NEVADA
|
|
88-0237223
|
(State
or other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
2236
Rutherford Road, Suite 107
|
Carlsbad,
California 92008
|
(Address
of principal executive offices)
|
Common
Stock, $.001 par value
|
25,498,794
|
|
(Class)
|
Outstanding
at February 21, 2006
|
Page
|
|
3
|
|
4
|
|
5
|
|
6
|
|
15
|
|
23
|
|
Item
1. Legal Proceedings
|
*
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
*
|
Item
3. Defaults upon Senior Securities
|
*
|
Item
4. Submission of Matters to a Vote of Security Holders
|
*
|
Item
5. Other Information
|
*
|
23
|
|
24
|
|
* |
No
information provided due to inapplicability of the item.
|
Omni
U.S.A., Inc.
|
|||||||
(Unaudited)
|
December
31,
|
||||
|
2005
|
|||
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
|
$
|
54,681
|
||
Note
receivable
|
216,502
|
|||
Accounts
receivable, net
|
57,948
|
|||
Prepaid
expenses and other current assets
|
748
|
|||
Total
current assets
|
329,879
|
|||
Property
and equipment, net
|
25,883
|
|||
Deposits
|
7,808
|
|||
$
|
363,570
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities:
|
||||
Convertible
notes payable in default
|
$
|
255,000
|
||
Accrued
interest in default
|
68,887
|
|||
Accrued
interest
|
373,472
|
|||
Accounts
payable
|
116,380
|
|||
Accrued
wages
|
790,657
|
|||
Current
porton of lease obligations
|
2,437
|
|||
Deferred
revenue
|
91,168
|
|||
Total
current liabilities
|
1,698,001
|
|||
Long
term portion of lease obligations
|
8,545
|
|||
Stockholders'
deficit
|
||||
Common
stock, $.004995 par value; 50,000,000 shares authorized:
|
||||
25,498,794
issued and outstanding
|
127,366
|
|||
Paid
in capital
|
4,415,818
|
|||
Accumulated
deficit
|
(5,886,160
|
)
|
||
Total
stockholders' deficit
|
(1,342,976
|
)
|
||
$
|
363,570
|
|||
See
accompanying summary of accounting policies and notes to unaudited
consolidated financial
statements.
|
Omni
U.S.A., Inc.
|
|||||||||||||
(Unaudited)
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
sales
|
$
|
99,806
|
$
|
127,513
|
$
|
221,648
|
$
|
223,928
|
|||||
Cost
of sales
|
25,594
|
65,678
|
51,862
|
140,191
|
|||||||||
Gross
profit
|
74,212
|
61,835
|
169,786
|
83,737
|
|||||||||
Operating
expenses:
|
269,738
|
242,070
|
511,889
|
483,154
|
|||||||||
Loss
from operations
|
(195,526
|
)
|
(180,235
|
)
|
(342,103
|
)
|
(399,417
|
)
|
|||||
Other
expense
|
|||||||||||||
Interest
expense
|
(64,019
|
)
|
(80,618
|
)
|
(147,741
|
)
|
(161,118
|
)
|
|||||
Loss
before provision for income taxes
|
(259,545
|
)
|
(260,853
|
)
|
(489,844
|
)
|
(560,535
|
)
|
|||||
Provision
for income taxes
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
$
|
(259,545
|
)
|
$
|
(260,853
|
)
|
$
|
(489,844
|
)
|
$
|
(560,535
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
$
|
(0.10
|
)
|
$
|
(0.12
|
)
|
|
Basic
and diluted weighted-average
|
|||||||||||||
comon
shares outstanding
|
5,205,667
|
4,673,909
|
4,962,213
|
4,641,494
|
|||||||||
See
accompanying summary of accounting policies and notes to unaudited
consolidated financial
statements.
|
Omni
U.S.A., Inc.
