Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 


 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015

 

Commission file number: 1-5794

 

Masco Corporation

(Exact name of Registrant as Specified in its Charter)

 

Delaware
(State or Other
Jurisdiction
of Incorporation)

 

38-1794485
(IRS Employer
Identification No.)

 

21001 Van Born Road, Taylor, Michigan
(Address of Principal Executive Offices)

 

48180
(Zip Code)

 

(313) 274-7400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes  o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes  o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

Accelerated filer o

Smaller reporting company o

Non-accelerated filer o

(Do not check if a smaller reporting company)

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes  x No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Shares Outstanding at June 30, 2015

Common stock, par value $1.00 per share

 

343,950,330

 

 

 



Table of Contents

 

MASCO CORPORATION

 

INDEX

 

 

 

 

 

Page No.

 

 

 

 

 

PART I.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited):

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets - as at June 30, 2015 and December 31, 2014

 

1

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2015 and 2014

 

2

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2015 and 2014

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014

 

4

 

 

 

 

 

 

 

Consolidated Statements of Shareholders’ Equity for the Six Months Ended June 30, 2015 and 2014

 

5

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

6-22

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23-29

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

30

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

31-33

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

 

 

 

 

 

 

Item 1A.

 

Risk Factors

 

 

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

 

 

 

Item 6.

 

Exhibits

 

 

 

 

 

 

 

 

 

Signature

 

 

 



Table of Contents

 

MASCO CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

 

June 30, 2015 and December 31, 2014

(In Millions, Except Share Data)

 


 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash investments

 

$

1,297

 

$

1,379

 

Short-term bank deposits

 

210

 

306

 

Receivables

 

1,105

 

820

 

Deferred income taxes

 

127

 

206

 

Prepaid expenses and other

 

72

 

68

 

Assets held for sale

 

 

373

 

Inventories:

 

 

 

 

 

Finished goods

 

416

 

361

 

Raw material

 

264

 

251

 

Work in process

 

99

 

100

 

 

 

779

 

712

 

Total current assets

 

3,590

 

3,864

 

 

 

 

 

 

 

Property and equipment, net

 

1,027

 

1,046

 

Goodwill

 

845

 

840

 

Other intangible assets, net

 

164

 

142

 

Other assets

 

243

 

200

 

Assets held for sale

 

 

1,141

 

Total assets

 

$

5,869

 

$

7,233

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Notes payable

 

$

6

 

$

505

 

Accounts payable

 

889

 

721

 

Accrued liabilities

 

695

 

685

 

Liabilities held for sale

 

 

300

 

Total current liabilities

 

1,590

 

2,211

 

 

 

 

 

 

 

Long-term debt

 

3,419

 

2,919

 

Other liabilities

 

729

 

768

 

Liabilities held for sale

 

 

207

 

Total liabilities

 

5,738

 

6,105

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Masco Corporation’s shareholders’ equity:

 

 

 

 

 

Common shares, par value $1 per share; Authorized shares: 1,400,000,000; issued and outstanding: 2015 — 339,000,000; 2014 — 345,000,000

 

339

 

345

 

Preferred shares authorized: 1,000,000; issued and outstanding: 2015 — None; 2014 — None

 

 

 

Paid-in capital

 

 

 

Retained (deficit) earnings

 

(239

)

690

 

Accumulated other comprehensive loss

 

(147

)

(111

)

Total Masco Corporation’s shareholders’ (deficit) equity

 

(47

)

924

 

Noncontrolling interest

 

178

 

204

 

Total equity

 

131

 

1,128

 

Total liabilities and equity

 

$

5,869

 

$

7,233

 

 

See notes to condensed consolidated financial statements.

 

1



Table of Contents

 

MASCO CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

 

For the Three and Six Months Ended June 30, 2015 and 2014

(In Millions Except Per Common Share Data)

 


 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,929

 

$

1,876

 

$

3,588

 

$

3,506

 

Cost of sales

 

1,292

 

1,301

 

2,456

 

2,449

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

637

 

575

 

1,132

 

1,057

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

358

 

354

 

688

 

683

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

279

 

221

 

444

 

374

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net:

 

 

 

 

 

 

 

 

 

Interest expense

 

(61

)

(56

)

(117

)

(112

)

Other, net

 

3

 

6

 

4

 

3

 

 

 

(58

)

(50

)

(113

)

(109

)

Income from continuing operations before income taxes

 

221

 

171

 

331

 

265

 

Income taxes

 

102

 

34

 

142

 

38

 

Income from continuing operations

 

119

 

137

 

189

 

227

 

(Loss) gain from discontinued operations, net

 

(4

15

 

(1

)

11

 

 

 

 

 

 

 

 

 

 

 

Net income

 

115

 

152

 

188

 

238

 

Less: Net income attributable to noncontrolling interest

 

10

 

13

 

19

 

25

 

Net income attributable to Masco Corporation

 

$

105

 

$

139

 

$

169

 

$

213

 

 

 

 

 

 

 

 

 

 

 

Income per common share attributable to Masco Corporation:

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

.32

 

$

.35

 

$

.49

 

$

.57

 

(Loss) gain from discontinued operations, net

 

(.01

)

.04

 

 

.03

 

Net income

 

$

.30

 

$

.39

 

$

.49

 

$

.60

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

.31

 

$

.35

 

$

.48

 

$

.56

 

(Loss) gain from discontinued operations, net

 

(.01

)

.04

 

 

.03

 

Net income

 

$

.30

 

$

.39

 

$

.48

 

$

.59

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Masco Corporation:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

109

 

$

124

 

$

170

 

$

202

 

(Loss) gain from discontinued operations, net

 

(4

15

 

(1

)

11

 

Net income

 

$

105

 

$

139

 

$

169

 

$

213

 

 

See notes to condensed consolidated financial statements.

