Nevada
|
95-2636730
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
PART
1 – FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements (unaudited)
|
|
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
17
|
|
Item
3.
|
28
|
|
Item
4.
|
30
|
|
PART
II – OTHER INFORMATION
|
||
Item
1.
|
31
|
|
Item
1A.
|
31
|
|
Item
2.
|
32
|
|
Item
3.
|
32
|
|
Item
4.
|
32
|
|
Item
5.
|
32
|
|
Item
6.
|
32
|
|
33
|
March
31,
|
December 31,
|
|||||||
2008
|
2007*
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 26,202 | $ | 84,751 | ||||
Accounts
receivable, net
|
60,699 | 60,024 | ||||||
Accounts
receivable - affiliates
|
34,557 | 11,537 | ||||||
Fair
value of derivatives
|
10,408 | 4,817 | ||||||
Other
current assets
|
38,202 | 30,664 | ||||||
Total
current assets
|
170,068 | 191,793 | ||||||
Properties
and equipment, net
|
869,967 | 845,864 | ||||||
Other
assets
|
35,432 | 12,822 | ||||||
Total
assets
|
$ | 1,075,467 | $ | 1,050,479 | ||||
Liabilities
and shareholders' equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 84,924 | $ | 88,502 | ||||
Accounts
payable - affiliates
|
4,401 | 3,828 | ||||||
Federal
and state income taxes payable
|
996 | 901 | ||||||
Fair
value of derivatives
|
57,518 | 6,291 | ||||||
Advances
for future drilling contracts
|
40,911 | 68,417 | ||||||
Funds
held for future distribution
|
57,223 | 39,823 | ||||||
Other
accrued expenses
|
31,195 | 34,243 | ||||||
Total
current liabilities
|
277,168 | 242,005 | ||||||
Long-term
debt
|
203,000 | 235,000 | ||||||
Deferred
income taxes
|
141,873 | 136,490 | ||||||
Other
liabilities
|
73,141 | 40,699 | ||||||
Total
liabilities
|
695,182 | 654,194 | ||||||
Commitments
and contingencies
|
||||||||
Minority
interest in consolidated limited liability company
|
743 | 759 | ||||||
Total
shareholders' equity
|
379,542 | 395,526 | ||||||
Total
liabilities and shareholders' equity
|
$ | 1,075,467 | $ | 1,050,479 |
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Revenues:
|
||||||||
Oil
and gas sales
|
$ | 71,646 | $ | 34,016 | ||||
Sales
from natural gas marketing activities
|
23,325 | 21,987 | ||||||
Oil
and gas well drilling operations
|
3,083 | 4,030 | ||||||
Well
operations and pipeline income
|
2,352 | 3,298 | ||||||
Oil
and gas price risk management loss, net
|
(42,310 | ) | (5,645 | ) | ||||
Other
|
3 | 226 | ||||||
Total
revenues
|
58,099 | 57,912 | ||||||
Costs
and expenses:
|
||||||||
Oil
and gas production and well operations cost
|
18,132 | 9,035 | ||||||
Cost
of natural gas marketing activities
|
22,121 | 21,512 | ||||||
Cost
of oil and gas well drilling operations
|
78 | 564 | ||||||
Exploration
expense
|
4,283 | 2,678 | ||||||
General
and administrative expense
|
9,823 | 7,424 | ||||||
Depreciation,
depletion and amortization
|
21,131 | 13,074 | ||||||
Total
costs and expenses
|
75,568 | 54,287 | ||||||
Income
(loss) from operations
|
(17,469 | ) | 3,625 | |||||
Interest
income
|
271 | 1,143 | ||||||
Interest
expense
|
(4,932 | ) | (831 | ) | ||||
Income
(loss) before income taxes
|
(22,130 | ) | 3,937 | |||||
Provision
(benefit) for income taxes
|
(8,202 | ) | 1,436 | |||||
Net
income (loss)
|
$ | (13,928 | ) | $ | 2,501 | |||
Earnings
(loss) per share
|
||||||||
Basic
|
$ | (0.95 | ) | $ | 0.17 | |||
Diluted
|
$ | (0.95 | ) | $ | 0.17 | |||
Weighted
average common shares outstanding
|
||||||||
Basic
|
14,738 | 14,726 | ||||||
Diluted
|
14,738 | 14,854 |
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | (13,928 | ) | $ | 2,501 | |||
Adjustments
to net income (loss) to reconcile to cash provided by (used in)
operating activities:
|
||||||||
Deferred
income taxes
|
(9,738 | ) | (3,379 | ) | ||||
Depreciation,
depletion and amortization
|
21,131 | 13,074 | ||||||
Amortization
of debt issuance costs
|
256 | - | ||||||
Accretion
of asset retirement obligation
