CITIZENS, INC.
|
||||
(Exact name of registrant as specified in its charter)
|
||||
Colorado
|
84-0755371
|
|||
(State of other jurisdiction of incorporation or organization
|
I.R.S. Employer Identification No.)
|
|||
400 East Anderson Lane, Austin, TX
|
78752
|
|||
(Address of principal executive offices)
|
(Zip Code)
|
(512) 837-7100
|
N/A
|
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o |
Part I. | Financial Information | Page
Number
|
||
Item 1. | Financial Statements | |||
2
|
||||
4
|
||||
5
|
||||
6
|
||||
8
|
||||
Item 2.
|
28
|
|||
Item 3.
|
48
|
|||
Item 4.
|
49
|
|||
Part II.
|
Other Information
|
|||
Item 1.
|
49
|
|||
Item 1A.
|
50
|
|||
Item 2.
|
50
|
|||
Item 3.
|
50
|
|||
Item 4.
|
50
|
|||
Item 5.
|
50
|
|||
Item 6.
|
51
|
Assets
|
September 30,
2011 |
December 31,
2010 |
||||||
(Unaudited)
|
||||||||
Investments:
|
||||||||
Fixed maturities available-for-sale, at fair value (cost: $536,537 and $578,412 in 2011 and 2010, respectively)
|
$ | 564,269 | 575,737 | |||||
Fixed maturities held-to-maturity, at amortized cost (fair value: $133,951 and $79,103 in 2011 and 2010, respectively)
|
131,820 | 80,232 | ||||||
Equity securities available-for-sale, at fair value (cost: $44,340 and $19,844 in 2011 and 2010, respectively)
|
45,366 | 23,304 | ||||||
Mortgage loans on real estate
|
1,453 | 1,489 | ||||||
Policy loans
|
38,075 | 35,585 | ||||||
Real estate held for investment (less $1,115 and $1,017 accumulated depreciation in 2011 and 2010, respectively)
|
9,126 | 9,200 | ||||||
Other long-term investments
|
141 | 148 | ||||||
Short-term investments
|
2,066 | - | ||||||
Total investments
|
792,316 | 725,695 | ||||||
Cash and cash equivalents
|
64,425 | 49,723 | ||||||
Accrued investment income
|
8,465 | 7,433 | ||||||
Reinsurance recoverable
|
9,890 | 9,729 | ||||||
Deferred policy acquisition costs
|
134,587 | 125,684 | ||||||
Cost of customer relationships acquired
|
29,108 | 31,631 | ||||||
Goodwill
|
17,160 | 17,160 | ||||||
Other intangible assets
|
913 | 1,019 | ||||||
Federal income tax receivable
|
344 | 1,914 | ||||||
Property and equipment, net
|
7,992 | 7,101 | ||||||
Due premiums, net (less $1,466 and $1,568 allowance for doubtful accounts in 2011 and 2010, respectively)
|
7,807 | 8,537 | ||||||
Prepaid expenses
|
1,027 | 474 | ||||||
Other assets
|
727 | 406 | ||||||
Total assets
|
$ | 1,074,761 | 986,506 |
See accompanying notes to consolidated financial statements
|
(Continued) |
Liabilities and Stockholders' Equity
|
September 30,
2011 |
December 31,
2010 |
||||||
(Unaudited)
|
||||||||
Liabilities:
|
||||||||
Policy liabilities:
|
|
|||||||
Future policy benefit reserves:
|
||||||||
Life insurance
|
$ | 679,257 | 637,140 | |||||
Annuities
|
45,891 | 42,096 | ||||||
Accident and health
|
5,553 | 5,910 | ||||||
Dividend accumulations
|
10,291 | 9,498 | ||||||
Premiums paid in advance
|
25,360 | 23,675 | ||||||
Policy claims payable
|
9,517 | 10,540 | ||||||
Other policyholders' funds
|
8,489 | 8,191 | ||||||
Total policy liabilities
|
784,358 | 737,050 | ||||||
Commissions payable
|
2,368 | 2,538 | ||||||
Deferred federal income tax
|
18,543 | 9,410 | ||||||
Payable for securities in process of settlement
|
6,654 | - | ||||||
Warrants outstanding
|
133 | 1,587 | ||||||
Other Liabilities
|
8,188 | 8,287 | ||||||
