MTOR-12.31.2014-10Q
Index


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended December 28, 2014
Commission File No. 1-15983

MERITOR, INC.

(Exact name of registrant as specified in its charter)

 
Indiana
38-3354643
 
 
(State or other jurisdiction of incorporation or
(I.R.S. Employer Identification
 
 
organization)
No.)
 
 
 
 
 
2135 West Maple Road, Troy, Michigan
48084-7186
 
 
(Address of principal executive offices)
(Zip Code)
 

(248) 435-1000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes
X
No
 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Registration S-T during the preceding twelve months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes
X
No
 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
 
Large accelerated filer
X
 
Accelerated filer
 
 
 
Non-accelerated filer
 
 
Smaller reporting company
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes
 
No
X
 
98,737,231 shares of Common Stock, $1.00 par value, of Meritor, Inc. were outstanding on December 28, 2014.



INDEX
 
 
 
Page
No.
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Consolidated Statement of Operations - - Three Months Ended December 31, 2014 and 2013
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Consolidated Balance Sheet - - December 31, 2014 and September 30, 2014
 
 
 
 
 
 
Condensed Consolidated Statement of Cash Flows - - Three Months Ended December 31, 2014 and 2013
 
 
 
 
 
 
Condensed Consolidated Statement of Equity (Deficit) - - Three Months Ended December 31, 2014 and 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2


MERITOR, INC.

PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(in millions, except per share amounts)

 
Three Months Ended
December 31,
 
2014
 
2013
 
(Unaudited)
Sales
$
879

 
$
900

Cost of sales
(764
)
 
(795
)
GROSS MARGIN
115

 
105

Selling, general and administrative
(65
)
 
(59
)
Restructuring costs
(3
)
 
(1
)
Other operating income (expense), net
1

 
(1
)
OPERATING INCOME
48

 
44

Other income, net
2

 

Equity in earnings of affiliates
9

 
8

Interest expense, net
(19
)
 
(27
)
INCOME BEFORE INCOME TAXES
40

 
25

Provision for income taxes
(7
)
 
(11
)
INCOME FROM CONTINUING OPERATIONS
33

 
14

LOSS FROM DISCONTINUED OPERATIONS, net of tax
(3
)
 
(1
)
NET INCOME
30

 
13

Less: Net income attributable to noncontrolling interests
(1
)
 
(2
)
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
$
29

 
$
11

NET INCOME ATTRIBUTABLE TO MERITOR, INC.
 
 
 
Net income from continuing operations
$
32

 
$
12

Loss from discontinued operations
(3
)
 
(1
)
       Net income
$
29

 
$
11

BASIC EARNINGS (LOSS) PER SHARE
 
 
 
Continuing operations
$
0.33

 
$
0.12

Discontinued operations
(0.03
)
 
(0.01
)
       Basic earnings per share
$
0.30

 
$
0.11

DILUTED EARNINGS (LOSS) PER SHARE
 
 
 
Continuing operations
$
0.32

 
$
0.12

Discontinued operations
(0.03
)
 
(0.01
)
       Diluted earnings per share
$
0.29

 
$
0.11

 
 
 
 
Basic average common shares outstanding
97.9

 
97.3

Diluted average common shares outstanding
101.2

 
98.7


See notes to condensed consolidated financial statements.
Amounts for prior periods have been recast for discontinued operations.


3


MERITOR, INC.


CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(in millions)

 
Three Months Ended December 31,
 
2014
 
2013
 
(Unaudited)
Net income
$
30

 
$
13

Other comprehensive income (loss):
 
 
 
Foreign currency translation adjustments:
 
 
 
     Attributable to Meritor, Inc.
(34
)
 
(10
)
     Attributable to noncontrolling interest
(1
)
 

     Other reclassification adjustment

1

 

Pension and other postretirement benefit related adjustments
12

 
10

Unrealized loss on foreign exchange contracts
(1
)
 

Other comprehensive loss, net of tax
(23
)
 

Total comprehensive income
7

 
13

Less: Comprehensive income attributable to noncontrolling interest

 
(2
)
Comprehensive income attributable to Meritor, Inc.
$
7

 
$
11


See notes to condensed consolidated financial statements.


4


MERITOR, INC.

CONDENSED CONSOLIDATED BALANCE SHEET
(in millions)

 
December 31,
2014
 
September 30,
2014
 
(Unaudited)
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
214

 
$
247

Receivables, trade and other, net
511

 
610

Inventories
379

 
379

Other current assets
58

 
56

TOTAL CURRENT ASSETS
1,162

 
1,292

NET PROPERTY
407

 
424

GOODWILL
423

 
431

OTHER ASSETS
354

 
355

TOTAL ASSETS
$
2,346

 
$
2,502

LIABILITIES AND EQUITY (DEFICIT)
 
 
 
CURRENT LIABILITIES:
 
 
 
Short-term debt
$
5

 
$
7

       Accounts and notes payable
597

 
680

Other current liabilities
292

 
351

TOTAL CURRENT LIABILITIES
894

 
1,038

LONG-TERM DEBT
962

 
965

RETIREMENT BENEFITS
759

 
775

OTHER LIABILITIES
307

 
309

TOTAL LIABILITIES
2,922

 
3,087

COMMITMENTS AND CONTINGENCIES (See Note 19)

 

EQUITY (DEFICIT):
 
 
 
Common stock (December 31, 2014 and September 30, 2014, 98.7 and 97.8 shares issued and outstanding, respectively)
98

 
97

Additional paid-in capital
919

 
918

Accumulated deficit
(849
)
 
(878
)
Accumulated other comprehensive loss
(771
)
 
(749
)
Total deficit attributable to Meritor, Inc.
(603
)
 
(612
)
Noncontrolling interests
27

 
27

TOTAL DEFICIT
(576
)
 
(585
)
TOTAL LIABILITIES AND DEFICIT
$
2,346

 
$
2,502


See notes to condensed consolidated financial statements.

5


MERITOR, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)

 
Three Months Ended December 31,
 
2014
 
2013
 
(Unaudited)
OPERATING ACTIVITIES
 
 
 
CASH USED FOR OPERATING ACTIVITIES (See Note 9)
$
(9
)
 
$
(4
)
INVESTING ACTIVITIES
 
 
 
Capital expenditures
(12
)
 
(12
)
CASH USED FOR INVESTING ACTIVITIES
(12
)
 
(12
)
FINANCING ACTIVITIES
 
 
 
Repayment of term loan

 
(4
)
Other financing activities
(4
)
 
3

CASH USED FOR FINANCING ACTIVITIES
(4
)
 
(1
)
EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE
RATES ON CASH AND CASH EQUIVALENTS
(8
)
 
(1
)
CHANGE IN CASH AND CASH EQUIVALENTS
(33
)
 
(18
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
247

 
318

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
214

 
$
300


See notes to condensed consolidated financial statements.
Amounts for prior periods have been recast for discontinued operations.


6


MERITOR, INC.

CONDENSED CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)
(In millions)
(Unaudited)

 
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Loss
 
Total Deficit
Attributable to
Meritor, Inc.
 
Noncontrolling
Interests
 
Total
Beginning balance at September 30, 2014
$
97

 
$
918

 
$
(878
)
 
$
(749
)
 
$
(612
)
 
$
27

 
$
(585
)
Comprehensive income

 

 
29

 
(22
)
 
7

 

 
7

Equity based compensation expense

 
2

 

 

 
2

 

 
2

Vesting of restricted stock
1

 
(1
)
 

 

 

 

 

Ending Balance at December 31, 2014
$
98

 
$
919

 
$
(849
)
 
$
(771
)
 
$
(603
)
 
$
27

 
$
(576
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance at September 30, 2013
$
97

 
$
914

 
$
(1,127
)
 
$
(734
)
 
$
(850
)
 
$
28

 
$
(822
)
Comprehensive income

 

 
11

 

 
11

 
2

 
13

Equity based compensation expense

 
1

 

 

 
1

 

 
1

Ending Balance at December 31, 2013
$
97

 
$
915

 
$
(1,116
)
 
$
(734
)
 
$
(838
)
 
$
30

 
$
(808
)

See notes to condensed consolidated financial statements.