|
304 | 232 | ||||||
Exploratory
dry hole costs
|
1,100 | 194 | ||||||
Expired
and abandoned leases
|
442 | 53 | ||||||
Unrealized
loss on derivative transactions
|
39,334 | 6,636 | ||||||
Changes
in assets and liabilities
|
8,401 | (52,532 | ) | |||||
Other
|
1,487 | 483 | ||||||
Net
cash provided by (used in) operating activities
|
$ | 48,789 | $ | (32,738 | ) | |||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(64,321 | ) | (13,378 | ) | ||||
Acquisitions
|
- | (201,488 | ) | |||||
Decrease
in restricted cash for property acquisition
|
- | 191,452 | ||||||
Other
|
204 | 385 | ||||||
Net
cash used in investing activities
|
(64,117 | ) | (23,029 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from credit facility
|
42,000 | 70,000 | ||||||
Repayment
of credit facility
|
(277,000 | ) | (147,000 | ) | ||||
Proceeds
from senior notes
|
200,101 | - | ||||||
Payment
of debt costs
|
(4,486 | ) | - | |||||
Proceeds
from exercise of stock options
|
367 | 152 | ||||||
Excess
tax benefits from stock based compensation
|
154 | - | ||||||
Purchase
of treasury stock
|
(4,357 | ) | (135 | ) | ||||
Net
cash used in financing activities
|
(43,221 | ) | (76,983 | ) | ||||
Net
decrease in cash and cash equivalents
|
(58,549 | ) | (132,750 | ) | ||||
Cash
and cash equivalents, beginning of period
|
84,751 | 194,326 | ||||||
Cash
and cash equivalents, end of period
|
$ | 26,202 | $ | 61,576 | ||||
Supplemental
disclosure of cash flow information of cash payments for:
|
||||||||
Interest
|
$ | 2,721 | $ | 2,205 | ||||
Income
taxes
|
2,774 | 24,781 | ||||||
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
Change
in deferred tax liability resulting from reallocation of acquisition
purchase price
|
- | 4,188 | ||||||
Changes
in accounts payable related to the acquisitions of
partnerships
|
- | 668 | ||||||
Changes
in accounts payable related to purchase of properties and
equipment
|
(11,383 | ) | 17,563 | |||||
Asset
retirement obligation, with a corresponding increase to oil and gas
properties, net of disposals
|
133 | 4,738 | ||||||
Changes
in accounts payable related to debt costs
|
306 | - |
March
31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Properties
and equipment, net:
|
||||||||
Oil
and gas properties (successful efforts method of
accounting)
|
||||||||
Proved
|
$ | 994,206 | $ | 953,904 | ||||
Unproved
|
41,938 | 41,023 | ||||||
Total
oil and gas properties
|
1,036,144 | 994,927 | ||||||
Pipelines
and related facilities
|
23,023 | 22,408 | ||||||
Transportation
and other equipment
|
27,389 | 23,669 | ||||||
Land
and buildings
|
13,898 | 11,303 | ||||||
Construction
in progress
(1)
|
- | 2,929 | ||||||
1,100,454 | 1,055,236 | |||||||
Accumulated
depreciation, depletion and amortization ("DD&A")
|
(230,487 | ) | (209,372 | ) | ||||
$ | 869,967 | $ | 845,864 | |||||
(1) At December 31, 2007, includes costs primarily related to a new integrated oil and gas financial software system. |
Number
|
||||||||
Amount
|
of
Wells
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance at December 31, 2007
|
$ | 2,300 | 3 | |||||
Additions
to capitalized exploratory well costs pending the determination
of proved reserves
|
4,483 | 7 | ||||||
Reclassifications
to wells, facilities and equipment based on the determination of proved
reserves
|
- | - | ||||||
Capitalized
exploratory well costs charged to expense
|
(1,100 | ) | (1 | ) | ||||
Ending
balance at March 31, 2008
|
$ | 5,683 | 9 |
|
·
|
For
swap instruments, we receive a fixed price for the hedged commodity and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the call strike price or falls below the fixed
put strike price, we receive the fixed price and pay the market
price. If the market price is between the call and the put
strike price, no payments are due from either
party.
