Nevada
|
95-2636730
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
PART 1 – FINANCIAL
INFORMATION
|
||
Item
1.
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
18
|
|
Item
3.
|
29
|
|
Item
4.
|
31
|
|
PART II – OTHER
INFORMATION
|
||
Item
1.
|
32
|
|
Item
1A.
|
32
|
|
Item
2.
|
33
|
|
Item
3.
|
33
|
|
Item
4.
|
33
|
|
Item
5.
|
33
|
|
Item
6.
|
34
|
|
35
|
September
30,
|
December
31,
|
|||||||
2008
|
2007*
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 47,404 | $ | 84,751 | ||||
Accounts
receivable, net
|
67,386 | 60,024 | ||||||
Accounts
receivable - affiliates
|
19,547 | 11,537 | ||||||
Fair
value of derivatives
|
56,713 | 4,817 | ||||||
Other
current assets
|
45,583 | 30,664 | ||||||
Total
current assets
|
236,633 | 191,793 | ||||||
Properties
and equipment, net
|
987,737 | 845,864 | ||||||
Restricted
cash - long term
|
2,150 | 1,294 | ||||||
Other
assets
|
52,481 | 11,528 | ||||||
Total
assets
|
$ | 1,279,001 | $ | 1,050,479 | ||||
Liabilities
and shareholders' equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 88,225 | $ | 88,502 | ||||
Accounts
payable - affiliates
|
16,932 | 3,828 | ||||||
Federal
and state income taxes payable
|
1,580 | 901 | ||||||
Fair
value of derivatives - current
|
13,840 | 6,291 | ||||||
Advances
for future drilling contracts
|
5,157 | 68,417 | ||||||
Funds
held for future distribution
|
70,354 | 39,823 | ||||||
Other
accrued expenses
|
35,803 | 34,243 | ||||||
Total
current liabilities
|
231,891 | 242,005 | ||||||
Long-term
debt
|
322,294 | 235,000 | ||||||
Deferred
income taxes
|
183,362 | 136,490 | ||||||
Other
liabilities
|
71,551 | 40,699 | ||||||
Total
liabilities
|
809,098 | 654,194 | ||||||
Commitments
and contingencies
|
||||||||
Minority
interest in consolidated limited liability company
|
710 | 759 | ||||||
Preferred
shares, par value $.01 per share; authorized: 50,000,000 shares;
issued: none
|
- | - | ||||||
Common
shares, par value $.01 per share; authorized: 100,000,000 shares;
issued: 14,907,679 in 2007 and 14,861,299 in
2008
|
149 | 149 | ||||||
Additional
paid-in capital
|
4,465 | 2,559 | ||||||
Retained
earnings
|
464,853 | 393,044 | ||||||
Treasury
shares at cost
|
(274 | ) | (226 | ) | ||||
Total
shareholders' equity
|
469,193 | 395,526 | ||||||
Total
liabilities and shareholders' equity
|
$ | 1,279,001 | $ | 1,050,479 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$ | 99,422 | $ | 44,437 | $ | 265,617 | $ | 117,699 | ||||||||
Sales
from natural gas marketing activities
|
53,372 | 19,934 | 107,638 | 71,845 | ||||||||||||
Oil
and gas well drilling operations
|
1,232 | 1,573 | 7,202 | 7,342 | ||||||||||||
Well
operations and pipeline income
|
3,356 | 2,092 | 8,146 | 6,682 | ||||||||||||
Oil
and gas price risk management gain, net
|
169,402 | 6,345 | 25,294 | 4,442 | ||||||||||||
Other
|
20 | 1,894 | 57 | 2,122 | ||||||||||||
Total
revenues
|
326,804 | 76,275 | 413,954 | 210,132 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Oil
and gas production and well operations cost
|
22,173 | 12,645 | 61,120 | 33,308 | ||||||||||||
Cost
of natural gas marketing activities
|
54,372 | 19,810 | 106,610 | 70,102 | ||||||||||||
Cost
of oil and gas well drilling operations
|
501 | 749 | 1,097 | 1,559 | ||||||||||||
Exploration
expense
|
10,212 | 5,337 | 17,962 | 14,795 | ||||||||||||
General
and administrative expense
|
8,106 | 7,513 | 27,160 | 21,823 | ||||||||||||
Depreciation,
depletion and amortization
|
28,645 | 20,354 | 71,881 | 50,857 | ||||||||||||
Total
costs and expenses
|
124,009 | 66,408 | 285,830 | 192,444 | ||||||||||||
Gain
on sale of leaseholds
|
- | - | - | 25,600 | ||||||||||||
Income
from operations
|
202,795 | 9,867 | 128,124 | 43,288 | ||||||||||||
Interest
income
|
151 | 462 | 497 | 2,059 | ||||||||||||
Interest
expense
|
(7,817 | ) | (2,544 | ) | (19,143 | ) | (4,825 | ) | ||||||||
Income
before income taxes
|
195,129 | 7,785 | 109,478 | 40,522 | ||||||||||||
Provision
for income taxes
|
68,233 | 3,326 | 37,222 | 15,511 | ||||||||||||
Net
income
|
$ | 126,896 | $ | 4,459 | $ | 72,256 | $ | 25,011 | ||||||||
Earnings
per share
|
||||||||||||||||
Basic
|
$ | 8.59 | $ | 0.30 | $ | 4.90 | $ | 1.70 | ||||||||
Diluted
|
$ | 8.55 | $ | 0.30 | $ | 4.86 | $ | 1.68 | ||||||||
Weighted
average common shares outstanding
|
||||||||||||||||
Basic
|
14,767 | 14,757 | 14,749 | 14,739 | ||||||||||||
Diluted
|
14,835 | 14,827 | 14,858 | 14,845 |
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 72,256 | $ | 25,011 | ||||
Adjustments
to net income to reconcile to cash provided by (used in) operating
activities:
|
||||||||
Deferred
income taxes
|
45,390 | 14,833 | ||||||
Depreciation,
depletion and amortization
|
71,881 | 50,857 | ||||||
Allowance
for doubtful accounts
|
130 | - | ||||||
Amortization
of debt issuance costs
|
956 | 280 | ||||||
Accretion
of asset retirement obligation
|
916 | 712 | ||||||
Exploratory
dry hole costs
|
5,038 | 969 | ||||||
Gain
from sale of assets
|
(88 | ) | (1 | ) | ||||
Gain
from sale of leaseholds
|
- | (25,600 | ) | |||||
Expired
and abandoned leases
|
3,492 | 1,246 | ||||||
Stock-based
compensation
|
5,239 | 1,652 | ||||||
Unrealized
gain on derivative transactions
|
(45,371 | ) | (1,256 | ) | ||||
Excess
tax benefits from stock based compensation
|
(1,136 | ) | (500 | ) | ||||
Increase
in current assets
|
(28,138 | ) | (34,879 | ) | ||||
(Increase)
decrease in other assets
|
(255 | ) | 220 | |||||
Decrease
in current liabilities
|
(27,873 | ) | (68,302 | ) | ||||
Increase
in other liabilities
|
1,355 | 1,958 | ||||||
Net
cash provided by (used in) operating activities
|
103,792 | (32,800 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(219,273 | ) | (158,727 | ) | ||||
Acquisitions
|
- | (201,594 | ) | |||||
Decrease
in restricted cash for property acquisition
|
- | 191,178 | ||||||
Other
|
121 | 684 | ||||||
