UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended March 31, 2010 |
|
|
|
OR |
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-14157
TELEPHONE AND DATA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
36-2669023 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
30 North LaSalle Street, Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (312) 630-1900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at March 31, 2010 |
Common Shares, $.01 par value |
|
49,824,627 Shares |
Special Common Shares, $.01 par value |
|
49,255,526 Shares |
Series A Common Shares, $.01 par value |
|
6,498,354 Shares |
Telephone and Data Systems, Inc.
Quarterly Report on Form 10-Q
For the Quarterly Period Ended March 31, 2010
|
|
|
Page No. |
|
|||
|
|
|
|
|
3 |
||
|
|
|
|
|
|
Consolidated Statement of Operations Three Months Ended March 31, 2010 and 2009 |
3 |
|
|
|
|
|
|
Consolidated Statement of Cash Flows Three Months Ended March 31, 2010 and 2009 |
4 |
|
|
|
|
|
|
Consolidated Balance Sheet March 31, 2010 and December 31, 2009 |
5 |
|
|
|
|
|
|
Consolidated Statement of Changes in Equity Three Months Ended March 31, 2010 and 2009 |
7 |
|
|
|
|
|
|
Consolidated Statement of Comprehensive Income Three Months Ended March 31, 2010 and 2009 |
9 |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
22 |
|
|
|
|
|
|
|
22 |
|
|
|
Three Months Ended March 31, 2010 and 2009 |
|
|
|
29 |
|
|
|
31 |
|
|
|
35 |
|
|
|
39 |
|
|
|
39 |
|
|
|
41 |
|
|
|
44 |
|
|
|
45 |
|
|
|
|
|
|
49 |
||
|
|
|
|
|
50 |
||
|
|
|
|
51 |
|||
|
|
|
|
|
51 |
||
|
|
|
|
|
51 |
||
|
|
|
|
|
52 |
||
|
|
|
|
|
54 |
||
|
|
|
|
|
54 |
||
|
|
|
|
|
|
55 |
Telephone and Data Systems, Inc.
Consolidated Statement of Operations
(Unaudited)
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
(Dollars and shares in thousands, except per share amounts) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Operating revenues |
|
$ |
1,222,615 |
|
$ |
1,258,387 |
|
|
|
|
|
|
|
||
Operating expenses |
|
|
|
|
|
||
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) |
|
444,495 |
|
467,287 |
|
||
Selling, general and administrative |
|
480,143 |
|
463,559 |
|
||
Depreciation, amortization and accretion |
|
189,389 |
|
182,993 |
|
||
Loss on asset disposals, net |
|
5,431 |
|
4,170 |
|
||
Total operating expenses |
|
1,119,458 |
|
1,118,009 |
|
||
|
|
|
|
|
|
||
Operating income |
|
103,157 |
|
140,378 |
|
||
|
|
|
|
|
|
||
Investment and other income (expense) |
|
|
|
|
|
||
Equity in earnings of unconsolidated entities |
|
24,903 |
|
25,337 |
|
||
Interest and dividend income |
|
2,441 |
|
2,072 |
|
||
Interest expense |
|
(28,720 |
) |
(30,370 |
) |
||
Other, net |
|
(190 |
) |
499 |
|
||
Total investment and other income (expense) |
|
(1,566 |
) |
(2,462 |
) |
||
|
|
|
|
|
|
||
Income before income taxes |
|
101,591 |
|
137,916 |
|
||
Income tax expense |
|
38,465 |
|
42,106 |
|
||
Net income |
|
63,126 |
|
95,810 |
|
||
Less: Net income attributable to noncontrolling interests, net of tax |
|
(14,011 |
) |
(21,350 |
) |
||
Net income attributable to TDS shareholders |
|
49,115 |
|
74,460 |
|
||
Preferred dividend requirement |
|
(12 |
) |
(13 |
) |
||
Net income available to common shareholders |
|
$ |
49,103 |
|
$ |
74,447 |
|
|
|
|
|
|
|
||
Basic weighted average shares outstanding |
|
105,938 |
|
112,238 |
|
||
Basic earnings per share attributable to TDS shareholders |
|
$ |
0.46 |
|
$ |
0.66 |
|
|
|
|
|
|
|
||
Diluted weighted average shares outstanding |
|
106,250 |
|
112,427 |
|
||
Diluted earnings per share attributable to TDS shareholders |
|
$ |
0.46 |
|
$ |
0.66 |
|
|
|
|
|
|
|
||
Dividends per share |
|
$ |
0.1125 |
|
$ |
0.1075 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Telephone and Data Systems, Inc.
Consolidated Statement of Cash Flows
(Unaudited)
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income |
|
$ |
63,126 |
|
$ |
95,810 |
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities |
|
|
|
|
|
||
Depreciation, amortization and accretion |
|
189,389 |
|
182,993 |
|
||
Bad debts expense |
|
20,245 |
|
20,303 |
|
||
Stock-based compensation expense |
|
7,444 |
|
5,556 |
|
||
Deferred income taxes, net |
|
(13,874 |
) |
5,603 |
|
||
Equity in earnings of unconsolidated entities |
|
(24,903 |
) |
(25,337 |
) |
||
Distributions from unconsolidated entities |
|
7,243 |
|
6,029 |
|
||
Loss on asset disposals, net |
|
5,431 |
|
4,170 |
|
||
Other operating activities |
|
948 |
|
52 |
|
||
Changes in assets and liabilities from operations |
|
|
|
|
|
||
Accounts receivable |
|
9,648 |
|
(10,936 |
) |
||
Inventory |
|
(947 |
) |
7,720 |
|
||
Accounts payable |
|
(40,676 |
) |
(48,271 |
) |
||
Customer deposits and deferred revenues |
|
784 |
|
(1,010 |
) |
||
Accrued taxes |
|
35,641 |
|
34,893 |
|
||
Accrued interest |
|
9,212 |
|
9,358 |
|
||
Other assets and liabilities |
|
(58,051 |
) |
(63,683 |
) |
||
|
|
210,660 |
|
223,250 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Additions to property, plant and equipment |
|
(146,622 |
) |
(165,236 |
) |
||
Cash paid for acquisitions and licenses |
|
(21,118 |
) |
(14,582 |
) |
||
Cash paid for investments |
|
(50,000 |
) |
(26,248 |
) |
||
Cash received for investments |
|
15,561 |
|
|
|
||
Other investing activities |
|
439 |
|
1,010 |
|
||
|
|
(201,740 |
) |
(205,056 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Repayment of long-term debt |
|
(697 |
) |
(993 |
) |
||
TDS Common Shares and Special Common Shares reissued for benefit plans, net of tax payments |
|
463 |
|
383 |
|
||
U.S. Cellular Common Shares reissued for benefit plans, net of tax payments |
|
486 |
|
356 |
|
||
Repurchase of TDS Special Common Shares |
|
(14,810 |
) |
(12,237 |
) |
||
Repurchase of U.S. Cellular Common Shares |
|
(5,186 |
) |
(13,291 |
) |
||
Dividends paid |
|
(11,891 |
) |
(12,057 |
) |
||
Distributions to noncontrolling interests |
|
(2,284 |
) |
(1,458 |
) |
||
Other financing activities |
|
(527 |
) |
61 |
|
||
|
|
(34,446 |
) |
(39,236 |
) |
||
|
|
|
|
|
|
||
Net decrease in cash and cash equivalents |
|
(25,526 |
) |
(21,042 |
) |
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
||
Beginning of period |
|
670,992 |
|
777,309 |
|
||
End of period |
|
$ |
645,466 |
|
$ |
756,267 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Telephone and Data Systems, Inc.
