year
     bank loan,  with a 75% loan to value ratio, at an interest rate of 7.5%, to
     be used in the purchase of laboratory  and other  equipment and  facilities
     improvements in the Newark lab. The collateral will be all equipment owned.
     The loan was  closed in April 2003 with an initial  draw of  $650,000.  The
     loan was fully funded in July 2003.


                                       11



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)


4.   Liquidity and management's plans :

     On June 24, 2002, the Securities and Exchange Commission declared effective
     the  Company's  Registration  Statement  on  Form  SB-2,  Registration  No.
     333-72877.  Commencing on June 25, 2002, and pursuant to such  Registration
     Statement,  the Company conducted an offering consisting of 2,000,000 units
     with each unit consisting of (i) one share of common stock, par value $.001
     per share, and (ii) one Class A common stock purchase warrant. Each warrant
     entitles the owner to purchase one share of Company common stock at a price
     of $6.30  for a period  of four  years  commencing  on June  24,  2003.  No
     warrants  have been  exercised as of June 30, 2003.  Refer to the Company's
     Annual  Report on Form  10-KSB for the year  ended  December  31,  2002 for
     further detail relating to this offering.

5.   Marketable equity securities:

     Marketable  equity  securities  consist of corporate fixed income bonds and
     money market fund shares.  The Company's  marketable  securities  have been
     classified as  available-for-sale  and are recorded at current market value
     with changes in the difference between market value and cost recorded as an
     adjustment to stockholders' equity. The investment in marketable securities
     was made in February 2003 and gross  unrealized  holding losses  aggregated
     $7,203 at June 30, 2003.  Interest income is recorded on the accrual basis.
     Dividends are recorded on the ex-dividend date.

6.   Licenses:

           Licenses consist of the following:

                                               June 30,           December 31,
                                                 2003                 2002
                                           -----------------    ---------------
           Licensing costs                 $        517,445     $       517,445

           Less accumulated amortization            (17,248)                 -
                                           -----------------    ---------------
                                           $        500,197     $       517,445
                                           =================    ===============


                                       12




             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)

6.   Licenses (continued):

     Estimated aggregate future  amortization  expense for each of the next five
     years is as follows:

           Year ending June 30,
           --------------------
                    2004                                        $  34,496
                    2005                                           34,496
                    2006                                           34,496
                    2007                                           34,496
                    2008                                           34,496
                 Thereafter                                       327,717
                                                                ---------
                                                                $ 500,197
                                                                =========

7.   Note payable, bank:

Note payable, bank consists of borrowings under a $1,000,000 four year team loan
with  interest only payable  monthly at 7.50% through  October 2003 and interest
and  principal   payable  monthly  from  November  2003  through  October  2007.
Borrowings  on the line of credit  are  limited to the sum of 75% of the loan to
cost/value of all equipment of the Company. The note is secured by all equipment
of the Company.

The loan of credit agreement contains various restrictive covenants, including a
minimum  cash-to-liability  ratio.  The  Company  was in  compliance  with these
covenants as of June 30, 2003.



                                       13



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)


8.   Net loss per common share:

The following table  reconciles the numerators and denominators of the basic and
diluted income per share computations.




                                                   Three Months Ended                Six Months Ended
                                                      June 30,                           June 30,
                                         ---------------------------------   ----------------------------
                                               2003              2002             2003            2002
                                         ---------------   ---------------   --------------   -----------
                                      
      Net loss - (numerator)             $      (307,130)  $      (537,972)  $     (879,037)  $  (833,186)
                                         ===============   ===============   ==============   ===========

      Basic:
      Weighted average shares
          outstanding (denominator)            7,010,566         5,066,796        7,048,007     5,034,011
                                         ===============   ===============   ==============   ===========

      Net loss per common
          share - basic                  $         (0.04)  $         (0.11)  $        (0.12)  $     (0.17)
                                         ===============   ===============   ==============   ===========

      Diluted:
          Weighted average shares
             outstanding                       7,010,566         5,066,796        7,048,007     5,034,011
          Effect of dilutive securities             --                --               --            --
                                         ---------------   ---------------   --------------   -----------
          Adjusted weighted average
             shares (denominator)              7,010,566         5,066,796        7,048,007     5,034,011
                                         ===============   ===============   ==============   ===========

          Net loss per common
             share - diluted             $         (0.04)  $         (0.11)  $        (0.12)  $     (0.17)
                                         ===============   ===============   ==============   ===========


     The  effects  of all  stock  options  and  warrants  outstanding  have been
     excluded  from common  stock  equivalents  because  their  effect  would be
     anti-dilutive.