|
|||||||||
(Unaudited)
|
Six
months ended
|
Six
months ended
|
||||||
December
31,
|
December
31,
|
||||||
2005
|
2004
|
||||||
Operating
activities:
|
|||||||
Net
loss
|
$
|
(489,844
|
)
|
$
|
(560,535
|
)
|
|
Adjustments
to reconcile net (loss) income
|
|||||||
to
cash provided by operating activities:
|
|||||||
Depreciation
|
3,614
|
881
|
|||||
Changes
in assets and liabilities:
|
|||||||
(Increase)
decrease in accounts receivable
|
13,803
|
(7,870
|
)
|
||||
(Increase)
decrease in prepaid expense and other assets
|
(36
|
)
|
288
|
||||
Increase
)decrease) in accounts payable
|
3,722
|
90,064
|
|||||
Increase
(decrease) in accrued liabilities
|
28,778
|
235,177
|
|||||
Increase
(decrease) in deferred revenue
|
28,171
|
18,067
|
|||||
Net
cash used by operating activities
|
(411,792
|
)
|
(223,928
|
)
|
|||
Investing
activities:
|
|||||||
Purchase
of property and equipment
|
(17,136
|
)
|
—
|
||||
Net
cash used in investing activities
|
(17,136
|
)
|
—
|
||||
Financing
activities:
|
|||||||
Principal
payments on lease obligations
|
(1,018
|
)
|
—
|
||||
Proceeds
from note receivable on sale of Omni divisions
|
281,498
|
—
|
|||||
Proceeds
from issuance of common stock
|
202,500
|
235,700
|
|||||
Stock
offering costs
|
(31,875
|
)
|
—
|
||||
Net
cash provided by financing activities
|
451,105
|
235,700
|
|||||
Net
increase in cash
|
22,177
|
11,772
|
|||||
Cash,
beginning of period
|
32,504
|
9,898
|
|||||
Cash,
end of period
|
$
|
54,681
|
$
|
21,670
|
|||
Supplemental
Disclosure of Cash Flow Information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
8,892
|
$
|
7,500
|
|||
Income
taxes
|
$
|
—
|
$
|
—
|
|||
Non
Cash investing and Financing Activities:
|
|||||||
Conversion
of Brendan notes payable into common stock
|
$
|
1,692,972
|
$
|
—
|
|||
Conversioion
of Brendan accrued interest into common stock
|
$
|
961,226
|
$
|
—
|
|||
Issuance
of common stock in payment of accounts payable
|
$
|
35,000
|
$
|
—
|
|||
See
accompanying summary of accounting policies and notes to unaudiited
consolidated financial statements.
|
1. |
BASIS
OF PRESENTATION
|
2. |
GOING
CONCERN
|
3. |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
Three
months ended
|
Six
months ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
income (loss), as reported
|
$
|
(259,545
|
)
|
$
|
(260,853
|
)
|
$
|
(489,844
|
)
|
$
|
(560,535
|
)
|
|
Stock-based
employee compensation,
|
|||||||||||||
net
of tax effects
|
(55,797
|
)
|
(260
|
)
|
(57,078
|
)
|
(1,541
|
)
|
|||||
Proforma
net income (loss)
|
$
|
(315,342
|
)
|
$
|
(261,113
|
)
|
$
|
(546,922
|
)
|
$
|
(562,076
|
)
|
|
Net
income (loss) per share:
|
|||||||||||||
Basic
and diluted- as reported
|
$
|
(0.05
|
)
|
$
|
(0.06
|
)
|
$
|
(0.10
|
)
|
$
|
(0.12
|
)
|
|
Basic
and diluted- proforma
|
$
|
(0.06
|
)
|
$
|
(0.06
|
)
|
$
|
(0.11
|
)
|
$
|
(0.12
|
)
|
December
31,
|
|||||||
2005
|
2004
|
||||||
(Pre-split)
|
|||||||
Options
|
3,840,000
|
960,000
|
|||||
Warrants
|
54,000
|
89,600
|
|||||
Total
|
3,894,000
|
1,049,600
|
4. |
RECENT
ACCOUNTING PRONOUNCEMENTS
|
5. |
ACCOUNTS