7

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



1. Basis of Presentation
Meritor, Inc. (the “company”or “Meritor”), headquartered in Troy, Michigan, is a premier global supplier of a broad range of integrated systems, modules and components to original equipment manufacturers (“OEMs”) and the aftermarket for the commercial vehicle, transportation and industrial sectors. The company serves commercial truck, trailer, military, bus and coach, construction and other industrial OEMs and certain aftermarkets. The condensed consolidated financial statements are those of the company and its consolidated subsidiaries.
Certain businesses are reported in discontinued operations in the condensed consolidated statement of operations, statement of cash flows and related notes for all periods presented. In the fourth quarter of fiscal year 2014, the company exited its Mascot business, a remanufacturer and distributor of all makes differentials, transmissions and steering gears. The results of operations and cash flows of the company’s former Mascot business are presented in discontinued operations in the condensed consolidated statement of operations and condensed consolidated statement of cash flows, and prior period information has been recast to reflect this presentation. Additional information regarding discontinued operations is discussed in Note 4.
In the opinion of the company, the unaudited financial statements contain all adjustments, consisting solely of adjustments of a normal, recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented. These statements should be read in conjunction with the company’s audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K, for the fiscal year ended September 30, 2014. The quarter end condensed balance sheet data was derived from audited financial statements but does not include all annual disclosures required by accounting principles generally accepted in the United States of America. The results of operations for the three months ended December 31, 2014, are not necessarily indicative of the results for the full year.
The company’s fiscal year ends on the Sunday nearest September 30. The first quarter of fiscal years 2015 and 2014 ended on December 28, 2014 and December 29, 2013, respectively. All year and quarter references relate to the company’s fiscal year and fiscal quarters, unless otherwise stated. For ease of presentation, September 30 and December 31 are used consistently throughout this report to represent the fiscal year end and first quarter end, respectively.
2. Earnings per Share
Basic earnings (loss) per share is calculated using the weighted average number of shares outstanding during each period. The diluted earnings (loss) per share calculation includes the impact of dilutive common stock options, restricted shares, performance share awards, and convertible securities, if applicable.
A reconciliation of basic average common shares outstanding to diluted average common shares outstanding is as follows (in millions):
 
Three Months Ended
December 31,
 
2014
 
2013
Basic average common shares outstanding
97.9

 
97.3

Impact of stock options
0.1

 

Impact of restricted shares, performance shares and share units
2.3

 
1.4

Impact of convertible notes
0.9

 

Diluted average common shares outstanding
101.2

 
98.7

On November 8, 2014, the Board of Directors approved a grant of performance share units to all executives eligible to participate in the long-term incentive plan. Each performance share unit represents the right to receive one share of common stock upon achievement of certain performance and time vesting criteria. The fair value of each performance share unit is $13.74, the company’s share price on the grant date of December 1, 2014. The Board of Directors also approved a grant of 0.4 million restricted share units to these executives. The restricted share units vest at the earlier of three years from the date of grant or upon termination of employment with the company under certain circumstances. The fair value of each restricted share unit is $13.74, the company's share price on the grant date of December 1, 2014.

8

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


The actual number of performance share units that will vest depends upon the company’s performance relative to the established performance metrics for the three-year performance period of October 1, 2014 to September 30, 2017, measured at the end of the performance period. The number of performance share units will depend on Adjusted EBITDA margin and Adjusted diluted earnings per share from continuing operations at the following weights: 75% associated with achieving an Adjusted EBITDA margin target and 25% associated with achieving an Adjusted diluted earnings per share from continuing operations target. The number of performance share units that vest will be between 0% and 200% of the grant date amount of 0.6 million shares.
On November 7, 2013, the Board of Directors approved a grant of performance share units to all executives eligible to participate in the long-term incentive plan. Each performance share unit represents the right to receive one share of common stock upon achievement of certain performance and time vesting criteria. The fair value of each performance share unit is $7.97, the company’s share price on the grant date of December 1, 2013.
The actual number of performance share units that will vest depends upon the company’s performance relative to the established M2016 goals for the three-year performance period of October 1, 2013 to September 30, 2016, measured at the end of the performance period. The number of performance share units will depend on meeting the established M2016 goals at the following weights: 50% associated with achieving an Adjusted EBITDA margin target, 25% associated with achieving a net debt including retirement benefit liabilities target, and 25% associated with achieving an incremental booked revenue target. The number of performance share units that vest will be between 0% and 200% of the grant date amount of 1.8 million shares including incremental shares that were issued subsequent to the December 1, 2013 grant date. There were 0.6 million shares related to these performance share units included in the diluted earnings per share calculation for the three months ended December 31, 2014 as certain payout thresholds were achieved in the first quarter of fiscal year 2015 relative to the Adjusted EBITDA, net debt reduction and incremental booked revenue targets.
For the three months ended December 31, 2014, compensation cost related to restricted shares and performance share units was $2 million. As of December 31, 2014, the dilutive impact of previously issued restricted shares and performance share units was 2.3 million shares, compared to 1.4 million shares for the same period in the prior fiscal year.
For the three months ended December 31, 2014 and 2013, options to purchase 0.3 million and 0.8 million shares of common stock, respectively, were excluded in the computation of diluted earnings per share because their exercise price exceeded the average market price for the periods and thus their inclusion would be anti-dilutive.
For the three months ended December 31, 2014, 0.9 million shares were included in the computation of diluted earnings per share because the average stock price exceeded the conversion price for the 7.875 percent convertible notes due 2026. For the three months ended December 31, 2013, the company's convertible senior unsecured notes are excluded from the computation of diluted earnings per share, as the company's average stock price, during this period was less than the conversion price.
3. New Accounting Standards
Accounting standards to be implemented
In April 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. Under the new guidance, a discontinued operation is defined as a disposal of a component or group of components that represents a strategic shift that has (or will have) a major effect on an entity's operations and financial results. A strategic shift could include a disposal of: (1) a major geographical area of operations; (2) a major line of business; and (3) a major equity method investment. The standard is required to be adopted by public business entities in annual periods beginning on or after December 15, 2014, and interim periods within those annual periods. The company plans to implement this standard in the first quarter of the fiscal year beginning October 1, 2015. The potential impact of this new guidance on its consolidated financial statements is dependent upon future business divestitures. Previous divestitures and amounts currently in discontinued operations will not be impacted.

9

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 merges revenue recognition standards of the FASB and International Accounting Standards Board (IASB). The FASB and IASB initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS) that would: (1) remove inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for addressing revenue issues; (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial statements through improved disclosure requirements; and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. The standard is required to be adopted by public business entities in annual periods beginning on or after December 15, 2016, and interim periods within those annual periods. The company plans to implement this standard in the first quarter of the fiscal year beginning October 1, 2017 and is currently evaluating the potential impact of this new guidance on its consolidated financial statements.
In June 2014, the FASB issued ASU 2014-12, Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. ASU 2014-12 applies to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. That is the case when an employee is eligible to retire or otherwise terminate employment before the end of the period in which a performance target (for example, an initial public offering or a profitability target) could be achieved and still be eligible to vest in the award if and when the performance target is achieved. The standard is required to be adopted by public business entities in annual periods beginning on or after December 15, 2015 and interim periods within those annual periods. The company plans to implement this standard in the first quarter of fiscal year 2017 and is currently evaluating the potential impact of this new guidance on its consolidated financial statements.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements — Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, ASU 2014-15 (1) provides a definition of the term substantial doubt, (2) requires an evaluation every reporting period including interim periods, (3) provides principles for considering the mitigating effect of management’s plans, (4) requires certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) requires an express statement and other disclosures when substantial doubt is not alleviated, and (6) requires an assessment for a period of one year after the date that the financial statements are issued (or are available to be issued). The standard is required to be adopted by public business entities in annual periods ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The company plans to implement this standard in the fiscal year beginning October 1, 2016 and currently expects this new guidance to have no impact on the company’s consolidated financial statements.
4. Discontinued Operations
Results of discontinued operations are summarized as follows (in millions):
 
Three Months Ended
December 31,
 
2014
 
2013
Sales
$

 
$
7

 
 
 
 
Loss before income taxes
$
(3
)
 
$
(2
)
Benefit from income taxes

 
1

Loss from discontinued operations attributable to Meritor, Inc.
$
(3
)

$
(1
)
Total discontinued operations assets as of December 31, 2014 and September 30, 2014 were $6 million and $8 million, respectively, and total discontinued operations liabilities as of December 31, 2014 and September 30, 2014 were $18 million and $21 million, respectively.

10

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Mascot Divestiture
In the fourth quarter of fiscal year 2014, the company disposed of its Mascot business which was part of the company’s Aftermarket & Trailer segment. The results of operations and cash flows of the company’s Mascot business are presented in discontinued operations in the condensed consolidated statements of operations and condensed consolidated statement of cash flows, and prior period information has been recast to reflect this presentation.
Sales for the three months ended December 31, 2013, were related to the company’s former Mascot business.
5. Goodwill
In accordance with FASB Accounting Standards Codification (ASC) Topic 350-20, “Intangibles - Goodwill and Other”, goodwill is reviewed for impairment annually during the fourth quarter of the fiscal year or more frequently if certain indicators arise. If business conditions or other factors cause the operating results and cash flows of a reporting unit to decline, the company may be required to record impairment charges for goodwill at that time. Given that the company’s primary military program is winding down, failure to secure new military contracts could result in a significant decline in the projected cash flows of the defense reporting unit, which could require the company to impair the goodwill. The defense reporting unit is included within the Commercial Truck & Industrial segment and has $20 million of goodwill allocated to it.
The company tests goodwill for impairment at a level of reporting referred to as a reporting unit, which is an operating segment or one level below an operating segment (referred to as a component). A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component. When two or more components of an operating segment have similar economic characteristics, the components are aggregated and deemed a single reporting unit. An operating segment is deemed to be a reporting unit if all of its components are similar, if none of its components are a reporting unit, or if the segment comprises only a single component.
A summary of the changes in the carrying value of goodwill by the company’s two reportable segments are presented below (in millions):
 
