x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2014 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Yes o | No x |
Class | Outstanding at October 31, 2014 | ||
Common stock, $1.00 par value | 44,655,369 | shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income (Loss) - unaudited | |||
Three and Nine Months Ended September 30, 2014 and 2013 | |||
Condensed Consolidated Statements of Comprehensive Income (Loss) - unaudited | |||
Three and Nine Months Ended September 30, 2014 and 2013 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
September 30, 2014, December 31, 2013 and September 30, 2013 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Nine Months Ended September 30, 2014 and 2013 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Index to Exhibits |
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
ASU | Accounting Standards Update issued by the FASB |
Bbl | Barrel |
BHC | Black Hills Corporation; the Company |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business of Black Hills Utility Holdings, Inc., and its subsidiaries |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu | British thermal unit |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation |
Cheyenne Prairie | Cheyenne Prairie Generating Station is a 132 MW natural gas-fired generating facility jointly owned by Black Hills Power and Cheyenne Light in Cheyenne, Wyoming. Cheyenne Prairie was placed into commercial service on October 1, 2014. |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado IPP | Black Hills Colorado IPP, LLC a direct wholly-owned subsidiary of Black Hills Electric Generation |
Cooling degree day | A cooling degree day is equivalent to each degree that the average of the high and low temperature for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
CPCN | Certificate of Public Convenience and Necessity |
CPUC | Colorado Public Utilities Commission |
CT | Combustion turbine |
CVA | Credit Valuation Adjustment |
De-designated interest rate swaps | The $250 million notional amount interest rate swaps that were originally designated as cash flow hedges under accounting for derivatives and hedges but subsequently de-designated in December 2008. These swaps were settled in November 2013. |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
EPA | United States Environmental Protection Agency |
FASB | Financial Accounting Standards Board |
FERC | United States Federal Energy Regulatory Commission |
Fitch | Fitch Ratings |
GAAP | Accounting principles generally accepted in the United States of America |
Heating Degree Day | A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
IPP | Independent power producer |
IRS | United States Internal Revenue Service |
IUB | Iowa Utilities Board |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
KCC | Kansas Corporation Commission |
kV | Kilovolt |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | Thousand cubic feet |
Mcfe | Thousand cubic feet equivalent. |
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service, Inc. |
MW | Megawatts |
MWh | Megawatt-hours |
NGL | Natural Gas Liquids (7 Gallons equals 1 Mcfe) |
NOAA | National Oceanic and Atmospheric Administration |
NOAA Climate Normals | This dataset is produced once every 10 years. This dataset contains daily and monthly normals of temperature, precipitation, snowfall, heating and cooling degree days, frost/freeze dates, and growing degree days calculated from observations at approximately 9,800 stations operated by NOAA’s National Weather Service. |
NOL | Net Operating Loss |
OTC | Over-the-counter |
PCA | Purchased Cost Adjustment - Adjustments passed through to the customer based on purchased fuel costs that are higher or lower than costs approved in the rate case. |
PPA | Power Purchase Agreement |
Revolving Credit Facility | Our $500 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which matures in 2019. |
SDPUC | South Dakota Public Utilities Commission |
SEC | U. S. Securities and Exchange Commission |
S&P | Standard and Poor’s, a division of The McGraw-Hill Companies, Inc. |
TCA | Transmission Cost Adjustment -- adjustments passed through to the customer based on transmission costs that are higher or lower than the costs approved in the rate case. |
WPSC | Wyoming Public Service Commission |
WRDC | Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
(unaudited) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Revenue | $ | 272,087 | $ | 259,907 | $ | 1,015,493 | $ | 920,404 | ||||
Operating expenses: | ||||||||||||
Utilities - | ||||||||||||
Fuel, purchased power and cost of natural gas sold | 84,674 | 71,503 | 416,473 | 338,848 | ||||||||
Operations and maintenance | 64,245 | 66,061 | 201,546 | 196,728 | ||||||||
Non-regulated energy operations and maintenance | 20,170 | 20,484 | 63,852 | 62,703 | ||||||||
Depreciation, depletion and amortization | 37,463 | 36,135 | 110,258 | 106,068 | ||||||||
Taxes - property, production and severance | 11,082 | 10,068 | 32,462 | 30,517 | ||||||||
Other operating expenses | 49 | 90 | 323 | 1,091 | ||||||||
Total operating expenses | 217,683 | 204,341 | 824,914 | 735,955 | ||||||||
Operating income | 54,404 | 55,566 | 190,579 | 184,449 | ||||||||
Other income (expense): | ||||||||||||
Interest charges - | ||||||||||||
Interest expense incurred (including amortization of debt issuance costs, premiums and discounts and realized settlements on interest rate swaps) | (17,919 | ) | (23,840 | ) | (53,665 | ) | (70,881 | ) | ||||
Allowance for funds used during construction - borrowed | 319 | 347 | 845 | 831 | ||||||||
Capitalized interest | 231 | 273 | 734 | 811 | ||||||||
Unrealized gain (loss) on interest rate swaps, net | — | 3,144 | — | 29,393 | ||||||||
Interest income | 575 | 565 | 1,541 | 1,325 | ||||||||
Allowance for funds used during construction - equity | 297 | 85 | 828 | 327 | ||||||||
Other income (expense), net | 261 | 318 | 1,262 | 1,197 | ||||||||
Total other income (expense), net | (16,236 | ) | (19,108 | ) | (48,455 | ) | (36,997 | ) | ||||
Income (loss) before earnings (loss) of unconsolidated subsidiaries and income taxes | 38,168 | 36,458 | 142,124 | 147,452 | ||||||||
Equity in earnings (loss) of unconsolidated subsidiaries | — | — | (1 | ) | (86 | ) | ||||||
Income tax benefit (expense) | (11,332 | ) | (13,334 | ) | (47,349 | ) | (50,527 | ) | ||||
Net income (loss) available for common stock | $ | 26,836 | $ | 23,124 | $ | 94,774 | $ | 96,839 | ||||
Earnings (loss) per share of common stock: | ||||||||||||
Earnings (loss) per share, Basic - | ||||||||||||
Total income (loss) per share, Basic | $ | 0.60 | $ | 0.52 | $ | 2.14 | $ | 2.19 | ||||
Earnings (loss) per share, Diluted - | ||||||||||||
Total income (loss) per share, Diluted | $ | 0.60 | $ | 0.52 | $ | 2.13 | $ | 2.18 | ||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 44,415 | 44,201 | 44,382 | 44,143 | ||||||||
Diluted | 44,608 | 44,457 | 44,584 | 44,395 | ||||||||
Dividends declared per share of common stock | $ | 0.39 | $ | 0.38 | $ | 1.17 | $ | 1.14 |
(unaudited) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
(in thousands) | ||||||||||||
Net income (loss) available for common stock | $ | 26,836 | $ | 23,124 | $ | 94,774 | $ | 96,839 | ||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Fair value adjustments on derivatives designated as cash flow hedges (net of tax (expense) benefit of $(1,840) and $964 for the three months ended 2014 and 2013 and $582 and $(93) for the nine months ended 2014 and 2013, respectively) | 3,145 | (2,083 | ) | (1,071 | ) | 134 | ||||||
Reclassification adjustments for cash flow hedges settled and included in net income (loss) (net of tax (expense) benefit of $(732) and $(586) for the three months ended 2014 and 2013 and $(1,931) and $(1,469) for the nine months ended 2014 and 2013, respectively) | 1,328 | 1,426 | 3,511 | 3,095 | ||||||||
Benefit plan liability adjustments - net gain (loss) (net of tax of $0 and $0 for the three months ended 2014 and 2013 and $2 and $0 for the nine months ended 2014 and 2013, respectively) | — | — | (2 | ) | — | |||||||
Benefit plan liability tax adjustments - net gain (loss) | — | — | (394 | ) | — | |||||||
Benefit plan liability adjustments - prior service cost (net of tax of $0 and $0 for the three months ended 2014 and 2013 and $(90) and $0 for the nine months ended 2014 and 2013, respectively) | — | — | 164 | — | ||||||||
Reclassification adjustments of benefit plan liability - prior service cost (net of tax of $17 and $22 for the three months ended 2014 and 2013 and $60 and $66 for the nine months ended 2014 and 2013, respectively) | (31 | ) | (41 | ) | (110 | ) | (123 | ) | ||||
Reclassification adjustments of benefit plan liability - net gain (loss) (net of tax of $(86) and $(242) for the three months ended 2014 and 2013 and $(262) and $(729) for the nine months ended 2014 and 2013, respectively) | 160 | 458 | 485 | 1,361 | ||||||||
Other comprehensive income (loss), net of tax | 4,602 | (240 | ) | 2,583 | 4,467 | |||||||
Comprehensive income (loss) available for common stock | $ | 31,438 | $ | 22,884 | $ | 97,357 | $ | 101,306 |
(unaudited) | As of | ||||||||||
September 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 11,939 | $ | 7,841 | $ | 13,637 | |||||
Restricted cash and equivalents | 1,918 | 2 | 6,782 | ||||||||
Accounts receivable, net | 123,399 | 177,573 | 114,137 | ||||||||
Materials, supplies and fuel | 105,726 | 88,478 | 95,230 | ||||||||
Derivative assets, current | — | 717 | 126 | ||||||||
Income tax receivable, net | 1,268 | 1,460 | 4,539 | ||||||||
Deferred income tax assets, net, current | 34,756 | 18,889 | 37,163 | ||||||||
Regulatory assets, current | 68,444 | 24,451 | 30,208 | ||||||||
Other current assets | 26,502 | 25,877 | 27,075 | ||||||||
Total current assets | 373,952 | 345,288 | 328,897 | ||||||||
Investments | 17,144 | 16,697 | 16,612 | ||||||||
Property, plant and equipment | 4,493,696 | 4,259,445 | 4,152,097 | ||||||||
Less: accumulated depreciation and depletion | (1,338,509 | ) | (1,269,148 | ) | (1,258,450 | ) | |||||
Total property, plant and equipment, net | 3,155,187 | 2,990,297 | 2,893,647 | ||||||||
Other assets: | |||||||||||
Goodwill | 353,396 | 353,396 | 353,396 | ||||||||
Intangible assets, net | 3,231 | 3,397 | 3,453 | ||||||||
Regulatory assets, non-current | 140,422 | 138,197 | 183,119 | ||||||||
Derivative assets, non-current | — | — | — | ||||||||
Other assets, non-current | 29,930 | 27,906 | 22,116 | ||||||||
Total other assets, non-current | 526,979 | 522,896 | 562,084 | ||||||||
TOTAL ASSETS | $ | 4,073,262 | $ | 3,875,178 | $ | 3,801,240 |
(unaudited) | As of | ||||||||||
September 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 100,444 | $ | 130,416 | $ | 77,077 | |||||
Accrued liabilities | 163,374 | 151,277 | 152,911 | ||||||||
Derivative liabilities, current | 3,397 | 3,474 | 65,944 | ||||||||
Regulatory liabilities, current | 828 | 10,727 | 14,707 | ||||||||
Notes payable | 184,000 | 82,500 | 138,300 | ||||||||
Current maturities of long-term debt | 275,000 | — | 255,694 | ||||||||
Total current liabilities | 727,043 | 378,394 | 704,633 | ||||||||
Long-term debt, net of current maturities | 1,107,519 | 1,396,948 | 955,979 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, net, non-current | 506,166 | 432,287 | 403,772 | ||||||||
Derivative liabilities, non-current | 3,273 | 5,614 | 11,388 | ||||||||
Regulatory liabilities, non-current | 118,856 | 109,429 | 131,730 | ||||||||