 

2



Table of Contents

 

MASCO CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

 

For the Three and Six Months Ended June 30, 2015 and 2014

(In Millions)

 


 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

115

 

$

152

 

$

188

 

$

238

 

Less: Net income attributable to noncontrolling interest

 

10

 

13

 

19

 

25

 

Net income attributable to Masco Corporation

 

$

105

 

$

139

 

$

169

 

$

213

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax (see Note L):

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

43

 

(2

)

(53

)

(6

)

Interest rate swaps

 

1

 

1

 

1

 

1

 

Amortization of pension prior service cost and net loss

 

3

 

3

 

7

 

6

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

47

 

2

 

(45

)

1

 

 

 

 

 

 

 

 

 

 

 

Less: Other comprehensive income (loss) attributable to noncontrolling interest

 

14

 

(2

(9

(3

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) attributable to Masco Corporation

 

$

33

 

$

4

 

$

 (36

)

$

4

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

$

162

 

$

154

 

$

143

 

$

239

 

Less: Total comprehensive income (loss) attributable to the noncontrolling interest

 

24

 

11

 

10

 

22

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) attributable to Masco Corporation

 

$

138

 

$

143

 

$

133

 

$

217

 

 

See notes to condensed consolidated financial statements.

 

3



Table of Contents

 

MASCO CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

For the Six Months Ended June 30, 2015 and 2014

(In Millions)

 


 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2015

 

2014

 

CASH FLOWS FROM (FOR) OPERATING ACTIVITIES:

 

 

 

 

 

Cash provided by operations

 

$

355

 

$

345

 

Increase in receivables

 

(332

)

(318

)

Increase in inventories

 

(63

)

(129

)

Increase in accounts payable and accrued liabilities, net

 

179

 

163

 

 

 

 

 

 

 

Net cash from operating activities

 

139

 

61

 

 

 

 

 

 

 

CASH FLOWS FROM (FOR) FINANCING ACTIVITIES:

 

 

 

 

 

Retirement of notes

 

(500

)

 

Purchase of Company common stock

 

(207

)

(39

)

Cash dividends paid

 

(62

)

(54

)

Dividend payment to noncontrolling interest

 

(36

)

(34

)

Cash distributed to TopBuild Corp.

 

(63

)

 

Issuance of TopBuild Corp. debt

 

200

 

 

Issuance of notes, net of issuance costs

 

497

 

 

Increase in debt, net

 

 

1

 

Issuance of Company common stock

 

 

1

 

Tax benefit from stock-based compensation

 

15

 

 

Credit Agreement and other financing costs

 

(3

 

 

 

 

 

 

 

Net cash for financing activities

 

(159

)

(125

)

 

 

 

 

 

 

CASH FLOWS FROM (FOR) INVESTING ACTIVITIES:

 

 

 

 

 

Capital expenditures

 

(70

)

(54

)

Acquisition of companies, net of cash acquired

 

(42

)

(2

)

Proceeds from disposition of:

 

 

 

 

 

Short-term bank deposits

 

190

 

222

 

Other financial investments

 

6

 

13

 

Property and equipment

 

4

 

8

 

Purchases of:

 

 

 

 

 

Short-term bank deposits

 

(119

)

(131

)

Other, net

 

(29

)

(16

)

 

 

 

 

 

 

Net cash (for) from investing activities

 

(60

)

40

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash investments

 

(6

(4

)

 

 

 

 

 

 

CASH AND CASH INVESTMENTS:

 

 

 

 

 

Decrease for the period

 

(86

)

(28

)

At January 1

 

1,383

 

1,223

 

 

 

 

 

 

 

At June 30

 

$

1,297

 

$

1,195

 

 

See notes to condensed consolidated financial statements.