Total liabilities
|
820,244 | 758,872 | ||||||
Commitments and contingencies (Note 8)
|
||||||||
Stockholders' equity:
|
||||||||
Common stock:
|
||||||||
Class A, no par value, 100,000,000 shares authorized, 52,082,284 shares issued in 2011 and 51,822,497 shares issued in 2010, including shares in treasury of 3,135,738 in 2011 and 2010
|
258,496 | 256,703 | ||||||
Class B, no par value, 2,000,000 shares authorized, 1,001,714 shares issued and outstanding in 2011 and 2010
|
3,184 | 3,184 | ||||||
Accumulated deficit
|
(15,337 | ) | (22,581 | ) | ||||
Accumulated other comprehensive income:
|
||||||||
Unrealized gains on securities, net of tax
|
19,185 | 1,339 | ||||||
Treasury stock, at cost
|
(11,011 | ) | (11,011 | ) | ||||
Total stockholders' equity
|
254,517 | 227,634 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,074,761 | 986,506 |
2011
|
2010
|
|||||||
Revenues:
|
||||||||
Premiums:
|
||||||||
Life insurance
|
$ | 38,639 | 36,433 | |||||
Accident and health insurance
|
383 | 392 | ||||||
Property insurance
|
1,277 | 1,230 | ||||||
Net investment income
|
7,693 | 7,272 | ||||||
Realized investment gains (losses), net
|
35 | (103 | ) | |||||
Decrease in fair value of warrants
|
239 | 128 | ||||||
Other income
|
282 | 103 | ||||||
Total revenues
|
48,548 | 45,455 | ||||||
Benefits and expenses:
|
||||||||
Insurance benefits paid or provided:
|
||||||||
Claims and surrenders
|
14,803 | 15,739 | ||||||
Increase in future policy benefit reserves
|
14,365 | 11,398 | ||||||
Policyholders' dividends
|
2,169 | 1,977 | ||||||
Total insurance benefits paid or provided
|
31,337 | 29,114 | ||||||
Commissions
|
9,224 | 9,229 | ||||||
Other general expenses
|
6,857 | 6,587 | ||||||
Capitalization of deferred policy acquisition costs
|
(7,121 | ) | (6,973 | ) | ||||
Amortization of deferred policy acquisition costs
|
4,500 | 3,800 | ||||||
Amortization of cost of customer relationships acquired
|
708 | 719 | ||||||
Total benefits and expenses
|
45,505 | 42,476 | ||||||
Income before federal income tax
|
3,043 | 2,979 | ||||||
Federal income tax expense
|
820 | 1,313 | ||||||
Net income
|
$ | 2,223 | 1,666 | |||||
|
||||||||
Per Share Amounts:
|
||||||||
Basic earnings per share of Class A common stock
|
$ | 0.05 | 0.03 | |||||
Basic earnings per share of Class B common stock
|
0.02 | 0.02 | ||||||
Diluted earnings per share of Class A common stock
|
0.05 | 0.03 | ||||||
Diluted earnings per share of Class B common stock
|
0.02 | 0.02 |
2011
|
2010
|
|||||||
Revenues:
|
||||||||
Premiums:
|
||||||||
Life insurance
|
$ | 112,481 | 105,114 | |||||
Accident and health insurance
|
1,151 | 1,215 | ||||||
Property insurance
|
3,781 | 3,592 | ||||||
Net investment income
|
22,924 | 23,896 | ||||||
Realized investment gains, net
|
41 | 648 | ||||||
Decrease in fair value of warrants
|
1,454 | 380 | ||||||
Other income
|
509 | 602 | ||||||
Total revenues
|
142,341 | 135,447 | ||||||
Benefits and expenses:
|
||||||||
Insurance benefits paid or provided:
|
||||||||
Claims and surrenders
|
44,587 | 46,410 | ||||||
Increase in future policy benefit reserves
|
39,683 | 30,726 | ||||||
Policyholders' dividends
|
5,751 | 5,324 | ||||||
Total insurance benefits paid or provided
|
90,021 | 82,460 | ||||||
Commissions
|
28,226 | 26,385 | ||||||
Other general expenses
