UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-24206
PENN NATIONAL GAMING, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania |
|
23-2234473 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
825 Berkshire Blvd., Suite 200
Wyomissing, PA 19610
(Address of principal executive offices) (Zip Code)
610-373-2400
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o No x
Indicate the number of shares outstanding of each of the registrants classes of Common Stock, as of the latest practicable date.
Title |
|
Outstanding as of October 28, 2009 |
Common Stock, par value $.01 per share |
|
78,644,526 (includes 325,500 shares of restricted stock) |
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may vary materially from expectations. Although Penn National Gaming, Inc. and its subsidiaries (collectively, the Company) believe that our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from our expectations. Meaningful factors that could cause actual results to differ from expectations include, but are not limited to, risks related to the following: our ability to maintain regulatory approvals for our existing businesses and to receive regulatory approvals for our new businesses; the passage of state, federal or local legislation or referenda that would expand, restrict, further tax, prevent or negatively impact operations (such as a smoking ban at any of our facilities) in or adjacent to the jurisdictions in which we do business; the activities of our competitors and the emergence of new competitors; increases in the effective rate of taxation at any of our properties or at the corporate level; delays or changes to, or cancellations of, planned capital projects at our gaming and pari-mutuel facilities or an inability to achieve the expected returns from such projects; construction factors, including delays and the cost of labor and materials; the ability to recover proceeds on significant insurance claims (such as claims related to the fire at Empress Casino Hotel); our ability to identify attractive acquisition and development opportunities and to agree to terms with partners for such transactions, the costs and risks involved in the pursuit of such opportunities and our ability to complete the acquisition or development of, and achieve the expected returns from, such opportunities; the availability and cost of financing; the maintenance of agreements with our horsemen, pari-mutuel clerks and other organized labor groups; the outcome of legal proceedings instituted against the Company in connection with the termination of the previously announced acquisition of the Company by certain affiliates of Fortress Investment Group LLC and Centerbridge Partners, L.P.; the effects of local and national economic, credit, capital market, housing, and energy conditions on the economy in general and on the gaming and lodging industries in particular; changes in accounting standards; our dependence on key personnel; the impact of terrorism and other international hostilities; the impact of weather on our operations; and other factors as discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2008, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K as filed with the SEC. The Company does not intend to update publicly any forward-looking statements except as required by law.
2
PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
3
Penn National Gaming, Inc. and Subsidiaries
(in thousands, except share and per share data)
|
|
September 30, |
|
December 31, |
|
||
|
|
2009 |
|
2008 |
|
||
|
|
(unaudited) |
|
|
|
||
Assets |
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
764,409 |
|
$ |
746,278 |
|
Receivables, net of allowance for doubtful accounts of $3,771 and $3,797 at September 30, 2009 and December 31, 2008, respectively |
|
49,074 |
|
43,574 |
|
||
Insurance receivable |
|
36,359 |
|
|
|
||
Prepaid expenses and other current assets |
|
96,514 |
|
95,386 |
|
||
Deferred income taxes |
|
22,900 |
|
21,065 |
|
||
Total current assets |
|
969,256 |
|
906,303 |
|
||
Property and equipment, net |
|
1,820,391 |
|
1,812,131 |
|
||
Other assets |
|
|
|
|
|
||
Investment in and advances to unconsolidated affiliate |
|
26,237 |
|
14,419 |
|
||
Goodwill |
|
1,595,875 |
|
1,598,571 |
|
||
Other intangible assets |
|
685,843 |
|
693,764 |
|
||
Deferred financing fees, net of accumulated amortization of $39,774 and $38,914 at September 30, 2009 and December 31, 2008, respectively |
|
44,837 |
|
34,910 |
|
||
Other assets |
|
108,800 |
|
129,578 |
|
||
Total other assets |
|
2,461,592 |
|
2,471,242 |
|
||
Total assets |
|
$ |
5,251,239 |
|
$ |
5,189,676 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
1,221 |
|
$ |
105,281 |
|
Accounts payable |
|
15,438 |
|
35,540 |
|
||
Accrued expenses |
|
101,522 |
|
106,769 |
|
||
Accrued interest |
|
60,751 |
|
80,190 |
|
||
Accrued salaries and wages |
|
67,535 |
|
55,380 |
|
||
Gaming, pari-mutuel, property, and other taxes |
|
50,781 |
|
44,503 |
|
||
Income taxes |
|
1,956 |
|
|
|
||
Insurance financing |
|
8,099 |
|
8,093 |
|
||
Other current liabilities |
|
38,739 |
|
34,730 |
|
||
Total current liabilities |
|
346,042 |
|
470,486 |
|
||
|
|
|
|
|
|
||
Long-term liabilities |
|
|
|
|
|
||
Long-term debt, net of current maturities |
|
2,380,384 |
|
2,324,899 |
|
||
Deferred income taxes |
|
261,758 |
|
265,610 |
|
||
Noncurrent tax liabilities |
|
61,756 |
|
68,632 |
|
||
Other noncurrent liabilities |
|
7,169 |
|
2,776 |
|
||
Total long-term liabilities |
|
2,711,067 |
|
2,661,917 |
|
||
|
|
|
|
|
|
||
Shareholders equity |
|
|
|
|
|
||
Preferred stock ($.01 par value, 1,000,000 shares authorized, 12,500 issued and outstanding at September 30, 2009 and December 31, 2008) |
|
|
|
|
|
||
Common stock ($.01 par value, 200,000,000 shares authorized, 78,621,526 and 78,148,488 shares issued at September 30, 2009 and December 31, 2008, respectively) |
|
785 |
|
782 |
|
||
Additional paid-in capital |
|
1,472,066 |
|
1,442,829 |
|
||
Retained earnings |
|
752,847 |
|
662,355 |
|
||
Accumulated other comprehensive loss |
|
(31,568 |
) |
(48,693 |
) |
||
Total shareholders equity |
|
2,194,130 |
|
2,057,273 |
|
||
Total liabilities and shareholders equity |
|
$ |
5,251,239 |
|
$ |
5,189,676 |
|
See accompanying notes to the consolidated financial statements.
4
Penn National Gaming, Inc. and Subsidiaries
Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
||||
Gaming |
|
$ |
565,483 |
|
$ |
558,424 |
|
$ |
1,651,776 |
|
$ |
1,685,455 |
|
Management service fee |
|
4,239 |
|
4,898 |
|
10,946 |
|
13,577 |
|
||||
Food, beverage and other |
|
87,404 |
|
88,670 |
|
258,273 |
|
252,040 |
|
||||
Gross revenues |
|
657,126 |
|
651,992 |
|
1,920,995 |
|
1,951,072 |
|
||||
Less promotional allowances |
|
(36,700 |
) |
(34,105 |
) |
(107,526 |
) |
(99,105 |
) |
||||
Net revenues |
|
620,426 |
|
617,887 |
|
1,813,469 |
|
1,851,967 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
|
|
|
|
|
|
|
||||
Gaming |
|
303,420 |
|
301,944 |
|
887,602 |
|
903,489 |
|
||||
Food, beverage and other |
|
69,100 |
|
67,274 |
|
199,158 |
|
195,164 |
|
||||
General and administrative |
|
110,116 |
|
108,068 |
|
302,587 |
|
295,589 |
|
||||
Impairment loss for replaced Lawrenceburg vessel |
|
120 |
|
|
|
11,809 |
|
|
|
||||
Empress Casino Hotel fire |
|
211 |
|
|
|
5,942 |
|
|
|
||||
Depreciation and amortization |
|
50,055 |
|
44,224 |
|
141,427 |
|
129,198 |
|
||||
Total operating expenses |
|
533,022 |
|
521,510 |
|
1,548,525 |
|
1,523,440 |
|
||||
Income from operations |
|
87,404 |
|
96,377 |
|
264,944 |
|
328,527 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income (expenses) |
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
(36,785 |
) |
(37,880 |
) |
(97,874 |
) |
(129,631 |
) |
||||
Interest income |
|
956 |
|
720 |
|
5,650 |
|
1,956 |
|
||||
Loss from joint venture |
|
(36 |
) |
(139 |
) |
(755 |
) |
(1,050 |
) |
||||
Merger termination settlement fees, net of related expenses |
|
|
|
195,471 |
|
|
|
195,471 |
|
||||
Loss on early extinguishment of debt |
|
(3,599 |
) |
|
|
(3,599 |
) |
|
|
||||
Other |
|
(2,560 |
) |
636 |
|
2,419 |
|
1,520 |
|
||||
Total other (expenses) income |
|
(42,024 |
) |
158,808 |
|
(94,159 |
) |
68,266 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from operations before income taxes |
|
45,380 |
|
255,185 |
|
170,785 |
|
396,793 |
|
||||
Taxes on income |
|
24,029 |
|
107,694 |
|
80,293 |
|
171,543 |
|
||||
Net income |
|
$ |
21,351 |
|
$ |
147,491 |
|
$ |
90,492 |
|
$ |
225,250 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share |
|
$ |
0.22 |
|
$ |
1.72 |
|
$ |
0.94 |
|
$ |
2.61 |
|
Diluted earnings per common share |
|
$ |
0.20 |
|
$ |
1.69 |
|
$ |
0.85 |
|
$ |
2.55 |
|
See accompanying notes to the consolidated financial statements.
5
Penn National Gaming, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders Equity
(in thousands, except share data) (unaudited)
|
|
Preferred Stock |
|
Common Stock |
|
Treasury |
|
Additional |
|
Retained |
|
Accumulated |
|
Total |
|
Comprehensive |
|
||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Stock |
|
Capital |
|
Earnings |
|
(Loss) Income |
|
Equity |
|
Income (loss) |
|
||||||||
Balance, December 31, 2007 |
|
|
|
$ |
|
|
88,579,070 |
|
$ |
887 |
|
$ |
(2,379 |
) |
$ |
322,760 |
|
$ |
815,678 |
|
$ |
(15,984 |
) |
$ |
1,120,962 |
|
|
|
|
Stock option activity, including tax benefit of $965 |
|
|
|
|
|
150,196 |
|
2 |
|
|
|
17,511 |
|
|
|
|
|
17,513 |
|
$ |
|
|
|||||||
Share activity |
|
|
|
|
|
(2,848,400 |
) |
(30 |
) |
2,379 |
|
(33,988 |
) |
|
|
|
|
(31,639 |
) |
|
|
||||||||
Restricted stock |
|
|
|
|
|
|
|
|
|
|
|
1,476 |
|
|
|
|
|
1,476 |
|
|
|
||||||||
Change in fair value of interest rate swap contracts, net of income taxes of $801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,410 |
|
1,410 |
|
1,410 |
|
||||||||
Change in fair value of corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(420 |
) |
(420 |
) |
(420 |
) |
||||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(461 |
) |
(461 |
) |
(461 |
) |
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
225,250 |
|
|
|
225,250 |
|
225,250 |
|
||||||||
Balance, September 30, 2008 |
|
|
|
$ |
|
|
85,880,866 |
|
$ |
859 |
|
$ |
|
|
$ |
307,759 |
|
$ |
1,040,928 |
|
$ |
(15,455 |
) |
$ |
1,334,091 |
|
$ |
225,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, December 31, 2008 |
|
12,500 |
|
$ |
|
|
78,148,488 |
|
$ |
782 |
|
$ |
|
|
$ |
1,442,829 |
|
$ |
662,355 |
|
$ |
(48,693 |
) |
$ |
2,057,273 |
|
|
|
|
Stock option activity, including tax benefit of $1,885 |
|
|
|
|
|
367,538 |
|
3 |
|
|
|
27,499 |
|
|
|
|
|
27,502 |
|
$ |
|
|
|||||||
Restricted stock |
|
|
|
|
|
105,500 |
|
|
|
|
|
1,738 |
|
|
|
|
|
1,738 |
|
|
|
||||||||
Change in fair value of interest rate swap contracts, net of income taxes of $5,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,681 |
|
9,681 |
|
9,681 |
|
||||||||
Change in fair value of corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,537 |
|
6,537 |
|
6,537 |
|
||||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
907 |
|
907 |
|
907 |
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
90,492 |
|
|
|
90,492 |
|
90,492 |
|
||||||||
Balance, September 30, 2009 |
|
12,500 |
|
$ |
|
|
78,621,526 |
|
$ |
785 |
|
$ |
|
|
$ |
1,472,066 |
|
$ |
752,847 |
|
$ |
(31,568 |
) |
$ |
2,194,130 |
|
$ |
107,617 |
|
See accompanying notes to the consolidated financial statements.
6
Penn National Gaming, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Nine Months Ended September 30, |
|
2009 |
|
2008 |
|
||
Operating activities |
|
|
|
|
|
||
Net income |
|
$ |
90,492 |
|
$ |
225,250 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
141,427 |
|
129,198 |
|
||
Amortization of items charged to interest expense |
|
8,746 |
|
9,489 |
|
||
Amortization of items charged to interest income |
|
(1,408 |
) |
(38 |
) |
||
(Gain) loss on sale of fixed assets |
|
(340 |
) |
999 |
|
||
Loss from joint venture |
|
755 |
|
1,050 |
|
||
Loss on early extinguishment of debt |
|
3,599 |
|
|
|
||
Empress Casino Hotel fire |
|
5,064 |
|
|
|
||
Gain on accelerated payment of other long-term obligations |
|
(1,305 |
) |
|
|
||
Gain on sale of investment in corporate debt securities |
|
(6,598 |
) |
|
|
||
Deferred income taxes |
|
(13,091 |
) |
2,936 |
|
||
Charge for stock compensation |
|
21,904 |
|
18,519 |
|
||
Impairment loss for replaced Lawrenceburg vessel |
|
11,689 |
|
|
|
||
(Increase) decrease, net of businesses acquired |
|
|
|
|
|
||
Accounts receivable |
|
(18,331 |
) |
1,868 |
|
||
Prepaid expenses and other current assets |
|
(1,520 |
) |
(30,414 |
) |
||
Other assets |
|
2,645 |
|
(10,567 |
) |
||
(Decrease) increase, net of businesses acquired |
|
|
|
|
|
||
Accounts payable |
|
(2,648 |
) |
(2,106 |
) |
||
Accrued expenses |
|
(4,065 |
) |
(17,958 |
) |
||
Accrued interest |
|
(4,307 |
) |
(8,203 |
) |
||
Accrued salaries and wages |
|
12,155 |
|
6,539 |
|
||
Gaming, pari-mutuel, property and other taxes |
|
6,278 |
|
17,298 |
|
||
Income taxes payable |
|
13,184 |
|
23,992 |
|
||
Other current and noncurrent liabilities |
|
8,402 |
|
5,358 |
|
||
Other noncurrent tax liabilities |
|
4,109 |
|
(2,465 |
) |
||
Net cash provided by operating activities |
|
276,836 |
|
370,745 |
|
||
Investing activities |
|
|
|
|
|
||
Expenditures for property and equipment |
|
(227,575 |
) |
(272,951 |
) |
||
Proceeds from sale of property and equipment |
|
2,120 |
|
882 |
|
||
Investment in corporate debt securities |
|
|
|
(5,110 |
) |
||
Proceeds from sale of investment in corporate debt securities |
|
50,602 |
|
|
|
||
Proceeds from Empress Casino Hotel fire |
|
17,000 |
|
|
|
||
Investment in Kansas Entertainment |
|
(12,500 |
) |
|
|
||
Increase in cash in escrow |
|
(25,000 |
) |
|
|
||
Acquisition of businesses and licenses, net of cash acquired |
|
|
|
(382 |
) |
||
Net cash used in investing activities |
|
(195,353 |
) |
(277,561 |
) |
||
Financing activities |
|
|
|
|
|
||
Proceeds from exercise of options |
|
4,299 |
|
1,942 |
|
||
Repurchases of common stock |
|
|
|
(31,627 |
) |
||
Proceeds from issuance of long-term debt |
|
650,214 |
|
215,937 |
|
||
Principal payments on long-term debt |
|
(697,650 |
) |
(798,164 |
) |
||
Deposit on preferred stock, net of related expenses |
|
|
|
471,400 |
|
||
Proceeds from insurance financing |
|
12,727 |
|
22,255 |
|
||
Payments on insurance financing |
|
(12,721 |
) |
(24,608 |
) |
||
Increase in deferred financing fees |
|
(22,106 |
) |
|
|
||
Tax benefit from stock options exercised |
|
1,885 |
|
965 |
|
||
Net cash used in financing activities |
|
(63,352 |
) |
(141,900 |
) |
||
Net increase (decrease) in cash and cash equivalents |
|
18,131 |
|
(48,716 |
) |
||
Cash and cash equivalents at beginning of year |
|
746,278 |
|
174,372 |
|
||
Cash and cash equivalents at end of period |
|
$ |
764,409 |
|
$ |
125,656 |
|
|
|
|
|
|
|
||
Supplemental disclosure |
|
|
|
|
|
||
Interest expense paid |
|
$ |
99,692 |
|
$ |
139,310 |
|
Income taxes paid |
|
$ |
58,741 |
|
$ |
135,598 |
|
See accompanying notes to the consolidated financial statements.
7
Penn National Gaming, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements
1. Basis of Presentation
The accompanying unaudited consolidated financial statements of Penn National Gaming, Inc. (Penn) and its subsidiaries (collectively, the Company) have been prepared in accordance with United States (U.S.) generally accepted accounting principles (GAAP) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The notes to the consolidated financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 2008 should be read in conjunction with these consolidated financial statements. For purposes of comparability, certain prior year amounts have been reclassified to conform to the current year presentation. Operating results for the nine months ended September 30, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009.
2. Merger Announcement and Termination
On June 15, 2007, the Company announced that it had entered into a merger agreement that, at the effective time of the transactions contemplated thereby, would have resulted in the Companys shareholders receiving $67.00 per share. Specifically, the Company, PNG Acquisition Company Inc. (Parent) and PNG Merger Sub Inc., a wholly-owned subsidiary of Parent (Merger Sub), announced that they had entered into an Agreement and Plan of Merger, dated as of June 15, 2007 (the Merger Agreement), that provided, among other things, for Merger Sub to be merged with and into the Company (the Merger), as a result of which the Company would have continued as the surviving corporation and would have become a wholly-owned subsidiary of Parent. Parent is indirectly owned by certain funds managed by affiliates of Fortress Investment Group LLC (Fortress) and Centerbridge Partners, L.P. (Centerbridge).
On July 3, 2008, the Company entered into an agreement with certain affiliates of Fortress and Centerbridge, terminating the Merger Agreement. In connection with the termination of the Merger Agreement, the Company agreed to receive a total of $1.475 billion, consisting of a nonrefundable $225 million cash termination fee (the Cash Termination Fee) and a $1.25 billion, zero coupon, preferred equity investment (the Investment). On October 30, 2008, the Company closed the sale of the Investment and issued 12,500 shares of Series B Redeemable Preferred Stock (the Preferred Stock).
The Company used a portion of the net proceeds from the Investment and the after-tax proceeds of the Cash Termination Fee for the repayment of some of its existing debt, repurchases of its Common Stock, lobbying expenses for efforts in Ohio and investment in corporate debt securities, with the remainder being invested primarily in short-term securities. The repurchase of up to $200 million of the Companys Common Stock over the twenty-four month period ending July 2010 was authorized by the Companys Board of Directors in July 2008. During the year ended December 31, 2008, the Company repurchased 8,934,984 shares of its Common Stock in open market transactions for approximately $152.6 million, at an average price of $17.05. During the nine months ended September 30, 2009, the Company did not repurchase any shares of its Common Stock.
On December 26, 2007, the Company entered into a Change in Control Payment Acknowledgement and Agreement (the Acknowledgement and Agreement) with certain members of its management team. Pursuant to the Acknowledgement and Agreement, a portion of the payment due on a change in control to such executives was accelerated and paid on or before December 31, 2007. The Acknowledgement and Agreements were entered into as part of actions taken to reduce the amount of gross-up payments pertaining to federal excise taxes that may have otherwise been owed to such executives under the terms of their existing employment agreements in connection with the change in control payments due upon the consummation of the Merger. The accelerated change in control payments were subject to a clawback right in the event the Merger was terminated pursuant to the terms of the Merger Agreement or the closing of the Merger otherwise failed to occur or if the executives employment with the Company was terminated prior to the effective date of the Merger under circumstances where the executive was not entitled to receive the remainder of his change in control payment under the terms of his employment agreement. In July 2008, the Company exercised its clawback right for the accelerated change in control payments in accordance with the Acknowledgement and Agreement, and advised the affected executives of the amounts to be repaid and the due date. Each executive has repaid to the Company all after-tax cash received by such executive and filed all returns and other instruments necessary to effect the refund of all applicable taxes. Further, each executive has assigned his right to such tax refunds to the Company.