 

4



Table of Contents

 

MASCO CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)

 

For The Six Months Ended June 30, 2015 and 2014

(In Millions, Except Per Share Data)

 


 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common

 

 

 

Retained

 

Other

 

 

 

 

 

 

 

Shares

 

Paid-In

 

Earnings

 

Comprehensive

 

Noncontrolling

 

 

 

Total

 

($1 par value)

 

Capital

 

(Deficit)

 

Income (Loss)

 

Interest

 

Balance, January 1, 2014

 

$

787

 

$

349

 

$

16

 

$

79

 

$

115

 

$

228

 

Total comprehensive income

 

239

 

 

 

 

 

213

 

4

 

22

 

Shares issued

 

(4

)

2

 

(6

)

 

 

 

 

 

 

Shares retired:

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchased

 

(39

)

(2

)

(9

)

(28

)

 

 

 

 

Surrendered (non-cash)

 

(14

)

 

 

(14

)

 

 

 

 

 

 

Cash dividends declared

 

(59

)

 

 

 

 

(59

)

 

 

 

 

Dividend payment to noncontrolling interest

 

(34

)

 

 

 

 

 

 

 

 

(34

)

Stock-based compensation

 

26

 

 

 

26

 

 

 

 

 

 

 

Balance, June 30, 2014

 

$

902

 

$

349

 

$

13

 

$

205

 

$

119

 

$

216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2015

 

$

1,128

 

$

345

 

$

 

$

690

 

$

(111

)

$

204

 

Total comprehensive income (loss)

 

143

 

 

 

 

 

169

 

(36

)

10

 

Shares issued

 

(8

)

3

 

(11

)

 

 

 

 

 

 

Shares retired:

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchased

 

(207

)

(8

)

(6

)

(193

)

 

 

 

 

Surrendered (non-cash)

 

(16

)

(1

)

 

 

(15

)

 

 

 

 

Cash dividends declared

 

(62

)

 

 

 

 

(62

)

 

 

 

 

Dividend payment to noncontrolling interest

 

(36

)

 

 

 

 

 

 

 

 

(36

)

Separation of TopBuild Corp.

 

(828

)

 

 

 

 

(828

)

 

 

 

 

Stock-based compensation

 

17

 

 

 

17

 

 

 

 

 

 

 

Balance, June 30, 2015

 

$

131

 

$

339

 

$

 

$

(239

)

$

(147

)

$

178

 

 

See notes to condensed consolidated financial statements.

 

5



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

A. ACCOUNTING POLICIES

 

In our opinion, the accompanying unaudited condensed consolidated financial statements contain all adjustments, of a normal recurring nature, necessary to present fairly our financial position as at June 30, 2015, our results of operations and comprehensive income (loss) for the three months and six months ended June 30, 2015 and 2014 and cash flows and changes in shareholders’ equity for the six months ended June 30, 2015 and 2014.  The condensed consolidated balance sheet at December 31, 2014 was derived from audited financial statements.

 

Reclassifications: Certain prior year amounts have been reclassified to conform to the 2015 presentation in the condensed consolidated financial statements. In our condensed consolidated statements of cash flows, the cash flows from discontinued operations are not separately classified.

 

Recently Issued Accounting Pronouncements:  In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard for revenue recognition, Accounting Standards Codification 606 (ASC 606).  The purpose of ASC 606 is to provide a single, comprehensive revenue recognition model for all contracts with customers to improve comparability across industries.  ASC 606 is effective for us for annual periods beginning January 1, 2018.  We are currently evaluating the impact the adoption of this new standard will have on our results of operations.

 

In April 2014, the FASB issued Accounting Standards Update 2014-8 (ASU 2014-8) “Reporting of Discontinued Operations and Disclosure of Disposals of Components of an Entity,” which changes the criteria for determining which disposals can be presented as discontinued operations and modifies the related disclosure requirements.  On January 1, 2015, we adopted ASU 2014-8.  The adoption of the new standard did not have an impact on our financial position or results of operations.

 

In February 2015, the FASB issued Accounting Standards Update 2015-02 (ASU 2015-02) “Consolidation (Topic 810) — Amendments to the Consolidations Analysis,” which modifies certain aspects of both the variable interest and voting models.  ASU 2015-2 is effective for us for annual periods beginning January 1, 2016.  We are currently evaluating the impact the adoption of this new standard will have on our financial position or results of operations.

 

In April 2015, the FASB issued Accounting Standards Update 2015-03 (ASU 2015-03) “Interest — Imputation of Interest (Subtopic 835-30) — Simplifying the Presentation of Debt Issuance Costs,” that requires that all costs incurred to issue debt be presented in the balance sheet as a direct deduction from the carrying value of the debt.  ASU 2015-3 is effective for us for annual periods beginning January 1, 2016.  We do not expect that the adoption of the new standard will have a material impact on our financial position.

 

B. DISCONTINUED OPERATIONS

 

The presentation of discontinued operations includes a component or group of components that we have or intend to dispose of, and represent a strategic shift that has (or will have) a major effect on our operations and financial results.  For spin off transactions, discontinued operations treatment is appropriate following the completion of the spin off.

 

On September 30, 2014, we announced a plan to spin off 100 percent of our Installation and Other Services businesses into an independent, publicly-traded company named TopBuild Corp. (TopBuild) through a tax-free distribution of the stock of TopBuild to our stockholders.  We initiated the spin off as TopBuild was no longer considered core to our long-term growth strategy in branded building products.  On June 30, 2015, immediately prior to the effective time of the spin off, TopBuild paid a cash distribution to us of $200 million using the proceeds of its new debt financing arrangement.  This transaction was reported as a financing activity in the condensed consolidated statements of cash flows.

 

6



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note B — continued:

 

We have accounted for the spin off of TopBuild as a discontinued operation. (Losses) gains from this discontinued operation were included in (loss) gain from discontinued operations, net, in the condensed consolidated statements of operations.