Consolidated Balance Sheet Assets
(Unaudited)
|
|
March 31, |
|
December 31, |
|
||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
645,466 |
|
$ |
670,992 |
|
Short-term investments |
|
148,364 |
|
113,275 |
|
||
Accounts receivable |
|
|
|
|
|
||
Due from customers, less allowances of $28,220 and $30,422, respectively |
|
348,090 |
|
384,470 |
|
||
Other, principally connecting companies, less allowances of $6,208 and $7,201, respectively |
|
138,688 |
|
130,973 |
|
||
Inventory |
|
157,935 |
|
156,987 |
|
||
Net deferred income tax asset |
|
29,948 |
|
29,874 |
|
||
Prepaid expenses |
|
101,905 |
|
94,336 |
|
||
Other current assets |
|
68,669 |
|
66,764 |
|
||
|
|
1,639,065 |
|
1,647,671 |
|
||
Investments |
|
|
|
|
|
||
Licenses |
|
1,446,825 |
|
1,443,025 |
|
||
Goodwill |
|
713,013 |
|
707,840 |
|
||
Other intangible assets, net of accumulated amortization of $111,611 and $108,944, respectively |
|
31,823 |
|
26,589 |
|
||
Investments in unconsolidated entities |
|
221,112 |
|
203,799 |
|
||
Other investments |
|
9,627 |
|
9,785 |
|
||
|
|
2,422,400 |
|
2,391,038 |
|
||
Property, plant and equipment |
|
|
|
|
|
||
In service and under construction |
|
8,860,837 |
|
8,760,327 |
|
||
Less: Accumulated depreciation |
|
5,385,182 |
|
5,252,482 |
|
||
|
|
3,475,655 |
|
3,507,845 |
|
||
|
|
|
|
|
|
||
Other assets and deferred charges |
|
64,651 |
|
65,759 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
7,601,771 |
|
$ |
7,612,313 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Telephone and Data Systems, Inc.
Consolidated Balance Sheet Liabilities and Equity
(Unaudited)
|
|
March 31, |
|
December 31, |
|
||
(Dollars and shares in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
2,277 |
|
$ |
2,509 |
|
Accounts payable |
|
307,423 |
|
347,348 |
|
||
Customer deposits and deferred revenues |
|
166,080 |
|
164,451 |
|
||
Accrued interest |
|
21,330 |
|
12,227 |
|
||
Accrued taxes |
|
99,432 |
|
57,087 |
|
||
Accrued compensation |
|
62,021 |
|
93,524 |
|
||
Other current liabilities |
|
99,023 |
|
117,081 |
|
||
|
|
757,586 |
|
794,227 |
|
||
|
|
|
|
|
|
||
Deferred liabilities and credits |
|
|
|
|
|
||
Net deferred income tax liability |
|
506,453 |
|
516,919 |
|
||
Other deferred liabilities and credits |
|
371,698 |
|
373,862 |
|
||
|
|
878,151 |
|
890,781 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
1,492,666 |
|
1,492,908 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Noncontrolling interests with redemption features |
|
752 |
|
727 |
|
||
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
||
TDS shareholders equity |
|
|
|
|
|
||
Common Shares, par value $.01 per share; authorized 100,000 shares; issued 57,082 shares |
|
571 |
|
571 |
|
||
Special Common Shares, par value $.01 per share; authorized 165,000 shares; issued 63,442 shares |
|
634 |
|
634 |
|
||
Series A Common Shares, par value $.01 per share; authorized 25,000 shares; issued and outstanding 6,498 and 6,492 shares, respectively |
|
65 |
|
65 |
|
||
Capital in excess of par value |
|
2,095,636 |
|
2,088,807 |
|
||
Treasury shares at cost: |
|
|
|
|
|
||
Common Shares, 7,258 and 7,277 shares, respectively |
|
(216,249 |
) |
(217,381 |
) |
||
Special Common Shares, 14,187 and 13,717 shares, respectively |
|
(477,140 |
) |
(464,268 |
) |
||
Accumulated other comprehensive loss |
|
(2,966 |
) |
(2,710 |
) |
||
Retained earnings |
|
2,399,321 |
|
2,363,759 |
|
||
Total TDS shareholders equity |
|
3,799,872 |
|
3,769,477 |
|
||
|
|
|
|
|
|
||
Preferred shares |
|
831 |
|
832 |
|
||
Noncontrolling interests |
|
671,913 |
|
663,361 |
|
||
|
|
|
|
|
|
||
Total equity |
|
4,472,616 |
|
4,433,670 |
|
||
|
|
|
|
|
|
||
Total liabilities and equity |
|
$ |
7,601,771 |
|
$ |
7,612,313 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Telephone and Data Systems, Inc.
Consolidated Statement of Changes in Equity
(Unaudited)
|
|
TDS Shareholders |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
(Dollars in thousands) |
|
Common |
|
Special |
|
Series A |
|
Capital in |
|
Treasury |
|
Treasury Special |
|
Accumulated |
|
Retained |
|
Total TDS |
|
Preferred |
|
Non |
|
Total |
|
||||||||||||
December 31, 2009 |
|
$ |
571 |
|
$ |
634 |
|
$ |
65 |
|
$ |
2,088,807 |
|
$ |
(217,381 |
) |
$ |
(464,268 |
) |
$ |
(2,710 |
) |
$ |
2,363,759 |
|
$ |
3,769,477 |
|
$ |
832 |
|
$ |
663,361 |
|
$ |
4,433,670 |
|
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to TDS Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,115 |
|
49,115 |
|
|
|
|
|
49,115 |
|
||||||||||||
Net income attributable to noncontrolling interests classified as equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,986 |
|
13,986 |
|
||||||||||||
Changes related to retirement plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
(256 |
) |
|
|
(256 |
) |
|
|
|
|
(256 |
) |
||||||||||||
Common, Special Common and Series A Common Shares dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,879 |
) |
(11,879 |
) |
|
|
|
|
(11,879 |
) |
||||||||||||
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
(12 |
) |
|
|
|
|
(12 |
) |
||||||||||||
Repurchase of shares |
|
|
|
|
|
|
|
|
|
|
|
(14,810 |
) |
|
|
|
|
(14,810 |
) |
(1 |
) |
|
|
(14,811 |
) |
||||||||||||
Dividend reinvestment plan |
|
|
|
|
|
|
|
|
|
1,067 |
|
196 |
|
|
|
(318 |
) |
945 |
|
|
|
|
|
945 |
|
||||||||||||
Incentive and compensation plans |
|
|
|
|
|
|
|
433 |
|
65 |
|
1,742 |
|
|
|
(1,344 |
) |
896 |
|
|
|
|
|
896 |
|
||||||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans |
|
|
|
|
|
|
|
2,838 |
|
|
|
|
|
|
|
|
|
2,838 |
|
|
|
(3,150 |
) |
(312 |
) |
||||||||||||
Stock-based compensation awards (1) |
|
|
|
|
|
|
|
3,614 |
|
|
|
|
|
|
|
|
|
3,614 |
|
|
|
|
|
3,614 |
|
||||||||||||
Tax windfall (shortfall) from stock awards (2) |
|
|
|
|
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
(56 |
) |
|
|
|
|
(56 |
) |
||||||||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,284 |
) |
(2,284 |
) |
||||||||||||
March 31, 2010 |
|
$ |
571 |
|
$ |
634 |
|
$ |
65 |
|
$ |
2,095,636 |
|
$ |
(216,249 |
) |
$ |
(477,140 |
) |
$ |
(2,966 |
) |
$ |
2,399,321 |
|
$ |
3,799,872 |
|
$ |
831 |
|
$ |
671,913 |
|
$ |
4,472,616 |
|
Telephone and Data Systems, Inc.