Benefit plan liabilities | 108,924 | 111,479 | 169,448 | ||||||||
Other deferred credits and other liabilities | 144,089 | 133,279 | 133,341 | ||||||||
Total deferred credits and other liabilities | 881,308 | 792,088 | 849,679 | ||||||||
Commitments and contingencies (See Notes 7, 8, 13, 14 and 15) | |||||||||||
Stockholders’ equity: | |||||||||||
Common stock equity — | |||||||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 44,696,670; 44,550,239; and 44,532,245 shares, respectively | 44,697 | 44,550 | 44,532 | ||||||||
Additional paid-in capital | 746,575 | 742,344 | 740,209 | ||||||||
Retained earnings | 582,800 | 540,244 | 539,030 | ||||||||
Treasury stock, at cost – 41,552; 50,877; and 41,127 shares, respectively | (1,841 | ) | (1,968 | ) | (1,801 | ) | |||||
Accumulated other comprehensive income (loss) | (14,839 | ) | (17,422 | ) | (31,021 | ) | |||||
Total stockholders’ equity | 1,357,392 | 1,307,748 | 1,290,949 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 4,073,262 | $ | 3,875,178 | $ | 3,801,240 |
(unaudited) | Nine Months Ended September 30, | |||||
2014 | 2013 | |||||
Operating activities: | (in thousands) | |||||
Net income (loss) available for common stock | $ | 94,774 | $ | 96,839 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 110,258 | 106,068 | ||||
Deferred financing cost amortization | 1,608 | 3,209 | ||||
Derivative fair value adjustments | 2,136 | 275 | ||||
Stock compensation | 6,978 | 9,100 | ||||
Unrealized (gain) loss on interest rate swaps, net | — | (29,393 | ) | |||
Deferred income taxes | 48,007 | 54,865 | ||||
Employee benefit plans | 11,109 | 16,644 | ||||
Other adjustments, net | 2,016 | 9,434 | ||||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | (17,248 | ) | (12,522 | ) | ||
Accounts receivable, unbilled revenues and other operating assets | (61 | ) | 28,762 | |||
Accounts payable and other operating liabilities | (14,307 | ) | (23,774 | ) | ||
Contributions to defined benefit pension plans | (10,200 | ) | (12,500 | ) | ||
Other operating activities, net | 4,087 | 4,759 | ||||
Net cash provided by (used in) operating activities | 239,157 | 251,766 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (290,299 | ) | (239,485 | ) | ||
Proceeds from sale of assets | 22,342 | — | ||||
Other investing activities | (2,364 | ) | 2,846 | |||
Net cash provided by (used in) investing activities | (270,321 | ) | (236,639 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (52,218 | ) | (50,678 | ) | ||
Common stock issued | 2,393 | 3,606 | ||||
Short-term borrowings - issuances | 396,250 | 269,600 | ||||
Short-term borrowings - repayments | (294,750 | ) | (408,300 | ) | ||
Long-term debt - issuances | — | 275,000 | ||||
Long-term debt - repayments | (12,200 | ) | (106,180 | ) | ||
Other financing activities | (4,213 | ) | — | |||
Net cash provided by (used in) financing activities | 35,262 | (16,952 | ) | |||
Net change in cash and cash equivalents | 4,098 | (1,825 | ) | |||
Cash and cash equivalents, beginning of period | 7,841 | 15,462 | ||||
Cash and cash equivalents, end of period | $ | 11,939 | $ | 13,637 |
Three Months Ended September 30, 2014 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 171,395 | $ | 3,156 | $ | 18,154 | ||||||
Gas | 78,735 | — | 1,597 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 1,602 | 20,419 | 7,829 | |||||||||
Coal Mining | 6,884 | 8,689 | 2,638 | |||||||||
Oil and Gas | 13,471 | — | (3,110 | ) | ||||||||
Corporate activities | — | — | (272 | ) | ||||||||
Inter-company eliminations | — | (32,264 | ) | — | ||||||||
Total | $ | 272,087 | $ | — | $ | 26,836 |
Three Months Ended September 30, 2013 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 169,401 | $ | 2,003 | $ | 15,097 | ||||||
Gas | 67,792 | — | (1,450 | ) | ||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 1,575 | 20,393 | 6,707 | |||||||||
Coal Mining | 6,713 | 8,604 | 2,142 | |||||||||
Oil and Gas | 14,426 | — | (1,682 | ) | ||||||||
Corporate activities (a) | — | — | 2,310 | |||||||||
Inter-company eliminations | — | (31,000 | ) | — | ||||||||
Total | $ | 259,907 | $ | — | $ | 23,124 |
Nine Months Ended September 30, 2014 | External Operating Revenues | Intercompany Operating Revenues | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 508,230 | $ | 10,307 | $ | 44,156 | ||||||
Gas | 440,571 | — | 28,289 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 4,138 | 62,211 | 23,096 | |||||||||
Coal Mining | 19,085 | 26,637 | 7,118 | |||||||||
Oil and Gas | 43,469 | — | (6,792 | ) | ||||||||
Corporate activities | — | — | (1,093 | ) | ||||||||
Inter-company eliminations | — | (99,155 | ) | — | ||||||||
Total | $ | 1,015,493 | $ | — | $ | 94,774 |
Nine Months Ended September 30, 2013 | External Operating Revenues | Intercompany Operating Revenues | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 482,222 | $ | 9,844 | $ | 38,063 | ||||||
Gas | 373,440 | — | 20,225 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 3,628 | 58,825 | 17,382 | |||||||||
Coal Mining | 19,530 | 23,688 | 5,180 | |||||||||
Oil and Gas | 41,584 | — | (3,699 | ) | ||||||||
Corporate activities (a) | — | — | 19,688 | |||||||||
Inter-company eliminations | — | (92,357 | ) | — | ||||||||
Total | $ | 920,404 | $ | — | $ | 96,839 |
(a) | Corporate activities include a $2.0 million and a $19 million after-tax non-cash mark-to-market gain on certain interest rate swaps for the three and nine months ended September 30, 2013, respectively. |
Total Assets (net of inter-company eliminations) as of: | September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||
Utilities: | |||||||||||
Electric (a) | $ | 2,671,601 | $ | 2,525,947 | $ | 2,464,123 | |||||
Gas | 827,069 | 805,617 | 757,746 | ||||||||
Non-regulated Energy: | |||||||||||
Power Generation (a) | 64,359 | 95,692 | 102,331 | ||||||||
Coal Mining | 74,130 | 78,825 | 82,155 | ||||||||
Oil and Gas | 330,781 | 288,366 | 264,785 | ||||||||
Corporate activities | 105,322 | 80,731 | 130,100 | ||||||||
Total assets | $ | 4,073,262 | $ | 3,875,178 | $ | 3,801,240 |
(a) | The PPA under which Black Hills Colorado IPP provides generation to support Colorado Electric customers from the Pueblo Airport Generation Station is accounted for as a capital lease. As such, assets owned by our Power Generation segment are recorded at Colorado Electric under accounting for a capital lease. |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
September 30, 2014 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 53,717 | $ | 21,485 | $ | (724 | ) | $ | 74,478 | |||
Gas Utilities | 23,409 | 13,218 | (740 | ) | 35,887 | |||||||
Power Generation | 1,368 | — | — | 1,368 | ||||||||
Coal Mining | 2,563 | — | — | 2,563 | ||||||||
Oil and Gas | 7,657 | — | (13 | ) | 7,644 | |||||||
Corporate | 1,459 | — | — | 1,459 | ||||||||
Total | $ | 90,173 | $ | 34,703 | $ | (1,477 | ) | $ | 123,399 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2013 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 52,437 | $ | 23,823 | $ | (666 | ) | $ | 75,594 | |||
Gas Utilities | 49,162 | 41,195 | (558 | ) | 89,799 | |||||||
Power Generation | 1,722 | — | — | 1,722 | ||||||||
Coal Mining | 1,711 | — | — | 1,711 | ||||||||
Oil and Gas | 8,156 | — | (13 | ) | 8,143 | |||||||
Corporate | 604 | — | — | 604 | ||||||||
Total | $ | 113,792 | $ | 65,018 | $ | (1,237 | ) | $ | 177,573 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
September 30, 2013 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 49,254 | $ | 20,153 | $ | (648 | ) | $ | 68,759 | |||
Gas Utilities | 20,693 | 11,877 | (542 | ) | 32,028 | |||||||
Power Generation | 3 | — | — | 3 | ||||||||
Coal Mining | 2,677 | — | — | 2,677 | ||||||||
Oil and Gas | 8,463 | — | (19 | ) | 8,444 | |||||||
Corporate | 2,226 | — | — | 2,226 | ||||||||
Total | $ | 83,316 | $ | 32,030 | $ | (1,209 | ) | $ | 114,137 |
Maximum | As of | As of | As of | |||||||
Amortization (in years) | September 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||
Regulatory assets | ||||||||||
Deferred energy and fuel cost adjustments - current (a)(d) | 1 | $ | 26,211 | $ | 16,775 | $ | 17,925 | |||
Deferred gas cost adjustments and natural gas price derivatives (a)(d) | 7 | 49,870 | 12,366 | 16,845 | ||||||
AFUDC (b) | 45 | 12,411 | 12,315 | 12,398 | ||||||
Employee benefit plans (c) | 13 | 64,908 | 67,059 | 114,386 | ||||||
Environmental (a) | subject to approval | 1,314 | 1,800 | 1,800 | ||||||
Asset retirement obligations (a) | 44 | 3,282 | 3,266 | 3,262 | ||||||
Bond issue cost (a) | 24 | 3,311 | 3,419 | 3,454 | ||||||
Renewable energy standard adjustment (a) | 5 | 12,007 | 14,186 | 14,936 | ||||||
Flow through accounting (c) | 35 | 25,157 | 20,916 | 19,222 | ||||||
Other regulatory assets (a) | 15 | 10,395 | 10,546 | 9,099 | ||||||
$ | 208,866 | $ | 162,648 | $ | 213,327 | |||||
Regulatory liabilities | ||||||||||
Deferred energy and gas costs (a) | 1 | $ | 5,535 | $ | 11,708 | $ | 14,032 | |||
Employee benefit plans (c) | 13 | 34,409 | 34,431 | 60,707 | ||||||
Cost of removal (a) | 44 | 71,362 | 64,970 | 62,069 | ||||||
Other regulatory liabilities (c) | 25 | 8,378 | 9,047 | 9,629 | ||||||
$ | 119,684 | $ | 120,156 | $ | 146,437 |
(a) | Recovery of costs, but we are not allowed a rate of return. |
(b) | In addition to recovery of costs, we are allowed a rate of return. |
(c) | In addition to recovery or repayment of costs, we are allowed a return on a portion of this amount or a reduction in rate base, respectively. |
(d) | Our deferred energy, fuel cost, and gas cost adjustments represent the cost of electricity and gas delivered to our electric and gas utility customers that is either higher or lower than current rates and will be recovered or refunded in future rates. Increases in the current year balances as of September 30, 2014 are primarily due to higher natural gas prices driven by demand and market conditions during our peak winter heating season. Our electric and gas utilities file periodic quarterly, semi-annual, and/or annual filings to recover these costs based on the respective cost mechanisms approved by their applicable state utility commissions. |
September 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||||
Materials and supplies | $ | 52,682 | $ | 50,196 | $ | 50,564 | |||||
Fuel - Electric Utilities | 7,108 | 6,213 | 6,384 | ||||||||
Natural gas in storage held for distribution | 45,936 | 32,069 | 38,282 | ||||||||
Total materials, supplies and fuel | $ | 105,726 | $ | 88,478 | $ | 95,230 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
Net income (loss) available for common stock | $ | 26,836 | $ | 23,124 | $ | 94,774 | $ | 96,839 | |||||
Weighted average shares - basic | 44,415 | 44,201 | 44,382 | 44,143 | |||||||||
Dilutive effect of: | |||||||||||||
Equity compensation | 193 | 256 | 202 | 252 | |||||||||
Weighted average shares - diluted | 44,608 | 44,457 | 44,584 | 44,395 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2014 | 2013 | 2014 | 2013 | ||||||
Equity compensation | 99 | — | 75 | 9 | |||||
Anti-dilutive shares | 99 | — | 75 | 9 |
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | 184,000 | $ | 31,726 | $ | 82,500 | $ | 22,100 | $ | 138,300 | $ | 53,137 |
As of September 30, 2014 | Covenant Requirement | |||
Recourse Leverage Ratio | 54% | Less than | 65% |
• | Commodity price risk associated with our natural long position in crude oil and natural gas reserves and production; and our fuel procurement for certain of our gas-fired generation assets; and |