 

The major classes of line items constituting pre-tax (loss) profit of discontinued operations, in millions:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

404

 

$

384

 

$

762

 

$

719

 

Cost of sales

 

318

 

298

 

603

 

568

 

Gross profit

 

86

 

86

 

159

 

151

 

Selling, general and administrative expenses

 

80

 

67

 

148

 

133

 

Income from discontinued operations

 

$

6

 

$

19

 

$

11

 

$

18

 

Loss on disposal of discontinued operations, net (1) 

 

 

(1

)

 

(3

)

Income before income tax

 

6

 

18

 

11

 

15

 

Income tax expense (2) 

 

(10

)

(3

)

(12

)

(4

)

(Loss) gain from discontinued operations, net

 

$

(4

)

$

15

 

$

(1

)

$

11

 

 


(1)         Included in loss on disposal of discontinued operations, net in 2014 are additional costs and charges related to the 2013 sale of Tvilum.

(2)         The unusual relationship between income tax expense and income before income tax for the three months and six months ended June 30, 2015 resulted primarily from certain non-deductible transaction costs related to the spin off of TopBuild.

 

The financial results reflected above may not represent TopBuild’s stand-alone operating results, as the results reported within (loss) gain from discontinued operations, net include certain costs that are directly attributable to TopBuild and are factually supportable (such as transaction costs), and exclude corporate overhead costs that were previously allocated to TopBuild for each period.

 

7



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note B — concluded:

 

The carrying amount of major classes of assets and liabilities included as part of the TopBuild discontinued operations, in millions:

 

 

 

December 31,

 

 

 

2014

 

Cash

 

$

4

 

Receivables

 

220

 

Inventories

 

107

 

Deferred income taxes

 

38

 

Prepaid expenses and other

 

4

 

Property and equipment, net

 

93

 

Goodwill

 

1,044

 

Other intangible asset, net

 

3

 

Other assets

 

1

 

Total assets classified as held for sale

 

$

1,514

 

 

 

 

 

Accounts payable

 

$

229

 

Accrued liabilities

 

71

 

Other liabilities

 

40

 

Deferred income taxes

 

167

 

Total liabilities classified as held for sale

 

$

507

 

 

Other selected financial information for TopBuild during the period owned by us, were as follows, in millions:

 

 

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

Depreciation and amortization

 

$

6

 

$

13

 

Capital expenditures

 

$

7

 

$

6

 

 

In conjunction with the spin off, we have entered into a Transition Services Agreement with TopBuild to provide TopBuild administrative services subsequent to the separation.  The expected fees for services rendered under the Transition Services Agreement are not expected to be material to our results of operations.

 

C. ACQUISITIONS

 

In the second quarter of 2015, we acquired a U.K. window business for approximately $16 million in cash in the Other Specialty Products segment.  This acquisition will support our U.K. window business’ growth strategy by expanding its product offerings into timber-alternative windows and doors.

 

In the first quarter of 2015, we acquired an aquatic fitness business for approximately $26 million in cash in the Plumbing Products segment.  This acquisition will allow our spa business to expand its wellness products platform, open new channels of distribution and access a new customer base.

 

These acquisitions are not material to us.  The results of these acquisitions are included in the condensed consolidated financial statements from the date of their respective acquisition.

 

8



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

D. GOODWILL AND OTHER INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill for the six months ended June 30, 2015, by segment, were as follows, in millions:

 

 

 

Gross Goodwill

 

Accumulated

 

Net Goodwill

 

 

 

At

 

Impairment

 

At

 

 

 

June 30, 2015

 

Losses

 

June 30, 2015

 

Cabinets and Related Products

 

$

240

 

$

(59

)

$

181

 

Plumbing Products

 

530

 

(340

)

190

 

Decorative Architectural Products

 

294

 

(75

)

219

 

Other Specialty Products

 

989

 

(734

)

255

 

Total

 

$

2,053

 

$

(1,208

)

$

845

 

 

 

 

Gross Goodwill

 

Accumulated

 

Net Goodwill

 

 

 

 

 

Net Goodwill

 

 

 

At

 

Impairment

 

At

 

 

 

 

 

At

 

 

 

Dec. 31, 2014

 

Losses

 

Dec. 31, 2014 

 

Acquisitions

 

Other(A)

 

June 30, 2015

 

Cabinets and Related Products

 

$

240

 

$

(59

)

$

181

 

$

 

$

 

$

181

 

Plumbing Products

 

531

 

(340

)

191

 

9

 

(10

)

190

 

Decorative Architectural Products

 

294

 

(75

)

219

 

 

 

219

 

Other Specialty Products

 

983

 

(734

)

249

 

6

 

 

255

 

Total

 

$

2,048

 

$

(1,208

)

$

840

 

$

15

 

$

(10

$

845

 

 


(A)       Other principally includes the effect of foreign currency translation.