Commercial Truck & Industrial
 
Aftermarket
& Trailer
 
Total
Beginning balance at September 30, 2014
$
261

 
$
170

 
$
431

Foreign currency translation
(4
)
 
(4
)
 
(8
)
Balance at December 31, 2014
$
257

 
$
166

 
$
423


11

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


6. Restructuring Costs
     At December 31, 2014 and September 30, 2014, $12 million and $11 million, respectively, of restructuring reserves, primarily related to unpaid employee termination benefits, remained in the consolidated balance sheet. The changes in restructuring reserves for the three months ended December 31, 2014 and 2013 are as follows (in millions):
 
Employee
Termination
Benefits
 
Asset
Impairment
 
Plant
Shutdown
& Other
 
Total
Beginning balance at September 30, 2014
$
11

 
$

 
$

 
$
11

Activity during the period:
 
 
 
 
 
 

Charges to continuing operations
3

 

 

 
3

Cash payments – continuing operations
(1
)
 

 

 
(1
)
Other
(1
)
 

 

 
(1
)
Total restructuring reserves at December 31, 2014
12

 

 

 
12

Less: non-current restructuring reserves
(2
)
 

 

 
(2
)
Restructuring reserves – current, at December 31, 2014
$
10

 
$

 
$

 
$
10

 
 
 
 
 
 
 
 
Balance at September 30, 2013
$
12

 
$

 
$

 
$
12

Activity during the period:
 
 
 
 
 
 
 
Charges to continuing operations
1

 

 

 
1

Cash payments – continuing operations
(3
)
 

 

 
(3
)
Total restructuring reserves at December 31, 2013
10

 

 

 
10

Less: non-current restructuring reserves
(3
)
 

 

 
(3
)
Restructuring reserves – current, at December 31, 2013
$
7

 
$

 
$

 
$
7

South America Labor Reduction: During the fourth quarter of fiscal year 2014, the company initiated a South America headcount reduction plan intended to reduce labor costs in response to softening economic conditions in the region. In response to decreasing production volumes in South America, the company plans to eliminate approximately 190 hourly and 20 salaried positions and incurred $7 million of restructuring costs in the fourth quarter of fiscal year 2014, primarily severance benefits, in the Commercial Truck & Industrial segment. This program was substantially complete as of December 31, 2014.
M2016 Action: The company continues to implement certain footprint actions as part of its M2016 strategy. In the first quarter of fiscal year 2015, the company recorded expected severance charges of $3 million associated with the elimination of 51 hourly and 19 salaried positions in the Commercial Truck & Industrial segment associated with the consolidation of certain gearing and machining operations in North America.
7. Income Taxes
For each interim reporting period, the company makes an estimate of the effective tax rate expected to be applicable for the full fiscal year pursuant to FASB ASC Topic 740-270, “Accounting for Income Taxes in Interim Periods.” The rate so determined is used in providing for income taxes on a year-to-date basis. Jurisdictions with a projected loss for the year or an actual year-to-date loss where no tax benefit can be recognized are excluded from the estimated annual effective tax rate. The impact of including these jurisdictions on the quarterly effective rate calculation could result in a higher or lower effective tax rate during a particular quarter, based upon the mix and timing of actual earnings versus annual projections.
Income tax expense (benefit) is allocated between continuing operations, discontinued operations and other comprehensive income (OCI). Such allocation is applied by tax jurisdiction, and in periods in which there is a pre-tax loss from continuing operations and pre-tax income in another category, such as discontinued operations or OCI, income tax expense is allocated to the other sources of income, with a related benefit recorded in continuing operations.

12

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


For the first three months of fiscal year 2015, the company had approximately $12 million of net pre-tax income compared to a net pre-tax loss of $7 million in the first three months of fiscal year 2014 in tax jurisdictions in which tax expense (benefit) is not recorded. Income or losses arising from these jurisdictions resulted in an adjustment to the valuation allowance, rather than an adjustment to income tax expense. If, in the future, the company is generating taxable income on a sustained basis in jurisdictions where it has recorded valuation allowances, the company's conclusion regarding the need for valuation allowances in these jurisdictions could change. This would result in a reversal of some or all of the valuation allowances.
8. Accounts Receivable Factoring and Securitization
     Off-balance sheet arrangements 
Swedish Factoring Facility: The company has an arrangement to sell trade receivables due from AB Volvo through one of its European subsidiaries. Under this arrangement, which terminates on June 28, 2015, the company can sell up to, at any point in time, €150 million ($183 million) of eligible trade receivables. The receivables under this program are sold at face value and are excluded from the condensed consolidated balance sheet. The company had utilized €126 million ($154 million) and €99 million ($127 million) of this accounts receivable factoring facility as of December 31, 2014 and September 30, 2014, respectively.
U.S. Factoring Facility: The company has an arrangement to sell trade receivables from AB Volvo and its subsidiaries. Under this arrangement, which terminates on October 29, 2015, the company can sell up to, at any point in time, €65 million ($79 million) of eligible trade receivables. In December 2014, the company amended this agreement to allow for the sale of trade receivables to exceed Nordea Bank’s commitment at Nordea Bank’s discretion. The receivables under this program are sold at face value and are excluded from the condensed consolidated balance sheet. The company had utilized €72 million ($88 million) and €64 million ($81 million) of this accounts receivable factoring facility as of December 31, 2014 and September 30, 2014, respectively. As of the end of the first quarter of fiscal year 2015, the company had utilized more than the committed eligible trade receivable amount of $79 million.
     The above facilities are backed by 364-day liquidity commitments from Nordea Bank which were renewed through September 2015. The commitments are subject to standard terms and conditions for these types of arrangements.
     United Kingdom Factoring Facility: The company has an arrangement to sell trade receivables from AB Volvo and its European subsidiaries through one of its United Kingdom subsidiaries. Under this arrangement, which expires in February 2018, the company can sell up to, at any point in time, €25 million ($30 million) of eligible trade receivables. The receivables under this program are sold at face value and are excluded from the condensed consolidated balance sheet. The company had utilized €7 million ($8 million) and €6 million ($7 million) of this accounts receivable factoring facility as of December 31, 2014 and September 30, 2014, respectively. The agreement is subject to standard terms and conditions for these types of arrangements including a sole discretion clause whereby the bank retains the right to not purchase receivables, which has not been invoked since the inception of the program.
     Italy Factoring Facility: The company has an arrangement to sell trade receivables from AB Volvo and its European subsidiaries through one of its Italian subsidiaries. Under this arrangement, which expires in June 2017, the company can sell up to, at any point in time, €30 million ($37 million) of eligible trade receivables. The receivables under this program are sold at face value and are excluded from the condensed consolidated balance sheet. The company had utilized €13 million ($16 million) and €8 million ($10 million) of this accounts receivable factoring facility as of December 31, 2014 and September 30, 2014, respectively. The agreement is subject to standard terms and conditions for these types of arrangements including a sole discretion clause whereby the bank retains the right to not purchase receivables, which has not been invoked since the inception of the program.
     In addition, several of the company’s subsidiaries, primarily in Europe, factor eligible accounts receivable with financial institutions. Certain receivables are factored without recourse to the company and are excluded from accounts receivable in the condensed consolidated balance sheet. The amount of factored receivables excluded from accounts receivable was $17 million and $19 million at December 31, 2014 and September 30, 2014, respectively.
     Total costs associated with the off-balance sheet arrangements described above were $2 million and $3 million in the three months ended December 31, 2014 and 2013, respectively, and are included in selling, general and administrative expenses in the condensed consolidated statement of operations.

13

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


     On-balance sheet arrangements
The company has a $100 million U.S. accounts receivables securitization facility. On October 15, 2014, the company entered into an amendment which extends the facility expiration date to October 15, 2017 and sets the maximum permitted priority-debt-to-EBITDA ratio as of the last day of each fiscal quarter under the facility at 2.25 to 1.00. This program is provided by PNC Bank, National Association, as Administrator and Purchaser, and the other Purchasers and Purchaser Agents from time to time (participating lenders), which are party to the agreement. Under this program, the company has the ability to sell an undivided percentage ownership interest in substantially all of its trade receivables (excluding the receivables due from AB Volvo and subsidiaries eligible for sale under the U.S. accounts receivable factoring facility) of certain U.S. subsidiaries to ArvinMeritor Receivables Corporation (ARC), a wholly-owned, special purpose subsidiary. ARC funds these purchases with borrowings from participating lenders under a loan agreement. This program also includes a letter of credit facility pursuant to which ARC may request the issuance of letters of credit issued for the company’s U.S. subsidiaries (originators) or their designees, which when issued will constitute a utilization of the facility for the amount of letters of credit issued. Amounts outstanding under this agreement are collateralized by eligible receivables purchased by ARC and are reported as short-term debt in the condensed consolidated balance sheet. At December 31, 2014 and September 30, 2014, no amounts, including letters of credit, were outstanding under this program. This program contains a cross-default to the revolving credit facility. At December 31, 2014, the company was in compliance with all covenants under its credit agreement (see Note 16).
9. Operating Cash Flow
The reconciliation of net income to cash flows used for operating activities is as follows (in millions):
 