|
Positions maturing in 12 months of March 31, 2008
|
||||||||||||||||||||||||||||||||||
Commodity
|
Type
|
Quantity
Gas-MMbtu
Oil-Barrels
|
Weighted
Average
Price
|
Total
Contract
Amount
|
Total
Fair
Value
|
Quantity
Gas-MMbtu
Oil-Barrels
|
Weighted
Average
Price
|
Total
Contract
Amount
|
Fair
Value -
Current
Portion
|
|||||||||||||||||||||||||
Total
positions in effect for oil and gas sales
(1)
|
||||||||||||||||||||||||||||||||||
Natural
gas
|
Cash
settled option sales
|
44,910,000 | $ | 9.06 | $ | 406,865 | $ | (15,187 | ) | 28,670,000 | $ | 8.71 | $ | 249,760 | $ | (9,906 | ) | |||||||||||||||||
Natural
gas
|
Cash
settled option purchases
|
44,910,000 | 7.05 | 316,566 | 10,968 | 28,670,000 | 7.65 | 219,266 | 3,805 | |||||||||||||||||||||||||
Natural
gas
|
Cash
settled futures/swaps purchases
|
25,970,000 | 7.52 | 195,285 | (34,241 | ) | 23,900,000 | 7.42 | 177,442 | (33,147 | ) | |||||||||||||||||||||||
Oil
|
Cash
settled futures/swaps purchases
|
1,170,000 | 84.79 | 99,208 | (14,147 | ) | 620,000 | 84.48 | 52,375 | (8,766 | ) | |||||||||||||||||||||||
Oil
|
Cash
settled option sales
|
730,000 | 102.63 | 74,916 | (7,052 | ) | - | - | - | - | ||||||||||||||||||||||||
Oil
|
Cash
settled option purchases
|
730,000 | 70.00 | 51,100 | 2,690 | - | - | - | - | |||||||||||||||||||||||||
$ | (56,969 | ) | $ | (48,014 | ) | |||||||||||||||||||||||||||||
Total
positions in effect for natural gas marketing activities
(2)
|
||||||||||||||||||||||||||||||||||
Natural
gas
|
Cash
settled futures/swaps purchases
|
245,030 | $ | 6.79 | $ | 1,663 | $ | 55 | 245,030 | $ | 6.79 | $ | 1,663 | $ | 55 | |||||||||||||||||||
Natural
gas
|
Cash
settled futures/swaps sales
|
4,551,300 | 8.65 | 39,391 | (6,225 | ) | 3,160,800 | 8.63 | 27,275 | (5,655 | ) | |||||||||||||||||||||||
Natural
gas
|
Physical
purchases
|
4,351,300 | 8.93 | 38,856 | 7,429 | 2,960,800 | 8.96 | 26,528 | 6,548 | |||||||||||||||||||||||||
Natural
gas
|
Physical
sales
|
35,030 | 9.45 | 331 | (44 | ) | 35,030 | 9.45 | 331 | (44 | ) | |||||||||||||||||||||||
$ | 1,215 | $ | 904 |
March
31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Classification
in the Condensed Consolidated Balance Sheets:
|
||||||||
Fair
value of derivatives - current asset
|
$ | 10,408 | $ | 4,817 | ||||
Other
assets - long-term asset
|
10,734 | 193 | ||||||
21,142 | 5,010 | |||||||
Fair
value of derivatives - current liability
|
57,518 | 6,291 | ||||||
Other
liabilities - long-term liability
|
19,378 | 93 | ||||||
76,896 | 6,384 | |||||||
Net
fair value of commodity based derivatives
|
$ | (55,754 | ) | $ | (1,374 | ) |
Three
Months Ended March 31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Statement
of income line item
|
Realized
|
Unrealized
|
Realized
|
Unrealized
|
||||||||||||
(in
thousands, gains/(losses))
|
||||||||||||||||
Oil
and gas price risk management gain (loss), net
(1)
|
$ | (2,411 | ) | $ | (39,899 | ) | $ | 580 | $ | (6,225 | ) | |||||
Sales
from natural gas marketing activities
|
486 | (7,638 | ) | 1,097 | (3,298 | ) | ||||||||||
Cost
of natural gas marketing activities
|
66 | 8,203 | (174 | ) | 2,887 |
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Commodity
based derivatives
|
$ | 55 | $ | - | $ | 21,087 | $ | 21,142 | ||||||||
Liabilities
|
||||||||||||||||
Commodity
based derivatives
|
(14,011 | ) | $ | - | (62,885 | ) | $ | (76,896 | ) | |||||||
Net
fair value of commodity based derivatives
|
$ | (13,956 | ) | $ | - | $ | (41,798 | ) | $ | (55,754 | ) |
Derivatives
(1)
|
||||
(in
thousands)
|
||||
Balance
at January 1, 2008
|
$ | (2,368 | ) | |
Total
realized and unrealized gains or (losses), net:
|
||||
Included
in oil and gas price risk management, net
|
(982 | ) | ||
Included
in sales from natural gas marketing activities
|
(22 | ) | ||
Included
in cost of natural gas marketing activities
|
(5 | ) | ||
Purchases,
sales, issuances and settlements, net
|
(38,421 | ) | ||
Balance
at March 31, 2008
|
$ | (41,798 | ) | |
Total
gains (losses) attributable to the change in unrealized gain (loss), net
relating to assets still held as of March 31, 2008:
|
||||
Included
in oil and gas price risk management, net
|
$ | (1,009 | ) | |
Included
in sales from natural gas marketing activities
|
- | |||
Included
in cost of natural gas marketing activities
|
- | |||
Total
|
$ | (1,009 | ) |
March 31, 2008
|
December 31, 2007
|
|||||||
(in
thousands)
|
||||||||
Credit
facility
|
$ | - | $ | 235,000 | ||||
12%
Senior notes due 2018
|
203,000 | - | ||||||
Total
long-term debt
|
$ | 203,000 | $ | 235,000 |
|
·
|
a
subsidiary is a guarantor under our senior credit facility;
and
|
|
·
|
the
subsidiary has consolidated tangible assets that constitute 10% or more of
our consolidated tangible assets.
|
|
·
|
at
least 65% of the aggregate principal amount of the notes issued on
February 8, 2008 remains outstanding after each such redemption;
and
|
|
·
|
the
redemption occurs within 180 days after the closing of the equity
offering.
