Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2009

 

OR

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                            to                           

 

Commission File
Number

 

Registrant; State of Incorporation;
Address and Telephone Number

 

IRS Employer
Identification No.

 

 

 

 

 

1-14764

 

Cablevision Systems Corporation

 

11-3415180

 

 

Delaware

 

 

 

 

1111 Stewart Avenue

 

 

 

 

Bethpage, New York 11714

 

 

 

 

(516) 803-2300

 

 

 

 

 

 

 

1-9046

 

CSC Holdings, Inc.

 

11-2776686

 

 

Delaware

 

 

 

 

1111 Stewart Avenue

 

 

 

 

Bethpage, New York 11714

 

 

 

 

(516) 803-2300

 

 

 

Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.

 

Cablevision Systems Corporation

 

Yes x

 

No o

CSC Holdings, Inc.

 

Yes x

 

No o

 

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether each Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Exchange Act Rule 12b-2).

 

 

 

Large accelerated
filer

 

Accelerated
filer

 

Non-accelerated
filer

 

Smaller
Reporting
Company

Cablevision Systems Corporation

 

Yes x

 

No o

 

Yes o

 

No x

 

Yes o

 

No x

 

Yes o

 

No x

CSC Holdings, Inc.

 

Yes o

 

No x

 

Yes o

 

No x

 

Yes x

 

No o

 

Yes o

 

No x

 

Indicate by check mark whether the Registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).

 

Cablevision Systems Corporation

 

Yes o

 

No x

CSC Holdings, Inc.

 

Yes o

 

No x

 

Number of shares of common stock outstanding as of October 29, 2009:

 

Cablevision NY Group Class A Common Stock -

 

246,913,909

 

Cablevision NY Group Class B Common Stock -

 

54,873,351

 

CSC Holdings, Inc. Common Stock -

 

14,432,750

 

 

CSC Holdings, Inc. meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with the reduced disclosure format applicable to CSC Holdings, Inc.

 

 

 



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

 

Page

 

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements of Cablevision Systems Corporation and Subsidiaries

 

 

 

 

 

 

Condensed Consolidated Balance Sheets - September 30, 2009 (unaudited) and December 31, 2008

3

 

 

 

 

 

 

Condensed Consolidated Statements of Operations – Three and Nine Months Ended September 30, 2009 and 2008 (unaudited)

5

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2009 and 2008 (unaudited)

6

 

 

 

 

 

Financial Statements of CSC Holdings, Inc. and Subsidiaries

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets - September 30, 2009 (unaudited) and December 31, 2008

7

 

 

 

 

 

 

Condensed Consolidated Statements of Operations – Three and Nine Months Ended September 30, 2009 and 2008 (unaudited)

9

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2009 and 2008 (unaudited)

10

 

 

 

 

 

 

Combined Notes to Condensed Consolidated Financial Statements (unaudited)

11

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

40

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

84

 

 

 

Item 4.

Controls and Procedures

86

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

86

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

87

 

 

 

Item 6.

Exhibits

87

 

 

 

SIGNATURES

88

 



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

This Quarterly Report on Form 10-Q for the period ended September 30, 2009 is separately filed by Cablevision Systems Corporation (“Cablevision”) and CSC Holdings, Inc. (“CSC Holdings” and collectively with Cablevision and their subsidiaries, the “Company”, “we”, “us” or “our”).

 

This Quarterly Report contains statements that constitute forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995.  In this Quarterly Report there are statements concerning our future operating and future financial performance.  Words such as “expects”, “anticipates”, “believes”, “estimates”, “may”, “will”, “should”, “could”, “potential”, “continue”, “intends”, “plans” and similar words and terms used in the discussion of future operating and future financial performance identify forward-looking statements.  Investors are cautioned that such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from the forward-looking statements as a result of various factors.  Factors that may cause such differences to occur include, but are not limited to:

 

·                  the level of our revenues;

·                  competition from existing competitors (such as direct broadcast satellite (“DBS”) operators and telephone companies) and new competitors (such as high-speed wireless providers) entering our franchise areas;

·                  demand for our basic video, digital video, high-speed data and voice services, which are impacted by competition from other services and the other factors discussed herein;

·                  the cost of programming and industry conditions;

·                  changes in the laws or regulations under which we operate;

·                  the outcome of litigation and other proceedings, including the matters described under Part II, Item 1. Legal Proceedings and Note 17 of the condensed consolidated financial statements;

·                  general economic conditions in the areas in which we operate;

·                  the state of the market for debt securities and bank loans;

·                  demand for advertising inventory;

·                  demand for advertising in our newspapers along with subscriber and single copy outlet sales demand for our newspapers;

·                  our ability to obtain or produce content for our programming businesses;

·                  the level of our capital expenditures;

·                  the level of our expenses;

·                  future acquisitions and dispositions of assets;

·                  the demand for our programming among cable television system operators, DBS operators and telephone companies and our ability to maintain and renew affiliation agreements with cable television system operators, DBS operators and telephone companies;

·                  market demand for new services;

·                  whether pending uncompleted transactions, if any, are completed on the terms and at the times set forth (if at all);

·                  other risks and uncertainties inherent in the cable television, programming, entertainment and newspaper publishing businesses, and our other businesses;

 

1



Table of Contents

 

·                  financial community and rating agency perceptions of our business, operations, financial condition and the industries in which we operate; and

·                  the factors described in our filings with the Securities and Exchange Commission, including under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein.

 

We disclaim any obligation to update or revise the forward-looking statements contained herein, except as otherwise required by applicable federal securities laws.

 

2



Table of Contents

 

Item 1.    Financial Statements

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2009

 

2008

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

336,571

 

$

322,755

 

Restricted cash

 

13,769

 

10,720

 

Accounts receivable, trade (less allowance for doubtful accounts of $24,940 and $22,082)

 

557,679

 

604,801

 

Prepaid expenses and other current assets

 

221,745

 

233,166

 

Program rights, net

 

183,196

 

157,277

 

Deferred tax asset

 

445,472

 

285,305

 

Investment securities pledged as collateral

 

181,378

 

181,271

 

Derivative contracts

 

68,037

 

63,574

 

Total current assets

 

2,007,847

 

1,858,869

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation of $8,363,358 and $7,778,359

 

3,324,566

 

3,472,640

 

Notes and other receivables

 

36,715

 

45,485

 

Investment securities pledged as collateral

 

181,378

 

181,271

 

Derivative contracts

 

3,136

 

50,163

 

Other assets (including approximately $869,600 in 2009 of cash held to repurchase senior notes due in 2011 and 2012)

 

995,083

 

131,012

 

Program rights, net

 

498,082

 

495,219

 

Deferred carriage fees, net

 

101,190

 

118,593

 

Affiliation, broadcast and other agreements, net of accumulated amortization of $563,779 and $520,784

 

519,954

 

581,422

 

Other amortizable intangible assets, net of accumulated amortization of $155,271 and $127,273

 

208,029

 

231,256

 

Indefinite-lived cable television franchises

 

731,848

 

731,848

 

Other indefinite-lived intangible assets

 

251,008

 

251,008

 

Goodwill

 

1,100,702

 

1,100,333

 

Deferred financing and other costs, net of accumulated amortization of $87,184 and $94,616

 

168,460

 

134,089

 

 

 

$

10,127,998

 

$

9,383,208

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

3



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Cont’d)

(Dollars in thousands, except share and per share amounts)

 

 

 

September 30,

 

December 31,

 

 

 

2009

 

2008

 

 

 

(unaudited)

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

362,451

 

$

385,966

 

Accrued liabilities

 

820,778

 

895,517

 

Deferred revenue

 

230,294

 

182,155

 

Program rights obligations

 

126,852

 

127,271

 

Liabilities under derivative contracts

 

19,405

 

3,327

 

Bank debt

 

310,000

 

310,000

 

Collateralized indebtedness

 

244,161

 

234,264

 

Capital lease obligations

 

5,581

 

5,318

 

Notes payable

 

 

6,230

 

Senior notes and debentures

 

 

148,881

 

Total current liabilities

 

2,119,522

 

2,298,929

 

 

 

 

 

 

 

Deferred revenue

 

14,951

 

13,235

 

Program rights obligations

 

314,021

 

342,373

 

Liabilities under derivative contracts

 

227,808

 

263,240

 

Other liabilities

 

414,987

 

374,837

 

Deferred tax liability

 

418,247

 

160,510

 

Bank debt

 

5,031,250

 

5,343,750

 

Collateralized indebtedness

 

157,864

 

214,474

 

Capital lease obligations

 

52,267

 

56,531

 

Senior notes and debentures due in 2009

 

 

1,250,920

 

Senior notes and debentures due after 2009

 

6,246,689

 

4,096,491

 

Senior subordinated notes

 

323,754

 

323,564

 

Total liabilities

 

15,321,360

 

14,738,854

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

11,371

 

12,012

 

 

 

 

 

 

 

Stockholders’ Deficiency:

 

 

 

 

 

Preferred Stock, $.01 par value, 50,000,000 shares authorized, none issued

 

 

 

CNYG Class A common stock, $.01 par value, 800,000,000 shares authorized, 273,084,885 and 267,249,234 shares issued and 246,861,276 and 242,258,240 shares outstanding

 

2,731

 

2,672

 

CNYG Class B common stock, $.01 par value, 320,000,000 shares authorized, 54,873,351 shares issued and outstanding

 

549

 

549

 

RMG Class A common stock, $.01 par value, 600,000,000 shares authorized, none issued

 

 

 

RMG Class B common stock, $.01 par value, 160,000,000 shares authorized, none issued

 

 

 

Paid-in capital

 

98,969

 

132,425

 

Accumulated deficit

 

(4,827,972

)

(5,035,286

)

 

 

(4,725,723

)

(4,899,640

)

Treasury stock, at cost (26,223,609 and 24,990,994 CNYG Class A common shares)

 

(445,704

)

(433,326

)

Accumulated other comprehensive loss

 

(33,330

)

(35,025

)

Total stockholders’ deficiency

 

(5,204,757

)

(5,367,991

)

Noncontrolling interest

 

24

 

333

 

Total deficiency

 

(5,204,733

)

(5,367,658

)

 

 

$

10,127,998

 

$

9,383,208

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

4



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three and Nine Months Ended September 30, 2009 and 2008

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

1,839,895

 

$

1,747,560

 

$

5,628,312

 

$

5,186,344

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Technical and operating (excluding depreciation, amortization and impairments shown below)

 

728,563

 

737,460

 

2,390,225

 

2,243,920

 

Selling, general and administrative

 

460,878

 

443,570

 

1,395,777

 

1,288,896

 

Restructuring expense (credits)

 

1,834

 

366

 

5,690

 

(1,247

)

Depreciation and amortization (including impairments)

 

266,975

 

277,541

 

818,935

 

826,155

 

 

 

1,458,250

 

1,458,937

 

4,610,627

 

4,357,724

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

381,645

 

288,623

 

1,017,685

 

828,620

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

(183,997

)

(196,554

)

(568,222

)

(594,750

)

Interest income

 

1,296

 

2,807

 

5,487

 

12,023

 

Gain (loss) on investments, net

 

51,543

 

13,324

 

(349

)

(75,811

)

Gain (loss) on equity derivative contracts, net

 

(43,833

)

(4,731

)

(1,095

)

62,490

 

Loss on interest rate swap contracts, net

 

(44,146

)

(29,852

)

(63,975

)

(21,942

)

Write-off of deferred financing costs

 

 

 

(549

)

 

Loss on extinguishment of debt

 

 

 

(21,495

)

(2,424

)

Miscellaneous, net

 

695

 

476

 

4,243

 

1,636

 

 

 

(218,442

)

(214,530

)

(645,955

)

(618,778

)

Income from continuing operations before income taxes

 

163,203

 

74,093

 

371,730

 

209,842

 

Income tax expense

 

(64,604

)

(42,723

)

(165,036

)

(112,844

)

Income from continuing operations

 

98,599

 

31,370

 

206,694

 

96,998

 

Income (loss) from discontinued operations, net of taxes

 

 

32

 

(18

)

(944

)

Net income

 

98,599

 

31,402

 

206,676

 

96,054

 

Net loss (income) attributable to noncontrolling interests

 

343

 

(454

)

491

 

(963

)

Net income attributable to Cablevision Systems Corporation shareholders

 

$

98,942

 

$

30,948

 

$

207,167

 

$

95,091

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to Cablevision Systems Corporation shareholders

 

$

0.34

 

$

0.11

 

$

0.71

 

$

0.33

 

Income (loss) from discontinued operations attributable to Cablevision Systems Corporation shareholders

 

$

 

$

 

$

 

$

 

Net income attributable to Cablevision Systems Corporation shareholders

 

$

0.34

 

$

0.11

 

$

0.71

 

$

0.33

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares (in thousands)

 

292,346

 

290,365

 

291,418

 

290,150

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to Cablevision Systems Corporation shareholders

 

$

0.33

 

$

0.10

 

$

0.70

 

$

0.33

 

Income (loss) from discontinued operations attributable to Cablevision Systems Corporation shareholders

 

$

 

$

 

$

 

$

 

Net income attributable to Cablevision Systems Corporation shareholders

 

$

0.33

 

$

0.10

 

$

0.70

 

$

0.32

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares (in thousands)

 

300,079

 

295,921

 

297,418

 

294,995

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Cablevision Systems Corporation shareholders:

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of taxes

 

$

98,942

 

$

30,916

 

$

207,185

 

$

96,035

 

Income (loss) from discontinued operations, net of taxes

 

 

32

 

(18

)

(944

)

Net income

 

$

98,942

 

$

30,948

 

$

207,167

 

$

95,091

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

5



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended September 30, 2009 and 2008

(Dollars in thousands)

(Unaudited)

 

 

 

2009

 

2008

 

Cash flows from operating activities:

 

 

 

 

 

Income from continuing operations

 

$

206,694

 

$

96,998

 

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization (including impairments)

 

818,935

 

826,155

 

Gain on sale of programming interests, net

 

(1,674

)

(448

)

Loss on investments, net

 

349

 

75,811

 

Loss (gain) on equity derivative contracts, net

 

1,095

 

(62,490

)

Write-off of deferred financing costs

 

549

 

 

Loss on extinguishment of debt

 

21,495

 

2,424

 

Amortization of deferred financing costs, discounts on indebtedness and other costs

 

36,040

 

33,398

 

Amortization of other deferred costs

 

25,084

 

20,509

 

Share-based compensation expense related to equity classified awards

 

48,223

 

47,263

 

Deferred income taxes

 

149,532

 

101,696

 

Amortization and write-off of program rights

 

135,401

 

118,225

 

Provision for doubtful accounts

 

51,406

 

42,049

 

Changes in other assets and liabilities

 

(286,920

)

(211,871

)

Net cash provided by operating activities

 

1,206,209

 

1,089,719

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures

 

(583,160

)

(633,579

)

Proceeds from sale of equipment, net of costs of disposal

 

2,649

 

377

 

Payments for acquisitions, net

 

(187

)

(725,357

)

Proceeds from sale of programming interests

 

1,950

 

500

 

Decrease (increase) in investment securities and other investments

 

1,129

 

(37,529

)

Increase in restricted cash

 

(381

)

(14,814

)

Additions to other intangible assets

 

(4,372

)

(7,038

)

Net cash used in investing activities

 

(582,372

)

(1,417,440

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from bank debt

 

 

875,000

 

Repayment of bank debt

 

(312,500

)

(117,500

)

Proceeds from issuance of senior notes

 

2,138,284

 

500,000

 

Repayment and repurchase of senior notes and debentures, including tender premiums and fees

 

(1,421,378

)

(500,000

)

Cash held for repurchase of senior notes

 

(869,600

)

 

Proceeds from collateralized indebtedness

 

114,791

 

171,401

 

Repayment of collateralized indebtedness

 

(114,791

)

(536,061

)

Proceeds from stock option exercises

 

10,998

 

6,645

 

Dividend distribution to common stockholders

 

(90,686

)

(32,021

)

Principal payments on capital lease obligations

 

(4,001

)

(4,345

)

Deemed repurchase of restricted stock

 

(12,378

)

(222

)

Additions to deferred financing costs

 

(47,975

)

(35,887

)

Distributions to noncontrolling partners

 

(754

)

(998

)

Net cash provided by (used in) financing activities

 

(609,990

)

326,012

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents from continuing operations

 

13,847

 

(1,709

)

 

 

 

 

 

 

Cash flows of discontinued operations:

 

 

 

 

 

Net cash used in operating activities

 

(31

)

(59,904

)

Net cash provided by investing activities

 

 

52,838

 

Net effect of discontinued operations on cash and cash equivalents

 

(31

)

(7,066

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

322,755

 

360,662

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

336,571

 

$

351,887

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

6



Table of Contents

 

CSC HOLDINGS, INC. AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

 

September 30,
2009

 

December 31,
2008

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

296,141

 

$

294,821

 

Restricted cash

 

13,769

 

10,720

 

Accounts receivable, trade (less allowance for doubtful accounts of $24,940 and $22,082)

 

557,679

 

604,801

 

Prepaid expenses and other current assets

 

221,708

 

232,943

 

Program rights, net

 

183,196

 

157,277

 

Deferred tax asset

 

386,904

 

360,822

 

Advances to affiliates (primarily due from Cablevision)

 

528,271

 

516,219

 

Investment securities pledged as collateral

 

181,378

 

181,271

 

Derivative contracts

 

68,037

 

63,574

 

Total current assets

 

2,437,083

 

2,422,448

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation of $8,363,358 and $7,778,359

 

3,324,566

 

3,472,640

 

Notes and other receivables

 

36,715

 

45,485

 

Investment securities pledged as collateral

 

181,378

 

181,271

 

Derivative contracts

 

3,136

 

50,163

 

Other assets

 

125,483

 

131,012

 

Program rights, net

 

498,082

 

495,219

 

Deferred carriage fees, net

 

101,190

 

118,593

 

Affiliation, broadcast and other agreements, net of accumulated amortization of $563,779 and $520,784

 

519,954

 

581,422

 

Other amortizable intangible assets, net of accumulated amortization of $155,271 and $127,273

 

208,029

 

231,256

 

Indefinite-lived cable television franchises

 

731,848

 

731,848

 

Other indefinite-lived intangible assets

 

251,008

 

251,008

 

Goodwill

 

1,100,702

 

1,100,333

 

Deferred financing and other costs, net of accumulated amortization of $72,656 and $71,623

 

142,862

 

124,885

 

 

 

$

9,662,036

 

$

9,937,583

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

7



Table of Contents

 

CSC HOLDINGS, INC. AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED BALANCE SHEETS (Cont’d)

(Dollars in thousands, except share and per share amounts)

 

 

 

September 30,
2009

 

December 31,
2008

 

 

 

(unaudited)

 

 

 

LIABILITIES AND STOCKHOLDER’S DEFICIENCY

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

362,451

 

$

385,966

 

Accrued liabilities

 

773,703

 

862,131

 

Deferred revenue

 

230,294

 

182,155

 

Program rights obligations

 

126,852

 

127,271

 

Liabilities under derivative contracts

 

19,405

 

3,327

 

Bank debt

 

310,000

 

310,000

 

Collateralized indebtedness

 

244,161

 

234,264

 

Capital lease obligations

 

5,581

 

5,318

 

Notes payable

 

 

6,230

 

Senior notes and debentures

 

 

148,881

 

Total current liabilities

 

2,072,447

 

2,265,543

 

 

 

 

 

 

 

Deferred revenue

 

14,951

 

13,235

 

Program rights obligations

 

314,021

 

342,373

 

Liabilities under derivative contracts

 

227,808

 

263,240

 

Other liabilities

 

412,409

 

373,961

 

Deferred tax liability

 

653,561

 

484,938

 

Bank debt

 

5,031,250

 

5,343,750

 

Collateralized indebtedness

 

157,864

 

214,474

 

Capital lease obligations

 

52,267

 

56,531

 

Senior notes and debentures due in 2009

 

 

750,920

 

Senior notes and debentures due after 2009

 

4,359,279

 

3,096,491

 

Senior subordinated notes

 

323,754

 

323,564

 

Total liabilities

 

13,619,611

 

13,529,020

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

11,371

 

12,012

 

 

 

 

 

 

 

Stockholder’s deficiency:

 

 

 

 

 

Series A Cumulative Convertible Preferred Stock, 200,000 shares authorized, none issued

 

 

 

Series B Cumulative Convertible Preferred Stock, 200,000 shares authorized, none issued

 

 

 

8% Series D Cumulative Preferred Stock, $.01 par value, 112,500 shares authorized, none issued ($100 per share liquidation preference)

 

 

 

Common Stock, $.01 par value, 20,000,000 shares authorized, 12,825,631 shares issued and outstanding

 

128

 

128

 

Paid-in capital

 

197,524

 

839,135

 

8% Senior notes due from Cablevision

 

(658,914

)

(653,115

)

Accumulated deficit

 

(3,474,378

)

(3,754,905

)

 

 

(3,935,640

)

(3,568,757

)

Accumulated other comprehensive loss

 

(33,330

)

(35,025

)

Total stockholder’s deficiency

 

(3,968,970

)

(3,603,782

)

Noncontrolling interest

 

24

 

333

 

Total deficiency

 

(3,968,946

)

(3,603,449

)

 

 

$

9,662,036

 

$

9,937,583

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

8



Table of Contents

 

CSC HOLDINGS, INC. AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three and Nine Months Ended September 30, 2009 and 2008

(Dollars in thousands)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

1,839,895

 

$

1,747,560

 

$

5,628,312

 

$

5,186,344

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Technical and operating (excluding depreciation, amortization and impairments shown below)

 

728,563

 

737,460

 

2,390,225

 

2,243,920

 

Selling, general and administrative

 

460,878

 

443,570

 

1,395,777

 

1,288,896

 

Restructuring expense (credits)

 

1,834

 

366

 

5,690

 

(1,247

)

Depreciation and amortization (including impairments)

 

266,975

 

277,541

 

818,935

 

826,155

 

 

 

1,458,250

 

1,458,937

 

4,610,627

 

4,357,724

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

381,645

 

288,623

 

1,017,685

 

828,620

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

(161,498

)

(166,223

)

(494,867

)

(500,802

)

Interest income

 

17,247

 

13,314

 

52,357

 

22,158

 

Gain (loss) on investments, net

 

51,543

 

13,324

 

(349

)

(75,811

)

Gain (loss) on equity derivative contracts, net

 

(43,833

)

(4,731

)

(1,095

)

62,490

 

Loss on interest rate swap contracts, net

 

(44,146

)

(29,852

)

(63,975

)

(21,942

)

Write-off of deferred financing costs

 

 

 

(477

)

 

Loss on extinguishment of debt

 

 

 

(20,980

)

(2,424

)

Miscellaneous, net

 

695

 

476

 

4,243

 

1,636

 

 

 

(179,992

)

(173,692

)

(525,143

)

(514,695

)

Income from continuing operations before income taxes

 

201,653

 

114,931

 

492,542

 

313,925

 

Income tax expense

 

(77,898

)

(58,914

)

(212,488

)

(156,043

)

Income from continuing operations

 

123,755

 

56,017

 

280,054

 

157,882

 

Income (loss) from discontinued operations, net of taxes

 

 

32

 

(18

)

(944

)

Net income

 

123,755

 

56,049

 

280,036

 

156,938

 

Net loss (income) attributable to noncontrolling interests

 

343

 

(454

)

491

 

(963

)

Net income attributable to CSC Holdings, Inc. shareholder

 

$

124,098

 

$

55,595

 

$

280,527

 

$

155,975

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to CSC Holdings, Inc. shareholder:

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of taxes

 

$

124,098

 

$

55,563

 

$

280,545

 

$

156,919

 

Income (loss) from discontinued operations, net of taxes

 

 

32

 

(18

)

(944

)

Net income

 

$

124,098

 

$

55,595

 

$

280,527

 

$

155,975

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

9



Table of Contents

 

CSC HOLDINGS, INC. AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended September 30, 2009 and 2008

(Dollars in thousands)

(Unaudited)

 

 

 

2009

 

2008

 

Cash flows from operating activities:

 

 

 

 

 

Income from continuing operations

 

$

280,054

 

$

157,882

 

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization (including impairments)

 

818,935

 

826,155

 

Gain on sale of programming interests, net

 

(1,674

)

(448

)

Loss on investments, net

 

349

 

75,811

 

Loss (gain) on equity derivative contracts, net

 

1,095

 

(62,490

)

Write-off of deferred financing costs

 

477

 

 

Loss on extinguishment of debt

 

20,980

 

2,424

 

Amortization of deferred financing costs, discounts on indebtedness and other costs

 

33,474

 

29,768

 

Accretion of discount on Cablevision senior notes held by Newsday

 

(5,799

)

(1,266

)

Amortization of other deferred costs

 

25,084

 

20,509

 

Share-based compensation expense related to equity classified awards

 

48,223

 

47,263

 

Deferred income taxes

 

194,504

 

142,753

 

Amortization and write-off of program rights

 

135,401

 

118,225

 

Provision for doubtful accounts

 

51,406

 

42,049

 

Changes in other assets and liabilities

 

(311,156

)

(312,194

)

 

 

 

 

 

 

Net cash provided by operating activities

 

1,291,353

 

1,086,441

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures

 

(583,160

)

(633,579

)

Proceeds from sale of equipment, net of costs of disposal

 

2,649

 

377

 

Payments for acquisitions, net

 

(187

)

(725,357

)

Proceeds from sale of programming interests

 

1,950

 

500

 

Decrease (increase) in investment securities and other investments

 

1,129

 

(37,529

)

Increase in restricted cash

 

(381

)

(14,814

)

Additions to other intangible assets

 

(4,372

)

(7,038

)

Net cash used in investing activities

 

(582,372

)

(1,417,440

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from bank debt

 

 

875,000

 

Repayment of bank debt

 

(312,500

)

(117,500

)

Proceeds from issuance of senior notes

 

1,250,920

 

500,000

 

Repurchase of senior notes and debentures, including tender premiums and fees

 

(920,863

)

(500,000

)

Proceeds from collateralized indebtedness

 

114,791

 

171,401

 

Repayment of collateralized indebtedness

 

(114,791

)

(536,061

)

Capital contribution from (dividend payments to) Cablevision, net

 

(691,442

)

(21,393

)

Principal payments on capital lease obligations

 

(4,001

)

(4,345

)

Additions to deferred financing costs

 

(28,990

)

(35,877

)

Distributions to noncontrolling partners

 

(754

)

(998

)

Net cash provided by (used in) financing activities

 

(707,630

)

330,227

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents from continuing operations

 

1,351

 

(772

)

 

 

 

 

 

 

Cash flows of discontinued operations:

 

 

 

 

 

Net cash used in operating activities

 

(31

)

(59,904

)

Net cash provided by investing activities

 

 

52,838

 

Net effect of discontinued operations on cash and cash equivalents

 

(31

)

(7,066

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

294,821

 

331,901

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

296,141

 

$

324,063

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

10



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

NOTE 1.                BUSINESS

 

Cablevision Systems Corporation (“Cablevision”) and its wholly-owned subsidiary CSC Holdings, Inc. (“CSC Holdings,” and collectively with Cablevision, the “Company”) own and operate cable television systems and through Rainbow Media Holdings LLC, a wholly-owned subsidiary of CSC Holdings, have ownership interests in companies that produce and distribute national entertainment and regional news programming services, and Madison Square Garden, L.P. (see Note 19).  The Company also owns companies that provide advertising sales services for the cable television industry, provide telephone service, operate motion picture theaters and operate a newspaper publishing business.  The Company classifies its business interests into four reportable segments: Telecommunications Services, consisting principally of its video, high-speed data, Voice over Internet Protocol and its commercial data and voice services operations; Rainbow, consisting principally of interests in national and regional television programming networks, including AMC, WE tv, IFC, Sundance Channel (as of June 16, 2008), News 12, IFC Entertainment, and the VOOM HD Networks (the U.S. domestic programming of which ceased in January 2009); Madison Square Garden, consisting principally of a media business that includes regional sports programming networks (MSG network and MSG Plus) and a national music programming network (Fuse), an entertainment business that creates, produces and/or presents a variety of live productions, and a sports business that owns and operates professional sports franchises and presents a variety of live sporting events; and Newsday (as of July 29, 2008), consisting of the Newsday daily newspaper, amNew York, Star Community Publishing Group, and online websites including newsday.com and exploreLI.com.

 

NOTE 2.                BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements of Cablevision and CSC Holdings have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information.  Accordingly, these financial statements do not include all the information and notes required for complete annual financial statements.

 

The interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 and its unaudited condensed consolidated financial statements and notes thereto included in its quarterly reports on Form 10-Q for the quarters ended March 31, 2009 and June 30, 2009.