9.   Stock-based compensation:

     The Company accounts for  compensation  costs associated with stock options
     issued to employees  under the  provisions of Accounting  Principles  Board
     Opinion No. 25 ("APB 25") whereby  compensation is recognized to the extent
     the market price of the  underlying  stock at the date of grant exceeds the
     exercise  price  of  the  option  granted.   Stock-based   compensation  to
     non-employees is accounted for using the fair-value based method prescribed
     by Financial Accounting Standard No. 123 ("FAS 123").

                                       14




             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)

9.   Stock-based compensation (continued):

     During the six months ended June 30, 2003, the Company issued 60,000 shares
     of common stock options to an employee as  compensation  for  services.  In
     accordance  with APB 23,  there  was no  stock-based  compensation  expense
     recognized in conjunction  with these common stock  options.  These options
     fully vested upon issuance but are subject to stockholder approval.

     During the six months ended June 30, 2003, the Company issued 45,000 shares
     of common stock options to a consultant  and an aggregate  20,000 shares of
     common stock  options to two members of the Company's  Scientific  Advisory
     Board as compensation  for services.  The common stock options,  which vest
     over three years,  were valued based upon the trading  market prices on the
     dates of issuance, or $61,443 and $13,914, respectively.

     The Company used the Black-Scholes  options-pricing  model to determine the
     fair  value of each  option  grant as of the date of grant  for  consulting
     expense   incurred  and  for  the  purpose  of  the   following  pro  forma
     presentation.  The following  assumptions  were used for grants in 2003: No
     dividend yield,  expected  volatility of 73%;  risk-free  interest rates of
     2.62% and 3.62% and expected lives of 10 years. The share price on the date
     of grant for the 2003 grants range between $1.85 and $2.18 and the exercise
     price of the grants range between $1.63 and $5.50.

10.  Treasury stock:

     During the second quarter of 2003, the Company,  as authorized by the Board
     of Directors, repurchased 100,000 shares of the Company's common stock with
     a per share price between $2.80 and $3.20 for a total cost of $303,894.

11.  National Institutes of Health Grant:

     In 2001, the National  Institutes of Health  ("NIH")  awarded the Company a
     Small  Business  Innovation  Research  Grant  (the  "SBIR"),  which will be
     utilized in research and  development  efforts.  NIH  formally  awarded the
     Company a 2003 grant of $989,352, a 2002 grant of $814,398 and a 2001 grant
     of  $883,972.  Therefore,  the  Company  expects  to  receive  a  total  of
     approximately $2.7 million related to its initial application for the grant
     through  June 2004.  The initial  application  was for  approximately  $3.0
     million.  However,  due to the expected  purchase of certain materials from
     sources  outside the United States,  the expected  funding was  accordingly
     reduced  since the SBIR  requires  that  materials be  purchased  from U.S.
     suppliers.



                                       15



             BIODELIVERY SCIENCES INTERNATIONAL, INC. AND SUBSIDAIRY
                   NOTES TO CONDENSED CONSOLIDATED STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)


11.  National Institutes of Health Grant (continued):

     The grant is subject to provisions  for  monitoring  set forth in NIH Guide
     for Grants and Contracts dated February 24, 2000,  specifically,  the NIAID
     Policy on Monitoring Grants Supporting  Clinical Trials and Studies. If NIH
     believes that satisfactory progress is not achieved,  the 2003 amount noted
     above may be reduced or  eliminated.  The  Company  incurred  approximately
     $279,000 and $458,000 of costs related to this agreement for the six months
     ended June 30, 2003 and 2002, respectively.

     During the six month  period  ended  June 30,  2003 and 2002,  the  Company
     received  $444,000 and $189,000,  respectively,  and recognized  revenue of
     $444,000 and $442,000,  respectively,  from this grant.  The grant provided
     for  reimbursement  of or  advances  for future  research  and  development
     efforts.  Upon receiving funding under the grant and utilizing the funds as
     specified, no amounts are refundable.

     In addition, in August of 2002, the NIH awarded a second grant for $600,000
     over two years. The second grant is expected to begin funding in the fourth
     quarter of 2003.