Net
cash used in investing activities
|
(219,152 | ) | (168,459 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from credit facility
|
339,500 | 238,000 | ||||||
Proceeds
from senior notes
|
200,101 | - | ||||||
Repayment
of credit facility
|
(452,500 | ) | (203,000 | ) | ||||
Payment
of debt issuance costs
|
(5,308 | ) | (591 | ) | ||||
Proceeds
from exercise of stock options
|
605 | 182 | ||||||
Excess
tax benefits from stock based compensation
|
1,136 | 500 | ||||||
Minority
interest investment
|
- | 800 | ||||||
Purchase
of treasury stock
|
(5,521 | ) | (346 | ) | ||||
Net
cash provided by financing activities
|
78,013 | 35,545 | ||||||
Net
decrease in cash and cash equivalents
|
(37,347 | ) | (165,714 | ) | ||||
Cash
and cash equivalents, beginning of period
|
84,751 | 194,326 | ||||||
Cash
and cash equivalents, end of period
|
$ | 47,404 | $ | 28,612 | ||||
Supplemental
disclosure of cash flow information of cash payments for:
|
||||||||
Interest
|
$ | 18,847 | $ | 6,991 | ||||
Income
taxes
|
9,224 | 43,615 | ||||||
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
Change
in deferred tax liability resulting from the allocation of acquisition
purchase price
|
- | 4,188 | ||||||
Changes
in accounts payable related to the acquisitions of
partnerships
|
- | 668 | ||||||
Changes
in accounts payable related to purchase of properties and
equipment
|
6,481 | 34,150 | ||||||
Changes
in accounts payable-affiliates related to investment in drilling
partnership
|
- | 18,712 | ||||||
Asset
retirement obligation, with a corresponding increase to oil and gas
properties, net of disposals
|
631 | 5,527 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Properties
and equipment, net:
|
||||||||
Oil
and gas properties (successful efforts method of
accounting)
|
||||||||
Proved
|
$ | 1,152,534 | $ | 953,904 | ||||
Unproved
|
40,365 | 41,023 | ||||||
Total
oil and gas properties
|
1,192,899 | 994,927 | ||||||
Pipelines
and related facilities
|
31,190 | 22,408 | ||||||
Transportation
and other equipment
|
29,296 | 23,669 | ||||||
Land
and buildings
|
14,449 | 11,303 | ||||||
Construction
in progress
(1)
|
- | 2,929 | ||||||
1,267,834 | 1,055,236 | |||||||
Accumulated
depreciation, depletion and amortization ("DD&A")
|
(280,097 | ) | (209,372 | ) | ||||
$ | 987,737 | $ | 845,864 |
Number
|
||||||||
Amount
|
of
Wells
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance at December 31, 2007
|
$ | 2,300 | 3 | |||||
Additions
to capitalized exploratory well costs pending the determination of proved
reserves
|
13,526 | 13 | ||||||
Reclassifications
to wells, facilities and equipment based on the determination of proved
reserves
|
(7,626 | ) | (6 | ) | ||||
Capitalized
exploratory well costs charged to expense
|
(5,040 | ) | (3 | ) | ||||
Ending
balance at September 30, 2008
|
$ | 3,160 | 7 |
|
·
|
For
swap instruments, we receive a fixed price for the hedged commodity and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the call strike price or falls below the fixed
put strike price, we receive the fixed price and pay the market
price. If the market price is between the call and the put
strike price, no payments are due from either
party.
|
September
30, 2008
|
December
31, 2007
|
|||||||
(in
thousands)
|
||||||||
Derivative
assets (liabilities)
|
||||||||
Oil
and gas sales activities:
|
||||||||
Fixed-price
natural gas swaps
|
$ | 51,242 | $ | - | ||||
Natural
gas floors
|
- | 105 | ||||||
Natural
gas collars
|
26,258 | 2,969 | ||||||
Fixed-price
oil swaps
|
(19,326 | ) | (5,097 | ) | ||||
58,174 | (2,023 | ) | ||||||
Natural
gas marketing activities:
|
||||||||
Fixed-price
natural gas swaps
|
207 | 649 | ||||||
Natural
gas collars
|
3 | - | ||||||
210 | 649 | |||||||
Estimated
net fair value of derivative instruments
|
$ | 58,384 | $ | (1,374 | ) |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Classification
in the Condensed Consolidated Balance Sheets:
|
||||||||
Fair
value of derivatives - current asset
|
$ | 56,713 | $ | 4,817 | ||||
Other
assets - long-term asset
|
26,921 | 193 | ||||||
83,634 | 5,010 | |||||||
Fair
value of derivatives - current liability
|
13,840 | 6,291 | ||||||
Fair
value of derivatives - long term liability
|
11,410 | 93 | ||||||
25,250 | 6,384 | |||||||
Net
fair value of commodity based derivatives
|
$ | 58,384 | $ | (1,374 | ) |
Three
Months Ended September 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Statement
of operations line item
|
Realized
|
Unrealized
|
Realized
|
Unrealized
|
||||||||||||
(in
thousands, gain/(loss))
|
||||||||||||||||
Oil
and gas price risk management gain (loss), net
(1)
|
$ | (2,752 | ) | $ | 172,154 | $ | 2,491 | $ | 3,854 | |||||||
Sales
from natural gas marketing activities
|
(1,570 | ) | 18,024 | 1,477 | 12 | |||||||||||
Cost
of natural gas marketing activities
|
1 | (19,151 | ) | (108 | ) | (87 | ) | |||||||||
Nine
Months Ended September 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Statement
of operations line item
|
Realized
|
Unrealized
|
Realized
|
Unrealized
|
||||||||||||
(in
thousands, gain/(loss))
|
||||||||||||||||
Oil
and gas price risk management gain (loss), net
(1)
|
$ | (20,517 | ) | $ | 45,811 | $ | 3,098 | $ | 1,344 | |||||||
Sales
from natural gas marketing activities
|
(3,367 | ) | 1,333 | 2,805 | (1,256 | ) | ||||||||||
Cost
of natural gas marketing activities
|
119 | (1,773 | ) | (331 | ) | 1,168 |
Level 1
|
Level 3
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Assets:
|
||||||||||||
Commodity
based derivatives
|
$ | 9,478 | $ | 74,156 | $ | 83,634 | ||||||
Liabilities:
|
||||||||||||
Commodity
based derivatives
|
(324 | ) | (24,926 | ) | (25,250 | ) | ||||||
Net
fair value of commodity based derivatives
|
$ | 9,154 | $ | 49,230 | $ | 58,384 |
September
30, 2008
|
||||||||
Three Months
Ended
|
Nine Months