|
20,386 | 20,562 | ||||||
Capitalization of deferred policy acquisition costs
|
(22,170 | ) | (19,946 | ) | ||||
Amortization of deferred policy acquisition costs
|
13,249 | 13,962 | ||||||
Amortization of cost of customer relationships acquired
|
2,113 | 2,311 | ||||||
Total benefits and expenses
|
131,825 | 125,734 | ||||||
Income before federal income tax
|
10,516 | 9,713 | ||||||
Federal income tax expense
|
3,270 | 3,257 | ||||||
Net income
|
$ | 7,246 | 6,456 | |||||
Per Share Amounts:
|
||||||||
Basic earnings per share of Class A common stock
|
$ | 0.15 | 0.13 | |||||
Basic earnings per share of Class B common stock
|
0.07 | 0.07 | ||||||
Diluted earnings per share of Class A common stock
|
0.15 | 0.13 | ||||||
Diluted earnings per share of Class B common stock
|
0.07 | 0.07 |
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 7,246 | 6,456 | |||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Realized gains on sale of investments and other assets
|
(41 | ) | (648 | ) | ||||
Net deferred policy acquisition costs
|
(8,921 | ) | (5,984 | ) | ||||
Amortization of cost of customer relationships acquired
|
2,113 | 2,332 | ||||||
Decrease in fair value of warrants
|
(1,454 | ) | (380 | ) | ||||
Depreciation
|
753 | 787 | ||||||
Amortization of premiums and discounts on fixed maturities and short-term investments
|
3,208 | 2,548 | ||||||
Deferred federal income tax benefit
|
(567 | ) | (61 | ) | ||||
Change in:
|
||||||||
Accrued investment income
|
(1,032 | ) | (951 | ) | ||||
Reinsurance recoverable
|
(161 | ) | 1,176 | |||||
Due premiums and other receivables
|
730 | 1,736 | ||||||
Future policy benefit reserves
|
39,308 | 30,223 | ||||||
Other policyholders' liabilities
|
1,747 | 5,897 | ||||||
Federal income tax receivable
|
1,570 | 2,120 | ||||||
Commissions payable and other liabilities
|
(269 | ) | (4,754 | ) | ||||
Other, net
|
(668 | ) | (1,021 | ) | ||||
Net cash provided by operating activities
|
43,562 | 39,476 | ||||||
Cash flows from investing activities:
|
||||||||
Sale of fixed maturities, available-for-sale
|
- | 7,074 | ||||||
Maturity and calls of fixed maturities, available-for-sale
|
127,342 | 137,506 | ||||||
Maturity and calls of fixed maturities, held-to-maturity
|
52,900 | 150,350 | ||||||
Purchase of fixed maturities, available-for-sale
|
(82,184 | ) | (246,238 | ) | ||||
Purchase of fixed maturities, held-to-maturity
|
(104,466 | ) | (71,452 | ) | ||||
Sale of equity securities, available-for-sale
|
- | 591 | ||||||
Calls of equity securities, available-for-sale
|
682 | 100 | ||||||
Purchase of equity securities, available-for-sale
|
(25,000 | ) | (205 | ) | ||||
Principal payments on mortgage loans
|
36 | 33 | ||||||
Increase in policy loans
|
(2,464 | ) | (2,874 | ) | ||||
Sale of other long-term investments
|
5 | 42 | ||||||
Purchase of other long-term investments
|
(25 | ) | (1,799 | ) | ||||
Sale of property and equipment
|
2 | - | ||||||
Purchase of property and equipment
|
(1,662 | ) | - | |||||
Maturity of short-term investments
|
- | 2,500 | ||||||
Purchase of short-term investments
|
(2,066 | ) | - | |||||
Proceeds from assumption reinsurance agreement
|
4,550 | - | ||||||
Net cash used in investing activities
|
(32,350 | ) | (24,372 | ) |
See accompanying notes to consolidated financial statements.