8
3. Summary of Significant Accounting Policies
Revenue Recognition and Promotional Allowances
Gaming revenue is the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs, for chips and ticket-in, ticket-out coupons in the customers possession, and for accruals related to the anticipated payout of progressive jackpots. Progressive slot machines, which contain base jackpots that increase at a progressive rate based on the number of coins played, are charged to revenue as the amount of the jackpots increase.
Revenue from the management service contract for Casino Rama is based upon contracted terms and is recognized when services are performed.
Food, beverage and other revenue, including racing revenue, is recognized as services are performed. Racing revenue includes the Companys share of pari-mutuel wagering on live races after payment of amounts returned as winning wagers, its share of wagering from import and export simulcasting, and its share of wagering from its off-track wagering facilities (OTWs).
Revenues are recognized net of certain sales incentives in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 605-50, Revenue Recognition-Customer Payments and Incentives (ASC 605-50). The consensus in ASC 605-50 requires that sales incentives and points earned in point-loyalty programs be recorded as a reduction of revenue. The Company recognizes incentives related to gaming play and points earned in point-loyalty programs as a direct reduction of gaming revenue.
The retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances is primarily included in food, beverage and other expense. The amounts included in promotional allowances for the three and nine months ended September 30, 2009 and 2008 are as follows:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
(in thousands) |
|
||||||||||
Rooms |
|
$ |
6,050 |
|
$ |
4,568 |
|
$ |
16,874 |
|
$ |
12,835 |
|
Food and beverage |
|
27,963 |
|
26,249 |
|
82,531 |
|
76,317 |
|
||||
Other |
|
2,687 |
|
3,288 |
|
8,121 |
|
9,953 |
|
||||
Total promotional allowances |
|
$ |
36,700 |
|
$ |
34,105 |
|
$ |
107,526 |
|
$ |
99,105 |
|
The estimated cost of providing such complimentary services for the three and nine months ended September 30, 2009 and 2008 are as follows:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
(in thousands) |
|
||||||||||
Rooms |
|
$ |
2,373 |
|
$ |
1,824 |
|
$ |
6,798 |
|
$ |
5,151 |
|
Food and beverage |
|
20,809 |
|
18,786 |
|
58,193 |
|
54,513 |
|
||||
Other |
|
1,742 |
|
1,602 |
|
4,876 |
|
4,402 |
|
||||
Total cost of complimentary services |
|
$ |
24,924 |
|
$ |
22,212 |
|
$ |
69,867 |
|
$ |
64,066 |
|
Earnings Per Share
The Company calculates earnings per share (EPS) in accordance with ASC 260, Earnings Per Share (ASC 260). Basic EPS is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution for all potentially-dilutive securities such as stock options.
9
In the fourth quarter of 2008, the Company issued 12,500 shares of the Companys Preferred Stock, which the Company determined qualified as a participating security as defined in ASC 260. Under ASC 260, a security is considered a participating security if the security may participate in undistributed earnings with common stock, whether that participation is conditioned upon the occurrence of a specified event or not. In accordance with ASC 260, a company is required to use the two-class method when computing EPS when a company has a security that qualifies as a participating security. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. A participating security is included in the computation of basic EPS using the two-class method. Under the two-class method, basic EPS for the Companys Common Stock is computed by dividing net income applicable to common stock by the weighted-average common shares outstanding during the period.
The following table sets forth the allocation of net income for the three and nine months ended September 30, 2009 and 2008 under the two-class method:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
21,351 |
|
$ |
147,491 |
|
$ |
90,492 |
|
$ |
225,250 |
|
Net income applicable to preferred stock |
|
4,098 |
|
|
|
17,459 |
|
|
|
||||
Net income applicable to common stock |
|
$ |
17,253 |
|
$ |
147,491 |
|
$ |
73,033 |
|
$ |
225,250 |
|
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and nine months ended September 30, 2009 and 2008:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
(in thousands) |
|
||||||
Determination of shares: |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
78,255 |
|
85,785 |
|
78,044 |
|
86,288 |
|
Assumed conversion of dilutive stock options |
|
1,186 |
|
1,445 |
|
998 |
|
1,940 |
|
Assumed conversion of preferred stock |
|
27,778 |
|
|
|
27,778 |
|
|
|
Diluted weighted-average common shares outstanding |
|
107,219 |
|
87,230 |
|
106,820 |
|
88,228 |
|
Reflecting the issuance of the Companys Preferred Stock, the Company is required to adjust its diluted weighted-average common shares outstanding for the purpose of calculating diluted EPS as follows: 1) when the price of the Companys Common Stock is less than $45, the diluted weighted-average common shares outstanding is increased by 27,777,778 shares (regardless of how much the stock price is below $45); 2) when the price of the Companys Common Stock is between $45 and $67, the diluted weighted-average common shares outstanding is increased by an amount which can be calculated by dividing $1.25 billion by the current price per share of the Companys Common Stock, which will result in an increase in the diluted weighted-average common shares outstanding of between 18,656,716 shares and 27,777,778 shares; and 3) when the price of the Companys Common Stock is above $67, the diluted weighted-average common shares outstanding is increased by 18,656,716 shares (regardless of how much the stock price exceeds $67). At September 30, 2009, the price of the Companys Common Stock was below $45.
Options to purchase 4,729,502 shares and 8,435,832 shares were outstanding during the three and nine months ended September 30, 2009, respectively, but were not included in the computation of diluted EPS because they are antidilutive. Options to purchase 4,939,838 shares and 1,567,760 shares were outstanding during the three and nine months ended September 30, 2008, respectively, but were not included in the computation of diluted EPS because they are antidilutive.
10
The following table presents the calculation of basic and diluted EPS for the Companys Common Stock.
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
(in thousands, except per share data) |
|
||||||||||
Calculation of basic EPS: |
|
|
|
|
|
|
|
|
|
||||
Net income applicable to common stock |
|
$ |
17,253 |
|
$ |
147,491 |
|
$ |
73,033 |
|
$ |
225,250 |
|
Weighted-average common shares outstanding |
|
78,255 |
|
85,785 |
|
78,044 |
|
86,288 |
|
||||
Basic EPS |
|
$ |
0.22 |
|
$ |
1.72 |
|
$ |
0.94 |
|
$ |
2.61 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Calculation of diluted EPS: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
21,351 |
|
$ |
147,491 |
|
$ |
90,492 |
|
$ |
225,250 |
|
Diluted weighted-average common shares outstanding |
|
107,219 |
|
87,230 |
|
106,820 |
|
88,228 |
|
||||
Diluted EPS |
|
$ |
0.20 |
|
$ |
1.69 |
|
$ |
0.85 |
|
$ |
2.55 |
|
The repurchase of up to $200 million of the Companys Common Stock over the twenty-four month period ending July 2010 was authorized by the Companys Board of Directors in July 2008. During the year ended December 31, 2008, the Company repurchased 8,934,984 shares of its Common Stock in open market transactions for approximately $152.6 million, at an average price of $17.05. During the nine months ended September 30, 2009, the Company did not repurchase any shares of its Common Stock.
Stock-Based Compensation
The Company accounts for stock compensation under ASC 718, Compensation-Stock Compensation, which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. This expense must be recognized ratably over the requisite service period following the date of grant.
The fair value for stock options was estimated at the date of grant using the Black-Scholes option-pricing model, which requires management to make certain assumptions. The risk-free interest rate was based on the U.S. Treasury spot rate with a remaining term equal to the expected life assumed at the date of grant. Expected volatility was estimated based on the historical volatility of the Companys stock price over a period of 5.29 years, in order to match the expected life of the options at the grant date. There is no expected dividend yield since the Company has not paid any cash dividends on its Common Stock since its initial public offering in May 1994 and since the Company intends to retain all of its earnings to finance the development of its business for the foreseeable future. The weighted-average expected life was based on the contractual term of the stock option and expected employee exercise dates, which was based on the historical and expected exercise behavior of the Companys employees. Forfeitures are estimated at the date of grant based on historical experience. The following are the weighted-average assumptions used in the Black-Scholes option-pricing model at September 30, 2009 and 2008:
Nine Months Ended September 30, |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
Risk-free interest rate |
|
2.63 |
% |
3.28 |
% |
Expected volatility |
|
49.43 |
% |
35.87 |
% |
Dividend yield |
|
|
|
|
|
Weighted-average expected life (years) |
|
5.29 |
|
4.72 |
|
Forfeiture rate |
|
4.00 |
% |
4.00 |
% |
Accounting for Derivatives and Hedging Activities
The Company uses fixed and variable-rate debt to finance its operations. Both funding sources have associated risks and opportunities, such as interest rate exposure, and the Companys risk management policy permits the use of derivatives to manage this exposure. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. Thus, uses of derivatives are strictly limited to hedging and risk management purposes in connection with managing interest rate exposure. Acceptable derivatives for this purpose include interest rate swap contracts, futures, options, caps, and similar instruments.
11
When using derivatives, the Companys intent is to apply special hedge accounting, which is conditional upon satisfying specific documentation and performance criteria. In particular, the underlying hedged item must expose the Company to risks associated with market fluctuations and the instrument used as the hedging derivative must generate offsetting effects in prescribed magnitudes. If these criteria are not met, a change in the market value of the financial instrument and all associated settlements would be recognized as gains or losses in the period of change.
Currently, the Company has a number of interest rate swap contracts in place. These contracts serve to mitigate income volatility for a portion of its variable-rate funding. Swap contract coverage extends out through 2011. In effect, these swap contracts synthetically convert the portion of variable-rate debt being hedged to the equivalent of fixed-rate funding. Under the terms of the swap contracts, the Company receives cash flows from the swap contract counterparties to offset the benchmark interest rate component of variable interest payments on the hedged financings, in exchange for paying cash flows based on the swap contracts fixed rates. These two respective obligations are net-settled, periodically. The Company accounts for these swap contracts as cash flow hedges, which requires determining a division of hedge results deemed effective and deemed ineffective. However, most of the Companys hedges were designed in such a way so as to perfectly offset specifically-defined interest payments, such that no ineffectiveness has occurrednor would any ineffectiveness occur, as long as the forecasted cash flows of the designated hedged items and the associated swap contracts remain unchanged.
The fair value of the Companys interest rate swap contracts is measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curve as of the date of the valuation, subject to a credit adjustment to the LIBOR-based yield curves implied discount rates. The credit adjustment reflects the Companys best estimate as to the Companys credit quality at September 30, 2009.
Under cash flow hedge accounting, effective derivative results are initially recorded in other comprehensive income (OCI) and later reclassified to earnings, coinciding with the income recognition relating to the variable interest payments being hedged (i.e., when the interest expense on the variable-rate liability is recorded in earnings). Any hedge ineffectiveness (which represents the amount by which hedge results exceed the variability in the cash flows of the forecasted transaction due to the risk being hedged) is recorded in current period earnings.
Under cash flow hedge accounting, derivatives are included in the consolidated balance sheets as assets or liabilities at fair value. The interest rate swap contract liabilities are included in accrued interest within the consolidated balance sheets at September 30, 2009 and December 31, 2008.
During the three and nine months ended September 30, 2009, the Company had certain derivative instruments that were not designated to qualify for hedge accounting. The periodic change in the mark-to-market of these derivative instruments is recorded in current period earnings.
Credit risk relating to derivative counterparties is mitigated by using multiple, highly rated counterparties, and the credit quality of each is monitored on an ongoing basis.
4. New Accounting Pronouncements
In September 2009, the FASB issued guidance concerning fair value measurements of investments in certain entities that calculate net asset value per share (or its equivalent). The guidance creates a practical expedient to measure the fair value of an investment that is within the scope of the guidance on the basis of the net asset value per share of the investment (or its equivalent) determined as of the reporting entitys measurement date. Therefore, the guidance allows certain attributes of the investment, which in the past may have indicated that it was necessary to make adjustments to the net asset value per share (or its equivalent) to estimate the fair value of the investment, to not be considered if the practical expedient is used. Additional disclosures are also required under the guidance. The guidance is effective for interim and annual periods ending after December 15, 2009, with early application permitted. The Company is currently determining the impact of the guidance on the Companys consolidated financial statements.
In August 2009, the FASB issued guidance on the measurement of liabilities at fair value. The guidance provides clarification in measuring the fair value of liabilities. The guidance is effective for the first reporting period (including interim periods) beginning after issuance. The Company adopted the guidance as of October 1, 2009, as required. This guidance did not have a material impact on the Companys consolidated financial statements.
In June 2009, the FASB issued the ASC. The ASC became the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. The ASC eliminates the previous US GAAP hierarchy and establishes one level of authoritative GAAP. All other literature is considered non-authoritative. The ASC is effective for most financial statements issued for interim and
12
annual periods ending after September 15, 2009. The Company adopted the ASC as of September 30, 2009, as required. The adoption of the ASC did not have an impact on the Companys consolidated financial statements.
In June 2009, the FASB issued amended guidance for variable interest entities. The objective of the amended guidance is to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. The amended guidance is effective as of the beginning of each reporting entitys first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. The Company is currently determining the impact of the amended guidance on its consolidated financial statements.
In May 2009, the FASB issued guidance on subsequent events. The guidance establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. In addition, under the guidance, an entity is required to disclose the date through which subsequent events have been evaluated, as well as whether that date is the date the financial statements were issued or the date the financial statements were available to be issued. The guidance does not apply to subsequent events or transactions that are within the scope of other applicable GAAP that provide different guidance on the accounting treatment for subsequent events or transactions. The guidance is effective for interim or annual financial periods ending after June 15, 2009, and shall be applied prospectively. The Company adopted the guidance as of June 30, 2009, as required. The adoption of the guidance did not have a material impact on the Companys consolidated financial statements.
In April 2009, the FASB issued additional requirements regarding disclosures about the fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. The new requirements are effective for interim reporting periods ending after June 15, 2009. The Company adopted the additional requirements as of June 30, 2009, as required. The adoption of the new requirements did not have a material impact on the Companys consolidated financial statements.
In April 2009, the FASB issued guidance on the recognition and presentation of other-than-temporary impairments. The guidance amends the other-than-temporary impairment guidance for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. The guidance does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities. The guidance is effective for interim and annual reporting periods ending after June 15, 2009. The Company adopted the guidance as of June 30, 2009, as required. The adoption of the guidance did not have a material impact on the Companys consolidated financial statements.
In April 2009, the FASB issued guidance on determining fair value when the volume and level of activity for the asset or liability have significantly decreased and on identifying transactions that are not orderly. The guidance is effective for interim and annual reporting periods ending after June 15, 2009, and shall be applied prospectively. The Company adopted the guidance as of June 30, 2009, as required. The adoption of the guidance did not have a material impact on the Companys consolidated financial statements.
In April 2009, the FASB issued guidance regarding the accounting for assets acquired and liabilities assumed in a business combination that arise from contingencies. The guidance addresses application issues on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. The guidance is effective for all assets acquired or liabilities assumed arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company expects that the adoption of the guidance will have an impact on its consolidated financial statements, in the event that the Company acquires companies in the future.
In April 2008, the FASB issued guidance regarding the determination of the useful life of intangible assets. The guidance amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset. The guidance is effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2008. Early adoption is prohibited. The Company adopted the guidance as of January 1, 2009, as required. The adoption of the guidance did not have a material impact on the Companys consolidated financial statements.
In March 2008, the FASB issued guidance regarding the disclosure of derivative instruments and hedging activities. The guidance requires enhanced disclosures about an entitys derivative and hedging activities. Specifically, entities are required to provide enhanced disclosures about: a) how and why an entity uses derivative instruments; b) how derivative instruments and related hedged items are accounted; and c) how derivative instruments and related hedged items affect an
13
entitys financial position, financial performance and cash flows. The guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The guidance encourages, but does not require, comparative disclosures for earlier periods at initial adoption. The Company adopted the guidance as of January 1, 2009, as required. The adoption of the guidance did not have a material impact on the Companys consolidated financial statements.
In December 2007, the FASB issued amended guidance on business combinations. The intention of the amended guidance is to improve reporting by creating greater consistency in the accounting and financial reporting of business combinations. The amended guidance requires that the acquiring entity in a business combination recognize all (and only) the assets and liabilities assumed in the transaction, establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed, and requires the acquirer to disclose to investors and other users all of the information that they need to evaluate and understand the nature and financial effect of the business combination. In addition, the amended guidance modifies the accounting for transaction and restructuring costs. The amended guidance is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company adopted the amended guidance as of January 1, 2009, as required. The Company expects that the adoption of the amended guidance will have an impact on its consolidated financial statements, in the event that the Company acquires companies in the future.
In September 2006, the FASB issued guidance on fair value measurements. The guidance defines fair value, establishes a framework for measuring fair value, and expands the disclosure requirements about fair value measurements. In February 2008, the FASB amended the guidance so as to exclude from its scope certain accounting pronouncements that address fair value measurements associated with leases and to delay the effective date of the guidance to fiscal years beginning after November 15, 2008 for nonfinancial assets and nonfinancial liabilities that are not recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). In October 2008, the FASB issued additional guidance that provides clarification on the application of the guidance on fair value measurements in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. The Company adopted the guidance on fair value measurements, as amended, and on a prospective basis, as of January 1, 2008. The January 1, 2008 adoption did not have a material impact on the Companys consolidated financial statements. The Company adopted the guidance on fair value measurements, as amended, and on a prospective basis, as of January 1, 2009 to nonfinancial assets and nonfinancial liabilities that are not recognized or disclosed at fair value in the financial statements on a recurring basis. The January 1, 2009 adoption did not have a material impact on the Companys consolidated financial statements.
5. Investment In and Advances to Unconsolidated Affiliate
On September 10, 2009, the Company announced that it had entered into an agreement, subject to local and regulatory approvals and certain other closing conditions, with principals of The Cordish Company (Cordish), the managing member of Kansas Entertainment, LLC (Kansas Entertainment), wherein the Company agreed to acquire Cordishs 50% interest in Kansas Entertainment and to assume their role as managing member.
As a result of the agreement with Cordish, the Company joined Kansas Speedway Development Corporation, a wholly-owned subsidiary of International Speedway Corporation (which owns the other 50% of Kansas Entertainment) in its pending application with the Kansas Lottery Commission to develop and operate a facility in the North East Gaming Zone in Wyandotte County, Kansas. Under the agreement, the Company and International Speedway Corporation will share equally the cost of developing and constructing the proposed facility, and intend to jointly seek third party financing for the project. If such third party financing cannot be obtained on satisfactory terms, the Company and International Speedway Corporation are prepared to finance the project.
On September 14, 2009, as a result of the agreement with Cordish, the Company withdrew its license application with the Kansas Lottery Commission to be considered as a Lottery Gaming Facility Manager in Wyandotte County at another site.
The Companys investment in Kansas Entertainment, which consists of the Companys portion of the refundable privilege fee paid to the Kansas Lottery Commission in conjunction with the pending application, is included in investment in and advances to unconsolidated affiliate within the consolidated balance sheet at September 30, 2009.
In accordance with the agreement, $25.0 million was placed in escrow until certain conditions in the agreement with Cordish are satisfied. This amount is included in other assets within the consolidated balance sheet at September 30, 2009.
14
6. Property and Equipment
Property and equipment, net, consists of the following:
|
|
September 30, |
|
December 31, |
|
||
|
|
2009 |
|
2008 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
||
Land and improvements |
|
$ |
221,235 |
|
$ |
216,834 |
|
Building and improvements |
|
1,420,472 |
|
1,298,513 |
|
||
Furniture, fixtures, and equipment |
|
825,659 |
|
692,851 |
|
||
Leasehold improvements |
|
17,186 |
|
17,128 |
|
||
Construction in progress |
|
39,799 |
|
183,056 |
|
||
Total property and equipment |
|
2,524,351 |
|
2,408,382 |
|
||
Less accumulated depreciation and amortization |
|
(703,960 |
) |
(596,251 |
) |
||
Property and equipment, net |
|
$ |
1,820,391 |
|
$ |
1,812,131 |
|
Depreciation and amortization expense, for property and equipment, totaled $48.3 million and $136.4 million for the three and nine months ended September 30, 2009, respectively, as compared to $42.2 million and $123.3 million for the three and nine months ended September 30, 2008, respectively. Interest capitalized in connection with major construction projects was $0.1 million and $6.5 million for the three and nine months ended September 30, 2009, respectively, as compared to $2.4 million and $11.3 million for the three and nine months ended September 30, 2008, respectively.