Ended
|
|||||||
(in
thousands)
|
||||||||
Fair
value, beginning of period (1)
|
$ | (141,453 | ) | $ | (2,368 | ) | ||
Total
realized and unrealized gains or (losses):
|
||||||||
Included
in oil and gas price risk management gain, net
|
167,755 | 124,234 | ||||||
Included
in sales from natural gas marketing activities
|
1,864 | 1,807 | ||||||
Included
in cost of natural gas marketing activities
|
17 | 2,650 | ||||||
Purchases,
issuances and settlements, net
|
21,047 | (77,093 | ) | |||||
Fair
value, end of period
|
$ | 49,230 | $ | 49,230 | ||||
Total
gains (losses) attributable to the change in unrealized
(loss), relating to assets still held as of September 30,
2008:
|
||||||||
Included
in oil and gas price risk management gain, net
|
$ | 167,755 | $ | 124,234 | ||||
Included
in sales from natural gas marketing activities
|
1,864 | 1,807 | ||||||
Included
in cost of natural gas marketing activities
|
17 | 2,650 | ||||||
Total
|
$ | 169,636 | $ | 128,691 |
September
30, 2008
|
December 31, 2007
|
|||||||
(in
thousands)
|
||||||||
Credit
facility
|
$ | 122,000 | $ | 235,000 | ||||
12%
Senior notes due 2018, net of discount of $2.7 million
|
200,294 | - | ||||||
Total
long-term debt
|
$ | 322,294 | $ | 235,000 |
|
·
|
a
subsidiary is a guarantor under our senior credit facility;
and
|
|
·
|
the
subsidiary has consolidated tangible assets that constitute 10% or more of
our consolidated tangible assets.
|
|
·
|
at
least 65% of the aggregate principal amount of the notes issued on
February 8, 2008 remains outstanding after each such redemption;
and
|
|
·
|
the
redemption occurs within 180 days after the closing of the equity
offering.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Total
stock-based compensation expense (1)
|
$ | 2,293 | $ | 628 | $ | 5,239 | $ | 1,652 | ||||||||
Income
tax benefit
|
(875 | ) | (242 | ) | (1,999 | ) | (637 | ) | ||||||||
Net
income impact
|
$ | 1,418 | $ | 386 | $ | 3,240 | $ | 1,015 | ||||||||
______________
(1)
Nine month activity includes $1.1 million related to the separation
agreement with our former president. Three and nine
month activity includes $1.1 million related to the retirement
agreement with our former chief executive
officer.
|
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Number
of
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
Shares
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Underlying
|
Price
|
Term
|
Value
|
|||||||||||||
Options
|
Per
Share
|
(in
years)
|
(in
millions)
|
|||||||||||||
Outstanding
at December 31, 2007
|
51,567 | $ | 33.55 | 6.4 | $ | 1.3 | ||||||||||
Exercised
|
(19,699 | ) | 30.66 | - | 0.6 | |||||||||||
Forfeited
|
(7,517 | ) | 44.95 | - | - | |||||||||||
Outstanding
at September 30, 2008
|
24,351 | 32.36 | 5.5 | 0.3 | ||||||||||||
Vested
and expected to vest at September 30, 2008
|
24,351 | 32.36 | 5.5 | 0.3 | ||||||||||||
Exercisable
at September 30, 2008
|
16,122 | 27.01 | 4.5 | 0.3 |
Weighted
Average
|
||||||||
Grant-Date
|
||||||||
Shares
|
Fair
Value
|
|||||||
Non-vested
at December 31, 2007
|
171,845 | $ | 44.38 | |||||
Granted
|
107,729 | 66.35 | ||||||
Vested
|
(70,896 | ) | 43.50 | |||||
Forfeited
|
(9,444 | ) | 41.07 | |||||
Non-vested
at September 30, 2008
|
199,234 | 56.20 |
Nine
Months Ended September 30,
|
|||
2008
|
2007
|
||
Expected
term of award
|
3
years
|
3
years
|
|
Risk-free
interest rate
|
2.4%
|
4.7%
|
|
Volatility
|
47.0%
|
44.0%
|
|
Weigthed average grant date fair value |
$42.44
|
$36.07
|
Weighted
Average
|
||||||||
Grant-Date
|
||||||||
Shares
|
Fair
Value
|
|||||||
Non-vested
at December 31, 2007
|
31,972 | $ | 36.07 | |||||
Granted
|
48,405 | 45.15 | ||||||
Vested
|
(3,078 | ) | 52.00 | |||||
Forfeited
|
(4,616 | ) | 36.07 | |||||
Non-vested
at September 30, 2008
|
72,683 | 41.62 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Weighted
average common shares outstanding
|
14,767 | 14,757 | 14,749 | 14,739 | ||||||||||||
Dilutive
effect of share-based compensation: (1)
|
||||||||||||||||
Unamortized
portion of restricted stock
|
27 | 35 | 64 | 41 | ||||||||||||
Stock
options
|
35 | 30 | 39 | 60 | ||||||||||||
Non
employee director deferred compensation
|
6 | 5 | 6 | 5 | ||||||||||||
Weighted
average common and common equivalent shares outstanding
|
14,835 | 14,827 | 14,858 | 14,845 | ||||||||||||
Net
income
|
$ | 126,896 | $ | 4,459 | $ | 72,256 | $ | 25,011 | ||||||||
Basic
earnings per common share
|
$ | 8.59 | $ | 0.30 | $ | 4.90 | $ | 1.70 | ||||||||
Diluted
earnings per common share
|
$ | 8.55 | $ | 0.30 | $ | 4.86 | $ | 1.68 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales (1)
|
$ | 268,824 | $ | 50,782 | $ | 290,911 | $ | 122,141 | ||||||||
Natural
gas marketing
|
53,372 | 19,934 | 107,638 | 71,845 | ||||||||||||
Oil
and gas well drilling operations
|
1,232 | 1,573 | 7,202 | 7,342 | ||||||||||||
Well
operations and pipeline income
|
3,356 | 2,092 | 8,146 | 6,682 | ||||||||||||
Unallocated
amounts
|
20 | 1,894 | 57 | 2,122 | ||||||||||||
Total
|
$ | 326,804 | $ | 76,275 | $ | 413,954 | $ | 210,132 | ||||||||
Segment
income (loss) before income taxes:
|
||||||||||||||||
Oil
and gas sales (1)(2)
|
$ | 210,091 | $ | 14,367 | $ | 146,965 | $ | 28,727 | ||||||||
Natural
gas marketing
|
(918 | ) | 333 | 1,286 | 2,357 | |||||||||||
Oil
and gas well drilling operations
|
731 | 824 | 6,105 | 5,783 | ||||||||||||
Well
operations and pipeline income
(3)
|
1,659 | 486 | 2,980 | 1,900 | ||||||||||||
Unallocated
amounts
(4)
|
(16,434 | ) | (8,225 | ) | (47,858 | ) | 1,755 | |||||||||
Total
|
$ | 195,129 | $ | 7,785 | $ | 109,478 | $ | 40,522 |
|
(1)
|
Represents
oil and gas sales revenue and oil and gas price risk management gain,
net. For the nine months ended September 30, 2008, oil and gas
sales revenue includes a $4.0 million charge related to a royalty
litigation provision, see Note 7.