 

Other indefinite-lived intangible assets were $137 million and $130 million at June 30, 2015 and December 31, 2014, respectively, and principally included registered trademarks. The carrying value of our definite-lived intangible assets was $27 million (net of accumulated amortization of $48 million) at June 30, 2015 and $12 million (net of accumulated amortization of $48 million) at December 31, 2014, and principally included customer relationships.  As a result of our 2015 acquisitions, other indefinite-lived intangible assets and definite-lived intangible assets increased by $7 million and $17 million, respectively.

 

9



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

E. DEPRECIATION AND AMORTIZATION

 

Depreciation and amortization expense, including discontinued operations, was $68 million and $85 million for the six months ended June 30, 2015 and 2014, respectively.  Depreciation and amortization expense included accelerated depreciation (relating to business rationalization initiatives) of $1 million for the six months ended June 30, 2014.

 

F. FAIR VALUE OF FINANCIAL INVESTMENTS

 

We have maintained investments in available-for-sale securities, equity method investments and a number of private equity funds, principally as part of our tax planning strategies, as any gains enhance the utilization of any current and future tax capital losses.  Financial investments included in other assets were as follows, in millions:

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Auction rate securities

 

$

22

 

$

22

 

Total recurring investments

 

22

 

22

 

 

 

 

 

 

 

Equity method investments

 

13

 

11

 

Private equity funds

 

12

 

14

 

Other investments

 

3

 

3

 

 

 

 

 

 

 

Total

 

$

50

 

$

50

 

 

Recurring Fair Value Measurements.  The fair value of the auction rate securities held by us have been estimated, on a recurring basis, using a discounted cash flow model (Level 3 input).  The significant inputs in the discounted cash flow model used to value the auction rate securities include:  expected maturity of auction rate securities, discount rate used to determine the present value of expected cash flows and the assumptions for credit defaults, since the auction rate securities are backed by credit default swap agreements.

 

Our investments in auction rate securities included cost basis of $19 million and pre-tax unrealized gains of $3 million and had a recorded basis of $22 million at both June 30, 2015 and December 31, 2014.

 

Non-Recurring Fair Value Measurements.  During the three months and six months ended June 30, 2015 and 2014, we did not measure any financial investments at fair value on a non-recurring basis, as there was no other-than-temporary decline in the estimated value of these investments.

 

We did not have any transfers between Level 1 and Level 2 financial assets in the six months ended June 30, 2015 or 2014.

 

10



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note F — concluded:

 

Realized Gains (Losses).  Income from financial investments, net, included in other, net, within other income (expense), net, was as follows, in millions:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Realized gains from private equity funds

 

$

2

 

$

3

 

$

4

 

$

4

 

Equity investment income (loss), net

 

2

 

 

2

 

(2

)

Total income from financial investments, net

 

$

4

 

$

3

 

$

6

 

$

2

 

 

Fair Value of Debt.  The fair value of our short-term and long-term fixed-rate debt instruments is based principally upon modeled market prices for the same or similar issues or the current rates available to us for debt with similar terms and remaining maturities.  The aggregate estimated market value of short-term and long-term debt at June 30, 2015 was approximately $3.7 billion, compared with the aggregate carrying value of $3.4 billion.  The aggregate estimated market value of short-term and long-term debt at December 31, 2014 was approximately $3.7 billion, compared with the aggregate carrying value of $3.4 billion.

 

G. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

We are exposed to global market risk as part of our normal daily business activities.  To manage these risks, we enter into various derivative contracts.  These contracts include interest rate swap agreements, foreign currency contracts and metals contracts intended to hedge our exposure to copper and zinc. We review our hedging program, derivative positions and overall risk management on a regular basis.

 

Interest Rate Swap Agreements.  In March 2012, in connection with the issuance of $400 million of debt, we terminated the interest rate swap hedge relationships that we had entered into in August 2011.  These interest rate swaps were designated as cash flow hedges and effectively fixed interest rates on the forecasted debt issuance to variable rates based on 3-month LIBOR.  Upon termination, the ineffective portion of the cash flow hedges of approximately $2 million loss was recognized in our consolidated statement of operations in other, net.  The remaining loss of approximately $23 million from the termination of these swaps is being amortized as an increase to interest expense over the remaining term of the debt, through March 2022.

 

Foreign Currency Contracts.  Our net cash inflows and outflows exposed to the risk of changes in foreign currency exchange rates arise from the sale of products in countries other than the manufacturing source, foreign currency denominated supplier payments, debt and other payables, and investments in subsidiaries.  To mitigate this risk, we, including certain of our European operations, entered into foreign currency forward contracts and foreign currency exchange contracts.

 

Gains (losses) related to foreign currency forward and exchange contracts are recorded in our condensed consolidated statements of operations in other, net within other income (expense), net.  In the event that the counterparties fail to meet the terms of the foreign currency forward contracts, our exposure is limited to the aggregate foreign currency rate differential with such institutions.

 

11



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note G — concluded:

 

Metals Contracts.  We have entered into several contracts to manage our exposure to increases in the price of copper and zinc.  Gains (losses) related to these contracts are recorded in our condensed consolidated statements of operations in cost of sales.