RECEIVABLE
|
December
31,
|
June
30,
|
||||||
2005
|
2005
|
||||||
Accounts
receivable - trade
|
$
|
62,948
|
$
|
76,751
|
|||
Allowance
for doubtful accounts
|
(5,000
|
)
|
(5,000
|
)
|
|||
Accounts
receivable, net
|
$
|
57,948
|
$
|
71,751
|
|||
6. |
PROPERTY
AND EQUIPMENT
|
December
31,
|
June
30,
|
||||||
2005
|
2005
|
||||||
Computer
equipment
|
$
|
39,976
|
$
|
29,022
|
|||
Furniture
and fixtures
|
101,231
|
98,444
|
|||||
141,207
|
127,466
|
||||||
Less
accumulated depreciation
|
(115,324
|
)
|
(115,105
|
)
|
|||
$
|
25,883
|
$
|
12,361
|
7. |
CONVERTIBLE
NOTES PAYABLE IN DEFAULT
|
December
31,
|
June
30,
|
||||||
2005
|
2005
|
||||||
Forty-six
convertible, unsecured, senior subordinated
|
|||||||
notes
payable, due on various dates on or before
|
|||||||
September
2004, bearing interest at 8% per annum.
|
|||||||
Forty-four
of the notes were converted into 2,062,300
|
|||||||
shares
of the Company's common stock on December 29,
|
|||||||
2005
the result of a reverse acquisition.
|
$
|
130,000
|
$
|
1,387,500
|
|||
Six
convertible, unsecured, bridge notes payable, due
|
|||||||
various
dates on or before December 2004, bearing
|
|||||||
interest
at 12% per annum. The notes were converted
|
|||||||
into
714,174 shares of the Company's common stock
|
|||||||
on
December 29, 2005 as the result of a reverse
|
|||||||
acquisition.
|
—
|
435,472
|
|||||
Unsecured,
convertible note payable for $125,000,
|
|||||||
which
bears interest at a rate of 12% per annum.
|
125,000
|
125,000
|
|||||
255,000
|
1,947,972
|
||||||
Less
current portion
|
255,000
|
1,947,972
|
|||||
Long-term
portion
|
$
|
—
|
$
|
—
|
|||
8. |
SHAREHOLDER’S
DEFICIT
|
Common
|
|||||||
Shares
|
Dollars
|
||||||
Balance
July 1, 2005
|
4,687,209
|
$
|
1,185,361
|
||||
Brendan
common stock issued for cash, net of costs
|
67,500
|
170,625
|
|||||
Brendan
shares converted to Omni at 4 to 1
|
14,264,127
|
—
|
|||||
Brendan
notes payable and accrued interest
|
|||||||
converted
to Omni stock
|
4,352,879
|
2,654,198
|
|||||
Omni
common shares issued in payment of
|
|||||||
Brendan
accounts payable related to merger
|
100,000
|
35,000
|
|||||
Omni
common shares issued to an individual
|
|||||||
as
costs of the merger
|
800,000
|
—
|
|||||
Omni
shares previously outstanding
|
|||||||
recapitalized
due to the merger
|
1,227,079
|
—
|
|||||
Sale
of previous Omni operating subsidiaries
|
|||||||
treated
as contributed capital
|
—
|
498,000
|
|||||
Balance
December 31, 2005
|
25,498,794
|
$
|
4,543,184
|
||||
9. |
INCOME
TAXES
|
11. |
EARNINGS
PER SHARE
|
For
the Three Months Ended
|
For
the Six Months Ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Income
(loss) available to common
|
|||||||||||||
shareholders
(Numerator)
|
$
|
(259,545
|
)
|
$
|
(260,853
|
)
|
$
|
(489,844
|
)
|
$
|
(560,535
|
)
|
|
Weighted
average number of common
|
|||||||||||||
shares
outstanding used in basic income
|
|||||||||||||
(loss)
per share during the period
|
|||||||||||||
(Denominator)
|
5,205,667
|
4,673,909
|
4,962,213
|
4,641,494
|
|||||||||
Weighted