|
|
(2)
|
Includes
exploration expense and DD&A expense in the amount of $27.6 million
and $68.7 million for the three and nine months ended September 30, 2008,
respectively, and $19.3 million and $48.2 million for the three and nine
months ended September 30, 2007,
respectively.
|
|
(3)
|
Includes
DD&A expense in the amount of $0.5 million and $1.3 million for the
three and nine months ended September 30, 2008, and $0.7 million and $1.9
million for the three and nine months ended September 30, 2007,
respectively.
|
|
(4)
|
Includes
general and administrative expense, gain on sale of leaseholds, interest
income and expense, and DD&A expense in the amount of $0.6 million and
$1.8 million for the three and nine months ended September 30, 2008, and
$0.3 million and $0.8 million for the three and nine months ended
September 30, 2007, respectively.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Segment
assets:
|
||||||||
Oil
and gas sales
|
$ | 1,058,028 | $ | 862,237 | ||||
Natural
gas marketing
|
47,426 | 40,269 | ||||||
Oil
and gas well drilling operations
|
10,377 | 4,959 | ||||||
Well
operations and pipeline income
|
55,685 | 26,156 | ||||||
Unallocated
amounts
|
107,485 | 116,858 | ||||||
Total
|
$ | 1,279,001 | $ | 1,050,479 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
Percentage
|
Percentage
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Production
|
||||||||||||||||||||||||
Oil
(Bbls)
|
322,133 | 234,735 | 37.2 | % | 834,183 | 666,752 | 25.1 | % | ||||||||||||||||
Natural
gas (Mcf)
|
8,239,005 | 6,312,177 | 30.5 | % | 22,443,011 | 15,489,188 | 44.9 | % | ||||||||||||||||
Natural gas equivalent (Mcfe) (1)
|
10,171,803 | 7,720,587 | 31.7 | % | 27,448,109 | 19,489,700 | 40.8 | % | ||||||||||||||||
Oil and Gas
Sales (in thousands)
|
||||||||||||||||||||||||
Oil
sales
|
$ | 34,804 | $ | 14,945 | 132.9 | % | $ | 87,158 | $ | 37,192 | 134.3 | % | ||||||||||||
Gas
sales
|
64,448 | 29,492 | 118.5 | % | 182,484 | 80,507 | 126.7 | % | ||||||||||||||||
Royalty
litigation provision
|
170 | - | 100.0 | % | (4,025 | ) | - | 100.0 | % | |||||||||||||||
Total
oil and gas sales
|
$ | 99,422 | $ | 44,437 | 123.7 | % | $ | 265,617 | $ | 117,699 | 125.7 | % | ||||||||||||
Realized Gain
(Loss) on Derivatives, net (in
thousands)
|
||||||||||||||||||||||||
Oil
derivatives - realized gain (loss)
|
$ | (4,157 | ) | $ | (54 | ) | * | $ | (9,857 | ) | $ | (159 | ) | * | ||||||||||
Natural
gas derivatives - realized gain (loss)
|
1,405 | 2,545 | -44.8 | % | (10,660 | ) | 3,257 | * | ||||||||||||||||
Total
realized gain (loss) on derivatives, net
|
$ | (2,752 | ) | $ | 2,491 | -210.5 | % | $ | (20,517 | ) | $ | 3,098 | * | |||||||||||
Average
Sales Price
|
||||||||||||||||||||||||
Oil (per Bbl) (2)
|
$ | 108.04 | $ | 63.67 | 69.7 | % | $ | 104.48 | $ | 55.78 | 87.3 | % | ||||||||||||
Natural gas (per Mcf) (2)
|
$ | 7.82 | $ | 4.67 | 67.5 | % | $ | 8.13 | $ | 5.20 | 56.3 | % | ||||||||||||
Natural
gas equivalent (per Mcfe)
|
$ | 9.76 | $ | 5.76 | 69.4 | % | $ | 9.82 | $ | 6.04 | 62.6 | % | ||||||||||||
Average
Sales Price (including realized gain (loss) on
derivatives)
|
||||||||||||||||||||||||
Oil
(per Bbl)
|
$ | 95.14 | $ | 63.44 | 50.0 | % | $ | 92.67 | $ | 55.54 | 66.8 | % | ||||||||||||
Natural
gas (per Mcf)
|
$ | 7.99 | $ | 5.08 | 57.3 | % | $ | 7.66 | $ | 5.41 | 41.6 | % | ||||||||||||
Natural
gas equivalent (per Mcfe)
|
$ | 9.49 | $ | 6.08 | 56.1 | % | $ | 9.08 | $ | 6.20 | 46.4 | % | ||||||||||||
Average Lifting
Cost per Mcfe (3)
|
$ | 0.94 | $ | 0.86 | 9.3 | % | $ | 1.07 | $ | 0.89 | 20.2 | % | ||||||||||||
Other Operating
Income(4) (in
thousands)
|
||||||||||||||||||||||||
Natural
gas marketing activities
|
$ | (1,000 | ) | $ | 124 | * | $ | 1,028 | $ | 1,743 | -41.0 | % | ||||||||||||
Oil
and gas well drilling operations
|
$ | 731 | $ | 824 | -11.3 | % | $ | 6,105 | $ | 5,783 | 5.6 | % | ||||||||||||
Costs and
Expenses (in thousands)
|
||||||||||||||||||||||||
Exploration
expense
|
$ | 10,212 | $ | 5,337 | 91.3 | % | $ | 17,962 | $ | 14,795 | 21.4 | % | ||||||||||||
General
and administrative expense
|
$ | 8,106 | $ | 7,513 | 7.9 | % | $ | 27,160 | $ | 21,823 | 24.5 | % | ||||||||||||
Depreciation,
depletion and amortization
|
$ | 28,645 | $ | 20,354 | 40.7 | % | $ | 71,881 | $ | 50,857 | 41.3 | % | ||||||||||||
Interest
Expense (in thousands)
|
$ | (7,817 | ) | $ | (2,544 | ) | 207.3 | % | $ | (19,143 | ) | $ | (4,825 | ) | * | |||||||||
*Represents
percentages in excess of 250%
|
|
(1)
|
A
ratio of energy content of natural gas and oil (six Mcf of natural gas
equals one barrel of oil) was used to obtain a conversion factor to
convert oil production into equivalent Mcf of natural
gas.