Consolidated Statement of Changes in Equity
(Unaudited)
|
|
TDS Shareholders |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
(Dollars in thousands) |
|
Common |
|
Special |
|
Series A |
|
Capital in |
|
Treasury |
|
Treasury |
|
Accumulated |
|
Retained |
|
Total TDS |
|
Preferred |
|
Non |
|
Total |
|
||||||||||||
December 31, 2008 |
|
$ |
571 |
|
$ |
634 |
|
$ |
65 |
|
$ |
2,066,597 |
|
$ |
(163,017 |
) |
$ |
(350,091 |
) |
$ |
(13,391 |
) |
$ |
2,226,031 |
|
$ |
3,767,399 |
|
$ |
852 |
|
$ |
648,924 |
|
$ |
4,417,175 |
|
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to TDS shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,460 |
|
74,460 |
|
|
|
|
|
74,460 |
|
||||||||||||
Net income attributable to noncontrolling interests classified as equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,326 |
|
21,326 |
|
||||||||||||
Changes related to retirement plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
447 |
|
|
|
447 |
|
|
|
|
|
447 |
|
||||||||||||
Common, Special Common and Series A Common Shares dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,044 |
) |
(12,044 |
) |
|
|
|
|
(12,044 |
) |
||||||||||||
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
(13 |
) |
|
|
|
|
(13 |
) |
||||||||||||
Repurchase of shares |
|
|
|
|
|
|
|
|
|
|
|
(12,075 |
) |
|
|
|
|
(12,075 |
) |
|
|
|
|
(12,075 |
) |
||||||||||||
Dividend reinvestment plan |
|
|
|
|
|
|
|
1 |
|
179 |
|
239 |
|
|
|
(7 |
) |
412 |
|
|
|
|
|
412 |
|
||||||||||||
Incentive and compensation plans |
|
|
|
|
|
|
|
(156 |
) |
|
|
1,463 |
|
|
|
(567 |
) |
740 |
|
|
|
|
|
740 |
|
||||||||||||
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans |
|
|
|
|
|
|
|
2,688 |
|
|
|
|
|
|
|
|
|
2,688 |
|
|
|
(12,089 |
) |
(9,401 |
) |
||||||||||||
Stock-based compensation awards (1) |
|
|
|
|
|
|
|
2,592 |
|
|
|
|
|
|
|
|
|
2,592 |
|
|
|
|
|
2,592 |
|
||||||||||||
Tax windfall (shortfall) from stock awards (2) |
|
|
|
|
|
|
|
(68 |
) |
|
|
|
|
|
|
|
|
(68 |
) |
|
|
|
|
(68 |
) |
||||||||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,458 |
) |
(1,458 |
) |
||||||||||||
March 31, 2009 |
|
$ |
571 |
|
$ |
634 |
|
$ |
65 |
|
$ |
2,071,654 |
|
$ |
(162,838 |
) |
$ |
(360,464 |
) |
$ |
(12,944 |
) |
$ |
2,287,860 |
|
$ |
3,824,538 |
|
$ |
852 |
|
$ |
656,703 |
|
$ |
4,482,093 |
|
(1) Reflects TDS Corporate and TDS Telecoms current year stock-based compensation awards impact on Capital in excess of par value. U.S. Cellulars amounts are included in Adjust investment in subsidiaries for repurchases, issuances and other compensation plans.
(2) Reflects tax windfalls/(shortfalls) associated with the exercise of options and the vesting of restricted stock awards of TDS Common Shares and TDS Special Common Shares. U.S. Cellulars tax windfalls/(shortfalls) associated with the exercise of options and vesting of restricted stock awards of U.S. Cellular are included in Adjust investment in subsidiaries for repurchases, issuances, and other compensation plans.
The accompanying notes are an integral part of these consolidated financial statements.
Telephone and Data Systems, Inc.
Consolidated Statement of Comprehensive Income
(Unaudited)
|
|
Three Months Ended |
|
||||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
63,126 |
|
$ |
95,810 |
|
Net change in accumulated other comprehensive income |
|
|
|
|
|
||
Changes related to retirement plan |
|
(256 |
) |
447 |
|
||
Comprehensive income |
|
62,870 |
|
96,257 |
|
||
Less: Comprehensive income attributable to noncontrolling interests |
|
(14,011 |
) |
(21,350 |
) |
||
Comprehensive income attributable to TDS shareholders |
|
$ |
48,859 |
|
$ |
74,907 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Telephone and Data Systems, Inc.
Notes to Consolidated Financial Statements
1. Basis of Presentation
The accounting policies of Telephone and Data Systems, Inc. (TDS) conform to accounting principles generally accepted in the United States of America (GAAP) as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). The consolidated financial statements include the accounts of TDS and its majority-owned subsidiaries, including TDS 82%-owned wireless telephone subsidiary, United States Cellular Corporation (U.S. Cellular), TDS 100%-owned wireline telephone subsidiary, TDS Telecommunications Corporation (TDS Telecom) and TDS 80%-owned printing and distribution company, Suttle-Straus, Inc. In addition, the consolidated financial statements include certain entities in which TDS has a variable interest that require consolidation under GAAP. All material intercompany accounts and transactions have been eliminated. Certain prior year amounts have been reclassified to conform to the 2010 presentation.
The consolidated financial statements included herein have been prepared by TDS, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, TDS believes that the disclosures included herein are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in TDS Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2009.
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items and adjustments to prior periods as described in Note 2 - Adjustment of Prior Period Amounts) necessary to present fairly the financial position as of March 31, 2010 and the results of operations, cash flows, changes in equity and changes in comprehensive income for the three months ended March 31, 2010 and 2009. The results of operations, cash flows, changes in equity and changes in comprehensive income for the three months ended March 31, 2010 are not necessarily indicative of the results to be expected for the full year.