Included in the depreciation and amortization expense for the nine months ended September 30, 2009 was $4.8 million in depreciation expense that was recorded following the finalization of cost segregation studies for the casino projects at Hollywood Casino at Penn National Race Course and Hollywood Slots Hotel and Raceway. The charge was a result of the depreciation estimate previously recorded by the Company for these projects being less than the depreciation calculated by the cost segregation studies, due to differences in the determination of useful lives for certain of the assets included in the projects and the allocation of certain costs that were incurred as part of the projects. For the nine months ended September 30, 2009, the impact of the charge to net income, Basic EPS, and Diluted EPS was $2.8 million, $0.04 and $0.03, respectively.
In conjunction with the opening of the new casino riverboat at Hollywood Casino Lawrenceburg, the Company recorded an impairment loss for the replaced Lawrenceburg vessel of $0.1 million and $11.8 million during the three and nine months ended September 30, 2009, respectively.
7. Goodwill and Other Intangible Assets
The Companys goodwill and intangible assets had a gross carrying value of $2.3 billion at September 30, 2009 and December 31, 2008, and accumulated amortization of $39.7 million and $34.7 million at September 30, 2009 and December 31, 2008, respectively. The table below presents the gross carrying value, accumulated amortization, and net book value of each major class of goodwill and intangible asset at September 30, 2009 and December 31, 2008:
|
|
September 30, 2009 |
|
December 31, 2008 |
|
||||||||||||||
|
|
(in thousands) |
|
||||||||||||||||
|
|
Gross |
|
Accumulated |
|
Net Book Value |
|
Gross |
|
Accumulated |
|
Net Book Value |
|
||||||
Goodwill |
|
$ |
1,595,875 |
|
$ |
|
|
$ |
1,595,875 |
|
$ |
1,598,571 |
|
$ |
|
|
$ |
1,598,571 |
|
Indefinite-life intangible assets |
|
676,114 |
|
|
|
676,114 |
|
679,054 |
|
|
|
679,054 |
|
||||||
Other intangible assets |
|
49,396 |
|
39,667 |
|
9,729 |
|
49,396 |
|
34,686 |
|
14,710 |
|
||||||
Total |
|
$ |
2,321,385 |
|
$ |
39,667 |
|
$ |
2,281,718 |
|
$ |
2,327,021 |
|
$ |
34,686 |
|
$ |
2,292,335 |
|
15
The Companys intangible asset amortization expense was $1.7 million and $5.0 million for the three and nine months ended September 30, 2009, respectively, as compared to $2.0 million and $5.9 million for the three and nine months ended September 30, 2008, respectively.
The following table presents expected intangible asset amortization expense based on existing intangible assets at September 30, 2009 (in thousands):
2009 (3 months) |
|
$ |
1,661 |
|
2010 |
|
5,773 |
|
|
2011 |
|
2,096 |
|
|
2012 |
|
199 |
|
|
2013 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
9,729 |
|
8. Investment in Corporate Securities
In 2008, the Company made a $47.3 million investment in the corporate debt securities of other gaming companies. The investment, which the Company is treating as available-for-sale securities, is included in other assets within the consolidated balance sheets at September 30, 2009 and December 31, 2008. During the nine months ended September 30, 2009 and for the year ended December 31, 2008, the Company recorded a $6.5 million unrealized gain and an $8.0 million unrealized loss, respectively, in OCI for this investment. The change in the fair value also reflects the original issue discount amortization, which was $1.4 million and $0.9 million for the nine months ended September 30, 2009 and for the year ended December 31, 2008, respectively.
During the nine months ended September 30, 2009, the Company sold $42.2 million of this investment and recorded a $6.6 million gain, which is included in other income within the consolidated statements of income.
The following is a schedule of the contractual maturities of the Companys investment in corporate securities at September 30, 2009 (in thousands):
Within one year |
|
$ |
|
|
1-3 years |
|
|
|
|
3-5 years |
|
4,130 |
|
|
Over 5 years |
|
|
|
|
Total |
|
$ |
4,130 |
|
16
9. Long-term Debt
Long-term debt, net of current maturities, is as follows:
|
|
September 30, |
|
December 31, |
|
||
|
|
2009 |
|
2008 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
||
Senior secured credit facility |
|
$ |
1,695,734 |
|
$ |
1,959,784 |
|
$200 million 6 7/8% senior subordinated notes |
|
105,536 |
|
200,000 |
|
||
$250 million 6 ¾% senior subordinated notes |
|
250,000 |
|
250,000 |
|
||
$325 million 8 ¾% senior subordinated notes |
|
325,000 |
|
|
|
||
Other long-term obligations |
|
|
|
14,201 |
|
||
Capital leases |
|
5,335 |
|
6,195 |
|
||
|
|
2,381,605 |
|
2,430,180 |
|
||
Less current maturities of long-term debt |
|
(1,221 |
) |
(105,281 |
) |
||
|
|
$ |
2,380,384 |
|
$ |
2,324,899 |
|
The following is a schedule of future minimum repayments of long-term debt as of September 30, 2009 (in thousands):
Within one year |
|
$ |
1,221 |
|
1-3 years |
|
1,415,694 |
|
|
3-5 years |
|
387,918 |
|
|
Over 5 years |
|
576,772 |
|
|
Total minimum payments |
|
$ |
2,381,605 |
|
At September 30, 2009, the Company was contingently obligated under letters of credit issued pursuant to the senior secured credit facility with face amounts aggregating $26.9 million.
Senior Secured Credit Facility
The senior secured credit facility historically consisted of three credit facilities comprised of a $750 million revolving credit facility, a $325 million Term Loan A Facility and a $1.65 billion Term Loan B Facility. In September 2009, the Company amended its senior secured credit facility, in order to increase the borrowing capacity and to extend the term under the revolving credit facility portion of the senior secured credit facility. Under the new revolving credit facility, two tranches were created, one for those participants who agreed to extend and one for those that did not extend. Tranche A Revolving Loans consist of available borrowings of $359.4 million, which are due on the original maturity date of October 3, 2010, and Tranche B Revolving Loans consist of available borrowings of $640.6 million, which are due on July 3, 2012, for a total borrowing capacity of $1 billion.
In August 2009, the Company repaid $40 million of borrowings under the Term Loan A Facility, $70 million of borrowings under the Term Loan B Facility, and all outstanding borrowings under the revolving credit facility at the time, using a portion of the proceeds from the offering of $325 million 8 ¾% senior subordinated notes. In addition, in September 2009, the Company repaid all of the remaining outstanding borrowings under the Term Loan A Facility, using drawings under the new revolving credit facility.
As of September 30, 2009, $177.6 million was drawn under the revolving credit facility and $1,518.1 million was outstanding under the Term Loan B Facility, for a total of $1,695.7 million.
The Company recorded a $2.4 million loss on early extinguishment of debt during the three and nine months ended September 30, 2009 for the write-off of deferred financing fees related to the Term Loan A Facility.
17
Redemption of 6 7/8% Senior Subordinated Notes
In August 2009, the Company called for the redemption of its $200 million 6 7/8% senior subordinated notes. The redemption price was $1,000 per $1,000 principal amount, plus accrued and unpaid interest, which was paid in September 2009. Approximately $94.5 million aggregate principal amount of the 6 7/8% senior subordinated notes were validly tendered and paid. The Company recorded a $1.2 million loss on early extinguishment of debt during the three and nine months ended September 30, 2009 for the write-off of a portion of the deferred financing fees related to the $200 million 6 7/8% senior subordinated notes. The Company funded the redemption from a portion of the proceeds from the offering of $325 million 8 ¾% senior subordinated notes and available cash.
8 ¾% Senior Subordinated Notes
In August 2009, the Company completed an offering of $325 million 8 ¾% senior subordinated notes that mature on August 15, 2019. Interest on the $325 million 8 ¾% senior subordinated notes is payable on February 15 and August 15 of each year, beginning February 15, 2010. The $325 million 8 ¾% senior subordinated notes are general unsecured obligations and are not guaranteed by the Companys subsidiaries. The $325 million 8 ¾% senior subordinated notes were issued in a private placement pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended.
A portion of the proceeds from the offering were used to repay $40 million of borrowings under the Term Loan A Facility, $70 million of borrowings under the Term Loan B Facility, and all outstanding borrowings under the revolving credit facility at the time. The remainder of the proceeds, plus available cash, was used to pay the validly-tendered principal amounts of the $200 million 6 7/8% senior subordinated notes.
Interest Rate Swap Contracts
In accordance with the terms of its senior secured credit facility, the Company was required to enter into fixed-rate debt or interest rate swap agreements in an amount equal to 50% of the Companys consolidated indebtedness, excluding the revolving credit facility, within 100 days of the closing date of the senior secured credit facility.
The effect of derivative instruments on the consolidated statement of income for the three months ended September 30, 2009 was as follows (in thousands):
|
|
Gain (Loss) |
|
Location of Gain (Loss) |
|
Gain (Loss) |
|
|
|
|
|
|||
|
|
Recognized in |
|
Reclassified from |
|
Reclassified from |
|
Location of Gain (Loss) |
|
Gain (Loss) |
|
|||
Derivatives in a |
|
OCI on Derivative |
|
AOCI into Income |
|
AOCI into Income |
|
Recognized in Income on |
|
Recognized in Income on |
|
|||
Cash Flow Hedging Relationship |
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Derivative (Ineffective Portion) |
|
Derivative (Ineffective Portion) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swap contracts |
|
$ |
11,363 |
|
Interest expense |
|
$ |
(6,587 |
) |
None |
|
$ |
|
|
Total |
|
$ |
11,363 |
|
|
|
$ |
(6,587 |
) |
|
|
$ |
|
|
|
|
Location of Gain (Loss) |
|
|
|
|
Derivatives Not Designated as |
|
Recognized in Income |
|
Gain (Loss) Recognized |
|
|
Hedging Instruments |
|
on Derivative |
|
in Income on Derivative |
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
Interest expense |
|
$ |
(132 |
) |
Total |
|
|
|
$ |
(132 |
) |
18
The effect of derivative instruments on the consolidated statement of income for the nine months ended September 30, 2009 was as follows (in thousands):
|
|
Gain (Loss) |
|
Location of Gain (Loss) |
|
Gain (Loss) |
|
|
|
|
|
|||
|
|
Recognized in |
|
Reclassified from |
|
Reclassified from |
|
Location of Gain (Loss) |
|
Gain (Loss) |
|
|||
Derivatives in a |
|
OCI on Derivative |
|
AOCI into Income |
|
AOCI into Income |
|
Recognized in Income on |
|
Recognized in Income on |
|
|||
Cash Flow Hedging Relationship |
|
(Effective Portion) |
|
(Effective Portion) |
|
(Effective Portion) |
|
Derivative (Ineffective Portion) |
|
Derivative (Ineffective Portion) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swap contracts |
|
$ |
19,462 |
|
Interest expense |
|
$ |
(23,717 |
) |
None |
|
$ |
|
|
Total |
|
$ |
19,462 |
|
|
|
$ |
(23,717 |
) |
|
|
$ |
|
|
|
|
Location of Gain (Loss) |
|
|
|
|
Derivatives Not Designated as |
|
Recognized in Income |
|
Gain (Loss) Recognized |
|
|
Hedging Instruments |
|
on Derivative |
|
in Income on Derivative |
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
Interest expense |
|
$ |
409 |
|
Total |
|
|
|
$ |
409 |
|
In addition, during the three and nine months ended September 30, 2009, the Company amortized $6.6 million and $10.9 million, respectively, in OCI related to the derivatives not designated as hedging instruments under ASC 815, Derivatives and Hedging.
In the coming twelve months, the Company anticipates that approximately a $34.8 million loss will be reclassified from OCI to earnings, as part of interest expense. As this amount represents effective hedge results, a comparable offsetting amount of incrementally lower interest expense will be realized in connection with the variable funding being hedged.
The following table sets forth the fair value of the interest rate swap contract liabilities included in accrued interest within the consolidated balance sheets at September 30, 2009 and December 31, 2008:
|
|
September 30, 2009 |
|
December 31, 2008 |
|
||||||
|
|
(in thousands) |
|
||||||||
|
|
Balance Sheet |
|
Fair |
|
Balance Sheet |
|
Fair |
|
||
|
|
Location |
|
Value |
|
Location |
|
Value |
|
||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Interest rate swap contracts |
|
Accrued interest |
|
$ |
26,042 |
|
Accrued interest |
|
$ |
63,185 |
|
|
|
|
|
|
|
|
|
|
|
||
Total derivatives designated as hedging instruments |
|
|
|
$ |
26,042 |
|
|
|
$ |
63,185 |
|
|
|
|
|
|
|
|
|
|
|
||
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Interest rate swap contracts |
|
Accrued interest |
|
$ |
26,483 |
|
Accrued interest |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||
Total derivatives not designated as hedging instruments |
|
|
|
$ |
26,483 |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||
Total derivatives |
|
|
|
$ |
52,525 |
|
|
|
$ |
63,185 |
|
Other Long-Term Obligations
On October 15, 2004, the Company announced the sale of The Downs Racing, Inc. and its subsidiaries to the Mohegan Tribal Gaming Authority (MTGA). Under the terms of the agreement, the MTGA acquired The Downs Racing, Inc. and its subsidiaries, including Pocono Downs (a standardbred horse racing facility located on 400 acres in Wilkes-Barre, Pennsylvania) and five Pennsylvania OTWs located in Carbondale, East Stroudsburg, Erie, Hazelton and the Lehigh Valley (Allentown). The sale agreement also provided the MTGA with certain post-closing termination rights in the
19
event of certain materially adverse legislative or regulatory events. In January 2005, the Company received $280 million from the MTGA, and transferred the operations of The Downs Racing, Inc. and its subsidiaries to the MTGA. The sale was not considered final for accounting purposes until the third quarter of 2006, as the MTGA had certain post-closing termination rights that remained outstanding. On August 7, 2006, the Company entered into the Second Amendment to the Purchase Agreement and Release of Claims with the MTGA pertaining to the October 14, 2004 Purchase Agreement (the Purchase Agreement), and agreed to pay the MTGA an aggregate of $30 million over five years, beginning on the first anniversary of the commencement of slot operations at Mohegan Sun at Pocono Downs, in exchange for the MTGAs agreement to release various claims it raised against the Company under the Purchase Agreement and the MTGAs surrender of all post-closing termination rights it might have had under the Purchase Agreement. The Company recorded the present value of the $30 million liability within debt, as the amount due to the MTGA was payable over five years. In March 2009, the Company entered into the Third Amendment to the Purchase Agreement, in which the remaining payments due under the Purchase Agreement were accelerated and reduced. Under the Third Amendment to the Purchase Agreement, in exchange for the accelerated payment, which was paid to the MTGA in March 2009, all remaining obligations under the Purchase Agreement were deemed to be satisfied. In addition, during the nine months ended September 30, 2009, the Company recorded a $1.3 million gain which is included in other income within the consolidated statements of income.
Covenants
At September 30, 2009, the Company was in compliance with all required financial covenants.
10. Commitments and Contingencies
Litigation
The Company is subject to various legal and administrative proceedings relating to personal injuries, employment matters, commercial transactions and other matters arising in the normal course of business. The Company does not believe that the final outcome of these matters will have a material adverse effect on the Companys consolidated financial position or results of operations. In addition, the Company maintains what it believes is adequate insurance coverage to further mitigate the risks of such proceedings. However, such proceedings can be costly, time consuming and unpredictable and, therefore, no assurance can be given that the final outcome of such proceedings may not materially impact the Companys consolidated financial condition or results of operations. Further, no assurance can be given that the amount or scope of existing insurance coverage will be sufficient to cover losses arising from such matters.
The following proceedings could result in costs, settlements, damages, or rulings that materially impact the Companys consolidated financial condition or operating results. In each instance, the Company believes that it has meritorious defenses, claims and/or counter-claims, and intends to vigorously defend itself or pursue its claim.
In conjunction with the Companys acquisition of Argosy Gaming Company (Argosy) in 2005, and subsequent disposition of the Argosy Casino Baton Rouge property, the Company became responsible for litigation initiated in 1997 related to the Baton Rouge casino license formerly owned by Argosy. On November 26, 1997, Capitol House filed an amended petition in the Nineteenth Judicial District Court for East Baton Rouge Parish, State of Louisiana, amending its previously filed but unserved suit against Richard Perryman, the person selected by the Louisiana Gaming Division to evaluate and rank the applicants seeking a gaming license for East Baton Rouge Parish, and adding state law claims against Jazz Enterprises, Inc., the former Jazz Enterprises, Inc. shareholders, Argosy, Argosy of Louisiana, Inc. and Catfish Queen Partnership in Commendam, d/b/a the Belle of Baton Rouge Casino. This suit alleged that these parties violated the Louisiana Unfair Trade Practices Act in connection with obtaining the gaming license that was issued to Jazz Enterprises, Inc./Catfish Queen Partnership in Commendam. The plaintiff, an applicant for a gaming license whose application was denied by the Louisiana Gaming Division, sought to prove that the gaming license was invalidly issued and to recover lost profits that the plaintiff contended it could have earned if the gaming license had been issued to the plaintiff. On October 2, 2006, the Company prevailed on a partial summary judgment motion which limited plaintiffs damages to its out-of-pocket costs in seeking its gaming license, thereby eliminating any recovery for potential lost gaming profits. On February 6, 2007, the jury returned a verdict of $3.8 million (exclusive of statutory interest and attorneys fees) against Jazz Enterprises, Inc. and Argosy. After ruling on post-trial motions, on September 27, 2007, the trial court entered a judgment in the amount of $1.4 million, plus attorneys fees, costs and interest. The Company has the right to seek indemnification from two of the former Jazz Enterprises, Inc. shareholders for any liability suffered as a result of such cause of action, however, there can be no assurance that the former Jazz Enterprises, Inc. shareholders will have assets sufficient to satisfy any claim in excess of Argosys recoupment rights. The Company established an appropriate reserve and bonded the judgment pending its appeal. Both the plaintiff and the Company appealed the judgment to the First Circuit Court of Appeals in Louisiana. On August 31,
20
2009, the appellate court reversed the trial courts decision and dismissed the case against Argosy in its entirety. Capitol House has requested reconsideration and that motion is currently pending.
The Illinois Legislature passed into law House Bill 1918, effective May 26, 2006, which singled out four of the nine Illinois casinos, including the Companys Empress Casino Hotel and Hollywood Casino Aurora, for a 3% tax surcharge to subsidize local horse racing interests. On May 30, 2006, Empress Casino Hotel and Hollywood Casino Aurora joined with the two other riverboats affected by the law, Harrahs Joliet and the Grand Victoria Casino in Elgin (collectively, the Four Casinos), and filed suit in the Circuit Court of the Twelfth Judicial District in Will County, Illinois (the Court), asking the Court to declare the law unconstitutional. Empress Casino Hotel and Hollywood Casino Aurora began paying the 3% tax surcharge into a protest fund which accrues interest during the pendency of the lawsuit. In two orders dated March 29, 2007 and April 20, 2007, the Court declared the law unconstitutional under the Uniformity Clause of the Illinois Constitution and enjoined the collection of this tax surcharge. The State of Illinois requested, and was granted, a stay of this ruling. As a result, Empress Casino Hotel and Hollywood Casino Aurora continued paying the 3% tax surcharge into the protest fund until May 25, 2008, when the 3% tax surcharge expired. The State of Illinois appealed the ruling to the Illinois Supreme Court. On June 5, 2008, the Illinois Supreme Court reversed the trial courts ruling and issued a decision upholding the constitutionality of the 3% tax surcharge. On January 21, 2009, the Four Casinos filed a petition for certiorari, requesting the U.S. Supreme Court to hear the case. Seven amicus curiae briefs supporting the plaintiffs request were also filed. On June 8, 2009, the U.S. Supreme Court decided not to hear the case. On June 10, 2009, the Four Casinos filed a petition with the court to open the judgment based on new evidence that came to light during the investigation of former Illinois Governor Rod Blagojevich that the 2006 law was procured by corruption. The Four Casinos have also requested the court to keep the protest funds from being distributed until the case is concluded. On August 17, 2009, the Court dismissed the casinos petition to reopen the case, and the casino plaintiffs are appealing this decision.