 

The pre-tax (losses) gains included in our condensed consolidated statements of operations are as follows, in millions:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

Exchange contracts

 

$

(1

)

$

(1

)

$

3

 

$

(3

)

Forward contracts

 

 

 

(4

)

(1

)

Metal contracts

 

(3

)

3

 

(5

)

 

Interest rate swaps

 

(1

)

(1

)

(1

)

(1

)

 

 

 

 

 

 

 

 

 

 

Total (loss) gain

 

$

(5

)

$

1

 

$

(7

$

(5

)

 

We present our derivatives, net by counterparty due to the right of offset under master netting arrangements in the condensed consolidated balance sheet.  The notional amounts being hedged and the fair value of those derivative instruments are as follows, in millions:

 

 

 

At June 30, 2015

 

 

 

Notional

 

 

 

 

 

Amount

 

Balance Sheet

 

Foreign currency contracts

 

 

 

 

 

Exchange contracts

 

$

18

 

 

 

Receivables

 

 

 

$

1

 

Forward contracts

 

49

 

 

 

Accrued liabilities

 

 

 

(3

)

Other liabilities

 

 

 

(1

)

 

 

 

 

 

 

Metals contracts

 

75

 

 

 

Accrued liabilities

 

 

 

(6

)

 

 

 

At December 31, 2014

 

 

 

Notional

 

 

 

 

 

Amount

 

Balance Sheet

 

Foreign currency contracts

 

 

 

 

 

Exchange contracts

 

$

55

 

 

 

Receivables

 

 

 

$

6

 

Forward contracts

 

79

 

 

 

Other assets

 

 

 

2

 

Accrued liabilities

 

 

 

(1

)

 

 

 

 

 

 

Metals contracts

 

70

 

 

 

Accrued liabilities

 

 

 

(2

)

 

The fair value of all metals and foreign currency derivative contracts is estimated on a recurring basis, quarterly, using Level 2 inputs (significant other observable inputs).

 

12



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

H. WARRANTY LIABILITY

 

Changes in our warranty liability were as follows, in millions:

 

 

 

Six Months Ended

 

Twelve Months Ended

 

 

 

June 30, 2015

 

December 31, 2014

 

 

 

 

 

 

 

Balance at January 1

 

$

135

 

$

124

 

Accruals for warranties issued during the period

 

25

 

51

 

Accruals related to pre-existing warranties

 

3

 

11

 

Settlements made (in cash or kind) during the period

 

(24

)

(46

)

Other, net (including currency translation)

 

(1

(5

)

Balance at end of period

 

$

138

 

$

135

 

 

I. DEBT

 

On June 15, 2015, we repaid and retired all of our $500 million, 4.8% Notes on the scheduled retirement date.

 

On March 24, 2015, we issued $500 million of 4.45% Notes due April 1, 2025.  These Notes are senior indebtedness and are redeemable at our option.

 

On March 28, 2013, we entered into a credit agreement (the “Credit Agreement”) with a bank group, with an aggregate commitment of $1.25 billion and a maturity date of March 28, 2018.  On May 29, 2015, we entered into an amendment of the Credit Agreement with the bank group (the “Amended Credit Agreement”).  The Amended Credit Agreement reduces the aggregate commitment to $750 million and extends the maturity date to May 29, 2020.  Under the Amended Credit Agreement, at our request and subject to certain conditions, we can increase the aggregate commitment up to an additional $375 million with the current bank group or new lenders.

 

The Amended Credit Agreement provides for an unsecured revolving credit facility available to us and one of our foreign subsidiaries, in U.S. dollars, European euros and certain other currencies. Borrowings under the revolver denominated in euros are limited to $500 million, equivalent. We can also borrow swingline loans up to $75 million and obtain letters of credit of up to $100 million; any outstanding letters of credit under the Amended Credit Agreement reduce our borrowing capacity. At June 30, 2015, we had $72 million of outstanding standby letters of credit.

 

Revolving credit loans bear interest under the Amended Credit Agreement, at our option, at (A) a rate per annum equal to the greater of (i) the prime rate, (ii) the Federal Funds effective rate plus 0.50% and (iii) LIBOR plus 1.0% (the “Alternative Base Rate”); plus an applicable margin based upon our then-applicable corporate credit ratings; or (B) LIBOR plus an applicable margin based upon our then-applicable corporate credit ratings. The foreign currency revolving credit loans bear interest at a rate equal to LIBOR plus an applicable margin based upon our then-applicable corporate credit ratings.

 

The Amended Credit Agreement contains financial covenants requiring us to maintain (A) a maximum net leverage ratio, as adjusted for certain items, of 4.0 to 1.0, and (B) a minimum interest coverage ratio, as adjusted for certain items, equal to or greater than 2.5 to 1.0.

 

13



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note I — concluded:

 

In order for us to borrow under the Amended Credit Agreement, there must not be any default in our covenants in the Amended Credit Agreement (i.e., in addition to the two financial covenants, principally limitations on subsidiary debt, negative pledge restrictions, legal compliance requirements and maintenance of properties and insurance) and our representations and warranties in the Amended Credit Agreement must be true in all material respects on the date of borrowing (i.e., principally no material adverse change or litigation likely to result in a material adverse change, since December 31, 2014, in each case, no material ERISA or environmental non-compliance, and no material tax deficiency). We were in compliance with all covenants and no borrowings have been made at June 30, 2015.