2. Revision of Prior Period Amounts
In preparing its financial statements for the three months ended March 31, 2010, TDS discovered certain errors related to accounting for operating revenues and sales tax liabilities. These errors resulted in the overstatement of operating revenues and understatement of sales tax liabilities for 2009, 2008 and 2007. In accordance with SEC Staff Accounting Bulletin Nos. 99 and 108 (SAB 99 and SAB 108), TDS evaluated these errors and determined that they were immaterial to each of the reporting periods affected and, therefore, amendment of previously filed reports was not required. However, if the adjustments to correct the cumulative errors had been recorded in the first quarter 2010, TDS believes the impact would have been significant to the first quarter and would impact comparisons to prior periods. As permitted by SAB 108, TDS revised in the current filing and plans to revise in the next filings of its quarterly and annual consolidated financial statements previously reported annual and quarterly results for 2009, 2008 and 2007 for these immaterial amounts. In addition to recording these adjustments, TDS recorded and plans to record other adjustments to prior-year amounts to correct other immaterial items, which include adjustments related to rent expense as disclosed in TDS 2009 Form 10-K.
The Consolidated Balance Sheet at December 31, 2009 was revised to reflect the cumulative effect of these errors which resulted in a decrease to Retained earnings of $7.8 million. Also, in accordance with SAB 108, the Consolidated Statement of Operations and the Consolidated Statement of Cash Flows have been revised as follows:
Consolidated Balance Sheet December 31, 2009
(Dollars in thousands) |
|
As previously |
|
Adjustment |
|
Revised |
|
|||
|
|
|
|
|
|
|
|
|||
Accounts receivable - Due from customers |
|
$ |
380,941 |
|
$ |
3,529 |
|
$ |
384,470 |
|
Total current assets |
|
1,644,142 |
|
3,529 |
|
1,647,671 |
|
|||
Total assets |
|
7,608,784 |
|
3,529 |
|
7,612,313 |
|
|||
Customer deposits and deferred revenues |
|
167,963 |
|
(3,512 |
) |
164,451 |
|
|||
Accrued taxes |
|
39,644 |
|
17,443 |
|
57,087 |
|
|||
Total current liabilities |
|
780,296 |
|
13,931 |
|
794,227 |
|
|||
Net deferred income tax liability |
|
517,762 |
|
(843 |
) |
516,919 |
|
|||
Total deferred liabilities and credits |
|
891,624 |
|
(843 |
) |
890,781 |
|
|||
Retained earnings |
|
2,371,587 |
|
(7,828 |
) |
2,363,759 |
|
|||
Total TDS shareholders equity |
|
3,777,305 |
|
(7,828 |
) |
3,769,477 |
|
|||
Noncontrolling interests |
|
665,092 |
|
(1,731 |
) |
663,361 |
|
|||
Total equity |
|
4,443,229 |
|
(9,559 |
) |
4,433,670 |
|
|||
Total liabilities and equity |
|
7,608,784 |
|
3,529 |
|
7,612,313 |
|
|||
Consolidated Statement of Operations Three Months Ended March 31, 2009
(Dollars in thousands) |
|
As previously |
|
Adjustment |
|
Revised |
|
|||
|
|
|
|
|
|
|
|
|||
Operating revenues |
|
$ |
1,256,646 |
|
$ |
1,741 |
|
$ |
1,258,387 |
|
Cost of services and products (excluding Depreciation, amortization and accretion) |
|
467,407 |
|
(120 |
) |
467,287 |
|
|||
Selling, general and administrative expenses |
|
467,848 |
|
(4,289 |
) |
463,559 |
|
|||
Depreciation, amortization and accretion |
|
182,766 |
|
227 |
|
182,993 |
|
|||
Loss on asset disposals, net |
|
2,416 |
|
1,754 |
|
4,170 |
|
|||
Total operating expenses |
|
1,120,437 |
|
(2,428 |
) |
1,118,009 |
|
|||
Operating income |
|
136,209 |
|
4,169 |
|
140,378 |
|
|||
Interest expense |
|
(30,105 |
) |
(265 |
) |
(30,370 |
) |
|||
Total investment and other income (expense) |
|
(2,197 |
) |
(265 |
) |
(2,462 |
) |
|||
Income before income taxes |
|
134,012 |
|
3,904 |
|
137,916 |
|
|||
Income tax expense |
|
40,638 |
|
1,468 |
|
42,106 |
|
|||
Net income |
|
93,374 |
|
2,436 |
|
95,810 |
|
|||
Net income attributable to noncontrolling interests, net of tax |
|
(21,366 |
) |
16 |
|
(21,350 |
) |
|||
Net income attributable to TDS shareholders |
|
72,008 |
|
2,452 |
|
74,460 |
|
|||
Net income available to common shareholders |
|
71,995 |
|
2,452 |
|
74,447 |
|
|||
Basic earnings attributable to TDS shareholders |
|
0.64 |
|
0.02 |
|
0.66 |
|
|||
Diluted earnings attributable to TDS shareholders |
|
0.64 |
|
0.02 |
|
0.66 |
|
|||
Consolidated Statement of Cash Flows Three Months Ended March 31, 2009
(Dollars in thousands) |
|
As previously |
|
Adjustment |
|
Revised |
|
|||
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
93,374 |
|
$ |
2,436 |
|
$ |
95,810 |
|
Depreciation, amortization and accretion |
|
182,766 |
|
227 |
|
182,993 |
|
|||
Deferred income taxes, net |
|
4,934 |
|
669 |
|
5,603 |
|
|||
Loss on asset disposals, net |
|
2,416 |
|
1,754 |
|
4,170 |
|
|||
Change in accounts receivable |
|
(6,272 |
) |
(4,664 |
) |
(10,936 |
) |
|||
Change in customer deposits and deferred revenues |
|
(823 |
) |
(187 |
) |
(1,010 |
) |
|||
Change in accrued taxes |
|
34,865 |
|
28 |
|
34,893 |
|
|||
Change in other assets and liabilities |
|
(63,420 |
) |
(263 |
) |
(63,683 |
) |
|||
Cash flows from operating activities |
|
223,250 |
|
|
|
223,250 |
|
|||
3. Summary of Significant Accounting Policies
Amounts Collected from Customers and Remitted to Governmental Authorities
If a tax is assessed upon the customer and TDS merely acts as an agent in collecting the tax on behalf of the governmental authority imposing such tax, the amounts collected from customers and remitted to governmental authorities are recorded net in Accrued taxes in the Consolidated Balance Sheet. If a tax is assessed upon TDS but billed to customers to recover it, the amounts billed to customers are recorded in Operating revenues and the amounts remitted to governmental authorities are recorded in Selling, general and administrative expenses in the Consolidated Statement of Operations. The amounts recorded in Operating revenues that were billed to customers and remitted to governmental authorities totaled $38.4 million and $27.4 million for the three months ended March 31, 2010 and 2009, respectively.