 

The financial statements as of September 30, 2009 and for the three and nine months ended September 30, 2009 and 2008 presented in this Form 10-Q are unaudited; however, in the opinion of management, such financial statements include all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the periods presented.

 

The accompanying condensed consolidated financial statements of Cablevision include the accounts of Cablevision and its majority-owned subsidiaries and the accompanying condensed consolidated financial statements of CSC Holdings include the accounts of CSC Holdings and its majority-owned subsidiaries.  Cablevision has no operations independent of its CSC Holdings subsidiary, whose operating results and financial position are consolidated into Cablevision.  The condensed consolidated balance sheets and condensed statements of operations for Cablevision are essentially identical to the condensed consolidated balance sheets and condensed consolidated statements of operations for CSC Holdings, with the following significant exceptions:  Cablevision has a total of approximately $1.9 billion of senior notes outstanding at September 30, 2009 issued in September 2009 and April 2004 to third party investors, cash, deferred financing costs and accrued interest related to its senior notes, deferred taxes and accrued

 

11



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

dividends on its balance sheet and CSC Holdings and its subsidiaries have certain intercompany receivables from Cablevision.  In July 2008, CSC Holdings received a capital contribution in the form of a note receivable from Cablevision (reflected as a reduction to equity on its condensed consolidated balance sheet) of $650,000 ($682,000 face amount) relating to 8% senior notes due 2012 issued by Cablevision.  At September 30, 2009, the accreted value of the note receivable was $658,914.  CSC Holdings in turn contributed such notes to its subsidiary, Newsday Holdings LLC.  The contribution of Cablevision notes to CSC Holdings has no impact on CSC Holdings’ total stockholder’s equity and the Cablevision notes eliminate in the condensed consolidated balance sheet of Cablevision.  Differences between Cablevision’s results of operations from those of CSC Holdings primarily include incremental interest expense, interest income and income tax expense or benefit and CSC Holdings’ results of operations include incremental interest income from the 8% senior notes of $41,380 for the nine months ended September 30, 2009 and the accretion of the discount on the notes issued by Cablevision to CSC Holdings of $5,799 for the nine months ended September 30, 2009.

 

The combined notes to the condensed consolidated financial statements relate to the Company, which, except as noted, are essentially identical for Cablevision and CSC Holdings.  All significant intercompany transactions and balances between Cablevision and CSC Holdings and their respective consolidated subsidiaries are eliminated in both sets of condensed consolidated financial statements.  Intercompany transactions between Cablevision and CSC Holdings do not eliminate in the CSC Holdings consolidated financial statements, but do eliminate in the Cablevision consolidated financial statements.

 

The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2009.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Certain reclassifications have been made to the 2008 financial statements to conform to the 2009 presentation.

 

NOTE 3.                RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

 

Recently Adopted Accounting Pronouncements

 

In June 2009, the Financial Accounting Standards Board (“FASB”) issued guidance now codified under Accounting Standards Codification (“ASC”) Topic 105-10, which establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied in the preparation of financial statements in conformity with GAAP.  ASC Topic 105-10 explicitly recognizes rules and interpretive releases of the SEC under federal securities laws as authoritative GAAP for Securities and Exchange Commission (“SEC”) registrants.  Upon adoption of this guidance under ASC Topic 105-10, the Codification superseded all then-existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification became non-authoritative.  The guidance under ASC Topic 105-10 became effective for the Company as of September 30, 2009.  References made to authoritative FASB guidance throughout this document have been updated to the applicable Codification section.

 

12



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

In May 2009, the FASB issued guidance now codified under ASC Topic 855-10, which requires an entity, after the balance sheet date, to evaluate events or transactions that may occur for potential recognition or disclosure in its financial statements.  ASC Topic 855-10 determines the circumstances under which the entity shall recognize these events or transactions in its financial statements and provides the disclosures that an entity shall make about them including disclosing the date through which the entity evaluated these events or transactions, as well as whether that date is the date the entity’s financial statements were issued or the date the financial statements were available to be issued.  The guidance under ASC Topic 855-10 became effective for the Company as of June 30, 2009.  The Company has provided the required disclosures regarding subsequent events in Note 20.

 

In March 2008, the FASB issued guidance now codified under ASC Topic 815-10.  ASC Topic 815-10 requires specific disclosures regarding the location and amounts of derivative instruments in the Company’s financial statements; how derivative instruments and related hedged items are accounted for; and how derivative instruments and related hedged items affect the Company’s financial position, financial performance, and cash flows.  The guidance under ASC Topic 815-10 became effective as of January 1, 2009 for the Company.  The Company has provided the required disclosures regarding derivative instruments in Note 11.

 

In December 2007, the FASB issued guidance now codified under ASC Topic 810-10.  ASC Topic 810-10 clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements.  The guidance under ASC Topic 810-10 became effective as of January 1, 2009 for the Company.

 

In connection with the guidance now codified under ASC Topic 810-10, the SEC issued additional guidance now codified under ASC Topic 480-10, which sets forth the SEC Staff’s views regarding the interaction between Topic D-98 and ASC Topic 810-10.  ASC Topic 480-10 indicates that the classification, measurement, and earnings-per-share guidance required by Topic D-98 applies to noncontrolling interests (e.g., when the noncontrolling interest is redeemable at a fixed price by the holder or upon the occurrence of an event that is not solely within the control of the issuer).  This includes noncontrolling interests redeemable at fair value.  The guidance under ASC Topic 480-10 became effective as of January 1, 2009 for the Company.

 

As a result of the adoption of the guidance now codified under ASC Topic 810-10 and ASC Topic 480-10, the Company:

 

·                  Reclassified the carrying value of noncontrolling interests of certain consolidated entities of $333 as of December 31, 2008 from the liability section of the balance sheet to equity.

 

·                  Reclassified redeemable noncontrolling interests, primarily relating to Tribune Company’s interest in Newsday, from the liability section of the balance sheet to the mezzanine section.  In addition, the Company adjusted the carrying value of these redeemable noncontrolling interests as of December 31, 2008 to their estimated fair values of approximately $12,012, which represents the estimated amount that would be paid to the noncontrolling interests if redeemed at their respective estimated fair values.  The adjustment to bring the carrying value of these redeemable noncontrolling interests to their estimated fair value was recorded to paid-in capital.

 

Fair value estimates are made at a specific point in time, based on relevant information.  These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

 

13



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

In connection with the adoption of the guidance now codified under ASC Topics 480-10 and 810-10, the Company has reclassified amounts in the accompanying consolidated balance sheets, consolidated statements of operations, and consolidated statements of cash flow related to noncontrolling interests for the 2008 periods.

 

Under ASC Topic 810-10, net income attributable to noncontrolling interests is no longer included in the determination of net income, and as a result, the net income for the three months ended September 30, 2008 increased by $454, while the net income for the nine months ended September 30, 2008 increased by $963, from previously reported amounts.  Although the earnings per share presentation has been modified, the adoption of the guidance now codified under ASC Topic 810-10 had no impact on the Company’s calculation of earnings per share.

 

In December 2007, the FASB issued guidance now codified under ASC Topic 805.  ASC Topic 805 requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date.  Also, in April 2009, the FASB issued guidance now codified under ASC Topic 805-20, to address some of the application issues under ASC Topic 805.  ASC Topic 805-20 deals with the initial recognition and measurement of an asset acquired or a liability assumed in a business combination that arises from a contingency (provided the fair value on the date of acquisition of the related asset or liability can be determined).  Both the guidance under ASC Topics 805 and 805-20 became effective as of January 1, 2009 for the Company.  Accordingly, any business combination completed prior to January 1, 2009 was accounted for pursuant to SFAS No. 141, Business Combinations.  Business combinations completed subsequent to January 1, 2009, will be accounted for pursuant to ASC Topics 805 and 805-20.  The impact that ASC Topics 805 and 805-20 will have on the Company’s consolidated financial statements will depend upon the nature, terms and size of such business combinations, if any.

 

In September 2006, the FASB issued guidance now codified under ASC Topic 820.  ASC Topic 820 defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements.  Under ASC Topic 820, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.  It also clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability.  ASC Topic 820 applies under other accounting pronouncements that require or permit fair value measurements.  Accordingly, ASC Topic 820 does not require any new fair value measurements.  The guidance under ASC Topic 820 became effective for the Company on January 1, 2008 with respect to financial assets and financial liabilities.  The additional disclosures required by ASC Topic 820 are included in Note 12.

 

The adoption of the guidance now codified under ASC Topic 820 for nonfinancial assets and nonfinancial liabilities which include goodwill, intangible assets, and long-lived assets measured at fair value for impairment assessments, and nonfinancial assets and nonfinancial liabilities initially measured at fair value in a business combination, became effective for the Company on January 1, 2009.  The adoption of the guidance under ASC Topic 820 for nonfinancial assets and nonfinancial liabilities did not have an impact on the Company’s consolidated financial position or results of operations.

 

In April 2009, the FASB issued guidance now codified under ASC Topic 825-10, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies, as well as in annual financial statements.  ASC Topic 825-10 also amends the disclosure requirements of ASC Topic 270-10, to require those disclosures in summarized financial information at interim reporting periods.  The guidance under ASC Topic 825-10 became effective for the Company during the quarter ended June 30, 2009.  The additional disclosures required by ASC Topic 825-10 are included in Note 13.

 

14



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

In April 2008, the FASB issued guidance now codified under ASC Topics 350-30 and 275-10, which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under ASC Topic 350.  The guidance under ASC Topics 350-30 and 275-10 became effective as of January 1, 2009 for the Company.  The adoption of ASC Topics 350-30 and 275-10 did not have a material effect on the Company’s condensed consolidated financial statements.

 

In December 2007, the FASB issued guidance now codified under ASC Topic 808-10, which defines collaborative arrangements and establishes reporting requirements for transactions between participants in a collaborative arrangement and between participants in the arrangement and third parties.  ASC Topic 808-10 also establishes the appropriate income statement presentation and classification for joint operating activities and payments between participants, as well as the disclosure requirements related to these arrangements.  The guidance under ASC Topic 808-10 became effective as of January 1, 2009 for the Company.  The adoption of the guidance under ASC Topic 808-10 did not have a material effect on the Company’s condensed consolidated financial statements.

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In December 2008, the FASB issued guidance under ASC Topic 715-20, which requires more detailed disclosures about employers’ plan assets, including employers’ investment strategies, major categories of plan assets, concentrations of risk within plan assets, and valuation techniques used to measure the fair value of plan assets.  The guidance in ASC Topic 715-20 will be effective for the Company in the fourth quarter of 2009.

 

In August 2009, the FASB issued Accounting Standards Update (“ASU”) No. 2009-05, Measuring Liabilities at Fair Value, which provides clarification that in circumstances where a quoted market price in an active market for an identical liability is not available, a reporting entity must measure fair value of the liability using one of the following techniques:  (a) the quoted price of the identical liability when traded as an asset; (b) quoted prices for similar liabilities or similar liabilities when traded as assets; or (c) another valuation technique, such as a present value technique or the amount that the reporting entity would pay to transfer the identical liability or would receive to enter into the identical liability that is consistent with the provisions of ASC Topic 820.  The guidance in ASU 2009-05 will be effective for the Company in the fourth quarter of 2009.

 

In September 2009, the FASB issued ASU No. 2009-12, Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent), which provides guidance on how to determine the fair value of an alternative investment when fair value is not readily determinable and an investor is provided only with a net asset value per share (or its equivalent) by the investee that has been calculated in a manner consistent with GAAP for investment companies (ASC Topic 946).  ASU No. 2009-12 requires an investor to disclose (a) by major category of investment the attributes of each investment it holds that meet the criteria of ASU No. 2009-12 and (b) the investment strategies of the investees.  The guidance in ASU 2009-12 will be effective for the Company in the fourth quarter of 2009.

 

In October 2009, the FASB issued ASU No. 2009-13, Multiple-Deliverable Revenue Arrangements, which provides amendments that (a) update the criteria for separating consideration in multiple-deliverable arrangements, (b) establish a selling price hierarchy for determining the selling price of a deliverable, and (c) replace the term “fair value” in the revenue allocation guidance with the term “selling price” to clarify that the allocation of revenue is based on entity-specific assumptions.  ASU No. 2009-13 eliminates the residual method of allocating arrangement consideration to deliverables, requires the use of the relative selling price method and requires that a vendor determine its best estimate of selling price in a

 

15



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

manner consistent with that used to determine the price to sell the deliverable on a standalone basis.  ASU No. 2009-13 requires a vendor to significantly expand the disclosures related to multiple-deliverable revenue arrangements with the objective to provide information about the significant judgments made and changes to those judgments and how the application of the relative selling-price method affects the timing or amount of revenue recognition.  ASU No. 2009-13 is required to be adopted on a prospective basis to revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010.  Early adoption is permitted.

 

NOTE 4.                DIVIDENDS

 

On February 25, 2009, May 6, 2009 and July 29, 2009, the Board of Directors of Cablevision declared a cash dividend of $0.10 per share payable on March 31, 2009, June 9, 2009 and September 1, 2009, respectively, to stockholders of record on both its Cablevision NY Group (“CNYG”) Class A common stock and CNYG Class B common stock as of March 9, 2009, May 18, 2009 and August 10, 2009, respectively.

 

During the nine months ended September 30, 2009, CSC Holdings paid cash dividends to Cablevision aggregating approximately $693,521.  The proceeds were used to fund (i) Cablevision’s repurchase of a portion of Cablevision’s floating rate senior notes due April 1, 2009 pursuant to the tender offer completed in March 2009 ($196,269) (see Note 10); (ii) Cablevision’s repayment of the remaining outstanding balance of its floating rate senior notes due April 1, 2009 upon their maturity ($303,731) (see Note 10); (iii) Cablevision’s dividends paid on March 31, 2009, June 9, 2009 and September 1, 2009; (iv) Cablevision’s interest payments on certain of its senior notes; and (v) Cablevision’s payments of payroll related taxes upon the vesting of certain restricted shares.

 

NOTE 5.                INCOME ATTRIBUTABLE TO SHAREHOLDERS

 

Cablevision

 

Basic net income attributable to Cablevision shareholders is computed by dividing net income attributable to Cablevision shareholders by the weighted average number of common shares outstanding during the period.  Diluted net income attributable to Cablevision shareholders reflects the dilutive effects of stock options and restricted stock.

 

A reconciliation of the denominator of the basic and diluted net income per share attributable to Cablevision shareholders calculation for the three and nine months ended September 30, 2009 and 2008 is as follows:

 

 

 

Three Months

 

Nine Months

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Ended September 30, 2008

 

Basic weighted average shares outstanding

 

292,346

 

291,418

 

290,365

 

290,150

 

Effect of dilution:

 

 

 

 

 

 

 

 

 

Stock options

 

3,018

 

2,172

 

2,402

 

2,312

 

Restricted stock awards

 

4,715

 

3,828

 

3,154

 

2,533

 

Diluted weighted average shares outstanding

 

300,079

 

297,418

 

295,921

 

294,995

 

 

Anti-dilutive shares (options whose exercise price exceeds the average market price of Cablevision’s common stock during the period) totaling 636 and 2,117 for the three and nine months ended

 

16



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

September 30, 2009, respectively, and 391 and 939 for the three and nine months ended September 30, 2008, respectively, have been excluded from diluted weighted average shares outstanding.

 

CSC Holdings

 

Net income per common share attributable to the CSC Holdings shareholder is not presented since CSC Holdings is a wholly-owned subsidiary of Cablevision.

 

NOTE 6.                COMPREHENSIVE INCOME

 

The following table presents comprehensive income for the three and nine months ended September 30, 2009 and 2008:

 

 

 

Three Months Ended September 30,

 

 

 

2009

 

2008

 

 

 

Cablevision

 

CSC
Holdings

 

Cablevision

 

CSC
Holdings

 

Net income

 

$

98,599

 

$

123,755

 

$

31,402

 

$

56,049

 

Amortization of prior service cost and gains and losses included in net periodic benefit cost, net of taxes

 

370

 

370

 

(246

)

(246

)

Comprehensive income

 

98,969

 

124,125

 

31,156

 

55,803

 

Comprehensive loss (income) attributable to the noncontrolling interests

 

343

 

343

 

(454

)

(454

)

Comprehensive income attributable to Cablevision and CSC Holdings shareholder(s)

 

$

99,312

 

$

124,468

 

$

30,702

 

$

55,349

 

 

 

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

 

 

Cablevision

 

CSC
Holdings

 

Cablevision

 

CSC
Holdings

 

Net income

 

$

206,676

 

$

280,036

 

$

96,054

 

$

156,938

 

Amortization of prior service cost and gains and losses included in net periodic benefit cost, net of taxes

 

1,695

 

1,695

 

(738

)

(738

)

Comprehensive income

 

208,371

 

281,731

 

95,316

 

156,200

 

Comprehensive loss (income) attributable to the noncontrolling interests

 

491

 

491

 

(963

)

(963

)

Comprehensive income attributable to Cablevision and CSC Holdings shareholder(s)

 

$

208,862

 

$

282,222

 

$

94,353

 

$

155,237

 

 

17



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

NOTE 7.                GROSS VERSUS NET REVENUE RECOGNITION

 

In the normal course of business, the Company is assessed non-income related taxes by governmental authorities, including franchising authorities, and generally collects such taxes from its customers.  The Company’s policy is that, in instances where the tax is being assessed directly on the Company, amounts paid to the governmental authorities and amounts received from the customers are recorded on a gross basis.  That is, amounts paid to the governmental authorities are recorded as technical and operating expenses and amounts received from the customer are recorded as revenues.  For the three and nine months ended September 30, 2009 and 2008, the amount of franchise fees included as a component of net revenue aggregated $32,055 and $95,448 and $30,456 and $90,967, respectively.

 

NOTE 8.                CASH FLOWS

 

For purposes of the condensed consolidated statements of cash flows, the Company considers the balance of its investment in funds that substantially hold securities that mature within three months or less from the date the fund purchases these securities to be cash equivalents.

 

During the nine months ended September 30, 2009 and 2008, the Company’s non-cash investing and financing activities and other supplemental data were as follows:

 

 

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

Non-Cash Investing and Financing Activities of Cablevision and CSC Holdings:

 

 

 

 

 

Continuing Operations:

 

 

 

 

 

Value of General Electric Company common stock exchanged in the acquisition of the Sundance Channel

 

$

 

$

369,137

 

Redemption of collateralized indebtedness with related equity derivative contracts

 

51,599

 

50,931

 

Leasehold improvements paid by landlord

 

308

 

 

Capitalized share-based compensation

 

596

 

 

Asset retirement obligations

 

 

9,243

 

 

 

 

 

 

 

Non-Cash Investing Activity of CSC Holdings:

 

 

 

 

 

Continuing Operations:

 

 

 

 

 

Contribution of 8% senior notes due 2012 from Cablevision

 

 

650,000

 

 

 

 

 

 

 

Supplemental Data:

 

 

 

 

 

Cash interest paid - continuing operations (Cablevision)

 

518,482

 

558,337

 

Cash interest paid - continuing operations (CSC Holdings)

 

458,769

 

493,824

 

Income taxes paid, net (Cablevision and CSC Holdings)

 

16,506

 

10,622

 

 

18



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

NOTE 9.                INTANGIBLE ASSETS

 

The following table summarizes information relating to the Company’s acquired intangible assets at September 30, 2009 and December 31, 2008:

 

 

 

September 30,

 

December 31,

 

 

 

2009

 

2008

 

Gross carrying amount of affiliation, broadcast and other agreements

 

 

 

 

 

Affiliation agreements and affiliate relationships

 

$

1,038,143

 

$

1,056,616

 

Broadcast rights and other agreements

 

45,590

 

45,590

 

 

 

1,083,733

 

1,102,206

 

Accumulated amortization

 

 

 

 

 

Affiliation agreements and affiliate relationships

 

(522,597

)

(480,741

)

Broadcast rights and other agreements

 

(41,182

)

(40,043

)

 

 

(563,779

)

(520,784

)

Affiliation, broadcast and other agreements, net of accumulated amortization

 

$

519,954

 

$

581,422

 

 

 

 

 

 

 

Gross carrying amount of other amortizable intangible assets

 

 

 

 

 

Season ticket holder relationships

 

$

75,005

 

$

75,005

 

Suite holder relationships

 

15,394

 

15,394

 

Advertiser relationships

 

149,803

 

149,679

 

Other amortizable intangibles

 

123,098

 

118,451

 

 

 

363,300

 

358,529

 

Accumulated amortization

 

 

 

 

 

Season ticket holder relationships

 

(25,014

)

(20,927

)

Suite holder relationships

 

(6,295

)

(5,246

)

Advertiser relationships

 

(80,545

)

(67,787

)

Other amortizable intangibles

 

(43,417

)

(33,313

)

 

 

(155,271

)

(127,273

)

Other amortizable intangible assets, net of accumulated amortization

 

$

208,029

 

$

231,256

 

 

 

 

 

 

 

Indefinite-lived intangible assets

 

 

 

 

 

Sports franchises

 

$

96,215

 

$

96,215

 

FCC licenses and other intangibles

 

6,913

 

6,913

 

Trademarks

 

147,880

 

147,880

 

Other indefinite-lived intangible assets

 

$

251,008

 

$

251,008

 

 

 

 

 

 

 

Affiliation, broadcast and other agreements, net of accumulated amortization

 

$

519,954

 

$

581,422

 

Other amortizable intangible assets, net of accumulated amortization

 

208,029

 

231,256

 

Indefinite-lived cable television franchises

 

731,848

 

731,848

 

Other indefinite-lived intangible assets

 

251,008

 

251,008

 

Goodwill

 

1,100,702

 

1,100,333

 

 

 

 

 

 

 

Total intangible assets, net

 

$

2,811,541

 

$

2,895,867

 

 

 

 

 

 

 

Aggregate amortization expense

 

 

 

 

 

Nine months ended September 30, 2009

 

$

89,466

 

 

 

 

 

 

 

 

 

Estimated amortization expense

 

 

 

 

 

Year ending December 31, 2009

 

$

118,740

 

 

 

Year ending December 31, 2010

 

115,644

 

 

 

Year ending December 31, 2011

 

114,330

 

 

 

Year ending December 31, 2012

 

95,364

 

 

 

Year ending December 31, 2013

 

54,016

 

 

 

 

19



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

The changes in the carrying amount of goodwill for the nine months ended September 30, 2009 are as follows:

 

 

 

Tele-
communication
Services

 

Madison
Square
Garden

 

Rainbow

 

Newsday

 

Other

 

Total

 

Balance as of December 31, 2008

 

$

252,090

 

$

742,492

 

$

89,749

 

$

2,444

 

$

13,558

 

$

1,100,333

 

Adjustments to preliminary purchase price allocations

 

477

(a)

 

(89

)(b)

(100

)

 

288

 

Other acquisitions

 

 

 

81

(c)

 

 

81

 

Balance as of September 30, 2009

 

$

252,567

 

$

742,492

 

$

89,741

 

$

2,344

 

$

13,558

 

$

1,100,702

 

 


(a)                    Adjustment to purchase accounting related to the acquisition of 4Connections LLC which is included in the Lightpath reporting unit.

(b)                   Adjustment to purchase accounting related to the acquisition of Sundance Channel.

(c)                    Addition relates to the AMC reporting unit.

 

During the second quarter of 2009, the Company’s Madison Square Garden segment management changed how it reports financial information to the Company.  As a result, in preparing the Company’s consolidated financial statements, the Company determined that the reporting units historically used for the Madison Square Garden reportable segment during the Company’s annual goodwill impairment test should be revised.  The Madison Square Garden reportable segment continues to have three reporting units, but the operating businesses within these reporting units were reassigned to reflect how the business units within Madison Square Garden are currently managed.  The three reporting units are now identified as MSG Media, MSG Entertainment and MSG Sports.  The Company performed an impairment analysis of goodwill for the period ended June 30, 2009 using the new reporting units for the Madison Square Garden reportable segment and each reporting unit’s fair value continues to be in excess of its respective carrying value (including goodwill allocated to each respective reporting unit).

 

NOTE 10.                                          DEBT
 

Amendment of Credit Facility

 

On May 27, 2009, CSC Holdings entered into an agreement that provides for an extension of the maturity date from March 29, 2013 to March 29, 2016 of approximately $1,167,000 of the $3,395,000 outstanding principal amount of the term B loan under its principal credit facility.  Consenting lenders received a one-time amendment fee of five basis points (.05%) on their total loan commitments.  Lenders electing to extend their loan commitments will be paid an annual extension fee of 1.5% of their loan commitments through maturity on March 29, 2016.

 

Issuance of Debt Securities

 

On September 23, 2009, Cablevision issued $900,000 face amount of 8-5/8% senior notes due September 15, 2017.  These notes are senior unsecured obligations and are not guaranteed by any of Cablevision’s subsidiaries.  Cablevision may redeem all or a portion of the notes at any time at a price

 

20



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest to the redemption date plus a “make-whole” premium.  Gross proceeds from the issuance were approximately $887,364 after giving effect to the original issue discount of approximately $12,636.  The net proceeds were used in connection with the September 2009 tender offers (see Note 20).  In connection with the issuance of these debt securities, the Company incurred deferred financing costs of $18,985, which are being amortized to interest expense over the term of the senior notes.

 

On February 12, 2009, CSC Holdings issued $526,000 face amount of 8-5/8% senior notes due February 15, 2019.  These notes are senior unsecured obligations and are not guaranteed by any of CSC Holdings’ subsidiaries.  CSC Holdings may redeem all or a portion of the notes at any time at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest to the redemption date plus a “make-whole” premium.  Gross proceeds from the issuance were approximately $500,731 after giving effect to the original issue discount of approximately $25,269.  The proceeds were used in connection with the February 2009 tender offers discussed below and to repay a portion of the outstanding $500,000 face amount of Cablevision floating rate senior notes due April 1, 2009 (“April 2009 Notes”).  In connection with the issuance of these debt securities, the Company incurred deferred financing costs of $10,837, which are being amortized to interest expense over the term of the senior notes.

 

On January 13, 2009, CSC Holdings issued $844,000 face amount of 8-1/2% senior notes due April 15, 2014.  These notes are senior unsecured obligations and are not guaranteed by any of CSC Holdings’ subsidiaries.  CSC Holdings may redeem all or a portion of the notes at any time at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest to the redemption date plus a “make-whole” premium.  Gross proceeds from the issuance were approximately $750,189, after giving effect to the original issue discount of approximately $93,811.  The proceeds were used in connection with the February 2009 tender offers discussed below and to fund a dividend to Cablevision that was used by Cablevision to repay a portion of the Cablevision April 2009 Notes.  In connection with the issuance of these debt securities, the Company incurred deferred financing costs of $16,434, which are being amortized to interest expense over the term of the senior notes.

 

Tender Offers for Debt (tender prices per note in dollars)

 

February 2009 Tender Offer

 

On February 13, 2009, Cablevision commenced a cash tender offer (the “Cablevision February Tender”) for its outstanding April 2009 Notes for total consideration of $1,002.50 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $997.50 per $1,000.00 principal amount of notes plus an early tender premium of $5.00 per $1,000.00 principal amount of notes.  Concurrently, CSC Holdings announced that it commenced a cash tender offer (the “CSC Holdings February Tender”) for (1) its outstanding $500,000 face amount of 8-1/8% senior notes due July 15, 2009 (“July 2009 Notes”) for total consideration of $1,022.84 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $1,000.00 per $1,000.00 principal amount of notes plus an early tender premium of $22.84 per $1,000.00 principal amount of notes, and (2) its outstanding $400,000 face amount of 8-1/8% senior debentures due August 15, 2009 (“August 2009 Debentures”) for total consideration of $1,027.63 per $1,000.00 principal amount of debentures tendered for purchase, consisting of tender offer consideration of $1,000.00 per $1,000.00 principal amount of debentures plus an early tender premium of $27.63 per $1,000.00 principal amount of debentures.

 

Pursuant to the Cablevision February Tender and CSC Holdings February Tender, Cablevision repurchased $196,269 aggregate principal amount of the April 2009 Notes and CSC Holdings

 

21



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

repurchased $449,430 aggregate principal amount of the July 2009 Notes and $306,791 aggregate principal amount of the August 2009 Debentures.  The tender premiums aggregating approximately $490 for the Cablevision April 2009 Notes and $18,726 for CSC Holdings July 2009 Notes and August 2009 Debentures, have been recorded in loss on extinguishment of debt in the condensed consolidated statements of operations for the nine months ended September 30, 2009.

 

Repayment of Debt

 

On July 15, 2009 and August 15, 2009, upon their maturity, CSC Holdings repaid the remaining outstanding balances of its July 2009 Notes and August 2009 Debentures, discussed below, aggregating $50,570 and $93,209, respectively with cash on hand.