|
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Total
stock-based compensation expense
|
$ | 1,792 | (1) | $ | 483 | |||
Income
tax benefit
|
(691 | ) | (186 | ) | ||||
Net
income impact
|
$ | 1,101 | $ | 297 |
Number
of
Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Remaining
Contractual
Term
(in
years)
|
Aggregate
Intrinsic
Value
(in
millions)
|
|||||||||||||
Outstanding
at December 31, 2007
|
51,567 | $ | 33.55 | 6.4 | $ | 1.3 | ||||||||||
Exercised
|
(8,829 | ) | 41.51 | 0.2 | ||||||||||||
Outstanding
at March 31, 2008
|
42,738 | 31.90 | 5.9 | 1.6 | ||||||||||||
Vested
and expected to vest at March 31, 2008
|
37,512 | 30.39 | 5.6 | 1.5 | ||||||||||||
Exercisable
at March 31, 2008
|
29,283 | 26.89 | 5.0 | 1.2 |
Shares
|
Weighted
Average
Grant-Date
Fair
Value
|
|||||||
Non-vested
at December 31, 2007
|
171,845 | $ | 44.38 | |||||
Granted
|
56,497 | 67.51 | ||||||
Vested
|
(26,507 | ) | 50.36 | |||||
Forfeited
|
(2,891 | ) | 41.81 | |||||
Non-vested
at March 31, 2008
|
198,944 | $ | 51.04 |
Three
Months Ended
|
|||
March
31,
|
|||
2008
|
2007
|
||
Expected
term of award
|
3
years
|
3
years
|
|
Risk-free
interest rate
|
2.4%
|
4.7%
|
|
Volatility
|
47.0%
|
44.0%
|
Shares
|
Weighted
Average
Grant-Date
Fair
Value
|
|||||||
Non-vested
at December 31, 2007
|
31,972 | $ | 36.07 | |||||
Granted
|
48,405 | 45.15 | ||||||
Vested
|
(3,078 | ) | 52.00 | |||||
Forfeited
|
(4,616 | ) | 36.07 | |||||
Non-vested
at March 31, 2008
|
72,683 | $ | 43.64 |
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands, except per share data)
|
||||||||
Weighted
average common shares outstanding
|
14,738 | 14,726 | ||||||
Dilutive
effect of share-based compensation: (1)
|
||||||||
Unamortized
portion of restricted stock
|
- | 63 | ||||||
Stock
options
|
- | 60 | ||||||
Non
employee director deferred compensation
|
- | 5 | ||||||
Weighted
average common and common equivalent shares outstanding
|
14,738 | 14,854 | ||||||
Net
income (loss)
|
$ | (13,928 | ) | $ | 2,501 | |||
Basic
earnings (loss) per common share
|
$ | (0.95 | ) | $ | 0.17 | |||
Diluted
earnings (loss) per common share
|
$ | (0.95 | ) | $ | 0.17 |
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Revenues:
|
||||||||
Oil
and gas sales (1)
|
$ | 29,336 | $ | 28,371 | ||||
Natural
gas marketing
|
23,325 | 21,987 | ||||||
Oil
and gas well drilling operations
|
3,083 | 4,030 | ||||||
Well
operations and pipeline income
|
2,352 | 3,298 | ||||||
Unallocated
amounts
|
3 | 226 | ||||||
Total
|
$ | 58,099 | $ | 57,912 | ||||
Segment
income (loss) before income taxes:
|
||||||||
Oil
and gas sales (1)(2)
|
$ | (11,994 | ) | $ | 5,839 | |||
Natural
gas marketing
|
1,332 | 679 | ||||||
Oil
and gas well drilling operations
|
3,005 | 3,467 | ||||||
Well
operations and pipeline income
(3)
|
592 | 1,234 | ||||||
Unallocated
amounts
(4)
|
(15,065 | ) | (7,282 | ) | ||||
Total
|
$ | (22,130 | ) | $ | 3,937 |
|
_______________
|
|
(1)
|
Includes
oil and gas price risk management loss, net of $42.3 million and $5.6
million for the three months ended March 31, 2008 and 2007,
respectively.
|
|
(2)
|
Includes
$4.3 million and $2.7 million in exploration costs and $20.3 million and
$12.4 million of DD&A expense for the three months ended March 31,
2008 and 2007, respectively.
|
|
(3)
|
Includes
$0.4 million and $0.5 million of DD&A expense for the three months
ended March 31, 2008 and 2007,
respectively.
|
|
(4)
|
Includes
general and administrative expense, interest income, interest expense, and
DD&A expense of $0.5 million and $0.2 million for the three months
ended March 31, 2008 and 2007,
respectively.