On December 15, 2008, former Illinois Governor Rod Blagojevich signed Public Act No. 95-1008 requiring the Four Casinos to continue paying the 3% tax surcharge to subsidize Illinois horse racing interests. On January 8, 2009, the Four Casinos filed suit in the Circuit Court of the Twelfth Judicial District in Will County, Illinois, asking the Court to declare the law unconstitutional. The 3% tax surcharge being paid pursuant to Public Act No. 95-1008 is paid into a protest fund where it accrues interest. The defendants have filed a motion to dismiss, which is currently being briefed by the parties. The accumulated funds will be returned to Empress Casino Hotel and Hollywood Casino Aurora if they ultimately prevail in the lawsuit.
On June 12, 2009, the Four Casinos filed a lawsuit in Illinois Federal Court naming former Illinois Governor Rod Blagojevich, his campaign fund, racetrack owner John Johnston, and his two racetracks as defendants alleging a civil conspiracy in violation of the Racketeer Influenced and Corrupt Organizations Act, 18 U.S.C. §1962(c),(d) (RICO), based on an illegal scheme to secure the enactment of the 3% tax surcharge legislation in exchange for the payment of money by Johnston and entities controlled by him. The casinos also seek to impose a constructive trust over all funds paid under the tax surcharge, and therefore all of the Illinois racetracks are named as parties to the lawsuit. The casinos have continued to pay the tax surcharge under protest and on June 26, 2009, the casinos requested a Cook County court to enter an injunction to keep the protest funds from being distributed until after there is a final disposition of the federal RICO litigation. The Cook County court declined the request for an injunction, and, on September 21, 2009, it dismissed the case. The defendants in the RICO case have filed motions to dismiss, which have been fully briefed.
In August 2007, a complaint was filed on behalf of a putative class of public shareholders of the Company, and derivatively on behalf of the Company, in the Court of Common Pleas of Berks County, Pennsylvania (the Complaint). The Complaint names the Companys Board of Directors as defendants and the Company as a nominal defendant. The Complaint alleges, among other things, that the Board of Directors breached their fiduciary duties by agreeing to the proposed transaction with Fortress and Centerbridge for inadequate consideration, that certain members of the Board of Directors have conflicts with regard to the Merger, and that the Company and its Board of Directors have failed to disclose certain material information with regard to the Merger. The Complaint seeks, among other things, a court order determining that the action is properly maintained as a class action and a derivative action enjoining the Company and its Board of Directors from consummating the proposed Merger, and awarding the payment of attorneys fees and expenses. The Company and the plaintiff had reached a tentative settlement in which the Company agreed to pay certain attorneys fees and to make certain disclosures regarding the events leading up to the transaction with Fortress and Centerbridge in the proxy statement sent to shareholders in November 2007. Final settlement was contingent upon court approval and consummation of the transaction with Fortress and Centerbridge. Because the transaction with Fortress and Centerbridge was terminated, the Company expects the action will be dismissed.
On July 16, 2008, the Company was served with a purported class action lawsuit brought by plaintiffs seeking to represent a class of shareholders who purchased shares of the Companys Common Stock between March 20, 2008 and
21
July 2, 2008. The lawsuit alleges that the Companys disclosure practices relative to the proposed transaction with Fortress and Centerbridge and the eventual termination of that transaction were misleading and deficient in violation of the Securities Exchange Act of 1934. The complaint, which seeks class certification and unspecified damages, was filed in federal court in Maryland. The complaint was amended, among other things, to add three new named plaintiffs and to name Peter M. Carlino, Chairman and Chief Executive Officer, and William J. Clifford, Senior Vice President and Chief Financial Officer, as additional defendants. The Company filed a motion to dismiss the complaint in November 2008, and oral arguments for the motion were heard by the court on February 23, 2009. Following oral arguments, the court granted the Companys motion and dismissed the complaint with prejudice. The plaintiffs filed a motion for reconsideration, which was denied on October 21, 2009.
On September 11, 2008, the Board of County Commissioners of Cherokee County, Kansas (the County) filed suit against Kansas Penn Gaming, LLC (KPG, a wholly-owned subsidiary of Penn created to pursue a development project in Cherokee County, Kansas) and the Company in the District Court of Shawnee County, Kansas. The petition alleges that KPG breached its pre-development agreement with the County when KPG withdrew its application to manage a lottery gaming facility in Cherokee County and seeks in excess of $50 million in damages. In connection with their petition, the County obtained an ex-parte order attaching the $25 million privilege fee paid to the Kansas Lottery Commission in conjunction with the gaming application for the Cherokee County zone. The defendants have filed motions to dissolve and reduce the attachment. Those motions were denied and the defendants appealed those decisions to the appellate court. The Kansas appellate court declined to hear the appeal on jurisdictional grounds and the defendants have requested that the Kansas Supreme Court review that decision.
On September 23, 2008, KPG filed an action against HV Properties of Kansas, LLC (HV) in the U.S. District Court for the District of Kansas seeking a declaratory judgment from the U.S. District Court finding that KPG has no further obligations to HV under a Real Estate Sale Contract (the Contract) that KPG and HV entered into on September 6, 2007, and that KPG properly terminated this Contract under the terms of the Repurchase Agreement entered into between the parties effective September 28, 2007. HV filed a counterclaim claiming KPG breached the Contract, and seeks $37.5 million in damages. On October 7, 2008, HV filed suit against the Company claiming the Company is liable to HV for KPGs alleged breach based on a Guaranty Agreement signed by the Company. Both cases were consolidated. The Company filed a motion to dismiss HVs claims, which was denied on May 6, 2009. Discovery has concluded and dispositive motions are expected to be filed in December 2009.
Operating Lease Commitments
The Company is liable under numerous operating leases for airplanes, automobiles, the property on which some of its casinos operate, other equipment and buildings, which expire at various dates through 2093. Total rental expense under these agreements was $8.1 million and $23.9 million for the three and nine months ended September 30, 2009, respectively, as compared to $8.1 million and $23.0 million for the three and nine months ended September 30, 2008, respectively.
The leases for land consist of annual base lease rent payments plus, in some instances, a percentage rent based on a percent of adjusted gaming wins, as described in the respective leases.
The Company has an operating lease with the City of Bangor which covers the permanent facility that opened on July 1, 2008. Under the lease agreement, there is a fixed rent provision, as well as a revenue-sharing provision which is equal to 3% of gross slot revenue. The final term of the lease, which commenced with the opening of the permanent facility, is for an initial term of fifteen years, with three ten-year renewal options.
On March 23, 2007, BTN, Inc. (BTN), one of the Companys wholly-owned subsidiaries, entered into an amended and restated ground lease (the Amended Lease) with Skrmetta MS, LLC. The lease amends the prior ground lease, dated October 19, 1993. The Amended Lease requires BTN to maintain a minimum gaming operation on the leased premises and to pay rent equal to 5% of adjusted gaming win after gaming taxes have been deducted. The term of the Amended Lease expires on January 1, 2093.
The future minimum lease commitments relating to the base lease rent portion of noncancelable operating leases at September 30, 2009 are as follows (in thousands):
22
Within one year |
|
$ |
6,897 |
|
1-3 years |
|
11,906 |
|
|
3-5 years |
|
8,426 |
|
|
Over 5 years |
|
36,901 |
|
|
Total |
|
$ |
64,130 |
|
11. Shareholders Equity
Shareholder Rights Plan
On May 20, 1998, the Board of Directors of the Company authorized and declared a dividend distribution of one preferred stock purchase right (the Right or Rights) for each outstanding share of the Companys Common Stock, par value $.01 per share, payable to shareholders of record at the close of business on March 19, 1999. In addition, a Right was issued for each share of the Companys Common Stock issued after March 19, 1999 and prior to the Rights expiration. Each Right entitled the registered holder to purchase from the Company one one-hundredth of a share (a Preferred Stock Fraction) of the Companys Series A Preferred Stock (or another series of preferred stock with substantially similar terms), or a combination of securities and assets of equivalent value, at a purchase price of $10.00 per Preferred Stock Fraction, subject to adjustment. The description and terms of the Rights were set forth in a Rights Agreement (the Rights Agreement) dated March 2, 1999, and amended on June 15, 2007, between the Company and Continental Stock Transfer and Trust Company as Rights Agent. The Rights Agreement and the associated Rights expired on March 18, 2009.
Issuance of Preferred Stock
On October 30, 2008, in connection with the termination of the Merger Agreement, the Company closed the sale of the Investment and issued 12,500 shares of Preferred Stock.
12. Subsidiary Guarantors
Under the terms of the senior secured credit facility, most of Penns subsidiaries are guarantors under the agreement. Each of the subsidiary guarantors is 100% owned by Penn. In addition, the guarantees provided by such subsidiaries under the terms of the senior secured credit facility are full and unconditional, joint and several. There are no significant restrictions within the senior secured credit facility on the Companys ability to obtain funds from its subsidiaries by dividend or loan. However, in certain jurisdictions, the gaming authorities may impose restrictions pursuant to the authority granted to them with regard to Penns ability to obtain funds from its subsidiaries.
With regard to the senior secured credit facility, the Company has not presented condensed consolidating balance sheets, condensed consolidating statements of income and condensed consolidating statements of cash flows at, and for the three and nine months ended, September 30, 2008, as Penn had no significant independent assets and no independent operations at, and for the three and nine months ended, September 30, 2008. However, during the year ended December 31, 2008, the Company placed some of the funds received from the issuance of its Preferred Stock into unrestricted subsidiaries, in order to allow for maximum flexibility in the deployment of the funds and this resulted in significant independent assets. Summarized financial information for the three and nine months ended September 30, 2009 for Penn, the subsidiary guarantors of the senior secured credit facility and the subsidiary non-guarantors is presented below.
The senior secured credit facility historically consisted of three credit facilities comprised of a $750 million revolving credit facility, a $325 million Term Loan A Facility and a $1.65 billion Term Loan B Facility. In September 2009, the Company amended its senior secured credit facility, in order to increase the borrowing capacity and to extend the term under the revolving credit facility portion of the senior secured credit facility. Under the new revolving credit facility, two tranches were created, one for those participants who agreed to extend and one for those that did not extend. Tranche A Revolving Loans consist of available borrowings of $359.4 million, which are due on the original maturity date of October 3, 2010, and Tranche B Revolving Loans consist of available borrowings of $640.6 million, which are due on July 3, 2012, for a total borrowing capacity of $1 billion.
In August 2009, the Company repaid $40 million of borrowings under the Term Loan A Facility, $70 million of borrowings under the Term Loan B Facility, and all outstanding borrowings under the revolving credit facility at the time, using a portion of the proceeds from the offering of $325 million 8 ¾% senior subordinated notes. In addition, in September
23
2009, the Company repaid all of the remaining outstanding borrowings under the Term Loan A Facility, using drawings under the new revolving credit facility.
Under the terms of the $200 million 67/8% senior subordinated notes, most of Penns subsidiaries are guarantors under the agreement. Each of the subsidiary guarantors is 100% owned by Penn. In addition, the guarantees provided by such subsidiaries under the terms of the $200 million 67/8% senior subordinated notes are full and unconditional, joint and several. There are no significant restrictions within the $200 million 67/8% senior subordinated notes on the Companys ability to obtain funds from its subsidiaries by dividend or loan. However, in certain jurisdictions, the gaming authorities may impose restrictions pursuant to the authority granted to them with regard to Penns ability to obtain funds from its subsidiaries.
With regard to the $200 million 67/8% senior subordinated notes, the Company has not presented condensed consolidating balance sheets, condensed consolidating statements of income and condensed consolidating statements of cash flows at, and for the three and nine months ended, September 30, 2008, as Penn had no significant independent assets and no independent operations at, and for the three and nine months ended, September 30, 2008. However, during the year ended December 31, 2008, the Company placed some of the funds received from the issuance of its Preferred Stock into unrestricted subsidiaries, in order to allow for maximum flexibility in the deployment of the funds and this resulted in significant independent assets. Summarized financial information for the three and nine months ended September 30, 2009 for Penn, the subsidiary guarantors of the $200 million 67/8% senior subordinated notes and the subsidiary non-guarantors is presented below.
In August 2009, the Company called for the redemption of the $200 million 6 7/8% senior subordinated notes. The redemption price was $1,000 per $1,000 principal amount, plus accrued and unpaid interest, which was paid in September 2009. Approximately $94.5 million aggregate principal amount of the 6 7/8% senior subordinated notes were validly tendered and paid.
24
|
|
|
|
|
|
Subsidiary |
|
|
|
|
|
|||||
|
|
|
|
Subsidiary |
|
Non- |
|
|
|
|
|
|||||
|
|
Penn |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
|
|||||
|
|
(in thousands) |
|
|||||||||||||
$2.725 Senior Secured Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|||||
At September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total current assets |
|
$ |
85,711 |
|
$ |
259,003 |
|
$ |
625,227 |
|
$ |
(685 |
) |
$ |
969,256 |
|
Property and equipment, net |
|
18,937 |
|
1,788,863 |
|
12,591 |
|
|
|
1,820,391 |
|
|||||
Total other assets |
|
4,454,608 |
|
5,236,139 |
|
229,656 |
|
(7,458,811 |
) |
2,461,592 |
|
|||||
Total assets |
|
$ |
4,559,256 |
|
$ |
7,284,005 |
|
$ |
867,474 |
|
$ |
(7,459,496 |
) |
$ |
5,251,239 |
|
Total current liabilities |
|
$ |
41,121 |
|
$ |
288,353 |
|
$ |
17,344 |
|
$ |
(776 |
) |
$ |
346,042 |
|
Total long-term liabilities |
|
2,324,005 |
|
3,363,643 |
|
71,039 |
|
(3,047,620 |
) |
2,711,067 |
|
|||||
Total shareholders equity |
|
2,194,130 |
|
3,632,009 |
|
779,091 |
|
(4,411,100 |
) |
2,194,130 |
|
|||||
Total liabilities and shareholders equity |
|
$ |
4,559,256 |
|
$ |
7,284,005 |
|
$ |
867,474 |
|
$ |
(7,459,496 |
) |
$ |
5,251,239 |
|
Three Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenues |
|
$ |
|
|
$ |
612,414 |
|
$ |
8,012 |
|
$ |
|
|
$ |
620,426 |
|
Total operating expenses |
|
21,869 |
|
490,872 |
|
20,281 |
|
|
|
533,022 |
|
|||||
(Loss) income from operations |
|
(21,869 |
) |
121,542 |
|
(12,269 |
) |
|
|
87,404 |
|
|||||
Other income (expenses) |
|
297 |
|
(42,717 |
) |
396 |
|
|
|
(42,024 |
) |
|||||
(Loss) income from operations before income taxes |
|
(21,572 |
) |
78,825 |
|
(11,873 |
) |
|
|
45,380 |
|
|||||
Taxes on income |
|
(13,994 |
) |
38,171 |
|
(148 |
) |
|
|
24,029 |
|
|||||
Net (loss) income |
|
$ |
(7,578 |
) |
$ |
40,654 |
|
$ |
(11,725 |
) |
$ |
|
|
$ |
21,351 |
|
Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenues |
|
$ |
|
|
$ |
1,790,560 |
|
$ |
22,909 |
|
$ |
|
|
$ |
1,813,469 |
|
Total operating expenses |
|
65,863 |
|
1,446,032 |
|
36,630 |
|
|
|
1,548,525 |
|
|||||
(Loss) income from operations |
|
(65,863 |
) |
344,528 |
|
(13,721 |
) |
|
|
264,944 |
|
|||||
Other income (expenses) |
|
25,936 |
|
(131,641 |
) |
11,546 |
|
|
|
(94,159 |
) |
|||||
(Loss) income from operations before income taxes |
|
(39,927 |
) |
212,887 |
|
(2,175 |
) |
|
|
170,785 |
|
|||||
Taxes on income |
|
(29,972 |
) |
105,663 |
|
4,602 |
|
|
|
80,293 |
|
|||||
Net (loss) income |
|
$ |
(9,955 |
) |
$ |
107,224 |
|
$ |
(6,777 |
) |
$ |
|
|
$ |
90,492 |
|
Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by operating activities |
|
$ |
62,475 |
|
$ |
209,386 |
|
$ |
4,975 |
|
$ |
|
|
$ |
276,836 |
|
Net cash (used in) provided by investing activities |
|
(886 |
) |
(206,986 |
) |
12,519 |
|
|
|
(195,353 |
) |
|||||
Net cash used in financing activities |
|
(49,430 |
) |
(860 |
) |
(13,062 |
) |
|
|
(63,352 |
) |
|||||
Net increase in cash and cash equivalents |
|
12,159 |
|
1,540 |
|
4,432 |
|
|
|
18,131 |
|
|||||
Cash and cash equivalents at beginning of year |
|
2,460 |
|
142,104 |
|
601,714 |
|
|
|
746,278 |
|
|||||
Cash and cash equivalents at end of period |
|
$ |
14,619 |
|
$ |
143,644 |
|
$ |
606,146 |
|
$ |
|
|
$ |
764,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
$200 million 6 7/8% Senior Subordinated Notes |
|
|
|
|
|
|
|
|
|
|
|
|||||
At September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total current assets |
|
$ |
85,711 |
|
$ |
259,796 |
|
$ |
624,434 |
|
$ |
(685 |
) |
$ |
969,256 |
|
Property and equipment, net |
|
18,937 |
|
1,799,947 |
|
1,507 |
|
|
|
1,820,391 |
|
|||||
Total other assets |
|
4,454,608 |
|
5,340,046 |
|
125,749 |
|
(7,458,811 |
) |
2,461,592 |
|
|||||
Total assets |
|
$ |
4,559,256 |
|
$ |
7,399,789 |
|
$ |
751,690 |
|
$ |
(7,459,496 |
) |
$ |
5,251,239 |
|
Total current liabilities |
|
$ |
41,121 |
|
$ |
289,816 |
|
$ |
15,881 |
|
$ |
(776 |
) |
$ |
346,042 |
|
Total long-term liabilities |
|
2,324,005 |
|
3,375,720 |
|
58,962 |
|
(3,047,620 |
) |
2,711,067 |
|
|||||
Total shareholders equity |
|
2,194,130 |
|
3,734,253 |
|
676,847 |
|
(4,411,100 |
) |
2,194,130 |
|
|||||
Total liabilities and shareholders equity |
|
$ |
4,559,256 |
|
$ |
7,399,789 |
|
$ |
751,690 |
|
$ |
(7,459,496 |
) |
$ |
5,251,239 |
|
Three Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenues |
|
$ |
|
|
$ |
616,186 |
|
$ |
4,240 |
|
$ |
|
|
$ |
620,426 |
|
Total operating expenses |
|
21,869 |
|
494,410 |
|
16,743 |
|
|
|
533,022 |
|
|||||
(Loss) income from operations |
|
(21,869 |
) |
121,776 |
|
(12,503 |
) |
|
|
87,404 |
|
|||||
Other income (expenses) |
|
297 |
|
(42,920 |
) |
599 |
|
|
|
(42,024 |
) |
|||||
(Loss) income from operations before income taxes |
|
(21,572 |
) |
78,856 |
|
(11,904 |
) |
|
|
45,380 |
|
|||||
Taxes on income |
|
(13,994 |
) |
38,297 |
|
(274 |
) |
|
|
24,029 |
|
|||||
Net (loss) income |
|
$ |
(7,578 |
) |
$ |
40,559 |
|
$ |
(11,630 |
) |
$ |
|
|
$ |
21,351 |
|
Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenues |
|
$ |
|
|
$ |
1,802,523 |
|
$ |
10,946 |
|
$ |
|
|
$ |
1,813,469 |
|
Total operating expenses |
|
65,863 |
|
1,457,092 |
|
25,570 |
|
|
|
1,548,525 |
|
|||||
(Loss) income from operations |
|
(65,863 |
) |
345,431 |
|
(14,624 |
) |
|
|
264,944 |
|
|||||
Other income (expenses) |
|
25,936 |
|
(131,122 |
) |
11,027 |
|
|
|
(94,159 |
) |
|||||
(Loss) income from operations before income taxes |
|
(39,927 |
) |
214,309 |
|
(3,597 |
) |
|
|
170,785 |
|
|||||
Taxes on income |
|
(29,972 |
) |
106,634 |
|
3,631 |
|
|
|
80,293 |
|
|||||
Net (loss) income |
|
$ |
(9,955 |
) |
$ |
107,675 |
|
$ |
(7,228 |
) |
$ |
|
|
$ |
90,492 |
|
Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed Consolidating Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
|
$ |
62,475 |
|
$ |
221,736 |
|
$ |
(7,375 |
) |
$ |
|
|
$ |
276,836 |
|
Net cash (used in) provided by investing activities |
|
(886 |
) |
(206,062 |
) |
11,595 |
|
|
|
(195,353 |
) |
|||||
Net cash used in financing activities |
|
(49,430 |
) |
(13,922 |
) |
|
|
|
|
(63,352 |
) |
|||||
Net increase in cash and cash equivalents |
|
12,159 |
|
1,752 |
|
4,220 |
|
|
|
18,131 |
|
|||||
Cash and cash equivalents at beginning of year |
|
2,460 |
|
142,434 |
|
601,384 |
|
|
|
746,278 |
|
|||||
Cash and cash equivalents at end of period |
|
$ |
14,619 |
|
$ |
144,186 |
|
$ |
605,604 |
|
$ |
|
|
$ |
764,409 |
|
25
13. Fair Value of Financial Instruments
The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate:
Cash and Cash Equivalents
The fair value of the Companys cash and cash equivalents approximates the carrying value of the Companys cash and cash equivalents, due to the short maturity of the cash equivalents.