 

J. STOCK-BASED COMPENSATION

 

Our 2014 Long Term Stock Incentive Plan (the “2014 Plan”) provides for the issuance of stock-based incentives in various forms to our employees and non-employee Directors.  At June 30, 2015, outstanding stock-based incentives were in the form of long-term stock awards, stock options, phantom stock awards and stock appreciation rights.  Pre-tax compensation expense and the related income tax benefit for these stock-based incentives were as follows, in millions:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Long-term stock awards

 

$

7

 

$

11

 

$

13

 

$

21

 

Stock options

 

3

 

1

 

4

 

2

 

Phantom stock awards and stock appreciation rights

 

3

 

1

 

6

 

1

 

Total

 

$

13

 

$

13

 

$

23

 

$

24

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (37 percent tax rate — before valuation allowance)

 

$

5

 

$

5

 

$

9

 

$

9

 

 

Long-Term Stock Awards.  Long-term stock awards are granted to our key employees and non-employee Directors and do not cause net share dilution inasmuch as we continue the practice of repurchasing and retiring an equal number of shares in the open market.  We granted 719,546 shares of long-term stock awards in the six months ended June 30, 2015.

 

14



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note J — continued:

 

Our long-term stock award activity was as follows, shares in millions:

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Unvested stock award shares at January 1

 

6

 

8

 

Weighted average grant date fair value

 

$

18

 

$

17

 

 

 

 

 

 

 

Stock award shares granted

 

1

 

1

 

Weighted average grant date fair value

 

$

26

 

$

22

 

 

 

 

 

 

 

Stock award shares vested

 

2

 

2

 

Weighted average grant date fair value

 

$

17

 

$

17

 

 

 

 

 

 

 

Stock award shares forfeited

 

 

 

Weighted average grant date fair value

 

$

19

 

$

16

 

 

 

 

 

 

 

Forfeitures upon spin off (A) 

 

1

 

 

Weighted average grant date fair value

 

$

20

 

$

 

 

 

 

 

 

 

Modification upon spin off (B) 

 

1

 

 

 

 

 

 

 

 

Unvested stock award shares at June 30

 

5

 

7

 

Weighted average grant date fair value

 

$

17

 

$

18

 

 


(A)                  In connection with the spin off of TopBuild, TopBuild employees forfeited their outstanding Masco equity awards, which were then converted to TopBuild stock awards.

 

(B)                   Subsequent to the separation of TopBuild, we modified our outstanding equity awards to employees and non-employee directors such that all individuals received an equivalent fair value both before and after the separation.  The modification to the outstanding stock awards was made pursuant to an existing anti-dilution provision in our 2014 Plan and 2005 Long Term Incentive Plan.

 

At June 30, 2015 and 2014, there was $52 million and $81 million of total unrecognized compensation expense related to unvested stock awards, respectively; such awards had a weighted average remaining vesting period of three years in 2015 and four years in 2014.

 

The total market value (at the vesting date) of stock award shares which vested during the six months ended June 30, 2015 and 2014 was $49 million and $45 million, respectively.

 

Stock Options.  Stock options are granted to our key employees.  The exercise price equals the market price of our common stock at the grant date.  These options generally become exercisable (vest ratably) over five years beginning on the first anniversary from the date of grant and expire no later than 10 years after the grant date.

 

We granted 452,380 of stock option shares in the six months ended June 30, 2015 with a grant date exercise price approximating $26 per share. In the first six months of 2015, 2,977,740 stock option shares were forfeited (including options that expired unexercised).

 

15



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note J — continued:

 

Our stock option activity was as follows, shares in millions:

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Option shares outstanding, January 1

 

18

 

24

 

Weighted average exercise price

 

$

21

 

$

22

 

 

 

 

 

 

 

Option shares granted

 

 

 

Weighted average exercise price

 

$

26

 

$

22

 

 

 

 

 

 

 

Option shares exercised

 

2

 

2

 

Aggregate intrinsic value on date of exercise (A) 

 

$

24 million

 

$

13 million

 

Weighted average exercise price

 

$

16

 

$

16

 

 

 

 

 

 

 

Option shares forfeited

 

3

 

 

Weighted average exercise price

 

$

29

 

$

22

 

 

 

 

 

 

 

Forfeitures upon spin off (B) 

 

 

 

Weighted average exercise price

 

$

19

 

$

 

 

 

 

 

 

 

Modification upon spin off (C) 

 

2

 

 

 

 

 

 

 

 

Option shares outstanding, June 30

 

15

 

22

 

Weighted average exercise price

 

$

18

 

$

22

 

Weighted average remaining option term (in years)

 

4

 

4

 

 

 

 

 

 

 

Option shares vested and expected to vest, June 30

 

15

 

22

 

Weighted average exercise price

 

$

18

 

$

22

 

Aggregate intrinsic value (A) 

 

$

101 million

 

$

88 million

 

Weighted average remaining option term (in years)

 

4

 

4

 

 

 

 

 

 

 

Option shares exercisable (vested), June 30

 

13

 

20

 

Weighted average exercise price

 

$

18

 

$

23

 

Aggregate intrinsic value (A) 

 

$

89 million

 

$

69 million

 

Weighted average remaining option term (in years)

 

3

 

3

 

 


(A)                  Aggregate intrinsic value is calculated using our stock price at each respective date, less the exercise price (grant date price) multiplied by the number of shares.