Three Months Ended December 31,
 
2014
 
2013
OPERATING ACTIVITIES
 
 
 
Net income
$
30

 
$
13

Less: Loss from discontinued operations, net of tax
(3
)
 
(1
)
Income from continuing operations
33

 
14

Adjustments to income from continuing operations to arrive at cash used for operating activities:
 
 
 
Depreciation and amortization
15

 
16

Restructuring costs
3

 
1

Equity in earnings of affiliates
(9
)
 
(8
)
Pension and retiree medical expense
7

 
10

Other adjustments to income from continuing operations
2

 
4

Dividends received from affiliates
5

 
5

Pension and retiree medical contributions
(14
)
 
(9
)
Restructuring payments
(1
)
 
(3
)
Changes in off-balance sheet accounts receivable factoring
53

 
81

Changes in assets and liabilities, excluding effects of acquisitions, divestitures, foreign currency adjustments and discontinued operations
(100
)
 
(109
)
Operating cash flows provided by (used for) continuing operations
(6
)
 
2

Operating cash flows used for discontinued operations
(3
)
 
(6
)
CASH USED FOR OPERATING ACTIVITIES
$
(9
)
 
$
(4
)

14

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


10. Inventories
Inventories are stated at the lower of cost (using FIFO or average methods) or market (determined on the basis of estimated realizable values) and are summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Finished goods
$
153

 
$
146

Work in process
33

 
36

Raw materials, parts and supplies
193

 
197

Total
$
379

 
$
379

11. Other Current Assets
     Other current assets are summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Current deferred income tax assets
$
19

 
$
21

Asbestos-related recoveries (see Note 19)
15

 
15

Deposits and collateral
2

 
4

Prepaid and other
22

 
16

Other current assets
$
58

 
$
56

12. Net Property
     Net property is summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Property at cost:
 
 
 
Land and land improvements
$
33

 
$
34

Buildings
229

 
236

Machinery and equipment
885

 
906

Company-owned tooling
148

 
155

Construction in progress
55

 
66

Total
1,350

 
1,397

Less accumulated depreciation
(943
)
 
(973
)
Net property
$
407

 
$
424


15

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


13. Other Assets
     Other assets are summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Investments in non-consolidated joint ventures
$
106

 
$
106

Asbestos-related recoveries (see Note 19)
42

 
45

Unamortized debt issuance costs
29

 
30

Capitalized software costs, net
24

 
25

Non-current deferred income tax assets, net
17

 
15

Assets for uncertain tax positions
5

 
5

Prepaid pension costs
107

 
104

Other
24

 
25

Other assets
$
354

 
$
355

In accordance with FASB ASC Topic 350-40, costs relating to internally developed or purchased software in the preliminary project stage and the post-implementation stage are expensed as incurred. Costs in the application development stage that meet the criteria for capitalization are capitalized and amortized using the straight-line basis over the estimated economic useful life of the software.
The company holds a variable interest in a joint venture accounted for under the equity method of accounting. The joint venture manufactures components for commercial vehicle applications primarily on behalf of the company. The variable interest relates to a supply arrangement between the company and the joint venture whereby the company supplies certain components to the joint venture on a cost-plus basis. The company is not the primary beneficiary of the joint venture, as the joint venture partner has shared or absolute control over key manufacturing operations, labor relationships, financing activities and certain other functions of the joint venture. Therefore, the company does not consolidate the joint venture. At December 31, 2014 and September 30, 2014, the company’s investment in the joint venture was $43 million. This amount is included in investments in non-consolidated joint ventures in the table above.
14. Other Current Liabilities
     Other current liabilities are summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Compensation and benefits
$
111

 
$
146

Income taxes
10

 
8

Taxes other than income taxes
44

 
50

Accrued interest
12

 
15

Product warranties
23

 
27

Restructuring (see Note 6)
10

 
9

Asbestos-related liabilities (see Note 19)
16

 
17

Indemnity obligations (see Note 19)
8

 
11

Other
58

 
68

Other current liabilities
$
292

 
$
351

The company records estimated product warranty costs at the time of shipment of products to customers. Warranty reserves are primarily based on factors that include past claims experience, sales history, product manufacturing and engineering changes and industry developments. Liabilities for product recall campaigns are recorded at the time the company’s obligation is probable and can be reasonably estimated. Policy repair actions to maintain customer relationships are recorded as other liabilities at the time an obligation is probable and can be reasonably estimated. Product warranties, including recall campaigns, not expected to be paid within one year are recorded as a non-current liability.

16

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


A summary of the changes in product warranties is as follows (in millions):
 
Three Months Ended December 31,
 
2014
 
2013
Total product warranties – beginning of period
$
51

 
$
57

Accruals for product warranties
2

 
4

Payments
(5
)
 
(4
)
Change in estimates and other
1

 
1

Total product warranties – end of period
49

 
58

Less: Non-current product warranties
(26
)
 
(34
)
Product warranties – current
$
23

 
$
24

15. Other Liabilities
Other liabilities are summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Asbestos-related liabilities (see Note 19)
$
105

 
$
105

Restructuring (see Note 6)
2

 
2

Non-current deferred income tax liabilities
103

 
103

Liabilities for uncertain tax positions
12

 
14

Product warranties (see Note 14)
26

 
24

Environmental (see Note 19)
8

 
7

Indemnity obligations (see Note 19)
16

 
17

Other
35

 
37

Other liabilities
$
307

 
$
309

16. Long-Term Debt
     Long-Term Debt, net of discounts where applicable, is summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
4.625 percent convertible notes due 2026 (1)
55

 
55

4.0 percent convertible notes due 2027 (1)
162

 
162

7.875 percent convertible notes due 2026 (net of issuance discount of $20 and $21, respectively) (1)
230

 
229

6.75 percent notes due 2021 (2)
275

 
275

6.25 percent notes due 2024 (2)
225

 
225

Capital lease obligation
24

 
26

Export financing arrangements
26

 
31

Unamortized discount on convertible notes
(30
)
 
(31
)
Subtotal
967

 
972

Less: current maturities
(5
)
 
(7
)
Long-term debt
$
962

 
$
965

(1) The 4.625 percent, 4.0 percent and 7.875 percent convertible notes contain a put and call feature, which allows for earlier redemption beginning in 2016, 2019 and 2020, respectively.
(2) The 6.75 percent and 6.25 percent notes contain a call option, which allows for early redemption.

17

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Revolving Credit Facility
On February 13, 2014, the company amended and restated its senior secured revolving credit facility. Pursuant to the revolving credit agreement as amended, the company has a $499 million revolving credit facility, $89 million of which matures in April 2017 for banks not electing to extend their commitments under the revolving credit facility, and $410 million of which matures in February 2019. The availability under this facility is dependent upon various factors, including principally performance against certain financial covenants as highlighted below.
The availability under the revolving credit facility is subject to certain financial covenants based on (i) the ratio of the company’s priority debt (consisting principally of amounts outstanding under the revolving credit facility, U.S. accounts receivable securitization and factoring programs, and third-party non-working capital foreign debt) to EBITDA and (ii) the amount of annual capital expenditures. The company is required to maintain a total priority-debt-to-EBITDA ratio, as defined in the agreement, of 2.25 to 1.00 or less as of the last day of each fiscal quarter throughout the term of the agreement.
The availability under the revolving credit facility is also subject to a collateral test, pursuant to which borrowings on the revolving credit facility cannot exceed 1.0x the collateral test value. The collateral test is performed on a quarterly basis. At December 31, 2014, the revolving credit facility was collateralized by approximately $606 million of the company's assets, primarily consisting of eligible domestic U.S. accounts receivable, inventory, plant, property and equipment, intellectual property and the company's investment in all or a portion of certain of its wholly-owned subsidiaries.
Borrowings under the revolving credit facility are subject to interest based on quoted LIBOR rates plus a margin and a commitment fee on undrawn amounts, both of which are based upon the company’s current corporate credit rating for senior secured facilities. At December 31, 2014, the margin over LIBOR rate was 350 basis points and the commitment fee was 50 basis points. Overnight revolving credit loans are at the prime rate plus a margin of 250 basis points.
Certain of the company’s subsidiaries, as defined in the revolving credit agreement, irrevocably and unconditionally guarantee amounts outstanding under the revolving credit facility. Similar subsidiary guarantees are provided for the benefit of the holders of the publicly held notes outstanding under the company’s indentures (see Note 22).
No borrowings were outstanding under the revolving credit facility at December 31, 2014 and September 30, 2014. The amended and extended revolving credit facility includes $100 million of availability for the issuance of letters of credit. At December 31, 2014 and September 30, 2014, there were no letters of credit outstanding under the revolving credit facility.
Debt Securities
In December 2014, the company filed a shelf registration statement with the Securities and Exchange Commission, registering an unlimited amount of debt and/or equity securities that the company may offer in one or more offerings on terms to be determined at the time of sale. The December 2014 shelf registration statement superseded and replaced the shelf registration statement filed in February 2012, as amended.
Capital Leases
On March 20, 2012, the company entered into an arrangement to finance equipment acquisitions for various U.S. locations. Under this arrangement, the company can request financing from GE Capital Commercial, Inc. (GE Capital) for progress payments for equipment under construction, not to exceed $10 million at any time. The financing rate is equal to the 30-day LIBOR plus 475 basis points per annum. Under this arrangement, the company can also enter into lease arrangements with GE Capital for completed equipment. The lease term is 60 months and the lease interest rate is equal to the 5-year Swap Rate published by the Federal Reserve Board plus 564 basis points. As of December 31, 2014 and September 30, 2014, the company had $13 million outstanding under this capital lease arrangement. In addition, the company had another $11 million and $13 million outstanding through other capital lease arrangements at December 31, 2014 and September 30, 2014, respectively.
Letter of Credit Facilities
On February 21, 2014, the company entered into an arrangement to amend and restate the letter of credit facility with Citicorp USA, Inc., as administrative agent and issuing bank, and the other lenders party thereto. Under the terms of this amended credit agreement, the company has the right to obtain the issuance, renewal, extension and increase of letters of credit up to an aggregate availability of $30 million through December 19, 2015. From December 20, 2015 through March 19, 2019, the aggregate availability is $25 million. This facility contains covenants and events of default generally similar to those existing in the company’s public debt indentures. There were $25 million of letters of credit outstanding under this facility at December 31, 2014 and September 30, 2014. In addition, the company had another $8 million and $9 million of letters of credit outstanding through other letter of credit facilities at December 31, 2014 and September 30, 2014, respectively.