• | Interest rate risk associated with our variable-rate debt. |
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||||||||
Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | |||||||||||||||
Notional (a) | 391,500 | 7,930,000 | 412,500 | 7,082,500 | 499,500 | 9,874,000 | ||||||||||||||
Maximum terms in months (b) | 1 | 1 | 3 | 1 | 3 | 1 | ||||||||||||||
Derivative assets, current | $ | — | $ | — | $ | 55 | $ | — | $ | 13 | $ | 113 | ||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, current | $ | — | $ | — | $ | — | $ | — | $ | 98 | $ | 52 | ||||||||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
(a) | Crude oil in Bbls, natural gas in MMBtus. |
(b) | Refers to the tenor of the derivative instrument. Assets and liabilities are classified as current/non-current based on the production month hedged and the corresponding settlement of the derivative instrument. |
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||
Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | |||||||||
Natural gas futures purchased | 16,290,000 | 74 | 17,930,000 | 84 | 14,010,000 | 74 | ||||||||
Natural gas options purchased | 7,070,000 | 6 | 3,890,000 | 8 | 6,810,000 | 6 | ||||||||
Natural gas basis swaps purchased | 12,025,000 | 63 | 14,785,000 | 60 | 9,790,000 | 63 |
September 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||
Derivative assets, current | $ | — | $ | 662 | $ | — | |||
Derivative assets, non-current | $ | — | $ | — | $ | — | |||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | |||
Net unrealized (gain) loss included in Regulatory assets or Regulatory liabilities | $ | 7,470 | $ | 7,567 | $ | 10,652 |
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||
Interest Rate Swaps (a) | Interest Rate Swaps (a) | Interest Rate Swaps (b) | De-designated Interest Rate Swaps (c) | |||||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 150,000 | $ | 250,000 | ||||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 5.04 | % | 5.67 | % | ||||||
Maximum terms in years | 2.25 | 3.00 | 3.25 | 0.25 | ||||||||||
Derivative liabilities, current | $ | 3,397 | $ | 3,474 | $ | 7,039 | $ | 58,755 | ||||||
Derivative liabilities, non-current | $ | 3,273 | $ | 5,614 | $ | 11,388 | $ | — |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related debt. |
(b) | At September 30, 2013, $75 million of these interest rate swaps was designated to borrowings on our Revolving Credit Facility and $75 million was designated to borrowings on our project financing debt at Black Hills Wyoming. These swaps were priced using three-month LIBOR, matching the floating portion of the related debt. The portion of the swaps that was designated to Black Hills Wyoming was settled during the fourth quarter of 2013 upon repayment of the Black Hills Wyoming project financing. |
(c) | These swaps were settled during the fourth quarter of 2013. |
Three Months Ended September 30, 2014 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | 152 | Interest expense | $ | (925 | ) | $ | — | ||||||||
Commodity derivatives | 4,833 | Revenue | (1,135 | ) | — | |||||||||||
Total | $ | 4,985 | $ | (2,060 | ) | $ | — |
Three Months Ended September 30, 2013 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (907 | ) | Interest expense | $ | (1,844 | ) | $ | — | |||||||
Commodity derivatives | (2,140 | ) | Revenue | (168 | ) | — | ||||||||||
Total | $ | (3,047 | ) | $ | (2,012 | ) | $ | — |
Nine Months Ended September 30, 2014 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (277 | ) | Interest expense | $ | (2,745 | ) | $ | — | |||||||
Commodity derivatives | (1,376 | ) | Revenue | (2,697 | ) | — | ||||||||||
Total | $ | (1,653 | ) | $ | (5,442 | ) | $ | — |
Nine Months Ended September 30, 2013 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | 141 | Interest expense | $ | (5,460 | ) | $ | — | ||||||||
Commodity derivatives | 86 | Revenue | 896 | — | ||||||||||||
Total | $ | 227 | $ | (4,564 | ) | $ | — |
• | The commodity option contracts for our Oil and Gas segment are valued using the market approach and can include calls and puts. Fair value was derived using quoted prices from third-party brokers for similar instruments as to quantity and timing. The prices are then validated through third-party sources and therefore support Level 2 disclosure. |
• | The commodity basis swaps for our Oil and Gas segment are valued using the market approach with the instrument’s current forward price strip hedged for the same quantity and date and discounted based on the three-month LIBOR. We utilize observable inputs which support a Level 2 disclosure. |
• | The commodity contracts for our Utilities Segments, valued using the market approach, include exchange-traded futures, options and basis swaps (Level 2) and OTC basis swaps (Level 3) for natural gas contracts. For Level 2 assets and liabilities, fair value was derived using broker quotes validated by the Chicago Mercantile Exchange pricing for similar instruments. For Level 3 assets and liabilities, fair value was derived using average price quotes from the OTC contract broker and an independent third-party market participant because these instruments are not traded on an exchange. |
• | The interest rate swaps are valued using the market approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting a Level 2 disclosure by using our credit default spread, if available, or a generic credit default spread curve that takes into account our credit ratings. |
As of September 30, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 322 | — | (322 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 1,545 | — | (1,545 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 4,029 | — | (4,029 | ) | — | ||||||||||
Total | $ | — | $ | 5,896 | $ | — | $ | (5,896 | ) | $ | — | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 487 | — | (487 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 865 | — | (865 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 8,679 | — | (8,679 | ) | — | ||||||||||
Interest rate swaps | — | 6,670 | — | — | 6,670 | |||||||||||
Total | $ | — | $ | 16,701 | $ | — | $ | (10,031 | ) | $ | 6,670 |
As of December 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 130 | — | (75 | ) | 55 | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 815 | — | (815 | ) | — | ||||||||||
Commodity derivatives —Utilities | — | 3,030 | — | (2,368 | ) | 662 | ||||||||||
Total | $ | — | $ | 3,975 | $ | — | $ | (3,258 | ) | $ | 717 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 1,229 | — | (1,229 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 531 | — | (531 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 9,100 | — | (9,100 | ) | — | ||||||||||
Interest rate swaps | — | 9,088 | — | — | 9,088 | |||||||||||
Total | $ | — | $ | 19,948 | $ | — | $ | (10,860 | ) | $ | 9,088 |
As of September 30, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | 2 | $ | — | $ | — | $ | 2 | ||||||
Basis Swaps -- Oil | — | 51 | — | (40 | ) | 11 | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 1,752 | — | (1,639 | ) | 113 | ||||||||||
Commodity derivatives — Utilities | — | 2,351 | — | (2,351 | ) | — | ||||||||||
Total | $ | — | $ | 4,156 | $ | — | $ | (4,030 | ) | $ | 126 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | 142 | $ | — | $ | (77 | ) | $ | 65 | |||||
Basis Swaps -- Oil | — | 1,318 | — | (1,284 | ) | 34 | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 232 | — | (181 | ) | 51 | ||||||||||
Commodity derivatives — Utilities | — | 10,747 | — | (10,747 | ) | — | ||||||||||
Interest rate swaps | — | 83,142 | — | (5,960 | ) | 77,182 | ||||||||||
Total | $ | — | $ | 95,581 | $ | — | $ | (18,249 | ) | $ | 77,332 |
As of September 30, 2014 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 1,174 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 692 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 497 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 856 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,397 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 3,273 | |||||
Total derivatives designated as hedges | $ | 1,866 | $ | 8,023 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 48 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 4,602 | |||||
Total derivatives not designated as hedges | $ | — | $ | 4,650 |
As of December 31, 2013 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 248 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 698 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 1,541 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 219 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,474 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 5,614 | |||||
Total derivatives designated as hedges | $ | 946 | $ | 10,848 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 662 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | — | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 6,732 | |||||
Total derivatives not designated as hedges | $ | 662 | $ | 6,732 |
As of September 30, 2013 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 846 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 959 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 1,317 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 375 | |||||
Interest rate swaps | Derivative liabilities — current | — | 7,039 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 11,388 | |||||
Total derivatives designated as hedges | $ | 1,805 | $ | 20,119 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 1,795 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 6,601 | |||||
Interest rate swaps | Derivative liabilities — current | — | 64,715 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | — | |||||
Total derivatives not designated as hedges | $ | — | $ | 73,111 |
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||
Cash and cash equivalents (a) | $ | 11,939 | $ | 11,939 | $ | 7,841 | $ | 7,841 | $ | 13,637 | $ | 13,637 | ||||||||
Restricted cash and equivalents (a) | $ | 1,918 | $ | 1,918 | $ | 2 | $ | 2 | $ | 6,782 | $ | 6,782 | ||||||||
Notes payable (a) | $ | 184,000 | $ | 184,000 | $ | 82,500 | $ | 82,500 | $ | 138,300 | $ | 138,300 | ||||||||
Long-term debt, including current maturities (b) | $ | 1,382,519 | $ | 1,547,359 | $ | 1,396,948 | $ | 1,491,422 | $ | 1,211,673 | $ | 1,325,729 |
(a) | Carrying value approximates fair value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates, and therefore is classified in Level 1 in the fair value hierarchy. |
(b) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
(11) | OTHER COMPREHENSIVE INCOME (LOSS) |
Location on the Condensed Consolidated Statements of Income (Loss) | Amount Reclassified from AOCI | ||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, 2014 | September 30, 2013 | September 30, 2014 | September 30, 2013 | ||||||||||
Gains (losses) on cash flow hedges: | |||||||||||||
Interest rate swaps | Interest expense | $ | 925 | $ | 1,844 | $ | 2,745 | $ | 5,460 | ||||
Commodity contracts | Revenue | 1,135 | 168 | 2,697 | (896 | ) | |||||||
2,060 | 2,012 | 5,442 | 4,564 | ||||||||||
Income tax | Income tax benefit (expense) | (732 | ) | (586 | ) | (1,931 | ) | (1,469 | ) | ||||
Reclassification adjustments related to cash flow hedges, net of tax | $ | 1,328 | $ | 1,426 | $ | 3,511 | $ | 3,095 | |||||
Amortization of defined benefit plans: | |||||||||||||
Prior service cost | Utilities - Operations and maintenance | $ | (26 | ) | $ | (31 | ) | $ | (77 | ) | $ | (93 | ) |