(B)                  In connection with the spin off of TopBuild, TopBuild employees  forfeited their outstanding Masco equity awards, which were then converted to TopBuild stock awards.

(C)                  Subsequent to the separation of TopBuild, we modified our outstanding equity awards to employees and non-employee directors such that all individuals received an equivalent fair value both before and after the separation.  The modification to the outstanding options was made pursuant to an existing anti-dilution provision in our 2014 Plan and 2005 Long Term Incentive Plan.

 

16



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Note J — concluded:

 

At June 30, 2015 and 2014, there were $7 million and $8 million, respectively, of unrecognized compensation expense (using the Black-Scholes option pricing model at the grant date) related to unvested stock options; such options had a weighted average remaining vesting period of 3 years and 2 years at June 30, 2015 and 2014, respectively.

 

The weighted average grant date fair value of option shares granted and the assumptions used to estimate those values using a Black-Scholes option pricing model were as follows:

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Weighted average grant date fair value

 

$

9.67

 

$

9.53

 

Risk-free interest rate

 

1.75

%

1.91

%

Dividend yield

 

1.32

%

1.34

%

Volatility factor

 

42.00

%

49.00

%

Expected option life

 

6 years

 

6 years

 

 

K. EMPLOYEE RETIREMENT PLANS

 

Net periodic pension cost for our defined-benefit pension plans was as follows, in millions:

 

 

 

Three Months Ended June 30,

 

 

 

2015

 

2014

 

 

 

Qualified 

 

Non-Qualified

 

Qualified

 

Non-Qualified

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1

 

$

 

$

1

 

$

 

Interest cost

 

11

 

3

 

13

 

2

 

Expected return on plan assets

 

(12

)

 

(12

)

 

Amortization of net loss

 

5

 

 

3

 

 

Net periodic pension cost

 

$

5

 

$

3

 

$

5

 

$

2

 

 

 

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

 

 

Qualified 

 

Non-Qualified

 

Qualified

 

Non-Qualified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

2

 

$

 

$

2

 

$

 

Interest cost

 

23

 

4

 

26

 

4

 

Expected return on plan assets

 

(23

)

 

(24

)

 

Amortization of net loss

 

9

 

1

 

6

 

 

Net periodic pension cost

 

$

11

 

$

5

 

$

10

 

$

4

 

 

We participate in one regional multi-employer pension plan, principally related to one of our manufacturing companies; the plan is not considered significant to us.

 

Effective January 1, 2010, we froze all future benefit accruals under substantially all of our domestic qualified and non-qualified defined benefit pension plans.  Future benefit accruals related to our foreign non-qualified plans were frozen several years ago.

 

17



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

L. RECLASSIFICATIONS FROM ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

 

The reclassifications from accumulated other comprehensive (loss) income to the condensed consolidated statement of operations were as follows, in millions:

 

 

 

Amount Reclassified

 

 

 

Accumulated Other

 

Three Months

 

Six Months

 

 

 

Comprehensive

 

Ended June 30, 

 

Ended June 30,

 

Statement of

 

(Loss) Income

 

2015

 

2014 

 

2015

 

2014 

 

Operations Line Item

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of defined benefit pension:

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses, net

 

$

5

 

$

3

 

$

10

 

$

6

 

Selling, general & administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax (benefit) expense

 

(2

)

 

(3

)

 

 

 

Net of tax

 

$

3

 

$

3

 

$

7

 

$

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

1

 

$

1

 

$

1

 

$

1

 

Interest expense

 

Tax (benefit) expense

 

 

 

 

 

 

 

Net of tax

 

$

1

 

$

1

 

$

1

 

$

1

 

 

 

 

18



Table of Contents

 

MASCO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

M. SEGMENT INFORMATION

 

Information by segment and geographic area was as follows, in millions:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

Net Sales(A)

 

Operating Profit (Loss)

 

Net Sales(A)

 

Operating Profit (Loss)

 

Our operations by segment were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cabinets and Related Products

 

$

269

 

$

253

 

$

15

 

$

(8

)

$

518

 

$

490

 

$

11

 

$

(20

)

Plumbing Products

 

846

 

849

 

138

 

139

 

1,642

 

1,649

 

249

 

258

 

Decorative Architectural Products

 

622

 

596

 

133

 

113

 

1,073

 

1,037

 

216

 

189

 

Other Specialty Products

 

192

 

178

 

21

 

14

 

355

 

330

 

27

 

19

 

Total

 

$

1,929

 

$

1,876

 

$

307

 

$

258

 

$

3,588

 

$

3,506

 

$

503

 

$

446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our operations by geographic area were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

1,554

 

$

1,459

 

$

260

 

$

199

 

$

2,836

 

$

2,680

 

$

411