 

On April 1, 2009, upon their maturity, Cablevision repaid the remaining outstanding balance of its April 2009 Notes aggregating $303,731 with cash on hand.

 

NOTE 11.                                          DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS

 

To manage interest rate risk, the Company has entered into interest rate swap contracts to adjust the proportion of total debt that is subject to variable and fixed interest rates.  Such contracts effectively fix the borrowing rates on floating rate debt to limit the exposure against the risk of rising rates and/or effectively convert fixed rate borrowings to variable rates to permit the Company to realize lower interest expense in a declining interest rate environment.  The Company does not enter into interest rate swap contracts for speculative or trading purposes and it has only entered into transactions with counterparties that are rated investment grade.  The Company monitors the financial institutions that are counterparties to its interest rate swap contracts and it diversifies its swap contracts among various counterparties to mitigate exposure to any single financial institution.

 

In March 2008, CSC Holdings entered into several interest rate swap contracts that amended the terms of contracts (specifically maturity date and fixed rate paid by the Company) originally entered into in April 2006 with a notional amount of $3,700,000 to effectively fix borrowing rates on a substantial portion of the Company’s floating rate debt.  In November 2008, Rainbow National Services, LLC (“RNS”), a wholly-owned subsidiary of the Company, entered into interest rate swap contracts with a notional amount of $450,000 to effectively fix borrowing rates on a substantial portion of its floating rate debt.  These contracts are not designated as hedges for accounting purposes.  As a result of the CSC Holdings and RNS interest rate swap transactions, the interest rate paid on approximately 95% of the Company’s debt (excluding capital leases and collateralized indebtedness) is effectively fixed (60% being fixed rate obligations and 35% is effectively fixed through utilization of these interest rate swap contracts) as of September 30, 2009.  The table below summarizes certain terms of these interest rate swap contracts as of September 30, 2009:

 

Maturity Date

 

Notional Amount

 

Weighted Average Fixed
Rate Paid by the Company

 

Weighted Average
Effective Floating Rate
Received by the Company

at September 30, 2009*

 

 

 

 

 

 

 

 

 

March 2010

 

$

1,100,000

 

3.65

%

0.30

%

June 2012

 

$

2,600,000

 

4.86

%

0.30

%

November 2009

 

$

450,000

 

1.84

%

0.24

%

 


*                           Represents the floating rate received by the Company under its interest rate swap contracts at September 30, 2009 and does not represent the rates to be received by the Company on future payments.

 

22



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

The Company has also entered into various transactions to limit the exposure against equity price risk on its shares of Comcast Corporation common stock.  The Company had monetized all of its stock holdings in Comcast Corporation through the execution of prepaid forward contracts, collateralized by an equivalent amount of the respective underlying stock.  At maturity, the contracts provide for the option to deliver cash or shares of Comcast stock with a value determined by reference to the applicable stock price at maturity.  These contracts, at maturity, are expected to offset declines in the fair value of these securities below the hedge price per share while allowing us to retain upside appreciation from the hedge price per share to the relevant cap price.

 

The following represents the location of the assets and liabilities associated with the Company’s derivative instruments within the condensed consolidated balance sheets at September 30, 2009 and December 31, 2008:

 

Derivatives Not
Designated as

 

 

 

Asset Derivatives

 

Liability Derivatives

 

Hedging Instruments
Under ASC Topic
815

 

Balance Sheet
Location

 

Fair Value at
September 30,
2009

 

Fair Value at
December 31,
2008

 

Fair Value at
September 30, 2009

 

Fair Value at
December 31,
2008

 

Interest rate swap contracts

 

Current derivative contracts

 

$

 

$

 

$

19,405

 

$

3,327

 

Interest rate swap contracts

 

Long-term derivative contracts

 

 

 

217,678

 

263,240

 

Prepaid forward contracts

 

Long-term derivative contracts

 

 

 

10,130

 

 

Prepaid forward contracts

 

Current derivative contracts

 

68,037

 

63,574

 

 

 

Prepaid forward contracts

 

Long-term derivative contracts

 

3,136

 

50,163

 

 

 

Total derivative contracts

 

 

 

$

71,173

 

$

113,737

 

$

247,213

 

$

266,567

 

 

The following represents the impact and location of the Company’s derivative instruments within the condensed consolidated statements of operations for the three and nine months ended September 30, 2009 and 2008:

 

Derivatives Not
Designated as

 

 

 

Amount of Gain (Loss) Recognized

 

Hedging Instruments
Under ASC Topic

 

Location of Gain

 

Three Months Ended
September 30,

 

Nine Months Ended
 September 30,

 

815

 

(Loss) Recognized

 

2009

 

2008

 

2009

 

2008

 

Interest rate swap contracts

 

Loss on interest rate swap contracts, net

 

$

(44,146

)

$

(29,852

)

$

(63,975

)

$

(21,942

)

Prepaid forward contracts

 

Gain (loss) on equity derivative contracts, net

 

(43,833

)

(4,731

)

(1,095

)

62,490

 

Total derivative contracts

 

 

 

$

(87,979

)

$

(34,583

)

$

(65,070

)

$

40,548

 

 

The following table summarizes the settlement of the Company’s collateralized indebtedness relating to shares of Comcast Corporation common stock for the nine months ended September 30, 2009.  The collateralized indebtedness was settled by delivering cash equal to the collateralized loan value, net of the value of the related equity derivative contracts.  The cash was obtained from the proceeds of new monetization contracts covering an equivalent number of Comcast shares.  The terms of the new contracts allow the Company to retain upside participation in Comcast shares up to each respective contract’s upside appreciation limit with downside exposure limited to the respective hedge price.

 

23



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

Number of shares

 

8,069,934

 

 

 

 

 

Collateralized indebtedness settled

 

$

166,390

 

Prepaid forward contract

 

(51,599

)

 

 

114,791

 

Proceeds from new monetization contracts

 

(114,791

)

Net cash receipt (payment)

 

$

 

 

NOTE 12.                                          FAIR VALUE MEASUREMENT

 

The Company adopted the guidance set forth in ASC Topic 820 on January 1, 2008 for certain financial assets and financial liabilities.  ASC Topic 820 requires enhanced disclosures about assets and liabilities measured at fair value.  As noted in Note 3 above, the Company adopted the provisions of ASC Topic 820 with respect to its nonfinancial assets and nonfinancial liabilities on January 1, 2009.  However, there were no material nonfinancial assets or nonfinancial liabilities requiring initial measurement or subsequent remeasurement for the three and nine months ended September 30, 2009.

 

The fair value hierarchy as outlined in ASC Topic 820, is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable.  Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions.  The fair value hierarchy consists of the following three levels:

 

·                  Level I - Quoted prices for identical instruments in active markets.

·                  Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

·                  Level III - Instruments whose significant value drivers are unobservable.

 

The following table presents for each of these hierarchy levels, the Company’s financial assets and financial liabilities that are measured at fair value on a recurring basis at September 30, 2009 and December 31, 2008:

 

At September 30, 2009:

 

 

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

 

$

1,078,269

 

$

 

$

1,078,269

 

Investment securities

 

87

 

 

 

87

 

Investment securities pledged as collateral

 

362,756

 

 

 

362,756

 

Derivative contracts

 

 

71,173

 

 

71,173

 

Liabilities:

 

 

 

 

 

 

 

 

 

Liabilities under derivative contracts

 

 

247,213

 

 

247,213

 

 

24



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

At December 31, 2008:

 

 

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

 

$

299,337

 

$

 

$

299,337

 

Investment securities

 

6,804

 

 

 

6,804

 

Investment securities pledged as collateral

 

362,542

 

 

 

362,542

 

Derivative contracts

 

 

113,737

 

 

113,737

 

Liabilities:

 

 

 

 

 

 

 

 

 

Liabilities under derivative contracts

 

 

266,567

 

 

266,567

 

 

The Company’s investment securities and investment securities pledged as collateral are classified within Level I of the fair value hierarchy because they are valued using quoted market prices from a listed exchange.

 

The Company’s cash equivalents are classified within Level II of the fair value hierarchy because they are valued primarily on inputs that can be observed with market price information and other relevant information from third-party pricing services.

 

The Company’s derivative contracts and liabilities under derivative contracts are valued using market-based inputs to valuation models.  These valuation models require a variety of inputs, including contractual terms, market prices, yield curves, and measures of volatility.  When appropriate, valuations are adjusted for various factors such as liquidity, bid/offer spreads and credit considerations.  Such adjustments are generally based on available market evidence.  Since model inputs can generally be verified and do not involve significant management judgment, the Company has concluded that these instruments should be classified within Level II of the fair value hierarchy.

 

The Company considers the impact of credit risk when measuring the fair value of its derivative asset and/or liability positions, as applicable.

 

NOTE 13.                                          DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The following methods and assumptions were used to estimate fair value of each class of financial instruments for which it is practicable to estimate that value:

 

Cash and Cash Equivalents and Restricted Cash

 

The carrying amount approximates fair value due to the short-term maturity of these instruments.

 

Derivative Contracts and Liabilities Under Derivative Contracts

 

Derivative contracts are carried on the accompanying condensed consolidated balance sheets at fair value. See Note 11.

 

Investment Securities and Investment Securities Pledged as Collateral

 

Marketable securities are carried on the accompanying condensed consolidated balance sheets at their fair value based upon quoted market prices.

 

25



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

Bank Debt, Collateralized Indebtedness, Notes Payable, Senior Notes and Debentures and Senior Subordinated Notes

 

The fair values of each of the Company’s debt instruments are based on quoted market prices for the same or similar issues or on the current rates offered to the Company for instruments of the same remaining maturities.

 

Interest Rate Swap Agreements

 

Interest rate swap agreements are carried on the accompanying condensed consolidated balance sheets at fair value.  See Note 11.

 

The carrying values and estimated fair values of the Company’s financial instruments, excluding those that are carried at fair value in the accompanying condensed consolidated balance sheets, are summarized as follows:

 

 

 

September 30, 2009

 

 

 

Carrying
Amount

 

Estimated
Fair Value

 

Note Receivable:

 

 

 

 

 

Cablevision senior notes receivable at CSC Holdings (a)

 

$

658,914

 

$

715,382

 

Debt instruments:

 

 

 

 

 

Bank debt (b)

 

$

5,341,250

 

$

5,358,995

 

Collateralized indebtedness

 

402,025

 

398,948

 

Senior notes and debentures

 

4,359,279

 

4,646,402

 

Senior subordinated notes

 

323,754

 

340,438

 

CSC Holdings total debt instruments

 

10,426,308

 

10,744,783

 

Senior notes and debentures

 

1,887,410

 

1,975,800

 

Cablevision total debt instruments

 

$

12,313,718

 

$

12,720,583

 

 

 

 

December 31, 2008

 

 

 

Carrying
Amount

 

Estimated
Fair Value

 

Note Receivable:

 

 

 

 

 

Cablevision senior notes receivable at CSC Holdings (a)

 

$

653,115

 

$

607,065

 

Debt instruments:

 

 

 

 

 

Bank debt (b)

 

$

5,653,750

 

$

5,538,250

 

Collateralized indebtedness

 

448,738

 

447,908

 

Senior notes and debentures

 

3,996,292

 

3,604,000

 

Senior subordinated notes

 

323,564

 

289,250

 

Notes payable

 

6,230

 

6,230

 

CSC Holdings total debt instruments

 

10,428,574

 

9,885,638

 

Senior notes and debentures

 

1,500,000

 

1,390,000

 

Cablevision total debt instruments

 

$

11,928,574

 

$

11,275,638

 

 


(a)                    Represents the fair value of the 8% senior notes due 2012 issued by Cablevision and contributed to CSC Holdings which in turn contributed such notes to Newsday Holdings LLC.  These notes are eliminated at the consolidated Cablevision level.

(b)                   The carrying value of the portion of the Company’s bank debt that bears interest at variable rates approximates its fair value.

 

26



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

Fair value estimates related to the Company’s debt instruments and senior notes receivable presented above are made at a specific point in time, based on relevant market information and information about the financial instruments.  These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

 

NOTE 14.                                          INCOME TAXES

 

Cablevision

 

The income tax expense attributable to continuing operations for the nine months ended September 30, 2009 of $165,036 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state income taxes, a decrease to the valuation allowance of $1,703 relating to certain state net operating loss carry forwards, tax expense of $1,245 relating to uncertain tax positions, including accrued interest, tax benefit of $1,709 resulting from a change in the rate used to measure deferred taxes and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $5,515 and $3,502, respectively.  To address state income tax planning considerations, certain subsidiary corporations were converted to limited liability companies.  In connection with such conversions, the Company recorded tax expense of $6,362 to eliminate deferred taxes relating to certain state net operating loss and credit carry forwards.

 

The income tax expense attributable to continuing operations for the nine months ended September  30, 2008 of $112,844 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state income taxes, an increase to the valuation allowance of $2,037 relating to certain state net operating loss carry forwards, tax expense of $2,032 relating to uncertain tax positions, including accrued interest, and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $4,458 and $3,848, respectively.

 

CSC Holdings

 

The income tax expense attributable to continuing operations for the nine months ended September 30, 2009 of $212,488 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state income taxes, a decrease to the valuation allowance of $1,703 relating to certain state net operating loss carry forwards, tax expense of $1,245 relating to uncertain tax positions, including accrued interest, tax benefit of $3,455 resulting from a change in the rate used to measure deferred taxes and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $5,515 and $3,502, respectively.  To address state income tax planning considerations, certain subsidiary corporations were converted to limited liability companies.  In connection with such conversions, the Company recorded tax expense of $6,362 to eliminate deferred taxes relating to certain state net operating loss and credit carry forwards.

 

The income tax expense attributable to continuing operations for the nine months ended September 30, 2008 of $156,043 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state income taxes, an increase to the valuation allowance of $2,037 relating to certain state net operating loss carry forwards, tax expense of $2,032 relating to uncertain tax positions, including accrued interest, and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $4,458 and $3,848, respectively.

 

In connection with the tax allocation policy between Cablevision and CSC Holdings, CSC Holdings has recorded a payable due to Cablevision and Cablevision has recorded a receivable due from CSC

 

27



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

Holdings, both in the amount of $7,635, representing the estimated federal income tax liability of CSC Holdings for the nine months ended September 30, 2009 as determined on a stand-alone basis as if CSC Holdings filed a separate federal consolidated income tax return.

 

The Company

 

For the nine months ended September 30, 2009 and 2008, the Company has fully offset estimated federal taxable income with a net operating loss deduction.  However, the Company is subject to the federal alternative minimum tax and certain state and local income taxes that are payable quarterly.  The change in the Company’s deferred tax assets and liabilities is primarily due to the utilization of net operating losses and changes in the differences between the carrying amount and tax bases of assets and liabilities.

 

In general, the Company is required to use an estimated annual effective tax rate to measure the income tax expense recognized in an interim period.  The estimated annual effective tax rate is revised on a quarterly basis and therefore may be different from the rate used in a prior interim period.  In addition, certain items included in income from continuing operations before income taxes must be treated as discrete items.  The income tax expense or benefit associated with these discrete items is fully recognized in the interim period in which the items occur.

 

NOTE 15.                                          BENEFIT PLANS

 

Components of the net periodic pension cost, recorded primarily in selling, general and administrative expenses, for the Company’s qualified and non-qualified defined benefit and other postretirement plans for the three and nine months ended September 30, 2009 and 2008, are as follows:

 

 

 

Cablevision Qualified and
Non-qualified Defined
Benefit Plans

 

Madison Square Garden
Qualified and

Non-qualified Defined
Benefit Plans

 

Madison Square Garden
Postretirement Benefit Plan

 

 

 

Three Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

11,654

 

$

8,943

 

$

96

 

$

84

 

$

49

 

$

63

 

Interest cost

 

3,185

 

2,969

 

1,216

 

1,209

 

75

 

83

 

Expected return on plan assets, net

 

(970

)

(3,058

)

(570

)

(1,127

)

 

 

Recognized prior service cost (credit)

 

5

 

7

 

(405

)

(405

)

(33

)

(33

)

Recognized actuarial loss (gain)

 

1,033

 

 

19

 

39

 

(20

)

(17

)

Recognized transition asset

 

 

 

 

(1

)

 

 

Net periodic benefit cost (credit)

 

$

14,907

 

$

8,861

 

$

356

 

$

(201

)

$

71

 

$

96

 

 

28



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

 

 

Cablevision Qualified and
Non-qualified Defined
Benefit Plans

 

Madison Square Garden
Qualified and

Non-qualified Defined
Benefit Plans

 

Madison Square Garden
Postretirement Benefit Plan

 

 

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

2009

 

2008

 

Service cost

 

$

30,644

 

$

26,829

 

$

294

 

$

252

 

$

177

 

$

189

 

Interest cost

 

10,017

 

8,907

 

3,960

 

3,627

 

252

 

249

 

Expected return on plan assets, net

 

(2,780

)

(9,174

)

(1,713

)

(3,381

)

 

 

Recognized prior service cost (credit)

 

19

 

21

 

(1,215

)

(1,215

)

(99

)

(99

)

Recognized actuarial loss (gain)

 

3,949

 

 

294

 

117

 

(42

)

(51

)

Recognized transition asset

 

 

 

 

(3

)

 

 

Net periodic benefit cost (credit)

 

$

41,849

 

$

26,583

 

$

1,620

 

$

(603

)

$

288

 

$

288

 

 

For the nine months ended September 30, 2009, the Company contributed $50,000 to the Cablevision Cash Balance Pension Plan and $285 to two non-contributory qualified defined benefit pension plans covering certain MSG union employees.

 

29



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

NOTE 16.                                          EQUITY PLANS

 

Cablevision’s Equity Plans

 

Share-Based Payment Award Activity

 

The following table summarizes activity for Cablevision’s stock options for the nine months ended September 30, 2009:

 

 

 

Shares Under Option

 

Weighted
Average

 

Weighted Average
Remaining

 

 

 

 

 

Time
Vesting
Options

 

Performance
Vesting
Options

 

Exercise
Price Per
Share

 

Contractual
Term (in
years)

 

Aggregate
Intrinsic
Value**

 

Balance, December 31, 2008*

 

5,815,739

 

809,000

 

$

17.75

 

5.58

 

$

22,390

 

Granted

 

5,094,300

 

 

11.24

 

 

 

 

 

Exercised

 

(722,561

)

(67,200

)

13.92

 

 

 

 

 

Forfeited/Expired

 

(522,261

)

 

22.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2009*

 

9,665,217

 

741,800

 

14.62

 

5.21

 

109,503

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at September 30, 2009*

 

4,758,817

 

741,800

 

17.61

 

5.21

 

47,070

 

 

 

 

 

 

 

 

 

 

 

 

 

Options expected to vest in the future

 

4,906,400

 

 

11.28

 

5.20

 

62,433

 

 


*                             As a result of the $10.00 special dividend declared in April 2006, options issued under the 1996 Employee Stock Plan and the 1996 Non-Employee Director Plan that were not vested on or prior to December 31, 2004 were adjusted to reduce their per share exercise price by the amount of the $10.00 special dividend.  The per share exercise price of options that were vested on or prior to December 31, 2004 was not adjusted and the holders of these options will receive the $10.00 special dividend as well as dividends declared by the Company in 2008 and in the first, second and third quarters of 2009 (the “Dividends”) upon exercise.

**                      The aggregate intrinsic value is calculated as the difference between (i) the exercise price of the underlying award and (ii) the quoted price of Cablevision’s NY Group Class A common stock on September 30, 2009 and December 31, 2008 plus, where applicable, the Dividends.

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of Cablevision’s common stock for the 9,911,034 options outstanding (which includes 5,204,634 exercisable options) that were in-the-money at September 30, 2009.  For the nine months ended September 30, 2009, the aggregate intrinsic value of options exercised under Cablevision’s stock option plans was $7,574 determined as of the date of option exercise, plus the Dividends which each holder of options vested on or prior to December 31, 2004 received upon exercise.  When an option is exercised, Cablevision issues new shares of stock.

 

Valuation Assumptions - Stock Options

 

Cablevision calculates the fair value of each option award on the date of grant using the Black-Scholes option pricing model.  The interest rate for periods within the contractual life of the share-based award is based on interest yields for U.S. Treasury instruments in effect at the time of grant.  Cablevision’s computation of expected volatility is based on historical volatility of its common stock.

 

30



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

The following assumptions were used to calculate the fair value of stock option awards granted for the nine months ended September 30, 2009:

 

Range of risk-free interest rates

 

1.40%-1.85%

 

Weighted average expected life (in years)

 

3.9

 

Weighted average dividend yields

 

1.56%

 

Weighted average volatility

 

46.69%

 

Weighted average grant date fair value

 

$3.46

 

 

The following table summarizes activity for Cablevision’s restricted shares for the nine months ended September 30, 2009:

 

 

 

Number of
Restricted Shares

 

Weighted Average
Fair Value Per Share
at Date of Grant

 

Unvested award balance, December 31, 2008

 

6,479,165

 

$

25.21

 

Granted

 

5,045,890

 

10.24

 

Vested

 

(1,591,391

)

20.83

 

Awards forfeited

 

(573,100

)

21.34

 

Unvested award balance, September 30, 2009

 

9,360,564

 

18.12

 

 

During the nine months ended September 30, 2009, 1,591,391 restricted shares issued to employees of the Company vested.  To fulfill the employees’ statutory minimum tax withholding obligations for the applicable income and other employment taxes, 659,515 of these shares, with an aggregate value of $12,373, were surrendered to the Company.  The 659,515 acquired shares have been classified as treasury stock.

 

Cablevision recognizes compensation expense for restricted shares using a straight-line amortization method, based on the grant date price of CNYG Class A common stock over the vesting period.

 

Share-based compensation, including compensation relating to restricted shares, for the three and nine months ended September 30, 2009 was $17,246 and $53,384, respectively, of which $15,345 and $49,531, respectively, related to equity classified awards.  For the three and nine months ended September 30, 2008, share-based compensation was $15,727 and $42,469, respectively, of which $16,054 and $44,210, respectively, related to equity classified awards.

 

31



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

NOTE 17.                                          LEGAL PROCEEDINGS

 

Programming Litigation

 

On September 20, 2007, an antitrust lawsuit was filed in the U.S. District Court for the Central District of California against Cablevision and several other defendants, including other cable and satellite providers and programming content providers.  The complaint alleges that the defendants violated Section 1 of the Sherman Antitrust Act by agreeing to the sale and licensing of programming on a “bundled” basis and by offering programming in packaged tiers rather than on an “a la carte” basis.  The plaintiffs, purportedly on behalf of a nationwide class of cable and satellite subscribers, sought unspecified treble monetary damages and injunctive relief to compel the offering of channels to subscribers on an “a la carte” basis.  On December 3, 2007, the plaintiffs filed an amended complaint containing principally the same allegations as the plaintiffs’ original complaint.  On December 21, 2007, the defendants filed joint motions to dismiss the amended complaint for failure to state a claim and on the ground that the plaintiffs lacked standing to assert the claims in the amended complaint.  The district court granted the defendants’ motions on March 13, 2008, but granted the plaintiffs leave to amend their claims.

 

On March 20, 2008, the plaintiffs filed a second amended complaint.  The second amended complaint contained many of the same allegations as the plaintiffs’ original complaint, with limited modifications to address certain of the deficiencies identified in the court’s March 13 order.  Two of the principal modifications were (1) to reform the relief requested from an order requiring programmers and cable providers to offer channels on an “a la carte” basis, to an order requiring programmers and cable providers to offer the option to purchase on an unbundled basis; and (2) to allege that certain non-defendant programmers have been excluded from the market.  On April 22, 2008, the defendants filed joint motions to dismiss the second amended complaint.  The court denied those motions on June 26, 2008.  On August 1, 2008, Cablevision filed an answer to the second amended complaint.  On May 4, 2009, the plaintiffs filed a third amended complaint in order to remove any allegation that non-defendant programmers have been excluded from the market as a result of the practices being challenged in the lawsuit.  In conjunction with the filing of the third amended complaint, on May 1, 2009, the plaintiffs filed a motion to adjudicate that foreclosure of the non-defendant programmers is not a necessary element of the plaintiffs’ antitrust injury.  On June 12, 2009, the defendants filed motions to dismiss the third amended complaint.  On October 15, 2009, the court granted the defendants’ motion and dismissed the third amended complaint with prejudice.  The plaintiffs have filed a notice of appeal.

 

Patent Litigation

 

Cablevision is named as a defendant in certain lawsuits claiming infringement of various patents relating to various aspects of the Company’s businesses.  In certain of these cases other industry participants are also defendants.  In certain of these cases the Company expects that any potential liability would be the responsibility of the Company’s equipment vendors pursuant to applicable contractual indemnification provisions.  To the extent that the allegations in these lawsuits have been analyzed by the Company at the current stage of their proceedings, the Company believes that the claims are without merit and intends to defend the actions vigorously.  The final disposition of these actions is not expected to have a material adverse effect on the Company’s consolidated financial position.

 

EchoStar Contract Dispute

 

In 2005, subsidiaries of the Company entered into agreements with EchoStar and its affiliates by which EchoStar Media Holdings Corporation acquired a 20% interest in VOOM HD Holdings LLC (“VOOM

 

32



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

HD”) and EchoStar Satellite LLC (“EchoStar Satellite”) agreed to distribute VOOM on its DISH Network for a 15-year term.  The affiliation agreement with EchoStar Satellite for such distribution provides that if VOOM HD fails to spend $100,000 per year (subject to reduction to the extent that the number of offered channels is reduced to fewer than 21), up to a maximum of $500,000 in the aggregate, on VOOM, EchoStar Satellite may seek to terminate the agreement under certain circumstances.  On January 30, 2008, EchoStar Satellite purported to terminate the affiliation agreement, effective February 1, 2008, based on its assertion that VOOM HD had failed to comply with this spending provision in 2006.  On January 31, 2008, VOOM HD sought and obtained a temporary restraining order from New York Supreme Court for New York County prohibiting EchoStar Satellite from terminating the affiliation agreement.  In conjunction with its request for a temporary restraining order, VOOM HD also requested a preliminary injunction and filed a lawsuit against EchoStar Satellite asserting that EchoStar Satellite did not have the right to terminate the affiliation agreement.  In a decision filed on May 5, 2008, the court denied VOOM HD’s motion for a preliminary injunction.  On or about May 13, 2008, EchoStar Satellite ceased distribution of VOOM on its DISH Network.  On May 27, 2008, VOOM HD amended its complaint to seek damages for EchoStar’s improper termination of the affiliation agreement.  On June 24, 2008, EchoStar Satellite answered VOOM HD’s amended complaint and asserted certain counterclaims.  The Company believes that the counterclaims asserted by EchoStar Satellite are without merit.  The lawsuit filed by VOOM HD remains pending.

 

Stock Option Related Matters

 

The Company announced on August 8, 2006 that, based on a voluntary review of its past practices in connection with grants of stock options and stock appreciation rights ("SARs"), it had determined that the grant date and exercise price assigned to a number of its stock option and SAR grants during the 1997-2002 period did not correspond to the actual grant date and the fair market value of Cablevision's common stock on the actual grant date.  The Company advised the SEC and the U.S. Attorney's Office for the Eastern District of New York of these matters and each commenced an investigation.  The SEC has notified the Company that the SEC has completed its investigation as to Cablevision and that it does not intend to recommend any enforcement action against the Company.

 

Other Legal Matters

 

In addition to the matters discussed above, the Company is party to various lawsuits, some involving claims for substantial damages.  Although the outcome of these other matters cannot be predicted with certainty and the impact of the final resolution of these other matters on the Company’s results of operations in a particular subsequent reporting period is not known, management does not believe that the resolution of these other lawsuits will have a material adverse effect on the financial position of the Company or the ability of the Company to meet its financial obligations as they become due.

 

NOTE 18.                                          SEGMENT INFORMATION

 

The Company classifies its business interests into four reportable segments:  Telecommunications Services, consisting principally of its video, high-speed data, Voice over Internet Protocol and its commercial data and voice services operations; Rainbow, consisting principally of interests in national and regional television programming networks, including AMC, WE tv, IFC, Sundance Channel (as of June 16, 2008), News 12, IFC Entertainment, and the VOOM HD Networks (the U.S. domestic programming of which ceased in January 2009); Madison Square Garden, consisting principally of a

 

33



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

media business, an entertainment business, and a sports business; and Newsday (subsequent to July 29, 2008), consisting of the Newsday daily newspaper and related assets.