18

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Export financing arrangements
The company entered into a number of export financing arrangements through its Brazilian subsidiary during fiscal year 2014.  The export financing arrangements are issued under an incentive program of the Brazilian government to fund working capital for Brazilian companies in exportation programs.  The arrangements bear interest at 5.5 percent and have maturity dates in 2016 and 2017. There were $26 million and $29 million outstanding under these arrangements at December 31, 2014 and September 30, 2014, respectively. In addition, the company had another $2 million outstanding through a similar arrangement through its India subsidiary at September 30, 2014, which had no outstanding balance at December 31, 2014.
Other
One of the company's consolidated joint ventures in China participates in a bills of exchange program to settle its obligations with its trade suppliers. These programs are common in China and generally require the participation of local banks. Under these programs, the company's joint venture issues notes payable through the participating banks to its trade suppliers. If the issued notes payable remain unpaid on their respective due dates, this could constitute an event of default under the company’s revolving credit facility if the defaulted amount exceeds $35 million per bank. As of December 31, 2014 and September 30, 2014, the company had $22 million and $32 million, respectively, outstanding under this program at more than one bank.
17. Financial Instruments
Fair values of financial instruments are summarized as follows (in millions):
 
December 31, 2014
 
September 30, 2014
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Cash and cash equivalents
$
214

 
$
214

 
$
247

 
$
247

Short-term debt
5

 
5

 
7

 
7

Long-term debt
962

 
1,197

 
965

 
1,143

Foreign exchange forward contracts (asset)
2

 
2

 
2

 
2

Short-term foreign currency option contracts (asset)
4

 
4

 
2

 
2

Long-term foreign currency option contracts (asset)
1

 
1

 
1

 
1


The following table reflects the offsetting of derivative assets and liabilities (in millions):
 
December 31, 2014
 
September 30, 2014
 
Gross
Amounts Recognized
 
Gross Amounts
Offset
 
Net Amounts
Reported
 
Gross
Amounts Recognized
 
Gross Amounts
Offset
 
Net Amounts
Reported
Derivative Asset
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contract
3

 
(1
)
 
2

 
2

 

 
2

Derivative Liabilities
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contract
2

 
(2
)
 

 

 

 

Fair Value
The current FASB guidance provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical instruments (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
Level 1 inputs use quoted prices in active markets for identical instruments.
 
Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar instruments in active markets and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.


19

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related instrument.
In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest priority level input that is significant to the valuation. The company's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.
Fair value of financial instruments by the valuation hierarchy at December 31, 2014 is as follows (in millions):
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
214

 
$

 
$

Short-term debt

 

 
5

Long-term debt

 
1,152

 
45

Foreign exchange forward contracts (asset)

 
2

 

Short-term foreign currency option contracts

 

 
4

Long-term foreign currency option contracts

 

 
1

Cash and cash equivalents — All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents. The carrying value approximates fair value because of the short maturity of these instruments. The company did not have any cash equivalents at December 31, 2014 or September 30, 2014.
     Short- and Long-term debt — Fair values are based on transaction prices at public exchange for publicly traded debt. For debt instruments that are not publicly traded, fair values are based on interest rates that would be currently available to the company for issuance of similar types of debt instruments with similar terms and remaining maturities.
Foreign exchange forward contracts - The company uses foreign exchange forward purchase and sale contracts with terms of one year or less to hedge its exposure to changes in foreign currency exchange rates. The fair value of foreign exchange forward contracts is based on a model which incorporates observable inputs including quoted spot rates, forward exchange rates and discounted future expected cash flows utilizing market interest rates with similar quality and maturity characteristics. For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of changes in the fair value of the contracts is recorded in Accumulated Other Comprehensive Loss (AOCL) in the statement of shareowners’ equity and is recognized in operating income when the underlying forecasted transaction impacts earnings.
Foreign currency option contracts - The company uses option contracts to mitigate foreign currency exposure on expected future Indian Rupee denominated purchases. The contracts were entered into during April 2014 with effective dates from the start of fiscal year 2015 through the end of fiscal year 2016. The fair value of foreign currency option contracts is based on a third-party proprietary model, which incorporates inputs at varying unobservable weights of quoted spot rates, market volatility, forward rates, and time utilizing market instruments with similar quality and maturity characteristics. The company did not elect hedge accounting for these derivatives. Changes in fair value associated with these contracts are recorded in cost of sales in the consolidated statement of operations. Net unrealized losses totaled $1 million as of December 31, 2014.
The company generally does not hedge against its foreign currency exposure related to translations to U.S. dollars of financial results denominated in foreign currencies. In November 2014, the company entered into a series of foreign currency option contracts with a total notional amount of $48 million to reduce volatility in the translation of Brazilian Real earnings to U.S. dollars. These foreign currency option contracts do not qualify for a hedge accounting election but are expected to mitigate foreign currency translation exposure of Brazilian Real earnings to U.S. dollars. The fair value of the foreign currency option contracts is based on a third-party proprietary model, which incorporates inputs at varying unobservable weights of quoted spot rates, market volatility, forward rates, and time utilizing market instruments with similar quality and maturity characteristics. Changes in fair value associated with these contracts are recorded in other income (expense), net, in the consolidated statement of operations. Net unrealized gains totaled $1 million as of December 31, 2014. The contracts effective dates begin at the start of the second quarter of fiscal year 2015 and mature at the end of fiscal year 2015.


20

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


18. Retirement Benefit Liabilities
     Retirement benefit liabilities consisted of the following (in millions):
 
December 31,
2014
 
September 30,
2014
Retiree medical liability
$
473

 
$
479

Pension liability
312

 
323

Other
17

 
16

Subtotal
802

 
818

Less: current portion (included in compensation and benefits, Note 14)
(43
)
 
(43
)
Retirement benefits
$
759

 
$
775

The components of net periodic pension and retiree medical expense included in continuing operations for the three months ended December 31 are as follows (in millions):
 
2014
 
2013
 
Pension
 
Retiree Medical
 
Pension
 
Retiree Medical
Interest cost
18

 
5

 
20

 
6

Assumed return on plan assets
(28
)
 

 
(26
)
 

Amortization of prior service costs

 

 

 
(2
)
Recognized actuarial loss
7

 
5

 
6

 
6

Total expense (income)
$
(3
)
 
$
10

 
$

 
$
10


19. Contingencies
Environmental
     Federal, state and local requirements relating to the discharge of substances into the environment, the disposal of hazardous wastes and other activities affecting the environment have, and will continue to have, an impact on the operations of the company. The process of estimating environmental liabilities is complex and dependent upon evolving physical and scientific data at the sites, uncertainties as to remedies and technologies to be used and the outcome of discussions with regulatory agencies. The company records liabilities for environmental issues in the accounting period in which they are considered to be probable and the cost can be reasonably estimated. At environmental sites in which more than one potentially responsible party has been identified, the company records a liability for its allocable share of costs related to its involvement with the site, as well as an allocable share of costs related to insolvent parties or unidentified shares. At environmental sites in which Meritor is the only potentially responsible party, the company records a liability for the total probable and estimable costs of remediation before consideration of recovery from insurers or other third parties.
     The company has been designated as a potentially responsible party at nine Superfund sites, excluding sites as to which the company’s records disclose no involvement or as to which the company’s liability has been finally determined. Management estimates the total reasonably possible costs the company could incur for the remediation of Superfund sites at December 31, 2014 to be approximately $17 million, of which $2 million is probable and recorded as a liability. Included in reasonably possible amounts are estimates for certain remediation actions that may be required if current actions are deemed inadequate by the regulators.
     In addition to the Superfund sites, various other lawsuits, claims and proceedings have been asserted against the company, alleging violations of federal, state and local environmental protection requirements, or seeking remediation of alleged environmental impairments, principally at previously disposed-of properties. For these matters, management has estimated the total reasonably possible costs the company could incur at December 31, 2014 to be approximately $33 million, of which $16 million is probable and recorded as a liability.