Implementation of Revised Variable Interest Entity Accounting
TDS holds interests in certain variable interest entities (VIEs) as such term is defined by GAAP. Under GAAP, a VIE generally is an entity in which the voting rights held by equity holders are ineffective in determining which party has a controlling financial interest in the entity because control of an entity may be achieved through arrangements that do not involve voting equity. The primary beneficiary of a VIE, as defined by GAAP, is required to consolidate the VIE in its financial statements. Prior to January 1, 2010, the primary beneficiary of a VIE was the entity that recognized a majority of a VIEs expected gains or losses, as determined based on a quantitative model. Effective January 1, 2010, new provisions under GAAP related to accounting for VIEs provide for a more qualitative assessment in determining the primary beneficiary of a VIE.
The revised consolidation guidance related to VIEs effective January 1, 2010 did not change TDS consolidated reporting entities. See Note 11 Variable Interest Entities (VIEs) for details on consolidated VIEs.
Recent Accounting Pronouncements
In October 2009, the FASB issued Accounting Standards Update No. 2009-13, Multiple Deliverable Revenue Arrangementsa consensus of FASB Emerging Issues Task Force (ASU 2009-13). ASU 2009-13 provides for less restrictive separation criteria that must be met for a deliverable to be considered a separate unit of accounting. Additionally, under this Standard, there is a hierarchy for determining the selling price of a unit of accounting and consideration must be allocated using a relative-selling price method. ASU 2009-13 will be effective for TDS on January 1, 2011; however, early adoption is permitted. TDS is currently reviewing the requirements of ASU 2009-13 and has not yet determined the impact on its financial position or results of operations.
In October 2009, the FASB issued Accounting Standards Update No. 2009-14, Certain Revenue Arrangements that include Software Elementsa consensus of the FASB Emerging Issues Task Force (ASU 2009-14). ASU 2009-14 amends accounting and reporting guidance for revenue arrangements involving both tangible products and software that is more than incidental to the tangible product as a whole. ASU 2009-14 will be effective for TDS on January 1, 2011; however, early adoption is permitted. TDS does not anticipate that this pronouncement will have a significant impact on its financial position or results of operations.
In January 2010, the FASB issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair Value Measurements (ASU 2010-06). ASU 2010-06 requires new disclosures regarding transfers in and out of Levels 1 and 2 and activity in Level 3 fair value measurements. It also clarifies existing disclosure requirements regarding the level of disaggregation in certain disclosures, inputs, and valuation techniques used in FASB ASC 820, Fair Value Measurements and Disclosures. TDS adopted all of the requirements of this update on January 1, 2010, its effective date, except for the new requirement regarding activity in Level 3 fair value measurements which has a later effective date under the provisions of ASU 2010-6, and will become effective on January 1, 2011. Adoption of this pronouncement has not had, and is not expected to have, a significant impact on TDS fair value disclosures.
4. Fair Value Measurements
As of March 31, 2010 and December 31, 2009, TDS did not have any financial assets or liabilities that were required, under GAAP, to be recorded at fair value on a recurring basis in its Consolidated Balance Sheet. However, TDS has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes. The fair value of financial instruments was as follows:
|
|
March 31, |
|
December 31, |
|
||||||||
|
|
2010 |
|
2009 |
|
||||||||
(Dollars in thousands) |
|
Book Value |
|
Fair Value |
|
Book Value |
|
Fair Value |
|
||||
Cash and cash equivalents |
|
$ |
645,466 |
|
$ |
645,466 |
|
$ |
670,992 |
|
$ |
670,992 |
|
Short-term investments |
|
148,364 |
|
148,364 |
|
113,275 |
|
113,275 |
|
||||
Long-term debt (1) |
|
1,487,995 |
|
1,468,305 |
|
1,488,196 |
|
1,461,976 |
|
||||
(1) Excludes capital lease obligations
The fair values of Cash and cash equivalents and Short-term investments approximate their book values due to the short-term nature of these financial instruments. The fair value of Long-term debt, excluding capital lease obligations, was estimated using market prices for TDS 7.6% Series A notes and 6.625% senior notes, U.S. Cellulars 7.5% senior notes, and discounted cash flow analysis for the remaining debt.
As of March 31, 2010, TDS held certificates of deposit totaling $97.7 million. At March 31, 2010, these certificates of deposit had original maturities of between 120 days and one year on the dates TDS acquired these certificates of deposit and earned interest at annual rates between 0.50% and 1.74%.
As of March 31, 2010, TDS also held commercial paper with an aggregate face value of $50.0 million guaranteed under the Federal Deposit Insurance Corporations Temporary Liquidity Guarantee Program. These investments include notes issued by Goldman Sachs Group, Inc. with a face value of $25.0 million, which pay interest semi-annually at the coupon rate of 1.7% and mature on March 15, 2011; and notes issued by General Electric Capital Corporation with a face value of $25.0 million, which pay interest semi-annually at the coupon rate of 1.8% and mature on March 11, 2011. These investments were purchased at a premium and are carried at amortized cost on the balance sheet ($50.7 million as of March 31, 2010).
As of March 31, 2010, TDS did not have any nonfinancial assets or liabilities that required the application of fair value accounting for purposes of reporting such amounts in its Consolidated Balance Sheet.
5. Income Taxes
TDS overall effective tax rate on Income before income taxes for the three months ended March 31, 2010 and 2009 was 37.9% and 30.5%, respectively. The effective tax rate for the three months ended March 31, 2009 was lower than the rate for the three months ended March 31, 2010 due primarily to a 2009 state tax benefit resulting from a state tax law change. This benefit, along with other minor discrete benefits in the quarter, decreased income tax expense for the three months ended March 31, 2009 by $9.9 million; absent these benefits, the effective tax rate for such period would have been higher by 7.2 percentage points.
6. Earnings Per Share
Basic earnings per share attributable to TDS shareholders is computed by dividing Net income available to common shareholders of TDS by the weighted average number of common shares outstanding during the period. Diluted earnings per share attributable to TDS shareholders is computed by dividing Net income available to common shareholders of TDS by the weighted average number of common shares adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities include incremental shares issuable upon exercise of outstanding stock options and the vesting of restricted stock units.