|
(Continued) |
2011
|
2010
|
|||||||
Cash flows from financing activities:
|
||||||||
Warrants exercised
|
$ | 1,791 | - | |||||
Annuity deposits
|
4,818 | 4,041 | ||||||
Annuity withdrawals
|
(3,119 | ) | (2,404 | ) | ||||
Net cash provided by financing activities
|
3,490 | 1,637 | ||||||
Net increase in cash and cash equivalents
|
14,702 | 16,741 | ||||||
Cash and cash equivalents at beginning of year
|
49,723 | 48,625 | ||||||
Cash and cash equivalents at end of period
|
$ | 64,425 | 65,366 | |||||
Supplemental disclosures of operating activities:
|
||||||||
Cash paid during the period for income taxes
|
$ | 2,267 | 1,200 |
Three Months Ended September 30, 2011
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 29,491 | 10,808 | - | 40,299 | |||||||||||
Net investment income
|
4,309 | 3,178 | 206 | 7,693 | ||||||||||||
Realized investment gains, net
|
25 | 4 | 6 | 35 | ||||||||||||
Decrease in fair value of warrants
|
- | - | 239 | 239 | ||||||||||||
Other income
|
240 | 6 | 36 | 282 | ||||||||||||
Total revenue
|
34,065 | 13,996 | 487 | 48,548 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
9,834 | 4,969 | - | 14,803 | ||||||||||||
Increase in future policy benefit reserves
|
13,133 | 1,232 | - | 14,365 | ||||||||||||
Policyholders' dividends
|
2,152 | 17 | - | 2,169 | ||||||||||||
Total insurance benefits paid or provided
|
25,119 | 6,218 | - | 31,337 | ||||||||||||
Commissions
|
5,516 | 3,708 | - | 9,224 | ||||||||||||
Other general expenses
|
2,983 | 3,233 | 641 | 6,857 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(5,484 | ) | (1,637 | ) | - | (7,121 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
3,680 | 820 | - | 4,500 | ||||||||||||
Amortization of cost of customer relationships acquired
|
206 | 502 | - | 708 | ||||||||||||
Total benefits and expenses
|
32,020 | 12,844 | 641 | 45,505 | ||||||||||||
Income (loss) before income tax expense
|
$ | 2,045 | 1,152 | (154 | ) | 3,043 |
Nine Months Ended September 30, 2011
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 85,027 | 32,386 | - | 117,413 | |||||||||||
Net investment income
|
12,662 | 9,690 | 572 | 22,924 | ||||||||||||
Realized investment gains, net
|
29 | 6 | 6 | 41 | ||||||||||||
Decrease in fair value of warrants
|
- | - | 1,454 | 1,454 | ||||||||||||
Other income
|
404 | 20 | 85 | 509 | ||||||||||||
Total revenue
|
98,122 | 42,102 | 2,117 | 142,341 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
29,691 | 14,896 | - | 44,587 | ||||||||||||
Increase in future policy benefit reserves
|
36,957 | 2,726 | - | 39,683 | ||||||||||||
Policyholders' dividends
|
5,696 | 55 | - | 5,751 | ||||||||||||
Total insurance benefits paid or provided
|
72,344 | 17,677 | - | 90,021 | ||||||||||||
Commissions
|
16,916 | 11,310 | - | 28,226 | ||||||||||||
Other general expenses
|
8,936 | 9,488 | 1,962 | 20,386 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(16,971 | ) | (5,199 | ) | - | (22,170 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
11,290 | 1,959 | - | 13,249 | ||||||||||||
Amortization of cost of customer relationships acquired
|
705 | 1,408 | - | 2,113 | ||||||||||||
Total benefits and expenses
|
93,220 | 36,643 | 1,962 | 131,825 | ||||||||||||
Income before income tax expense
|
$ | 4,902 | 5,459 | 155 | 10,516 |
Three Months Ended September 30, 2010
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 27,514 | 10,541 | - | 38,055 | |||||||||||
Net investment income
|
3,893 | 3,244 | 135 | 7,272 | ||||||||||||
Realized investment gains (losses), net
|
1 | (96 | ) | (8 | ) | (103 | ) | |||||||||
Decrease in fair value of warrants
|
- | - | 128 | 128 | ||||||||||||
Other income
|
78 | 10 | 15 | 103 | ||||||||||||
Total revenue
|
31,486 | 13,699 | 270 | 45,455 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
10,498 | 5,241 | - | 15,739 | ||||||||||||
Increase in future policy benefit reserves
|
10,688 | 710 | - | 11,398 | ||||||||||||
Policyholders' dividends
|
1,965 | 12 | - | 1,977 | ||||||||||||
Total insurance benefits paid or provided
|
23,151 | 5,963 | - | 29,114 | ||||||||||||
Commissions
|
5,572 | 3,657 | - | 9,229 | ||||||||||||
Other general expenses
|
2,603 | 3,529 | 455 | 6,587 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(5,414 | ) | (1,559 | ) | - | (6,973 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