 

The Company’s reportable segments are strategic business units that are managed separately.  The Company evaluates segment performance based on several factors, of which the primary financial measure is business segment adjusted operating cash flow (defined as operating income (loss) excluding depreciation and amortization (including impairments), share-based compensation expense or benefit and restructuring expense or credits), a non-GAAP measure.  The Company has presented the components that reconcile adjusted operating cash flow to operating income (loss), an accepted GAAP measure.  Information as to the operations of the Company’s reportable business segments is set forth below.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenues, net from continuing operations

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

1,361,960

 

$

1,298,749

 

$

4,046,244

 

$

3,852,040

 

Rainbow

 

260,105

 

251,409

 

761,699

 

716,255

 

Madison Square Garden

 

161,764

 

160,818

 

650,418

 

645,400

 

Newsday

 

79,944

 

73,468

 

252,032

 

73,468

 

All other (a)

 

21,274

 

20,275

 

59,224

 

54,991

 

Inter-segment eliminations

 

(45,152

)

(57,159

)

(141,305

)

(155,810

)

 

 

$

1,839,895

 

$

1,747,560

 

$

5,628,312

 

$

5,186,344

 

 

Inter-segment eliminations are primarily revenues recognized by our Rainbow and Madison Square Garden segments from the sale of cable network programming to our Telecommunication Services segment.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Inter-segment Revenues

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

1,064

 

$

788

 

$

3,244

 

$

1,811

 

Rainbow

 

11,460

 

25,311

 

38,087

 

62,256

 

Madison Square Garden

 

31,060

 

29,979

 

95,002

 

90,662

 

Newsday

 

1,373

 

856

 

4,288

 

856

 

All other

 

195

 

225

 

684

 

225

 

 

 

$

45,152

 

$

57,159

 

$

141,305

 

$

155,810

 

 

34



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

Reconciliation (by Segment and in Total) of Adjusted Operating Cash Flow to Operating Income (Loss) from Continuing Operations

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Adjusted operating cash flow from continuing operations

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

574,992

 

$

510,714

 

$

1,649,405

 

$

1,514,930

 

Rainbow

 

86,046

 

62,461

 

245,999

 

185,435

 

Madison Square Garden

 

31,600

 

12,565

 

60,100

 

36,596

 

Newsday

 

5,573

 

8,497

 

10,684

 

8,497

 

All other (b)

 

(30,511

)

(11,980

)

(70,494

)

(49,461

)

 

 

$

667,700

 

$

582,257

 

$

1,895,694

 

$

1,695,997

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Depreciation and amortization (including impairments) included in continuing operations

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

(212,831

)

$

(221,669

)

$

(649,248

)

$

(671,742

)

Rainbow

 

(27,502

)

(28,456

)

(84,502

)

(85,413

)

Madison Square Garden

 

(15,477

)

(16,743

)

(45,973

)

(49,622

)

Newsday

 

(5,081

)

(3,981

)

(19,983

)

(3,981

)

All other (c)

 

(6,084

)

(6,692

)

(19,229

)

(15,397

)

 

 

$

(266,975

)

$

(277,541

)

$

(818,935

)

$

(826,155

)

 

 

 

Three Months Ended
 September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Share-based compensation expense included in continuing operations

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

(7,864

)

$

(6,182

)

$

(24,430

)

$

(18,416

)

Rainbow

 

(4,670

)

(4,729

)

(15,027

)

(12,293

)

Madison Square Garden

 

(3,868

)

(4,256

)

(10,718

)

(10,556

)

Newsday

 

(57

)

(273

)

(162

)

(273

)

All other (c)

 

(787

)

(287

)

(3,047

)

(931

)

 

 

$

(17,246

)

$

(15,727

)

$

(53,384

)

$

(42,469

)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Restructuring credits (expense) included in continuing operations

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

 

$

 

$

 

$

 

Rainbow

 

(402

)

(5

)

(5,166

)

(355

)

Madison Square Garden

 

 

 

 

 

Newsday

 

(1,259

)

 

(1,193

)

 

All other (c)

 

(173

)

(361

)

669

 

1,602

 

 

 

$

(1,834

)

$

(366

)

$

(5,690

)

$

1,247

 

 

35



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Operating income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

354,297

 

$

282,863

 

$

975,727

 

$

824,772

 

Rainbow

 

53,472

 

29,271

 

141,304

 

87,374

 

Madison Square Garden

 

12,255

 

(8,434

)

3,409

 

(23,582

)

Newsday

 

(824

)

4,243

 

(10,654

)

4,243

 

All other (b)

 

(37,555

)

(19,320

)

(92,101

)

(64,187

)

 

 

$

381,645

 

$

288,623

 

$

1,017,685

 

$

828,620

 

 

A reconciliation of reportable segment amounts to Cablevision’s and CSC Holdings’ consolidated balances is as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Operating income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

Total operating income for reportable segments

 

$

419,200

 

$

307,943

 

$

1,109,786

 

$

892,807

 

Other operating loss (b)

 

(37,555

)

(19,320

)

(92,101

)

(64,187

)

Operating income

 

$

381,645

 

$

288,623

 

$

1,017,685

 

$

828,620

 

 

 

 

 

 

 

 

 

 

 

Items excluded from operating income:

 

 

 

 

 

 

 

 

 

CSC Holdings interest expense

 

(161,498

)

(166,223

)

(494,867

)

(500,802

)

CSC Holdings interest income

 

1,278

 

2,650

 

5,178

 

11,494

 

CSC Holdings intercompany interest income

 

15,969

 

10,664

 

47,179

 

10,664

 

Gain (loss) on investments, net

 

51,543

 

13,324

 

(349

)

(75,811

)

Gain (loss) on equity derivative contracts, net

 

(43,833

)

(4,731

)

(1,095

)

62,490

 

Loss on interest rate swap contracts, net

 

(44,146

)

(29,852

)

(63,975

)

(21,942

)

Write-off of deferred financing costs

 

 

 

(477

)

 

Loss on extinguishment of debt

 

 

 

(20,980

)

(2,424

)

Miscellaneous, net

 

695

 

476

 

4,243

 

1,636

 

CSC Holdings income from continuing operations before income taxes

 

201,653

 

114,931

 

492,542

 

313,925

 

Cablevision interest expense

 

(22,499

)

(30,331

)

(73,355

)

(93,948

)

Intercompany interest expense

 

(15,969

)

(10,664

)

(47,179

)

(10,664

)

Cablevision interest income

 

18

 

157

 

309

 

529

 

Write-off of deferred financing costs

 

 

 

(72

)

 

Loss on extinguishment of debt

 

 

 

(515

)

 

Cablevision income from continuing operations before income taxes

 

$

163,203

 

$

74,093

 

$

371,730

 

$

209,842

 

 


(a)                    Represents net revenues of Clearview Cinemas and PVI Virtual Media.

(b)                   Principally includes unallocated corporate general and administrative costs, in addition to the operating results of Clearview Cinemas, PVI Virtual Media and MSG Varsity.

(c)                    Includes expenses and/or credits relating to Clearview Cinemas, PVI Virtual Media, MSG Varsity, and certain corporate expenses/credits.

 

36



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

Telecommunications Services

 

$

178,426

 

$

224,411

 

$

517,574

 

$

574,348

 

Rainbow

 

4,404

 

6,106

 

8,835

 

15,580

 

Madison Square Garden

 

13,430

 

13,434

 

37,240

 

27,695

 

Newsday

 

2,133

 

805

 

5,704

 

805

 

Corporate and other

 

5,921

 

5,162

 

13,807

 

15,151

 

 

 

$

204,314

 

$

249,918

 

$

583,160

 

$

633,579

 

 

Substantially all revenues and assets of the Company’s reportable segments are attributed to or located in the United States primarily concentrated in the New York metropolitan area.

 

Concentrations of Credit Risk

 

Financial instruments that may potentially subject the Company to a concentration of credit risk consist primarily of cash and cash equivalents and trade accounts receivables.  Cash is invested in money market funds and bank time deposits.  The Company monitors the financial institutions and money market funds where it invests its cash and cash equivalents with diversification among counterparties to mitigate exposure to any single financial institution.  The Company’s emphasis is primarily on safety of principal and liquidity and secondarily on maximizing the yield on its investments.  The Company did not have a single customer that represented 10% or more of the Company’s consolidated net revenues for the three and nine months ended September 30, 2009 and 2008, or 10% or more of its consolidated net trade receivables at September 30, 2009 and December 31, 2008.

 

NOTE 19.                                          OTHER MATTERS
 

Spin-off of Madison Square Garden

 

On May 6, 2009, the Board of Directors of Cablevision authorized the Company’s management to explore the spin-off of its Madison Square Garden business.

 

On July 29, 2009, the Board of Directors of Cablevision authorized the Company’s management to file the appropriate documents with the Securities and Exchange Commission and the Internal Revenue Service (“IRS”) to formally pursue a tax-free spin-off of its Madison Square Garden business.  It is anticipated that the spin-off would take the form of a distribution to all shareholders of Cablevision, with holders of CNYG Class A common stock receiving Class A shares in Madison Square Garden and holders of CNYG Class B common stock receiving Class B shares in Madison Square Garden.  Completion of the spin-off is subject to numerous conditions and all required regulatory approvals, including receipt of a ruling from the IRS and final approval of the Cablevision Board of Directors.  In October 2009, the Company received a ruling from the IRS with respect to the tax-free nature of the spin-off.

 

Sales Tax Audit

 

The Company has been under examination by the New York State Department of Taxation and Finance (“NYS”) for sales tax with regard to the Optimum Voice business for the period June 1, 2006 through November 30, 2007.  NYS has recently concluded the audit and issued a Notice of Determination totaling approximately $16,000 for such period, including tax, interest and penalties.  The only audit issue is the

 

37



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

amount of Optimum Voice revenue that should be subject to tax.  NYS has asserted that all Optimum Voice revenue, less embedded sales tax included in the subscriber fee, bad debts and other customer adjustments, should be subject to sales tax.  The Company believes that it has substantial defenses to such claim based on, among other things, the provision of New York state law excluding interstate telephone service from taxation.  The Company intends to contest the determination vigorously.  No provision has been made for such claim in the accompanying condensed consolidated financial statements.

 

NOTE 20.                                          SUBSEQUENT EVENTS

 

The Company evaluated all events or transactions that occurred after September 30, 2009 up through November 3, 2009, the date the Company issued these condensed consolidated financial statements.

 

Tender Offers for Debt (tender prices per note in dollars)

 

September 2009 Tender Offer

 

On September 9, 2009, CSC Holdings announced that it commenced a cash tender offer (the “CSC Holdings September Tender”) for (1) its outstanding $1,000,000 face amount of 7-5/8% senior notes due April 1, 2011 (“April 2011 Notes”) for total consideration of $1,050.00 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $1,020.00 per $1,000.00 principal amount of notes plus an early tender premium of $30.00 per $1,000.00 principal amount of notes and (2) its outstanding $500,000 face amount of 6-3/4% senior notes due April 1, 2012 (“April 2012 Notes”)for total consideration of $1,046.25 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $1,016.25 per $1,000.00, principal amount of notes plus an early tender premium of $30.00 per $1,000.00 principal amount of notes.

 

Pursuant to the CSC Holdings September Tender, in October 2009, CSC Holdings repurchased $674,204 aggregate principal amount of the April 2011 Notes and $255,383 aggregate principal amount of the April 2012 Notes.  The tender premiums aggregating approximately $33,604 for the April 2011 Notes and $11,809 for the April 2012 Notes will be recorded in loss on extinguishment of debt in the condensed consolidated statements of operations in the fourth quarter of 2009.

 

Cash of $869,600 held for the repurchase of the April 2011 Notes and April 2012 Notes pursuant to the CSC Holdings September Tender discussed above has been included in other assets in the September 30, 2009 condensed consolidated balance sheets of Cablevision.

 

CSC Holdings Stock

 

In October 2009, CSC Holdings issued 1,607,119 shares of common stock, $0.01 par value, to Cablevision in consideration of a cash contribution of $869,600.  CSC Holdings used these proceeds, along with borrowings under its credit facility, to repurchase a portion of its outstanding senior notes pursuant to the CSC Holdings September Tender.

 

Cablevision Dividend

 

On November 2, 2009, the Board of Directors of Cablevision declared a cash dividend of $0.10 per share payable on December 4, 2009 to stockholders of record on both its CNYG Class A common stock and Class B common stock as of November 13, 2009.

 

38



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

Newsday Amendment to Credit Facility

 

On October 28, 2009, Newsday LLC entered into an amendment to its credit facility that provides for: (a) the replacement of the 1.1 to 1 consolidated interest coverage ratio covenant with a $25,000 minimum liquidity covenant, (b) an increase in the interest rate applicable for the $525,000 of fixed rate loans from 9.75% to 10.50%, (c) an increase in the interest rate margin applicable to the $125,000 of floating rate term loans from 5.50% to 6.25% and (d) increases in the prepayment premiums applicable to repayments of term loans prior to maturity.  Newsday LLC paid each consenting lender a fee equal to 0.25% of the lender’s commitment.

 

39



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

 

Item 2.                                                           Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

All dollar amounts, except per subscriber, per unit, per share data, and tender prices per note, included in the following discussion under this Item 2 are presented in thousands.

 

Summary

 

Our future performance is dependent, to a large extent, on general economic conditions including capital market conditions, the impact of direct competition, our ability to manage our businesses effectively, and our relative strength and leverage in the marketplace, both with suppliers and customers.

 

Continued market disruptions from the world-wide financial crisis could cause broader economic downturns, which may lead to lower demand for our products, such as cable television services and entertainment, as well as lower levels of television and newspaper advertising, and increased incidence of customer’s inability to pay for the services we provide.  We have experienced some of the effects of this economic downturn.  Continuation of events such as these may adversely impact our results of operations, cash flows and financial position.

 

Telecommunications Services

 

Our Telecommunications Services segment, which accounted for 72% of our condensed consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, derives revenues principally through monthly charges to subscribers of our video, high-speed data and Voice over Internet Protocol (“VoIP”) services and its commercial data and voice services operations (Optimum Lightpath).  These monthly charges include fees for cable television programming, as well as, in many cases, equipment rental, pay-per-view and video-on-demand, high-speed data and voice services.  Revenue increases are derived from rate increases, increases in the number of subscribers to these services, including additional services sold to our existing subscribers, acquisition transactions that result in the addition of new subscribers, and upgrades by video customers in the level of programming package to which they subscribe.  Our ability to increase the number of subscribers to our services is significantly related to our penetration rates (the number of subscribers to our services as a percentage of homes passed).  As penetration rates increase, the number of available homes to which we can market our services generally decreases, which may contribute to a slower rate of customer and revenue growth in future periods.  We also derive revenues from the sale of advertising time available on the programming carried on our cable television systems.  Programming costs are the most significant part of our operating expenses and are expected to increase primarily as a result of contractual rate increases and additional service offerings.

 

Our cable television video services, which accounted for 43% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, face competition from the direct broadcast satellite (“DBS”) business and the delivery systems of incumbent telephone companies.  There are two major providers of DBS service in the United States, each with significantly higher numbers of subscribers than we have.  We compete with these DBS competitors by “bundling” our service offerings with products that the DBS companies cannot efficiently provide at this time, such as high-speed data service and voice service carried over the cable distribution plant, as well as by providing interactive services that are currently unavailable to a DBS subscriber.  As discussed in greater detail below, we face intense competition from incumbent telephone companies, Verizon and AT&T, which offer video programming in addition to their voice and high-speed Internet access services, evidencing their commitment to compete across all of the Company’s telecommunications products.  To the extent the incumbents, who have financial resources that exceed those of the Company, decide to meet our pricing

 

40



Table of Contents

 

and/or features or reduce their pricing, our future growth may be negatively impacted.  Historically, we have made substantial investments in the development of new and innovative programming options and other product enhancements for our customers as a way of differentiating ourselves from our competitors.  We likely will continue to do so in order to remain an effective competitor, which could increase our operating expenses and capital expenditures.

 

Verizon and AT&T offer video programming as well as voice and high-speed Internet access services to residential customers in our service area.  Verizon has constructed fiber to the home network plant that passes a significant number of households in our service area (currently about one-third of the households according to our estimates).  Verizon has obtained authority to provide video service for a majority of these homes passed, on a statewide basis in New Jersey, in numerous local franchises in New York and in all of New York City.  Verizon has so far not indicated any plans to offer video service in Connecticut.  AT&T offers such service in competition with us in most of our Connecticut service area.  Competition from incumbent telephone companies has contributed to slower video revenue growth rates in 2009 and this competition may continue to negatively impact our video revenue and our video revenue growth rates in the future.

 

Our high-speed data services business, which accounted for 15% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, faces competition from other providers of high-speed Internet access, including DSL and fiber-based services offered by incumbent telephone companies such as Verizon and AT&T.  In addition, DBS providers have tested the use of certain spectrum to offer satellite-based high-speed data services and are offering broadband data services via partnerships and marketing arrangements with other providers such as Verizon, AT&T and Earthlink.  Our growth rate in cable modem customers and revenues has slowed from the growth rates we have experienced in the past due to our high penetration (52.5% of homes passed at September 30, 2009).  Growth rates have also been negatively impacted, although to a lesser extent, by intensifying competition.  Accordingly, the growth rate of both customers and revenues may continue to slow in the future.

 

Our VoIP offering, which accounted for 10% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, is competitive with incumbent offerings primarily on the basis of pricing, where unlimited United States, Canada and Puerto Rico long distance, regional and local calling, together with certain features for which the incumbent providers charge extra, are offered at one low price.  Our growth rate in VoIP customers and revenues has slowed from the growth rates we have experienced in the past due to our increasing penetration (41.7% of homes passed at September 30, 2009).  Growth rates have also been negatively impacted, although to a lesser extent, by intensifying competition.  Accordingly, the growth rate of both customers and revenues may continue to slow in the future.

 

The regulatory framework for cable modem service and voice service is being developed and changes in how we, and our competitors, are regulated, including increased regulation, may affect our competitive position.  In October 2009, the FCC proposed so-called “net neutrality” rules that could affect the terms and conditions under which we operate our high-speed data service and manage our broadband network.  We cannot predict whether or when the FCC will adopt such rules, the final form of any such rules, or whether they could have a material adverse effect on our high-speed data service or other businesses.

 

Our advertising and other revenues accounted for 1% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009.

 

Optimum Lightpath, which accounted for 3% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, operates in the most competitive business telecommunications market in the country and competes against the very largest telecommunications companies - incumbent local exchange companies such as Verizon and AT&T, other competitive local exchange companies and long distance companies.  To the extent that dominant market leaders decide to reduce their prices, future success of our Optimum Lightpath business may be negatively impacted.  The

 

41



Table of Contents

 

trend in business communications has been shifting from a wired voice medium to a wireless data medium.  This could also negatively impact the future growth of Optimum Lightpath if this trend were to accelerate.

 

Rainbow

 

In our Rainbow segment, which accounted for 13% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, we earn revenues in two principal ways.  First, we receive affiliation fee payments from cable television system operators (including our cable television systems), DBS operators and telephone companies (collectively referred to as “operators”).  These revenues are generally earned on a per subscriber basis under multi-year contracts with those operators referred to as “affiliation agreements”.  The specific affiliation fee revenues we earn vary from period to period, operator to operator and also vary among our networks, but are generally based upon the number of each operator’s subscribers who receive our programming, referred to as “viewing subscribers”, or are a fixed contractual monthly fee.

 

The second principal source of revenues in this segment is from advertising.  Under our affiliation agreements, we have the right to sell a specific amount of national advertising time on our programming networks.  Our advertising revenues are more variable than affiliation fee revenues because most of our advertising is sold on a short-term basis, not under long-term contracts.  Also, most of our advertising revenues vary based upon the popularity of our programming as measured by rating services.

 

We seek to grow our revenues in the Rainbow segment by increasing the number of operators that carry our services and the number of viewing subscribers.  We refer to this as our “penetration.”  AMC, which is widely distributed, has less ability to increase its penetration than our less penetrated services.  Our revenues may also increase over time through contractual rate increases stipulated in certain of our affiliation agreements.  In negotiating for increased or extended carriage, we may be subject to requests by operators to make upfront payments in exchange for additional subscribers or extended carriage, which we record as deferred carriage fees and which are amortized as a reduction to revenue over the period of the related affiliation agreements, or to waive for a specified period or accept lower per subscriber fees if certain additional subscribers are provided.  We also may help fund the operators’ efforts to market our channels.  As we continue our efforts to add subscribers, our subscriber revenue may be negatively affected by subscriber acquisition fees (deferred carriage), discounted subscriber fees and other payments; however, we believe that these transactions generate a positive return on investment over the contract period.  We seek to increase our advertising revenues by increasing the number of minutes of national advertising sold and by increasing the rates we charge for such advertising, but, ultimately, the level of our advertising revenues, in most cases, is directly related to the overall distribution of our programming, penetration of our services, and the popularity (including within desirable demographic groups) of our services as measured by rating services.

 

Our principal goals in this segment are to increase our affiliation fee revenues and our advertising revenues by increasing distribution and penetration of our national services.  To do this, we must continue to contract for and produce high-quality, attractive programming.  One of our greatest challenges arises from the increasing concentration of subscribers in the hands of a few operators, creating disparate bargaining power between the largest operators and us.  This increased concentration could adversely affect our ability to increase the penetration of our services or even result in decreased penetration.  In addition, this concentration gives those operators greater leverage in negotiating the pricing and other terms of affiliation agreements.  Moreover, as a result of this concentration, the potential impact of a loss of any one of our major affiliate relationships would have a significant adverse impact on this segment.

 

42



Table of Contents

 

Madison Square Garden

 

Madison Square Garden, which accounted for 10% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, consists of three principal areas of operations: (i) a media business, which includes our regional sports programming networks (MSG network and MSG Plus), Fuse, a national music programming network, and an interactive business featuring certain targeted websites, (ii) an entertainment business, which principally includes the Radio City Christmas Spectacular, Wintuk and concerts and other live entertainment, and (iii) a sports business, which includes our professional sports teams (the New York Knicks of the National Basketball Association (“NBA”), the New York Rangers of the National Hockey League (“NHL”), the New York Liberty of the Women’s National Basketball Association and the Hartford Wolf Pack of the American Hockey League and presents a variety of live sporting events.  We also operate the Madison Square Garden Arena, The Theater at Madison Square Garden, Radio City Music Hall, the Beacon Theatre in New York City, and The Chicago Theatre in Chicago.  In addition, we have a booking arrangement relating to the Wang Theatre in Boston.  In addition, Madison Square Garden has a minority ownership interest (purchased June 2008) in a musical artist management company whose controlling interest is owned by Ticketmaster Entertainment, Inc.  Our investment in this minority interest is accounted for under the cost method.

 

Madison Square Garden faces competitive challenges in each of its business activities.  We derive revenues in this segment primarily from our media business (see below), the sale of tickets to our teams’ games and entertainment events where we act as promoter or co-promoter, from the sale of suite licenses, from rental fees paid to this segment by promoters that present events at our entertainment venues and the sports teams’ share of league-wide distributions of national television rights fees and royalties.  We also derive revenue from the sale of advertising at our owned and operated venues, from food, beverage and merchandise sales at these venues and from the licensing of our trademarks.  Madison Square Garden’s media business derives its revenues from affiliation fees paid by cable television operators (including our cable television systems), DBS operators and telephone companies that provide video service and from sales of advertising.  Increases in affiliation fee revenues result from a combination of changes in rates and changes in the number of viewing subscribers.  This segment’s financial performance is affected by the continued popularity of the Knicks and Rangers and the attractiveness of its entertainment events and programming content.

 

Our sports teams’ financial success is dependent on their ability to generate paid attendance, suite rentals, advertising sales, and food, beverage and merchandise sales.  To a large extent, the ability of the teams to build excitement among fans, and therefore produce higher revenue streams, depends on the teams’ popularity, which generates regular season and playoff attendance and suite licenses, and which also supports increases in prices charged for tickets, suite rentals, and advertising placement.  Each team’s success is dependent on its ability to acquire highly competitive personnel.  The governing bodies of the NBA and the NHL may be empowered in certain circumstances to take certain actions that they deem to be in the best interest of their respective leagues, whether or not such actions would benefit our teams and whether or not we consent or object to those actions.  Our sports business is also impacted by its ability to attract to our venues events such as boxing and college basketball as well as other sporting events.

 

Madison Square Garden’s regional sports programming networks are affected by our ability to secure desired sports team programming of professional sports teams and other sports-related programming, in addition to our proprietary programming.  The continued carriage and success of the teams that are telecast by us will impact our revenues from distribution and from the rates charged for affiliation and advertising, as well as the ability to attract advertisers.  Fuse’s business is affected by its ability to acquire or develop desired music related content for the network.  While Madison Square Garden’s regional sports programming networks are widely distributed in the New York metropolitan area, they, along with Fuse,

 

43



Table of Contents

 

face challenges in increasing affiliation fee revenues (including as a result of the concentration of subscribers in the hands of a few operators) and advertising revenues (including the impact of the economic slowdown on the demand for advertising).

 

Madison Square Garden’s live entertainment business is largely dependent on the continued success of our Radio City Christmas Spectacular.  Our entertainment business is further dependent on our venues’ ability to attract concerts, family shows and other events.  The entertainment business is also dependent on our ability to attract promoters of those types of events and, in the case of events we elect to promote or co-promote, our success is also dependent on our ability to attract customers.

 

The dependence of this segment’s revenues on its sports teams and Christmas shows generally make it seasonal with a disproportionate share of its revenues being derived in the first and fourth quarters of each year and a disproportionate share of its operating income being derived in the fourth quarter of each year.

 

Newsday

 

Newsday, which accounted for approximately 4% of our consolidated revenues, net of inter-segment eliminations, for the nine months ended September 30, 2009, consists of the Newsday daily newspaper, amNew York, Star Community Publishing Group, and online websites including newsday.com and exploreLI.com.

 

Since Newsday’s acquisition on July 29, 2008, it has experienced a decline in consolidated revenues, earnings and operating income, as compared to the prior year periods, primarily due to decreased advertising revenues.  The decrease in advertising revenues has resulted from the current economic environment and increased competition for advertising dollars from other media, particularly the Internet, and this decline has continued into 2009.

 

Newsday Revenue

 

Newsday’s revenue is derived primarily from the sale of advertising and the sale of newspapers (“circulation revenue”).  For the nine months ended September 30, 2009, advertising revenues accounted for 75% of the total revenues of Newsday.  Newsday’s business model is largely dependent on advertising revenue.  Advertising revenue is derived from printed ads that run in the newspaper, preprinted advertisements that are inserted into the newspaper, and preprinted sticky notes that are applied to the front of the paper.  In addition, advertising revenue also includes online advertising consisting of banner ads, video ads, floating ads, expanding ads, search engine advertising and online classified advertising for auto, recruitment and real estate.  Local economic conditions can affect the levels of retail and classified newspaper advertising revenue.  General economic conditions, changes in consumer spending, auto sales, housing sales, unemployment rates, job creation, readership and circulation levels and rates all impact demand for advertising.  All of these factors, along with the competitive and seasonal factors discussed below, contribute to a challenging advertising sales environment and have adversely impacted our ability to maintain our advertising revenues.  Newsday’s advertising categories most adversely impacted by the recent economic downturn include real estate, automotive, help wanted, home improvement and financial services.

 

Seasonal variations in consumer spending have historically caused quarterly advertising revenues to fluctuate.  Second and fourth quarter advertising revenues have historically been higher than first and third quarter advertising revenues, reflecting the historically slower economic activity in the winter and summer and the stronger fourth quarter holiday season.  The level of advertising sales in any period may also be affected by advertisers’ decisions to increase or decrease their advertising expenditures in response to actual or anticipated consumer demand and general economic conditions.

 

44



Table of Contents

 

The economic downturn in the newspaper industry intensified in the fourth quarter of 2008 and has continued into the third quarter of 2009 as indicated by a number of newspapers that ceased operations and/or filed for federal bankruptcy protection.  For the nine months ended September 30, 2009, Newsday experienced a significant decline in advertising revenues and operating income as compared to the comparable period in 2008.  A continuing economic downturn or continuing decline in advertising and/or circulation revenue would have a material adverse effect on Newsday’s future consolidated revenues, earnings and operating cash flows.  If Newsday’s results deteriorate further, it would adversely affect the Company’s consolidated revenues, earnings and operating cash flows causing possible additional impairments of certain of its indefinite-lived trademarks.

 

For the nine months ended September 30, 2009, circulation revenues accounted for approximately 23% of the total revenues of Newsday.  Newsday’s circulation revenue is derived primarily from home delivery subscriptions of the Newsday daily newspaper, and single copy sales of Newsday at the newsstand or through local retail outlets.  Approximately 70% of the circulation revenues were derived from subscription sales, which provide readers with the convenience of home delivery, and are an important component of Newsday’s circulation base.  For the nine months ended September 30, 2009, single copy rates for Newsday ranged from $0.50 to $0.75 per daily copy and $1.25 to $2.00 per Sunday copy.  Newsday’s single copy sales comprised approximately 30% of circulation revenue for the nine months ended September 30, 2009.  In recent years, circulation has generally declined throughout the newspaper industry, and Newsday’s newspapers have generally experienced this trend.  A decrease in home delivery subscriptions and single copy sales of newspapers could adversely impact circulation revenue as well as advertising revenue.