average number of common
|
|||||||||||||
shares
outstanding used in diluted income
|
|||||||||||||
(loss)
per share during the period
|
|||||||||||||
(Denominator)
|
5,205,667
|
4,673,909
|
4,962,213
|
4,641,494
|
|||||||||
Three
Months Ended
|
Increase
|
||||||||||||
12/31/05
|
12/31/04
|
(Decrease)
|
%
|
||||||||||
Statements
of Operations:
|
|||||||||||||
Net
sales
|
$
|
99,806
|
$
|
127,513
|
$
|
(27,707
|
)
|
-22
|
%
|
||||
Cost
of goods sold
|
25,594
|
65,678
|
(40,084
|
)
|
-61
|
%
|
|||||||
%
of net sales
|
26
|
%
|
52
|
%
|
-26
|
%
|
-50
|
%
|
|||||
Gross
profit
|
74,212
|
61,835
|
12,377
|
20
|
%
|
||||||||
%
of net sales
|
74
|
%
|
48
|
%
|
26
|
%
|
53
|
%
|
|||||
Total
operating expenses
|
269,738
|
242,070
|
27,668
|
11
|
%
|
||||||||
Interest
expense
|
(64,019
|
)
|
(80,618
|
)
|
(16,599
|
)
|
-21
|
%
|
|||||
Provision
for (benefit from) taxes
|
—
|
—
|
—
|
NM
|
|||||||||
Net
(loss) income
|
(259,545
|
)
|
(260,853
|
)
|
1,308
|
-1
|
%
|
||||||
Net
(loss) income per share basic and diluted
|
(0.05
|
)
|
(0.06
|
)
|
0.01
|
-17
|
%
|
||||||
Six
Months Ended
|
Increase
|
||||||||||||
12/31/05
|
12/31/04
|
(Decrease)
|
%
|
||||||||||
Statements
of Operations:
|
|||||||||||||
Net
sales
|
$
|
221,648
|
$
|
223,928
|
$
|
(2,280
|
)
|
-1
|
%
|
||||
Cost
of goods sold
|
51,862
|
140,191
|
(88,329
|
)
|
-63
|
%
|
|||||||
%
of net sales
|
23
|
%
|
63
|
%
|
-39
|
%
|
-63
|
%
|
|||||
Gross
profit
|
169,786
|
83,737
|
86,049
|
103
|
%
|
||||||||
%
of net sales
|
77
|
%
|
37
|
%
|
39
|
%
|
105
|
%
|
|||||
Total
operating expenses
|
511,889
|
483,154
|
28,735
|
6
|
%
|
||||||||
Interest
expense
|
(147,741
|
)
|
(161,118
|
)
|
(13,377
|
)
|
-8
|
%
|
|||||
Provision
for (benefit from) taxes
|
—
|
—
|
—
|
NM
|
|||||||||
Net
(loss) income
|
(489,844
|
)
|
(560,535
|
)
|
70,691
|
-13
|
%
|
||||||
Net
(loss) income per share basic and diluted
|
(0.10
|
)
|
(0.12
|
)
|
0.02
|
-17
|
%
|
Working
Capital
|
||||||||||
Increase
|
||||||||||
12/31/05
|
6/30/05
|
(Decrease)
|
||||||||
Current
assets
|
$
|
329,879
|
$
|
104,967
|
$
|
224,912
|
||||
Current
liabilities
|
1,698,001
|
4,326,256
|
(2,628,255
|
)
|
||||||
Working
capital (deficit)
|
$
|
(1,368,122
|
)
|
$
|
(4,221,289
|
)
|
$
|
2,853,167
|
||
Long-term
debt
|
$
|
8,545
|
$
|
9,836
|
$
|
(1,291
|
)
|
|||
Stockholders'
equity (deficit)
|
$
|
(1,342,976
|
)
|
$
|
(4,210,956
|
)
|
$
|
(2,867,980
|
)
|
Statements of Cash Flows Select Information | ||||||||||
Six
Months Ended
|
Increase
|
|||||||||
12/31/05
|
12/31/04
|
(Decrease)
|
||||||||
Net
cash provided by (used in):
|
||||||||||
Operating
activities
|
$
|
(411,792
|
)
|
$
|
(223,928
|
)
|
$
|
(187,864
|
)
|
|
Investing
activities
|
$
|
(17,136
|
)
|
$
|
—
|
$
|
(17,136
|
)
|
||
Financing
activities
|
$
|
451,105
|
$
|
235,700
|
$
|
215,405
|
||||
Balance
Sheet Select Information
|
||||||||||
Increase
|
||||||||||
12/31/05
|
6/30/05
|
(Decrease)
|
||||||||
Cash
and cash equivalients
|
$
|
54,681
|
$
|
32,504
|
$
|
22,177
|
||||
Notes
and accounts receivable
|
$
|
274,450
|
$
|
71,751
|
$
|
202,699
|
||||
|
||||||||||