3,448 | 352 | - | 3,800 | ||||||||||||
Amortization of cost of customer relationships acquired
|
232 | 487 | - | 719 | ||||||||||||
Total benefits and expenses
|
29,592 | 12,429 | 455 | 42,476 | ||||||||||||
Income (loss) before income tax expense
|
$ | 1,894 | 1,270 | (185 | ) | 2,979 |
Nine Months Ended September 30, 2010
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 78,364 | 31,557 | - | 109,921 | |||||||||||
Net investment income
|
13,239 | 10,251 | 406 | 23,896 | ||||||||||||
Realized investment gains (losses), net
|
116 | 585 | (53 | ) | 648 | |||||||||||
Decrease in fair value of warrants
|
- | - | 380 | 380 | ||||||||||||
Other income
|
487 | 63 | 52 | 602 | ||||||||||||
Total revenue
|
92,206 | 42,456 | 785 | 135,447 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
30,644 | 15,766 | - | 46,410 | ||||||||||||
Increase in future policy benefit reserves
|
28,123 | 2,603 | - | 30,726 | ||||||||||||
Policyholders' dividends
|
5,267 | 57 | - | 5,324 | ||||||||||||
Total insurance benefits paid or provided
|
64,034 | 18,426 | - | 82,460 | ||||||||||||
Commissions
|
15,316 | 11,069 | - | 26,385 | ||||||||||||
Other general expenses
|
8,234 | 10,964 | 1,364 | 20,562 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(15,097 | ) | (4,849 | ) | - | (19,946 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
13,108 | 854 | - | 13,962 | ||||||||||||
Amoritzation of cost of customer relationships acquired
|
837 | 1,474 | - | 2,311 | ||||||||||||
Total benefits and expenses
|
86,432 | 37,938 | 1,364 | 125,734 | ||||||||||||
Income (loss) before income tax expense
|
$ | 5,774 | 4,518 | (579 | ) | 9,713 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
|
|
|||||||||||||||
Net income
|
$ | 2,223 | 1,666 | 7,246 | 6,456 | |||||||||||
Other comprehensive income net of effects of deferred acquisiton costs and taxes:
|
||||||||||||||||
Unrealized gains on available-for-sale securities
|
15,431 | 11,288 | 27,546 | 21,554 | ||||||||||||
Tax expense
|
(5,460 | ) | (2,700 | ) | (9,700 | ) | (7,135 | ) | ||||||||
Other comprehensive income
|
9,971 | 8,588 | 17,846 | 14,419 | ||||||||||||
Total comprehensive income
|
$ | 12,194 | 10,254 | 25,092 | 20,875 |
(5)
|
Earnings Per Share
|
|
The following tables set forth the computation of basic and diluted earnings per share.
|
Three Months Ended
September 30, |
||||||||
2011
|
2010
|
|||||||
(In thousands,
except per share amounts) |
||||||||
Basic and diluted earnings per share:
|
||||||||
Numerator:
|
|
|||||||
Net income
|
$ | 2,223 | 1,666 | |||||
Net income allocated to Class A common stock
|
$ | 2,200 | 1,649 | |||||
Net income allocated to Class B common stock
|
23 | 17 | ||||||
Net income available to common stockholders
|
$ | 2,223 | 1,666 | |||||
Denominator:
|
||||||||
Weighted average shares of Class A outstanding - basic and diluted
|
48,912 | 48,687 | ||||||
Weighted average shares of Class B outstanding - basic and diluted
|
1,002 | 1,002 | ||||||
Basic and diluted earnings per share of Class A common stock
|
$ | 0.05 | 0.03 | |||||
Basic and diluted earnings per share of Class B common stock
|
0.02 | 0.02 |
Nine Months Ended
September 30, |
||||||||
2011
|
2010
|
|||||||
(In thousands,
except per share amounts) |
||||||||
Basic and diluted earnings per share:
|
||||||||
Numerator:
|
|
|||||||
Net income
|
$ | 7,246 | 6,456 | |||||
Net income allocated to Class A common stock
|
$ | 7,172 | 6,390 | |||||
Net income allocated to Class B common stock
|
74 | 66 | ||||||
Net income available to common stockholders
|
$ | 7,246 | 6,456 | |||||
Denominator:
|
||||||||
Weighted average shares of Class A outstanding - basic
|
48,762 | 48,687 | ||||||
Weighted average shares of Class A outstanding - diluted
|
48,764 | 48,687 | ||||||
Weighted average shares of Class B outstanding - basic and diluted
|
1,002 | 1,002 | ||||||
Basic earnings per share of Class A common stock
|
$ | 0.15 | 0.13 | |||||
Basic earnings per share of Class B common stock
|
0.07 | 0.07 | ||||||
Diluted earnings per share of Class A common stock
|
0.15 | 0.13 | ||||||
Diluted earnings per share of Class B common stock
|
0.07 | 0.07 |
(6)
|
Investments
|
|
The Company invests primarily in fixed maturity securities, which totaled 81.2% of total investments and cash and cash equivalents at September 30, 2011.