Non-regulated energy operations and maintenance | (22 | ) | (32 | ) | (93 | ) | (96 | ) | |||||
Actuarial gain (loss) | Utilities - Operations and maintenance | 158 | 425 | 473 | 1,267 | ||||||||
Non-regulated energy operations and maintenance | 88 | 275 | 274 | 823 | |||||||||
198 | 637 | 577 | 1,901 | ||||||||||
Income tax | Income tax benefit (expense) | (69 | ) | (220 | ) | (202 | ) | (663 | ) | ||||
Reclassification adjustments related to defined benefit plans, net of tax | $ | 129 | $ | 417 | $ | 375 | $ | 1,238 |
Derivatives Designated as Cash Flow Hedges | Employee Benefit Plans | Total | |||||||
Balance as of December 31, 2012 | $ | (15,713 | ) | $ | (19,775 | ) | $ | (35,488 | ) |
Other comprehensive income (loss), net of tax | (1,193 | ) | 457 | (736 | ) | ||||
Balance as of March 31, 2013 | (16,906 | ) | (19,318 | ) | (36,224 | ) | |||
Other comprehensive income (loss), net of tax | 5,079 | 364 | 5,443 | ||||||
Balance as of June 30, 2013 | (11,827 | ) | (18,954 | ) | (30,781 | ) | |||
Other comprehensive income (loss), net of tax | (657 | ) | 417 | (240 | ) | ||||
Ending Balance September 30, 2013 | $ | (12,484 | ) | $ | (18,537 | ) | $ | (31,021 | ) |
Balance as of December 31, 2013 | $ | (7,133 | ) | $ | (10,289 | ) | $ | (17,422 | ) |
Other comprehensive income (loss), net of tax | (1,478 | ) | 311 | (1,167 | ) | ||||
Balance as of March 31, 2014 | (8,611 | ) | (9,978 | ) | (18,589 | ) | |||
Other comprehensive income (loss), net of tax | (556 | ) | (296 | ) | (852 | ) | |||
Balance as of June 30, 2014 | (9,167 | ) | (10,274 | ) | (19,441 | ) | |||
Other comprehensive income (loss), net of tax | 4,473 | 129 | 4,602 | ||||||
Ending Balance Sept. 30, 2014 | $ | (4,694 | ) | $ | (10,145 | ) | $ | (14,839 | ) |
Nine months ended | September 30, 2014 | September 30, 2013 | |||||
(in thousands) | |||||||
Non-cash investing and financing activities from continuing operations— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 52,484 | $ | 47,214 | |||
Increase (decrease) in capitalized assets associated with asset retirement obligations | $ | (2,785 | ) | $ | — | ||
Cash (paid) refunded during the period for continuing operations— | |||||||
Interest (net of amounts capitalized) | $ | (46,086 | ) | $ | (57,175 | ) | |
Income taxes, net | $ | (396 | ) | $ | (4,924 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Service cost | $ | 1,362 | $ | 1,608 | $ | 4,086 | $ | 4,824 | ||||
Interest cost | 3,963 | 3,825 | 11,889 | 11,475 | ||||||||
Expected return on plan assets | (4,516 | ) | (4,654 | ) | (13,549 | ) | (13,962 | ) | ||||
Prior service cost | 16 | 16 | 47 | 48 | ||||||||
Net loss (gain) | 1,201 | 3,062 | 3,604 | 9,186 | ||||||||
Net periodic benefit cost | $ | 2,026 | $ | 3,857 | $ | 6,077 | $ | 11,571 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Service cost | $ | 425 | $ | 419 | $ | 1,275 | $ | 1,257 | ||||
Interest cost | 480 | 417 | 1,439 | 1,251 | ||||||||
Expected return on plan assets | (21 | ) | (20 | ) | (64 | ) | (60 | ) | ||||
Prior service cost (benefit) | (107 | ) | (125 | ) | (321 | ) | (375 | ) | ||||
Net loss (gain) | 40 | 121 | 120 | 363 | ||||||||
Net periodic benefit cost | $ | 817 | $ | 812 | $ | 2,449 | $ | 2,436 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Service cost | $ | 374 | $ | 348 | $ | 1,123 | $ | 1,044 | ||||
Interest cost | 362 | 332 | 1,085 | 996 | ||||||||
Prior service cost | 1 | 1 | 2 | 3 | ||||||||
Net loss (gain) | 124 | 198 | 373 | 594 | ||||||||
Net periodic benefit cost | $ | 861 | $ | 879 | $ | 2,583 | $ | 2,637 |
Contributions Made | Contributions Made | Additional Contributions | Contributions | |||||||||
Three Months Ended September 30, 2014 | Nine Months Ended September 30, 2014 | Anticipated for 2014 | Anticipated for 2015 | |||||||||
Defined Benefit Pension Plans | $ | 10,200 | $ | 10,200 | $ | — | $ | 12,500 | ||||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 956 | $ | 2,868 | $ | 956 | $ | 3,822 | ||||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans | $ | 373 | $ | 1,118 | $ | 373 | $ | 1,494 |
• | Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions. As of September 30, 2014, the restricted net assets at our Utilities Group were approximately $73 million. |
Maximum Exposure at | ||||
Nature of Guarantee | September 30, 2014 | Expiration | ||
Indemnification for subsidiary reclamation/surety bonds (a) | $ | 63,900 | Ongoing |
(a) | We have guarantees in place for reclamation and surety bonds for our subsidiaries. The guarantees were entered into in the normal course of business. To the extent liabilities are incurred as a result of activities covered by the surety bonds, such liabilities are included in our Condensed Consolidated Balance Sheets. |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Business Group | Financial Segment |
Utilities | Electric Utilities |
Gas Utilities | |
Non-regulated Energy | Power Generation |
Coal Mining | |
Oil and Gas |
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 61. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2014 | 2013 | Variance | 2014 | 2013 | Variance | |||||||||||||
Revenue | ||||||||||||||||||
Utilities | $ | 253,286 | $ | 239,196 | $ | 14,090 | $ | 959,108 | $ | 865,506 | $ | 93,602 | ||||||
Non-regulated Energy | 51,065 | 51,711 | (646 | ) | 155,540 | 147,255 | 8,285 | |||||||||||
Corporate activities | — | — | — | — | — | — | ||||||||||||
Inter-company eliminations | (32,264 | ) | (31,000 | ) | (1,264 | ) | (99,155 | ) | (92,357 | ) | (6,798 | ) | ||||||
$ | 272,087 | $ | 259,907 | $ | 12,180 | $ | 1,015,493 | $ | 920,404 | $ | 95,089 | |||||||
Net income (loss) | ||||||||||||||||||
Electric Utilities | $ | 18,154 | $ | 15,097 | $ | 3,057 | $ | 44,156 | $ | 38,063 | $ | 6,093 | ||||||
Gas Utilities | 1,597 | (1,450 | ) | 3,047 | 28,289 | 20,225 | 8,064 | |||||||||||
Utilities | 19,751 | 13,647 | 6,104 | 72,445 | 58,288 | 14,157 | ||||||||||||
Power Generation | 7,829 | 6,707 | 1,122 | 23,096 | 17,382 | 5,714 | ||||||||||||
Coal Mining | 2,638 | 2,142 | 496 | 7,118 | 5,180 | 1,938 | ||||||||||||
Oil and Gas | (3,110 | ) | (1,682 | ) | (1,428 | ) | (6,792 | ) | (3,699 | ) | (3,093 | ) | ||||||
Non-regulated Energy | 7,357 | 7,167 | 190 | 23,422 | 18,863 | 4,559 | ||||||||||||
Corporate activities and eliminations (a) | (272 | ) | 2,310 | (2,582 | ) | (1,093 | ) | 19,688 | (20,781 | ) | ||||||||
Net income (loss) | $ | 26,836 | $ | 23,124 | $ | 3,712 | $ | 94,774 | $ | 96,839 | $ | (2,065 | ) |
(a) | Corporate activities for the three and nine months ended September 30, 2013 include a $2 million and a $19 million net after-tax non-cash mark-to-market gain on certain interest rate swaps. These same interest rate swaps were settled in November 2013. |
• | Gas Utilities experienced cooler weather during the three months ended September 30, 2014 compared to the three months ended September 30, 2013. The third quarter is well outside of the normal peak heating season; however, heating degree days increased 73% compared to the same period in 2013. Year-to-date results were favorably impacted primarily by colder weather incurred mostly during the first quarter of 2014. Heating degree days were 3% higher for the nine months ended September 30, 2014, compared to the same period in 2013. Heating degree days for the three and nine months ended September 30, 2014 were 6% and 12% higher than normal, respectively, compared to 38% lower and 8% higher than normal for the same periods in 2013. |
• | Mild weather was a contributing factor for our Electric Utilities for the three and nine months ended September 30, 2014. Weather related demand during the peak summer months was tempered by significantly cooler temperatures within our service territories. Cooling degree days were 26% and 29% lower for the three and nine months ended September 30, 2014, respectively, when compared to the same periods in 2013. Compared to normal temperatures, cooling degree days were 12% and 11% lower than normal for the three and nine months ended September 30, 2014, respectively, and 18% and 24% higher than normal for the same periods in 2013. |
• | BHC continued its efforts to acquire smaller public and municipal gas distribution systems adjacent to our existing service territories. On October 14, 2014, we announced an agreement to acquire Energy West Wyoming, Inc., a Wyoming gas utility, and pipeline assets of Gas Natural, Inc., for $17 million. The gas utility serves approximately 6,700 customers, including service to Cody, Ralston, and Meeteetse, Wyoming. The pipeline assets include a 30 mile gas transmission pipeline, and a 42 mile gas gathering pipeline, both located near the utility service territory. During the first quarter of 2014, we acquired an additional gas system in Kansas, adding approximately 70 customers, and we announced the pending acquisition of assets serving approximately 400 customers in northeast Wyoming. |
• | On October 24, 2014, a settlement agreement was reached between Kansas Gas, the KCC, and intervenors to increase base rates by $5.2 million. A hearing is scheduled for November 12, 2014, and a final commission order is expected by January 6, 2015, with new rates effective by mid-January. |
• | On October 1, 2014, Black Hills Power and Cheyenne Light placed into commercial service their jointly-owned Cheyenne Prairie generating station. Cheyenne Prairie is a 132 MW, $222 million natural gas-fired generating facility built to serve Black Hills Power and Cheyenne Light customers. Cheyenne Prairie was constructed on time and on budget. Construction financing costs were recovered through construction financing riders. New rates were also implemented on October 1, 2014 for Black Hills Power and Cheyenne Light in Wyoming, as previously approved by the WPSC. |
• | On October 1, 2014, Black Hills Power and Cheyenne Light sold $160 million of first mortgage bonds in a private placement to provide permanent financing for Cheyenne Prairie. Black Hills Power issued $85 million of 4.43% coupon first mortgage bonds due October 20, 2044, and Cheyenne Light issued $75 million of 4.53% coupon first mortgage bonds due October 20, 2044. Proceeds from Black Hills Power’s bond sale also funded the early redemption of its 5.35% $12 million pollution control revenue bonds, originally due October 1, 2024. |
• | Black Hills Power and Cheyenne Light each received approval from the WPSC on rate cases associated with Cheyenne Prairie. On August 21, 2014, the WPSC approved rate case settlement agreements authorizing an increase for Black Hills Power of approximately $2.2 million for annual electric revenue, effective October 1, 2014. The settlement also included a return on equity of 9.9% and a capital structure of 53.3% equity and 46.7% debt. On July 31, 2014, the WPSC approved rate case settlement agreements authorizing an increase for Cheyenne Light of $8.4 million and $0.8 million for annual electric and natural gas revenue, respectively, effective October 1, 2014. The settlement also included a return on equity of 9.9%, and a capital structure of 54% equity and 46% debt. |
• | On July 22, 2014, Black Hills Power filed a CPCN with the WPSC to construct the Wyoming portion of a $54 million, 230-kV, 144 mile-long transmission line that would connect the Teckla Substation in northeast Wyoming, to the Lange Substation near Rapid City, South Dakota. On June 30, 2014, Black Hills Power filed an application with the SDPUC, for a permit to construct the South Dakota portion of this line. Approval by the WPSC and SDPUC is anticipated in the fourth quarter of 2014. |