|
March
31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Segment
assets:
|
||||||||
Oil
& gas sales
|
$ | 882,469 | $ | 862,237 | ||||
Natural
gas marketing
|
39,543 | 40,269 | ||||||
Oil
and gas well drilling operations
|
8,233 | 4,959 | ||||||
Well
operations and pipeline income
|
54,814 | 26,156 | ||||||
Unallocated
amounts
|
90,408 | 116,858 | ||||||
Total
|
$ | 1,075,467 | $ | 1,050,479 |
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Oil
and gas sales
|
$ | 71,646 | $ | 34,016 | $ | 37,630 | 110.6 | % |
Three
Months Ended March 31,
|
||||||||||||||||||||||||||||||||||||
2008
|
2007
|
Change
|
||||||||||||||||||||||||||||||||||
Oil
(Bbls)
|
Natural
Gas
(Mcf)
|
Natural
Gas Equivalent
(Mcfe)
|
Oil
(Bbls)
|
Natural
Gas
(Mcf)
|
Natural
Gas Equivalent
(Mcfe)
|
Oil
|
Natural
Gas
|
Total
|
||||||||||||||||||||||||||||
Production
|
||||||||||||||||||||||||||||||||||||
Appalachian
Basin
|
1,096 | 967,620 | 974,196 | 1,374 | 609,397 | 617,641 | -20 | % | 59 | % | 58 | % | ||||||||||||||||||||||||
Michigan
Basin
|
823 | 379,437 | 384,375 | 815 | 420,887 | 425,777 | 1 | % | -10 | % | -10 | % | ||||||||||||||||||||||||
Rocky
Mountain Region
|
253,533 | 5,599,765 | 7,120,963 | 197,350 | 3,105,669 | 4,289,769 | 28 | % | 80 | % | 66 | % | ||||||||||||||||||||||||
Total
|
255,452 | 6,946,822 | 8,479,534 | 199,539 | 4,135,953 | 5,333,187 | 28 | % | 68 | % | 59 | % | ||||||||||||||||||||||||
Three
Months Ended March 31,
|
||||||||||||||||||||||||||||||||||||
2008
|
2007
|
Change
|
||||||||||||||||||||||||||||||||||
Oil
|
Natural
Gas
|
Total
|
Oil
|
Natural
Gas
|
Total
|
Oil
|
Natural
Gas
|
Total
|
||||||||||||||||||||||||||||
(dollars
in thousands, except average price)
|
||||||||||||||||||||||||||||||||||||
Sales
|
||||||||||||||||||||||||||||||||||||
Appalachian
Basin
|
$ | 97 | $ | 8,138 | $ | 8,235 | $ | 69 | $ | 4,052 | $ | 4,121 | 41 | % | 101 | % | 100 | % | ||||||||||||||||||
Michigan
Basin
|
79 | 2,895 | 2,974 | 40 | 2,568 | 2,608 | 98 | % | 13 | % | 14 | % | ||||||||||||||||||||||||
Rocky
Mountain Region
|
20,551 | 39,886 | 60,437 | 8,882 | 18,408 | 27,290 | 131 | % | 117 | % | 121 | % | ||||||||||||||||||||||||
Total
|
$ | 20,727 | $ | 50,919 | $ | 71,646 | $ | 8,991 | $ | 25,028 | $ | 34,019 | 131 | % | 103 | % | 111 | % | ||||||||||||||||||
Average
Sales Price
|
||||||||||||||||||||||||||||||||||||
(Oil
- per Bbl, Natural Gas - per Mcf, Total - per Mcfe)
|
||||||||||||||||||||||||||||||||||||
Appalachian
Basin
|
$ | 88.71 | $ | 8.41 | $ | 8.45 | $ | 50.59 | $ | 6.65 | $ | 6.67 | 75 | % | 26 | % | 27 | % | ||||||||||||||||||
Michigan
Basin
|
96.03 | 7.63 | 7.74 | 49.02 | 6.10 | 6.12 | 96 | % | 25 | % | 26 | % | ||||||||||||||||||||||||
Rocky
Mountain Region
|
81.08 | 7.13 | 8.49 | 45.02 | 5.92 | 6.36 | 80 | % | 20 | % | 33 | % | ||||||||||||||||||||||||
Total
|
$ | 81.14 | $ | 7.33 | $ | 8.45 | $ | 45.06 | $ | 6.05 | $ | 6.38 | 80 | % | 21 | % | 32 | % |
Area
|
Pricing
Basis
|
Commodity
|
Percent
of
Oil
and Gas
Sales
|
|||
Piceance/Wattenberg
|
Rocky
Mountain (CIG, et. al.)