The amounts used in computing earnings per share and the effects of potentially dilutive securities on income and the weighted average number of Common, Special Common and Series A Common Shares are as follows:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
(Dollars and shares in thousands, except per share amounts) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Basic earnings per share attributable to TDS shareholders |
|
|
|
|
|
||
Net income attributable to TDS |
|
$ |
49,115 |
|
$ |
74,460 |
|
Preferred dividend requirement |
|
(12 |
) |
(13 |
) |
||
Net income attributable to common shareholders of TDS used in basic earnings per share |
|
$ |
49,103 |
|
$ |
74,447 |
|
|
|
|
|
|
|
||
Diluted earnings per share attributable to TDS shareholders |
|
|
|
|
|
||
Net income attributable to common shareholders of TDS used in basic earnings per share |
|
$ |
49,103 |
|
$ |
74,447 |
|
Noncontrolling income adjustment (1) |
|
(181 |
) |
(195 |
) |
||
Preferred dividend adjustment (2) |
|
12 |
|
12 |
|
||
Net income attributable to common shareholders of TDS used in diluted earnings per share |
|
$ |
48,934 |
|
$ |
74,264 |
|
|
|
|
|
|
|
||
Weighted average number of shares used in basic earnings per share |
|
|
|
|
|
||
Common Shares |
|
49,852 |
|
51,693 |
|
||
Special Common Shares |
|
49,594 |
|
54,084 |
|
||
Series A Common Shares |
|
6,492 |
|
6,461 |
|
||
Total |
|
105,938 |
|
112,238 |
|
||
Effects of dilutive securities: |
|
|
|
|
|
||
Stock options (3) |
|
110 |
|
50 |
|
||
Restricted stock units (4) |
|
158 |
|
93 |
|
||
Preferred shares (5) |
|
44 |
|
46 |
|
||
Weighted average number of shares used in diluted earnings per share |
|
106,250 |
|
112,427 |
|
||
|
|
|
|
|
|
||
Basic earnings per share attributable to TDS shareholders |
|
$ |
0.46 |
|
$ |
0.66 |
|
|
|
|
|
|
|
||
Diluted earnings per share attributable to TDS shareholders |
|
$ |
0.46 |
|
$ |
0.66 |
|
(1) The noncontrolling income adjustment reflects the additional noncontrolling share of U.S. Cellulars income computed as if all of U.S. Cellulars issuable securities were outstanding.
(2) The preferred dividend adjustment reflects the dividend reduction related to preferred securities that were dilutive, and therefore treated as if converted for shares.
(3) Stock options exercisable into 662 Common Shares and 4,372 Special Common Shares for the three months ended March 31, 2010, and 855 Common Shares and 3,450 Special Common Shares for the three months ended March 31, 2009, were not included in computing Diluted Earnings per Share because their effects were antidilutive.
(4) Restricted stock units issuable upon vesting into Special Common Shares that were excluded in computing Diluted Earnings per Share because their effects were antidilutive totaled less than one thousand in both 2010 and 2009.
(5) For the class of preferred shares that is convertible for Common Shares, there were no antidilutive preferred shares for the three-month periods ended March 31, 2010 and 2009.
7. Acquisitions, Divestitures and Exchanges
TDS assesses its existing wireless and wireline interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on investment. As part of this strategy, TDS reviews attractive opportunities to acquire additional wireless operating markets, telecommunications companies and wireless spectrum and related service businesses. In addition, TDS may seek to divest outright or include in exchanges for other interests those wireless and wireline interests that are not strategic to its long-term success.
On March 19, 2010, TDS acquired 100% of the outstanding shares of VISI Incorporated (VISI) for $18.0 million in cash, including preliminary working capital adjustments. VISI is a managed services company which provides colocation, dedicated hosting, Internet and virtual computing services to small and medium-sized companies. VISI is included in the TDS Telecom ILEC business segment for reporting purposes.
TDS acquisitions during the first quarter of 2010 and 2009 and the allocation of the purchase price for these acquisitions were as follows:
|
|
|
|
Allocation of Purchase Price |
|
|||||||||||
(Dollars in thousands) |
|
Purchase |
|
Goodwill (2) |
|
Licenses |
|
Intangible |
|
Net tangible |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2010 |
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Cellular licenses |
|
$ |
3,800 |
|
$ |
|
|
$ |
3,800 |
|
$ |
|
|
$ |
|
|
TDS Telecom ILEC business |
|
18,027 |
|
5,173 |
|
|
|
7,900 |
|
4,954 |
|
|||||
Total |
|
$ |
21,827 |
|
$ |
5,173 |
|
$ |
3,800 |
|
$ |
7,900 |
|
$ |
4,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Cellular licenses |
|
$ |
12,250 |
|
$ |
|
|
$ |
12,250 |
|
$ |
|
|
$ |
|
|
TDS Telecom |
|
|
|
|
|
|
|
|
|
|
|
|||||
ILEC business |
|
289 |
|
289 |
|
|
|
|
|
|
|
|||||
ILEC other |
|
14 |
|
14 |
|
|
|
|
|
|
|
|||||
Total |
|
$ |
12,553 |
|
$ |
303 |
|
$ |
12,250 |
|
$ |
|
|
$ |
|
|
(1) Cash amounts paid for acquisitions may differ from the purchase price due to cash acquired in the transactions and the timing of cash payments related to the respective transactions.
(2) None of the goodwill was amortizable for income tax purposes.
8. Licenses and Goodwill
Changes in TDS licenses and goodwill for the three months ended March 31, 2010 and 2009 are presented below.
Licenses
|
|
U.S. |
|
|
|
|
|
|||
(Dollars in thousands) |
|
Cellular (1) |
|
TDS Telecom |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Balance December 31, 2009 |
|
$ |
1,440,225 |
|
$ |
2,800 |
|
$ |
1,443,025 |
|
Acquisitions |
|
3,800 |
|
|
|
3,800 |
|
|||
Balance March 31, 2010 |
|
$ |
1,444,025 |
|
$ |
2,800 |
|
$ |
1,446,825 |
|
|
|
|
|
|
|
|
|
|||
Balance December 31, 2008 |
|
$ |
1,438,640 |
|
$ |
2,800 |
|
$ |
1,441,440 |
|
Acquisitions |
|
12,250 |
|
|
|
12,250 |
|
|||
Balance March 31, 2009 |
|
$ |
1,450,890 |
|
$ |
2,800 |
|
$ |
1,453,690 |
|
Goodwill
|
|
U.S. |
|
TDS |
|
Non- |
|
|
|
||||
(Dollars in thousands) |
|
Cellular (1) |
|
Telecom (2) |
|
segment (3) |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Balance December 31, 2009 |
|
$ |
617,222 |
|
$ |
450,156 |
|
$ |
3,802 |
|
$ |
1,071,180 |
|
Accumulated impairment losses |
|
(333,900 |
) |
(29,440 |
) |
|
|
(363,340 |
) |
||||
|
|
283,322 |
|
420,716 |
|
3,802 |
|
707,840 |
|
||||
Acquisitions |
|
|
|
5,173 |
|
|
|
5,173 |
|
||||
Balance March 31, 2010 |
|
$ |
283,322 |
|
$ |
425,889 |
|
$ |
3,802 |
|
$ |
713,013 |
|
|
|
|
|
|
|
|
|
|
|
||||
Balance December 31, 2008 |
|
$ |
616,764 |
|
$ |
449,853 |
|
$ |
3,802 |
|
$ |
1,070,419 |
|
Accumulated impairment losses |
|
(333,900 |
) |
(29,440 |
) |
|
|
(363,340 |
) |
||||
|
|
282,864 |
|
420,413 |
|
3,802 |
|
707,079 |
|
||||
Acquisitions |
|
|
|
303 |
|
|
|
303 |
|
||||
Other |
|
458 |
|
|
|
|
|
458 |
|
||||
Balance March 31, 2009 |
|
$ |
283,322 |
|
$ |
420,716 |
|
$ |
3,802 |
|
$ |
707,840 |
|
(1) Prior to January 1, 2009, TDS accounted for U.S. Cellulars share repurchases as step acquisitions, allocating a portion of the share repurchase value to TDS licenses and goodwill, as required by GAAP in effect at that time. Consequently, U.S. Cellulars licenses, goodwill and accumulated impairment loss reported on a stand-alone basis do not match the TDS consolidated licenses, goodwill and accumulated impairment losses related to U.S. Cellular.