|
|
(2)
|
We
utilize commodity based derivative instruments to manage a portion of our
exposure to price volatility of our natural gas and oil
sales. This amount excludes realized and unrealized gains and
losses on commodity based derivative
instruments.
|
|
(3)
|
Average
lifting costs represent oil and gas operating expenses, excluding
production taxes. See Oil and Gas Production
and Well Operations Costs discussion
below.
|
|
(4)
|
Includes
revenues and operating expenses.
|
2008
|
||||||||||||||
Commodity
|
Index
|
June
30,
|
September
30,
|
October
30,
|
||||||||||
Natural
gas:
|
NYMEX
|
$ |
12.52
|
$ |
8.21
|
$ |
7.29
|
|||||||
CIG
|
$ |
8.86
|
|
$ |
5.46
|
|
$ |
4.89
|
||||||
Oil:
|
NYMEX
|
$ |
140.15
|
|
$ |
103.63
|
|
$ |
72.24
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
Percentage
|
Percentage
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Production
|
||||||||||||||||||||||||
Oil
(Bbls)
|
||||||||||||||||||||||||
Appalachian
Basin
|
2,467 | 602 | 309.8 | % | 5,105 | 3,816 | 33.8 | % | ||||||||||||||||
Michigan
Basin
|
944 | 1,003 | -5.9 | % | 2,775 | 2,985 | -7.0 | % | ||||||||||||||||
Rocky
Mountain Region
|
318,722 | 233,130 | 36.7 | % | 826,303 | 659,951 | 25.2 | % | ||||||||||||||||
Total
|
322,133 | 234,735 | 37.2 | % | 834,183 | 666,752 | 25.1 | % | ||||||||||||||||
Natural
gas (Mcf)
|
||||||||||||||||||||||||
Appalachian
Basin
|
931,150 | 606,165 | 53.6 | % | 2,895,499 | 1,891,153 | 53.1 | % | ||||||||||||||||
Michigan
Basin
|
391,316 | 421,909 | -7.3 | % | 1,157,659 | 1,263,186 | -8.4 | % | ||||||||||||||||
Rocky
Mountain Region
|
6,916,539 | 5,284,103 | 30.9 | % | 18,389,853 | 12,334,849 | 49.1 | % | ||||||||||||||||
Total
|
8,239,005 | 6,312,177 | 30.5 | % | 22,443,011 | 15,489,188 | 44.9 | % | ||||||||||||||||
Natural
gas equivalent (Mcfe)
|
||||||||||||||||||||||||
Appalachian
Basin
|
945,952 | 609,777 | 55.1 | % | 2,926,129 | 1,914,049 | 52.9 | % | ||||||||||||||||
Michigan
Basin
|
396,980 | 427,927 | -7.2 | % | 1,174,309 | 1,281,096 | -8.3 | % | ||||||||||||||||
Rocky
Mountain Region
|
8,828,871 | 6,682,883 | 32.1 | % | 23,347,671 | 16,294,555 | 43.3 | % | ||||||||||||||||
Total
|
10,171,803 | 7,720,587 | 31.7 | % | 27,448,109 | 19,489,700 | 40.8 | % |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
Percentage
|
Percentage
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Average
Sales Price (excluding derivative gains/losses)
|
||||||||||||||||||||||||
Oil
(per Bbl)
|
||||||||||||||||||||||||
Appalachian
Basin
|
$ | 108.68 | $ | 68.19 | 59.4 | % | $ | 105.93 | $ | 57.06 | 85.6 | % | ||||||||||||
Michigan
Basin
|
118.92 | 71.90 | 65.4 | % | 112.38 | 60.46 | 85.9 | % | ||||||||||||||||
Rocky
Mountain Region
|
108.00 | 63.63 | 69.7 | % | 104.45 | 55.75 | 87.4 | % | ||||||||||||||||
Weighed
average price
|
108.04 | 63.67 | 69.7 | % | 104.48 | 55.78 | 87.3 | % | ||||||||||||||||
Natural
gas (per Mcf)
|
||||||||||||||||||||||||
Appalachian
Basin
|
10.40 | 6.16 | 68.8 | % | 9.99 | 6.76 | 47.8 | % | ||||||||||||||||
Michigan
Basin
|
9.67 | 5.24 | 84.5 | % | 9.24 | 6.04 | 53.0 | % | ||||||||||||||||
Rocky
Mountain Region
|
7.37 | 4.45 | 65.6 | % | 7.78 | 4.87 | 59.8 | % | ||||||||||||||||
Weighed
average price
|
7.82 | 4.67 | 67.5 | % | 8.13 | 5.20 | 56.3 | % | ||||||||||||||||
Natural
gas equivalent (per Mcfe)
|
||||||||||||||||||||||||
Appalachian
Basin
|
10.43 | 6.18 | 68.8 | % | 10.02 | 6.79 | 47.6 | % | ||||||||||||||||
Michigan
Basin
|
9.84 | 5.33 | 84.6 | % | 9.38 | 6.10 | 53.8 | % | ||||||||||||||||
Rocky
Mountain Region
|
9.68 | 5.74 | 68.6 | % | 9.82 | 5.95 | 65.0 | % | ||||||||||||||||
Weighed
average price
|
9.76 | 5.76 | 69.4 | % | 9.82 | 6.04 | 62.6 | % |
Energy
Market Exposure
|
||||||||
For
the Three Months Ended September 30, 2008
|
||||||||
Area
|
Pricing
Basis
|
Commodity
|
Percent
of Oil and Gas Sales
|
|||||
Piceance/Wattenberg
|
Colorado
Interstate Gas (CIG)
|
Gas
|
37.0%
|
|||||
Piceance
|
San
Juan Basin/Southern California
|
Gas
|
13.0%
|
|||||
NECO
|
Mid
Continent (Panhandle Eastern)
|
Gas
|
15.0%
|
|||||
Colorado/North
Dakota
|
NYMEX
|
Oil
|
17.0%
|
|||||
Appalachian
|
NYMEX
|
Gas
|
11.0%
|
|||||
Michigan
|
Mich-Con/NYMEX
|
Gas
|
4.0%
|
|||||
Wattenberg
|
Colorado
Liquids
|
Gas
|
2.0%
|
|||||
Other
|
Other
|
Gas
|
1.0%
|
|||||
100.0%
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Oil
and gas price risk management:
|
||||||||||||||||
Realized
gain (loss)
|
||||||||||||||||
Oil
|
$ | (4,157 | ) | $ | (54 | ) | $ | (9,857 | ) | $ | (159 | ) | ||||
Natural
gas
|
1,405 | 2,545 | (10,660 | ) | 3,257 | |||||||||||
Total
realized gain (loss)
|
(2,752 | ) | 2,491 | (20,517 | ) | 3,098 | ||||||||||
Unrealized
gain
|
172,154 | 3,854 | 45,811 | 1,344 | ||||||||||||
Oil
and gas price risk management gain, net
|
$ | 169,402 | $ | 6,345 | $ | 25,294 | $ | 4,442 |
Floors
|
Ceilings
|
Swaps
(Fixed Prices)
|
||||||||||||||||||||||||||
Commodity/
Index/ Area
|
Month
Set
|
Month
|
Net
Monthly Quantity
(Gas
-MMbtu
Oil
-Bbls)
|
Price
|
Net
Monthly Quantity
(Gas
-MMbtu
Oil
-Bbls)
|
Price
|
Net
Monthly Quantity
(Gas-MMbtu
Oil
-Bbls)
|
Price
|
||||||||||||||||||||
Natural
Gas - (CIG)
|
||||||||||||||||||||||||||||
Piceance
Basin
|
||||||||||||||||||||||||||||
Feb-08
|