|
Gas
|
40.0%
|
|||
NECO
|
Mid
Continent (Panhandle Eastern)
|
Gas
|
26.0%
|
|||
Colorado/North
Dakota
|
NYMEX
|
Oil
|
16.0%
|
|||
Appalachian
|
NYMEX
|
Gas
|
11.0%
|
|||
Michigan
|
Mich-Con/NYMEX
|
Gas
|
5.0%
|
|||
Wattenberg
|
Colorado
Liquids
|
Gas
|
2.0%
|
|||
100.0%
|
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Sales
from natural gas marketing activities
|
23,325 | 21,987 | 1,338 | 6.1 | % |
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Oil
and gas price risk management:
|
||||||||||||||||
Realized
gain (loss):
|
||||||||||||||||
Oil
|
$ | (1,306 | ) | $ | (52 | ) | $ | (1,254 | ) |
*
|
||||||
Natural
gas
|
(1,105 | ) | 632 | (1,737 | ) |
*
|
||||||||||
Total
realized gain (loss)
|
(2,411 | ) | 580 | (2,991 | ) |
*
|
||||||||||
Unrealized
loss
|
(39,899 | ) | (6,225 | ) | (33,674 | ) |
*
|
|||||||||
Oil
and gas price risk management loss, net
|
$ | (42,310 | ) | $ | (5,645 | ) | $ | (36,665 | ) |
*
|
Floors
|
Ceilings
|
Swaps
(Fixed Prices)
|
||||||||||||||||||||||||||||
Commodity/
Index/
Area
|
Month
Set
|
Month
|
Gross
Monthly
Quantity
Gas
-MMbtu
Oil
-Bbls
|
Net
Monthly
Quantity
Gas
-MMbtu
Oil
-Bbls
|
Floor
Price
|
Net
Monthly
Quantity
Gas
-MMbtu
Oil
-Bbls
|
Ceiling
Price
|
Net
Monthly
Quantity
Gas-MMbtu
Oil
-Bbls
|
Price
|
|||||||||||||||||||||
Natural
Gas - Colorado Interstate Gas (CIG) Based Derivatives
|
||||||||||||||||||||||||||||||
Piceance
Basin
|
|
|||||||||||||||||||||||||||||
Feb-08
|
Apr
08 - Oct 08
|
750,000 | - | $ | - | - | $ | - | 454,650 | $ | 7.05 | |||||||||||||||||||
Jan-08
|
Apr
08 - Oct 08
|
630,000 | - | - | - | - | 381,906 | 6.54 | ||||||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
570,000 | - | - | - | - | 345,534 | 7.76 | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
340,000 | 206,108 | 7.00 | 206,108 | 9.70 | - | - | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
340,000 | - | - | - | - | 206,108 | 8.18 | ||||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
570,000 | 345,534 | 5.75 | 345,534 | 8.75 | - | - | ||||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
560,000 | 339,472 | 5.75 | 339,472 | 9.05 | - | - | ||||||||||||||||||||||
Wattenberg
Field
|
||||||||||||||||||||||||||||||
Feb-08
|
Apr
08 - Oct 08
|
450,000 | - | - | - | - | 321,480 | 7.05 | ||||||||||||||||||||||
Jan-08
|
Apr
08 - Oct 08
|
290,000 | - | - | - | - | 211,460 | 6.54 | ||||||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
320,000 | - | - | - | - | 241,460 | 7.76 | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
180,000 | 133,590 | 7.00 | 133,590 | 9.70 | - | - | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
180,000 | - | - | - | - | 133,590 | 8.18 | ||||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
320,000 | 241,460 | 5.75 | 241,460 | 8.75 | - | - | ||||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
290,000 | 218,600 | 5.75 | 218,600 | 9.05 | - | - | ||||||||||||||||||||||
Natural
Gas - Panhandle Based Derivatives
|
||||||||||||||||||||||||||||||
NECO
|
||||||||||||||||||||||||||||||
Feb-08
|
Apr
08 - Oct 08
|
180,000 | - | - | - | - | 180,000 | 7.45 | ||||||||||||||||||||||
Jan-08
|
Apr
08 - Oct 08
|
120,000 | - | - | - | - | 120,000 | 6.80 | ||||||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
110,000 | - | - | - | - | 110,000 | 8.09 | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
80,000 | 80,000 | 7.25 | 80,000 | 10.05 | - | - | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
80,000 | - | - | - | - | 80,000 | 8.44 | ||||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
110,000 | 110,000 | 6.00 | 110,000 | 9.70 | - | - | ||||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
130,000 | 130,000 | 6.25 | 130,000 | 11.75 | - | - | ||||||||||||||||||||||
Natural
Gas - NYMEX Based Derivatives
|
||||||||||||||||||||||||||||||
Appalachian
and Michigan Basins
|
||||||||||||||||||||||||||||||
Feb-08
|
Apr
08 - Oct 08
|
170,000 | - | - | - | - | 124,763 | 8.33 | ||||||||||||||||||||||
Feb-08
|
Apr
08 - Oct 08
|
170,000 | - | - | - | - | 124,763 | 8.58 | ||||||||||||||||||||||
Mar-08
|
Nov
08 - Mar 09
|
170,000 | 124,763 | 9.00 | 124,763 | 11.32 | - | - | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
100,000 | 73,390 | 8.40 | 73,390 | 13.05 | - | - | ||||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
100,000 | - | - | - | - | 73,390 | 9.62 | ||||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
170,000 | 124,763 | 6.75 | 124,763 | 12.45 | - | - | ||||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
170,000 | 124,763 | 7.50 | 124,763 | 13.25 | - | - | ||||||||||||||||||||||
Feb-08
|
Mar
08 - Feb 11
|
90,000 | - | - | - | - | 90,000 | 8.62 | ||||||||||||||||||||||
May-08
|
Apr
09 - Mar 12
|
60,000 | - | - | - | - | 44,034 | 9.89 | ||||||||||||||||||||||
Oil
- NYMEX Based
|