(2) The entire goodwill balance of $29.4 million at the TDS Telecom CLEC business segment was impaired in 2004. The remaining goodwill balance at TDS Telecom is attributed to the ILEC business segment.
(3) Non-reportable segment consists of goodwill related to Suttle-Straus.
9. Investments in Unconsolidated Entities
Investments in unconsolidated entities consist of amounts invested in wireless and wireline entities in which TDS holds a noncontrolling interest. These investments are accounted for using either the equity or cost method.
Equity in earnings of unconsolidated entities totaled $24.9 million and $25.3 million in the three months ended March 31, 2010 and 2009, respectively; of those amounts, TDS investment in the Los Angeles SMSA Limited Partnership (LA Partnership) contributed $16.9 million in both periods. TDS held a 5.5% ownership interest in the LA Partnership during these periods.
The following table summarizes the combined results of operations of TDS equity method investments:
|
|
Three Months Ended |
|
||||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
||
Revenues |
|
$ |
1,219,000 |
|
$ |
1,177,000 |
|
Operating expenses |
|
863,000 |
|
818,000 |
|
||
Operating income |
|
356,000 |
|
359,000 |
|
||
Other income |
|
6,000 |
|
8,000 |
|
||
Net income |
|
$ |
362,000 |
|
$ |
367,000 |
|
10. Commitments and Contingencies
Indemnifications
TDS enters into agreements in the normal course of business that provide for indemnification of counterparties. The terms of the indemnifications vary by agreement. The events or circumstances that would require TDS to perform under these indemnities are transaction specific; however, these agreements may require TDS to indemnify the counterparty for costs and losses incurred from litigation or claims arising from the underlying transaction. TDS is unable to estimate the maximum potential liability for these types of indemnifications as the amounts are dependent on the outcome of future events, the nature and likelihood of which cannot be determined at this time. Historically, TDS has not made any significant indemnification payments under such agreements.
Legal Proceedings
TDS is involved or may be involved from time to time in legal proceedings before the Federal Communications Commission (FCC), other regulatory authorities, and/or various state and federal courts. If TDS believes that a loss arising from such legal proceedings is probable and can be reasonably estimated, an amount is accrued in the financial statements for the estimated loss. If only a range of loss can be determined, the best estimate within that range is accrued; if none of the estimates within that range is better than another, the low end of the range is accrued. The assessment of the expected outcomes of legal proceedings is a highly subjective process that requires judgments about future events. The legal proceedings are reviewed at least quarterly to determine the adequacy of accruals and related financial statement disclosures. The ultimate outcomes of legal proceedings could differ materially from amounts accrued in the financial statements.
11. Variable Interest Entities (VIEs)
From time to time, the FCC conducts auctions through which additional spectrum is made available for the provision of wireless services. U.S. Cellular, TDS subsidiary, participated in and was awarded spectrum licenses in each of four separate spectrum auctions (FCC Auctions 78, 73, 66, and 58) indirectly through its interests in Aquinas Wireless L.P. (Aquinas Wireless), King Street Wireless L.P. (King Street Wireless), Barat Wireless L.P. (Barat Wireless) and Carroll Wireless L.P. (Carroll Wireless), collectively, the limited partnerships. Each entity qualified as a designated entity and thereby was eligible for bidding credits with respect to licenses purchased in accordance with the rules defined by the FCC for each auction. In most cases, the bidding credits resulted in a 25% discount from the gross winning bid.
Consolidated VIEs
As of March 31, 2010, TDS consolidates the following VIEs under GAAP:
· Aquinas Wireless;
· King Street Wireless and King Street Wireless, Inc., the general partner of King Street Wireless;
· Barat Wireless and Barat Wireless, Inc., the general partner of Barat Wireless; and
· Carroll Wireless and Carroll PCS, Inc., the general partner of Carroll Wireless.
TDS holds a variable interest in the entities listed above due to capital contributions and/or advances it provided to these entities. The power to direct the activities of the VIEs that most significantly impacts their economic performance is shared. Specifically, the general partner of each of these VIEs has the exclusive right to manage, operate and control the limited partnerships and make all decisions to carry on the business of the partnerships; however, the general partner of each partnership needs consent of the limited partner, a TDS subsidiary, to sell or lease certain licenses, to make certain large expenditures, admit other partners or liquidate the limited partnerships. Although the power to direct the activities of the VIEs is shared, TDS has a disproportionate level of exposure to the variability associated with economic performance of the VIEs, indicating that TDS is the primary beneficiary of the VIEs in accordance with GAAP. Accordingly, these VIEs are consolidated.
Following is a summary of the capital contributions and advances made to each entity by TDS as of March 31, 2010 (dollars in thousands). The amounts shown in the table below exclude funds provided to these entities solely from the shareholder of the general partner.
Aquinas Wireless |
|
$ |
2,132 |
|
King Street Wireless & King Street Wireless, Inc. |
|
300,904 |
|
|
Barat Wireless & Barat Wireless, Inc. |
|
127,685 |
|
|
Carroll Wireless & Carroll PCS, Inc. |
|
131,294 |
|
|
|
|
$ |
562,015 |
|
The following table presents the classification of the consolidated VIEs assets and liabilities in TDS Consolidated Balance Sheet.
|
|
March 31, |
|
December 31, |
|
||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Cash |
|
$ |
651 |
|
$ |
679 |
|
Other current assets |
|
204 |
|
393 |
|
||
Licenses |
|
487,962 |
|
487,962 |
|
||
Other assets |
|
1,548 |
|
440 |
|
||
Total assets |
|
$ |
490,365 |
|
$ |
489,474 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Customer deposits and deferred revenues |
|
$ |
|
|
$ |
70 |
|
Total liabilities |
|
$ |
|
|
$ |
70 |
|
Other Related Matters
TDS may agree to make additional capital contributions and/or advances to the VIEs discussed above and/or to their general partners to provide additional funding for the development of licenses granted in the various auctions. TDS may finance such amounts with a combination of cash on hand, borrowings under its revolving credit agreement and/or long-term debt. There is no assurance that TDS will be able to obtain additional financing on commercially reasonable terms or at all to provide such financial support.
These VIEs are in the process of developing long-term business and financing plans. These entities were formed to participate in FCC auctions of wireless spectrum and to fund, establish, and provide wireless service with respect to
any FCC licenses won in the auctions. As such, these entities have risks similar to the business risks described in the Risk Factors in TDS Form 10-K for the year ended December 31, 2009.