Convertible
notes payable and interest
|
$
|
697,359
|
$
|
3,212,708
|
$
|
(2,515,349
|
)
|
|||
Accounts
payable and accrued expenses
|
$
|
907,037
|
$
|
1,048,387
|
$
|
(141,350
|
)
|
|||
·
|
We
may not be able to raise enough money to develop our services and
bring
them to market;
|
·
|
Our
projected capital needs may be inaccurate, and we may not have enough
money to develop our services and bring them to
market;
|
·
|
We
may experience unanticipated development or marketing expenses, which
may
make it more difficult to develop our services and bring them to
market;
|
·
|
Even
if we are able to develop our services and bring them to market,
we may
not earn enough revenues from the sales of our services to cover
the costs
of operating our business.
|
·
|
If
we are unsuccessful in our development efforts, we are not likely
to ever
become profitable.
|
(a) |
Under
the supervision and with the participation of our management, including
our principal executive officer and principal financial officer,
we
conducted an evaluation of the design and operation of our disclosure
controls and
procedures, as such term is defined under Rules 13a-14(c) and 15d-14(c)
promulgated under the Securities Exchange Act of 1934, as amended
(the
"Exchange Act"), within 90 days of the filing date of this report.
Based
on that evaluation, our principal executive officer and our principal
financial officer concluded that the design and operation of our
disclosure controls and procedures were effective in timely alerting
them
to material information required to be included in the Company's
periodic
reports filed with the SEC under the Securities Exchange Act of 1934,
as
amended. The design of any system of controls is based in part upon
certain assumptions about the likelihood of future events, and there
can
be no assurance that any design will succeed in achieving
its stated goals under all potential future conditions, regardless
of how
remote.
|
(b) |
During
the six months ended December 31, 2005, we recruited a chief financial
officer who has begun establishing, designing and implementing systems
and
procedures over our internal control over financial reporting as
well as
added internal control expertise which
includes:
|
·
|
Preparation
of periodic income tax provisions;
|
·
|
Review
and recording of equity transactions, including warrant and option
valuations;
|
·
|
Certain
end of period financial reconciliations;
and
|
·
|
Financial
statement preparation and
disclosures.
|
(a)
|
Exhibits
|
Exhibit
No.
|
Title
|
|||
302
Certification of John R. Dunn II, Chief Executive Officer
|
||||
302
Certification of Lowell W. Giffhorn, Chief Financial
Officer
|
||||
906
Certification of John R. Dunn II, Chief Executive Officer
|
||||
32.2
|
906
Certification of Lowell W. Giffhorn, Chief Financial
Officer
|
OMNI
U.S.A., INC.
a Nevada
corporation
|
||
|
|
|
Date: February 21, 2006 | By: | /s/ JOHN R. DUNN II |
|
||
Name:
John R. Dunn II
Title:
Chief Executive Officer
(Principal Executive and duly authorized
to sign on behalf of the
Registrant)
|