||||||||||||||||||||||||||||||
Wattenberg
Field
|
||||||||||||||||||||||||||||||
Oct-07
|
Apr
08 - Dec 08
|
48,667 | - | - | - | - | 31,741 | 84.20 | ||||||||||||||||||||||
May-08
|
Jun
08 - Dec 08
|
36,686 | - | - | - | - | 23,927 | 108.05 | ||||||||||||||||||||||
Jan-08
|
Jan
09 - Dec 09
|
30,417 | - | - | - | - | 19,838 | 84.90 | ||||||||||||||||||||||
Jan-08
|
Jan
09 - Dec 09
|
30,417 | - | - | - | - | 19,838 | 85.40 | ||||||||||||||||||||||
May-08
|
Jan
10 - Dec 10
|
12,167 | - | - | - | - | 7,935 | 117.35 | ||||||||||||||||||||||
May-08
|
Jan
10 - Dec 10
|
30,417 | - | - | - | - | 19,838 | 92.74 | ||||||||||||||||||||||
May-08
|
Jan
10 - Dec 10
|
30,417 | - | - | - | - | 19,838 | 93.17 |
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands, except per Mcfe)
|
||||||||||||||||
Oil
and gas production and well operations cost
|
$
|
18,132 |
$
|
9,035 |
$
|
9,097 | 100.7 |
%
|
||||||||
Per
Mcfe
|
$
|
2.14 |
$
|
1.69 |
$
|
0.45 | 26.6 |
%
|
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Cost
of natural gas marketing activities
|
$ | 22,121 | $ | 21,512 | $ | 609 | 2.8 | % |
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Exploration
expense
|
$ | 4,283 | $ | 2,678 | $ | 1,605 | 59.9 | % |
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands, except per Mcfe)
|
||||||||||||||||
General
and administrative expense
|
$ | 9,823 | $ | 7,424 | $ | 2,399 | 32.3 | % | ||||||||
Per
Mcfe
|
$ | 1.16 | $ | 1.39 | $ | (0.23 | ) | -16.5 | % |
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands, except per Mcfe)
|
||||||||||||||||
Depreciation,
depletion and amortization
|
$ | 21,131 | $ | 13,074 | $ | 8,057 | 61.6 | % | ||||||||
Per
Mcfe
|
$ | 2.49 | $ | 2.45 | $ | 0.04 | 1.6 | % |
Three Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
(per
Mcfe)
|
||||||||
Appalachian
Basin
|
$ | 1.47 | $ | 1.27 | ||||
Michigan
Basin
|
1.30 | 1.26 | ||||||
Rocky
Mountain Region:
|
||||||||
Wattenberg
Field
(1)
|
3.37 | 2.90 | ||||||
Piceance
Basin
|
1.81 | 2.21 | ||||||
NECO
|
1.29 | 1.40 |
Three Months Ended March 31,
|
Change
|
|||||||||||||||
2008
|
2007
|
Amount
|
Percent
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Non-operating
income (expense):
|
||||||||||||||||
Interest
income
|
$ | 271 | $ | 1,143 | $ | (872 | ) | -76.3 | % | |||||||
Interest
expense
|
$ | (4,932 | ) | $ | (831 | ) | $ | (4,101 | ) | 493.5 | % |
Drilling
Activity
|
||||||||||||||||
Three
Months Ended March 31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
Development
|
||||||||||||||||
Productive
(1)
|
92.0 | 58.8 | 54.0 | 38.4 | ||||||||||||
Dry
|
- | - | 2.0 | 1.4 | ||||||||||||
Total
development
|
92.0 | 58.8 | 56.0 | 39.8 | ||||||||||||
Exploratory
|
||||||||||||||||
Productive
(1)
|
- | - | - | - | ||||||||||||
Dry
|
2.0 | 2.0 | 2.0 | 0.7 | ||||||||||||
Pending
determination
|
7.0 | 7.0 | 3.0 | 1.0 | ||||||||||||
Total
exploratory
|
9.0 | 9.0 | 5.0 | 1.7 | ||||||||||||
Total
Drilling Activity
|
101.0 | 67.8 | 61.0 | 41.5 |
(1)
|
As
of March 31, 2008, a total of 161 productive wells, 84 drilled in 2008 and
77 drilled in 2007, were waiting to be fractured and/or for gas pipeline
connection.
|
Three
Months Ended March 31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
Rocky
Mountain Region:
|
||||||||||||||||
Wattenberg
|
45.0 | 21.7 | 30.0 | 13.8 | ||||||||||||
Piceance
|
21.0 | 13.4 | 16.0 | 14.1 | ||||||||||||
NECO
|
29.0 | 26.6 | 13.0 | 13.0 | ||||||||||||
North
Dakota
|
- | - | 2.0 | 0.6 | ||||||||||||
Total
Rocky Mountain Region
|
95.0 | 61.8 | 61.0 | 41.5 | ||||||||||||
Appalachian
Basin
|
4.0 | 4.0 | - | - | ||||||||||||
New
York
|
1.0 | 1.0 | - | - | ||||||||||||
Fort
Worth Basin
|
1.0 | 1.0 | - | - | ||||||||||||
Total
|
101.0 | 67.8 | 61.0 | 41.5 |
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations and Contingent Commitments
(1)
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Long-Term
Debt
(2)
|
$ | 203,000 | $ | - | $ | - | $ | - | $ | 203,000 | ||||||||||
Interest
on long-term debt(2)
|
240,797 | 24,360 | 48,720 | 48,720 | 118,997 | |||||||||||||||
Operating
leases
|
4,921 | 2,194 | 1,993 | 682 | 52 | |||||||||||||||
Asset
retirement obligations
|
21,213 | 50 | 100 | 100 | 20,963 | |||||||||||||||
Rig
commitments (3)
|
22,925 | 10,605 | 12,320 | - | - | |||||||||||||||
Drilling
Commiments(4)
|
3,217 | - | 717 | - | 2,500 | |||||||||||||||
Derivative
agreements
(5)
|
76,895 | 57,518 | 19,351 | 26 | - | |||||||||||||||
Other
liabilities (6)
|
8,383 | 245 | 720 | 720 | 6,698 | |||||||||||||||
Total
|
$ | 581,351 | $ | 94,972 | $ | 83,921 | $ | 50,248 | $ | 352,210 |
|
(1)
|
Table
does not include maximum annual repurchase obligation of $7 million as of
March 31, 2008, see Note 7, Commitments and Contingencies, to our
accompanying condensed consolidated financial
statements.