21

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


     Included in the company’s environmental liabilities are costs for on-going operation, maintenance and monitoring at environmental sites in which remediation has been put into place. This liability is discounted using discount rates in the range of 0.50 to 2.50 percent and is approximately $9 million at December 31, 2014. The undiscounted estimate of these costs is approximately $9 million.
     The following are the components of the Superfund and non-Superfund environmental reserves (in millions):
 
Superfund Sites
 
Non-Superfund Sites
 
Total
Beginning balance at September 30, 2014
$
2

 
$
17

 
$
19

Payments and other

 
(1
)
 
(1
)
Accruals

 

 

Balance at December 31, 2014
$
2

 
$
16

 
$
18

Environmental reserves are included in Other Current Liabilities (see Note 14) and Other Liabilities (see Note 15) in the condensed consolidated balance sheet.
     The actual amount of costs or damages for which the company may be held responsible could materially exceed the foregoing estimates because of uncertainties, including the financial condition of other potentially responsible parties, the success of the remediation, discovery of new contamination and other factors that make it difficult to predict actual costs accurately. However, based on management’s assessment, after consulting with outside advisors that specialize in environmental matters, and subject to the difficulties inherent in estimating these future costs, the company believes that its expenditures for environmental capital investment and remediation necessary to comply with present regulations governing environmental protection and other expenditures for the resolution of environmental claims will not have a material effect on the company’s business, financial condition or results of operations. In addition, in future periods, new laws and regulations, changes in remediation plans, advances in technology and additional information about the ultimate clean-up remedies could significantly change the company’s estimates. Management cannot assess the possible effect of compliance with future requirements.
Asbestos
     Maremont Corporation (“Maremont”), a subsidiary of Meritor, manufactured friction products containing asbestos from 1953 through 1977, when it sold its friction product business. Arvin Industries, Inc., a predecessor of the company, acquired Maremont in 1986. Maremont and many other companies are defendants in suits brought by individuals claiming personal injuries as a result of exposure to asbestos-containing products. Maremont had approximately 5,600 and 5,700 pending asbestos-related claims at December 31, 2014 and September 30, 2014, respectively. Although Maremont has been named in these cases, in the cases where actual injury has been alleged, very few claimants have established that a Maremont product caused their injuries. Plaintiffs’ lawyers often sue dozens or even hundreds of defendants in individual lawsuits, seeking damages against all named defendants irrespective of the disease or injury and irrespective of any causal connection with a particular product. For these reasons, the total number of claims filed is not necessarily the most meaningful factor in determining Maremont's asbestos-related liability.
     Maremont’s asbestos-related reserves and corresponding asbestos-related recoveries are summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Pending and future claims
$
73

 
$
73

Billed but unpaid claims
2

 
3

Asbestos-related liabilities
$
75

 
$
76

Asbestos-related insurance recoveries
$
46

 
$
49

A portion of the asbestos-related recoveries and reserves are included in Other Current Assets and Liabilities, with the majority of the amounts recorded in Other Assets and Liabilities (see Notes 11, 13, 14 and 15).

22

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


         Pending and Future Claims: Maremont engages Bates White LLC (Bates White), a consulting firm with extensive experience estimating costs associated with asbestos litigation, to assist with determining the estimated cost of resolving pending and future asbestos-related claims that have been, and could reasonably be expected to be, filed against Maremont. Bates White prepares these cost estimates annually in September. Although it is not possible to estimate the full range of costs because of various uncertainties, Bates White advised Maremont that it would be possible to determine an estimate of a reasonable forecast of the cost of the probable settlement and defense costs of resolving pending and future asbestos-related claims, based on historical data and certain assumptions with respect to events that may occur in the future.
     Bates White provided a reasonable and probable estimate that consisted of a range of equally likely possibilities of Maremont's obligation for asbestos personal injury claims over the next ten years of $73 million to $105 million. Management recognized a liability of $73 million as of December 31, 2014 and September 30, 2014 for pending and future claims over the next ten years. The ultimate cost of resolving pending and future claims is estimated based on the history of claims and expenses for plaintiffs represented by law firms in jurisdictions with an established history with Maremont. Historically, Maremont has recognized incremental insurance receivables associated with recoveries expected for asbestos-related liabilities as the estimate of asbestos-related liabilities for pending and future claim changes. However, Maremont currently expects to exhaust the limits of its settled insurance coverage prior to the end of the ten-year forecasted liability period. Maremont believes it has additional insurance coverage; however, certain carriers have disputed coverage under policies they issued (see "Recoveries" below).
     Assumptions: The following assumptions were made by Maremont after consultation with Bates White and are included in their study:
Pending and future claims were estimated for a ten-year period ending in fiscal year 2024;
Maremont believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims will decline for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with Maremont’s prior experience;
Potential payments made to claimants from other sources, including other defendants and 524(g) trusts favorably impact Maremont's estimated liability in the future; and
The ultimate indemnity cost of resolving nonmalignant claims with plaintiffs’ law firms in jurisdictions without an established history with Maremont cannot be reasonably estimated.
Recoveries: Maremont has insurance that reimburses a substantial portion of the costs incurred defending against asbestos-related claims. The insurance receivable related to asbestos-related liabilities is $46 million and $49 million as of December 31, 2014 and September 30, 2014, respectively. The receivable is for coverage provided by one insurance carrier based on a coverage in place agreement. Maremont currently expects to exhaust the remaining limits provided by this coverage sometime in the next ten years. Maremont maintained insurance coverage with other insurance carriers that management believes covers indemnity and defense costs. Maremont has incurred liabilities allocable to these policies but has not yet billed these insurance carriers, and no receivable has been recorded for these policies. During fiscal year 2013, Maremont reinitiated a lawsuit against these carriers, seeking a declaration of its rights to insurance for asbestos claims and to facilitate an orderly and timely collection of insurance proceeds. The difference between the estimated liability and insurance receivable is primarily related to exhaustion of settled insurance coverage within the forecasted period and proceeds from settled insurance policies. Certain insurance policies have been settled in cash prior to the ultimate settlement of the related asbestos liabilities. Amounts received from insurance settlements generally reduce recorded insurance receivables.
     The amounts recorded for the asbestos-related reserves and recoveries from insurance companies are based upon assumptions and estimates derived from currently known facts. All such estimates of liabilities and recoveries for asbestos-related claims are subject to considerable uncertainty because such liabilities and recoveries are influenced by variables that are difficult to predict. The future litigation environment for Maremont could change significantly from its past experience, due, for example, to changes in the mix of claims filed against Maremont in terms of plaintiffs’ law firm, jurisdiction and disease; legislative or regulatory developments; Maremont’s approach to defending claims; or payments to plaintiffs from other defendants. Estimated recoveries are influenced by coverage issues among insurers and the continuing solvency of various insurance companies. If the assumptions with respect to the estimation period, the nature of pending and future claims, the cost to resolve claims and the amount of available insurance prove to be incorrect, the actual amount of liability for Maremont’s asbestos-related claims, and the effect on the company, could differ materially from current estimates and, therefore, could have a material impact on the company’s financial condition and results of operations.

23

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


     Rockwell International ("Rockwell") — ArvinMeritor, Inc. (AM), a subsidiary of Meritor, along with many other companies, has also been named as a defendant in lawsuits alleging personal injury as a result of exposure to asbestos used in certain components of Rockwell products many years ago. Liability for these claims was transferred at the time of the spin-off of the automotive business from Rockwell in 1997. Rockwell had approximately 2,900 and 2,800 pending active asbestos claims in lawsuits that name AM, together with many other companies, as defendants at December 31, 2014 and September 30, 2014, respectively.
A significant portion of the claims do not identify any of Rockwell’s products or specify which of the claimants, if any, were exposed to asbestos attributable to Rockwell’s products, and past experience has shown that the vast majority of the claimants will likely never identify any of Rockwell’s products. Historically, AM has been dismissed from the vast majority of similar claims filed in the past with no payment to claimants. For those claimants who do show that they worked with Rockwell’s products, management nevertheless believes it has meritorious defenses, in substantial part due to the integrity of the products involved and the lack of any impairing medical condition on the part of many claimants.
     The Rockwell legacy asbestos-related reserves and corresponding asbestos-related recoveries are summarized as follows (in millions):
 
December 31,
2014
 
September 30,
2014
Pending and future claims
$
48

 
$
48

Billed but unpaid claims
2

 
2

Asbestos-related liabilities
$
50

 
$
50

Asbestos-related insurance recoveries
$
11

 
$
11

Pending and Future Claims: The company engages Bates White to assist with determining whether it would be possible to estimate the cost of resolving pending and future Rockwell legacy asbestos-related claims that have been, and could reasonably be expected to be, filed against the company. Bates White prepares these cost estimates annually in September. As of September 30, 2014, Bates White provided a reasonable and probable estimate that consisted of a range of equally likely possibilities of Rockwell’s obligation for asbestos personal injury claims over the next ten years of $48 million to $62 million. Management recognized a liability for the pending and future claims over the next ten years of $48 million as of December 31, 2014 and September 30, 2014. The ultimate cost of resolving pending and future claims is estimated based on the history of claims and expenses for plaintiffs represented by law firms in jurisdictions with an established history with Rockwell.
  Assumptions: The following assumptions were made by the company after consultation with Bates White and are included in their study:
Pending and future claims were estimated for a ten-year period ending in fiscal year 2024;
The company believes that the litigation environment could change significantly beyond ten years and that the reliability of estimates of future probable expenditures in connection with asbestos-related personal injury claims will decline for each year further in the future. As a result, estimating a probable liability beyond ten years is difficult and uncertain;
On a per claim basis, defense and processing costs for pending and future claims will be at the level consistent with the company's prior experience;
Potential payments made to claimants from other sources, including other defendants and 524(g) trusts favorably impact the company's estimated liability in the future; and
The ultimate indemnity cost of resolving nonmalignant claims with plaintiff’s law firms in jurisdictions without an established history with Rockwell cannot be reasonably estimated.