 

In October 2009, Newsday transitioned to a subscriber access model for its website’s content.  This initiative is expected to have a negative impact on website traffic.  The website is available for no additional charge to Newsday subscribers and to Optimum Online customers.

 

Newsday Expenses

 

The basic material used in publishing newspapers is newsprint.  Management believes Newsday’s source of newsprint, along with available alternate sources, are adequate for its current needs.  Newsday’s largest categories of operating expenses relate to the production and distribution of its print products.  These costs are driven by volume (number of newspapers printed and number of pages printed) and the number of pages printed are impacted by the volume of advertising page counts.  Certain other Newsday expenses fluctuate directly with advertising sales.  The expense that is most directly linked to advertising sales is sales commissions, which represents a relatively small percentage of Newsday’s operating expenses.

 

The majority of Newsday’s other costs, such as editorial content creation, rent and general and administrative expenses do not directly fluctuate with changes in advertising and circulation revenue. Accordingly, when advertising sales decline, there is a significant and immediate adverse impact on revenue and operating cash flows, which Newsday, and the newspaper industry in general, has experienced in the recent economic downturn.

 

As a result of the economic deterioration, and the other factors discussed above and their impact on Newsday, including the intensified decline in the fourth quarter of 2008, the Company lowered its expectations related to Newsday’s anticipated revenues and operating cash flows in 2009 and future periods.  These revised expectations caused the Company to evaluate whether or not an impairment had occurred in the fourth quarter of 2008 and that evaluation resulted in the Company’s determination that it was necessary to recognize certain impairment charges in the fourth quarter of 2008 as disclosed in our Annual Report on Form 10-K.

 

45



Table of Contents

 

Results of Operations - Cablevision Systems Corporation

 

The following table sets forth on a historical basis certain items related to operations as a percentage of net revenues for the periods indicated:

 

STATEMENT OF OPERATIONS DATA

 

 

 

Three Months Ended September 30,

 

 

 

 

 

2009

 

2008

 

 

 

 

 

 

 

% of Net

 

 

 

% of Net

 

Favorable

 

 

 

Amount

 

Revenues

 

Amount

 

Revenues

 

(Unfavorable)

 

Revenues, net

 

$

1,839,895

 

100

%

$

1,747,560

 

100

%

$

 92,335

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Technical and operating (excluding depreciation, amortization and impairments shown below)

 

728,563

 

40

 

737,460

 

42

 

8,897

 

Selling, general and administrative

 

460,878

 

25

 

443,570

 

25

 

(17,308

)

Restructuring expense

 

1,834

 

 

366

 

 

(1,468

)

Depreciation and amortization (including impairments)

 

266,975

 

15

 

277,541

 

16

 

10,566

 

Operating income

 

381,645

 

21

 

288,623

 

17

 

93,022

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(182,701

)

(10

)

(193,747

)

(11

)

11,046

 

Gain on investments, net

 

51,543

 

3

 

13,324

 

1

 

38,219

 

Loss on equity derivative contracts, net

 

(43,833

)

(2

)

(4,731

)

 

(39,102

)

Loss on interest rate swap contracts, net

 

(44,146

)

(2

)

(29,852

)

(2

)

(14,294

)

Miscellaneous, net

 

695

 

 

476

 

 

219

 

Income from continuing operations before income taxes

 

163,203

 

9

 

74,093

 

4

 

89,110

 

Income tax expense

 

(64,604

)

(4

)

(42,723

)

(2

)

(21,881

)

Income from continuing operations

 

98,599

 

5

 

31,370

 

2

 

67,229

 

Income from discontinued operations, net of taxes

 

 

 

32

 

 

(32

)

Net income

 

98,599

 

5

 

31,402

 

2

 

67,197

 

Net loss (income) attributable to noncontrolling interests

 

343

 

 

(454

)

 

797

 

Net income attributable to Cablevision Systems Corporation shareholders

 

$

98,942

 

5

%

$

30,948

 

2

%

$

67,994

 

 

46



Table of Contents

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

2009

 

2008

 

 

 

 

 

 

 

% of Net

 

 

 

% of Net

 

Favorable

 

 

 

Amount

 

Revenues

 

Amount

 

Revenues

 

(Unfavorable)

 

Revenues, net

 

$

5,628,312

 

100

%

$

5,186,344

 

100

%

$

441,968

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Technical and operating (excluding depreciation, amortization and impairments shown below)

 

2,390,225

 

42

 

2,243,920

 

43

 

(146,305

)

Selling, general and administrative

 

1,395,777

 

25

 

1,288,896

 

25

 

(106,881

)

Restructuring expense (credits)

 

5,690

 

 

(1,247

)

 

(6,937

)

Depreciation and amortization (including impairments)

 

818,935

 

15

 

826,155

 

16

 

7,220

 

Operating income

 

1,017,685

 

18

 

828,620

 

16

 

189,065

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(562,735

)

(10

)

(582,727

)

(11

)

19,992

 

Loss on investments, net

 

(349

)

 

(75,811

)

(1

)

75,462

 

Gain (loss) on equity derivative contracts, net

 

(1,095

)

 

62,490

 

1

 

(63,585

)

Loss on interest rate swap contracts, net

 

(63,975

)

(1

)

(21,942

)

 

(42,033

)

Write-off of deferred financing costs

 

(549

)

 

 

 

(549

)

Loss on extinguishment of debt

 

(21,495

)

 

(2,424

)

 

(19,071

)

Miscellaneous, net

 

4,243

 

 

1,636

 

 

2,607

 

Income from continuing operations before income taxes

 

371,730

 

7

 

209,842

 

4

 

161,888

 

Income tax expense

 

(165,036

)

(3

)

(112,844

)

(2

)

(52,192

)

Income from continuing operations

 

206,694

 

4

 

96,998

 

2

 

109,696

 

Loss from discontinued operations, net of taxes

 

(18

)

 

(944

)

 

926

 

Net income

 

206,676

 

4

 

96,054

 

2

 

110,622

 

Net loss (income) attributable to noncontrolling interests

 

491

 

 

(963

)

 

1,454

 

Net income attributable to Cablevision Systems Corporation shareholders

 

$

207,167

 

4

%

$

95,091

 

2

%

$

112,076

 

 

47



Table of Contents

 

Comparison of Three and Nine Months Ended September 30, 2009 Versus Three and Nine Months Ended September 30, 2008

 

Consolidated Results — Cablevision Systems Corporation

 

The Company classifies its business interests into four reportable segments:

 

·                  Telecommunications Services, consisting principally of our video, high-speed data, VoIP services and the commercial data and voice services operations of Optimum Lightpath;

 

·                  Rainbow, consisting principally of interests in national and regional television programming networks, including AMC, WE tv, IFC, Sundance Channel (since June 16, 2008), News 12, IFC Entertainment, and the VOOM HD Networks (the U.S. domestic programming of which ceased in January 2009);

 

·                  Madison Square Garden, consisting principally of a media business, an entertainment business, and a sports business; and

 

·                  Newsday (since July 29, 2008), consisting of the Newsday daily newspaper, amNew York, Star Community Publishing Group, and online websites including newsday.com and exploreLI.com.

 

The Company allocates certain amounts of its corporate overhead to each segment based upon their proportionate estimated usage of services, except for Newsday as to which the Company allocates the incremental costs incurred in providing these services.  The segment financial information set forth below, including the discussion related to individual line items, does not reflect inter-segment eliminations unless specifically indicated.

 

See “Business Segments Results” for a discussion relating to the operating results of our segments.

 

Revenues, net for the three and nine months ended September 30, 2009 increased $92,335 (5%) and $441,968 (9%), respectively, as compared to revenues for the three and nine months ended September 30, 2008, including increases associated with businesses acquired in 2008.  The net increases are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

 

 

 

 

 

 

Increase in revenues of the Telecommunications Services segment

 

$

63,211

 

$

194,204

 

Increase in revenues of the Rainbow segment

 

8,696

 

45,444

 

Increase in revenues of the Madison Square Garden segment

 

946

 

5,018

 

Increase in revenues of the Newsday segment (acquired July 29,2008)

 

6,476

 

178,564

 

Other net increases

 

999

 

4,233

 

Increase in inter-segment eliminations

 

12,007

 

14,505

 

 

 

$

92,335

 

$

441,968

 

 

Technical and operating expenses (excluding depreciation, amortization and impairments shown below) include primarily:

 

·                  cable programming costs which are costs paid to programmers, net of amortization of any launch support received, for cable content and are generally paid on a per-subscriber basis;

 

·                  network management and field service costs which represent costs associated with the maintenance of our broadband network, including costs of certain customer connections;

 

48



Table of Contents

 

·                  contractual rights expense to broadcast certain live sporting events and contractual compensation expense pursuant to employment agreements with professional sports teams’ personnel;

 

·                  amortization of costs to license programming, including program rights and programming and production costs of our Rainbow and Madison Square Garden segments;

 

·                  interconnection, call completion and circuit fees relating to our telephone and VoIP businesses which represent the transport and termination of calls with other telecommunications carriers; and

 

·                  publication production and distribution costs of our Newsday segment.

 

Technical and operating expenses (excluding depreciation and amortization and impairments shown below) decreased $8,897 (1%) for the three months ended September 30, 2009 and increased $146,305 (7%), for the nine months ended September 30, 2009, as compared to the three and nine months ended September 30, 2008, respectively, including increases associated with businesses acquired in 2008.  The net increases (decreases) are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Increase (decrease) in expenses of the Telecommunications Services segment

 

$

(11,625

)

$

23,359

 

Decrease in expenses of the Rainbow segment

 

(8,244

)

(3,690

)

Decrease in expenses of the Madison Square Garden segment

 

(10,014

)

(17,228

)

Increase in expenses of the Newsday segment (acquired July 29, 2008)

 

6,315

 

117,078

 

Other net increases

 

2,667

 

9,040

 

Increase in inter-segment eliminations

 

12,004

 

17,746

 

 

 

$

(8,897

)

$

146,305

 

 

As a percentage of revenues, technical and operating expenses decreased 2% and 1% for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.

 

Selling, general and administrative expenses include primarily sales, marketing and advertising expenses, administrative costs, and costs of customer call centers.  Selling, general and administrative expenses increased $17,308 (4%) and $106,881 (8%) for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008, including increases associated with businesses acquired in 2008.  The net increases are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Increase in expenses of the Telecommunications Services segment

 

$

12,240

 

$

42,384

 

Decrease in expenses of the Rainbow segment

 

(6,704

)

(8,696

)

Decrease in expenses of the Madison Square Garden segment

 

(8,463

)

(1,096

)

Increase in expenses of the Newsday segment (acquired July 29, 2008)

 

2,869

 

59,188

 

Other net increases due primarily to costs related to the potential spin-off of Madison Square Garden, certain employee severance costs, and settlement of employee related matters

 

17,441

 

18,255

 

Decrease in inter-segment eliminations

 

(75

)

(3,154

)

 

 

$

17,308

 

$

106,881

 

 

As a percentage of revenues, selling, general and administrative expenses remained constant for the three and nine months ended September 30, 2009 as compared to the same periods in 2008.

 

49



Table of Contents

 

Restructuring expense (credits) amounted to $1,834 and $5,690 for the three and nine months ended September 30, 2009, respectively, and $366 and $(1,247) for the three and nine months ended September 30, 2008, respectively.  The charges for the three and nine months ended September 30, 2009 consisted of $419 and $5,183, respectively, resulting primarily from Company’s decision in December 2008 to discontinue funding the U.S. domestic programming of VOOM, adjustments of $173 and $(734), respectively, relating to facility realignment provisions recorded in connection with prior restructuring plans and charges of $1,243 for both the three and nine month periods primarily relating to severance and other costs of the Newsday segment.  The charges (credits) for the three and nine months ended September 30, 2008 consisted primarily of adjustments to facility realignment provisions and severance provisions recorded in connection with prior restructuring plans.

 

Depreciation and amortization (including impairments) decreased $10,566 (4%) and $7,220 (1%) for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.  The net decrease for the three month period was due to a decrease resulting primarily from certain assets becoming fully depreciated, partially offset by depreciation of new asset purchases.  The net decrease for the nine month period consisted of a prior year $15,034 write-off of deferred carriage fees at VOOM after EchoStar ceased the distribution of VOOM in May 2008 and a $22,694 decrease resulting primarily from certain assets becoming fully depreciated, partially offset by depreciation of new asset purchases.  The decreases for the nine month period were also partially offset by depreciation and amortization expense increases resulting from the Newsday transaction ($16,002) and the acquisition of the Sundance Channel ($14,506).

 

Interest expense, net decreased $11,046 (6%) and $19,992 (3%) for the three and nine months ended September 30, 2009, as compared to the same periods in 2008.  The net decreases are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Net increase due to change in average debt balances

 

$

2,240

 

$

39,394

 

Decrease due to lower average interest rates on our indebtedness

 

(14,994

)

(76,049

)

Lower interest income

 

1,511

 

6,536

 

Other net increases (including term loan extension fees of $6,093 incurred in the second quarter 2009)

 

197

 

10,127

 

 

 

$

(11,046

)

$

(19,992

)

 

See “Liquidity and Capital Resources” discussion below for a detail of our various borrower groups.

 

Gain (loss) on investments, net of $51,543 and $(349) for the three and nine months ended September 30, 2009, respectively, and $13,324 and $(75,811), for the three and nine months ended September 30, 2008, respectively, consists primarily of the net increase or decrease in the fair value of Comcast common stock owned by the Company during the 2009 and 2008 periods and General Electric common stock owned by the Company during the 2008 periods through the disposition of this stock in June 2008.  The effects of these gains and losses are partially offset by the losses and gains on related equity derivative contracts, net described below.

 

Gain (loss) on equity derivative contracts, net of $(43,833) and $(1,095) for the three and nine months ended September 30, 2009, respectively, and $(4,731) and $62,490, for the three and nine months ended September 30, 2008, respectively, consists of unrealized and realized gains due to the change in fair value of the Company’s equity derivative contracts relating to the Comcast common stock owned by the Company during the 2009 and 2008 periods and General Electric common stock owned by the Company during the 2008 periods.  The effects of these gains and losses are partially offset by the gains and losses

 

50



Table of Contents

 

on investment securities pledged as collateral, which are included in gain (loss) on investments, net discussed above.

 

Loss on interest rate swap contracts, net amounted to $(44,146) and $(63,975) for the three and nine months ended September 30, 2009, respectively, and $(29,852) and $(21,942) for the three and nine months ended September 30, 2008, respectively.  These interest rate swap contracts effectively fix the borrowing rates on a portion of the Company’s floating rate debt to limit the exposure against the risk of rising rates.  The losses on interest rate swap contracts are a result of a shift in the yield curve over the life of the swap contracts.

 

Write-off of deferred financing costs of $549 for the nine months ended September 30, 2009 represents costs written off in connection with the repurchase of a portion of Cablevision’s senior notes due April 2009, CSC Holdings’ senior notes due July 2009 and CSC Holdings’ senior notes due August 2009 pursuant to our tender offers.

 

Loss on extinguishment of debt of $21,495 for the nine months ended September 30, 2009, represents the premiums paid to repurchase a portion of Cablevision’s senior notes due April 2009, CSC Holdings’ senior notes due July 2009, and CSC Holdings’ senior notes due August 2009 and related fees associated with the tender offers.  Loss on extinguishment of debt of $2,424 for the nine months ended September 30, 2008 resulted from the repayment of the Company’s collateralized indebtedness relating to its holdings of shares of General Electric common stock in June 2008.

 

In connection with the CSC Holdings September Tender discussed below, in October 2009, CSC Holdings repurchased $674,204 aggregate principal amount of its senior notes due April 2011 and $255,383 aggregate principal amount of its senior notes due April 2012.  The tender premiums aggregating approximately $33,604 for the April 2011 Notes and $11,809 for the April 2012 Notes will be recorded in loss on extinguishment of debt in the condensed consolidated statements of operations in the fourth quarter of 2009.

 

Miscellaneous expense, net amounted to $695 and $4,243 for the three and nine months ended September 30, 2009, respectively, and $476 and $1,636 for the three and nine months ended September 30, 2008, respectively.  The 2009 amounts include gains of $455 and $1,674 for the three and nine months ended September 30, 2009, respectively, on the sale of our ownership interests in sportskool and Lifeskool which are accounted for under the installment sale method and dividends received on certain of the Company’s investment securities and from a cost method investee, partially offset by other miscellaneous expenses.  The 2008 amounts include a gain on the sale of affiliated interests of $448 for both the three and nine months ended September 30, 2008 which resulted from the sale of our ownership interest in one of our developing programming businesses and dividends received on certain of the Company’s investment securities, partially offset by other miscellaneous expenses.

 

Income tax expense attributable to continuing operations for the three months ended September 30, 2009 of $64,604 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state taxes, partially offset by a decrease to the valuation allowance of $683 relating to certain state net operating loss carry forwards, tax expense of $508 relating to uncertain tax positions, including accrued interest, tax benefit of $1,709 resulting from a change in the rate used to measure deferred taxes and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $1,808 and $1,250, respectively.

 

Income tax expense attributable to continuing operations for the nine months ended September 30, 2009 of $165,036 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state taxes, a decrease to the valuation allowance of $1,703 relating to certain

 

51



Table of Contents

 

state net operating loss carry forwards, tax expense of $1,245 relating to uncertain tax positions, including accrued interest, tax benefit of $1,709 resulting from a change in the rate used to measure deferred taxes and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $5,515 and $3,502, respectively.  To address state income tax planning considerations, certain subsidiary corporations were converted to limited liability companies.  In connection with such conversions, the Company recorded tax expense of $6,362 in the second quarter of 2009 to eliminate deferred taxes relating to certain state net operating loss and credit carry forwards.

 

Income tax expense attributable to continuing operations for the three months ended September 30, 2008 of $42,723 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state taxes, partially offset by an increase in the valuation allowance of $784 relating to certain state net operating loss carry forwards, tax expense of $209 relating to uncertain tax positions, including accrued interest, and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $1,460 and $1,050, respectively.

 

Income tax expense attributable to continuing operations for the nine months ended September 30, 2008 of $112,844 differs from the income tax expense derived from applying the statutory federal rate to pretax income due principally to state taxes, an increase to the valuation allowance of $2,037 relating to certain state net operating loss carry forwards, tax expense of $2,032 relating to uncertain tax positions, including accrued interest, and the tax impact of non-deductible officers’ compensation and other non-deductible expenses of $4,458 and $3,848, respectively.

 

In general, the Company is required to use an estimated annual effective tax rate to measure the income tax expense recognized in an interim period.  The estimated annual effective tax rate is revised on a quarterly basis and therefore may be different from the rate used in a prior interim period.  In addition, certain items included in income from continuing operations before income taxes must be treated as discrete items.  The income tax expense or benefit associated with these discrete items is fully recognized in the interim period in which the items occur.

 

Net loss (income) attributable to noncontrolling interests of $343 and $491 for the three and nine months ended September 30, 2009, respectively, and $(454) and $(963) for the three and nine months ended September 30, 2008, respectively, represent other parties’ share of the net income or losses of entities which are not wholly-owned by us but which are consolidated in our consolidated financial statements.

 

52



Table of Contents

 

Business Segments Results — Cablevision Systems Corporation

 

Telecommunications Services

 

The table below sets forth, for the periods presented, certain historical financial information and the percentage that those items bear to revenues, net for the Company’s Telecommunications Services segment:

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

2009

 

2008

 

(Decrease) in

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Operating
Income

 

Revenues, net

 

$

1,361,960

 

100

%

$

1,298,749

 

100

%

$

63,211

 

Technical and operating expenses (excluding depreciation and amortization shown below)

 

541,159

 

40

 

552,784

 

43

 

11,625

 

Selling, general and administrative expenses

 

253,673

 

19

 

241,433

 

19

 

(12,240

)

Depreciation and amortization

 

212,831

 

16

 

221,669

 

17

 

8,838

 

Operating income

 

$

354,297

 

26

 

$

282,863

 

22

%

$

71,434

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

2009

 

2008

 

(Decrease) in

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Operating
Income

 

Revenues, net

 

$

4,046,244

 

100

%

$

3,852,040

 

100

%

$

194,204

 

Technical and operating expenses (excluding depreciation and amortization shown below)

 

1,644,748

 

41

 

1,621,389

 

42

 

(23,359

)

Selling, general and administrative expenses

 

776,521

 

19

 

734,137

 

19

 

(42,384

)

Depreciation and amortization

 

649,248

 

16

 

671,742

 

17

 

22,494

 

Operating income

 

$

975,727

 

24

%

$

824,772

 

21

%

$

150,955

 

 

53



Table of Contents

 

Revenues, net for the three and nine months ended September 30, 2009 increased $63,211 (5%) and $194,204 (5%), respectively, as compared to revenues for the same periods in the prior year.

 

 

 

Three Months Ended

 

 

 

Percent

 

 

 

September 30,

 

Increase

 

Increase

 

 

 

2009

 

2008

 

(Decrease)

 

(Decrease)

 

Video (including analog, digital, pay-per-view, video-on-demand and digital video recorder)

 

$

771,022

 

$

740,786

 

$

30,236

 

4

%

High-speed data

 

286,637

 

276,100

 

10,537

 

4

%

Voice

 

194,301

 

175,018

 

19,283

 

11

%

Advertising

 

27,519

 

30,935

 

(3,416

)

(11

)%

Other (including installation, home shopping, advertising sales commissions, and other products)

 

23,595

 

23,897

 

(302

)

(1

)%

Total cable television

 

1,303,074

 

1,246,736

 

56,338

 

5

%

Optimum Lightpath

 

65,077

 

62,690

 

2,387

 

4

%

Intra-segment eliminations

 

(6,191

)

(10,677

)

4,486

 

42

%

Total Telecommunications Services

 

$

1,361,960

 

$

1,298,749

 

$

63,211

 

5

%

 

 

 

Nine Months Ended

 

 

 

Percent

 

 

 

September 30,

 

Increase

 

Increase

 

 

 

2009

 

2008

 

(Decrease)

 

(Decrease)

 

Video (including analog, digital, pay-per-view, video-on-demand and digital video recorder)

 

$

2,301,943

 

$

2,217,464

 

$

 84,479

 

4

%

High-speed data

 

856,141

 

821,099

 

35,042

 

4

%

Voice

 

572,994

 

503,638

 

69,356

 

14

%

Advertising

 

72,800

 

86,560

 

(13,760

)

(16

)%

Other (including installation, home shopping, advertising sales commissions, and other products)

 

69,599

 

73,931

 

(4,332

)

(6

)%

Total cable television

 

3,873,477

 

3,702,692

 

170,785

 

5

%

Optimum Lightpath

 

189,234

 

183,570

 

5,664

 

3

%

Intra-segment eliminations

 

(16,467

)

(34,222

)

17,755

 

52

%

Total Telecommunications Services

 

$

4,046,244

 

$

3,852,040

 

$

194,204

 

5

%

 

Revenue increases reflected above are primarily derived from increases in the number of subscribers to our high-speed data and voice services, including additional services sold to our existing video subscribers, acquisition transactions that result in the addition of new subscribers, higher rates (primarily due to an increase of video rates of 3.5% on average, which was implemented beginning in December 2008), and upgrades by video customers from the level of the programming package to which they subscribe, offset in part by offer discounts and other rate changes.  As a result, our average monthly revenue per basic video subscriber for the three months ended September 30, 2009 was $141.03 as compared to $133.11 for the three months ended September 30, 2008, a 6% increase.  Our average monthly revenue per basic video subscriber for the three months ended June 30, 2009 was $139.69.

 

We believe the decline in advertising revenue is primarily due to the impact of the economic downturn which may continue.  The increase in Optimum Lightpath net revenues is primarily attributable to growth in Ethernet data services and the acquisition of 4Connections LLC in October 2008, partially offset by reduced traditional data services and lower intra-segment revenue.  Intra-segment eliminations for the nine months ended September 30, 2009 include a reduction of interconnection costs charged to Optimum

 

54



Table of Contents

 

Lightpath and passed through to Optimum Voice of approximately $5,801 resulting from the resolution of certain disputed amounts between Optimum Lightpath and a third party vendor.  Additionally, Optimum Voice is purchasing fewer services from Optimum Lightpath resulting from certain operational functions now being performed directly within cable operations.

 

The following table presents certain subscriber and revenue generating units (“RGUs”) information as of September 30, 2009, June 30, 2009, and September 30, 2008 for the Company’s cable television systems (excluding Optimum Lightpath):

 

 

 

As of
September 30,
2009

 

As of June 30,
2009

 

As of
September 30,
2008

 

 

 

(in thousands)

 

Basic video customers

 

3,066

 

3,093

 

3,112

 

iO digital video customers

 

2,888

 

2,902

 

2,814

 

Optimum Online high-speed data customers

 

2,522

 

2,503

 

2,427

 

Optimum voice customers

 

2,001

 

1,967

 

1,825

 

Total revenue generating units

 

10,477

 

10,465

 

10,178

 

 

The Company had losses of 27,300 and 42,300 basic video customers in the three and nine months ended September 30, 2009, respectively, compared to losses of 19,100 and 11,100, respectively, in the comparable periods in 2008.  This is primarily due to the impact of the current economic downturn, and, to a lesser extent, intensifying competition, particularly from Verizon.

 

For the three and nine months ended September 30, 2009, the Company added 11,500 and 198,600 RGUs, respectively, as compared to 95,600 and 552,900 added in the comparable periods in 2008.  These additions include increases in iO digital video customers resulting from digital migration initiatives that eliminated the duplicate analog feeds of various channels carried in digital of approximately 2,500 and 50,600 for the three and nine months ended September 20, 2009, respectively, as compared to 12,300 and 93,800 in the comparable periods in 2008.

 

The growth in RGU additions slowed compared to the comparable periods in 2008 as a result of the Company’s relatively high penetration rates, the current economic downturn and, to a lesser extent, the effects of intensifying competition, particularly from Verizon.  The severity and length of the economic downturn, along with intensifying competition, could impact our ability to maintain or increase our existing customers and revenue in the future.

 

Technical and operating expenses (excluding depreciation and amortization shown below) for the three months ended September 30, 2009 decreased $11,625 (2%) compared to the same period in 2008 and for the nine months ended September 30, 2009 increased $23,359 (1%) compared to the same period in 2008.

 

55



Table of Contents

 

These changes are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Increase in field operations and network related costs primarily due to growth in RGUs, lower capitalizable activities and general cost increases

 

$

9,485

 

$

41,486

 

Decrease in programming costs (including costs of on-demand services) primarily from the termination of carriage of VOOM’s programming in January 2009 and lower subscribers to certain tiers of service, partially offset by rate increases and new program offerings

 

(2,300

)

 

Increase in programming costs (including costs of on-demand services) primarily from rate increases and new program offerings, partially offset by the termination of carriage of VOOM’s programming in January 2009 and lower subscribers to certain tiers of service

 

 

5,902

 

Increase in franchise fees due to increase in video revenues and higher rates in certain regions

 

1,894

 

4,399

 

Decrease in call completion and interconnection costs, taxes and fees (net of related intra-segment eliminations) primarily due to legislative changes in the third quarter of 2009 which clarified the applicability of certain fees on VoIP of $21,821 and $21,443 in the three and nine month periods, respectively, of which $20,149 related to fees accrued for in prior periods which were reversed in the third quarter of 2009, the resolution of certain disputed interconnection costs of approximately $7,347 in the second quarter of 2009 and lower rates, partially offset by higher volume due to increased voice customers and other fees

 

(20,755

)

(28,660

)

Intra-segment eliminations

 

51

 

232

 

 

 

$

(11,625

)

$

23,359

 

 

As a percentage of revenues, technical and operating expenses decreased 3% and 1% for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.  Technical and operating expenses consist primarily of programming costs and direct costs associated with providing and maintaining services to our customers.  These costs typically rise as the number of RGUs grow and also due to general inflationary cost increases for employees, contractors, programming rates and other various expenses.  Costs of field operations also increase as the portion of our expenses that we are able to capitalize decreases due to lower new customer installations and lower new service upgrades.  Network related costs also fluctuate as capitalizable network upgrade and enhancement activity changes.  Franchise fees are payable to the state governments and local municipalities where we operate and are based on a percentage of certain categories of revenue, primarily video revenue which vary by state and municipality.  These costs change in relation to changes in such categories of revenues or rate changes.  We expect that our technical and operating expenses will continue to increase in the future.  However, as a percentage of revenues, we expect these costs to remain relatively constant.