|
|
(2)
|
Amounts
presented consist only of amounts due related to our 12% senior notes and
does not include any amounts due under our credit facility as it was
undrawn as of March 31, 2008. Interest on long-term debt,
therefore, represents only amounts payable to holders of our 12% senior
notes due 2018.
|
|
(3)
|
Drilling rig commitments in
the above table do not include future adjustments to daily rates as
provided for in the agreements as such increases are not predictable and
are only included in the above obligation table upon notification to us by
the contractor of an increase in the
rate.
|
|
(4)
|
Amounts
represent our maximum obligation for potential liquidating damages if we
do not comply with certain drilling and development
agreements. See Note 7, Commitments and Contingencies, to our
accompanying condensed consolidated financial statements. These
amounts do not include advances for future drilling contracts totaling
$40.9 million at March 31, 2008.
|
|
(5)
|
Amount
represents gross liability related to fair value of derivatives and
related costs. Includes fair value of derivatives for natural
gas marketing activities, Petroleum Development Corporation's share of oil
and natural gas production and derivatives contracts we entered into on
behalf of our affiliate partnerships as the managing general
partner. We have a related net receivable from the partnerships
of $18.4 million as of March 31,
2008.
|
|
(6)
|
Includes
funds held from revenue distribution to third party investors for plugging
liabilities related to wells we operate and deferred officer
compensation.
|
|
·
|
For
swap instruments, we receive a fixed price for the derivative contract and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the fixed call strike price, we receive the
market price from the purchaser and pay the difference between the call
strike price and market price to the counterparty. If the
market price falls below the fixed put strike price, we receive the market
price from the purchaser and receive the difference between the put strike
price and market price from the counterparty. If the market
price is between the call and the put strike price, no payments are due
from either party.
|
Three
Months
Ended
March
31, 2008
|
Year
Ended
December
31, 2007
|
|||||||
Average
Index Closing Prices
|
||||||||
Oil
(per Barrel)
|
||||||||
NYMEX
|
$ | 93.69 | $ | 69.79 | ||||
Natural
Gas (per MMbtu)
|
||||||||
NYMEX
|
8.03 | 6.89 | ||||||
CIG
|
6.96 | 3.97 | ||||||
Average
Sales Price
|
||||||||
Oil
|
81.14 | 60.65 | ||||||
Natural
Gas
|
7.33 | 5.33 |
|
●
|
During
the first quarter of 2008, we implemented the general ledger, accounts
receivable, and joint interest billing modules as part of our new broader
financial reporting system. We plan to implement additional
modules in 2008 to support the remaining processes and
operations. We believe the phased-in approach we are taking
reduces the risks associated with the implementation. We have taken the
necessary steps to monitor and maintain appropriate internal controls
during this period of change. These steps include providing
training related to business process changes and the financial reporting
system software to individuals using the financial reporting system to
carry out their job responsibilities as well as those who rely on the
financial information. We anticipate that the implementation of
the financial reporting system will strengthen the overall systems of
internal controls due to enhanced automation and integration of related
processes. We are modifying the design and documentation of
internal control process and procedures relating to the new system to
supplement and complement existing internal controls over financial
reporting. The system changes were undertaken to
integrate systems and consolidate information, and were not undertaken in
response to any actual or perceived deficiencies in our internal control
over financial reporting. Testing of the controls related to these new
systems is ongoing and is included in the scope of our assessment of our
internal control over financial reporting for
2008.
|
|
(c)
|
Purchases
of Equity Securities by the Issuer and Affiliated
Purchasers.
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
||||||||||||||||
Period
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
number of shares purchased as part of publicly announced plans or
programs
|
Maximum
number of shares that may yet be purchased under the plans or
programs
|
||||||||||||
January
1-31, 2008
|
225 | $ | 59.98 | 225 | 1,464,864 | |||||||||||
February
1-29, 2008
|
52,712 | 68.12 | 52,712 | 1,412,152 | ||||||||||||
March
1-31, 2008
|
11,173 | 67.33 | 11,173 | 1,400,979 | ||||||||||||
64,110 | 67.95 | 64,110 | 1,400,979 |
Exhibit
No.
|
Description
|
|
Certification
by Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the
Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
Certification
by Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a)
of the Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
||
Certifications
by Chief Executive Officer and Chief Financial Officer pursuant to Title
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
Sarbanes-Oxley Act of 2002.
|
Petroleum Development
Corporation
(Registrant)
|
|
Date: May 12,
2008
|
/s/ Steven
R. Williams
Steven
R. Williams
Chief
Executive Officer
|
Date: May 12,
2008
|
/s/ Richard W.
McCullough
Richard
W. McCullough
President
and Chief Financial Officer
|