Investment in Corporate Debt Securities
The fair value of the investment in corporate debt securities is estimated based on quoted prices in active markets for identical investments. The investment in corporate debt securities is measured at fair value on a recurring basis.
Long-term Debt
The fair value of the Companys senior secured credit facility approximates its carrying value, as it is variable-rate debt. The fair value of the Companys senior subordinated notes is estimated based on quoted prices in active markets for identical instruments. The fair value of the Companys other long-term obligations and capital leases approximates its carrying value.
Interest Rate Swap Contracts
The fair value of the Companys interest rate swap contracts is measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curve as of the date of the valuation, subject to a credit adjustment to the LIBOR-based yield curves implied discount rates. The credit adjustment reflects the Companys best estimate as to the Companys credit quality at September 30, 2009.
The estimated fair values of the Companys financial instruments are as follows (in thousands):
|
|
September 30, 2009 |
|
December 31, 2008 |
|
||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
||||
Financial assets: |
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
764,409 |
|
$ |
764,409 |
|
$ |
746,278 |
|
$ |
746,278 |
|
Investment in corporate debt securities |
|
4,130 |
|
4,130 |
|
40,190 |
|
40,190 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
||||
Long-term debt |
|
|
|
|
|
|
|
|
|
||||
Senior secured credit facility |
|
$ |
1,695,734 |
|
$ |
1,695,734 |
|
$ |
1,959,784 |
|
$ |
1,959,784 |
|
Senior subordinated notes and other long-term obligations |
|
680,536 |
|
670,196 |
|
464,201 |
|
389,201 |
|
||||
Capital leases |
|
5,335 |
|
5,335 |
|
6,195 |
|
6,195 |
|
||||
Interest rate swap contracts |
|
52,525 |
|
52,525 |
|
63,185 |
|
63,185 |
|
14. Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach, and cost approach). The levels of the hierarchy are described below:
· Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
· Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
· Level 3: Unobservable inputs that reflect the reporting entitys own assumptions.
26
The Companys assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy.
The following tables set forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the consolidated balance sheet at September 30, 2009 and December 31, 2008 (in thousands):
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
September 30, 2009 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
||||
Investment in corporate debt securities |
|
$ |
4,130 |
|
$ |
|
|
$ |
|
|
$ |
4,130 |
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
||||
Interest rate swap contracts |
|
|
|
52,525 |
|
|
|
52,525 |
|
||||
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
December 31, 2008 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
||||
Investment in corporate debt securities |
|
$ |
40,190 |
|
$ |
|
|
$ |
|
|
$ |
40,190 |
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
||||
Interest rate swap contracts |
|
|
|
63,185 |
|
|
|
63,185 |
|
||||
The valuation technique used to measure the fair value of the investment in corporate debt securities and interest rate swap contracts was the market approach. The investment in corporate debt securities is included in other assets and the interest rate swap contract liabilities are included in accrued interest within the consolidated balance sheets at September 30, 2009 and December 31, 2008.
In conjunction with the opening of the new casino riverboat at Hollywood Casino Lawrenceburg, the Company recorded an impairment loss for the replaced Lawrenceburg vessel of $0.1 million and $11.8 million during the three and nine months ended September 30, 2009, respectively. The fair value of the replaced Lawrenceburg vessel at September 30, 2009, which was measured using the market approach, was $6.8 million. This amount is included in other assets within the consolidated balance sheet at September 30, 2009.
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
September 30, 2009 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
||||
Other assets |
|
$ |
|
|
$ |
6,750 |
|
$ |
|
|
$ |
6,750 |
|
15. Empress Casino Hotel Fire
On March 20, 2009, the Companys Empress Casino Hotel, which was undergoing a $55 million renovation, was closed following a fire that started in the land-based pavilion at the facility. All customers and employees were successfully evacuated, and the fire was contained on the land-side of the property before it could spread to the adjacent casino barge. On June 25, 2009, the casino barge was reopened with temporary land-based facilities, and plans are presently being developed for the permanent land-based pavilion.
The Company carries a builders risk insurance policy for the on-going renovations with a policy limit of $57 million, inclusive of $14 million for delay in completion and $43 million for property damage. The builders risk insurance policy includes a $50,000 property damage deductible and a 30-day delay in completion deductible for the peril of fire. In addition, the Company carries comprehensive business interruption and property damage insurance for the operational
27
components of the Empress Casino Hotel with an overall limit of $228 million. The operational insurance policy includes a $2.5 million property damage deductible and a 48-hour business interruption deductible for the peril of fire.
During the three and nine months ended September 30, 2009, the Company recorded a $0.2 million and $5.9 million pre-tax loss, respectively, for the insurance deductibles for property damage, business interruption and employee lost wages, as well as a write-off of construction fees related to the renovation that are not recoverable under the Companys insurance policies.
The $36.4 million insurance receivable recorded at September 30, 2009 was limited to the net book value of assets believed to be damaged, destroyed or abandoned and other costs incurred during the nine months ended September 30, 2009 as a result of the fire at Empress Casino Hotel that are expected to be recovered via the insurance claim. During the three and nine months ended September 30, 2009, the Company received $1.0 million and $17.0 million, respectively, in insurance proceeds related to the fire at Empress Casino Hotel.
16. Income Taxes
At December 31, 2008, the Company included in its $68.6 million liability for unrecognized tax benefits $31.7 million of tax positions that were indemnified by a third party. The indemnification stemmed from a transaction that the Company completed in 2001 with The Continental Companies and CHC International, Inc. (the Seller), whereby the Company acquired Hollywood Casino Baton Rouge and the management contract for Casino Rama. As part of the acquisition, Continental and the Company entered into an Indemnification Agreement, whereby Continental indemnified the Company for any tax liabilities to arise subsequent to the acquisition for taxation years in which Continental was the owner. The Canada Revenue Agency (CRA) issued reassessments of CHC Canadas 1996 through 2000 taxation years. The Company and the Seller disagreed with CRAs position, and the matter had been in Competent Authority since 2004. The Indemnification Agreement provided that the Company did not receive payment until final determination by a taxing authority.
At December 31, 2008, the Company believed that it was more likely than not that the matter in Competent Authority would be effectively settled within the next twelve months. Upon settlement, the Company planned on relieving its liability and reversing the indemnification receivable. For years after April 2001 where the Company has no indemnification, it included an appropriate amount of tax reserves in the liability for unrecognized tax benefits, including accrued interest and penalties.
During the nine months ended September 30, 2009, the Company reversed $23.8 million of the indemnified tax position, as it received a settlement proposal from Competent Authority relating to the matter. The remaining liability and indemnification receivable will be reversed as paid and received.
A reconciliation of the beginning and ending amount for the liability for unrecognized tax benefits is as follows:
|
|
Noncurrent |
|
|
|
|
(in thousands) |
|
|
Balance at January 1, 2009 |
|
$ |
68,632 |
|
Additions based on current year tax positions |
|
2,110 |
|
|
Additions based on prior year tax positions |
|
6,891 |
|
|
Decreases due to settlements and/or reduction in liabilities |
|
(23,833 |
) |
|
Currency translation adjustments |
|
7,956 |
|
|
Balance at September 30, 2009 |
|
$ |
61,756 |
|
17. Subsequent Events
The Company evaluated all subsequent events through November 9, 2009, which is the date and time that the consolidated financial statements were issued. No material subsequent events have occurred since September 30, 2009 that required recognition or disclosure in the consolidated financial statements, except for those disclosed below.
28
In October 2009, the Maryland Video Lottery Facility Location Commission selected the Company to develop and manage a video lottery terminal facility in Cecil County, Maryland. In February 2009, the Company filed a license application to be considered for a Video Lottery Operation License for the Cecil County Zone in Cecil County, Maryland, and, in October 2009, the Company submitted an additional licensing fee to expand the scope of its proposed facility to include 1,500 video lottery terminals, an increase from the initial proposal of 500 units.
In October 2009, the Company announced that it has called for redemption of all of the $105.5 million outstanding aggregate principal amount of its 6 7/8% senior subordinated notes. The redemption price is $1,000 per $1,000 principal amount of notes, plus accrued and unpaid interest to the scheduled redemption date, which is December 1, 2009.
In November 2009, the Ohio Jobs and Growth Plan, a casino ballot proposal calling for an amendment to Ohios Constitution to authorize casinos in the states four largest cities, Cincinnati, Cleveland, Columbus and Toledo, was approved. In March 2009, the Company announced that it supported the proposal. Also in November 2009, the Company entered into an agreement with Lakes Entertainment, Inc. (Lakes), permitting Lakes to invest up to a 10% equity interest in the Companys Columbus and Toledo facilities.
29
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Operations
We are a leading, diversified, multi-jurisdictional owner and manager of gaming and pari-mutuel properties. We currently own or operate nineteen facilities in fifteen jurisdictions, including Colorado, Florida, Illinois, Indiana, Iowa, Louisiana, Maine, Mississippi, Missouri, New Jersey, New Mexico, Ohio, Pennsylvania, West Virginia, and Ontario. We believe that our portfolio of assets provides us with a diversified cash flow from operations.
We have made significant acquisitions in the past, and expect to continue to pursue additional acquisition and development opportunities in the future. In 1997, we began our transition from a pari-mutuel company to a diversified gaming company with the acquisition of the Charles Town property and the introduction of video lottery terminals in West Virginia. Since 1997, we have continued to expand our gaming operations through strategic acquisitions (including the acquisitions of Hollywood Casino Bay St. Louis and Boomtown Biloxi, CRC Holdings, Inc., the Bullwhackers properties, Hollywood Casino Corporation, Argosy Gaming Company, Black Gold Casino at Zia Park, and Sanford-Orlando Kennel Club) and property expansions (such as at Charles Town and Lawrenceburg).
The vast majority of our revenues is gaming revenue, derived primarily from gaming on slot machines and, to a lesser extent, table games. Other revenues are derived from our management service fee from Casino Rama, our hotel, dining, retail, admissions, program sales, concessions and certain other ancillary activities, and our racing operations. Our racing revenue includes our share of pari-mutuel wagering on live races after payment of amounts returned as winning wagers, our share of wagering from import and export simulcasting, and our share of wagering from our off-track wagering facilities (OTWs).
We intend to continue to expand our gaming operations through the implementation of a disciplined capital expenditure program at our existing properties and the continued pursuit of strategic acquisitions of gaming properties, particularly in attractive regional markets.
Key performance indicators related to gaming revenue are slot handle (volume indicator), table game drop (volume indicator) and win or hold percentages. Our typical property slot win percentage is in the range of 6% to 10% of slot handle, and our typical table game win percentage is in the range of 15% to 25% of table game drop.
Our properties generate significant operating cash flow, since most of our revenue is cash-based from slot machines and pari-mutuel wagering. Our business is capital intensive, and we rely on cash flow from our properties to generate operating cash to repay debt, fund capital maintenance expenditures, fund new capital projects at existing properties and provide excess cash for future development and acquisitions.
Merger Announcement and Termination
On June 15, 2007, we announced that we had entered into a merger agreement that, at the effective time of the transactions contemplated thereby, would have resulted in our shareholders receiving $67.00 per share. Specifically, we, PNG Acquisition Company Inc. (Parent) and PNG Merger Sub Inc., a wholly-owned subsidiary of Parent (Merger Sub), announced that we had entered into an Agreement and Plan of Merger, dated as of June 15, 2007 (the Merger Agreement), that provided, among other things, for Merger Sub to be merged with and into us, as a result of which we would have continued as the surviving corporation and would have become a wholly-owned subsidiary of Parent. Parent is indirectly owned by certain funds managed by affiliates of Fortress Investment Group LLC (Fortress) and Centerbridge Partners, L.P. (Centerbridge).
On July 3, 2008, we entered into an agreement with certain affiliates of Fortress and Centerbridge, terminating the Merger Agreement. In connection with the termination of the Merger Agreement, we agreed to receive a total of $1.475 billion, consisting of a nonrefundable $225 million cash termination fee (the Cash Termination Fee) and a $1.25 billion, zero coupon, preferred equity investment (the Investment). On October 30, 2008, we closed the sale of the Investment and issued 12,500 shares of Series B Redeemable Preferred Stock (the Preferred Stock).
Executive Summary
Factors affecting our results for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, included the loss on early extinguishment of debt, decreases in consumer spending on gaming activities
30
caused by current economic conditions, competitive pressures at some of our properties, the opening of the new casino riverboat at Hollywood Casino Lawrenceburg in late June 2009, the fire at Empress Casino Hotel, the merger termination settlement fees, net of related expenses, received in 2008, decreased interest expense, and foreign currency losses.
Financial Highlights:
· Income from operations decreased by $9.0 million, or 9.3%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions and competitive pressures at some of our properties, both of which were partially offset by the opening of the new casino riverboat at Hollywood Casino Lawrenceburg in late June 2009.
· Net income decreased by $126.1 million, or 85.5%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to the variances explained above, as well as the loss on early extinguishment of debt, the merger termination settlement fees, net of related expenses, received in 2008, and a decrease in other income, all of which were partially offset by a decrease in interest expense and income taxes.
Other Developments:
· In November 2009, the Ohio Jobs and Growth Plan, a casino ballot proposal calling for an amendment to Ohios Constitution to authorize casinos in the states four largest cities, Cincinnati, Cleveland, Columbus and Toledo, was approved. In March 2009, we announced that we supported the proposal. Also in November 2009, we entered into an agreement with Lakes Entertainment, Inc. (Lakes), permitting Lakes to invest up to a 10% equity interest in our Columbus and Toledo facilities. We have proposed an investment of approximately $600 million to become licensed, build and operate the facilities in Columbus and Toledo. The Ohio Jobs and Growth Plan committee filed more than 850,000 signatures with Ohios Secretary of State on June 25, 2009 in order to qualify the amendment for inclusion on this Novembers statewide ballot. On July 21, 2009, Ohios Secretary of State officially certified the issue for the ballot. In addition, in July 2009, the Governor of Ohio issued an executive order authorizing up to 2,500 video lottery terminals at the states seven existing racetracks. However, in September 2009, the Ohio Supreme Court ruled that the Governor of Ohios plan to allow video lottery terminals at the states seven existing racetracks was subject to a voter referendum. As the owner of Raceway Park in Toledo, we are watching the developments closely and can move quickly if circumstances change. Expanded gaming in Ohio could have a negative impact on our operations in neighboring states, such as our Lawrenceburg facility. As is the case in most jurisdictions where gaming legislation is being introduced, both the Ohio Jobs and Growth Plan and the placement of video lottery terminals at Ohio racetracks are subject to regulatory refinement, implementation and litigation risks, all of which are difficult to assess at this juncture.
· In October 2009, we announced that we have called for redemption of all of the $105.5 million outstanding aggregate principal amount of our 6 7/8% senior subordinated notes. The redemption price is $1,000 per $1,000 principal amount of notes, plus accrued and unpaid interest to the scheduled redemption date, which is December 1, 2009. We intend on funding the redemption of the notes from available cash, borrowings under our revolving credit facility, or a combination thereof.
· In October 2009, the Maryland Video Lottery Facility Location Commission selected us to develop and manage a video lottery terminal facility in Cecil County, Maryland. In February 2009, we filed a license application to be considered for a Video Lottery Operation License for the Cecil County Zone in Cecil County, Maryland, and, in October 2009, we submitted an additional licensing fee to expand the scope of our proposed facility to include 1,500 video lottery terminals, an increase from the initial proposal of 500 units. Following our selection, we exercised our option and completed the purchase of approximately 36 acres of land located in Perryville, Maryland, and commenced construction of a $97.5 million Hollywood-themed facility, inclusive of licensing fees. The new facility will feature 75,000 square feet of gaming space, 1,500 video lottery terminals, a 150-seat buffet, a coffee shop and parking for over 1,600 vehicles. The facility is expected to open to the public in late 2010.
· In September 2009, we amended our senior secured credit facility, in order to increase the borrowing capacity and to extend the term under the revolving credit facility portion of the senior secured credit facility. Under the new revolving credit facility, two tranches were created, one for those participants who agreed to extend and one for those that did not extend. Tranche A Revolving Loans consist of available borrowings of $359.4 million, which are due on the original maturity date of October 3, 2010, and Tranche B Revolving Loans consist
31
of available borrowings of $640.6 million, which are due on July 3, 2012, for a total borrowing capacity of $1 billion. In addition, in September 2009, we repaid all of the remaining outstanding borrowings under the Term Loan A Facility of the senior secured credit facility, using drawings under the new revolving credit facility. We recorded a $2.4 million loss on early extinguishment of debt during the three and nine months ended September 30, 2009 for the write-off of deferred financing fees related to the Term Loan A Facility.
· In September 2009, we entered into an agreement, subject to local and regulatory approvals and certain other closing conditions, with principals of The Cordish Company (Cordish), the managing member of Kansas Entertainment, LLC (Kansas Entertainment), wherein we agreed to acquire Cordishs 50% interest in Kansas Entertainment and to assume their role as managing member. As a result of the agreement with Cordish, we joined Kansas Speedway Development Corporation, a wholly-owned subsidiary of International Speedway Corporation (which owns the other 50% of Kansas Entertainment) in its pending application with the Kansas Lottery Commission to develop and operate a Hollywood-themed entertainment destination facility overlooking Turn 2 at Kansas Speedway in the North East Gaming Zone in Wyandotte County, Kansas. Under the agreement, we and International Speedway Corporation will share equally the cost of developing and constructing the proposed facility, and intend to jointly seek third party financing for the project. If such third party financing cannot be obtained on satisfactory terms, we and International Speedway Corporation are prepared to finance the project. In accordance with the agreement, $25.0 million was placed in escrow until certain conditions in our agreement with Cordish are satisfied. In addition, in September 2009, as a result of our agreement with Cordish, we withdrew our license application with the Kansas Lottery Commission to be considered as a Lottery Gaming Facility Manager in Wyandotte County at another site.
· In August 2009, we completed an offering of $325 million 8 ¾% senior subordinated notes that mature on August 15, 2019. Interest on the $325 million 8 ¾% senior subordinated notes is payable on February 15 and August 15 of each year, beginning February 15, 2010. The $325 million 8 ¾% senior subordinated notes are general unsecured obligations and are not guaranteed by our subsidiaries. The $325 million 8 ¾% senior subordinated notes were issued in a private placement pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended. A portion of the proceeds from the offering were used to repay $40 million of borrowings under the Term Loan A Facility, $70 million of borrowings under the Term Loan B Facility, and all outstanding borrowings under the revolving credit facility at the time. The remainder of the proceeds, plus available cash, was used to pay the validly-tendered principal amounts of our $200 million 6 7/8% senior subordinated notes.
· In August 2009, we called for the redemption of our $200 million 6 7/8% senior subordinated notes. The redemption price was $1,000 per $1,000 principal amount, plus accrued and unpaid interest, which was paid in September 2009. Approximately $94.5 million aggregate principal amount of the 6 7/8% senior subordinated notes were validly tendered and paid. We recorded a $1.2 million loss on early extinguishment of debt during the three and nine months ended September 30, 2009 for the write-off of a portion of the deferred financing fees related to the $200 million 6 7/8% senior subordinated notes. We funded the redemption from a portion of the proceeds from the offering of $325 million 8 ¾% senior subordinated notes and available cash.
· In August 2009, we announced that Charles Town Entertainment Complex in Jefferson County, West Virginia, notified the Jefferson County Commissioners that it intends to pursue a December 5, 2009 special election to seek voter approval for table games.