12.  Related party transactions:

     The Company entered into a licensing  agreement with a company that is also
     a shareholder. The agreement included an up-front non-refundable payment of
     $2  million in license  fee  revenue,  which the  Company  deferred  and is
     recognizing  monthly from January  through  October 2003 (the period of the
     related research and development  commitment).  The agreement also provides
     for  milestone  payments.  During the six months ended June 30,  2003,  the
     Company  recognized  $1,200,000  in license fee revenue  from this  related
     party.


                                       16





ITEM 2. Management's  Discussion and Analysis of Financial Condition and Plan of
        Operations

The following  discussion and analysis  should be read in  conjunction  with the
Condensed Consolidated Financial Statements and Notes thereto included elsewhere
in this Form 10-QSB. This discussion contains certain forward-looking statements
that involve  risks and  uncertainties.  The  Company's  actual  results and the
timing of certain events could differ  materially  from those discussed in these
forward-looking  statements as a result of certain factors,  including,  but not
limited to, those set forth herein and elsewhere in this Form 10-QSB.


For the Six Months Ended June 30, 2003 Compared to the Six Months Ended June 30,
2002

Sponsored Research Revenue.  During the six-month period ended June 30, 2003, we
reported $510,250 of sponsored research revenues.  Of this amount,  $444,000 was
from a grant from the  National  Institutes  of Health,  and  $56,250 was from a
collaborative  research  agreement.  In the prior year, all revenue  aggregating
$457,972 was derived from the grant.

License Fee Revenues. During December 2002, the Company entered into a licensing
agreement  with a company (which is a  shareholder),  which included an up-front
non-refundable  payment of $2 million,  which was received in January 2003.  The
Company  is  recognizing  it  over  the  period  of  the  related  research  and
development  commitment ($1,200,000 for the six months ended June 30, 2003). The
agreement also provides for milestone payments.

Research and  Development.  Research and development  expenses of  approximately
$1,286,000  and $910,000 were incurred  during the six-month  periods ended June
30, 2003 and 2002,  respectively.  Research and development  expenses  generally
include:  salaries for key scientific  personnel,  research  supplies,  facility
rent, lab equipment  depreciation,  a portion of overhead operating expenses and
other  costs  directly  related  to  the  development  and  application  of  the
Bioral(TM) cochleate drug delivery technology.

General  and  Administrative  Expense.  General and  administrative  expenses of
approximately  $1,358,000  and $401,000 were  incurred in the six-month  periods
ended June 30,  2003 and 2002,  respectively.  These  expenses  are  principally
comprised  of legal  and  professional  fees,  patent  costs,  and  other  costs
including office supplies,  conferences,  travel costs, salaries, website update
and  development,  and  other  business  development  costs.  Furthermore,  2003
expenses include approximately $260,000 related to BND operating activities that
commenced in 2003, $148,000 of which related to offering costs associated with a
registration statement.

Interest Income (Expense).  Interest income (expense) for the periods ended June
30, 2003 and 2002 was  principally  comprised  of earnings  from  invested  cash
offset by  interest  expense on the line of credit,  notes  payable  and capital
leases payable.



                                       17




Income Taxes.  While net operating  losses were  generated  during the six month
period ended June 30, 2003,  we did not recognize  any benefit  associated  with
these  losses,  as all related  deferred  tax assets  have been fully  reserved.
Financial  Accounting  Standards  Board  Statement  No.  109  provides  for  the
recognition  of deferred tax assets if realization of such assets is more likely
than not. Based upon  available  data,  which includes our historical  operating
performance  and our  reported  cumulative  net losses in prior  years,  we have
provided a full valuation  allowance  against our net deferred tax assets as the
future realization of the tax benefit is not sufficiently assured.

Other  comprehensive  loss Other  comprehensive  loss  consists  exclusively  of
unrealized losses on marketable  equity  securities  classified as available for
sale. These securities were purchased in the first quarter of 2003.

Liquidity and Capital Resources

Since inception,  we have financed our operations primarily from the sale of our
securities.  From inception through June 30, 2003, we raised approximately $10.4
million, net of issuance costs,  through these issuances.  At December 31, 2002,
we had cash and cash equivalents totaling approximately  $5,200,000. At June 30,
2003, we had $4,995,000 cash and cash equivalents. The operations of BioDelivery
Sciences,  Inc.,  prior to our acquisition of a controlling  interest on October
10, 2000, were financed primarily through funded research  agreements.  In 2001,
the National  Institutes  of Health  awarded to us a three-year  Small  Business
Innovation Research Grant (SBIR), to be utilized in our research and development
efforts.