Oct-08
|
- | $ | - | - | $ | - | 489,793 | $ | 7.05 | ||||||||||||||||||
Jan-08
|
Oct-08
|
- | - | - | - | 411,426 | 6.54 | |||||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
- | - | - | - | 363,000 | 7.76 | |||||||||||||||||||||
Jun-08
|
Nov
08 - Mar 09
|
- | - | - | - | 216,526 | 8.52 | |||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
- | - | - | - | 216,526 | 8.18 | |||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
355,827 | 5.75 | 355,827 | 8.75 | - | - | |||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
349,584 | 5.75 | 349,584 | 9.05 | - | - | |||||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
- | - | - | - | 292,250 | 9.20 | |||||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
415,645 | 7.50 | 415,645 | 11.40 | - | - | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Wattenberg
Field
|
||||||||||||||||||||||||||||
Feb-08
|
Oct-08
|
- | - | - | - | 380,641 | 7.05 | |||||||||||||||||||||
Jan-08
|
Oct-08
|
- | - | - | - | 247,614 | 6.54 | |||||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
- | - | - | - | 268,392 | 7.76 | |||||||||||||||||||||
Jun-08
|
Nov
08 - Mar 09
|
- | - | - | - | 149,504 | 8.52 | |||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
- | - | - | - | 149,504 | 8.18 | |||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
266,683 | 5.75 | 266,683 | 8.75 | - | - | |||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
241,530 | 5.75 | 241,530 | 9.05 | - | - | |||||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
- | - | - | - | 212,191 | 9.20 | |||||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
305,554 | 7.50 | 305,554 | 11.40 | - | - | |||||||||||||||||||||
Natural
Gas - Panhandle Eastern Pipeline ("PEPL")
|
||||||||||||||||||||||||||||
NECO
|
||||||||||||||||||||||||||||
Feb-08
|
Oct-08
|
- | - | - | - | 180,000 | 7.45 | |||||||||||||||||||||
Jan-08
|
Oct-08
|
- | - | - | - | 120,000 | 6.80 | |||||||||||||||||||||
Apr-08
|
Nov
08 - Mar 09
|
- | - | - | - | 110,000 | 8.09 | |||||||||||||||||||||
Jun-08
|
Nov
08 - Mar 09
|
- | - | - | - | 80,000 | 9.00 | |||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
- | - | - | - | 80,000 | 8.44 | |||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
110,000 | 6.00 | 110,000 | 9.70 | - | - | |||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
130,000 | 6.25 | 130,000 | 11.75 | - | - | |||||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
- | - | - | - | 120,000 | 10.91 | |||||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
170,000 | 9.00 | 170,000 | 14.00 | - | - |
Natural
Gas - NYMEX
|
||||||||||||||||||||||||||||
Appalachian
and Michigan Basins
|
||||||||||||||||||||||||||||
Feb-08
|
Oct-08
|
- | - | - | - | 147,684 | 8.33 | |||||||||||||||||||||
Feb-08
|
Oct-08
|
- | - | - | - | 147,684 | 8.58 | |||||||||||||||||||||
Jun-08
|
Nov
08 - Mar 09
|
- | - | - | - | 147,392 | 10.43 | |||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
86,701 | 8.40 | 86,701 | 13.05 | - | - | |||||||||||||||||||||
Feb-08
|
Nov
08 - Mar 09
|
- | - | - | - | 86,701 | 9.62 | |||||||||||||||||||||
Jan-08
|
Apr
09 - Oct 09
|
150,869 | 6.75 | 150,869 | 12.45 | - | - | |||||||||||||||||||||
Mar-08
|
Apr
09 - Oct 09
|
150,869 | 7.50 | 150,869 | 13.25 | - | - | |||||||||||||||||||||
May-08
|
Apr
09 - Mar 12
|
- | - | - | - | 52,221 | 9.89 | |||||||||||||||||||||
Jul-08
|
Nov
09 - Mar 10
|
283,225 | 10.00 | 283,225 | 17.15 | - | - | |||||||||||||||||||||
Feb-08
|
Oct
08 - Feb 11
|
- | - | - | - | 90,000 | 8.62 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Oil
- NYMEX
|
||||||||||||||||||||||||||||
Wattenberg
Field
|
||||||||||||||||||||||||||||
Oct-07
|
Oct
08 - Dec 08
|
- | - | - | - | 35,841 | 84.20 | |||||||||||||||||||||
May-08
|
Oct
08 - Dec 08
|
- | - | - | - | 26,880 | 108.05 | |||||||||||||||||||||
Jan-08
|
Jan
09 - Dec 09
|
- | - | - | - | 21,713 | 84.90 | |||||||||||||||||||||
Jan-08
|
Jan
09 - Dec 09
|
- | - | - | - | 21,713 | 85.40 | |||||||||||||||||||||
May-08
|
Jan
09 - Dec 09
|
- | - | - | - | 8,685 | 117.35 | |||||||||||||||||||||
May-08
|
|
Jan
10 - Dec 10
|
- | - | - | - | 22,070 | 92.74 | ||||||||||||||||||||
May-08
|
Jan
10 - Dec 10
|
- | - | - | - | 22,070 | 93.17 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
Percent
|
Percent
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
(per
Mcfe)
|
||||||||||||||||||||||||
Appalachian
Basin (1)
|
$ | 1.57 | $ | 1.27 | 23.6 | % | $ | 1.52 | $ | 1.27 | 19.7 | % | ||||||||||||
Michigan
Basin
|
1.31 | 1.28 | 2.3 | % | 1.31 | 1.27 | 3.1 | % | ||||||||||||||||
Rocky
Mountain Region:
|
||||||||||||||||||||||||
Wattenberg
Field
(2)
|
3.37 | 3.06 | 10.1 | % | 3.38 | 2.98 | 13.4 | % | ||||||||||||||||
Piceance
Basin (3)
|
2.33 | 2.49 | -6.4 | % | 2.01 | 2.57 | -21.8 | % | ||||||||||||||||
NECO
|
1.40 | 1.57 | -10.8 | % | 1.34 | 1.54 | -13.0 | % | ||||||||||||||||
Weighted
Average
|
2.56 | 2.50 | 2.4 | % | 2.42 | 2.48 | -2.4 | % |
|
(1)
|
The
increase in DD&A rates for the Appalachian Basin for both the three
and nine month periods compared to the same prior year periods are higher
due to the higher market price of a recent acquisition, the fourth
quarter 2007 acquisition of 752 wells in southwestern
Pennsylvania.