· In late June 2009, the new casino riverboat at Hollywood Casino Lawrenceburg officially opened, replacing the vessel at Argosy Casino Lawrenceburg. The new Hollywood-themed casino riverboat offers 3,200 slot machines, 88 live table games, and new food and beverage offerings, as well as expanded parking and infrastructure improvements, which will make the facility more accessible. In conjunction with the opening of the new casino riverboat, we recorded an impairment loss for the replaced Lawrenceburg vessel of $0.1 million and $11.8 million during the three and nine months ended September 30, 2009, respectively.
· On March 20, 2009, Empress Casino Hotel, which was undergoing a $55 million renovation, was closed following a fire that started in the land-based pavilion at the facility. All customers and employees were successfully evacuated, and the fire was contained on the land-side of the property before it could spread to the adjacent casino barge. On June 25, 2009, the casino barge was reopened with temporary land-based facilities, and plans are presently being developed for the permanent land-based pavilion, with construction being estimated to be completed by the fourth quarter of 2010. Construction on a new parking garage has commenced, and is scheduled for completion in the first quarter of 2010. We carry a builders risk insurance policy for the
32
on-going renovations with a policy limit of $57 million, inclusive of $14 million for delay in completion and $43 million for property damage. The builders risk insurance policy includes a $50,000 property damage deductible and a 30-day delay in completion deductible for the peril of fire. In addition, we carry comprehensive business interruption and property damage insurance for the operational components of the Empress Casino Hotel with an overall limit of $228 million. The operational insurance policy includes a $2.5 million property damage deductible and a 48-hour business interruption deductible for the peril of fire. During the three and nine months ended September 30, 2009, we recorded a $0.2 million and $5.9 million pre-tax loss, respectively, for the insurance deductibles for property damage, business interruption and employee lost wages, as well as a write-off of construction fees related to the renovation that are not recoverable under our insurance policies. During the three and nine months ended September 30, 2009, we received $1.0 million and $17.0 million, respectively, in insurance proceeds related to the fire at Empress Casino Hotel.
· In March 2009, the Rights Agreement providing for the dividend distribution of one preferred stock purchase right for each outstanding share of our Common Stock that our Board of Directors authorized and declared on May 20, 1998 expired.
· In March 2009, we entered into the Third Amendment to the October 14, 2004 Purchase Agreement, that had been entered into with the Mohegan Tribal Gaming Authority (MTGA) for the sale of The Downs Racing, Inc. and its subsidiaries (the Purchase Agreement). In August 2006, we had entered into the Second Amendment to the Purchase Agreement and Release of Claims, in which we agreed to pay the MTGA an aggregate of $30 million over five years, in exchange for the MTGAs agreement to release various claims it raised against us under the Purchase Agreement and the MTGAs surrender of all post-closing termination rights it might have had under the Purchase Agreement. The Third Amendment to the Purchase Agreement accelerated and reduced the remaining payments due by us under the Purchase Agreement. In exchange for the accelerated payment, which was paid to the MTGA in March 2009, all remaining obligations under the Purchase Agreement were deemed to be satisfied. In addition, during the nine months ended September 30, 2009, we recorded a $1.3 million gain which is included in other income within the consolidated statements of income.
· The Illinois Legislature passed into law House Bill 1918, effective May 26, 2006, which singled out four of the nine Illinois casinos, including our Empress Casino Hotel and Hollywood Casino Aurora, for a 3% tax surcharge to subsidize local horse racing interests. On May 30, 2006, Empress Casino Hotel and Hollywood Casino Aurora joined with the two other riverboats affected by the law, Harrahs Joliet and the Grand Victoria Casino in Elgin (collectively, the Four Casinos), and filed suit in the Circuit Court of the Twelfth Judicial District in Will County, Illinois (the Court), asking the Court to declare the law unconstitutional. Empress Casino Hotel and Hollywood Casino Aurora began paying the 3% tax surcharge into a protest fund which accrues interest during the pendency of the lawsuit. In two orders dated March 29, 2007 and April 20, 2007, the Court declared the law unconstitutional under the Uniformity Clause of the Illinois Constitution and enjoined the collection of this tax surcharge. The State of Illinois requested, and was granted, a stay of this ruling. As a result, Empress Casino Hotel and Hollywood Casino Aurora continued paying the 3% tax surcharge into the protest fund until May 25, 2008, when the 3% tax surcharge expired. The State of Illinois appealed the ruling to the Illinois Supreme Court. On June 5, 2008, the Illinois Supreme Court reversed the trial courts ruling and issued a decision upholding the constitutionality of the 3% tax surcharge. On January 21, 2009, the Four Casinos filed a petition for certiorari, requesting the U.S. Supreme Court to hear the case. Seven amicus curiae briefs supporting the plaintiffs request were also filed. On June 8, 2009, the U.S. Supreme Court decided not to hear the case. On June 10, 2009, the Four Casinos filed a petition with the court to open the judgment based on new evidence that came to light during the investigation of former Illinois Governor Rod Blagojevich that the 2006 law was procured by corruption. The Four Casinos have also requested the court to keep the protest funds from being distributed until the case is concluded. On August 17, 2009, the Court dismissed the casinos petition to reopen the case, and the casino plaintiffs are appealing this decision. On December 15, 2008, former Illinois Governor Rod Blagojevich signed Public Act No. 95-1008 requiring the Four Casinos to continue paying the 3% tax surcharge to subsidize Illinois horse racing interests. On January 8, 2009, the Four Casinos filed suit in the Circuit Court of the Twelfth Judicial District in Will County, Illinois, asking the Court to declare the law unconstitutional. The 3% tax surcharge being paid pursuant to Public Act No. 95-1008 is paid into a protest fund where it accrues interest. The defendants have filed a motion to dismiss, which is currently being briefed by the parties. The accumulated funds will be returned to Empress Casino Hotel and Hollywood Casino Aurora if they ultimately prevail in the lawsuit. On June 12, 2009, the Four Casinos filed a lawsuit in Illinois Federal Court naming former Illinois Governor Rod Blagojevich, his campaign fund, racetrack owner John Johnston, and his two racetracks as defendants alleging a civil conspiracy in violation of the Racketeer
33
Influenced and Corrupt Organizations Act, 18 U.S.C. §1962(c),(d) (RICO), based on an illegal scheme to secure the enactment of the 3% tax surcharge legislation in exchange for the payment of money by Johnston and entities controlled by him. The casinos also seek to impose a constructive trust over all funds paid under the tax surcharge, and therefore all of the Illinois racetracks are named as parties to the lawsuit. The casinos have continued to pay the tax surcharge under protest and on June 26, 2009, the casinos requested a Cook County court to enter an injunction to keep the protest funds from being distributed until after there is a final disposition of the federal RICO litigation. The Cook County court declined the request for an injunction, and, on September 21, 2009, it dismissed the case. The defendants in the RICO case have filed motions to dismiss, which have been fully briefed. Since the passing of House Bill 1918 into law, Empress Casino Hotel and Hollywood Casino Aurora have expensed approximately $37.5 million in incremental tax as a result of the 3% tax surcharge, including $2.7 million and $7.2 million during the three and nine months ended September 30, 2009, respectively.
· We are continuing to build and develop several of our properties, including Empress Casino Hotel, Hollywood Casino Lawrenceburg, and our proposed facility in Cecil County, Maryland. Additional information regarding our capital projects is discussed in detail in the section entitled Liquidity and Capital ResourcesCapital Expenditures below.
Critical Accounting Policies
We make certain judgments and use certain estimates and assumptions when applying accounting principles in the preparation of our consolidated financial statements. The nature of the estimates and assumptions are material due to the levels of subjectivity and judgment necessary to account for highly uncertain factors or the susceptibility of such factors to change. We have identified the policies related to the accounting for long-lived assets, goodwill and other intangible assets, income taxes and litigation, claims and assessments as critical accounting policies, which require us to make significant judgments, estimates and assumptions.
We believe the current assumptions and other considerations used to estimate amounts reflected in our consolidated financial statements are appropriate. However, if actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations and, in certain situations, could have a material adverse effect on our financial condition.
The development and selection of the critical accounting policies, and the related disclosures, have been reviewed with the Audit Committee of our Board of Directors.
Long-lived assets
At September 30, 2009, we had a net property and equipment balance of $1,820.4 million within our consolidated balance sheet, representing 34.7% of total assets. We depreciate property and equipment on a straight-line basis over their estimated useful lives. The estimated useful lives are determined based on the nature of the assets as well as our current operating strategy. We review the carrying value of our property and equipment for possible impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable based on undiscounted estimated future cash flows expected to result from its use and eventual disposition. The factors considered by us in performing this assessment include current operating results, trends and prospects, as well as the effect of obsolescence, demand, competition and other economic factors. In estimating expected future cash flows for determining whether an asset is impaired, assets are grouped at the individual property level. In assessing the recoverability of the carrying value of property and equipment, we must make assumptions regarding future cash flows and other factors. If these estimates or the related assumptions change in the future, we may be required to record an impairment loss for these assets. Such an impairment loss would be recognized as a non-cash component of operating income.
In conjunction with the opening of the new casino riverboat at Hollywood Casino Lawrenceburg, we recorded an impairment loss for the replaced Lawrenceburg vessel of $0.1 million and $11.8 million during the three and nine months ended September 30, 2009, respectively.
Included in the depreciation and amortization expense for the nine months ended September 30, 2009 was $4.8 million in depreciation expense that was recorded following the finalization of cost segregation studies for the casino projects at Hollywood Casino at Penn National Race Course and Hollywood Slots Hotel and Raceway. The charge was a result of the depreciation estimate previously recorded by us for these projects being less than the depreciation calculated by the cost segregation studies, due to differences in the determination of useful lives for certain of the assets included in the projects and
34
the allocation of certain costs that were incurred as part of the projects. For the nine months ended September 30, 2009, the impact of the charge to net income, Basic EPS, and Diluted EPS was $2.8 million, $0.04 and $0.03, respectively.
Goodwill and other intangible assets
At September 30, 2009, we had $1,595.9 million in goodwill and $685.8 million in other intangible assets within our consolidated balance sheet, representing 30.4% and 13.1% of total assets, respectively, resulting from our acquisition of other businesses and payment for gaming licenses and racing permits. Two issues arise with respect to these assets that require significant management estimates and judgment: (i) the valuation in connection with the initial purchase price allocation; and (ii) the ongoing evaluation for impairment.
In connection with our acquisitions, valuations are completed to determine the allocation of the purchase prices. The factors considered in the valuations include data gathered as a result of our due diligence in connection with the acquisitions, projections for future operations, and data obtained from third-party valuation specialists as deemed appropriate. Goodwill is tested annually, or more frequently if indicators of impairment exist, for impairment by comparing the fair value of the reporting units to their carrying amount. If the carrying amount of a reporting unit exceeds its fair value, an impairment test is performed to determine the implied value of goodwill for that reporting unit. If the implied value is less than the carrying amount for that reporting unit, an impairment loss is recognized for that reporting unit. In accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 350, Intangibles-Goodwill and Other, we consider our gaming license, racing permit and trademark intangible assets as indefinite-life intangible assets that do not require amortization. Rather, these intangible assets are tested annually, or more frequently if indicators of impairment exist, for impairment by comparing the fair value of the recorded assets to their carrying amount. If the carrying amounts of the gaming license, racing permit and trademark intangible assets exceed their fair value, an impairment loss is recognized. The evaluation of goodwill and indefinite-life intangible assets requires the use of estimates about future operating results of each reporting unit to determine their estimated fair value. We use a market approach model, with EBITDA (earnings before interest, taxes, charges for stock compensation, depreciation and amortization, gain or loss on disposal of assets, and certain other income and expenses, and inclusive of loss from joint venture) multiples, as we believe that EBITDA is a widely-used measure of performance in the gaming industry and as we use EBITDA as the primary measurement of the operating performance of our properties (including the evaluation of operating personnel). In addition, we believe that an EBITDA multiple is the principal basis for the valuation of gaming companies. Changes in the estimated EBITDA multiple or forecasted operations can materially affect these estimates. Once an impairment of goodwill or other indefinite-life intangible assets has been recorded, it cannot be reversed. Because our goodwill and indefinite-life intangible assets are not amortized, there may be volatility in reported income because impairment losses, if any, are likely to occur irregularly and in varying amounts. Intangible assets that have a definite-life, including the management service contract for Casino Rama, are amortized on a straight-line basis over their estimated useful lives or related service contract. We review the carrying value of our intangible assets that have a definite-life for possible impairment whenever events or changes in circumstances indicate that their carrying value may not be recoverable. If the carrying amount of the intangible assets that have a definite-life exceed their fair value, an impairment loss is recognized.
Income taxes
At September 30, 2009, we had a net deferred tax liability balance of $238.9 million within our consolidated balance sheet. We account for income taxes in accordance with ASC 740, Income Taxes (ASC 740). Under ASC 740, deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities and are measured at the prevailing enacted tax rates that will be in effect when these differences are settled or realized. ASC 740 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The realizability of the deferred tax assets is evaluated quarterly by assessing the valuation allowance and by adjusting the amount of the allowance, if necessary. The factors used to assess the likelihood of realization are the forecast of future taxable income and available tax planning strategies that could be implemented to realize the net deferred tax assets.
ASC 740 also creates a single model to address uncertainty in tax positions, and clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in an enterprises financial statements. It also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. At September 30, 2009, we had a liability relating to uncertain tax positions of $61.8 million, which is included in noncurrent tax liabilities within the consolidated balance sheet at September 30, 2009. We operate within multiple taxing jurisdictions and are subject to audit in each
35
jurisdiction. These audits can involve complex issues that may require an extended period of time to resolve. In our opinion, adequate provisions for income taxes have been made for all periods.
Litigation, claims and assessments
We utilize estimates for litigation, claims and assessments. These estimates are based on our knowledge and experience regarding current and past events, as well as assumptions about future events. If our assessment of such a matter should change, we may have to change the estimate, which may have an adverse effect on our results of operations. Actual results could differ from these estimates.
Results of Operations
The following are the most important factors and trends that contribute to our operating performance:
· The fact that most of our properties operate in mature competitive markets. As a result, we expect a majority of our future growth to come from prudent acquisitions of gaming properties, jurisdictional expansions (such as the recent openings in Pennsylvania and Maine, as well as the anticipated opening in Maryland) and property expansions.
· The actions of government bodies can affect our operations in a variety of ways. For instance, the continued pressure on governments to balance their budgets could intensify the efforts of state and local governments to raise revenues through increases in gaming taxes. In addition, government bodies may restrict, prevent or negatively impact operations in the jurisdictions in which we do business (such as through the Illinois, Colorado and Pennsylvania smoking bans that became effective on January 1, 2008).
· The fact that a number of states are currently considering or implementing legislation to legalize or expand gaming. Such legislation presents both potential opportunities to establish new properties (for instance, in Kansas, Ohio and Maryland) and potential competitive threats to business at our existing properties (such as the potential introduction of commercial casinos in Kansas, Maryland, Ohio, and Kentucky, an additional gaming license in Illinois, and the introduction of tavern licenses in several states). We also face uncertainty regarding anticipated gaming expansion by one of our competitors in Baton Rouge, Louisiana. Legalized gaming from casinos located on Native American lands can also have a significant competitive effect.
· The continued demand for, and our emphasis on, slot wagering entertainment at our properties.
· The closing of Empress Casino Hotel from March 20, 2009 until June 25, 2009 due to a fire, and the timing of the recognition of insurance proceeds relating to the insurance claim.
· The risks related to economic conditions and the effect of such conditions on consumer spending for leisure and gaming activities, which may negatively impact our operating results and our ability to access financing.
36
The results of operations for the three and nine months ended September 30, 2009 and 2008 are summarized below:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
(in thousands) |
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
Gaming |
|
$ |
565,483 |
|
$ |
558,424 |
|
$ |
1,651,776 |
|
$ |
1,685,455 |
|
Management service fee |
|
4,239 |
|
4,898 |
|
10,946 |
|
13,577 |
|
||||
Food, beverage and other |
|
87,404 |
|
88,670 |
|
258,273 |
|
252,040 |
|
||||
Gross revenues |
|
657,126 |
|
651,992 |
|
1,920,995 |
|
1,951,072 |
|
||||
Less promotional allowances |
|
(36,700 |
) |
(34,105 |
) |
(107,526 |
) |
(99,105 |
) |
||||
Net revenues |
|
620,426 |
|
617,887 |
|
1,813,469 |
|
1,851,967 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Gaming |
|
303,420 |
|
301,944 |
|
887,602 |
|
903,489 |
|
||||
Food, beverage and other |
|
69,100 |
|
67,274 |
|
199,158 |
|
195,164 |
|
||||
General and administrative |
|
110,116 |
|
108,068 |
|
302,587 |
|
295,589 |
|
||||
Impairment loss for replaced Lawrenceburg vessel |
|
120 |
|
|
|
11,809 |
|
|
|
||||
Empress Casino Hotel fire |
|
211 |
|
|
|
5,942 |
|
|
|
||||
Depreciation and amortization |
|
50,055 |
|
44,224 |
|
141,427 |
|
129,198 |
|
||||
Total operating expenses |
|
533,022 |
|
521,510 |
|
1,548,525 |
|
1,523,440 |
|
||||
Income from operations |
|
$ |
87,404 |
|
$ |
96,377 |
|
$ |
264,944 |
|
$ |
328,527 |
|
37
The results of operations by property for the three and nine months ended September 30, 2009 and 2008 are summarized below:
|
|
Net Revenues |
|
Income (loss) from Operations |
|
||||||||
Three Months Ended September 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Charles Town Entertainment Complex |
|
$ |
116,619 |
|
$ |
123,364 |
|
$ |
26,445 |
|
$ |
30,136 |
|
Hollywood Casino Lawrenceburg |
|
119,286 |
|
104,925 |
|
27,615 |
|
29,317 |
|
||||
Hollywood Casino at Penn National Race Course |
|
73,457 |
|
65,181 |
|
5,213 |
|
5,672 |
|
||||
Hollywood Casino Aurora |
|
43,380 |
|
49,257 |
|
11,131 |
|
15,630 |
|
||||
Empress Casino Hotel |
|
38,613 |
|
42,916 |
|
8,249 |
|
7,997 |
|
||||
Argosy Casino Riverside |
|
48,539 |
|
46,465 |
|
13,950 |
|
11,844 |
|
||||
Hollywood Casino Baton Rouge |
|
29,452 |
|
29,591 |
|
8,944 |
|
8,310 |
|
||||
Argosy Casino Alton |
|
19,749 |
|
20,728 |
|
3,296 |
|
3,989 |
|
||||
Hollywood Casino Tunica |
|
23,804 |
|
22,346 |
|
4,256 |
|
3,801 |
|
||||
Hollywood Casino Bay St. Louis |
|
23,394 |
|
25,037 |
|
1,232 |
|
1,776 |
|
||||
Argosy Casino Sioux City |
|
13,589 |
|
13,747 |
|
4,075 |
|
3,599 |
|
||||
Boomtown Biloxi |
|
18,333 |
|
18,013 |
|
1,659 |
|
1,719 |
|
||||
Hollywood Slots Hotel and Raceway |
|
19,312 |
|
18,495 |
|
85 |
|
544 |
|
||||
Bullwhackers |
|
5,408 |
|
6,126 |
|
(161 |
) |
(775 |
) |
||||
Black Gold Casino at Zia Park |
|
19,860 |
|
23,009 |
|
4,671 |
|
7,184 |
|
||||
Casino Rama management service contract |
|
4,239 |
|
4,898 |
|
3,841 |
|
4,451 |
|
||||
Raceway Park |
|
2,009 |
|
2,152 |
|
(298 |
) |
(335 |
) |
||||
Sanford-Orlando Kennel Club |
|
1,383 |
|
1,637 |
|
(306 |
) |
(255 |
) |
||||
Earnings from Pennwood Racing, Inc. |
|
|
|
|
|
|
|
|
|
||||
Corporate overhead |
|
|
|
|
|
(36,493 |
) |
(38,227 |
) |
||||
Total |
|
$ |
620,426 |
|
$ |
617,887 |
|
$ |
87,404 |
|
$ |
96,377 |
|
|
|
Net Revenues |
|
Income (loss) from Operations |
|
||||||||
Nine Months Ended September 30, |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Charles Town Entertainment Complex |
|
$ |
355,958 |
|
$ |
367,949 |
|
$ |
82,270 |
|
$ |
89,095 |
|
Hollywood Casino Lawrenceburg |
|
316,157 |
|
334,573 |
|
65,414 |
|
95,450 |
|
||||
Hollywood Casino at Penn National Race Course (1) |
|
223,561 |
|
166,258 |
|
12,987 |
|
7,889 |
|
||||
Hollywood Casino Aurora |
|
144,480 |
|
153,380 |
|
39,627 |
|
42,069 |
|
||||
Empress Casino Hotel |
|
75,122 |
|
132,219 |
|
6,152 |
|
24,203 |
|
||||
Argosy Casino Riverside |
|
147,304 |
|
139,412 |
|
42,136 |
|
36,014 |
|
||||
Hollywood Casino Baton Rouge |
|
95,884 |
|
97,467 |
|
32,038 |
|
31,957 |
|
||||
Argosy Casino Alton |
|
60,848 |
|
65,156 |
|
10,206 |
|
11,743 |
|
||||
Hollywood Casino Tunica |
|
71,925 |
|
69,017 |
|
12,925 |
|
11,997 |
|
||||
Hollywood Casino Bay St. Louis |
|
74,805 |
|
76,329 |
|
6,286 |
|
4,919 |
|
||||
Argosy Casino Sioux City |
|
40,828 |
|
42,068 |
|
11,512 |
|
11,273 |
|
||||
Boomtown Biloxi |
|
57,195 |
|
57,619 |
|
7,348 |
|
8,085 |
|
||||
Hollywood Slots Hotel and Raceway |
|
50,903 |
|
41,273 |
|
(1,230 |
) |
3,557 |
|
||||
Bullwhackers |
|
14,980 |
|
17,629 |
|
(655 |
) |
(1,626 |
) |
||||
Black Gold Casino at Zia Park |
|
61,985 |
|
66,415 |
|
17,485 |
|
21,238 |
|
||||
Casino Rama management service contract |
|
10,946 |
|
13,577 |
|
9,809 |
|
12,318 |
|
||||
Raceway Park |
|
5,610 |
|
6,082 |
|
(840 |
) |
(979 |
) |
||||
Sanford-Orlando Kennel Club |
|
4,978 |
|
5,544 |
|
(226 |
) |
(389 |
) |
||||
Earnings from Pennwood Racing, Inc. |
|
|
|
|
|
|
|
|
|
||||
Corporate overhead |
|
|
|
|
|
(88,300 |
) |
(80,286 |
) |
||||
Total |
|
$ |
1,813,469 |
|
$ |
1,851,967 |
|
$ |
264,944 |
|
$ |
328,527 |
|
(1) Hollywood Casino at Penn National Race Course includes the results of our Pennsylvania casino that opened on February 12, 2008, as well as the Penn National Race Course and four OTWs.