 

It is currently expected that, concurrent with the closing of the proposed Madison Square Garden spin-off, there will be new affiliation agreements between Cablevision and Madison Square Garden that will result in increased programming expense of approximately $30,000 for 2010 and other additional consideration.

 

56



Table of Contents

 

Selling, general and administrative expenses increased $12,240 (5%) and $42,384 (6%) for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.  The net increases are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Increase in customer related costs primarily due to higher RGUs and general cost increases

 

$

4,485

 

$

18,237

 

Favorable resolution of litigation that resulted in a reversal of expenses recognized in prior periods

 

(5,579

)

(5,579

)

Increase in sales and marketing costs primarily due to higher employee costs

 

8,169

 

21,528

 

Increase in share-based compensation expense and expenses relating to Cablevision’s long-term incentive plans

 

1,738

 

5,044

 

Increase in other general and administrative costs is primarily due to general cost increases, partially offset by severance charges of $2,347 in the first quarter of 2008

 

3,322

 

2,882

 

Intra-segment eliminations

 

105

 

272

 

 

 

$

12,240

 

$

42,384

 

 

As a percentage of revenues, selling, general and administrative expenses remained essentially constant for the three and nine months ended September 30, 2009 as compared to the same periods in 2008.  Selling, general and administrative expenses include customer related costs, principally from the operation and maintenance of our call center facilities that handle customer inquiries and billing and collection activities.  These costs generally rise as the number of RGUs grow and also as a result of general inflationary cost increases for employees and other various expenses.  We expect that our customer related costs will continue to increase in relation to increases in RGUs and general inflationary cost increases.  Sales and marketing costs primarily consist of employee costs and advertising production and placement costs associated with acquiring and retaining customers.  These costs may continue to increase as competition continues to intensify.

 

Depreciation and amortization decreased $8,838 (4%) and $22,494 (3%) for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.  The net decrease resulted primarily from certain assets becoming fully depreciated, partially offset by depreciation of new asset purchases.

 

57



Table of Contents

 

Rainbow

 

The table below sets forth, for the periods presented, certain historical financial information and the percentage that those items bear to revenues, net for the Company’s Rainbow segment.

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

2009

 

2008

 

(Decrease) in

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Operating
Income

 

Revenues, net

 

$

260,105

 

100

%

$

251,409

 

100

%

$

8,696

 

Technical and operating expenses (excluding depreciation, amortization and impairments shown below)

 

85,588

 

33

 

93,832

 

37

 

8,244

 

Selling, general and administrative expenses

 

93,141

 

36

 

99,845

 

40

 

6,704

 

Restructuring expense

 

402

 

 

5

 

 

(397

)

Depreciation and amortization (including impairments)

 

27,502

 

11

 

28,456

 

11

 

954

 

Operating income

 

$

53,472

 

21

%

$

29,271

 

12

%

$

24,201

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

2009

 

2008

 

(Decrease) in

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Operating
Income

 

Revenues, net

 

$

761,699

 

100

%

$

716,255

 

100

%

$

45,444

 

Technical and operating expenses (excluding depreciation, amortization and impairments shown below)

 

252,755

 

33

 

256,445

 

36

 

3,690

 

Selling, general and administrative expenses

 

277,972

 

36

 

286,668

 

40

 

8,696

 

Restructuring expense

 

5,166

 

1

 

355

 

 

(4,811

)

Depreciation and amortization (including impairments)

 

84,502

 

11

 

85,413

 

12

 

911

 

Operating income

 

$

141,304

 

19

%

$

87,374

 

12

%

$

53,930

 

 

The Rainbow segment’s operating income is comprised of the following:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

AMC, WE tv and IFC

 

$

79,230

 

$

64,286

 

$

224,802

 

$

195,425

 

Other services

 

(25,758

)

(35,015

)

(83,498

)

(108,051

)

 

 

$

53,472

 

$

29,271

 

$

141,304

 

$

87,374

 

 

58



Table of Contents

 

Other services primarily consist of Sundance Channel’s operations from the date of acquisition (June 16, 2008), News 12 Networks, IFC Entertainment, Rainbow Advertising Sales Corporation (“RASCO”), Rainbow Network Communications (“RNC”), VOOM (the U.S. domestic programming of which ceased in January 2009), and in the 2008 period included sportskool (sold in September 2008) and Lifeskool (sold in October 2008).  The operating losses from Rainbow’s other services were attributable primarily to News 12 Networks and, to a lesser extent, VOOM, RASCO, and IFC Entertainment (for the nine month period).

 

In January 2009, the U.S. domestic programming of VOOM was shut down.  This decision had a favorable impact on the operating income of our Rainbow segment of $6,548 and $32,436 for the three and nine month periods ended September 30, 2009, respectively, compared to the same periods in the prior year as the loss of revenues from our VOOM business was more than offset by the elimination of most operating expenses of VOOM in 2009.  The 2009 operating expenses included restructuring expenses of $419 and $5,183 for the three and nine months ended September 30, 2009, respectively.  Currently, certain of the VOOM programming continues to be distributed internationally.

 

Revenues, net for the three and nine months ended September 30, 2009 increased $8,696 (3%) and $45,444 (6%), respectively, as compared to revenues for the same periods in 2008.  The net increases are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Net decrease for the three month period due primarily to a decrease in affiliation fee revenues following the sale of Lifeskool (October 2008) and sportskool (September 2008) and, to a lesser extent, at News 12 Networks, partially offset by an increase in affiliation fee revenues from Sundance Channel and distribution revenues from IFC Entertainment

 

$

(14

)

$

 

Net increase for the nine month period due to affiliate fee revenues and advertising/sponsorship revenues primarily from Sundance Channel (acquired June 2008) and, to a lesser extent, distribution revenues from IFC Entertainment, partially offset by a decrease in affiliate fee revenues following the sale of Lifeskool (October 2008) and sportskool (September 2008) and a decrease in advertising revenues at News 12 Networks and RASCO

 

 

33,543

 

Increase in affiliation fee revenues and other revenues at AMC, WE tv and IFC resulting primarily from increases in affiliation fee rates and increases in viewing subscribers (see table below)

 

8,153

 

29,153

 

Increase in advertising revenues primarily at AMC and WE tv resulting from higher units sold at AMC and improved program ratings at WE tv

 

12,993

 

20,004

 

Decrease in revenues, net due to the Company’s decision in December 2008 to discontinue the U.S. domestic programming of VOOM (January 2009)

 

(12,436

)

(37,256

)

 

 

$

8,696

 

$

45,444

 

 

The decrease in revenues of VOOM was due primarily to the loss of EchoStar’s carriage in May 2008 and the loss of carriage by Cablevision effective January 20, 2009.

 

59



Table of Contents

 

Revenue increases discussed above are primarily derived from increases in affiliation fee rates charged for our services, increases in the number of viewing subscribers and increases in the level of advertising on our networks.  The following table presents certain viewing subscriber information as of September 30, 2009, June 30, 2009 and September 30, 2008:

 

 

 

As of
September 30,
2009

 

As of
June 30, 2009

 

As of
September 30,
2008

 

 

 

(in thousands)

 

Viewing Subscribers:

 

 

 

 

 

 

 

AMC

 

86,900

 

86,600

 

85,800

 

WE tv

 

62,200

 

62,200

 

59,400

 

IFC

 

49,800

 

49,800

 

48,200

 

Sundance

 

34,000

 

33,100

 

30,300

 

 

Technical and operating expenses (excluding depreciation, amortization and impairments shown below) for the three and nine months ended September 30, 2009 decreased $8,244 (9%) and $3,690 (1%), respectively, as compared to the same periods in 2008.  These changes are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Increase in programming costs at AMC and WE tv and, to a lesser extent, IFC (for the nine month period) primarily due to increased amortization of non-film programming rights including costs for the development of original programming and, to a lesser extent, increased amortization of film content primarily at IFC due to a higher volume of licensed program rights

 

$

9,190

 

$

25,290

 

Decrease in programming costs for the three month period at Rainbow’s other services (excluding VOOM) resulting primarily from a decrease in original programming costs of the Sundance Channel

 

(3,804

)

 

Increase in programming costs for the nine month period resulting primarily from programming costs at the Sundance Channel (acquired June 2008) and, to a lesser extent, increased content acquisition costs at IFC Entertainment

 

 

11,469

 

Decrease of programming costs at VOOM due to the Company’s decision in December 2008 to discontinue funding the U.S. domestic programming of VOOM in January 2009

 

(13,630

)

(40,449

)

 

 

$

(8,244

)

$

(3,690

)

 

As a percentage of revenues, technical and operating expenses decreased 4% and 3%, respectively, during the three and nine months ended September 30, 2009 as compared to the same periods in 2008.

 

There may be significant changes in the level of our technical and operating expenses from quarter to quarter and/or changes year to year due to content acquisition and/or original programming costs.  As additional competition for content increases from programming services and alternate distribution technologies continue to develop in the industry, costs for content acquisition and/or original programming may increase.

 

60



Table of Contents

 

Selling, general and administrative expenses for the three and nine months ended September 30, 2009 decreased $6,704 (7%) and $8,696 (3%), respectively, compared to the same periods in 2008.  These changes are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Decrease in selling, marketing and advertising costs at AMC and WE tv primarily related to a decrease in costs for the marketing and promotion of original programming in 2009 as compared to 2008

 

$

(2,853

)

$

(11,184

)

Net increase in selling, marketing and advertising costs at Rainbow’s other programming services (excluding VOOM) primarily related to marketing and promotional activities of the Sundance Channel (acquired June 2008) and, to a lesser extent, IFC Entertainment, partially offset by a decrease in costs following the sale of Lifeskool (October 2008) and sportskool (September 2008)

 

2,331

 

11,664

 

Decrease in selling, general and administrative expenses at VOOM due to the Company’s decision in December 2008 to discontinue funding the U.S. domestic programming of VOOM in January 2009

 

(3,926

)

(15,258

)

Decrease in administrative costs for the three month period is due primarily to the sale of Lifeskool (October 2008) and sportskool (September 2008)

 

(1,566

)

 

Net increase in administrative costs for the nine month period is due primarily to the costs of the Sundance Channel (acquired June 2008), partially offset by a decrease in costs following the sale of Lifeskool (October 2008) and sportskool (September 2008)

 

 

4,717

 

Increase (decrease) in share-based compensation expense and expenses relating to Cablevision’s long-term incentive plans

 

(690

)

1,365

 

 

 

$

(6,704

)

$

(8,696

)

 

As a percentage of revenues, selling, general and administrative expenses decreased 4% for the three and nine months ended September 30, 2009, as compared to the same periods in 2008.

 

There may be significant changes in the level of our selling, general and administrative expenses from quarter to quarter and year to year due to the timing of promotion and marketing of original programming and the number of premieres that occur during a quarter.  The decrease in selling, marketing and advertising costs at AMC, WE tv and IFC for the nine months ended September 30, 2009 compared to the same period in 2008 may not be indicative of the full year results for the year ending December 31, 2009.

 

Restructuring expense of $402 and $5,166 for the three and nine months ended September 30, 2009, respectively, represents primarily the additional impairment of program rights and contract termination costs due to the Company’s decision in December 2008 to discontinue funding the U.S. domestic programming of VOOM and the decision in 2009 to discontinue certain international VOOM programming.  Restructuring expense of $5 and $355 for the three and nine months ended September 30, 2008, respectively, represents primarily severance charges resulting from the elimination of certain staff positions due to the consolidation and reorganization of certain departments.

 

Depreciation and amortization (including impairments) decreased $954 (3%) and $911 (1%) for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.  Amortization of intangible assets decreased $882 and $2,145 for the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.  The decrease in amortization expense for the three month period is primarily due to certain intangible assets becoming fully amortized in the second quarter of 2009.  The decrease in amortization expense for the nine month period is due primarily to a $15,034 write-off of deferred carriage fees at VOOM HD Networks after EchoStar ceased the distribution of VOOM in May 2008, partially offset by an increase of $13,803 due to the increase in

 

61



Table of Contents

 

amortization of identifiable intangible assets resulting from the acquisition of the Sundance Channel in June 2008.  For the three and nine months ended September 30, 2009, depreciation expense decreased $72 and increased $1,234, respectively, as compared to the same periods in 2008.  The decrease for the three month period is due primarily to VOOM, partially offset by increases at Rainbow’s other services.  The increase for the nine month period is due primarily to increases at Rainbow’s services other than VOOM, primarily in connection with depreciation expense of Sundance Channel fixed assets (acquired June 2008), partially offset by a decrease at VOOM.

 

Madison Square Garden

 

The table below sets forth, for the periods presented, certain historical financial information and the percentage that those items bear to revenues, net for the Company’s Madison Square Garden segment.

 

 

 

Three Months Ended September 30,

 

Increase

 

 

 

2009

 

2008

 

(Decrease) in

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Operating
Income

 

Revenues, net

 

$

161,764

 

100

%

$

160,818

 

100

%

$

946

 

Technical and operating expenses (excluding depreciation and amortization)

 

71,715

 

44

 

81,729

 

51

 

10,014

 

Selling, general and administrative expenses

 

62,317

 

39

 

70,780

 

44

 

8,463

 

Depreciation and amortization

 

15,477

 

10

 

16,743

 

10

 

1,266

 

Operating income (loss)

 

$

12,255

 

8

%

$

(8,434

)

(5

)%

$

20,689

 

 

 

 

Nine Months Ended September 30,

 

Increase

 

 

 

2009

 

2008

 

(Decrease) in

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Operating
Income

 

Revenues, net

 

$

650,418

 

100

%

$

645,400

 

100

%

$

5,018

 

Technical and operating expenses (excluding depreciation and amortization)

 

400,826

 

62

 

418,054

 

65

 

17,228

 

Selling, general and administrative expenses

 

200,210

 

31

 

201,306

 

31

 

1,096

 

Depreciation and amortization

 

45,973

 

7

 

49,622

 

8

 

3,649

 

Operating income (loss)

 

$

3,409

 

1

%

$

(23,582

)

(4

)%

$

26,991

 

 

62



Table of Contents

 

Revenues, net for the three and nine months ended September 30, 2009 increased $946 (1%) and $5,018 (1%), respectively, as compared to revenues for the same periods in 2008.  These increases are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Increase in network affiliation fee revenue, primarily from third parties

 

$

10,713

 

$

29,469

 

Increase (decrease) in team and other live sporting event revenues

 

298

 

(2,849

)

Decrease in revenues from entertainment events

 

(9,752

)

(20,828

)

Other net decreases

 

(313

)

(774

)

 

 

$

946

 

$

5,018

 

 

The increases in network affiliation fee revenue for the three and nine months ended September 30, 2009 as compared to the same periods in 2008 were primarily attributable to increases in contractual affiliation rates and higher subscriber counts.  We expect that the fourth quarter will result in a similar affiliation fee revenue increase as compared to the fourth quarter of 2008.

 

It is currently expected that, concurrent with the closing of the proposed Madison Square Garden spin-off, there will be new affiliation agreements between Cablevision and Madison Square Garden that will result in increased revenues provided to Madison Square Garden of approximately $30,000 for 2010 and other additional consideration.

 

Team and other live sporting event revenues decreased for the nine months ended September 30, 2009 as compared to the same period in 2008 primarily from a decrease in sports team playoff related revenues and revenues from other live sporting events primarily due to the absence in 2009 of a large scale boxing event such as was held in the first quarter of 2008.  These decreases were partially offset by higher sports team regular season ticket related revenue due primarily to higher average ticket prices.

 

Revenues from entertainment events for the three and nine months ended September 30, 2009 decreased from the comparable periods of the prior year primarily due to fewer entertainment events in the Madison Square Garden arena (the “Arena”) offset in part by an increase in revenues resulting primarily from a higher number of events at the Beacon Theatre which was shut down the last five months of 2008 during its restoration.

 

Madison Square Garden’s revenues are highly dependent on our customers’ discretionary entertainment spending.  In addition, our entertainment business is dependent on the number of events presented in our venues by Madison Square Garden and by third parties.  For the three and nine months ended September 30, 2009, we have seen a reduction in the renewal of certain of our suite licenses and a lower level of Arena event bookings reflecting the current economic environment.

 

Technical and operating expenses (excluding depreciation and amortization) for the three and nine months ended September 30, 2009 decreased $10,014 (12%) and $17,228 (4%), respectively, as compared to the same periods in 2008.  These decreases are attributable to the following:

 

63



Table of Contents

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Decrease in network operating costs

 

$

(6,302

)

$

(10,966

)

Decrease in variable costs associated with entertainment events

 

(5,914

)

(4,522

)

Decrease due to lower net provision for NBA luxury tax (excluding the impact of certain team personnel transactions described below) of $0 and $3,016 for the three and nine months, respectively, and lower net provision for NHL revenue sharing (excluding playoffs) of $888 and $3,277 for the three and nine months, respectively

 

(888

)

(6,293

)

Decrease in net provisions for certain team personnel transactions (including the impact of NBA luxury tax)

 

 

(1,207

)

Decrease in expenses associated with other live sporting events

 

(21

)

(7,046

)

Increase in other team operating costs

 

930

 

6,117

 

Other net increases, primarily venue related operating costs including the impact of a new venue booking agreement for the Wang Theatre

 

2,181

 

6,689

 

 

 

$

(10,014

)

$

(17,228

)

 

Network operating costs decreased for the three and nine month periods ended September 30, 2009 as compared to the same periods in 2008 resulting primarily from a decrease in production costs.  We currently anticipate that network operating costs will also be lower for the full year 2009 as compared to 2008.

 

Variable costs associated with entertainment events decreased for the three and nine month periods ended September 30, 2009 as compared to the same periods in 2008 resulting primarily from fewer entertainment events in the Arena offset in part by an increase in costs resulting primarily from a higher number of events at the Beacon Theatre which was shut down the last five months of 2008 during its restoration.

 

The change in the net provisions for NBA luxury tax (excluding the impact of certain team personnel transactions described below) and NHL revenue sharing (excluding playoffs) for the nine months ended September 30, 2009 as compared to the same period in 2008 reflects a lower net provision for NBA luxury tax, based primarily on the Knicks’ season-ending team salaries subject to the tax and a lower net provision for NHL revenue sharing expense, based primarily on the Rangers’ and league-wide season-ending revenues.

 

Team personnel transactions for the nine months ended September 30, 2009 primarily reflect provisions recorded for player waivers and the costs associated with a player trade of $5,109 and $3,286, respectively.  Team personnel transactions for the nine months ended September 30, 2008 primarily reflect provisions recorded for season-ending player injuries of $5,667, which is net of anticipated insurance recoveries of $2,314, and a player waiver of $2,760.

 

The lower expenses associated with other live sporting events for the nine months ended September 30, 2009 as compared to the same period in 2008 primarily reflects the absence of costs associated with a large scale boxing event such as was held in the first quarter of 2008.

 

Other team operating costs increased for the nine months ended September 30, 2009 as compared to the same period in 2008 primarily due to higher team personnel compensation, which is net of $4,838 in insurance recoveries related to a non season-ending player injury in 2009.

 

As a percentage of revenues, technical and operating expenses decreased 7% and 3% during the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.

 

64



Table of Contents

 

Selling, general, and administrative expenses for the three and nine months ended September 30, 2009 decreased $8,463 (12%) and $1,096 (1%), respectively, as compared to the same periods in 2008.  These decreases are attributable to the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Decrease in legal and other professional fees

 

$

(8,868

)

$

(28,146

)

Decrease in marketing costs, primarily at the networks

 

(2,368

)

(6,839

)

Increase in severance, employee salaries and related benefits

 

2,860

 

32,125

 

Other net increases (decreases)

 

(87

)

1,764

 

 

 

$

(8,463

)

$

(1,096

)

 

Legal and other professional fees decreased for the three and nine months ended September 30, 2009 as compared to the same periods in 2008 primarily due to the settlement of the litigation with the NHL in the first quarter of this year. Currently, full year legal fees are expected to be significantly lower in 2009 as compared to 2008.

 

Severance, employee salaries and related benefits increased for the nine months ended September 30, 2009 as compared to the same period in the prior year due primarily to higher severance costs mostly attributable to a separation agreement with a team executive entered into in the second quarter of 2009 and the impact of salary increases and additions to staff.

 

As a percentage of revenues, selling, general and administrative expenses decreased 5% and remained constant during the three and nine months ended September 30, 2009, respectively, as compared to the same periods in 2008.

 

Depreciation and amortization for the three and nine months ended September 30, 2009 decreased $1,266 (8%) and $3,649 (7%), respectively, as compared to the same periods in 2008 primarily due to lower amortization of intangible assets of $1,188 and $2,934 for the three and nine months ended September 30, 2009, respectively, compared to the same periods in 2008 mainly due to certain intangible assets becoming fully amortized in the first quarter of 2009.

 

65



Table of Contents

 

Newsday

 

The table below sets forth certain financial information and the percentage that those items bear to revenues, net for the Newsday segment for the three and nine months ended September 30, 2009 and for the period July 30, 2008 through September 30, 2008.

 

 

 

Three Months Ended
September 30, 2009

 

For the period July 30, 2008 through
September 30, 2008

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Revenues, net

 

$

79,944

 

100

%

$

73,468

 

100

%

Technical and operating expenses (excluding depreciation and amortization shown below)

 

48,580

 

61

 

42,265

 

58

 

Selling, general and administrative expenses

 

25,848

 

32

 

22,979

 

31

 

Restructuring expense

 

1,259

 

2

 

 

 

Depreciation and amortization

 

5,081

 

6

 

3,981

 

5

 

Operating income (loss)

 

$

(824

)

(1

)%

$

4,243

 

6

%

 

 

 

 

 

 

 

 

Nine Months Ended
September 30, 2009

 

For the period July 30, 2008 through
September 30, 2008

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

Revenues, net

 

$

252,032

 

100

%

$

73,468

 

100

%

Technical and operating expenses (excluding depreciation and amortization shown below)

 

159,343

 

63

 

42,265

 

58

 

Selling, general and administrative expenses

 

82,167

 

33

 

22,979

 

31

 

Restructuring expense

 

1,193

 

 

 

 

Depreciation and amortization

 

19,983

 

8

 

3,981

 

5

 

Operating income (loss)

 

$

(10,654

)

(4

)%

$

4,243

 

6

%

 

Revenues, net for the three and nine months ended September 30, 2009 amounted to $79,944 and $252,032, respectively, and are comprised of the following:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30, 2009

 

Advertising revenue, net

 

$

59,398

 

$

189,570

 

Circulation revenue, net

 

18,896

 

57,661

 

Other revenue, net

 

1,650

 

4,801

 

Revenues, net

 

$

79,944

 

$

252,032

 

 

Revenues, net for the period July 30, 2008 through September 30, 2008 amounted to $73,468 and are comprised of the following:

 

Advertising revenue, net

 

$

59,638

 

Circulation revenue, net

 

12,627

 

Other revenue, net

 

1,203

 

Revenues, net

 

$

73,468

 

 

66



Table of Contents

 

Newsday’s advertising revenue is derived from printed ads that run in the newspaper, preprinted advertisements that are inserted into the newspaper and preprinted sticky notes that are applied to the front of the paper.  In addition, advertising revenue also includes online advertising consisting of banner ads, video ads, floating ads, expanding ads, search engine advertising and online classified advertising for auto, recruitment and real estate.  In October 2009, Newsday transitioned to a subscriber access model for its website’s content.  This initiative is expected to have a negative impact on website traffic.  The website is available for no additional charge to Newsday subscribers and to Optimum Online customers.

 

A newspaper’s circulation is the number of copies it distributes on an average day.  Circulation revenue is comprised of home delivery subscriptions, single copy sales at the newsstand or local retail outlets and a small amount associated with Newspaper in Education programs whereby newspapers are delivered to local schools for education programs.  On October 15, 2009, Newsday filed its most recent Publishers statement with the Audit Bureau of Circulation which indicated total paid circulation for the six-month period ended September 27, 2009 of approximately 357,000 on weekdays, approximately 323,000 on Saturdays and approximately 414,000 on Sundays.  Paid circulation for weekdays, Saturdays and Sundays declined 5.4%, 4.1% and 4.6%, respectively, as compared to the same period in the prior year.

 

Advertising revenues, net for the three and nine months ended September 30, 2009 are comprised of the following:

 

 

 

Three Months Ended
September 30, 2009

 

Nine Months Ended
September 30, 2009

 

 

 

Amount

 

% of net
Advertising
Revenues

 

Amount

 

% of net
Advertising
Revenues

 

Retail

 

$

31,259

 

53

%

$

95,561

 

50

%

National

 

10,991

 

18

 

38,853

 

21

 

Classified

 

17,148

 

29

 

55,156

 

29

 

Advertising revenues, net

 

$

59,398

 

100

%

$

189,570

 

100

%

 

Advertising revenues, net for the period July 30, 2008 through September 30, 2008 are comprised of the following:

 

 

 

 

 

% of net
Advertising
Revenues

 

Retail

 

$

27,614

 

46

%

National

 

12,060

 

20

 

Classified

 

19,964

 

33

 

Advertising revenues, net

 

$

59,638

 

100

%

 

Newsday has experienced declines in many of its advertising revenue categories for the three and nine months ended September 30, 2009 as compared to the same periods in the prior year as a result of the continuing economic downturn with the most significant of these declines in the real estate, automotive, help wanted, home improvement and financial services advertising categories.

 

Technical and operating expenses (excluding depreciation and amortization shown below) for the three and nine months ended September 30, 2009 amounted to $48,580 (61% of revenues, net) and $159,343 (63% of revenues, net), respectively.  For the period July 30, 2008 through September 30, 2008, technical and operating expenses amounted to $42,265 (58% of revenues, net).  Technical and operating expenses (excluding depreciation and amortization) are comprised primarily of production, distribution, editorial and newsprint expenses.  Circulation and distribution expenses (excluding employee compensation and benefits) for the three and nine months ended September 30, 2009 were $13,157 or 27% and $41,458 or 26% of technical and operating expenses, respectively.  These expenses amounted to $11,090 or 26% of technical and operating expenses for the period July 30, 2008 through September 30, 2008.  Newsprint

 

67



Table of Contents

 

and ink expenses for the three and nine months ended September 30, 2009 were $7,472 or 15% and $30,116 or 19% of technical and operating expenses, respectively.  These expenses amounted to $8,798 or 21% of technical and operating expenses for the period July 30, 2008 through September 30, 2008.  During the second quarter of 2009, Newsday completed its web-width reduction project to reduce the size of the Newsday and amNewYork newspapers and as a result, newsprint and operating supply costs have been reduced.  Included within technical and operating expenses for the three and nine months ended September 30, 2009 are severance costs of $9 and $253, respectively, related to workforce reductions in the circulation and production areas as a result of ongoing cost containment initiatives.

 

Selling, general, and administrative expenses for the three and nine months ended September 30, 2009 amounted to $25,848 (32% of revenues, net) and $82,167 (33% of revenues, net), respectively.  For the period July 30, 2008 through September 30, 2008, selling, general and administrative expenses amounted to $22,979 (31% of revenues, net).  Selling, general, and administrative expenses include primarily direct sales and marketing expenses and costs of facilities, information systems, finance, and research and promotion.  Direct sales expenses accounted for approximately 41% and 42% of selling, general, and administrative expenses for the three and nine months ended September 30, 2009, respectively, and approximately 42% of selling, general and administrative expenses for the period July 30, 2008 through September 30, 2008.  These expenses are directly linked to advertising revenues.  Included within selling, general and administrative expenses for the three and nine months ended September 30, 2009 are severance costs of $805 and $1,124, respectively, related to terminations within senior management, as well as terminations in the facilities and information system departments as a result of ongoing cost containment initiatives.

 

Restructuring expenses for the three and nine months ended September 30, 2009 amounted to $1,259 (2% of revenues, net) and $1,193, respectively.  This is comprised of $1,449 in severance and other related costs associated with the elimination of three senior management positions.  Offsetting these expenses are restructuring credits of $190 and $256, respectively, for the three and nine months ended September 30, 2009 related to adjustments in severance and facility realignment provisions recorded in prior restructuring plans.

 

Depreciation and amortization for the three and nine months ended September 30, 2009 amounted to $5,081 and $19,983, respectively, and represents the depreciation of property and equipment and the amortization of definite-lived intangible assets acquired in connection with the Newsday transaction on July 29, 2008.  Depreciation and amortization for the period July 30, 2008 through September 30, 2008 amounted to $3,981.  Included within depreciation expense is $4,025 for the nine months ended September 30, 2009 related to depreciation expense associated with the decreased remaining useful lives of two presses that were phased out of service in mid-year 2009.  Also included within depreciation expense for the three and nine months ended September 30, 2009 are impairment charges of $50 and $790, respectively, on fixed assets no longer used in the ordinary course of business.