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying
Value |
% of Total
Carrying Value |
Carrying
Value |
% of Total
Carrying Value |
|||||||||||||
(In thousands)
|
(In thousands)
|
|||||||||||||||
Fixed maturity securities
|
$ | 696,089 | 81.2 | $ | 655,969 | 84.6 | ||||||||||
Equity securities
|
45,366 | 5.3 | 23,304 | 3.0 | ||||||||||||
Mortgage loans
|
1,453 | 0.2 | 1,489 | 0.2 | ||||||||||||
Policy loans
|
38,075 | 4.4 | 35,585 | 4.6 | ||||||||||||
Real estate
|
9,126 | 1.1 | 9,200 | 1.2 | ||||||||||||
Other long-term investments
|
141 | - | 148 | - | ||||||||||||
Short-term investments
|
2,066 | 0.3 | - | - | ||||||||||||
Cash and cash equivalents
|
64,425 | 7.5 | 49,723 | 6.4 | ||||||||||||
Total cash, cash equivalents and investments
|
$ | 856,741 | 100.0 | $ | 775,418 | 100.0 |
|
During the nine months ended September 30, 2011, we reinvested $24.0 million of proceeds received from calls and prepayments of bonds in bond mutual funds. This resulted in a decrease of our fixed maturity holdings and an increase of our equity securities holdings as a percentage of total investments. Our cash balances fluctuate until excess available funds are invested.
|
September 30, 2011
|
||||||||||||||||
Cost or
Amortized |
Gross
Unrealized |
Gross
Unrealized |
Fair
Value |
|||||||||||||
(In thousands)
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||
Fixed maturities available-for-sale:
|
|
|||||||||||||||
U.S. Treasury securities
|
$ | 10,241 | 3,654 | - | 13,895 | |||||||||||
U.S. Government-sponsored enterprises
|
206,139 | 3,256 | 61 | 209,334 | ||||||||||||
States of the United States and political subdivisions of the states
|
139,253 | 9,424 | 1,660 | 147,017 | ||||||||||||
Foreign governments
|
105 | 39 | - | 144 | ||||||||||||
Corporate
|
171,472 | 14,221 | 1,732 | 183,961 | ||||||||||||
Securities not due at a single maturity date
|
9,327 | 598 | 7 | 9,918 | ||||||||||||
Total available-for-sale securities
|
536,537 | 31,192 | 3,460 | 564,269 | ||||||||||||
Held-to-maturity securities:
|
||||||||||||||||
U.S. Government-sponsored enterprises
|
84,588 | 426 | 43 | 84,971 | ||||||||||||
States of the United States and political subdivisions of the states
|
47,232 | 1,862 | 114 | 48,980 | ||||||||||||
Total held-to-maturity securities
|
131,820 | 2,288 | 157 | 133,951 | ||||||||||||
Total fixed maturities
|
$ | 668,357 | 33,480 | 3,617 | 698,220 | |||||||||||
Equity securities:
|
||||||||||||||||
Stock mutual funds
|
$ | 18,931 | 1,295 | 815 | 19,411 | |||||||||||
Bond mutual funds
|
24,000 | - | 68 | 23,932 | ||||||||||||
Common stock
|
17 | 10 | - | 27 | ||||||||||||
Preferred stock
|
1,392 | 604 | - | 1,996 | ||||||||||||
Total equity securities
|
$ | 44,340 | 1,909 | 883 | 45,366 |
December 31, 2010
|
||||||||||||||||
Cost or
Amortized |
Gross
Unrealized |
Gross
Unrealized |
Fair
Value |
|||||||||||||
(In thousands)
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||
Available-for-sale securities:
|
|
|||||||||||||||
U.S. Treasury securities
|
$ | 10,908 | 1,917 | - | 12,825 | |||||||||||
U.S. Government-sponsored enterprises
|
290,904 | 441 | 6,390 | 284,955 | ||||||||||||
States of the United States and political subdivisions of the states
|
107,214 | 539 | 6,034 | 101,719 | ||||||||||||
Foreign governments
|
106 | 26 | - | 132 | ||||||||||||
Corporate