24

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Recoveries: The insurance receivable related to asbestos-related liabilities is $11 million as of each of December 31, 2014 and September 30, 2014. Included in these amounts are insurance receivables of $8 million as of each of December 31, 2014 and September 30, 2014 that are associated with policies in dispute. Rockwell has insurance coverage that management believes covers indemnity and defense costs, over and above self-insurance retentions, for most of these claims. The company has initiated claims against certain of these carriers to enforce the insurance policies, which are in various stages of the litigation process. The company expects to recover some portion of defense and indemnity costs it has incurred to date, over and above self-insured retentions, and some portion of the costs for defending asbestos claims going forward. The amounts recognized for policies in dispute are based on consultation with advisors, status of settlement negotiations with certain insurers and underlying analysis performed by management. The remaining receivable recognized is related to coverage provided by one carrier based on a coverage-in-place insurance arrangement. If the assumptions with respect to the estimation period, the nature of pending claims, the cost to resolve claims and the amount of available insurance prove to be incorrect, the actual amount of liability for Rockwell asbestos-related claims, and the effect on the company, could differ materially from current estimates and, therefore, could have a material impact on the company’s financial condition and results of operations.
Indemnifications
The company has provided indemnifications in conjunction with certain transactions, primarily divestitures. These indemnities address a variety of matters, which may include environmental, tax, asbestos and employment-related matters, and the periods of indemnification vary in duration.
In December 2005, the company guaranteed a third party’s obligation to reimburse another party for payment of health and prescription drug benefits to a group of retired employees. The retirees were former employees of a wholly-owned subsidiary of the company prior to it being acquired by the company. The wholly-owned subsidiary, which was part of the company’s light vehicle aftermarket business, was sold by the company in fiscal year 2006. Prior to May 2009, except as set forth hereinafter, the third party met its obligations to reimburse the other party. In May 2009, the third party filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code requiring the company to recognize its obligations under the guarantee. The company recorded a $28 million liability in fiscal year 2009 for this matter. At December 31, 2014 and September 30, 2014, the remaining estimated liability for this matter was approximately $14 million.
     On January 3, 2011, the company completed the sale of its Body Systems business. The sale agreement contains certain customary representations, warranties and covenants of the seller and the purchaser. The agreement also includes provisions governing post-closing indemnities between the seller and the purchaser for losses arising from specified events. At December 31, 2014 and September 30, 2014, the company has recognized estimates for such indemnities, primarily related to income tax matters, of $1 million and $2 million, respectively. This amount is included in other liabilities in the accompanying condensed consolidated balance sheet.
In connection with the sale of its interest in MSSC in October 2009, the company provided certain indemnifications to the buyer for its share of potential obligations related to pension funding shortfall, environmental and other contingencies, and valuation of certain accounts receivable and inventories. The company's estimated exposure under these indemnities at December 31, 2014 and September 30, 2014 is approximately $2 million and $5 million, respectively, and is included in other current liabilities and other liabilities in the condensed consolidated balance sheet.
The company is not aware of any other claims or other information that would give rise to material payments under such indemnifications.
Other
As a result of performing ongoing product conformance testing in the ordinary course of business, the company identified a non-safety related, potential product performance issue arising from a defective supplier component. During fiscal year 2013, the company notified all major customers and initiated a sampling campaign. Management estimated the total costs the company could incur for a full campaign to be in the range of $12 million to $20 million, of which $12 million was recorded as a specific warranty contingency reserve. In the fourth quarter of fiscal 2013, the company received $5 million of non-cash cost recovery from the component supplier. During the second half of fiscal year 2014, the company worked with customers to determine the appropriate next steps. As of September 30, 2014, no field failures were identified during the sampling campaign, and only minor defects were found in a small number of components tested. As a result, in the fourth quarter of fiscal year 2014, the company determined a full campaign to be unnecessary and moved to a fix-as-find approach with an extended warranty, thereby reducing the accrual significantly. As of December 31, 2014 and September 30, 2014, the estimated cost the company could incur for this non-safety related, potential product performance issue was $3 million.

25

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


The company is evaluating certain sale transactions to determine if value added tax was required to be remitted to certain tax jurisdictions for the tax years 2007 through 2012. The company's estimated reasonably possible exposure for this matter is $6 million to $9 million. At December 31, 2014 and September 30, 2014, the company recorded $6 million as its estimate of the probable liability.
In the fourth quarter of fiscal year 2013, the company identified additional sales transactions for which value added tax was required to be remitted. At December 31, 2014 and September 30, 2014, the company recorded a $5 million liability primarily associated with tax years 2009 through 2013.
In addition, various lawsuits, claims and proceedings, other than those specifically disclosed in the condensed consolidated financial statements, have been or may be instituted or asserted against the company, relating to the conduct of the company’s business, including those pertaining to product liability, warranty or recall claims, intellectual property, safety and health, contract and employment matters. Although the outcome of other litigation cannot be predicted with certainty, and some lawsuits, claims or proceedings may be disposed of unfavorably to the company, management believes the disposition of matters that are pending will not have a material effect on the company’s business, financial condition, results of operations or cash flows. 
20. Accumulated Other Comprehensive Loss (AOCL)
     The components of AOCL and the changes in AOCL by components, net of tax, for three months ended December 31, 2014 and 2013 are as follows (in millions):
 
Foreign Currency Translation
 
Employee Benefit Related Adjustments
 
Unrealized Loss, net of tax
 
Total
Balance at September 30, 2014
$
41

 
$
(789
)
 
$
(1
)
 
$
(749
)
Other comprehensive loss before reclassification
(34
)
 

 
(1
)
 
(35
)
Amounts reclassified from accumulated other comprehensive loss - net of tax
1

 
12

 

 
13

Net current-period other comprehensive income
$
(33
)
 
$
12

 
$
(1
)
 
$
(22
)
Balance at December 31, 2014
$
8

 
$
(777
)
 
$
(2
)
 
$
(771
)
 
Details about Accumulated Other Comprehensive Income Components
 
Amount Reclassified from Accumulated Other Comprehensive Income
 
Affected Line Item in the Consolidated Statement of Operations
 
Employee Benefit Related Adjustment
 
 
 
 
 
Actuarial losses
 
$
12

 
(a) 
 
 
 
12

 
Total before tax
 
 
 

 
Tax (benefit) expense
 
 
 
12

 
Net of tax
 
 
 
 
 
 
 
Foreign Currency Translation Related Adjustment
 
 
 
 
 
Other reclassification adjustment
 
$
1

 
(b) 
 
 
 
1

 
Total before tax
 
 
 

 
Tax (benefit) expense
 
 
 
1

 
Net of tax
 
 
 
 
 
 
 
Total reclassifications for the period
 
$
13

 
Net of tax
 
 
 
 
 
 
 
(a)  These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Note 18 for additional details).
 
 
(b)  These accumulated other comprehensive income components are included in the computation of loss from discontinued operations (see Note 4).
 


26

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


 
Foreign Currency Translation
 
Employee Benefit Related Adjustments
 
Unrealized Loss, net of tax
 
Total
Balance at September 30, 2013
$
61

 
$
(792
)
 
$
(3
)
 
$
(734
)
Other comprehensive loss before reclassification
(10
)
 

 

 
(10
)
Amounts reclassified from accumulated other comprehensive loss - net of tax

 
10

 

 
10

Net current-period other comprehensive income (loss)
$
(10
)
 
$
10

 
$

 
$

Balance at December 31, 2013
$
51

 
$
(782
)
 
$
(3
)
 
$
(734
)
 
Details about Accumulated Other Comprehensive Income Components
 
Amount Reclassified from Accumulated Other Comprehensive Income
 
Affected Line Item in the Consolidated Statement of Operations
 
Employee Benefit Related Adjustment
 
 
 
 
 
Prior service costs
 
$
(2
)
 
(b) 
 
Actuarial losses
 
12

 
(b) 
 
 
 
10

 
Total before tax
 
 
 

 
Tax (benefit) expense
 
 
 
10

 
Net of tax
 
 
 
 
 
 
 
Total reclassifications for the period
 
$
10

 
Net of tax
 
 
 
 
 
 
 
(b)  These accumulated other comprehensive income components are included in the computation of net periodic pension and retiree medical expense (see Note 18 for additional details).
 