 

68



Table of Contents

 

CSC HOLDINGS, INC.

 

The consolidated statements of operations of CSC Holdings are essentially identical to the consolidated statements of operations of Cablevision, except for the following:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Interest expense relating to Cablevision senior notes issued in April 2004 and September 2009 included in Cablevision’s consolidated statements of operations

 

$

(22,499

)

$

(30,331

)

$

(73,355

)

$

(93,948

)

Interest income related to cash held at Cablevision

 

18

 

157

 

309

 

529

 

Interest income included in CSC Holdings’ consolidated statements of operations related to interest on Cablevision’s 8% senior notes due 2012 and the accretion of the discount related to the notes issued by Cablevision in connection with the Newsday transaction which were contributed to CSC Holdings (this interest income is eliminated in the condensed consolidated statements of operations of Cablevision)

 

(15,969

)

(10,664

)

(47,179

)

(10,664

)

Loss on extinguishment of debt

 

 

 

(515

)

 

Write-off of deferred financing costs related to the repurchase of a portion of Cablevision’s April 2009 senior notes pursuant to a tender offer

 

 

 

(72

)

 

Income tax benefit included in Cablevision’s consolidated statements of operations related to the items listed above

 

13,294

 

16,191

 

47,452

 

43,199

 

 

Refer to Cablevision’s Management’s Discussion and Analysis of Financial Condition and Results of Operations herein.

 

CASH FLOW DISCUSSION - CABLEVISION

 

Operating Activities

 

Net cash provided by operating activities amounted to $1,206,209 for the nine months ended September 30, 2009 compared to $1,089,719 for the nine months ended September 30, 2008.  The 2009 cash provided by operating activities resulted from $1,025,629 of income before depreciation and amortization (including impairments), $467,500 of non-cash items, a $51,529 increase in deferred revenue and a $2,994 decrease in current and other assets.  Partially offsetting these increases was a decrease of $148,601 in accounts payable and other liabilities and a $192,842 decrease in cash resulting from the acquisition of and payment of obligations relating to program rights.

 

The 2008 cash provided by operating activities resulted from $923,153 of income before depreciation and amortization, $378,437 of non-cash items, $23,098 from an increase in deferred revenue and $18,635 from an increase in accounts payable.  Partially offsetting these increases were decreases in cash of $158,666 resulting from the acquisition of and payment of obligations relating to program rights, a $62,980 increase in current and other assets and a $31,958 decrease in accrued and other liabilities.

 

Investing Activities

 

Net cash used in investing activities for the nine months ended September 30, 2009 was $582,372 compared to $1,417,440 for the nine months ended September 30, 2008.  The 2009 investing activities consisted primarily of $583,160 of capital expenditures ($517,574 of which relate to our Telecommunications Services segment) and other net cash receipts of $788.

 

69



Table of Contents

 

The 2008 investing activities consisted primarily of $725,357 of payments relating primarily to the acquisitions of Newsday and Sundance, $633,579 of capital expenditures ($574,348 of which related to our Telecommunications Services segment), $37,529 of other investments and other net cash payments aggregating $20,975.

 

Financing Activities

 

Net cash used in financing activities amounted to $609,990 for the nine months ended September 30, 2009 compared to net cash provided by financing activities of $326,012 for the nine months ended September 30, 2008.  In 2009, the Company’s financing activities consisted primarily of $1,421,378 used for the repurchase of senior notes and debentures pursuant to tender offers, $869,600 in cash held for the repayment of senior notes and debentures pursuant to tender offers in October 2009, net repayments of bank debt of $312,500, dividend payments to common shareholders of $90,686, additions to deferred financing costs of $47,975 and other net cash payments of $6,135, partially offset by proceeds of $2,138,284 from the issuance of senior notes.

 

In 2008, the Company’s financing activities consisted primarily of net proceeds of bank debt of $757,500, proceeds of $500,000 from the issuance of senior notes, and other net cash proceeds of $1,080, partially offset by the redemption of senior notes of $500,000, net repayments of collateralized indebtedness of $364,660, additions to deferred financing costs of $35,887, and dividend distributions to common shareholders of $32,021.

 

CASH FLOW DISCUSSION - CSC HOLDINGS

 

Operating Activities

 

Net cash provided by operating activities amounted to $1,291,353 for the nine months ended September 30, 2009 compared to $1,086,441 for the nine months ended September 30, 2008.  The 2009 cash provided by operating activities resulted from $1,098,989 of income before depreciation and amortization (including impairments), $503,520 of non-cash items, a $51,529 increase in deferred revenue and a $2,808 decrease in current and other assets.  Partially offsetting these increases was a decrease of $161,966 in accounts payable and other liabilities, a $192,842 decrease in cash resulting from the acquisition of and payment of obligations relating to program rights, and an increase in advances to affiliates of $10,685.

 

The 2008 cash provided by operating activities resulted from $984,037 of income before depreciation and amortization, $414,598 of non-cash items, $23,098 from an increase in deferred revenue and $18,635 from an increase in accounts payable.  Partially offsetting these increases were decreases in cash of $158,666 resulting from the acquisition of and payment of obligations relating to program rights, a $75,241 increase in advances to affiliates, a $64,528 increase in current and other assets and a $55,492 decrease in accrued and other liabilities.

 

70



Table of Contents

 

Investing Activities

 

Net cash used in investing activities for the nine months ended September 30, 2009 was $582,372 compared to $1,417,440 for the nine months ended September 30, 2008.  The 2009 investing activities consisted primarily of $583,160 of capital expenditures ($517,574 of which relate to our Telecommunications Services segment) and other net cash receipts of $788.

 

The 2008 investing activities consisted primarily of $725,357 of payments relating primarily to the acquisitions of Newsday and Sundance, $633,579 of capital expenditures ($574,348 of which related to our Telecommunications Services segment), $37,529 of other investments and other net cash payments aggregating $20,975.

 

Financing Activities

 

Net cash used in financing activities amounted to $707,630 for the nine months ended September 30, 2009 compared to net cash provided by financing activities of $330,227 for the nine months ended September 30, 2008.  In 2009, the Company’s financing activities consisted primarily of $920,863 used for the repurchase of senior notes and debentures pursuant to tender offers, net repayments of bank debt of $312,500, dividend payments to Cablevision of $691,442, additions to deferred financing costs of $28,990 and other net cash payments of $4,755, partially offset by proceeds of $1,250,920 from the issuance of senior notes.

 

In 2008, the Company’s financing activities consisted primarily of net proceeds of bank debt of $757,500 and proceeds of $500,000 from the issuance of senior notes, partially offset by the redemption of senior notes of $500,000, net repayments of collateralized indebtedness of $364,660, additions to deferred financing costs of $35,877, dividend distributions to Cablevision of $21,393 and other net cash payments of $5,343.

 

Discontinued Operations

 

The net effect of discontinued operations on cash and cash equivalents amounted to an outflow of $7,066 for the nine months ended September 30, 2008

 

Operating Activities

 

Net cash used in operating activities of discontinued operations amounted to $59,904 for the nine months ended September 30, 2008 and resulted from a $58,293 cash payment to settle a contract dispute with Loral Space and Communications Holding Corporation (“Loral”) and a net loss of $1,611 before depreciation and amortization and non-cash items.

 

Investing Activities

 

Net cash provided by investing activities of discontinued operations for the nine months ended September 30, 2008 was $52,838 and represents the decrease in restricted cash relating to the settlement of the Loral contract dispute.

 

71



Table of Contents

 

Liquidity and Capital Resources

 

Overview

 

Cablevision has no operations independent of its subsidiaries.  Cablevision’s outstanding securities consist of Cablevision NY Group (“CNYG”) Class A common stock, CNYG Class B common stock and approximately $2,582,000 of debt securities, including $1,900,000 held by third party investors (including the senior notes issued in September 2009 discussed below) and approximately $682,000 (with a fair value of approximately $650,000 at the date of contribution on July 29, 2008, in connection with the Newsday transaction), which were contributed to CSC Holdings and are now held by Newsday Holdings LLC, its 97.2% owned subsidiary.  The $682,000 of notes are eliminated in Cablevision’s consolidated financial statements and are shown as notes due from Cablevision in the consolidated equity of CSC Holdings.

 

On September 23, 2009, Cablevision issued $900,000 face amount of 8-5/8% senior notes due September 15, 2017.  These notes are senior unsecured obligations and are not guaranteed by any of Cablevision’s subsidiaries.  Cablevision may redeem all or a portion of the notes at any time at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest to the redemption date plus a “make-whole” premium.  Gross proceeds from the issuance were approximately $887,364 after giving effect to the original issue discount of approximately $12,636.  The net proceeds were used in connection with the September 2009 tender offers discussed below.  In connection with the issuance of these debt securities, the Company incurred deferred financing costs of $18,985, which are being amortized to interest expense over the term of the senior notes.

 

The net proceeds from this offering, along with cash on hand, aggregating $869,600 were used to purchase 1,607,119 shares of common stock of CSC Holdings in October 2009, which in turn used the proceeds from the sale of its common stock to Cablevision, along with borrowings under its credit facility, to repurchase a portion of its outstanding senior notes pursuant to the September tender offers discussed below.

 

Funding for the debt service requirements of our debt securities is provided by our subsidiaries’ operations, principally CSC Holdings, as permitted by the covenants governing CSC Holdings’ credit agreements and indentures.  Funding for our subsidiaries is generally provided by cash flow from operations, cash on hand, and borrowings under bank credit facilities made available to the Restricted Group (as later defined) and to Rainbow National Services LLC (“RNS”) and the proceeds from the issuance of securities in the capital markets.  The decision of the Company as to the use of cash on hand, cash generated from operating activities and borrowings under bank credit facilities of the Restricted Group and RNS will be based upon an ongoing review of the funding needs of the business, the optimal allocation of cash resources, the timing of cash flow generation and the cost of borrowing under each respective credit agreement.  Moreover, the Company will monitor the credit markets and may seek opportunities to issue debt, the proceeds of which could be used to meet its future cash funding requirements.  The Company has accessed the debt markets for significant amounts of capital in the past and may do so in the future.

 

We have assessed the implications of the recent distress in the capital and credit markets on our ability to repay our scheduled debt maturities over the next twelve months and we currently believe that a combination of cash-on-hand, cash generated from operating activities and availability under our revolving credit facilities should provide us with sufficient liquidity to repay such scheduled current debt maturities in the next twelve months totaling $310,000 as of September 30, 2009. However, continued market disruptions could cause broader economic downturns, which may lead to lower demand for our products, such as cable television services, and entertainment, as well as lower levels of television and

 

72



Table of Contents

 

newspaper advertising, and increased incidence of customers’ inability to pay for the services we provide.  These events would adversely impact our results of operations, cash flows and financial position.  Although we currently believe that amounts available under our CSC Holdings and RNS revolving credit facilities will be available when, and if needed, we can provide no assurance that access to such funds will not be impacted by adverse conditions in the financial markets.  The obligations of the financial institutions under our revolving credit facilities are several and not joint and, as a result, a funding default by one or more institutions does not need to be made up by the others.

 

In the longer term, we do not expect to be able to generate sufficient cash from operations to fund anticipated capital expenditures, meet all existing future contractual payment obligations and repay our debt at maturity.  As a result, we will be dependent upon our ability to access the credit markets.  We will need to raise significant amounts of funding over the next several years to fund capital expenditures, repay existing obligations and meet other obligations, and the failure to do so successfully could adversely affect our business.  If we are unable to do so, we will need to take other actions including deferring capital expenditures, selling assets, seeking strategic investments from third parties or reducing or eliminating dividend payments or other discretionary uses of cash.

 

The following table summarizes our outstanding debt, including capital lease obligations, as well as interest expense and capital expenditures as of and for the nine months ended September 30, 2009:

 

 

 

Restricted
Group

 

Rainbow
National
Services

 

Newsday
LLC (a)

 

Other
Entities

 

Total
CSC
Holdings

 

Cablevision

 

Eliminations (b)

 

Total
Cablevision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank debt

 

$

4,090,000

 

$

601,250

 

$

650,000

 

$

 

$

5,341,250

 

$

 

$

 

$

5,341,250

 

Capital lease obligations

 

 

12,144

 

1,438

 

44,266

 

57,848

 

 

 

57,848

 

Senior notes and debentures

 

4,060,064

 

299,215

 

 

 

4,359,279

 

2,546,324

 

(658,914

)

6,246,689

 

Senior subordinated notes

 

 

323,754

 

 

 

323,754

 

 

 

323,754

 

Collateralized indebtedness relating to stock monetizations

 

 

 

 

402,025

 

402,025

 

 

 

402,025

 

Total debt

 

$

8,150,064

 

$

1,236,363

 

$

651,438

 

$

446,291

 

$

10,484,156

 

$

2,546,324

 

$

(658,914

)

$

12,371,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

362,587

 

$

57,210

 

$

48,125

 

$

26,945

 

$

494,867

 

$

120,534

 

$

(47,179

)

$

568,222

 

Capital expenditures

 

$

509,129

 

$

1,063

 

$

5,704

 

$

67,264

 

$

583,160

 

$

 

$

 

$

583,160

 

 


(a)                    CSC Holdings has guaranteed Newsday’s obligation under its $650,000 senior secured credit facility.  For purposes of the Restricted Group credit facility and indentures, guarantees are treated as indebtedness.  The total debt for the Restricted Group reflected in the table above does not include the $650,000 guarantee.

(b)                     Represents the elimination of the accreted value of the 8% senior notes due 2012 issued by Cablevision and contributed to CSC Holdings which in turn contributed such notes to Newsday Holdings LLC.

 

73



Table of Contents

 

The following table provides details of the Company’s capital expenditures for the three and nine months ended September 30, 2009 and 2008:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

Consumer premise equipment

 

$

84,989

 

$

116,363

 

$

262,836

 

$

307,093

 

Scalable infrastructure

 

37,151

 

55,557

 

101,305

 

121,821

 

Line extensions

 

8,289

 

7,346

 

22,734

 

21,447

 

Upgrade/rebuild

 

5,541

 

1,476

 

14,181

 

3,997

 

Support

 

23,335

 

27,662

 

60,780

 

67,089

 

Total Cable Television

 

159,305

 

208,404

 

461,836

 

521,447

 

Optimum Lightpath

 

19,121

 

16,007

 

55,738

 

52,901

 

Total Telecommunications

 

178,426

 

224,411

 

517,574

 

574,348

 

Rainbow

 

4,404

 

6,106

 

8,835

 

15,580

 

Madison Square Garden

 

13,430

 

13,434

 

37,240

 

27,695

 

Newsday

 

2,133

 

805

 

5,704

 

805

 

Other (Corporate, Theatres and PVI)

 

5,921

 

5,162

 

13,807

 

15,151

 

Total Cablevision

 

$

204,314

 

$

249,918

 

$

583,160

 

$

633,579

 

 

Restricted Group

 

As of September 30, 2009, CSC Holdings and those of its subsidiaries which conduct our cable television video operations (including approximately 3.1 million basic video customers, of which approximately 2.9 million subscribe to our digital video service), and high-speed data service (approximately 2.5 million customers), and our VoIP services operations (approximately 2.0 million customers), as well as Optimum Lightpath, our commercial data and voice service business, comprise the “Restricted Group” as they are subject to the covenants and restrictions of the credit facility and indentures governing the notes and debentures securities issued by CSC Holdings.  In addition, the Restricted Group is also subject to the covenants of the debt issued by Cablevision.

 

Sources of cash for the Restricted Group include primarily cash flow from the operations of the businesses in the Restricted Group, borrowings under its credit facility and issuance of securities in the capital markets and, from time to time, distributions or loans from its subsidiaries.  The Restricted Group’s principal uses of cash include:  capital spending, in particular, the capital requirements associated with the growth of its services such as digital video, high-speed data and voice (including enhancements to its service offerings such as a broadband wireless network (WiFi)); debt service, including distributions made to Cablevision to service interest expense on its debt securities; distributions to Cablevision to fund dividends payable to stockholders of CNYG Class A and CNYG Class B common stock; other corporate expenses and changes in working capital; and investments that it may fund from time to time.  We currently expect that the net funding and investment requirements of the Restricted Group for the next 12 months, will be met with one or more of the following: cash on hand, cash generated by operating activities and available borrowings under the Restricted Group’s credit facility.

 

On May 27, 2009, CSC Holdings entered into an agreement that provided for an extension of the maturity date from March 29, 2013 to March 29, 2016 of approximately $1,167,000 of the $3,395,000 outstanding principal amount of the term B loan under its principal credit facility.  Consenting lenders received a one-time amendment fee of five basis points (.05%) on their total loan commitments.  Lenders electing to extend their loan commitments will be paid an annual extension fee of 1.5% of their loan commitments through maturity on March 29, 2016.

 

74



Table of Contents

 

The Restricted Group’s credit facility consists of four components: a $1,000,000 revolver, a $1,000,000 term A-1 loan facility, a $2,228,222 term B loan facility and a $1,166,778 term B-2 extended loan facility.  The four components of the Restricted Group credit facility are direct obligations of CSC Holdings, guaranteed by most Restricted Group subsidiaries and secured by the pledge of the stock of most Restricted Group subsidiaries.  As of September 30, 2009, $60,949 of the $1,000,000 revolving credit facility was restricted for certain letters of credit issued on behalf of CSC Holdings and $939,051 of the revolver was undrawn and was available to be drawn to meet the net funding and investment requirements of the Restricted Group.  The revolving credit facility and the term A-1 loan facility mature in February 2012, the term B loan facility matures in March 2013 and the term B-2 extended loan facility matures in March 2016.  The revolver has no required interim repayments.  The $1,000,000 term A-1 loan facility requires quarterly repayments of $62,500 in 2009 and 2010 and $100,000 in 2011.  The $2,228,222 term B loan facility is subject to quarterly repayments of $5,743 through March 31, 2012 and $539,827 beginning on June 30, 2012 through its maturity date in March 2013.  The $1,166,778 term B-2 extended loan facility is subject to quarterly repayments of $3,007 through December 30, 2015 and a final payment of $1,085,585 upon maturity in March 2016.  The borrowings under the Restricted Group credit facility may be repaid without penalty at anytime.  Outstanding borrowings under the term A-1 loan facility, term B loan facility and term B-2 extended loan facility were $712,500, $2,216,736 and $1,160,764 respectively, at September 30, 2009.  The weighted average interest rates as of September 30, 2009 on borrowings under the term A-1 loan facility, term B loan facility and term B-2 extended loan facility were 1.31%, 2.05% and 2.05%, respectively.

 

The principal financial covenants, which are not identical for the revolving credit facility and the term A-1 loan facility, on the one hand, and the term B loan facility and term B-2 extended loan facility, on the other, include (i) under the revolving credit facility and the term A-1 loan facility, maximum total leverage (as defined in the term A-1 loan facility) of 5.00 times cash flow through December 31, 2009 with a step-down on the revolving credit facility and the term A-1 loan facility to 4.50 times cash flow for periods beginning on and after January 1, 2010, (ii) under the revolving credit facility and the term A-1 loan facility, maximum senior secured leverage (as defined in the term A-1 loan facility) of 3.25 times cash flow through December 31, 2009 with a step-down on the revolving credit facility and the term A-1 loan facility to 3.00 times cash flow for periods beginning on and after January 1, 2010, (iii) under the revolving credit facility and the term A-1 loan facility, a minimum ratio for cash flow to interest expense (as defined in the term A-1 loan facility) of 2.00 to 1, and (iv) under the revolving credit facility and the term A-1 loan facility, a minimum ratio of cash flow less cash taxes to total debt expense (as defined in the term A-1 loan facility to include interest expense, certain payments of principal and dividends paid by CSC Holdings to Cablevision to permit Cablevision to pay interest and certain principal payments on its debt) of 1.50 to 1.  These covenants and restrictions on the permitted use of borrowed funds in the revolving credit facility may limit the Company’s ability to utilize all of the undrawn revolver funds.  Additional covenants include limitations on liens and the issuance of additional debt.

 

Under the term B loan facility and term B-2 extended loan facility, the Company is limited in its ability to incur additional indebtedness based on a maximum total leverage ratio (as defined in the term B loan facility) of 5.50 times cash flow through December 31, 2009 with a subsequent step-down to 5.00 times cash flow for periods beginning on and after January 1, 2010 and a maximum senior secured leverage ratio (as defined in the term B loan facility and term B-2 extended loan facility) of 4.50 times cash flow.

 

Under the revolving credit facility, the term A-1 and term B loan facilities and term B-2 extended loan facility, there are generally no restrictions on investments that the Restricted Group may make, provided it is not in default; however, CSC Holdings must also remain in compliance with the maximum ratio of total indebtedness to cash flow and the maximum senior secured leverage ratio (each as defined in the term A-1 loan facility).  The Company’s ability to make restricted payments is also limited by provisions

 

75



Table of Contents

 

in the term B loan facility and term B-2 extended loan facility and the indentures covering the Company’s notes and debentures.

 

The Restricted Group was in compliance with all of its financial covenants under its various credit agreements as of September 30, 2009.

 

On January 13, 2009, CSC Holdings issued $844,000 face amount of 8-1/2% senior notes due April 15, 2014.  These notes are senior unsecured obligations and are not guaranteed by any of CSC Holdings’ subsidiaries.  CSC Holdings may redeem all or a portion of the notes at any time at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest to the redemption date plus a “make-whole” premium.  Gross proceeds from the issuance were approximately $750,189, after giving effect to the original issue discount of approximately $93,811.  In addition, we incurred financing costs of $16,434.  The proceeds were used in connection with the February 2009 tender offers discussed below and to repay a portion of the remaining outstanding Cablevision floating rate senior notes due April 1, 2009 (“April 2009 Notes”).

 

On February 12, 2009, CSC Holdings issued $526,000 face amount of 8-5/8% senior notes due February 15, 2019.  These notes are senior unsecured obligations and are not guaranteed by any of CSC Holdings’ subsidiaries.  CSC Holdings may redeem all or a portion of the notes at any time at a price equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest to the redemption date plus a “make-whole” premium.  Gross proceeds from the issuance were approximately $500,731 after giving effect to the original issue discount of approximately $25,269.  In addition, we incurred financing costs of $10,837.  The proceeds were used in connection with the tender offers discussed below and to repay a portion of the remaining outstanding Cablevision April 2009 Notes.

 

On February 13, 2009, Cablevision announced that it commenced a cash tender offer (the “Cablevision February Tender”) for its outstanding April 2009 Notes for total consideration of $1,002.50 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $997.50 per $1,000.00 principal amount of notes plus an early tender premium of $5.00 per $1,000.00 principal amount of notes.  Concurrently, CSC Holdings announced that it commenced a cash tender offer (the “CSC Holdings February Tender”) for (1) its outstanding $500,000 face amount of 8-1/8% senior notes due July 15, 2009 (“July 2009 Notes”) for total consideration of $1,022.84 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $1,000.00 per $1,000.00 principal amount of notes plus an early tender premium of $22.84 per $1,000.00 principal amount of notes, and (2) its outstanding $400,000 face amount of 8-1/8% senior debentures due August 15, 2009 (“August 2009 Debentures”) for total consideration of $1,027.63 per $1,000.00 principal amount of debentures tendered for purchase, consisting of tender offer consideration of $1,000.00 per $1,000.00 principal amount of debentures plus an early tender premium of $27.63 per $1,000.00 principal amount of debentures.

 

Pursuant to the Cablevision February Tender and CSC Holdings February Tender, the Company repurchased $196,269 aggregate principal amount of the April 2009 Notes, $449,430 aggregate principal amount of the July 2009 Notes and $306,791 aggregate principal amount of the August 2009 Debentures.  The total amount validly tendered represented 39.3% of the outstanding principal amount of April Notes, 89.9% of the outstanding principal amount of the July Notes, 76.7% of the outstanding principal amount of the August 2009 Debentures, and 68.0% of the outstanding principal amount of all senior notes and debentures that were subject to the February cash tender offers.  As of September 30, 2009, Cablevision repaid the remaining outstanding balance of its April 2009 Notes aggregating $303,731 upon their maturity on April 1, 2009 with cash on hand and CSC Holdings repaid the remaining outstanding balance of its July 2009 Notes aggregating $50,570 and its August 2009 Debentures aggregating $93,209 upon their maturity on July 15, 2009 and August 15, 2009, respectively, with cash on hand.

 

76



Table of Contents

 

On September 9, 2009, CSC Holdings announced that it commenced a cash tender offer (the “CSC Holdings September Tender”) for (1) its outstanding $1,000,000 face amount of 7-5/8% senior notes due April 1, 2011 (“April 2011 Notes”) for total consideration of $1,050.00 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $1,020.00 per $1,000.00 principal amount of notes plus an early tender premium of $30.00 per $1,000.00 principal amount of notes and (2) its outstanding $500,000 face amount of 6-3/4% senior notes due April 1, 2012 (“April 2012 Notes”) for total consideration of $1,046.25 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $1,016.25 per $1,000.00, principal amount of notes plus an early tender premium of $30.00 per $1,000.00 principal amount of notes.

 

Pursuant to the CSC Holdings September Tender, on October 6, 2009, CSC Holdings repurchased $674,204 aggregate principal amount of the April 2011 Notes and $255,383 aggregate principal amount of the April 2012 Notes.  The total amount validly tendered and accepted by the Company represented 67.4% of the outstanding principal amount of the April 2011 Notes and 51.1% of the outstanding principal amount of the April 2012 Notes and 62.0% of the outstanding principal amount of all senior notes that were subject to the September cash tender offers.

 

Cablevision’s and CSC Holdings’ future access to the debt markets and the cost of any future debt issuances are also influenced by their credit ratings, which are provided by Moody’s Investors Service and Standard & Poor’s.  Key factors in the assessment of Cablevision’s and CSC Holdings’ credit ratings include Cablevision’s and CSC Holdings’ financial strength and flexibility, operating capabilities, management risk tolerance and ability to respond to changes in the competitive landscape.  The corporate credit rating for Cablevision and CSC Holdings is Ba2 by Moody’s with a stable outlook and BB by Standard & Poor’s with a negative outlook.  Any future downgrade to the Cablevision and/or CSC Holdings credit ratings by either rating agency could increase the interest rate on future debt issuances and could adversely impact our ability to raise additional funds.

 

In March 2008, the Company entered into several interest rate swap contracts that amended the terms of contracts (specifically maturity date and fixed rate paid by CSC Holdings) originally entered into in April 2006 with a notional amount of $3,700,000 to effectively fix borrowing rates on a substantial portion of its floating rate debt.  These contracts are not designated as hedges for accounting purposes.

 

The table below summarizes certain terms of these interest rate swap contracts as of September 30, 2009:

 

Maturity Date

 

Notional Amount

 

Weighted Average Fixed
Rate Paid by the Company

 

Weighted Average
Effective Floating Rate
Received by the Company

at September 30, 2009*

 

March 2010

 

$

1,100,000

 

3.65

%

0.30

%

June 2012

 

$

2,600,000

 

4.86

%

0.30

%

 


*                               Represents the floating rate received by the Company under its interest rate swap contracts at September 30, 2009 and does not represent the rates to be received by the Company on future payments.

 

Rainbow and Rainbow National Services

 

RNS, our wholly-owned subsidiary owns the Company’s AMC, WE tv and IFC programming operations.  Sources of cash for RNS include primarily cash flow from the operations of the businesses in RNS and borrowings under its revolving credit facilities.  RNS’ principal uses of cash include: the debt service of RNS and the net funding and investment requirements of certain other programming entities including News 12 Networks and the VOOM HD Networks.  We currently expect that the net funding and investment requirements of RNS for the next 12 months

 

77



Table of Contents

 

including term loan repayments aggregating $25,000 will be met with one or more of the following: cash on hand, cash generated by operating activities and available borrowings under RNS’ bank credit facilities.

 

RNS has an $800,000 senior secured credit facility (the “RNS Credit Facility”), which consists of a $500,000 term A loan facility and a $300,000 revolving credit facility.  The term A loan facility matures June 30, 2013 and the revolving credit facility matures June 30, 2012.  The RNS Credit Facility allows RNS to utilize up to $50,000 of the revolving credit facility for letters of credit and up to $5,000 for a swing loan.  Further, the RNS Credit Facility provides for an incremental facility of up to $925,000, provided that it be for a minimum amount of $100,000.  On June 3, 2008, RNS entered into an Incremental Revolver Supplement (“Incremental Revolver”) whereby RNS received commitments from lenders in the amount of $280,000.  The interest rate under the Incremental Revolver is 2.0% over the Eurodollar rate for Eurodollar-based borrowings and 1.0% over the Base Rate for Base Rate borrowings (as defined in the Incremental Revolver).  The Incremental Revolver matures on June 30, 2012 and the terms and conditions of the Incremental Revolver are no more restrictive than those of the RNS credit facility.  Borrowings under the Incremental Revolver may be repaid without penalty at any time.  There were no borrowings outstanding under the Incremental Revolver facility at September 30, 2009.