|
155,277 | 7,237 | 1,216 | 161,298 | ||||||||||||
Securities not due at a single maturity dates
|
14,003 | 833 | 28 | 14,808 | ||||||||||||
Total available-for-sale securities
|
578,412 | 10,993 | 13,668 | 575,737 | ||||||||||||
Held-to-maturity securities:
|
||||||||||||||||
U.S. Government-sponsored enterprises
|
80,232 | 272 | 1,401 | 79,103 | ||||||||||||
Total fixed maturities
|
$ | 658,644 | 11,265 | 15,069 | 654,840 | |||||||||||
Equity securities:
|
||||||||||||||||
Stock mutual funds
|
$ | 17,931 | 2,566 | 19 | 20,478 | |||||||||||
Common stock
|
17 | 29 | - | 46 | ||||||||||||
Preferred stock
|
1,896 | 884 | - | 2,780 | ||||||||||||
Total equity securities
|
$ | 19,844 | 3,479 | 19 | 23,304 |
|
At September 30, 2011, the Company had $9.3 million of mortgage-backed security holdings based on amortized cost, of which $8.5 million, or 91.4%, were residential U.S. Government-sponsored issues. Mortgage-backed securities are also referred to as securities not due at a single maturity date throughout this report. The majority of the Company's equity securities are diversified stock and bond mutual funds.
|
September 30, 2011
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||
|
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
|||||||||||||||||||||||||||
(In thousands, except for # of securities)
|
||||||||||||||||||||||||||||||||||||
Fixed maturities:
|
|
|||||||||||||||||||||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||
U.S. Government-sponsored enterprises
|
$ | 15,955 | 46 | 15 | 1,005 | 15 | 1 | 16,960 | 61 | 16 | ||||||||||||||||||||||||||
Securities issued by states and political subdivisions
|
4,653 | 54 | 7 | 10,778 | 1,606 | 8 | 15,431 | 1,660 | 15 | |||||||||||||||||||||||||||
Corporate
|
30,327 | 1,235 | 31 | 5,998 | 497 | 6 | 36,325 | 1,732 | 37 | |||||||||||||||||||||||||||
Securities not due at a single maturity date
|
563 | 2 | 1 | 70 | 5 | 2 | 633 | 7 | 3 | |||||||||||||||||||||||||||
Total available-for-sale securities
|
51,498 | 1,337 | 54 | 17,851 | 2,123 | 17 | 69,349 | 3,460 | 71 | |||||||||||||||||||||||||||
Held-to-maturity securities:
|
||||||||||||||||||||||||||||||||||||
U.S. Government-sponsored enterprises
|
21,164 | 28 | 10 | 1,124 | 15 | 1 | 22,288 | 43 | 11 | |||||||||||||||||||||||||||
Securities issued by states and political subdivisions
|
5,783 | 114 | 6 | - | - | - | 5,783 | 114 | 6 | |||||||||||||||||||||||||||
Total held-to-maturity securities
|
26,947 | 142 | 16 | 1,124 | 15 | 1 | 28,071 | 157 | 17 | |||||||||||||||||||||||||||
Total fixed maturities
|
$ | 78,445 | 1,479 | 70 | 18,975 | 2,138 | 18 | 97,420 | 3,617 | 88 | ||||||||||||||||||||||||||
Equity securities:
|
||||||||||||||||||||||||||||||||||||
Stock mutual funds
|
$ | 9,649 | 815 | 3 | - | - | - | 9,649 | 815 | 3 | ||||||||||||||||||||||||||
Bond mutual funds
|
23,932 | 68 | 10 | - | - | - | 23,932 | 68 | 10 | |||||||||||||||||||||||||||
Total equity securities
|
$ | 33,581 | 883 | 13 | - | - | - | 33,581 | 883 | 13 |
December 31, 2010
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||
|
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
|||||||||||||||||||||||||||
(In thousands, except for # of securities)
|
||||||||||||||||||||||||||||||||||||
Fixed maturities:
|
|
|||||||||||||||||||||||||||||||||||
Available-for-sale securities:
|
< |