21. Business Segment Information
The company defines its operating segments as components of its business where separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The company’s Chief Operating Decision Maker (CODM) is the Chief Executive Officer.
      The company has two reportable segments at December 31, 2014, as follows:
The Commercial Truck & Industrial segment supplies drivetrain systems and components, including axles, drivelines and braking and suspension systems, primarily for medium- and heavy-duty trucks, military, construction, bus and coach, fire and emergency and other applications in North America, South America, Europe and Asia Pacific. This segment also includes the company's aftermarket businesses in Asia Pacific and South America; and
The Aftermarket & Trailer segment supplies axles, brakes, drivelines, suspension parts and other replacement parts to commercial vehicle and industrial aftermarket customers. This segment also supplies a wide variety of undercarriage products and systems for trailer applications in North America.

     Segment EBITDA is defined as income (loss) from continuing operations before interest expense, income taxes, depreciation and amortization, non-controlling interests in consolidated joint ventures, loss on sale of receivables, restructuring expense and asset impairment charges. The company uses Segment EBITDA as the primary basis for the CODM to evaluate the performance of each of its reportable segments.
     The accounting policies of the segments are the same as those applied in the Consolidated Financial Statements, except for the use of Segment EBITDA. The company may allocate certain common costs, primarily corporate functions, between the segments differently than the company would for stand alone financial information prepared in accordance with GAAP. These allocated costs include expenses for shared services such as information technology, finance, communications, legal and human resources. The company does not allocate interest expense and certain legacy and other corporate costs not directly associated with the Segments’ EBITDA. Amounts related to prior quarters have been recast to reflect Mascot in discontinued operations (see Note 4).

27

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


     Segment information is summarized as follows (in millions):
 
Commercial Truck
& Industrial
 
Aftermarket
& Trailer
 
Eliminations
 
Total
Three Months Ended December 31, 2014
 
 
 
 
 
 
 
External Sales
$
678

 
$
201

 
$

 
$
879

Intersegment Sales
25

 
7

 
(32
)
 

Total Sales
$
703

 
208

 
$
(32
)
 
$
879

Three Months Ended December 31, 2013
 
 
 
 
 
 
 
External Sales
$
703

 
$
197

 
$

 
$
900

Intersegment Sales
24

 
5

 
(29
)
 

Total Sales
$
727

 
202

 
$
(29
)
 
$
900


 
Three Months Ended December 31,
 
2014
 
2013 (2)
Segment EBITDA:
 
 
 
Commercial Truck & Industrial
$
56

 
$
53

Aftermarket & Trailer
25

 
21

Segment EBITDA
81


74

Unallocated legacy and corporate costs, net (1)
(2
)
 
(2
)
Interest expense, net
(19
)
 
(27
)
Provision for income taxes
(7
)
 
(11
)
Depreciation and amortization
(15
)
 
(16
)
Noncontrolling interests
(1
)
 
(2
)
Loss on sale of receivables
(2
)
 
(3
)
Restructuring costs
(3
)
 
(1
)
Income from continuing operations attributable to Meritor, Inc.
$
32


$
12

(1)
Unallocated legacy and corporate costs, net represents items that are not directly related to the company's business segments. These costs primarily include asbestos-related charges, pension and retiree medical costs associated with sold businesses and other legacy costs for environmental and product liability.
(2) Amounts for prior periods have been recast for discontinued operations.

Segment Assets:
December 31,
2014
 
September 30,
2014
Commercial Truck & Industrial
$
1,688

 
$
1,755

Aftermarket & Trailer
448

 
458

Total segment assets
2,136

 
2,213

Corporate(1)
493

 
533

Less: Accounts receivable sold under off-balance sheet factoring programs(2)
(283
)
 
(244
)
Total assets
$
2,346

 
$
2,502

(1) 
Corporate assets consist primarily of cash, deferred income taxes and prepaid pension costs.
(2) 
At December 31, 2014 and September 30, 2014, segment assets include $283 million and $244 million, respectively, of accounts receivable sold under off-balance sheet accounts receivable factoring programs (see Note 8). These sold receivables are included in segment assets as the CODM reviews segment assets inclusive of these balances.

28

Index
MERITOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


22. Supplemental Guarantor Condensed Consolidating Financial Statements
Article 3-10 of Regulation S-X (S-X Rule 3-10) requires that separate financial information for issuers and guarantors of registered securities be filed in certain circumstances. Certain of the company's 100% owned subsidiaries, as defined in the credit agreement (the Guarantors), irrevocably and unconditionally guarantee amounts outstanding under the senior secured revolving credit facility. Similar subsidiary guarantees were provided for the benefit of the holders of the notes outstanding under the company's indentures (see Note 16).
Schedule I of Article 5-04 of Regulation S-X (S-X Rule 5-04) requires that condensed financial information of the registrant (Parent) be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.
In lieu of providing separate audited financial statements for the Parent and Guarantors, the company has included the accompanying condensed consolidating financial statements as permitted by S-X Rules 3-10 and 5-04. These condensed consolidating financial statements are presented on the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the Parent's share of the subsidiary's cumulative results of operations, capital contributions and distribution and other equity changes. The Guarantors are combined in the condensed consolidated financial statements. Certain subsidiaries in China and India are restricted by law from transfer of cash by dividends, loans or advances to Parent, which exceeded 25 percent of consolidated net assets of Parent as of September 30, 2014. As of December 31, 2014, the company’s proportionate share of net assets restricted from transfer by law was $34 million.

29

Index                        
MERITOR, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
(Unaudited)


 
Three Months Ended December 31, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Sales
 
 
 
 
 
 
 
 
 
External
$

 
$
403

 
$
476

 
$

 
$
879

Subsidiaries

 
30

 
16

 
(46
)
 

Total sales

 
433

 
492

 
(46
)
 
879

Cost of sales
(14
)
 
(371
)
 
(425
)
 
46

 
(764
)
GROSS MARGIN
(14
)
 
62

 
67

 

 
115

Selling, general and administrative
(18
)
 
(28
)
 
(19
)
 

 
(65
)
Restructuring costs

 
(3
)
 

 

 
(3
)
Other operating income

 

 
1

 

 
1

OPERATING INCOME (LOSS)
(32
)
 
31

 
49

 

 
48

Other income, net

 

 
2

 

 
2

Equity in earnings of affiliates

 
7

 
2

 

 
9

Interest income (expense), net
(29
)
 
7

 
3

 

 
(19
)
INCOME (LOSS) BEFORE INCOME TAXES
(61
)
 
45

 
56

 

 
40

Provision for income taxes

 

 
(7
)
 

 
(7
)
Equity income from continuing operations of subsidiaries
93

 
45

 

 
(138
)
 

INCOME FROM CONTINUING OPERATIONS
32

 
90

 
49

 
(138
)
 
33

LOSS FROM DISCONTINUED OPERATIONS, net of tax
(3
)
 
(3
)
 
(3
)
 
6

 
(3
)
NET INCOME
29

 
87

 
46

 
(132
)
 
30

Less: Net income attributable to noncontrolling interests

 

 
(1
)
 

 
(1
)
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
$
29

 
$
87

 
$
45

 
$
(132
)
 
$
29



30


MERITOR, INC.
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
(Unaudited)


 
Three Months Ended December 31, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Net income
$
29

 
$
87

 
$
46

 
$
(132
)
 
$
30

Other comprehensive loss
(22
)
 
(27
)
 
(9
)
 
35

 
(23
)
Total comprehensive income
7

 
60

 
37

 
(97
)
 
7

Less: Comprehensive income attributable to
noncontrolling interests

 

 

 

 

Comprehensive income attributable to Meritor, Inc.
$
7

 
$
60

 
$
37

 
$
(97
)
 
$
7




31

Index                        
MERITOR, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
(Unaudited)


 
Three Months Ended December 31, 2013
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Sales
 
 
 
 
 
 
 
 
 
External
$

 
$
309

 
$
591

 
$

 
$
900

Internal

 
33

 
14

 
(47
)
 

Total sales

 
342

 
605

 
(47
)
 
900

Cost of sales
(13
)
 
(297
)
 
(532
)
 
47

 
(795
)
GROSS MARGIN
(13
)
 
45

 
73

 

 
105

Selling, general and administrative
(17
)
 
(23
)
 
(19
)
 

 
(59
)
Restructuring costs

 

 
(1
)
 

 
(1
)
Other operating expense

 
(1
)
 

 

 
(1
)
OPERATING INCOME (LOSS)
(30
)
 
21

 
53

 

 
44

Equity in earnings of affiliates

 
6

 
2

 

 
8

Interest income (expense), net
(34
)
 
9

 
(2
)
 

 
(27
)
INCOME (LOSS) BEFORE INCOME TAXES
(64
)
 
36

 
53

 

 
25

Provision for income taxes

 
(2
)
 
(9
)
 

 
(11
)
Equity income from continuing operations of subsidiaries
76