The NIH award  consisted  of a 2001 grant of  $883,972  (of which we  recognized
approximately  50% in 2001  and the  remainder  in  2002)  and a 2002  grant  of
$814,398 (of which $370,000 was recognized in 2002, with the balance  recognized
through June 30, 2003).  Additionally,  the Company was awarded  $989,000 as the
final year segment of the three year SBIR award. We expect to receive a total of
approximately  $2.7 million  related to all NIH grants  through  June 2004.  The
grants  are  subject to  provisions  for  monitoring  set forth in NIH Guide for
Grants and Contracts dated February 24, 2000, specifically,  the NIAID Policy on
Monitoring Grants Supporting  Clinical Trials and Studies.  If NIH believes that
satisfactory  progress  is not  achieved,  the 2003  amount  noted  above may be
reduced or eliminated.




                                       18




In April 2003, we entered into a $1 million bank line of credit agreement, which
will be converted to a four year term loan,  with a 75% loan to value ratio,  at
an interest  rate of 7.5%,  to be used in the purchase of  laboratory  and other
equipment  and  facilities  improvements  in our  Newark,  New Jersey  lab.  The
collateral  is all equipment  owned by us. The initial draw of $650,000  covered
our expenditures in the fourth quarter of 2002 of approximately  $325,000 and in
the first quarter of 2003 of $322,000. The balance was funded in July 2003.

Working  capital was $3.9 million and $4.8 million at June 30, 2003 and December
31, 2002, respectively. At June 30, 2002, the working capital was $6.6 million.

From our inception  through June 30, 2003, we have incurred  approximately  $4.8
million of research and development  expenses.  Additionally,  during the period
March 28, 1995 (date of BioDelivery Sciences,  Inc.'s incorporation) through the
acquisition of a controlling interest in BioDelivery  Sciences,  Inc. in October
2000,  we  incurred  approximately  $6.8  million of  research  and  development
expenses.

We have incurred  significant net losses and negative cash flows from operations
since our inception.  As of June 30, 2003, we had an accumulated deficit of $9.1
million and total  stockholders'  equity of $4.6 million.  At June 30, 2002, our
accumulated  deficit  was  $6.0  million  and  our  stockholders'   deficit  was
approximately $7.2 million.

We anticipate that cash used in operations and our investment in facilities will
continue in the future as we research,  develop, and,  potentially,  manufacture
our drugs.  While we believe  further  application  of our Bioral (TM) cochleate
technology to other drugs will result in license  agreements with  manufacturers
of generic and  over-the-counter  drugs,  our plan of  operations in the next 18
months  is  focused  on our  further  development  of the  Bioral(TM)  cochleate
technology itself and its use in a limited number of applications. Such plans do
not include the marketing, production or sale of FDA approved products.

We believe that our existing cash and cash equivalents,  together with available
financing  will be  sufficient  to finance  our planned  operations  and capital
expenditures through at least the next 18 to 24 months. We may consume available
resources  more rapidly than  currently  anticipated,  resulting in the need for
additional funding.  Accordingly, we may be required to raise additional capital
through a variety of sources, including:

     o    the public equity market;
     o    private equity financing;
     o    collaborative arrangements;
     o    grants;
     o    public or private debt; and
     o    redemption and exercise of warrants
     o    Sale of rights to BND, LLC



                                       19




There can be no assurance that additional capital will be available on favorable
terms,  if at all. If adequate  funds are not  available,  we may be required to
significantly  reduce or  refocus  our  operations  or to obtain  funds  through
arrangements  that may require us to relinquish  rights to certain of our drugs,
technologies or potential markets, either of which could have a material adverse
effect on our business,  financial  condition and results of operations.  To the
extent  that  additional  capital  is  raised  through  the  sale of  equity  or
convertible  debt  securities,  the issuance of such securities  would result in
ownership dilution to our existing stockholders.

Critical Accounting Policies and Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles requires us to make estimates and assumptions that affect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets and liabilities at the date of the financial  statements and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates. We believe that the following are some of the
more critical judgment areas in the application of our accounting  policies that
affect our financial condition and results of operations.  We have discussed the
application  of these critical  accounting  policies with our Board of Directors
and its Audit Committee.