38
Revenues
Revenues for the three and nine months ended September 30, 2009 and 2008 were as follows (in thousands):
|
|
|
|
|
|
|
|
Percentage |
|
|||
Three Months Ended September 30, |
|
2009 |
|
2008 |
|
Variance |
|
Variance |
|
|||
Gaming |
|
$ |
565,483 |
|
$ |
558,424 |
|
$ |
7,059 |
|
1.3 |
% |
Management service fee |
|
4,239 |
|
4,898 |
|
(659 |
) |
(13.5 |
)% |
|||
Food, beverage and other |
|
87,404 |
|
88,670 |
|
(1,266 |
) |
(1.4 |
)% |
|||
Gross revenues |
|
657,126 |
|
651,992 |
|
5,134 |
|
0.8 |
% |
|||
Less promotional allowances |
|
(36,700 |
) |
(34,105 |
) |
(2,595 |
) |
7.6 |
% |
|||
Net revenues |
|
$ |
620,426 |
|
$ |
617,887 |
|
$ |
2,539 |
|
0.4 |
% |
|
|
|
|
|
|
|
|
Percentage |
|
|||
Nine Months Ended September 30, |
|
2009 |
|
2008 |
|
Variance |
|
Variance |
|
|||
Gaming |
|
$ |
1,651,776 |
|
$ |
1,685,455 |
|
$ |
(33,679 |
) |
(2.0 |
)% |
Management service fee |
|
10,946 |
|
13,577 |
|
(2,631 |
) |
(19.4 |
)% |
|||
Food, beverage and other |
|
258,273 |
|
252,040 |
|
6,233 |
|
2.5 |
% |
|||
Gross revenues |
|
1,920,995 |
|
1,951,072 |
|
(30,077 |
) |
(1.5 |
)% |
|||
Less promotional allowances |
|
(107,526 |
) |
(99,105 |
) |
(8,421 |
) |
8.5 |
% |
|||
Net revenues |
|
$ |
1,813,469 |
|
$ |
1,851,967 |
|
$ |
(38,498 |
) |
(2.1 |
)% |
Gaming revenue
Gaming revenue increased by $7.1 million, or 1.3%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to increases at Hollywood Casino at Penn National Race Course, Hollywood Casino Lawrenceburg, and Argosy Casino Riverside, all of which were partially offset by decreases at several of our properties.
Gaming revenue decreased by $33.7 million, or 2.0%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to decreases at several of our properties, which were partially offset by increases at Hollywood Casino at Penn National Race Course, Hollywood Slots Hotel and Raceway, and Argosy Casino Riverside.
Gaming revenue at Empress Casino Hotel decreased by $4.1 million, or 10.0%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions. Gaming revenue at Empress Casino Hotel decreased by $54.5 million, or 43.0%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions and the property being closed from March 20, 2009 until June 25, 2009 due to a fire.
Gaming revenue at Hollywood Casino Lawrenceburg increased by $12.9 million, or 12.8%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to the opening of the new casino riverboat in late June 2009. Gaming revenue at Hollywood Casino Lawrenceburg decreased by $18.7 million, or 5.8%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the reduced capacity of, and subsequent temporary closure of, the casino as part of the transition to the new casino riverboat, decreases in consumer spending on gaming activities caused by current economic conditions, and new competitive pressures, all of which were partially offset by an increase in the third quarter due to the opening of the new casino riverboat in late June 2009.
Gaming revenue at Charles Town Entertainment Complex decreased by $6.9 million, or 6.0%, and $13.0 million, or 3.8%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions as well as competitive pressures.
39
Gaming revenue at Hollywood Casino Aurora decreased by $5.8 million, or 12.1%, and $9.1 million, or 6.1%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions and new competitive pressures.
Gaming revenue at Argosy Casino Alton decreased by $1.0 million, or 4.9%, and $4.2 million, or 6.7%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions as well as competitive pressures, including the repeal of the $500 loss limit in Missouri in November 2008.
Gaming revenue at Black Gold Casino at Zia Park decreased by $2.8 million, or 13.3%, and $4.1 million, or 6.6%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions.
Gaming revenue at Bullwhackers decreased by $0.7 million, or 13.8%, and $2.3 million, or 16.0%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to decreases in consumer spending on gaming activities caused by current economic conditions.
Gaming revenue at Hollywood Casino at Penn National Race Course increased by $12.7 million, or 26.6%, and $57.3 million, or 46.3%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to the continued refinement of marketing programs and the incentives offered to customers, as well as the continued impact of the opening of the casino on February 12, 2008.
Gaming revenue at Argosy Casino Riverside increased by $2.2 million, or 5.1%, and $8.2 million, or 6.5%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to the repeal of the $500 loss limit in Missouri in November 2008 and continued successful marketing efforts.
Gaming revenue at Hollywood Slots Hotel and Raceway increased by $6.9 million, or 18.4%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the continued impact of the opening of the permanent facility on July 1, 2008.
Food, beverage and other revenue
Food, beverage and other revenue increased by $6.2 million, or 2.5%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to increases at Hollywood Slots Hotel and Raceway, Charles Town Entertainment Complex and Hollywood Casino Tunica, all of which were partially offset by a decrease at Empress Casino Hotel.
Food, beverage and other revenue at Hollywood Slots Hotel and Raceway increased by $4.5 million, or 118.1%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the continued impact of the opening of the permanent facility on July 1, 2008.
Food, beverage and other revenue at Charles Town Entertainment Complex increased by $3.7 million, or 11.4%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the opening of its hotel to the public in September 2008.
Food, beverage and other revenue at Hollywood Casino Tunica increased by $3.4 million, or 19.7%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to new food and beverage promotions.
Food, beverage and other revenue at Empress Casino Hotel decreased by $6.1 million, or 46.9%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, as the property was closed from March 20, 2009 until June 25, 2009 due to a fire.
40
Promotional allowances
Promotional allowances increased by $2.6 million, or 7.6%, and $8.4 million, or 8.5%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to increases at several of our properties, which were partially offset by a decrease at Empress Casino Hotel.
Promotional allowances at Hollywood Casino Tunica increased by $1.3 million, or 32.8%, and $3.7 million, or 32.3%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to new food and beverage and hotel promotions.
Promotional allowances at Charles Town Entertainment Complex increased by $0.8 million, or 34.6%, and $2.7 million, or 44.7%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to increased marketing efforts and the opening of its hotel to the public in September 2008.
Promotional allowances at Hollywood Slots Hotel and Raceway increased by $0.6 million, or 160.7%, and $1.9 million, or 542.9%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to increased promotional efforts and the continued impact of the opening of the permanent facility on July 1, 2008.
Promotional allowances at Boomtown Biloxi increased by $0.4 million, or 21.5%, and $1.5 million, or 27.1%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to expanded marketing efforts.
Promotional allowances at Hollywood Casino at Penn National Race Course increased by $0.6 million, or 45.0%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to a change in a player loyalty program in the second quarter, which resulted in higher player points earned and redeemed. Promotional allowances at Hollywood Casino at Penn National Race Course increased by $0.9 million, or 23.3%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the change in the player loyalty program and the continued impact of the opening of the casino on February 12, 2008.
Promotional allowances at Hollywood Casino Lawrenceburg increased by $1.4 million, or 7.2%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to increased promotional efforts.
Promotional allowances at Empress Casino Hotel decreased by $0.8 million, or 27.7%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to a decrease in food and beverage and gift shop comps. Promotional allowances at Empress Casino Hotel decreased by $3.5 million, or 46.6%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, as the property was closed from March 20, 2009 until June 25, 2009 due to a fire.
Operating Expenses
Operating expenses for the three and nine months ended September 30, 2009 and 2008 were as follows (in thousands):
|
|
|
|
|
|
|
|
Percentage |
|
|||
Three Months Ended September 30, |
|
2009 |
|
2008 |
|
Variance |
|
Variance |
|
|||
Gaming |
|
$ |
303,420 |
|
$ |
301,944 |
|
$ |
1,476 |
|
0.5 |
% |
Food, beverage and other |
|
69,100 |
|
67,274 |
|
1,826 |
|
2.7 |
% |
|||
General and administrative |
|
110,116 |
|
108,068 |
|
2,048 |
|
1.9 |
% |
|||
Impairment loss for replaced Lawrenceburg vessel |
|
120 |
|
|
|
120 |
|
100.0 |
% |
|||
Empress Casino Hotel fire |
|
211 |
|
|
|
211 |
|
100.0 |
% |
|||
Depreciation and amortization |
|
50,055 |
|
44,224 |
|
5,831 |
|
13.2 |
% |
|||
Total operating expenses |
|
$ |
533,022 |
|
$ |
521,510 |
|
$ |
11,512 |
|
2.2 |
% |
41
|
|
|
|
|
|
|
|
Percentage |
|
|||
Nine Months Ended September 30, |
|
2009 |
|
2008 |
|
Variance |
|
Variance |
|
|||
Gaming |
|
$ |
887,602 |
|
$ |
903,489 |
|
$ |
(15,887 |
) |
(1.8 |
)% |
Food, beverage and other |
|
199,158 |
|
195,164 |
|
3,994 |
|
2.0 |
% |
|||
General and administrative |
|
302,587 |
|
295,589 |
|
6,998 |
|
2.4 |
% |
|||
Impairment loss for replaced Lawrenceburg vessel |
|
11,809 |
|
|
|
11,809 |
|
100.0 |
% |
|||
Empress Casino Hotel fire |
|
5,942 |
|
|
|
5,942 |
|
100.0 |
% |
|||
Depreciation and amortization |
|
141,427 |
|
129,198 |
|
12,229 |
|
9.5 |
% |
|||
Total operating expenses |
|
$ |
1,548,525 |
|
$ |
1,523,440 |
|
$ |
25,085 |
|
1.6 |
% |
Gaming expense
Gaming expense increased by $1.5 million, or 0.5%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to increases at Hollywood Casino Lawrenceburg, Hollywood Casino at Penn National Race Course, and Argosy Casino Riverside, all of which were partially offset by decreases at several of our properties.
Gaming expense decreased by $15.9 million, or 1.8%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to decreases at several of our properties, which were partially offset by increases at Hollywood Casino at Penn National Race Course, Hollywood Slots Hotel and Raceway, and Argosy Casino Riverside.
Gaming expense at Hollywood Casino Lawrenceburg increased by $8.3 million, or 14.8%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to an increase in gaming taxes resulting from higher gaming revenue due to the opening of the new casino riverboat in late June 2009 and increased marketing expenses. Gaming expense at Hollywood Casino Lawrenceburg decreased by $8.2 million, or 4.5%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to a decrease in gaming taxes resulting from lower gaming revenue and lower payroll costs, both of which were partially offset by increased marketing expenses.
Gaming expense at Empress Casino Hotel decreased by $4.2 million, or 18.0%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to a decrease in gaming taxes resulting from lower gaming revenue and lower marketing expenses, both of which were partially offset by an increase in incremental tax as a result of the expiration of the 3% tax surcharge from May 26, 2008 through December 14, 2008. Gaming expense at Empress Casino Hotel decreased by $34.0 million, or 46.6%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, as the property was closed from March 20, 2009 until June 25, 2009 due to a fire, and lower marketing expenses.
Gaming expense at Charles Town Entertainment Complex decreased by $3.8 million, or 5.2%, and $6.5 million, or 3.0%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to a decrease in gaming taxes resulting from lower gaming revenue.
Gaming expense at Hollywood Casino Aurora decreased by $1.3 million, or 5.3%, and $5.7 million, or 7.1%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to a decrease in gaming taxes resulting from lower gaming revenue, which was partially offset by an increase in incremental tax as a result of the expiration of the 3% tax surcharge from May 26, 2008 through December 14, 2008.
Gaming expense at Argosy Casino Alton decreased by $0.7 million, or 6.8%, and $2.8 million, or 8.7%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to a decrease in gaming taxes resulting from lower gaming revenue.
Gaming expense at Bullwhackers decreased by $0.8 million, or 24.5%, and $2.6 million, or 29.0%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to a decrease in gaming taxes resulting from lower gaming revenue.
42
Gaming expense at Black Gold Casino at Zia Park decreased by $1.4 million, or 12.0%, and $1.5 million, or 4.6%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to a decrease in gaming taxes resulting from lower gaming revenue.
Gaming expense at Hollywood Casino at Penn National Race Course increased by $4.5 million, or 12.7%, and $37.1 million, or 43.4%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to an increase in gaming taxes resulting from higher gaming revenue and an increase in regulatory fees.
Gaming expense at Hollywood Slots Hotel and Raceway increased by $4.5 million, or 21.1%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the continued impact of the opening of the permanent facility on July 1, 2008.
Gaming expense at Argosy Casino Riverside increased by $0.5 million, or 2.8%, and $3.5 million, or 6.1%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to an increase in gaming taxes resulting from higher gaming revenue due to the repeal of the $500 loss limit in Missouri in November 2008.
Food, beverage and other expense
Food, beverage and other expense increased by $4.0 million, or 2.0%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to increases at Hollywood Casino at Penn National Race Course, Hollywood Casino Tunica, Argosy Casino Riverside, and Hollywood Slots Hotel and Raceway, all of which were partially offset by a decrease at Empress Casino Hotel.
Food, beverage and other expense at Hollywood Casino at Penn National Race Course increased by $2.9 million, or 8.5%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the opening of a buffet in October 2008, the opening of a specialty restaurant in December 2008, and the continued impact of the opening of the casino on February 12, 2008.
Food, beverage and other expense at Hollywood Casino Tunica increased by $1.9 million, or 15.3%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to an increase in cost of food and beverages resulting from higher food and beverage revenue.
Food, beverage and other expense at Argosy Casino Riverside increased by $1.1 million, or 6.4%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to increased benefit costs.
Food, beverage and other expense at Hollywood Slots Hotel and Raceway increased by $0.8 million, or 13.7%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the continued impact of the opening of the permanent facility on July 1, 2008.
Food, beverage and other expense at Empress Casino Hotel decreased by $3.5 million, or 32.7%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, as the property was closed from March 20, 2009 until June 25, 2009 due to a fire.
General and administrative expense
General and administrative expense at the properties includes expenses such as compliance, facility maintenance, utilities, property and liability insurance, surveillance and security, and certain housekeeping, as well as all expenses for administrative departments such as accounting, purchasing, human resources, legal and internal audit. General and administrative expense also includes lobbying expenses.
General and administrative expense increased by $7.0 million, or 2.4%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to an increase in corporate overhead expense and increases at Hollywood Casino Lawrenceburg and Black Gold Casino at Zia Park, all of which were partially offset by a decrease at Empress Casino Hotel.
43
Corporate overhead expense increased by $8.3 million, or 11.2%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the expensing of equity-based compensation awards having increased by $3.4 million for the nine months ended September 30, 2009, primarily due to the timing of the 2008 stock option grant and the extension of the expiration date for previous stock option grants by up to three years in December 2008, increased payroll and benefit costs, and increased costs for legal, consulting and other fees related to the pursuit of potential opportunities.
General and administrative expense at Hollywood Casino Lawrenceburg increased by $2.8 million, or 11.8%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the opening of the new casino riverboat in late June 2009.
General and administrative expense at Black Gold Casino at Zia Park increased by $1.0 million, or 23.4%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the write-off of design and development costs related to the possible addition of a hotel, which has since been cancelled.
General and administrative expense at Empress Casino Hotel decreased by $4.6 million, or 28.1%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, as the property was closed from March 20, 2009 until June 25, 2009 due to a fire.
Impairment loss for replaced Lawrenceburg vessel
In conjunction with the opening of the new casino riverboat at Hollywood Casino Lawrenceburg, we recorded an impairment loss for the replaced Lawrenceburg vessel of $0.1 million and $11.8 million during the three and nine months ended September 30, 2009, respectively.
Empress Casino Hotel fire
As a result of the Empress Casino Hotel fire, during the three and nine months ended September 30, 2009, we recorded a $0.2 million and $5.9 million pre-tax loss, respectively, for the insurance deductibles for property damage, business interruption and employee lost wages, as well as a write-off of construction fees related to the renovation that are not recoverable under our insurance policies.
Depreciation and amortization expense
Depreciation and amortization expense increased by $5.8 million, or 13.2%, and $12.2 million, or 9.5%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to increases at Hollywood Casino at Penn National Race Course, Hollywood Casino Lawrenceburg, and Hollywood Slots Hotel and Raceway, all of which were partially offset by decreases at several of our properties and corporate overhead.
Depreciation and amortization expense at Hollywood Casino at Penn National Race Course increased by $1.8 million, or 29.3%, and $9.8 million, or 61.2%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to incremental depreciation expense following the finalization of the cost segregation study for the casino project at Hollywood Casino at Penn National Race Course and the continued impact of the opening of the casino on February 12, 2008.
Depreciation and amortization expense at Hollywood Casino Lawrenceburg increased by $5.2 million, or 111.5%, and $5.0 million, or 37.5%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to the opening of the new casino riverboat in late June 2009.
Depreciation and amortization expense at Hollywood Slots Hotel and Raceway increased by $5.5 million, or 110.2%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the continued impact of the opening of the permanent facility on July 1, 2008.
Depreciation and amortization expense at Empress Casino Hotel decreased by $0.2 million, or 7.3%, and $3.0 million, or 35.9%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to the fire that closed the property from March 20, 2009 until June 25, 2009.
44
Depreciation and amortization expense at Argosy Casino Riverside decreased by $0.9 million, or 22.5%, and $2.7 million, or 23.8%, for the three and nine months ended September 30, 2009, respectively, as compared to the three and nine months ended September 30, 2008, primarily due to a large volume of equipment related to the casino expansion completed in December 2003 now being fully depreciated.
Depreciation and amortization expense at Hollywood Casino Bay St. Louis decreased by $1.0 million, or 8.9%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to incremental depreciation expense being recorded during the nine months ended September 30, 2008, following the finalization of the cost segregation study for the Hurricane Katrina rebuilt assets at Hollywood Casino Bay St. Louis.