• | On May 5, 2014, Colorado Electric issued an all-source generation request for approximately 42 MW of summer seasonal firm capacity in 2017, 2018, and 2019, and up to 60 MW of eligible renewable energy resources to serve its customers in southern Colorado. Colorado IPP submitted solar and wind bids in response to this request. Proposed bids were due by July 31, 2014, and pending Colorado Electric’s review of the bids and associated regulatory proceedings, a CPUC decision on Colorado Electric’s portfolio of generation resources is expected by the end of February 2015. |
• | On April 30, 2014 Colorado Electric filed a rate request with the CPUC to recover increased operating expenses and infrastructure investments, including those for the Busch Ranch Wind Farm, placed in service late 2012. The filing also seeks to implement a rider to recover a return on the construction costs for a $65 million natural gas-fired combustion turbine that will replace the retired W.N. Clark power plant. On October 28, 2014, an administrative law judge issued a recommended decision which incorporates a $2 million revenue increase, a 9.83% return on equity and a capital structure of approximately 49.8% equity and 50.2% debt. The recommended decision also approves the implementation of the rider. The recommended decision is subject to exceptions and final commission approval with rates effective by the end of 2014. |
• | On April 25, 2014 Cheyenne Light received FERC approval to establish rates for transmission services under their Open Access Transmission Tariff, effective May 3, 2014. The approval includes a return on equity of 10.6% and a capital structure of 54% equity and 46% debt. |
• | On March 31, 2014, Black Hills Power filed a rate request with the SDPUC to increase annual revenue by $14.6 million to recover operating expenses and infrastructure investments, primarily for Cheyenne Prairie. The filing seeks a return on equity of 10.25%, and a capital structure of approximately 53.3% equity and 46.7% debt. Interim rates were implemented on October 1, 2014 when Cheyenne Prairie commenced commercial operations. A final ruling from the SDPUC is expected in the first quarter of 2015. |
• | On March 21, 2014, Black Hills Power retired the Ben French, Neil Simpson I, and Osage coal-fired power plants. These three plants totaling 81 MW were closed because of federal environmental regulations. These plants were largely replaced by Black Hills Power’s share of Cheyenne Prairie. |
• | On February 25, 2014, the CPUC issued a final order after rehearing, approving a CPCN for the retirement of Pueblo Unit #5 and #6, effective December 31, 2013. |
• | Oil and Gas production volumes increased 6% for the three and nine months ended September 30, 2014 compared to the same periods in 2013. The average hedged price received decreased for natural gas by 4% for the three months ended September 30, 2014 and increased by 14% for the nine months ended September 30, 2014, compared to the same periods in 2013. The average hedged price received for oil decreased by 15% and 10%, respectively, for the three and nine months ended September 30, 2014 compared to the same periods in 2013. |
• | On September 3, 2014, Black Hills Wyoming closed the sale of its 40 MW CTII natural-gas fired generating unit to the City of Gillette, Wyoming for approximately $22 million, upon expiration on August 31, 2014 of the PPA with Cheyenne Light. As part of the sale, Black Hills Wyoming will provide services to the City of Gillette through ancillary agreements, including an economy energy PPA. The sale resulted in a deferred gain of $4.9 million which Black Hills Wyoming will recognize equally over the twenty year term of the ancillary agreements. |
• | Our southern Piceance Basin drilling program continued in 2014. During the third quarter, two Mancos Shale wells were drilled, cased and cemented, and drilling operations commenced on a third well. On March 6, 2014, the Summit Midstream cryogenic gas processing plant with a capacity of 20,000 Mcf per day started serving the company’s gas production in the southern Piceance Basin, including the two Mancos Shale wells placed on production during the first quarter. |
• | On June 13, 2014, Fitch upgraded the BHC credit rating to BBB+ with a stable outlook. |
• | On May 29, 2014, we amended our $500 million corporate Revolving Credit Facility agreement to extend the term through May 29, 2019. This facility is substantially similar to the former agreement, which includes an accordion feature that allows us, with the consent of the administrative agent and issuing agents, to increase the capacity of the facility to $750 million. Borrowings continue to be available under a base rate or various Eurodollar rate options for which the borrowing rates were reduced under the amended agreement. |
• | On January 30, 2014, Moody’s upgraded the BHC credit rating to Baa1 from Baa2 with continued stable outlook. |
• | Consolidated interest expense decreased by approximately $5.9 million and $17 million for the three and nine months ended September 30, 2014, respectively, compared to the three and nine months ended September 30, 2013, due primarily to the refinancing activities occurring during the fourth quarter of 2013. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2014 | 2013 | Variance | 2014 | 2013 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue — electric | $ | 169,834 | $ | 167,152 | $ | 2,682 | $ | 492,743 | $ | 469,300 | $ | 23,443 | ||||||
Revenue — gas | 4,717 | 4,252 | 465 | 25,794 | 22,766 | 3,028 | ||||||||||||
Total revenue | 174,551 | 171,404 | 3,147 | 518,537 | 492,066 | 26,471 | ||||||||||||
Fuel, purchased power and cost of gas — electric | 75,190 | 70,859 | 4,331 | 223,332 | 203,897 | 19,435 | ||||||||||||
Purchased gas — gas | 2,014 | 1,579 | 435 | 14,339 | 10,532 | 3,807 | ||||||||||||
Total fuel, purchased power and cost of gas | 77,204 | 72,438 | 4,766 | 237,671 | 214,429 | 23,242 | ||||||||||||
Gross margin — electric | 94,644 | 96,293 | (1,649 | ) | 269,411 | 265,403 | 4,008 | |||||||||||
Gross margin — gas | 2,703 | 2,673 | 30 | 11,455 | 12,234 | (779 | ) | |||||||||||
Total gross margin | 97,347 | 98,966 | (1,619 | ) | 280,866 | 277,637 | 3,229 | |||||||||||
Operations and maintenance | 39,052 | 41,145 | (2,093 | ) | 121,923 | 119,363 | 2,560 | |||||||||||
Depreciation and amortization | 19,635 | 19,368 | 267 | 57,996 | 58,194 | (198 | ) | |||||||||||
Total operating expenses | 58,687 | 60,513 | (1,826 | ) | 179,919 | 177,557 | 2,362 | |||||||||||
Operating income | 38,660 | 38,453 | 207 | 100,947 | 100,080 | 867 | ||||||||||||
Interest expense, net | (11,730 | ) | (14,089 | ) | 2,359 | (35,572 | ) | (42,296 | ) | 6,724 | ||||||||
Other income (expense), net | 330 | 13 | 317 | 938 | 471 | 467 | ||||||||||||
Income tax benefit (expense) | (9,106 | ) | (9,280 | ) | 174 | (22,157 | ) | (20,192 | ) | (1,965 | ) | |||||||
Net income (loss) | $ | 18,154 | $ | 15,097 | $ | 3,057 | $ | 44,156 | $ | 38,063 | $ | 6,093 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Revenue - Electric (in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Residential: | |||||||||||||||
Black Hills Power | $ | 15,941 | $ | 16,951 | $ | 50,333 | $ | 46,928 | |||||||
Cheyenne Light | 8,982 | 8,816 | 26,822 | 26,453 | |||||||||||
Colorado Electric | 26,104 | 27,438 | 72,099 | 73,388 | |||||||||||
Total Residential | 51,027 | 53,205 | 149,254 | 146,769 | |||||||||||
Commercial: | |||||||||||||||
Black Hills Power | 24,747 | 23,319 | 67,475 | 59,716 | |||||||||||
Cheyenne Light | 15,682 | 14,738 | 45,313 | 41,981 | |||||||||||
Colorado Electric | 23,989 | 23,531 | 68,980 | 66,345 | |||||||||||
Total Commercial | 64,418 | 61,588 | 181,768 | 168,042 | |||||||||||
Industrial: | |||||||||||||||
Black Hills Power | 6,816 | 6,850 | 21,685 | 20,070 | |||||||||||
Cheyenne Light | 7,538 | 5,522 | 22,066 | 15,721 | |||||||||||
Colorado Electric | 9,515 | 9,872 | 28,088 | 29,156 | |||||||||||
Total Industrial | 23,869 | 22,244 | 71,839 | 64,947 | |||||||||||
Municipal: | |||||||||||||||
Black Hills Power | 964 | 1,078 | 2,602 | 2,639 | |||||||||||
Cheyenne Light | 453 | 499 | 1,421 | 1,447 | |||||||||||
Colorado Electric | 3,513 | 4,018 | 10,097 | 10,057 | |||||||||||
Total Municipal | 4,930 | 5,595 | 14,120 | 14,143 | |||||||||||
Total Retail Revenue - Electric | 144,244 | 142,632 | 416,981 | 393,901 | |||||||||||
Contract Wholesale: | |||||||||||||||
Total Contract Wholesale - Black Hills Power | 5,551 | 5,847 | 15,622 | 16,540 | |||||||||||
Off-system Wholesale: | |||||||||||||||
Black Hills Power | 6,278 | 8,123 | 20,764 | 22,222 | |||||||||||
Cheyenne Light | 1,810 | 1,603 | 5,984 | 6,379 | |||||||||||
Colorado Electric | 879 | 2,035 | 4,874 | 5,275 | |||||||||||
Total Off-system Wholesale | 8,967 | 11,761 | 31,622 | 33,876 | |||||||||||
Other Revenue: | |||||||||||||||
Black Hills Power | 7,432 | 5,100 | 21,255 | 19,802 | |||||||||||
Cheyenne Light | 625 | 594 | 1,912 | 1,642 | |||||||||||
Colorado Electric | 3,015 | 1,218 | 5,351 | 3,539 | |||||||||||
Total Other Revenue | 11,072 | 6,912 | 28,518 | 24,983 | |||||||||||
Total Revenue - Electric | $ | 169,834 | $ | 167,152 | $ | 492,743 | $ | 469,300 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
Quantities Generated and Purchased (in MWh) | 2014 | 2013 | 2014 | 2013 | |||||||
Generated — | |||||||||||
Coal-fired: | |||||||||||
Black Hills Power (a) | 414,551 | 457,329 | 1,168,641 | 1,334,441 | |||||||
Cheyenne Light | 176,603 | 185,603 | 509,239 | 513,299 | |||||||
Colorado Electric | — | — | — | — | |||||||
Total Coal-fired | 591,154 | 642,932 | 1,677,880 | 1,847,740 | |||||||
Natural Gas and Oil: | |||||||||||
Black Hills Power | 12,054 | 18,275 | 17,026 | 25,953 | |||||||
Cheyenne Light | — | — | — | — | |||||||
Colorado Electric (b) | 60,982 | 64,715 | 119,650 | 203,304 | |||||||
Total Natural Gas and Oil | 73,036 | 82,990 | 136,676 | 229,257 | |||||||
Wind: | |||||||||||
Colorado Electric | 8,862 | 9,916 | 36,420 | 32,923 | |||||||
Total Wind | 8,862 | 9,916 | 36,420 | 32,923 | |||||||
Total Generated: | |||||||||||
Black Hills Power | 426,605 | 475,604 | 1,185,667 | 1,360,394 | |||||||
Cheyenne Light | 176,603 | 185,603 | 509,239 | 513,299 | |||||||
Colorado Electric | 69,844 | 74,631 | 156,070 | 236,227 | |||||||
Total Generated | 673,052 | 735,838 | 1,850,976 | 2,109,920 | |||||||
Purchased — | |||||||||||
Black Hills Power | 336,160 | 361,390 | 1,132,425 | 1,098,772 | |||||||
Cheyenne Light | 199,989 | 180,127 | 604,532 | 586,999 | |||||||
Colorado Electric (b) | 490,378 | 534,830 | 1,427,677 | 1,402,005 | |||||||
Total Purchased | 1,026,527 | 1,076,347 | 3,164,634 | 3,087,776 | |||||||
Total Generated and Purchased: | |||||||||||
Black Hills Power | 762,765 | 836,994 | 2,318,092 | 2,459,166 | |||||||
Cheyenne Light | 376,592 | 365,730 | 1,113,771 | 1,100,298 | |||||||
Colorado Electric | 560,222 | 609,461 | 1,583,747 | 1,638,232 | |||||||
Total Generated and Purchased | 1,699,579 | 1,812,185 | 5,015,610 | 5,197,696 |
(a) | Decrease reflects the retirement of Neil Simpson I on March 21, 2014. |
(b) | Decrease year-to-date September 30, 2014, reflects a current year unplanned outage during the first quarter of 2014 due to a turbine bearing replacement and combustor upgrade at Pueblo Airport Generation Station, and utilization of Pueblo Airport Generating Station Units #1 and #2 in place of purchased power from Colorado IPP during the nine months ended September 30, 2013. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