|
|
(2)
|
Although
the Wattenberg Field development costs and DD&A rates are higher than
the other fields, the relative value of its oil production, currently more
than offsets this cost difference. The Wattenberg Field
contributed 95.3% and 94.5% of our oil production for the current three
and nine month periods, respectively, and 88.5% and 89.6% for the prior
year three and nine month periods.
|
|
(3)
|
The
decrease in DD&A rates for the Piceance Basin for both the current
three and nine month periods compared to the same prior year periods is
the result of higher year-end 2007 oil and gas reserves, due primarily to
the increase in year-end prices.
|
Drilling
Activity
|
||||||||||||||||||||||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||||||
Development
|
||||||||||||||||||||||||||||||||
Productive
(1)
|
87.0 | 84.9 | 93.0 | 78.8 | 270.0 | 226.4 | 250.0 | 210.3 | ||||||||||||||||||||||||
Dry
|
2.0 | 2.0 | 1.0 | 1.0 | 7.0 | 7.0 | 8.0 | 7.4 | ||||||||||||||||||||||||
Total
development
|
89.0 | 86.9 | 94.0 | 79.8 | 277.0 | 233.4 | 258.0 | 217.7 | ||||||||||||||||||||||||
Exploratory
|
||||||||||||||||||||||||||||||||
Productive
(1)
|
- | - | - | - | 5.0 | 5.0 | 1.0 | 0.2 | ||||||||||||||||||||||||
Dry
|
1.0 | 1.0 | 1.0 | 1.0 | 9.0 | 8.8 | 5.0 | 2.5 | ||||||||||||||||||||||||
Pending
determination
|
6.0 | 5.8 | - | - | 7.0 | 6.8 | - | - | ||||||||||||||||||||||||
Total
exploratory
|
7.0 | 6.8 | 1.0 | 1.0 | 21.0 | 20.6 | 6.0 | 2.7 | ||||||||||||||||||||||||
Total
Drilling Activity
|
96.0 | 93.7 | 95.0 | 80.8 | 298.0 | 254.0 | 264.0 | 220.4 |
|
(1)
|
Of
the total productive wells as of September 30, 2008, 89 drilled in 2008
and 17 drilled in 2007, were waiting to be fractured and/or for gas
pipeline connection.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||||||
Rocky
Mountain Region:
|
||||||||||||||||||||||||||||||||
Wattenberg
|
36.0 | 36.0 | 41.0 | 29.4 | 116.0 | 91.3 | 109.0 | 79.5 | ||||||||||||||||||||||||
Piceance
|
18.0 | 18.0 | 11.0 | 8.5 | 50.0 | 42.4 | 41.0 | 36.6 | ||||||||||||||||||||||||
NECO
|
21.0 | 19.6 | 39.0 | 38.9 | 88.0 | 78.2 | 106.0 | 97.9 | ||||||||||||||||||||||||
North
Dakota
|
1.0 | 0.3 | - | - | 2.0 | 0.5 | 2.0 | 0.6 | ||||||||||||||||||||||||
Total
Rocky Mountain Region
|
76.0 | 73.9 | 91.0 | 76.8 | 256.0 | 212.4 | 258.0 | 214.6 | ||||||||||||||||||||||||
Appalachian
Basin
|
18.0 | 18.0 | 4.0 | 4.0 | 36.0 | 36.0 | 4.0 | 4.0 | ||||||||||||||||||||||||
Michigan
|
1.0 | 0.8 | - | - | 2.0 | 1.6 | 2.0 | 1.8 | ||||||||||||||||||||||||
New
York
|
- | - | - | - | 1.0 | 1.0 | - | - | ||||||||||||||||||||||||
Fort
Worth Basin
|
1.0 | 1.0 | - | - | 3.0 | 3.0 | - | - | ||||||||||||||||||||||||
Total
|
96.0 | 93.7 | 95.0 | 80.8 | 298.0 | 254.0 | 264.0 | 220.4 |
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Less
than
|
1-3
|
3-5
|
More
than
|
||||||||||||||||
and
Contingent Commitments
(1)
|
Total
|
1
year
|
years
|
years
|
5
years
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Long-Term
Debt
(2)
|
$ | 322,294 | $ | - | $ | 122,000 | $ | - | $ | 200,294 | ||||||||||
Interest
on long-term debt(2)
|
240,664 | 30,227 | 55,141 | 48,720 | 106,576 | |||||||||||||||
Operating
leases
|
4,628 | 2,298 | 1,884 | 399 | 47 | |||||||||||||||
Asset
retirement obligations
|
22,421 | 50 | 100 | 100 | 22,171 | |||||||||||||||
Rig
commitments (3)
|
19,438 | 12,442 | 6,996 | - | - | |||||||||||||||
Drilling
Commitments(4)
|
62,545 | - | 60,395 | - | 2,150 | |||||||||||||||
Derivative
agreements
(5)
|
25,250 | 13,840 | 11,400 | 10 | - | |||||||||||||||
Other
liabilities (6)
|
8,527 | 245 | 720 | 720 | 6,842 | |||||||||||||||
Total
|
$ | 705,767 | $ | 59,102 | $ | 258,636 | $ | 49,949 | $ | 338,080 |
|
(1)
|
Table
does not include maximum annual repurchase obligation of $12.9 million as
of September 30, 2008, see Note 7, Commitments and Contingencies, to our
accompanying condensed consolidated financial
statements.
|
|
(2)
|
Amounts
presented for long term debt consist of amounts related to our 12% senior
notes and our outstanding credit facility. The interest on long
term debt includes $228.4 million payable to the holders of our 12% senior
notes and $12.3 million related to our outstanding balance of $122 million
on our credit facility as of September 30, 2008, based on an imputed
interest rate of 4.8%.