12. TDS and U.S. Cellular Share Repurchases
On November 19, 2009, the Board of Directors of TDS authorized a $250 million stock repurchase program for both TDS Common and Special Common Shares from time to time pursuant to open market purchases, block transactions, private purchases or otherwise, depending on market conditions. This authorization will expire on November 19, 2012.
On November 17, 2009, the Board of Directors of U.S. Cellular authorized the repurchase of up to 1,300,000 Common Shares on an annual basis beginning in 2009 and continuing each year thereafter, on a cumulative basis. These purchases will be made pursuant to open market purchases, block purchases, private purchases, or otherwise, depending on market prices and other conditions. This authorization does not have an expiration date.
Share repurchases made under these authorizations and prior authorizations were as follows:
Three
Months Ended March 31, |
|
Number of |
|
Average Cost Per |
|
Amount (1) |
|
||
|
|
|
|
|
|
|
|
||
2010 |
|
|
|
|
|
|
|
||
U.S. Cellular Common Shares |
|
128 |
|
$ |
40.68 |
|
$ |
5,186 |
|
TDS Common Shares |
|
|
|
|
|
|
|
||
TDS Special Common Shares |
|
511 |
|
28.99 |
|
14,810 |
|
||
2009 |
|
|
|
|
|
|
|
||
U.S. Cellular Common Shares |
|
367 |
|
$ |
36.22 |
|
$ |
13,291 |
|
TDS Common Shares |
|
|
|
|
|
|
|
||
TDS Special Common Shares |
|
504 |
|
23.96 |
|
12,075 |
|
(1) Amounts reported on the Consolidated Statement of Cash Flows may differ from these amounts due to repurchases and subsequent cash settlements occurring in different periods.
13. Noncontrolling Interests
The following schedule discloses the effects of net income attributable to TDS shareholders and changes in TDS ownership interest in U.S. Cellular on TDS equity for the three months ended March 31, 2010 and 2009:
|
|
Three Months Ended |
|
||||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Net income attributable to TDS shareholders |
|
$ |
49,115 |
|
$ |
74,460 |
|
Transfer (to) from the noncontrolling interests |
|
|
|
|
|
||
Change in TDS Capital in excess of par value from U.S. Cellulars issuance of U.S. Cellular shares |
|
(634 |
) |
(355 |
) |
||
Change in TDS Capital in excess of par value from U.S. Cellulars repurchase of U.S. Cellular shares |
|
(120 |
) |
171 |
|
||
Net transfers (to) from noncontrolling interests |
|
(754 |
) |
(184 |
) |
||
Change from net income attributable to TDS and transfers (to) from noncontrolling interests |
|
$ |
48,361 |
|
$ |
74,276 |
|
Mandatorily Redeemable Noncontrolling Interests in Finite-Lived Subsidiaries
Under GAAP, certain noncontrolling interests in consolidated entities with finite lives may meet the definition of mandatorily redeemable financial instruments. TDS consolidated financial statements include certain noncontrolling interests that meet the definition of mandatorily redeemable financial instruments. These mandatorily redeemable noncontrolling interests represent interests held by third parties in consolidated partnerships and limited liability companies (LLCs), where the terms of the underlying partnership or LLC agreement provide for a defined termination date at which time the assets of the subsidiary are to be sold, the liabilities are to be extinguished and the remaining net proceeds are to be distributed to the noncontrolling interest holders and TDS in accordance with the respective partnership and LLC agreements. The termination dates of these mandatorily redeemable noncontrolling interests range from 2085 to 2094.
The settlement value of TDS mandatorily redeemable noncontrolling interests in finite-lived subsidiaries is estimated to be $121.5 million at March 31, 2010. This amount represents the estimate of cash that would be due and payable to settle these noncontrolling interests assuming an orderly liquidation of the finite-lived consolidated partnerships and LLCs on March 31, 2010, net of estimated liquidation costs. This amount excludes redemption amounts recorded in Noncontrolling interests with redemption features in the Consolidated Balance Sheet. TDS currently has no plans or intentions relating to the liquidation of any of the related partnerships or LLCs prior to their scheduled termination dates. The corresponding carrying value of the mandatorily redeemable noncontrolling interests in finite-lived consolidated partnerships and LLCs at March 31, 2010 is $45.0 million, and is included in Noncontrolling interests in the Consolidated Balance Sheet. The excess of the aggregate settlement value over the aggregate carrying value of these mandatorily redeemable noncontrolling interests is due primarily to the unrecognized appreciation of the noncontrolling interest holders share of the underlying net assets in the consolidated partnerships and LLCs. Neither the noncontrolling interest holders share, nor TDS share, of the appreciation of the underlying net assets of these subsidiaries is reflected in the consolidated financial statements. The estimate of settlement value was based on certain factors and assumptions which are subjective in nature. Changes in those factors and assumptions could result in a materially larger or smaller settlement amount.
14. Accumulated Other Comprehensive Income (Loss)
The changes in the cumulative balance of Accumulated other comprehensive income (loss) were as follows:
|
|
Three Months Ended |
|
||||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Equity Method Investments |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
306 |
|
$ |
608 |
|
Net change in equity method investments |
|
|
|
|
|
||
Balance, end of period |
|
$ |
306 |
|
$ |
608 |
|
|
|
|
|
|
|
||
Retirement Plans |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
(3,016 |
) |
$ |
(13,999 |
) |
Add (deduct): |
|
|
|
|
|
||
Amounts included in net periodic benefit cost for the period |
|
|
|
|
|
||
Amortization of prior service cost |
|
(953 |
) |
(200 |
) |
||
Amortization of unrecognized net loss |
|
539 |
|
452 |
|
||
|
|
(414 |
) |
252 |
|
||
Deferred income taxes |
|
158 |
|
195 |
|
||
Net change in retirement plans |
|
(256 |
) |
447 |
|
||
Balance, end of period |
|
$ |
(3,272 |
) |
$ |
(13,552 |
) |
|
|
|
|
|
|
||
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
(2,710 |
) |
$ |
(13,391 |
) |
Add (deduct): |
|
|
|
|
|
||
Net change in equity method investments |
|
|
|
|
|
||
Net change in retirement plans |
|
(256 |
) |
447 |
|
||
Balance, end of period |
|
$ |
(2,966 |
) |
$ |
(12,944 |
) |
15. Business Segment Information
Financial data for TDS business segments for the three-month periods ended, or as of March 31, 2010 and 2009, is as follows. TDS Telecoms incumbent local exchange carriers are designated as ILEC in the table and its competitive local exchange carrier is designated as CLEC.
Three Months Ended or as of |
|
|
|
TDS Telecom |
|
Non- |
|
Other |
|
|
|
||||||||||||||
March 31, 2010 |
|
U.S. |
|
|
|
|
|
ILEC/CLEC |
|
TDS Telecom |
|
Reportable |
|
Reconciling |
|
|
|