Quantity (in MWh) | 2014 | 2013 | 2014 | 2013 | |||||
Residential: | |||||||||
Black Hills Power | 120,117 | 131,664 | 398,821 | 406,159 | |||||
Cheyenne Light | 64,468 | 66,278 | 192,451 | 202,403 | |||||
Colorado Electric | 169,760 | 178,187 | 455,647 | 474,378 | |||||
Total Residential | 354,345 | 376,129 | 1,046,919 | 1,082,940 | |||||
Commercial: | |||||||||
Black Hills Power | 214,590 | 201,332 | 575,579 | 551,712 | |||||
Cheyenne Light | 140,871 | 136,062 | 396,971 | 397,705 | |||||
Colorado Electric | 186,988 | 187,770 | 519,406 | 538,815 | |||||
Total Commercial | 542,449 | 525,164 | 1,491,956 | 1,488,232 | |||||
Industrial: | |||||||||
Black Hills Power | 96,443 | 98,174 | 302,208 | 295,662 | |||||
Cheyenne Light | 98,424 | 74,316 | 284,010 | 209,984 | |||||
Colorado Electric | 112,401 | 102,156 | 313,608 | 273,572 | |||||
Total Industrial | 307,268 | 274,646 | 899,826 | 779,218 | |||||
Municipal: | |||||||||
Black Hills Power | 9,387 | 10,691 | 24,781 | 26,621 | |||||
Cheyenne Light | 2,272 | 2,412 | 6,896 | 7,150 | |||||
Colorado Electric | 34,765 | 38,749 | 92,838 | 85,844 | |||||
Total Municipal | 46,424 | 51,852 | 124,515 | 119,615 | |||||
Total Retail Quantity Sold | 1,250,486 | 1,227,791 | 3,563,216 | 3,470,005 | |||||
Contract Wholesale: | |||||||||
Total Contract Wholesale - Black Hills Power | 83,714 | 87,092 | 250,941 | 268,529 | |||||
Off-system Wholesale: | |||||||||
Black Hills Power (a) | 171,189 | 261,567 | 595,483 | 777,854 | |||||
Cheyenne Light | 45,066 | 47,120 | 139,672 | 178,942 | |||||
Colorado Electric | 17,754 | 63,529 | 98,678 | 133,544 | |||||
Total Off-system Wholesale | 234,009 | 372,216 | 833,833 | 1,090,340 | |||||
Total Quantity Sold: | |||||||||
Black Hills Power | 695,440 | 790,520 | 2,147,813 | 2,326,537 | |||||
Cheyenne Light | 351,101 | 326,188 | 1,020,000 | 996,184 | |||||
Colorado Electric | 521,668 | 570,391 | 1,480,177 | 1,506,153 | |||||
Total Quantity Sold | 1,568,209 | 1,687,099 | 4,647,990 | 4,828,874 | |||||
Other Uses, Losses or Generation, net (b): | |||||||||
Black Hills Power | 67,325 | 46,474 | 170,279 | 132,629 | |||||
Cheyenne Light | 25,491 | 39,542 | 93,771 | 104,114 | |||||
Colorado Electric | 38,554 | 39,070 | 103,570 | 132,079 | |||||
Total Other Uses, Losses and Generation, net | 131,370 | 125,086 | 367,620 | 368,822 | |||||
Total Energy | 1,699,579 | 1,812,185 | 5,015,610 | 5,197,696 |
(a) | The three and nine months ended September 30, 2014 reflect plant outages related to unit contingent contracts. |
(b) | Includes company uses, line losses, and excess exchange production. |
Three Months Ended September 30, | |||||||||||
Degree Days | 2014 | 2013 | |||||||||
Actual | Variance from 30-Year Average | Actual | Variance from 30-Year Average | ||||||||
Heating Degree Days: | |||||||||||
Black Hills Power | 241 | 15 | % | 107 | (49 | )% | |||||
Cheyenne Light | 220 | (20 | )% | 182 | (36 | )% | |||||
Colorado Electric | 54 | (37 | )% | 25 | (71 | )% | |||||
Combined (a) | 151 | (9 | )% | 84 | (50 | )% | |||||
Cooling Degree Days: | |||||||||||
Black Hills Power | 382 | (32 | )% | 646 | 15 | % | |||||
Cheyenne Light | 286 | (5 | )% | 397 | 32 | % | |||||
Colorado Electric | 710 | (3 | )% | 851 | 17 | % | |||||
Combined (a) | 514 | (12 | )% | 691 | 18 | % |
Nine Months Ended September 30, | |||||||||||
Degree Days | 2014 | 2013 | |||||||||
Actual | Variance from 30-Year Average | Actual | Variance from 30-Year Average | ||||||||
Heating Degree Days: | |||||||||||
Black Hills Power | 4,676 | 6 | % | 4,544 | 6 | % | |||||
Cheyenne Light | 4,617 | 3 | % | 4,665 | 4 | % | |||||
Colorado Electric | 3,357 | 2 | % | 3,527 | 2 | % | |||||
Combined (a) | 4,055 | 3 | % | 4,097 | 4 | % | |||||
Cooling Degree Days: | |||||||||||
Black Hills Power | 481 | (28 | )% | 724 | 8 | % | |||||
Cheyenne Light | 336 | (5 | )% | 520 | 48 | % | |||||
Colorado Electric | 919 | (4 | )% | 1,227 | 28 | % | |||||
Combined (a) | 654 | (11 | )% | 916 | 24 | % |
Electric Utilities Power Plant Availability | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Coal-fired plants (a) | 97.0 | % | 97.6 | % | 92.4 | % | 96.8 | % | ||||
Other plants (b) | 95.6 | % | 95.8 | % | 87.9 | % | 96.7 | % | ||||
Total availability | 96.2 | % | 96.7 | % | 89.8 | % | 96.7 | % |
(a) | The nine months ended September 30, 2014 reflect a planned annual outage at Neil Simpson II and an unplanned outage for a catalyst repair at Wygen III. |
(b) | The nine months ended September 30, 2014 include a planned outage at Ben French CT's #1 and #2 for a controls upgrade, and an unplanned outage due to a turbine bearing replacement and combustor upgrade at Pueblo Airport Generating Station. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue - Natural Gas (in thousands): | |||||||||||||||
Residential | $ | 2,912 | $ | 2,719 | $ | 15,655 | $ | 14,284 | |||||||
Commercial | 1,124 | 977 | 7,075 | 6,107 | |||||||||||
Industrial | 465 | 356 | 2,368 | 1,759 | |||||||||||
Other Sales Revenue | 216 | 200 | 696 | 616 | |||||||||||
Total Revenue - Natural Gas | $ | 4,717 | $ | 4,252 | $ | 25,794 | $ | 22,766 | |||||||
Gross Margin (in thousands): | |||||||||||||||
Residential | $ | 1,969 | $ | 1,977 | $ | 7,956 | $ | 8,611 | |||||||
Commercial | 451 | 423 | 2,413 | 2,663 | |||||||||||
Industrial | 67 | 73 | 390 | 344 | |||||||||||
Other Gross Margin | 216 | 200 | 696 | 616 | |||||||||||
Total Gross Margin | $ | 2,703 | $ | 2,673 | $ | 11,455 | $ | 12,234 | |||||||
Volumes Sold (Dth): | |||||||||||||||
Residential | 183,327 | 172,136 | 1,669,219 | 1,757,397 | |||||||||||
Commercial | 130,939 | 128,320 | 979,826 | 1,033,171 | |||||||||||
Industrial | 77,175 | 66,027 | 453,660 | 430,186 | |||||||||||
Total Volumes Sold | 391,441 | 366,483 | 3,102,705 | 3,220,754 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2014 | 2013 | Variance | 2014 | 2013 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Natural gas — regulated | $ | 71,595 | $ | 60,931 | $ | 10,664 | $ | 418,177 | $ | 351,517 | $ | 66,660 | ||||||
Other — non-regulated services | 7,140 | 6,861 | 279 | 22,394 | 21,923 | 471 | ||||||||||||
Total revenue | 78,735 | 67,792 | 10,943 | 440,571 | 373,440 | 67,131 | ||||||||||||
Natural gas — regulated | 32,614 | 23,999 | 8,615 | 255,654 | 197,522 | 58,132 | ||||||||||||
Other — non-regulated services | 3,896 | 3,634 | 262 | 11,293 | 10,868 | 425 | ||||||||||||
Total cost of sales | 36,510 | 27,633 | 8,877 | 266,947 | 208,390 | 58,557 | ||||||||||||
Gross margin | 42,225 | 40,159 | 2,066 | 173,624 | 165,050 | 8,574 | ||||||||||||
Operations and maintenance | 31,646 | 30,459 | 1,187 | 100,478 | 95,537 | 4,941 | ||||||||||||
Depreciation and amortization | 6,634 | 6,594 | 40 | 19,693 | 19,680 | 13 | ||||||||||||
Total operating expenses | 38,280 | 37,053 | 1,227 | 120,171 | 115,217 | 4,954 | ||||||||||||
Operating income (loss) | 3,945 | 3,106 | 839 | 53,453 | 49,833 | 3,620 | ||||||||||||
Interest expense, net | (3,766 | ) | (6,016 | ) | 2,250 | (11,341 | ) | (18,200 | ) | 6,859 | ||||||||
Other income (expense), net | (3 | ) | 26 | (29 | ) | (1 | ) | 33 | (34 | ) | ||||||||
Income tax benefit (expense) | 1,421 | 1,434 | (13 | ) | (13,822 | ) | (11,441 | ) | (2,381 | ) | ||||||||
Net income (loss) | $ | 1,597 | $ | (1,450 | ) | $ | 3,047 | $ | 28,289 | $ | 20,225 | $ | 8,064 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Revenue (in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Residential: | |||||||||||||||
Colorado | $ | 5,996 | $ | 5,007 | $ | 39,118 | $ | 34,651 | |||||||
Nebraska | 14,032 | 11,850 | 94,443 | 83,634 | |||||||||||
Iowa | 13,013 | 10,471 | 89,829 | 67,361 | |||||||||||
Kansas | 8,796 | 8,166 | 52,421 | 46,551 | |||||||||||
Total Residential | 41,837 | 35,494 | 275,811 | 232,197 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 1,411 | 1,253 | 8,168 | 6,691 | |||||||||||
Nebraska | 3,330 | 2,436 | 27,986 | 25,781 | |||||||||||
Iowa | 5,964 | 4,511 | 43,080 | 30,728 | |||||||||||
Kansas | 2,520 | 2,208 | 17,815 | 15,049 | |||||||||||
Total Commercial | 13,225 | 10,408 | 97,049 | 78,249 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 1,070 | 900 | 1,651 | 1,455 | |||||||||||
Nebraska | 203 | 242 | 510 | 547 | |||||||||||
Iowa | 615 | 457 | 2,928 | 1,911 | |||||||||||
Kansas | 8,528 | 7,748 | 15,246 | 14,748 | |||||||||||
Total Industrial | 10,416 | 9,347 | 20,335 | 18,661 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 124 | 98 | 666 | 726 | |||||||||||
Nebraska | 2,054 | 1,958 | 10,326 | 9,069 | |||||||||||
Iowa | 895 | 916 | 3,639 | 3,454 | |||||||||||
Kansas | 1,654 | 1,402 | 5,710 | 4,904 | |||||||||||
Total Transportation | 4,727 | 4,374 | 20,341 | 18,153 | |||||||||||
Other Sales Revenue: | |||||||||||||||
Colorado | 25 | 17 | 92 | (35 | ) | ||||||||||
Nebraska | 528 | 491 | 1,882 | 1,731 | |||||||||||
Iowa | 158 | 120 | 572 | 422 | |||||||||||
Kansas | 678 | 680 | 2,094 | 2,139 | |||||||||||
Total Other Sales Revenue | 1,389 | 1,308 | 4,640 | 4,257 | |||||||||||
Total Regulated Revenue | 71,594 | 60,931 | 418,176 | 351,517 | |||||||||||
Non-regulated Services | 7,141 | 6,861 | 22,395 | 21,923 | |||||||||||
Total Revenue | $ | 78,735 | $ | 67,792 | $ | 440,571 | $ | 373,440 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Gross Margin (in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Residential: | |||||||||||||||
Colorado | $ | 2,917 | $ | 2,791 | $ | 12,887 | $ | 12,913 | |||||||
Nebraska | 9,064 | 8,374 | 39,877 | 37,740 | |||||||||||
Iowa | 8,301 | 8,032 | 32,504 | 31,018 | |||||||||||
Kansas | 6,025 | 5,915 | 24,137 | 23,044 | |||||||||||
Total Residential | 26,307 | 25,112 | 109,405 | 104,715 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 497 | 480 | 2,164 | 2,048 | |||||||||||
Nebraska | 1,504 | 1,264 | 8,440 | 8,191 | |||||||||||
Iowa | 1,984 | 1,924 | 9,509 | 8,968 | |||||||||||
Kansas | 1,263 | 1,139 | 5,942 | 5,302 | |||||||||||
Total Commercial | 5,248 | 4,807 | 26,055 | 24,509 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 248 | 279 | 408 | 467 | |||||||||||
Nebraska | 56 | 72 | 157 | 157 | |||||||||||
Iowa | 45 | 43 | 191 | 206 | |||||||||||
Kansas | 1,061 | 1,011 | 1,994 | 1,985 | |||||||||||
Total Industrial | 1,410 | 1,405 | 2,750 | 2,815 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 124 | 98 | 666 | 726 | |||||||||||
Nebraska | 2,054 | 1,958 | 10,326 | 9,069 | |||||||||||
Iowa | 895 | 916 | 3,639 | 3,454 | |||||||||||
Kansas | 1,654 | 1,402 | 5,710 | 4,904 | |||||||||||
Total Transportation | 4,727 | 4,374 | 20,341 | 18,153 | |||||||||||
Other Sales Margins: | |||||||||||||||
Colorado | 25 | 17 | 92 | (35 | ) | ||||||||||
Nebraska | 529 | 491 | 1,883 | 1,731 | |||||||||||
Iowa | 158 | 120 | 572 | 422 | |||||||||||
Kansas | 577 | 606 | 1,425 | 1,685 | |||||||||||
Total Other Sales Margins | 1,289 | 1,234 | 3,972 | 3,803 | |||||||||||
Total Regulated Gross Margin | 38,981 | 36,932 | 162,523 | 153,995 | |||||||||||
Non-regulated Services | 3,244 | 3,227 | 11,101 | 11,055 | |||||||||||
Total Gross Margin | $ | 42,225 | $ | 40,159 | $ | 173,624 | $ | 165,050 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
Distribution Quantities Sold and Transportation (in Dth) | 2014 | 2013 | 2014 | 2013 | |||||
Residential: | |||||||||
Colorado | 537,302 | 471,618 | 4,577,702 | 4,661,845 | |||||
Nebraska | 876,069 | 646,900 | 9,140,645 | 8,441,465 | |||||
Iowa | 717,413 | 521,223 | 8,610,378 | 7,544,375 | |||||