 

Outstanding borrowings under the term A loan facility and the original revolving credit facility were $456,250 and $145,000, respectively, at September 30, 2009.  At September 30, 2009, the weighted average interest rate on both the term A loan facility and amounts drawn under the original revolving credit facility was 1.24%.  As of September 30, 2009, $145,000 of the RNS revolving credit facility was drawn and RNS had $435,000 in total undrawn revolver commitments consisting of $155,000 under its original revolver and $280,000 under the Incremental Revolver, which undrawn amounts were available to be drawn to meet the net funding and investment requirements of RNS.

 

Borrowings under the RNS Credit Facility are direct obligations of RNS which are guaranteed jointly and severally by substantially all of its subsidiaries and by Rainbow Programming Holdings LLC (“RPH”), the direct parent of RNS, and are secured by the pledge of the stock of RNS and substantially all of its subsidiaries, and all of the other assets of RNS and substantially all of its subsidiaries (subject to certain limited exceptions).  The term A loan requires quarterly repayments of $6,250 in 2009 and 2010, $12,500 in 2011 and 2012, and $162,500 on March 31, 2013 and June 30, 2013, the maturity of the term A loan.  Any amounts outstanding under the revolving credit facility are due at maturity on June 30, 2012.

 

The RNS Credit Facility contains various financial and other covenants. As defined in the RNS Credit Facility, the financial covenants consist of (i) a minimum ratio of operating cash flow to total interest expense for each quarter of 1.75 to 1, (ii) a maximum cash flow ratio of total indebtedness to operating cash flow of 6.25 to 1, and (iii) a maximum senior secured leverage ratio of senior secured debt to operating cash flow of 5.50 to 1.  Additional covenants include restrictions on indebtedness, guarantees, liens, investments, dividends and distributions and transactions with affiliates.

 

RNS was in compliance with all of its financial covenants under its credit agreement as of September 30, 2009.  In addition, RNS is also subject to covenants of the senior and senior subordinated notes it has issued, which are generally less restrictive than those contained in the credit agreement.

 

RNS’ future access to the debt markets and the cost of any future debt issuances are also influenced by its credit ratings, which are provided by Moody’s Investors Service and Standard & Poor’s.  Key factors in the assessment of RNS’ credit ratings include its free cash flow generating capacity, fiscal strategy, enterprise value and industry risk.  The corporate credit rating for RNS is Ba2 by Moody’s with a stable outlook and BB by Standard & Poor’s with a negative outlook.  Any future downgrade to the RNS credit

 

78



Table of Contents

 

ratings by either rating agency could increase the interest rate on future debt issuances and could adversely impact its ability to raise additional funds.

 

In November 2008, RNS entered into interest rate swap contracts with a notional amount of $450,000 to effectively fix borrowing rates on a substantial portion of its floating rate debt.  These contracts are not designated as hedges for accounting purposes.

 

The table below summarizes certain terms of these interest rate swap contracts as of September 30, 2009:

 

Maturity Date

 

Notional Amount

 

Weighted Average Fixed
Rate Paid by the Company

 

Weighted Average
Effective Floating Rate
Received by the Company
at September 30, 2009*

 

 

 

 

 

 

 

 

 

November 2009

 

$

450,000

 

1.84

%

0.24

%

 


*                 Represents the floating rate received by RNS under its interest rate swap contracts at September 30, 2009 and does not represent the rates to be received by RNS on future payments.

 

As a result of the CSC Holdings and RNS interest rate swap transactions and after giving effect to the repurchase of a portion of CSC Holdings’ April 2011 Notes and April 2012 Notes in October 2009, the interest rate paid on approximately 94% of the Company’s debt (excluding capital leases and collateralized indebtedness) is effectively fixed (57% being fixed rate obligations and 37% is effectively fixed through utilization of these interest rate swap contracts) as of September 30, 2009.

 

Madison Square Garden

 

Madison Square Garden does not currently have a credit facility in place.  We currently expect Madison Square Garden’s funding requirements for the next 12 months to be met by its cash on hand, repayment of intercompany advances, and cash from operations.

 

The Company previously announced its intent to pursue a major renovation of the Madison Square Garden arena.  We continue to review all aspects of this complex project with our consultants in order to improve the renovation plans, mitigate project risks and identify efficiencies in all aspects of costs, planning and project-phasing.  We also continue to develop our cost and capital investment estimates to ensure that the planned renovation meets our overall expectations and objectives.

 

While the pre-construction planning and cost estimates of this renovation are not yet final, the Company currently expects that the project’s cost will be materially higher than our original estimate of $500,000.  The Company expects that the estimated costs associated with the project will be met from cash on hand, receipt of repayments of advances made to a subsidiary of Cablevision and cash flow from operations of Madison Square Garden.  To the extent that management determines that outside financing is required or desirable, we intend to raise that financing at Madison Square Garden.

 

In order to most efficiently and effectively complete the renovation, it will be a year-round project.  Our goal is to minimize disruption to current operations and to achieve this, Madison Square Garden will remain open for the New York Knicks’ and New York Rangers’ seasons, while we sequence the construction to ensure that we maximize our construction efforts when we close the arena during summer months.  Our current expectation is that the renovated lower bowl of the arena will be open for the 2011-12 seasons, and that the renovated upper bowl will be open for the 2012-13 seasons.

 

79



Table of Contents

 

Although the Company continues to pursue the arena renovation plan, there can be no assurance that a renovation will occur or what the ultimate cost or timing of any renovation activity may be.

 

We actively manage the available cash of our subsidiaries to minimize the overall need for short term borrowings.  As a result, our subsidiaries that have excess cash have historically advanced some or all of those funds to Cablevision or to other subsidiaries which had funding needs.  As of September 30, 2009, Madison Square Garden had extended intercompany loans aggregating $190,000 to Rainbow Media Holdings, an unrestricted, indirect wholly-owned subsidiary of Cablevision and CSC Holdings.  The loans are currently noninterest bearing, demand loans.  If the contemplated spin-off of Madison Square Garden occurs, then, prior to the completion of the spin-off, the terms of these loans will be changed to provide for a maturity date of no later than June 30, 2010 (with prepayment at Cablevision’s option) and for the payment of cash interest at a fixed rate equal to the prime rate on the effective date of the new note.  We expect to be able to repay these intercompany loans through the use of one or more of the following: cash on hand, cash generated by operating activities and available borrowings under our credit facilities.

 

Newsday LLC

 

We currently expect that net funding and investment requirements for Newsday LLC for the next 12 months will be met with one or more of the following: cash on hand, cash generated by operating activities, interest income from the Cablevision senior notes held by Newsday Holdings LLC, capital contributions and intercompany advances.

 

Newsday has a $650,000 senior secured credit facility that is rated Ba3 with a stable outlook by Moody’s and BB by Standard & Poor’s, and is comprised of two components: a $525,000 9.75% fixed rate term loan facility and a $125,000 floating rate term loan facility.  The senior secured credit facility matures on August 1, 2013 and, subject to certain exceptions, requires mandatory prepayments out of the proceeds of certain sales of property or assets, insurance proceeds and debt and equity issuances.  No mandatory prepayments are required prior to July 29, 2011, and the amount of prepayments thereafter are limited to $105,000 in the aggregate prior to July 29, 2012 and $140,000 in the aggregate prior to the maturity date.  Optional prepayments are also permitted, subject to specified prepayment premiums.  The interest rate on the floating rate term loan facility at September 30, 2009 was approximately 6.01%, representing the Eurodollar rate for Eurodollar-based borrowings (as defined) plus 5.50%.

 

On October 28, 2009, Newsday LLC entered into an amendment to its credit facility that provides for: (a) the replacement of the 1.1 to 1 consolidated interest coverage ratio covenant with a $25,000 minimum liquidity covenant, (b) an increase in the interest rate applicable for the $525,000 fixed rate term loan facility from 9.75% to 10.50%, (c) an increase in the interest rate margin applicable to the $125,000 floating rate term loan facility from 5.50% to 6.25% and (d) increases in the prepayment premiums applicable to repayments of term loans prior to maturity.  Newsday LLC paid each consenting lender a one-time fee equal to 0.25% of the lender’s commitment.

 

The principal financial covenant for the senior secured credit facility is a minimum liquidity test of $25,000.  The senior secured credit facility also contains other affirmative and negative covenants, subject to certain exceptions, including limitations on indebtedness (other than permitted senior indebtedness (as defined) not exceeding $50,000 and permitted subordinated indebtedness (as defined) to be used for investments not to exceed $100,000), investments (other than investments out of excess cash flow and out of the proceeds of the Cablevision senior notes in excess of the outstanding borrowings and out of a $40,000 basket), and dividends and other restricted payments (other than in respect of management and guarantee fees and restricted payments out of excess cash flow and out of the proceeds of the Cablevision senior notes in excess of the outstanding borrowings).  Certain of the covenants applicable to CSC

 

80



Table of Contents

 

Holdings under the Newsday LLC senior secured credit facility are similar to the covenants applicable to CSC Holdings under its outstanding senior notes.

 

Newsday LLC was in compliance with all of its financial covenants under its credit agreement as of September 30, 2009.

 

Borrowings by Newsday LLC under its senior secured credit facility are guaranteed by Newsday Holdings LLC, NMG Holdings, Inc. and CSC Holdings on a senior unsecured basis and secured by a lien on the assets of Newsday LLC, and the Cablevision senior notes receivable held by Newsday Holdings LLC.

 

Monetization Contract Maturities

 

In March, May and August 2009, monetization contracts covering 2,732,184 shares, 2,668,875 shares and 2,668,875 shares of Comcast Corporation stock, respectively, matured.  We settled our obligations under the related Comcast collateralized indebtedness, net of the value of the related equity derivative contracts, by delivering cash from the net proceeds of monetization transactions covering an equivalent number of Comcast shares.  The terms of the new contracts allow the Company to retain upside participation in Comcast shares up to each respective contract’s upside appreciation limit with downside exposure limited to the respective hedge price.

 

During the next twelve months, monetization contracts covering 10,738,810 shares of Comcast mature.  The Company intends to either settle such transactions by delivering shares of the applicable stock and the related equity derivative contracts or by delivering cash from the net proceeds of new monetization transactions.

 

Commitments and Contingencies

 

As of September 30, 2009, the Company’s commitments and contingencies for continuing operations not reflected on the Company’s consolidated balance sheet increased approximately $424,000 to approximately $5,328,000 as compared to approximately $4,904,000 at December 31, 2008.  The increase relates primarily to newly executed multi-year programming agreements entered into during the second quarter of 2009.

 

Other Events
 

On February 25, 2009, May 6, 2009, and July 29, 2009, the Board of Directors of Cablevision declared a cash dividend of $0.10 per share payable on March 31, 2009, June 9, 2009 and September 1, 2009, respectively, which was paid to stockholders of record on both its CNYG Class A common stock and CNYG Class B common stock as of March 9, 2009, May 18, 2009 and August 10, 2009, respectively.

 

During the nine months ended September 30, 2009, CSC Holdings paid dividends to Cablevision aggregating approximately $693,521.  The proceeds were used to fund (i) Cablevision’s repurchase of a portion of Cablevision’s floating rate senior notes due April 1, 2009 pursuant to the tender offer completed in March 2009 ($196,269); (ii) Cablevision’s repayment of the remaining outstanding balance of its floating rate senior notes upon their maturity ($303,731) (see Note 11); (iii) Cablevision’s dividends paid on March 31, 2009, June 9, 2009 and September 1, 2009; (iv) Cablevision’s interest payments on certain of its senior notes; and (v) Cablevision’s payments of payroll related taxes upon the vesting of certain restricted shares.

 

81



Table of Contents

 

On May 6, 2009, the Board of Directors of Cablevision authorized the Company’s management to explore the spin-off of its Madison Square Garden business.

 

On July 29, 2009, the Board of Directors of Cablevision authorized the Company’s management to file the appropriate documents with the Securities and Exchange Commission and the IRS to formally pursue a tax-free spin-off of its Madison Square Garden business.  It is anticipated that the spin-off would take the form of a distribution to all shareholders of Cablevision, with holders of CNYG Class A common stock receiving Class A shares in Madison Square Garden and holders of CNYG Class B common stock receiving Class B shares in Madison Square Garden.  Completion of the spin-off is subject to numerous conditions and all required regulatory approvals, including receipt of a ruling from the IRS and final approval of the Cablevision Board of Directors.  In October 2009, the Company received a ruling from the IRS with respect to the tax-free nature of the spin-off.

 

In October 2009, CSC Holdings issued 1,607,119 shares of common stock, $0.01 par value, to Cablevision in consideration of a cash contribution of $869,600.  CSC Holdings used these proceeds, along with borrowings under its credit facility, to repurchase a portion of its outstanding senior notes pursuant to the CSC Holdings September Tender.

 

On November 2, 2009, the Board of Directors of Cablevision declared a cash dividend of $0.10 per share payable on December 4, 2009 to stockholders of record on both its CNYG Class A common stock and Class B common stock as of November 13, 2009.

 

Managing our Interest Rate and Equity Price Risk

 

Interest Rate Risk

 

To manage interest rate risk, we have entered into various interest rate swap contracts to adjust the proportion of total debt that is subject to variable interest rates.  Such contracts effectively fix the borrowing rates on floating rate debt to limit the exposure against the risk of rising rates.  We do not enter into interest rate swap contracts for speculative or trading purposes and have only entered into transactions with counterparties that are rated investment grade.  We monitor the financial institutions that are counterparties to our interest rate swap contracts and we diversify our swap contracts among various counterparties to mitigate exposure to any single financial institution.

 

Interest rate risk is primarily a result of exposures to changes in the level, slope and curvature of the yield curve, the volatility of interest rates and credit spreads.

 

Interest rate swap contracts have been entered into by each of CSC Holdings and RNS.  All such contracts are carried at their fair values on our consolidated balance sheets, with changes in value reflected in our consolidated statements of operations.

 

Equity Price Risk

 

We have entered into derivative contracts to hedge our equity price risk and monetize the value of our shares of common stock of Comcast Corporation.  These contracts, at maturity, are expected to offset declines in the fair value of these securities below the hedge price per share while allowing us to retain upside appreciation from the hedge price per share to the relevant cap price.  If any one of these contracts is terminated prior to its scheduled maturity date due to the occurrence of an event specified in the contract, we would be obligated to repay the fair value of the collateralized indebtedness less the sum of the fair values of the underlying stock and equity collar, calculated at the termination date.  As of September 30, 2009, we did not have an early termination shortfall relating to any of these contracts.  The

 

82



Table of Contents

 

underlying stock and the equity collars are carried at fair value on our consolidated balance sheets and the collateralized indebtedness is carried at its accreted value.

 

See “Item 3 - Quantitative and Qualitative Disclosures About Market Risk” for information on how we participate in changes in the market price of the stocks underlying these derivative contracts.

 

All of our monetization transactions are obligations of our wholly-owned subsidiaries that are not part of the Restricted Group; however, in certain of the Comcast transactions, CSC Holdings provided guarantees of the subsidiaries’ ongoing contract payment expense obligations and potential payments that could be due as a result of an early termination event (as defined in the agreements).  The guarantee exposure approximates the net sum of the fair value of the collateralized indebtedness less the sum of the fair values of the underlying stock and the equity collar.  All of our equity derivative contracts are carried at their current fair value on our consolidated balance sheets with changes in value reflected in our consolidated statements of operations, and all of the counterparties to such transactions currently carry investment grade credit ratings.

 

Recently Issued Accounting Pronouncements

 

In December 2008, the Financial Accounting Standards Board (“FASB”) FASB issued guidance under Accounting Standards Codification (“ASC”) Topic 715-20, Employers’ Disclosures about Postretirement Benefit Plan Assets), which requires more detailed disclosures about employers’ plan assets, including employers’ investment strategies, major categories of plan assets, concentrations of risk within plan assets, and valuation techniques used to measure the fair value of plan assets.  The guidance in ASC Topic 715-20 will be effective for the Company in the fourth quarter of 2009.

 

In August 2009, the FASB issued Accounting Standards Update (“ASU”) No. 2009-05, Measuring Liabilities at Fair Value, which provides clarification that in circumstances where a quoted market price in an active market for an identical liability is not available, a reporting entity must measure fair value of the liability using one of the following techniques:  (a) the quoted price of the identical liability when traded as an asset; (b) quoted prices for similar liabilities or similar liabilities when traded as assets; or (c) another valuation technique, such as a present value technique or the amount that the reporting entity would pay to transfer the identical liability or would receive to enter into the identical liability that is consistent with the provisions of ASC Topic 820.  The guidance in ASU No. 2009-05 will be effective for the Company in the fourth quarter of 2009.

 

In September 2009, FASB issued ASU No. 2009-12, Investments in Certain Entities That Calculate Net Asset Value per Share (of Its Equivalent), which provides guidance on how to determine the fair value of an alternative investment when fair value is not readily determinable and an investor is provided only with a net asset value per share (or its equivalent) by the investee that has been calculated in a manner consistent with GAAP for investment companies (ASC Topic 946).  ASU No. 2009-12 requires an investor to disclose (a) by major category of investment the attributes of each investment it holds that meet the criteria of ASU No. 2009-12 and (b) the investment strategies of the investees.  The guidance in ASU No. 2009-12 will be effective for the Company in the fourth quarter of 2009.

 

In October 2009, the FASB issued ASU No. 2009-13, Multiple-Deliverable Revenue Arrangements, which provides amendments that (a) update the criteria for separating consideration in multiple-deliverable arrangements, (b) establish a selling price hierarchy for determining the selling price of a deliverable, and (c) replace the term “fair value” in the revenue allocation guidance with the term “selling price” to clarify that the allocation of revenue is based on entity-specific assumptions.  ASU No. 2009-13 eliminates the residual method of allocating arrangement consideration to deliverables, requires the use of the relative selling price method and requires that a vendor determine its best estimate of selling price in a

 

83



Table of Contents

 

manner consistent with that used to determine the price to sell the deliverable on a standalone basis.  ASU No. 2009-13 requires a vendor to significantly expand the disclosures related to multiple-deliverable revenue arrangements with the objective to provide information about the significant judgments made and changes to those judgments and how the application of the relative selling-price method affects the timing or amount of revenue recognition.  ASU No. 2009-13 is required to be adopted on a prospective basis to revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010.  Early adoption is permitted.

 

Item 3.                    Quantitative and Qualitative Disclosures About Market Risk

 

All dollar amounts, except per subscriber, per unit and per share data, included in the following discussion under this Item 3 are presented in thousands.

 

Equity Price Risk

 

The Company is exposed to market risks from changes in certain equity security prices.  Our exposure to changes in equity security prices stems primarily from the shares of Comcast Corporation common stock held by us.  We have entered into equity derivative contracts consisting of a collateralized loan and an equity collar to hedge our equity price risk and to monetize the value of these securities.  These contracts, at maturity, are expected to offset declines in the fair value of these securities below the hedge price per share while allowing us to retain upside appreciation from the hedge price per share to the relevant cap price.  The contracts’ actual hedge prices per share vary depending on average stock prices in effect at the time the contracts were executed.  The contracts’ actual cap prices vary depending on the maturity and terms of each contract, among other factors.  If any one of these contracts is terminated prior to its scheduled maturity date due to the occurrence of an event specified in the contract, we would be obligated to repay the fair value of the collateralized indebtedness less the sum of the fair values of the underlying stock and equity collar, calculated at the termination date.  As of September 30, 2009, we did not have an early termination shortfall relating to any of these contracts.

 

The underlying stock and the equity collars are carried at fair value on our consolidated balance sheets and the collateralized indebtedness is carried at its accreted value.  The carrying value of our collateralized indebtedness amounted to $402,025 at September 30, 2009.  At maturity, the contracts provide for the option to deliver cash or shares of Comcast common stock, with a value determined by reference to the applicable stock price at maturity.

 

As of September 30, 2009, the fair value and the carrying value of our holdings of Comcast common stock aggregated $362,756.  Assuming a 10% change in price, the potential change in the fair value of these investments would be approximately $36,276.  As of September 30, 2009, the net fair value and the carrying value of the equity collar component of the equity derivative contracts entered into to partially hedge the equity price risk of our holdings of Comcast common stock aggregated $61,043, a net receivable position.  For the nine months ended September 30, 2009, we recorded a net loss on our outstanding equity derivative contracts of $1,095 and recorded unrealized and realized gains of $214 on our holdings of Comcast common stock that we held during the period.

 

Fair Value of Equity Derivative Contracts

 

 

 

 

 

 

 

Fair value as of December 31, 2008, net receivable position

 

$

113,737

 

Change in fair value, net

 

(1,095

)

Settlement of contracts

 

(51,599

)

Fair value as of September 30, 2009, net receivable position

 

$

61,043

 

 

84



Table of Contents

 

The maturity, number of shares deliverable at the relevant maturity, hedge price per share, and the lowest and highest cap prices received for each security monetized via an equity derivative prepaid forward contract are summarized in the following table:

 

 

 

# of Shares

 

 

 

Hedge Price

 

Cap Price (b)

 

Security

 

Deliverable

 

Maturity

 

per Share (a)

 

Low

 

High

 

 

 

 

 

 

 

 

 

 

 

 

 

Comcast

 

2,668,875

 

2009

 

$27.49

 

$

32.99

 

$

32.99

 

 

 

8,069,934

 

2010

 

$20.03 - $22.07

 

$

30.04

 

$

33.10

 

 

 

10,738,809

 

2011

 

$13.16 - $16.14

 

$

15.79

 

$

20.98

 

 


(a)                    Represents the price below which we are provided with downside protection and above which we retain upside appreciation.  Also represents the price used in determining the cash proceeds payable to us at inception of the contracts.

(b)                   Represents the price up to which we receive the benefit of stock price appreciation.

 

Fair Value of Debt:  Based on the level of interest rates prevailing at September 30, 2009, the fair value of our fixed rate debt of $7,904,333 was more than its carrying value of $7,497,468 by $406,865.  The fair value of these financial instruments is estimated based on reference to quoted market prices for these or comparable securities.  Our floating rate borrowings bear interest in reference to current LIBOR-based market rates and thus approximate fair value.  The effect of a hypothetical 100 basis point decrease in interest rates prevailing at September 30, 2009 would increase the estimated fair value of our fixed rate debt by $275,943 to $8,180,276.  This estimate is based on the assumption of an immediate and parallel shift in interest rates across all maturities.

 

Interest Rate Swap Contracts:  Our exposure to interest rate movements results from our use of floating and fixed rate debt to fund the approximately $3 billion special dividend paid in 2006, our working capital, capital expenditures, and other operational and investment requirements.  To manage interest rate risk, from time to time we have entered into interest rate swap contracts to adjust the proportion of total debt that is subject to variable and fixed interest rates.  Such contracts effectively fix the borrowing rates on floating rate debt to limit the exposure against the risk of rising rates and/or effectively convert fixed rate borrowings to variable rates to permit the Company to realize lower interest expense in a declining interest rate environment.  We do not enter into interest rate swap contracts for speculative or trading purposes and have only entered into transactions with counterparties that are rated investment grade.  The Company monitors the financial institutions that are counterparties to our interest rate swap contracts and we diversify our swap contracts among various counterparties to mitigate exposure to any single financial institution.  Our interest rate swap contracts have been entered into by CSC Holdings and RNS.  All such contracts are carried at their fair values on our consolidated balance sheets, with changes in fair value reflected in our consolidated statements of operations.

 

In March 2008, the Company entered into several interest rate swap contracts that amended the terms of existing contracts (specifically maturity date and fixed rate paid by the Company) originally entered into in April 2006 in the notional amount of $3,700,000 to effectively fix borrowing rates on floating rate debt.  In November 2008, RNS entered into interest rate swap contracts with a notional amount of $450,000.  As of September 30, 2009, these interest rate swap contracts had a fair value and carrying value of $237,083 a net liability position, as reflected under derivative contracts in our consolidated balance sheet.  Assuming an immediate and parallel shift in interest rates across the yield curve, a 50 basis point decrease in interest rates prevailing at September 30, 2009 would increase our liability under these derivative contracts by approximately $32,380 to a liability of $269,463.

 

85



Table of Contents

 

For the nine months ended September 30, 2009, we recorded a net loss on interest swap contracts of $63,971, as detailed in the table below:

 

Fair Value of Interest Rate Swap Contracts

 

 

 

 

 

 

 

Fair value as of December 31, 2008, a net liability position

 

$

(265,937

)

Cash payments, net

 

92,825

 

Change in fair value, net

 

(63,971

)

Fair value as of September 30, 2009, a net liability position

 

$

(237,083

)

 

On March 24, 2009, the Company’s remaining prepaid interest rate swap matured.  At September 30, 2009, the Company had no outstanding prepaid interest rate swaps.  We recorded a net loss on such interest swap contract of $4 in the first quarter of 2009.

 

Item 4.                    Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

An evaluation was carried out under the supervision and with the participation of Cablevision’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined under SEC rules).  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective as of September 30, 2009.

 

Changes in Internal Control

 

During the nine months ended September 30, 2009, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

PART II.                OTHER INFORMATION

 

Item 1.                    Legal Proceedings

 

Reference is made to the lawsuit filed by the Official Committee of Unsecured Creditors of TW, Inc. (former operator of the Wiz consumer electronics business), described on page 37 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 (“2008 Form 10-K”).  In March 2009, the bankruptcy court approved the settlement of this action.  Pursuant to the settlement, the Company made a payment of $0.9 million in April 2009 and the action has been dismissed.

 

Reference is made to the lawsuit filed by Madison Square Garden, L.P. (“MSG”) against the National Hockey League and certain related entities (“the NHL”), described on page 40 of the Company’s 2008 Form 10-K.  In March 2009, the parties entered into a settlement agreement, and this action and the counterclaims have been dismissed.

 

Reference is made to the antitrust lawsuit filed in the U.S. District Court for the Central District of California against Cablevision and several other defendants, including other cable and satellite providers and programming content providers, described on pages 39-40 of the Company’s 2008 Form 10-K.  On May 4, 2009, the plaintiffs filed a third amended complaint in order to remove any allegation that non-defendant programmers have been excluded from the market as a result of the practices being challenged in the lawsuit.  In conjunction with the filing of the third amended complaint, on May 1, 2009, the plaintiffs filed a motion to adjudicate that foreclosure of the non-defendant programmers is not a

 

86



Table of Contents

 

necessary element of the plaintiffs’ antitrust injury.  On June 12, 2009, the defendants filed motions to dismiss the third amended complaint.  On October 15, 2009, the court granted the defendants’ motion and dismissed the third amended complaint with prejudice. The plaintiffs have filed a notice of appeal.  

 

Reference is made to the stock option related matters described on pages 38-39 of the Company’s 2008 Form 10-K.  The SEC has notified the Company that the SEC has completed its investigation as to Cablevision and that it does not intend to recommend any enforcement action against the Company.

 

Item 2.                    Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

(a)
Total Number of
Shares (or Units)
Purchased

 

(b)
Average Price
Paid per Share
(or Unit)

 

(c)
Total Number of
Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs

 

(d)
Maximum number
(or Approximate
Dollar Value) of
Shares (or Units)
that May Yet Be
Purchased Under
the Plans or
Programs

 

 

 

 

 

 

 

 

 

 

 

July 1-31, 2009

 

29,713

 

$

19.41

 

N/A

 

N/A

 

 

In July 2009, 63,400 restricted shares issued to employees of the Company vested.  To fulfill the employees’ statutory minimum tax withholding obligations for the applicable income and other employment taxes of approximately $0.6 million, 29,713 of these shares were surrendered to the Company.  The 29,713 acquired shares have been classified as treasury stock.

 

Item 6.                    Exhibits

 

(a)           Index to Exhibits.

 

10.1

 

First Amendment, dated as of October 28, 2009, to the Credit Agreement dated as of July 29, 2008 among Newsday LLC, as the Borrower, CSC Holdings, Inc., as CSC Holdings, Bank of America, N.A., as Administrative Agent, and Banc of America Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated as Joint Lead Arrangers and Banc Of America Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Citigroup Global Markets as Joint Book Managers.

31.1

 

Section 302 Certification of the CEO

31.2

 

Section 302 Certification of the CFO

32

 

Section 906 Certification of the CEO and CFO

 

87



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.

 

 

 

CABLEVISION SYSTEMS CORPORATION

 

 

CSC HOLDINGS, INC.

 

 

 

 

 

 

 

 

Date:

November 3, 2009

 

 

 

/s/ Michael P. Huseby

 

 

By:

Michael P. Huseby as Executive Vice President and Chief Financial Officer of Cablevision Systems Corporation and CSC Holdings, Inc.

 

88