|
|
(3)
|
Drilling rig commitments in
the above table reflects our maximum obligation and does not include
future adjustments to daily rates as provided for in the agreements as
such increases are not predictable and are only included in the above
obligation table upon notification to us by the contractor of an increase
in the rate.
|
|
(4)
|
Primarily
represents our capital expenditure commitment related to certain drilling
and development agreements. See Note 7, Commitments and
Contingencies, to our accompanying condensed consolidated financial
statements. These amounts do not include advances for future
drilling contracts totaling $5.2 million at September 30,
2008.
|
|
(5)
|
Amounts
represents gross liability related to fair value of derivatives, including
the fair value of derivative contracts we entered into on behalf of our
affiliate partnerships as the managing general partner. We have
a related receivable from the partnerships of $6.2 million as of September
30, 2008.
|
|
(6)
|
Includes
funds held from revenue distribution to third party investors for plugging
liabilities related to wells we operate and deferred officer
compensation.
|
|
·
|
For
swap instruments, we receive a fixed price for the derivative contract and
pay a floating market price to the counterparty. The
fixed-price payment and the floating-price payment are netted, resulting
in a net amount due to or from the
counterparty.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price exceeds the fixed call strike price, we receive the
market price from the purchaser and pay the difference between the call
strike price and market price to the counterparty. If the
market price falls below the fixed put strike price, we receive the market
price from the purchaser and receive the difference between the put strike
price and market price from the counterparty. If the market
price is between the call and the put strike price, no payments are due
from either party.
|
Nine
Months
|
Year
|
|||||||
Ended
|
Ended
|
|||||||
September
30, 2008
|
December
31, 2007
|
|||||||
Average
Index Closing Prices:
|
||||||||
Oil
(per Barrel)
|
||||||||
NYMEX
|
$ | 112.39 | $ | 69.79 | ||||
Natural
Gas (per MMbtu)
|
||||||||
NYMEX
|
9.73 | 6.89 | ||||||
CIG
|
7.09 | 3.97 | ||||||
Average
Sales Price:
|
||||||||
Oil
|
104.48 | 60.65 | ||||||
Natural
Gas
|
8.13 | 5.33 |
|
●
|
We
improved controls over certain key financial statement spreadsheets that
support all significant balance sheet and income statement
accounts. Specifically, we enhanced the spreadsheet policy to
provide additional clarification and guidance with regard to risk
assessment and enforced controls over: 1) the security and integrity of
the data used in the various spreadsheets, 2) access to the spreadsheets,
3) changes to spreadsheet functionality and the related approval process
and documentation and 4) increased managements review of the
spreadsheets.
|
|
●
|
In
addition to accredited derivative training attended by key personnel, we
created and documented a desktop procedure to: 1) ensure the completeness
and accuracy of our derivative activities and 2) supplement our key
controls previously existing in the process. Further, the
desktop procedure provides for a more robust review of the derivative
process. This procedure will continue to be enhanced throughout
the fourth quarter of 2008.
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
||||||||||||||||
Period
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
number of shares purchased as part of publicly announced plans or
programs
|
Maximum
number of shares that may yet be purchased under the plans or
programs
|
||||||||||||
July
1 - 31, 2008
|
10,073 | $ | 67.44 | - | - | |||||||||||
August
1-31, 2008
|
- | - | - | - | ||||||||||||
September
1-30, 2008
|
3,591 | 45.38 | - | - | ||||||||||||
13,664 | 61.65 | - | - |
Incorporated
by Reference
|
||||||||||||
Exhibit
Number
|
Exhibit
Description
|
Form
|
SEC
File
Number
|
Exhibit
|
Filing
Date
|
Filed
Herewith
|
||||||
3.1
|
Second
Amended and Restated Certificate of Incorporation of Petroleum Development
Corporation.
|
8-K
|
000-07246
|
3.1
|
07/23/2008
|
|||||||
4.1
|
Indenture
dated as of February 8, 2008, by and among Petroleum Development
Corporation and The Bank of New York.
|
8-K
|
000-07246
|
4.1
|
02/12/2008
|
|||||||
4.2
|
First
Supplemental Indenture dated as of February 8, 2008, by and among
Petroleum Development Corporation and the Bank of New York, incorporated
by reference to Exhibit 4.2 to Form 8-K filed on February 12,
2008.
|
8-K
|
000-07246
|
4.2
|
02/12/2008
|
|||||||
4.3
|
Form
of 12% Senior Note due 2018.
|
8-K
|
000-07246
|
4.2
|
02/12/2008
|
|||||||
10.1
|
Purchase
Agreement dated as of February 1, 2008, by and among Petroleum Development
Corporation and the Initial Purchasers of 12% senior notes due 2018 named
therein.
|
8-K
|
000-07246
|
10.1
|
02/07/2008
|
|||||||
10.2
|
Registration
Rights Agreement dated as of February 8, 2008, by and among Petroleum
Development Corporation and the Initial Purchasers of 12% senior notes due
2018 named therein.
|
8-K
|
000-07246
|
10.1
|
02/12/2008
|
|||||||
Agreement
with Steven R. Williams, Chairman of the Board of
Directors.
|
X
|
|||||||||||
10.4
|
Third
Amendment to Amended and Restated Credit Agreement dated as of July 15,
2008, by and among Petroleum Development Corporation, certain of its
subsidiaries, JP Morgan Chase Bank, N.A., BNP Paribas and various other
banks.
|
8-K
|
000-07246
|
10.1
|
07/21/2008
|
|||||||
10.5
|
Fourth
Amendment to Amended and Restated Credit Agreement dated as of July 18,
2008, by and among the Company, certain of its subsidiaries, JP Morgan
Chase Bank, N.A., BNP Paribas and various other banks.
|
8-K
|
000-07246
|
10.2
|
07/21/2008
|
|||||||
2005
Non-Employee Director Restricted Stock Plan Deferred Compensation Plan,
amended and restated as of March 8, 2008.
|
X
|
|||||||||||
10.7
|
2008
Long-Term Incentive Program (as amended for 2008).
|
8-K
|
000-07246
|
10.1
|
3/13/2008
|
|||||||
Certification
by Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the
Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
X
|
|||||||||||
Certification
by Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the
Exchange Act Rules, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
X
|
|||||||||||
Certifications
by Chief Executive Officer and Chief Financial Officer pursuant to Title
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
Sarbanes-Oxley Act of 2002.
|
X
|
Petroleum Development
Corporation
|
|
(Registrant)
|
|
Date: November
6, 2008
|
/s/ Richard W.
McCullough
|
Richard
W. McCullough
|
|
Chief
Executive Officer, President and Chief Financial
Officer
|
|
(principal
executive officer and principal financial officer)
|
|
/s/ Darwin L. Stump
|
|
Darwin
L. Stump
|
|
Chief
Accounting Officer
|
|
(principal
accounting officer)
|