Revenue recognition:

Sponsored  research  amounts  are  recognized  as  revenue,  when  the  research
underlying  such  payments has been  performed or when the funds have  otherwise
been  utilized,  such  as for the  purchase  of  operating  assets.  Revenue  is
recognized to the extent  provided for under the related grant or  collaborative
research agreement.

Non-refundable  license  fees are  generally  up-front  payments for the initial
license of and access to the Company's  technology.  For  nonrefundable  license
fees received at the initiation of license  agreements for which the Company has
an ongoing  research and development  commitment,  the Company defers these fees
and  recognizes  them  ratably  over the  period  of the  related  research  and
development.  For nonrefundable  license fees received under license  agreements
where the continued  performance of future research and development  services is
not required, the Company recognizes revenue upon delivery of the technology. In
addition to license  fees,  the Company may also  generate  revenue from time to
time in the form of milestone payments. Milestone payments are only received and
recognized  as revenues if the  specified  milestone is achieved and accepted by
the customer  and  continued  performance  of future  research  and  development
services related to that milestone are not required.



                                       20




Stock based compensation:

The Company follows Statement of Financial  Accounting Standards (SFAS) No. 123,
Accounting for Stock-Based  Compensation  (SFAS 123),  which  establishes a fair
value based method of accounting for stock-based  employee  compensation  plans;
however,  the Company has elected to account for its employee stock compensation
plans using the intrinsic value method under Accounting Principles Board Opinion
No. 25 with pro forma  disclosures of net earnings and earnings per share, as if
the fair value based method of accounting defined in SFAS 123 had been applied.

Had compensation cost for the Company's stock option plan been determined on the
fair value at the grant dates for stock-based employee compensation arrangements
consistent  with the method required by SFAS 123, the Company's net loss and net
loss per common share would have been the pro forma amounts  indicated in Note 2
to the financial statements.

Recent accounting pronouncements:

In April  2003,  the FASB issued SFAS No. 149,  Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities.   The  statement  amends  and
clarifies accounting and reporting for derivative instruments, including certain
derivative instruments embedded in other contracts, and hedging activities. This
statement is designed to improve  financial  reporting  such that contracts with
comparable  characteristics are accounted for similarly. The statement, which is
generally  effective for contracts entered into or modified after June 30, 2003,
is not  anticipated  to have a  significant  effect on the  Company's  financial
position or results of operations.

In May 2003,  the FASB  issued SFAS No. 150,  Accounting  for Certain  Financial
Instruments with  Characteristics of Both Liabilities and Equity. This statement
establishes  standards  for  how  an  issuer  classifies  and  measures  certain
financial  instruments with characteristics of both liabilities and equity. This
statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and is otherwise  effective at the beginning of the first interim
period  beginning  after  June  15,  2003.  The  Company  currently  has no such
financial instruments  outstanding or under consideration and therefore adoption
of this standard currently has no financial reporting implications.

In January 2003, the FASB issued FASB  Interpretation  No. 46,  Consolidation of
Valuable  Interest  Entities.  This  interpretation  clarifies rules relating to
consolidation  where  entities  are  controlled  by means  other than a majority
voting interest and instances in which equity investors do not bear the residual
economic  risks.  This  interpretation  is  effective  immediately  for variable
interest  entities  created  after  January  31,  2003 and for  interim  periods
beginning after June 15, 2003 for interests  acquired prior to February 1, 2003.
The Company  currently  has no  ownership  in  variable  interest  entities  and
therefore  adoption  of  this  standard  currently  has no  financial  reporting
implications.




                                       21




ITEM 3.  Controls and Procedures

The Company's Chief Executive Officer and Chief Financial Officer (collectively,
the  "Certifying  Officers") are responsible  for  establishing  and maintaining
disclosure controls and procedures for the Company. Such officers have concluded
(based on their evaluation of these controls and procedures as of the end of the
period  covered by this  report)  that the  Company's  disclosure  controls  and
procedures are effective to ensure that information  required to be disclosed by
the Company in this report is  accumulated  and  communicated  to the  Company's
management,  including its principal executive officers as appropriate, to allow
timely decisions regarding required disclosures.

The  Certifying  Officers  also have  indicated  that there were no  significant
changes  in  the  Company's  internal  controls  or  other  factors  that  could
significantly affect such controls subsequent to the date of their evaluation.