Depreciation and amortization expense for corporate overhead decreased by $0.8 million, or 13.4%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to certain intangible assets now being fully amortized.
Other income (expenses)
Other income (expenses) for the three and nine months ended September 30, 2009 and 2008 were as follows (in thousands):
|
|
|
|
|
|
|
|
Percentage |
|
|||
Three Months Ended September 30, |
|
2009 |
|
2008 |
|
Variance |
|
Variance |
|
|||
Interest expense |
|
$ |
(36,785 |
) |
$ |
(37,880 |
) |
$ |
1,095 |
|
2.9 |
% |
Interest income |
|
956 |
|
720 |
|
236 |
|
32.8 |
% |
|||
Loss from joint venture |
|
(36 |
) |
(139 |
) |
103 |
|
74.1 |
% |
|||
Merger termination settlement fees, net of related expenses |
|
|
|
195,471 |
|
(195,471 |
) |
(100.0 |
)% |
|||
Loss on early extinguishment of debt |
|
(3,599 |
) |
|
|
(3,599 |
) |
(100.0 |
)% |
|||
Other |
|
(2,560 |
) |
636 |
|
(3,196 |
) |
(502.5 |
)% |
|||
Total other (expenses) income |
|
$ |
(42,024 |
) |
$ |
158,808 |
|
$ |
(200,832 |
) |
(126.5 |
)% |
|
|
|
|
|
|
|
|
Percentage |
|
|||
Nine Months Ended September 30, |
|
2009 |
|
2008 |
|
Variance |
|
Variance |
|
|||
Interest expense |
|
$ |
(97,874 |
) |
$ |
(129,631 |
) |
$ |
31,757 |
|
24.5 |
% |
Interest income |
|
5,650 |
|
1,956 |
|
3,694 |
|
188.9 |
% |
|||
Loss from joint venture |
|
(755 |
) |
(1,050 |
) |
295 |
|
28.1 |
% |
|||
Merger termination settlement fees, net of related expenses |
|
|
|
195,471 |
|
(195,471 |
) |
(100.0 |
)% |
|||
Loss on early extinguishment of debt |
|
(3,599 |
) |
|
|
(3,599 |
) |
(100.0 |
)% |
|||
Other |
|
2,419 |
|
1,520 |
|
899 |
|
59.1 |
% |
|||
Total other (expenses) income |
|
$ |
(94,159 |
) |
$ |
68,266 |
|
$ |
(162,425 |
) |
(237.9 |
)% |
Interest expense
Interest expense decreased by $31.8 million, or 24.5%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to lower outstanding balances and lower interest rates on our senior secured credit facility, which was partially offset by increased interest expense resulting from interest rate swaps due to the drop in variable rates, lower capitalized interest during the nine months ended September 30, 2009 and incremental interest expense due to the issuance of the $325 million 8 ¾% senior subordinated notes in August 2009.
Interest income
Interest income increased by $3.7 million, or 188.9%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to interest earned on the investment in corporate debt securities, as well as the original issue discount amortization.
Merger termination settlement fees, net of related expenses
Merger termination settlement fees, net of related expenses, include the Cash Termination Fee, partially offset by costs incurred for the termination of the Merger in 2008.
45
Loss on early extinguishment of debt
We recorded a $3.6 million loss on early extinguishment of debt during the three and nine months ended September 30, 2009, as a result of the payment of all outstanding borrowings under the Term Loan A facility of the senior secured credit facility and the partial redemption of $200 million aggregate outstanding principal amount of our 67/8% senior subordinated notes due 2011. As a result of these payments, we recorded a loss on early extinguishment of debt of $3.6 million for the write-off of deferred financing fees related to the Term Loan A Facility and a portion of the deferred financing fees related to the $200 million 67/8% senior subordinated notes.
Other
Other decreased by $3.2 million, or 502.5%, for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008, primarily due to foreign currency losses. Other increased by $0.9 million, or 59.1%, for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008, primarily due to the gain on the sale of the investment in corporate debt securities, partially offset by foreign currency losses.
Liquidity and Capital Resources
Historically, our primary sources of liquidity and capital resources have been cash flow from operations, borrowings from banks and proceeds from the issuance of debt and equity securities.
Net cash provided by operating activities totaled $276.8 million and $370.7 million for the nine months ended September 30, 2009 and 2008, respectively. Net cash provided by operating activities for the nine months ended September 30, 2009 included net income of $90.5 million, non-cash reconciling items, such as depreciation, amortization, the charge for stock compensation, the loss relating to the early extinguishment of debt, the Empress Casino Hotel fire insurance loss, the gain on sale of investment in corporate debt securities and the impairment loss for replaced Lawrenceburg vessel, of $170.4 million, and the net changes in asset and liability accounts of $15.9 million.
Net cash used in investing activities totaled $195.4 million and $277.6 million for the nine months ended September 30, 2009 and 2008, respectively. Net cash used in investing activities for the nine months ended September 30, 2009 included expenditures for property and equipment totaling $227.6 million, investment in Kansas Entertainment of $12.5 million, increase in cash in escrow of $25.0 million, all of which were partially offset by proceeds from the sale of property and equipment, the sale of investment in corporate debt securities and insurance proceeds received as a result of the Empress Casino Hotel fire totaling $2.1 million, $50.6 million and $17.0 million, respectively.
Net cash used in financing activities totaled $63.4 million and $141.9 million for the nine months ended September 30, 2009 and 2008, respectively. Net cash used in financing activities for the nine months ended September 30, 2009 included principal payments on long-term debt and payments on insurance financing totaling $697.7 million and $12.7 million, respectively, and an increase in deferred financing fees of $22.1 million. All of these were partially offset by proceeds from the exercise of stock options totaling $4.3 million, the tax benefit from stock options exercised totaling $1.9 million, and proceeds from the issuance of long-term debt and insurance financing of $650.2 million and $12.7 million, respectively.
On July 3, 2008, we entered into an agreement with certain affiliates of Fortress and Centerbridge, terminating the Merger Agreement. In connection with the termination of the Merger Agreement, we agreed to receive a total of $1.475 billion, consisting of the Cash Termination Fee and the Investment. On October 30, 2008, we closed the sale of the Investment and issued 12,500 shares of our Preferred Stock.
We used a portion of the net proceeds from the Investment and the after-tax proceeds of the Cash Termination Fee for the repayment of some of our existing debt, repurchases of our Common Stock, lobbying expenses for efforts in Ohio and investment in corporate debt securities, with the remainder being invested primarily in short-term securities. The repurchase of up to $200 million of our Common Stock over the twenty-four month period ending July 2010 was authorized by our Board of Directors in July 2008. During the year ended December 31, 2008, we repurchased 8,934,984 shares of our Common Stock in open market transactions for approximately $152.6 million, at an average price of $17.05. During the nine months ended September 30, 2009, we did not repurchase any shares of our Common Stock.
Capital Expenditures
Capital expenditures are accounted for as either capital project or capital maintenance (replacement) expenditures. Capital project expenditures are for fixed asset additions that expand an existing facility. Capital maintenance expenditures
46
are expenditures to replace existing fixed assets with a useful life greater than one year that are obsolete, worn out or no longer cost effective to repair.
The following table summarizes our expected capital project expenditures by property for the fiscal year ending December 31, 2009, and actual expenditures for the nine months ended September 30, 2009:
Property |
|
Expected for |
|
Expenditures for |
|
Balance to |
|
|||
|
|
(in millions) |
|
|||||||
|
|
|
|
|
|
|
|
|||
Hollywood Casino Lawrenceburg |
|
$ |
130.6 |
|
$ |
121.7 |
|
$ |
8.9 |
|
Empress Casino Hotel |
|
53.4 |
|
38.9 |
|
14.5 |
|
|||
Hollywood Casino at Penn National Race Course |
|
4.9 |
|
4.3 |
|
0.6 |
|
|||
Hollywood Slots Hotel and Raceway |
|
0.6 |
|
0.6 |
|
|
|
|||
Cecil County, Maryland |
|
23.9 |
|
1.5 |
|
22.4 |
|
|||
Other |
|
9.0 |
|
3.0 |
|
6.0 |
|
|||
Total |
|
$ |
222.4 |
|
$ |
170.0 |
|
$ |
52.4 |
|
The Hollywood-themed expansion at Lawrenceburg includes the addition of 1,500 parking spaces and 1,168 gaming positions, as well as enhanced amenities and a floor layout that will better facilitate customer flow. The garage and pedestrian walkway opened in May 2008 and the gaming facility opened in June 2009. Meeting space for Hollywood Casino Lawrenceburg is scheduled for completion in the first quarter of 2010, and pavilion restaurants are scheduled for completion in the third quarter of 2010.
At Empress Casino Hotel, we started the facility enhancements in late 2008. On March 20, 2009, Empress Casino Hotel was closed following a fire that started in the land-based pavilion at the facility. All customers and employees were successfully evacuated, and the fire was contained on the land-side of the property before it could spread to the adjacent casino barge. On June 25, 2009, the casino barge was reopened with temporary land-based facilities, and plans are presently being developed for the permanent land-based pavilion, with construction being estimated to be completed by the fourth quarter of 2010. Construction on a new parking garage has commenced, and is scheduled for completion in the first quarter of 2010.
In Cecil County, Maryland, following our recent selection by the Maryland Video Lottery Facility Location Commission to develop and manage a video lottery terminal facility, we exercised our option and completed the purchase of approximately 36 acres of land located in Perryville, Maryland, and commenced construction of a $97.5 million Hollywood-themed facility, inclusive of licensing fees. The new facility will feature 75,000 square feet of gaming space, 1,500 video lottery terminals, a 150-seat buffet, a coffee shop and parking for over 1,600 vehicles. The facility is expected to open to the public in late 2010.
During the nine months ended September 30, 2009, we spent approximately $57.6 million for capital maintenance expenditures at our properties. The majority of the capital maintenance expenditures was for slot machines and slot machine equipment.
Cash generated from operations and cash available under the revolver portion of our senior secured credit facility have funded our capital project and capital maintenance expenditures in 2009 to date.
Debt
Senior Secured Credit Facility
The senior secured credit facility historically consisted of three credit facilities comprised of a $750 million revolving credit facility, a $325 million Term Loan A Facility and a $1.65 billion Term Loan B Facility. In September 2009, we amended our senior secured credit facility, in order to increase the borrowing capacity and to extend the term under the revolving credit facility portion of the senior secured credit facility. Under the new revolving credit facility, two tranches were created, one for those participants who agreed to extend and one for those that did not extend. Tranche A Revolving
47
Loans consist of available borrowings of $359.4 million, which are due on the original maturity date of October 3, 2010, and Tranche B Revolving Loans consist of available borrowings of $640.6 million, which are due on July 3, 2012, for a total borrowing capacity of $1 billion.
In August 2009, we repaid $40 million of borrowings under the Term Loan A Facility, $70 million of borrowings under the Term Loan B Facility, and all outstanding borrowings under the revolving credit facility at the time, using a portion of the proceeds from the offering of $325 million 8 ¾% senior subordinated notes. In addition, in September 2009, we repaid all of the remaining outstanding borrowings under the Term Loan A Facility, using drawings under the new revolving credit facility.
As of September 30, 2009, $177.6 million was drawn under the revolving credit facility and $1,518.1 million was outstanding under the Term Loan B Facility, for a total of $1,695.7 million. During the nine months ended September 30, 2009, our senior secured credit facility amount outstanding decreased by $264.1 million, primarily as we repaid $40 million of borrowings under the Term Loan A Facility, $70 million of borrowings under the Term Loan B Facility, and all outstanding borrowings under the revolving credit facility at the time, using a portion of the proceeds from the offering of $325 million 8 ¾% senior subordinated notes.
We recorded a $2.4 million loss on early extinguishment of debt during the three and nine months ended September 30, 2009 for the write-off of deferred financing fees related to the Term Loan A Facility.
Redemption of 6 7/8% Senior Subordinated Notes
In August 2009, we called for the redemption of our $200 million 6 7/8% senior subordinated notes. The redemption price was $1,000 per $1,000 principal amount, plus accrued and unpaid interest, which was paid in September 2009. Approximately $94.5 million aggregate principal amount of the 6 7/8% senior subordinated notes were validly tendered and paid. We recorded a $1.2 million loss on early extinguishment of debt during the three and nine months ended September 30, 2009 for the write-off of a portion of the deferred financing fees related to the $200 million 6 7/8% senior subordinated notes. We funded the redemption from a portion of the proceeds from the offering of $325 million 8 ¾% senior subordinated notes and available cash.
8 ¾% Senior Subordinated Notes
In August 2009, we completed an offering of $325 million 8 ¾% senior subordinated notes that mature on August 15, 2019. Interest on the $325 million 8 ¾% senior subordinated notes is payable on February 15 and August 15 of each year, beginning February 15, 2010. The $325 million 8 ¾% senior subordinated notes are general unsecured obligations and are not guaranteed by our subsidiaries. The $325 million 8 ¾% senior subordinated notes were issued in a private placement pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended.
A portion of the proceeds from the offering were used to repay $40 million of borrowings under the Term Loan A Facility, $70 million of borrowings under the Term Loan B Facility, and all outstanding borrowings under the revolving credit facility at the time. The remainder of the proceeds, plus available cash, was used to pay the validly-tendered principal amounts of our $200 million 6 7/8% senior subordinated notes.
Other Long-Term Obligations
On October 15, 2004, we announced the sale of The Downs Racing, Inc. and its subsidiaries to the MTGA. Under the terms of the agreement, the MTGA acquired The Downs Racing, Inc. and its subsidiaries, including Pocono Downs (a standardbred horse racing facility located on 400 acres in Wilkes-Barre, Pennsylvania) and five Pennsylvania OTWs located in Carbondale, East Stroudsburg, Erie, Hazelton and the Lehigh Valley (Allentown). The sale agreement also provided the MTGA with certain post-closing termination rights in the event of certain materially adverse legislative or regulatory events. In January 2005, we received $280 million from the MTGA, and transferred the operations of The Downs Racing, Inc. and its subsidiaries to the MTGA. The sale was not considered final for accounting purposes until the third quarter of 2006, as the MTGA had certain post-closing termination rights that remained outstanding. On August 7, 2006, we entered into the Second Amendment to the Purchase Agreement and Release of Claims with the MTGA pertaining to the Purchase Agreement, and agreed to pay the MTGA an aggregate of $30 million over five years, beginning on the first anniversary of the commencement of slot operations at Mohegan Sun at Pocono Downs, in exchange for the MTGAs agreement to release various claims it raised against us under the Purchase Agreement and the MTGAs surrender of all post-closing termination rights it might have had under the Purchase Agreement. We recorded the present value of the $30 million liability within debt, as the amount due to the MTGA was payable over five years. In March 2009, we entered
48
into the Third Amendment to the Purchase Agreement, in which the remaining payments due under the Purchase Agreement were accelerated and reduced. Under the Third Amendment to the Purchase Agreement, in exchange for the accelerated payment, which was paid to the MTGA in March 2009, all remaining obligations under the Purchase Agreement were deemed to be satisfied. In addition, during the nine months ended September 30, 2009, we recorded a $1.3 million gain which is included in other income within the consolidated statements of income.
Covenants
At September 30, 2009, we were in compliance with all required financial covenants.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The table below provides information at September 30, 2009 about our financial instruments that are sensitive to changes in interest rates, including debt obligations and interest rate swaps. For debt obligations, the table presents notional amounts maturing during the period and the related weighted-average interest rates at period-end. For interest rate swaps, the table presents notional amounts and weighted-average interest rates outstanding at each period-end. Notional amounts are used to calculate the contractual payments to be exchanged under the contract and the weighted-average variable rates are based on implied forward rates in the yield curve at September 30, 2009.
|
|
10/1/09
- |
|
10/1/10
- |
|
10/1/11
- |
|
10/1/12
- |
|
10/1/13
- |
|
Thereafter |
|
Total |
|
Fair
Value |
|
||||||||
|
|
(in thousands) |
|
||||||||||||||||||||||
Long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate |
|
$ |
|
|
$ |
|
|
$ |
105,536 |
|
$ |
|
|
$ |
|
|
$ |
575,000 |
|
$ |
680,536 |
|
$ |
670,196 |
|
Average interest rate |
|
|
|
|
|
6.88 |
% |
|
|
|
|
7.88 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable rate |
|
$ |
|
|
$ |
63,586 |
|
$ |
1,244,398 |
|
$ |
387,750 |
|
$ |
|
|
$ |
|
|
$ |
1,695,734 |
|
$ |
1,695,734 |
|
Average interest rate (1) |
|
|
|
3.79 |
% |
4.73 |
% |
4.93 |
% |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Leases |
|
$ |
1,221 |
|
$ |
1,053 |
|
$ |
1,121 |
|
$ |
81 |
|
$ |
87 |
|
$ |
1,772 |
|
$ |
5,335 |
|
$ |
5,335 |
|
Average interest rate |
|
5.90 |
% |
5.69 |
% |
5.65 |
% |
7.72 |
% |
7.72 |
% |
7.72 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable to fixed (2) |
|
$ |
2,262,000 |
|
$ |
540,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
N/A |
|
$ |
(52,525 |
) |
|
Average pay rate |
|
2.47 |
% |
2.30 |
% |
|
|
|
|
|
|
|
|
N/A |
|
|
|
||||||||
Average receive rate (3) |
|
1.87 |
% |
2.54 |
% |
|
|
|
|
|
|
|
|
N/A |
|
|
|
(1) Estimated rate, reflective of forward LIBOR plus the spread over LIBOR applicable to variable-rate borrowing.
(2) Notional amounts outstanding at each period-end.
(3) Estimated rate, reflective of forward LIBOR.
In accordance with the terms of our senior secured credit facility, we were required to enter into fixed-rate debt or interest rate swap agreements in an amount equal to 50% of our consolidated indebtedness, excluding the revolving credit facility, within 100 days of the closing date of the senior secured credit facility.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Controls and Procedures
Our management, under the supervision and with the participation of our principal executive officer and principal financial officer, have evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2009, which is the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well-designed and operated, can
49
provide only reasonable assurance of achieving the desired control objectives, and management was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on that evaluation, our principal executive officer and principal financial officer have concluded that these disclosure controls and procedures are effective in providing that (a) material information relating to us, including our consolidated subsidiaries, is made known to these officers by other employees of us and our consolidated subsidiaries, particularly material information related to the period for which this periodic report is being prepared; and (b) this information is recorded, processed, summarized, evaluated and reported, as applicable, within the time periods specified in the rules and forms of the U.S. Securities and Exchange Commission.
Changes in Internal Control over Financial Reporting
There were no changes that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonable likely to materially affect, our internal controls over financial reporting.
Information in response to this Item is incorporated by reference to the information set forth in Note 10: Commitments and Contingencies in the Notes to the Consolidated Financial Statements in Part I of this Quarterly Report on Form 10-Q.
Exhibit |
|
Description of Exhibit |
|
|
|
4.1 |
|
Indenture, dated as of August 14, 2009, between Penn National Gaming, Inc. and Wells Fargo Bank, National Association, as trustee, related to the 8 ¾% Senior Subordinated Notes due 2019 (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on August 14, 2009). |
|
|
|
10.1 |
|
Registration Rights Agreement, dated as of August 14, 2009, among Penn National Gaming, Inc. and Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Banc of America Securities LLC and RBS Securities Inc., each for itself and on behalf of each of the other initial purchasers (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on August 14, 2009). |
|
|
|
31.1* |
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
31.2* |
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
32.1* |
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2* |
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* Filed herewith
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
PENN NATIONAL GAMING, INC. |
|
|
|
|
November 9, 2009 |
By: |
/s/ William J. Clifford |
|
|
William J. Clifford |
|
|
Senior Vice President Finance and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
51
EXHIBIT INDEX
Exhibit |
|
Description of Exhibit |
|
|
|
4.1 |
|
Indenture, dated as of August 14, 2009, between Penn National Gaming, Inc. and Wells Fargo Bank, National Association, as trustee, related to the 8 ¾% Senior Subordinated Notes due 2019 (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on August 14, 2009). |
|
|
|
10.1 |
|
Registration Rights Agreement, dated as of August 14, 2009, among Penn National Gaming, Inc. and Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Banc of America Securities LLC and RBS Securities Inc., each for itself and on behalf of each of the other initial purchasers (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on August 14, 2009). |
|
|
|
31.1* |
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
31.2* |
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
32.1* |
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2* |
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* Filed herewith.
52