Kansas | 542,998 | 463,083 | 5,140,443 | 4,723,982 | |||||
Total Residential | 2,673,782 | 2,102,824 | 27,469,168 | 25,371,667 | |||||
Commercial: | |||||||||
Colorado | 162,936 | 167,060 | 1,053,938 | 999,653 | |||||
Nebraska | 325,327 | 231,394 | 3,285,506 | 3,267,020 | |||||
Iowa | 581,028 | 552,814 | 4,951,717 | 4,523,365 | |||||
Kansas | 249,809 | 224,078 | 2,183,324 | 1,976,165 | |||||
Total Commercial | 1,319,100 | 1,175,346 | 11,474,485 | 10,766,203 | |||||
Industrial: | |||||||||
Colorado | 209,337 | 237,848 | 321,130 | 374,709 | |||||
Nebraska | 32,003 | 44,184 | 71,136 | 88,449 | |||||
Iowa | 71,188 | 87,726 | 384,761 | 359,822 | |||||
Kansas | 1,788,406 | 1,742,551 | 3,053,101 | 3,154,217 | |||||
Total Industrial | 2,100,934 | 2,112,309 | 3,830,128 | 3,977,197 | |||||
Wholesale and Other: | |||||||||
Nebraska | 39 | — | 39 | — | |||||
Kansas | 18,836 | 12,359 | 119,743 | 86,568 | |||||
Total Wholesale and Other | 18,875 | 12,359 | 119,782 | 86,568 | |||||
Total Distribution Quantities Sold | 6,112,691 | 5,402,838 | 42,893,563 | 40,201,635 | |||||
Transportation: | |||||||||
Colorado | 105,221 | 81,309 | 645,364 | 710,351 | |||||
Nebraska | 6,262,525 | 6,099,764 | 22,849,299 | 20,822,085 | |||||
Iowa | 4,193,172 | 4,422,788 | 14,669,877 | 14,892,528 | |||||
Kansas | 3,799,470 | 3,601,940 | 12,220,766 | 10,990,576 | |||||
Total Transportation | 14,360,388 | 14,205,801 | 50,385,306 | 47,415,540 | |||||
Total Distribution Quantities Sold and Transportation | 20,473,079 | 19,608,639 | 93,278,869 | 87,617,175 |
Three Months Ended September 30, | |||||||||||
2014 | 2013 | ||||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual | Variance from 30-Year Average | |||||||
Colorado | 117 | (35 | )% | 83 | (54 | )% | |||||
Nebraska | 95 | (1 | )% | 31 | (68 | )% | |||||
Iowa | 200 | 44 | % | 138 | (1 | )% | |||||
Kansas (a) | 62 | 13 | % | 16 | (71 | )% | |||||
Combined (b) | 137 | 6 | % | 79 | (38 | )% |
Nine Months Ended September 30, | |||||||||||
2014 | 2013 | ||||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual | Variance from 30-Year Average | |||||||
Colorado | 3,900 | — | % | 3,927 | 1 | % | |||||
Nebraska | 3,947 | 6 | % | 3,929 | 6 | % | |||||
Iowa | 5,149 | 23 | % | 4,754 | 13 | % | |||||
Kansas (a) | 3,231 | 9 | % | 3,202 | 8 | % | |||||
Combined (b) | 4,371 | 12 | % | 4,227 | 8 | % |
(a) | Kansas Gas has an approved weather normalization mechanism within its rate structure, which minimizes weather impact on gross margins. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas due to its weather normalization mechanism. |
Type of Service | Date Requested | Effective Date | Revenue Amount Requested | Revenue Amount Approved | |||||
Cheyenne Light (a) | Electric/Gas | 12/2013 | 10/2014 | $ | 14.1 | $ | 9.2 | ||
Black Hills Power (b) | Electric | 1/2014 | 10/2014 | $ | 2.8 | $ | 2.2 | ||
Black Hills Power (c) | Electric | 3/2014 | 10/2014 | $ | 14.6 | pending | |||
Iowa Gas (d) | Gas | 2/2014 | 4/2014 | $ | 0.5 | $ | 0.5 | ||
Kansas Gas (e) | Gas | 4/2014 | pending | $ | 7.3 | pending | |||
Colorado Electric (f) | Electric | 4/2014 | pending | $ | 4.0 | pending |
(a) | On July 31, 2014, the WPSC approved rate case settlement agreements authorizing an increase for Cheyenne Light of $8.4 million and $0.8 million for annual electric and natural gas revenue, respectively, effective October 1, 2014. The settlement also included a return on equity of 9.9%, and a capital structure of 54% equity and 46% debt. The WPSC’s decision provides Cheyenne Light a return on its investment in Cheyenne Prairie and associated infrastructure, and provides recovery of its share of operating expenses for this natural gas-fired facility. |
(b) | On August 21, 2014, the WPSC approved rate case settlement agreements authorizing an increase for Black Hills Power of approximately $2.2 million for annual electric revenue, effective October 1, 2014. The settlement also included a return on equity of 9.9% and a capital structure of 53.3% equity and 46.7% debt. The WPSC’s decision provides Black Hills Power a return on its investment in Cheyenne Prairie and associated infrastructure, and provides recovery of its share of operating expenses for this natural gas-fired facility. |
(c) | On March 31, 2014, Black Hills Power filed a rate request with the SDPUC to increase annual revenue by $14.6 million to recover operating expenses and infrastructure investments, primarily for Cheyenne Prairie. The filing seeks a return on equity of 10.25%, and a capital structure of approximately 53.3% equity and 46.7% debt. Black Hills Power implemented interim rates on October 1, 2014, coinciding with Cheyenne Prairie’s commercial operation date. |
(d) | On April 15, 2014, the IUB approved a capital investment recovery surcharge increase of $0.5 million. |
(e) | On April 29, 2014, Kansas Gas filed a rate request with the KCC to increase annual revenue to recover infrastructure and increased operating costs. On October 24, 2014, a settlement agreement was reached between Kansas Gas, the KCC, and intervenors to increase base rates by $5.2 million. A hearing is scheduled for November 12, 2014, and a final commission order is expected by January 6, 2015, with new rates effective by mid-January. |
(f) | On April 30, 2014 Colorado Electric filed a rate request with the CPUC to recover increased operating expenses and infrastructure investments, including those for the Busch Ranch Wind Farm, placed in service late 2012. The filing also seeks to implement a rider to recover a return on the construction costs for a $65 million natural gas-fired combustion turbine that will replace the retired W.N. Clark power plant. On October 28, 2014, an administrative law judge issued a recommended decision which incorporates a $2 million revenue increase, a 9.83% return on equity and a capital structure of approximately 49.8% equity and 50.2% debt. The recommended decision also approves the implementation of the rider. The recommended decision is subject to exceptions and final commission approval with rates effective by the end of 2014. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2014 | 2013 | Variance | 2014 | 2013 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 22,021 | $ | 21,968 | $ | 53 | $ | 66,349 | $ | 62,453 | $ | 3,896 | ||||||
Operations and maintenance | 7,306 | 6,336 | 970 | 23,714 | 22,288 | 1,426 | ||||||||||||
Depreciation and amortization | 1,122 | 1,303 | (181 | ) | 3,485 | 3,842 | (357 | ) | ||||||||||
Total operating expense | 8,428 | 7,639 | 789 | 27,199 | 26,130 | 1,069 | ||||||||||||
Operating income | 13,593 | 14,329 | (736 | ) | 39,148 | 36,323 | 2,825 | |||||||||||
Interest expense, net | (920 | ) | (2,846 | ) | 1,926 | (2,782 | ) | (8,226 | ) | 5,444 | ||||||||
Other (expense) income, net | 9 | 14 | (5 | ) | 2 | 11 | (9 | ) | ||||||||||
Income tax (expense) benefit | (4,853 | ) | (4,790 | ) | (63 | ) | (13,272 | ) | (10,726 | ) | (2,546 | ) | ||||||
Net income (loss) | $ | 7,829 | $ | 6,707 | $ | 1,122 | $ | 23,096 | $ | 17,382 | $ | 5,714 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2014 | 2013 | 2014 | 2013 | ||||||
Quantities Sold, Generated and Purchased (MWh) | |||||||||
Sold | |||||||||
Black Hills Colorado IPP | 300,231 | 287,621 | 859,387 | 708,738 | |||||
Black Hills Wyoming | 151,435 | 152,919 | 430,420 | 429,921 | |||||
Total Sold | 451,666 | 440,540 | 1,289,807 | 1,138,659 | |||||
Generated | |||||||||
Black Hills Colorado IPP | 300,231 | 287,621 | 859,387 | 708,738 | |||||
Black Hills Wyoming | 141,420 | 153,373 | 423,556 | 432,618 | |||||
Total Generated | 441,651 | 440,994 | 1,282,943 | 1,141,356 | |||||
Purchased | |||||||||
Black Hills Colorado IPP | — | — | — | — | |||||
Black Hills Wyoming | 6,298 | 800 | 7,303 | 1,521 | |||||
Total Purchased | 6,298 | 800 | 7,303 | 1,521 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2014 | 2013 | 2014 | 2013 | ||||||
Contracted power plant fleet availability: | |||||||||
Coal-fired plant | 96.1 | % | 100.0 | % | 98.0 | % | 98.0 | % | |
Natural gas-fired plants | 99.2 | % | 99.2 | % | 98.7 | % | 99.0 | % | |
Total availability | 98.5 | % | 99.4 | % | 98.6 | % | 98.8 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2014 | 2013 | Variance | 2014 | 2013 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 15,573 | $ | 15,317 | $ | 256 | $ | 45,722 | $ | 43,218 | $ | 2,504 | ||||||
Operations and maintenance | 9,875 | 10,163 | (288 | ) | 30,029 | 29,565 | 464 | |||||||||||
Depreciation, depletion and amortization | 2,542 | 2,914 | (372 | ) | 7,802 | 8,743 | (941 | ) | ||||||||||
Total operating expenses | 12,417 | 13,077 | (660 | ) | 37,831 | 38,308 | (477 | ) | ||||||||||
Operating income (loss) | 3,156 | 2,240 | 916 | 7,891 | 4,910 | 2,981 | ||||||||||||
Interest (expense) income, net | (108 | ) | (172 | ) | 64 | (324 | ) | (482 | ) | 158 | ||||||||
Other income, net | 535 | 550 | (15 | ) | 1,727 | 1,744 | (17 | ) | ||||||||||
Income tax benefit (expense) | (945 | ) | (476 | ) | (469 | ) | (2,176 | ) | (992 | ) | (1,184 | ) | ||||||
Net income (loss) | $ | 2,638 | $ | 2,142 | $ | 496 | $ | 7,118 | $ | 5,180 | $ | 1,938 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
Tons of coal sold | 1,082 | 1,133 | 3,232 | 3,265 | |||||||||
Cubic yards of overburden moved | 1,005 | 685 | 2,925 | 2,674 | |||||||||
Revenue per ton | $ | 14.38 | $ | 13.52 | $ | 14.15 | $ | 13.24 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2014 | 2013 | Variance | 2014 | 2013 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 13,471 | $ | 14,426 | $ | (955 | ) | $ | 43,469 | $ | 41,584 | $ | 1,885 | |||||
Operations and maintenance | 10,347 | 10,662 | (315 | ) | 31,725 | 30,912 | 813 | |||||||||||
Depreciation, depletion and amortization | 7,584 | 6,157 | 1,427 | 21,507 | 16,738 | 4,769 | ||||||||||||
Total operating expenses | 17,931 | 16,819 | 1,112 | 53,232 | 47,650 | 5,582 | ||||||||||||
Operating income (loss) | (4,460 | ) | (2,393 | ) | (2,067 | ) | (9,763 | ) | (6,066 | ) | (3,697 | ) | ||||||
Interest income (expense), net | (405 | ) | (339 | ) | (66 | ) | (1,302 | ) | (314 | ) | (988 | ) | ||||||
Other income (expense), net | 40 | 58 | (18 | ) | 127 | 62 | 65 | |||||||||||
Income tax benefit (expense) | 1,715 | 992 | 723 | 4,146 | 2,619 | 1,527 | ||||||||||||
Net income (loss) | $ | (3,110 | ) | $ | (1,682 | ) | $ | (1,428 | ) | $ | (6,792 | ) | $ | (3,699 | ) | $ | (3,093 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2014 | 2013 | 2014 | 2013 | ||||||
Production: | |||||||||
Bbls of oil sold | 82,640 | 84,260 | 249,130 | 246,367 | |||||
Mcf of natural gas sold | 1,856,138 | 1,765,622 | 5,456,928 | 5,282,961 | |||||
Gallons of NGL sold | 1,387,460 | 988,682 | 4,287,292 | 2,830,216 | |||||
Mcf equivalent sales | 2,550,187 | 2,412,422 | 7,564,179 | 7,165,479 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
Average price received: (a) | |||||||||||||
Oil/Bbl | $ | 80.42 | $ | 94.32 | $ | 83.19 | $ | 92.60 | |||||
Gas/Mcf | $ | 2.70 | $ | 2.82 | $ | 3.07 | $ | 2.69 | |||||
NGL/gallon | $ | 0.85 | $ | 0.71 | $ | 0.92 | $ | 0.79 | |||||
Depletion expense/Mcfe | $ | 2.51 | $ | 2.16 | $ | 2.38 | $ | 1.92 |
(a) | Net of hedge settlement gains and losses. |
Three Months Ended September 30, 2014 | Three Months Ended September 30, 2013 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression and Processing | Production Taxes | Total | LOE | Gathering, Compression and Processing | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.42 | $ | 0.47 | $ | 0.53 | $ | 2.42 | $ | 1.39 | $ | 0.42 | $ | 0.44 | $ | 2.25 | |||||||||