Prior to its  dismissal  on April 18, 2003,  the  Company's  former  independent
auditor, Grant Thornton LLP ("GT"), advised the Audit Committee of the Company's
board  of  directors  and  the  Company's  management  that  GT  noted a lack of
segregation  of  accounting  and financial  reporting  duties as a result of the
Company's  small size,  which  condition GT considered  to be  reportable  under
standards established by the American Institute of Certified Public Accountants.
The Company  believes this matter is not reportable  under Regulation S-B since,
among  other  factors,  the  noted  issue  did not  preclude  the  Company  from
developing    reliable   financial    statements   as   contemplated   by   Item
304(a)(1)(iv)(B)(1)  of  Regulation  S-B. In its Current  Report on Form 8-K, as
amended July 3, 2003,  wherein the Company  announced  the  dismissal of GT, the
Company voluntarily made the disclosure of GT's notations as an accommodation to
its former  independent  auditor.  The  Company  has taken GT's  notation  under
advisement but believes its internal accounting controls are sufficient in order
to allow the Company to develop reliable financial statements.  The Company will
continue to monitor and assess the costs and benefits of additional  staffing in
the  accounting  area  in  conjunction  with  its  newly  appointed  independent
accountants  and has  authorized  GT to respond  fully to the inquiries of these
accountants concerning this matter.




                                       22




NOTE ON FORWARD-LOOKING STATEMENTS

The  information  set forth in this  Report on Form  10-QSB  under the  Sections
"Management's Discussion and Analysis or Plan of Operation", "Management's plans
regarding liquidity and capital resources" and elsewhere relate to future events
and expectations and as such constitute  "Forward-Looking  Statement" within the
meaning of the Private Securities  Litigation Act of 1995. The words "believes,"
"anticipates,"  "plans,"  "expects," and similar  expressions in this report are
intended to identify forward-looking statements. Such forward-looking statements
involve  known and unknown  risks,  uncertainties,  and other  factors which may
cause  the  actual  results,  performance  or  achievements  of the  Company  to
materially  differ  from  any  future  results,   performance,  or  achievements
expressed   or  implied  by  such   forward-looking   statements   and  to  vary
significantly  from reporting period to reporting period.  Such factors include,
among  others,  those listed  under Item 1 of the Form 10-KSB and other  factors
detailed  from time to time in the Company's  other filings with the  Securities
and Exchange Commission.  Although management believes that the assumptions made
and  expectations  reflected in the  forward-looking  statements are reasonable,
there is no assurance that the underlying assumptions will, in fact, prove to be
correct  or  that  actual  future   results  will  not  be  different  from  the
expectations expressed in this report.




                                       23




                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

The Company may,  from time to time,  be involved in actual or  potential  legal
proceedings  that the Company  considers to be in the normal course of business.
The Company does not believe that any of these  proceedings will have a material
adverse effect on its business.

Item 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits

           Exhibit
           Index
           Number        Description
           ------        -----------

           31.1          Certification Pursuant To Sarbanes-Oxley Section 302
           31.2          Certification Pursuant To Sarbanes-Oxley Section 302
           32.1          Certification Pursuant To 18 U.S.C. Section 1350 (*)
           32.2          Certification Pursuant To 18 U.S.C. Section 1350 (*)

* A signed original of this written  statement  required by Section 906 has been
provided to the Company and will be retained by the Company and furnished to the
Securities and Exchange Commission or its staff upon request.

     (b)  Reports on Form 8-K

          On July 3,  2003,  the  Company  filed an  amended  report on Form 8-K
          regarding a change in the Company's certifying accountants.

          On April 1, 2003, the Company filed a report on Form 8-K regarding its
          Annual Report on Form 10-K and certain matters contained therein.





                                       24





                                   SIGNATURES

     Pursuant to the requirements of the Exchange Act, the small business issuer
has duly  caused  this  report to be signed  on its  behalf by the  undersigned,
thereunto duly authorized.

                                BIODELIVERY SCIENCES INTERNATIONAL, INC.


Date: August  14, 2003          By: /s/ Francis E. O'Donnell, Jr.
                                    ----------------------------------------
                                    Francis E. O'Donnell, Jr., President and
                                    Chief Executive Officer
                                    (Principal Executive Officer)


Date: August 14, 2003           By: /s/ James A. McNulty
                                    --------------------------------------------
                                    James A. McNulty, Secretary, Treasurer and
                                    Chief Financial Officer
                                    (Principal Financial Officer)









                                      S-1