Piceance | 0.46 | 0.45 | 0.30 | 1.21 | 0.70 | 0.47 | 0.50 | 1.67 | |||||||||||||||||
Powder River | 1.29 | — | 1.27 | 2.56 | 1.53 | — | 1.15 | 2.68 | |||||||||||||||||
Williston | 1.26 | — | 1.21 | 2.47 | 1.19 | — | 1.24 | 2.43 | |||||||||||||||||
All other properties | 1.91 | — | 0.54 | 2.45 | 1.08 | — | 0.69 | 1.77 | |||||||||||||||||
Total weighted average | $ | 1.21 | $ | 0.28 | $ | 0.66 | $ | 2.15 | $ | 1.26 | $ | 0.25 | $ | 0.70 | $ | 2.21 |
Nine Months Ended September 30, 2014 | Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression and Processing | Production Taxes | Total | LOE | Gathering, Compression and Processing | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.45 | $ | 0.46 | $ | 0.59 | $ | 2.50 | $ | 1.36 | $ | 0.39 | $ | 0.46 | $ | 2.21 | |||||||||
Piceance | 0.22 | 0.30 | 0.41 | 0.93 | 0.72 | 0.54 | 0.36 | 1.62 | |||||||||||||||||
Powder River | 1.69 | — | 1.25 | 2.94 | 1.59 | — | 1.21 | 2.80 | |||||||||||||||||
Williston | 1.14 | — | 1.46 | 2.60 | 1.03 | — | 1.31 | 2.34 | |||||||||||||||||
All other properties | 1.65 | — | 0.43 | 2.08 | 0.81 | — | 0.18 | 0.99 | |||||||||||||||||
Total weighted average | $ | 1.16 | $ | 0.25 | $ | 0.70 | $ | 2.11 | $ | 1.22 | $ | — | $ | 0.63 | $ | 1.85 |
• | The settlement of the de-designated interest rate swaps in the fourth quarter of 2013, which resulted in no activity for the three months ended September 30, 2014, compared to the recognition of an unrealized, non-cash mark-to-market gain of $3.1 million during the three months ended September 30, 2013. |
• | The income for the three months ended September 30, 2014 included lower interest expense as compared to the three months ended September 30, 2013, as a result of lower interest rate debt from refinancing activities in fourth quarter 2013 and the settlement of the de-designated interest rate swaps. |
• | The three months ended September 30, 2014 included approximately a $1.3 million income tax benefit as a result of information received from the IRS related to the audit of the 2007 through 2009 tax years. |
• | The settlement of the de-designated interest rate swaps in the fourth quarter of 2013, which resulted in no activity for the nine months ended September 30, 2014, compared to the recognition of an unrealized, non-cash mark-to-market gain of $29.4 million during the nine months ended September 30, 2013. |
• | The income for the nine months ended September 30, 2014 included lower interest expense as compared to the nine months ended September 30, 2013, as a result of lower interest rate debt from refinancing activities in fourth quarter 2013 and the settlement of the de-designated interest rate swaps. |
Cash provided by (used in): | 2014 | 2013 | Increase (Decrease) | ||||||
Operating activities | $ | 239,157 | $ | 251,766 | $ | (12,609 | ) | ||
Investing activities | $ | (270,321 | ) | $ | (236,639 | ) | $ | (33,682 | ) |
Financing activities | $ | 35,262 | $ | (16,952 | ) | $ | 52,214 |
• | Cash earnings (net income plus non-cash adjustments) were $10 million higher for the nine months ended September 30, 2014 than for the same period in the prior year. |
• | Net outflows from operating assets and liabilities were $32 million for the nine months ended September 30, 2014, compared to net cash outflows of $7.5 million in the same period in the prior year. Changes are primarily due to: |
• | Increased working capital requirements resulting from higher natural gas volumes sold during our peak winter heating season months driven by cold weather and higher natural gas prices creating an increase in fuel cost adjustments recorded in regulatory assets and an increase in natural gas held for distribution in our Utility Group; and |
• | Receipt in 2013 of approximately $8.4 million from a government grant relating to the Busch Ranch wind project. |
• | Capital expenditures of approximately $290 million for the nine months ended September 30, 2014, compared to $239 million for the nine months ended September 30, 2013. The increase is related primarily to the construction of Cheyenne Prairie at our Electric Utilities segment, and capital expenditures at our Oil and Gas segment; and |
• | Proceeds of $22 million received on the sale of an operating asset in 2014 at our Power Generation segment. |
• | Advancing funding for the redemption of $12 million of Black Hills Power’s pollution control revenue bonds on September 30, 2014; |
• | Net short-term borrowings under the revolving credit facility for the nine months ended September 30, 2014 increased primarily to fund additional working capital requirements due to colder weather during the peak winter heating season and the increase in overall capital expenditures; and |
• | The prior period reflected the refinancing of the $275 million term loan, proceeds from which replaced a short term loan of $150 million, a short term loan of $100 million, and $25 million used to pay off short-term borrowings under the Revolving Credit Facility. |
Current | Borrowings at | Letters of Credit at | Available Capacity at | ||||||||||
Credit Facility | Expiration | Capacity | September 30, 2014 | September 30, 2014 | September 30, 2014 | ||||||||
Revolving Credit Facility | May 29, 2019 | $ | 500 | $ | 184 | $ | 32 | $ | 284 |
• | Redeem our $250 million senior unsecured 9.0% notes originally due on May 15, 2014. This repayment occurred on December 19, 2013, for approximately $261 million which included a make-whole provision of approximately $8.5 million and accrued interest. |
• | Repay our variable interest rate Black Hills Wyoming project financing with a remaining balance of $87 million originally due on December 9, 2016, and settle the interest rate swaps designated to this project financing of $8.5 million. |
• | Settle the $250 million notional de-designated interest rate swaps for approximately $64 million. |
• | Pay down $55 million of the Revolving Credit Facility. |
• | Remainder was used for general corporate purposes. |
• | Evaluate alternatives for the $275 million term loan expiring on June 19, 2015. |
Rating Agency | Senior Unsecured Rating | Outlook |
S&P | BBB | Stable |
Moody’s (a) | Baa1 | Stable |
Fitch (b) | BBB+ | Stable |
(a) | On January 30, 2014, Moody’s upgraded the BHC credit rating to Baa1 with a Stable outlook. |
Rating Agency | Senior Secured Rating |
S&P | A- |
Moody’s * | A1 |
Fitch ** | A |
* | On January 30, 2014, Moody’s upgraded the BHP credit rating to A1 with a Stable outlook. |
Expenditures for the | Total | Total | Total | ||||||||||||
Nine Months Ended September 30, 2014(a) | 2014 Planned Expenditures (b) | 2015 Planned Expenditures | 2016 Planned Expenditures | ||||||||||||
Utilities: | |||||||||||||||
Electric Utilities | $ | 168,819 | $ | 220,000 | $ | 215,000 | $ | 215,000 | |||||||
Gas Utilities | 41,712 | 63,000 | 70,000 | 56,000 | |||||||||||
Non-regulated Energy: | |||||||||||||||
Power Generation | 651 | 2,700 | 8,000 | 2,000 | |||||||||||
Coal Mining | 5,247 | 6,600 | 7,000 | 6,000 | |||||||||||
Oil and Gas | 63,402 | 117,800 | 123,000 | 122,000 | |||||||||||
Corporate | 3,141 | 8,000 | 9,000 | 7,000 | |||||||||||
$ | 282,972 | $ | 418,100 | $ | 432,000 | $ | 408,000 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
September 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||||
Net derivative (liabilities) assets | $ | (4,650 | ) | $ | (6,071 | ) | $ | (8,396 | ) | ||
Cash collateral offset in Derivatives | 4,650 | 6,733 | 8,396 | ||||||||
Cash Collateral included in Other current assets | 5,437 | 3,390 | 3,333 | ||||||||
Net receivable (liability) position | $ | 5,437 | $ | 4,052 | $ | 3,333 |
March 31, | June 30, | September 30, | December 31, | Total Year | |||||||||||
2014 | |||||||||||||||
Swaps - MMBtu | 1,305,000 | 1,305,000 | |||||||||||||
Weighted Average Price per MMBtu | $ | 4.04 | $ | 4.04 | |||||||||||
2015 | |||||||||||||||
Swaps - MMBtu | 1,217,500 | 1,180,000 | 955,000 | 1,000,000 | 4,352,500 | ||||||||||
Weighted Average Price per MMBtu | $ | 4.24 | $ | 4.03 | $ | 4.00 | $ | 4.04 | $ | 4.08 | |||||
2016 | |||||||||||||||
Swaps - MMBtu | 587,500 | 572,500 | 567,500 | 545,000 | 2,272,500 | ||||||||||
Weighted Average Price per MMBtu | $ | 3.91 | $ | 3.98 | $ | 4.08 | $ | 3.90 | $ | 3.97 |
March 31, | June 30, | September 30, | December 31, | Total Year | |||||||||||
2014 | |||||||||||||||
Swaps - Bbls | 57,000 | 57,000 | |||||||||||||
Weighted Average Price per Bbl | $ | 90.66 | $ | 90.66 | |||||||||||
2015 | |||||||||||||||
Swaps - Bbls | 55,500 | 51,000 | 42,000 | 36,000 | 184,500 | ||||||||||
Weighted Average Price per Bbl | $ | 89.98 | $ | 87.84 | $ | 88.18 | $ | 87.92 | $ | 88.58 | |||||
2016 | |||||||||||||||
Swaps - Bbls | 39,000 | 39,000 | 36,000 | 36,000 | 150,000 | ||||||||||
Weighted Average Price per Bbl | $ | 84.55 | $ | 84.55 | $ | 84.55 | $ | 84.55 | $ | 84.55 |
September 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||||||||
Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (b) | De-designated Interest Rate Swaps (c) | ||||||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 150,000 | $ | 250,000 | |||||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 5.04 | % | 5.67 | % | |||||||
Maximum terms in years | 2.25 | 3.00 | 3.25 | 0.25 | |||||||||||
Derivative liabilities, current | $ | 3,397 | $ | 3,474 | $ | 7,039 | $ | 58,755 | |||||||
Derivative liabilities, non-current | $ | 3,273 | $ | 5,614 | $ | 11,388 | $ | — | |||||||
Pre-tax accumulated other comprehensive income (loss) | $ | (6,670 | ) | $ | (9,088 | ) | $ | (18,427 | ) | $ | — | ||||
Cash collateral receivable (payable) included in derivatives | $ | — | $ | — | $ | — | $ | 5,960 |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related debt. |
(b) | At September 30, 2013, $75 million of these interest rate swaps were designated to borrowings on our Revolving Credit Facility and $75 million were designated to borrowings on our project financing debt at Black Hills Wyoming. These swaps were priced using three-month LIBOR, matching the floating portion of the related swaps. The portion of the swaps that were designated to Black Hills Wyoming was settled during the fourth quarter of 2013 upon repayment of the Black Hills Wyoming project financing. |
(c) | These swaps were settled during the fourth quarter of 2013. |
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 4. | Mine Safety Disclosures |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
Exhibit Number | Description |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). |
Exhibit 4.3* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 10.2* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 10.3* | First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 10.4* | Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
/s/ David R. Emery | ||
David R. Emery, Chairman, President and | ||
Chief Executive Officer | ||
/s/ Anthony S. Cleberg | ||
Anthony S. Cleberg, Executive Vice President and | ||
Chief Financial Officer | ||
Dated: | November 4, 2014 |
Exhibit Number | Description |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrants’ Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). |
Exhibit 4.3* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 10.2* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 10.3* | First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 10.4* | Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |