Nevada
|
22-376235
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
Incorporation
or Organization)
|
||
PO
Box 523, Mendham, NJ
|
07945-0523
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Class
|
Number
of Shares
|
|||
Common
Stock, $0.0001 par value
|
37,688,793
|
Item
|
Page
|
1
|
|
16
|
|
16
|
|
16
|
|
17
|
|
17
|
|
35
|
|
35
|
|
35
|
|
37
|
|
38
|
|
40
|
|
41
|
|
43
|
|
51
|
|
52
|
|
|
|
F-1
|
o |
convenient
use associated with handheld mobile communications;
|
o |
use
from existing workstations;
|
o |
access
to competitive and proprietary industry information from a variety
of
sources, such as convenient access to vehicle identification numbers,
drivers license numbers and reverse telephone number information
which
provides home addresses;
|
o |
employee
access to sales contracts as well as access to sales and performance
reports; and
|
o |
allows
integration with existing automotive dealer accounting and business
systems such as ADP and Reynolds and Reynolds.
|
o |
enabling
a high sales capture rate on walk-in, phone-in and Internet customers;
|
o |
streamlining
and simplifying sales and follow-up processes;
|
o |
providing
current and comprehensive information and data for new and used car
inventory, including information regarding competing products, and
customer history with the dealership;
|
o |
providing
performance data and analysis on each member of a sales team; and
|
o |
providing
management with valuable and relevant transaction information on
a
real-time basis.
|
o |
Prospect
capture and profiling, which allows the user to input the required
information, reverse phone lookup, duplicate record checking, electronic
guest sheet and capture signatures electronically.
|
o |
The
system tracks compliance with National Registry and Dealership specific
DNC (do not call) list. Customers marked "DNC" have phone number
hidden to
avoid accidental calling. In addition, the dealer can print a report
to
insure compliance.
|
o |
The
system can scan and authenticate driver licenses.
|
o |
Provides
a call management system for follow ups.
|
o |
Provides
daily work plan and appointment scheduling with appointments and
calls for
salespeople.
|
o |
Generates
prospect reports, scoreboard, appointment calendar and activity reports
sorted by salesperson.
|
o |
Receives
leads from all internet lead sources and manage follow up from DA.
Features include: route leads to a specific user based on lead source,
auto responders, templates, customers using multiple lead sources,
lead
protection.
|
o |
Intel
Based Server running Red Hat Linux
|
o |
Wireless
Network Access Points (802.11 - WiFi). We supply a model made by
Vivato
but any 802.11b compliant Access Point will work.
|
o |
Windows
98, 2000, XP.
|
o |
Magnetic
Stripe Reader or 2D Bar Code Scanner.
|
§
|
Target
Audience
|
§
|
Personalized
content (text, graphics, web links for click
thru)
|
§
|
Campaign
Media (letter, email, call, other,
combinations)
|
§
|
Follow
Up
|
§
|
Sales
Contact
|
§
|
Frequency
|
o |
With
Version 3.4 introduced in January 2004, we introduced a Call Management
application that allows dealerships to automatically capture and
track
prospects that contact the dealership via phone. This program allows
salespeople to retrieve customer information while talking to the
customer
and to conduct a needs analysis for handling prospect phone calls.
The
Call Management application automatically generates management logs
and
reports designed to identify sales associates that need phone skills
training. In addition, we have partnered with the two leading Call
Management Systems providers, Call Bright and Who's Calling, who
provide
800 number and web based system forwarding functions to DealerAdvance™. We
have created software to poll the web sites for incoming caller ID
and
provide prospect assignment, and comparative analysis relating to
follow
up activities. This application is expected to significantly increase
the
conversion of call-in prospects to customers.
|
o |
In
Version 3.4 we expanded our offerings to include an initial application
for Internet Lead Management. Most dealerships secure Internet leads
through multiple sources including their own web site, manufacturers'
forwarded leads, and subscription services including Autobytel and
others.
These lead sources are received through DealerAdvance™, which processes a
quick response via email, and then passes qualified leads to sales
associates for phone follow-up leading to appointment setting. We
plan
several enhancements to this application.
|
o |
In
January 2004, we also introduced an application that lessens potential
violations of the 2003 federal Do Not Call regulations. Our system
automatically and regularly compares the prospect and customers within
the
system to the Do Not Call registry data base. The application also
allows
the dealership personnel to log prospect and customer requests not
to be
contacted. The system deletes from the database telephone numbers
that
match numbers in the Do Not Call database.
|
o |
In
2006 we will introduce a web based program that will provide for
certain
customized functions for each dealership client to include inventory,
contact information and a promotional credit pull and response. We
expect
to connect the web site functionality to DealerAdvance™ software and the
dealership DMS.
|
o |
Software
License Revenues: This represents the software license portion of
the
DealerAdvance™ system purchased by our customers. The software and
intellectual property of DealerAdvance™ has been developed and is owned by
us. The average upfront license cost to the customer has been
approximately $35,000.
|
o |
System
Installation Revenues: This represents the installation and hardware
portion of the DealerAdvance™ system. All project management during the
installation is performed by us. The installation and hardware portions
include cable wiring subcontracted services and off the shelf hardware
and
handheld computers ("PDA"s). The average upfront installation cost
to the
customer has been approximately $35,000.
|
o |
Monthly
Recurring Maintenance Revenue: This represents the maintenance and
support
contract for the DealerAdvance™ system that the customer executes with the
system installation. The typical maintenance contract is for 36 months
and
is $750.00 per month. The average total 36 month maintenance portion
of
the contact is $27,000. In the four year operating history from 2002
through 205, approximately 50% of all our customers have prepaid
the
maintenance fees through a third party leasing finance company. These
prepaid maintenance fees have provided additional cash flow to us
and have
generated a deferred revenue liability on or balance sheet.
|
Approximate
Average Gross Profit per Installation
|
|||||||
Software
License Revenue
|
$
|
35,000
|
|||||
System
Installation Revenue
|
$
|
35,000
|
|||||
Gross
Revenue per Installation:
|
$
|
70,000
|
|||||
Gross
Profit
|
GP
$
|
GP
%
|
|
||||
Software
License Revenue
|
$
|
31,500
|
90
|
%
|
|||
System
Installation Revenue
|
$
|
12,600
|
36
|
%
|
|||
Gross
Revenue per Installation:
|
$
|
44,100
|
63
|
%
|
|||
Cost
of Sales
|
|||||||
Software
License Revenue
|
$
|
3,500
|
10
|
%
|
|||
System
Installation Revenue
|
$
|
22,400
|
64
|
%
|
|||
Gross
Revenue per Installation:
|
$
|
25,900
|
37
|
%
|
o |
Marketing
and Selling;
|
o |
General
and Administrative; and
|
o |
Development
& Operations.
|
o |
Automotive
Directions, a division of ADP Dealer Services, and a provider of
PC-based
customer relationship management systems as well as marketing research
and
consulting services;
|
o |
Higher
Gear, a provider of client server based front-end sales and customer
relationship management software which serves the retail automotive
industry exclusively;
|
o |
Autobase,
a provider of PC based front-end software which serves the retail
automotive industry exclusively;
|
o |
Cobalt
Corporation, a provider of ASP sales prospect management systems
and
customer relationship management systems which services the retail
automotive industry exclusively; and
|
o |
Competing
products that are more effective or less costly than ours;
|
o |
Our
ability to develop and commercialize our own products and technologies;
and
|
o |
Our
ability to increase sales of our existing products and any new products.
|
o |
The
scope of our research and development;
|
o |
Our
ability to successfully commercialize our technology; and
|
o |
Competing
technological and market developments.
|
Number
|
|||||||||||||
Number
|
%
of
|
||||||||||||
%
Below
|
Price
Per
|
With
Discount
|
of
Shares
|
Outstanding
|
|||||||||
Market
|
Share
|
at
75%
|
Issuable
|
Stock
|
|||||||||
25%
|
$
|
.0150
|
$
|
.0038
|
1,368,000,000
|
97.32
|
%
|
||||||
50%
|
$
|
.0100
|
$
|
.0025
|
2,052,000,000
|
98.20
|
%
|
||||||
75%
|
$
|
.0050
|
$
|
.0013
|
4,104,000,000
|
99.09
|
%
|
o |
A
risk disclosure document;
|
o |
Disclosure
of market quotations, if any;
|
o |
Disclosure
of the compensation of the broker and its salespersons in the transaction;
and
|
o |
Monthly
account statements showing the market values of our securities held
in the
customer's accounts.
|
Year
ending December 31,
|
||||
2006
|
$
|
25,586
|
||
2007
|
26,612
|
|||
2008
|
22,910
|
|||
$
|
75,108
|
|||
2004
|
High
|
Low
|
|||||
January
1, 2004 - March 31, 2004
|
$
|
0.85
|
$
|
0.45
|
|||
April
1, 2004 - June 30, 2004
|
$
|
0.60
|
$
|
0.24
|
|||
July
1, 2004 - September 30, 2004
|
$
|
0.27
|
$
|
0.11
|
|||
October
1, 2004 - December 31, 2004
|
$
|
0.40
|
$
|
0.11
|
2005
|
High
|
Low
|
|||||
January
1, 2005 - March 31, 2005
|
$
|
0.23
|
$
|
0.02
|
|||
April
1, 2005 - June 30, 2005
|
$
|
0.09
|
$
|
0.01
|
|||
July
1, 2005 - September 30, 2005
|
$
|
0.10
|
$
|
0.04
|
|||
October
1, 2005 - December 31, 2005
|
$
|
0.04
|
$
|
0.03
|
o |
Software
License Revenues: This represents the software license portion of
the
Dealer Advance Service Solution purchased by our customers. The software
and intellectual property of Dealer Advance has been developed and
is
owned by us. The average upfront license cost to the customer has
been
approximately $35,000.
|
o |
System
Installation Revenues: This represents the installation and hardware
portion of the Dealer Advance Service Solution. All project management
during the installation is performed by us. The installation and
hardware
portions include cable wiring subcontracting services and off the
shelf
hardware and handheld computers ("PDA"s). The average upfront installation
cost to the customer has been approximately $35,000.
|
o |
Monthly
Recurring Maintenance Revenue: This represents the maintenance and
support
contract for the Dealer Advance Service Solution that the customer
executes with the system installation. The typical maintenance contract
is
for 36 months and is $750.00 per month. The average total 36 month
maintenance portion of the contact is $27,000. In the four year operating
history from 2002 through 205, approximately 50% of all our customers
have
prepaid the maintenance fees through a third party leasing finance
company. These prepaid maintenance fees have provided additional
cash flow
to us and have generated a deferred revenue liability on or balance
sheet.
|
Approximate
Average Gross Profit per Installation
|
|||||||
Software
License Revenue
|
$
|
35,000
|
|||||
System
Installation Revenue
|
$
|
35,000
|
|||||
Gross
Revenue per Installation:
|
$
|
70,000
|
|||||
Gross
Profit
|
GP
$
|
GP
%
|
|
||||
Software
License Revenue
|
$
|
31,500
|
90
|
%
|
|||
System
Installation Revenue
|
$
|
12,600
|
36
|
%
|
|||
Gross
Revenue per Installation:
|
$
|
44,100
|
63
|
%
|
|||
Cost
of Sales
|
|||||||
Software
License Revenue
|
$
|
3,500
|
10
|
%
|
|||
System
Installation Revenue
|
$
|
22,400
|
64
|
%
|
|||
Gross
Revenue per Installation:
|
$
|
25,900
|
37
|
%
|
o |
Marketing
and Selling;
|
o |
General
and Administrative; and
|
o |
Development
& Operations.
|
o |
Our
price to the buyer is substantially fixed or determinable at the
date of
sale as evidenced by the contract signed for each sales and the terms
and
conditions of each;
|
o |
The
buyer has paid our company and the buyers obligation is not contingent
on
resale of the product;
|
o |
The
buyer's obligation to our company would not be changed in the event
of
theft or physical destruction or damage of the
product;
|
o |
The
buyer acquiring the product for resale has economic substance apart
from
that provided by our company;
|
o |
we
do not have significant obligations for future performance to directly
bring about resale of the product by the buyer;
and
|
o |
The
amount of future returns can be reasonably estimated based on historical
calculations, technology obsolescence and return
period.
|
2005
|
2004
|
$
Change
|
%
Change
|
||||||||||
Software
License & System Installation
|
$
|
288,200
|
$
|
1,923,523
|
$
|
(1,635,323
|
)
|
-85
|
%
|
||||
Support
& Maintenance
|
$
|
605,723
|
$
|
528,887
|
$
|
76,835
|
15
|
%
|
|||||
Services
|
$
|
49,812
|
$
|
37,380
|
$
|
12,432
|
33
|
%
|
|||||
Total
Revenue
|
$
|
943,735
|
$
|
2,489,790
|
$
|
(1,546,055
|
)
|
-62
|
%
|
2005
|
2004
|
2005
|
2004
|
|||||||||||||
Cost
of Sales
|
Dollars
|
Dollars
|
%
of Revenue
|
%
of Revenue
|
%
Change
|
|||||||||||
Hardware
Components
|
$
|
90,957
|
$
|
341,245
|
9.64
|
%
|
13.71
|
%
|
-4.07
|
%
|
||||||
Client
Software & Licensing
|
39,631
|
97,537
|
4.20
|
%
|
3.92
|
%
|
0.28
|
%
|
||||||||
Distribution
Fees
|
3,274
|
11,810
|
0.35
|
%
|
-
|
0.35
|
%
|
|||||||||
Subcontractors
|
21,941
|
28,987
|
2.32
|
%
|
1.16
|
%
|
1.16
|
%
|
||||||||
Misc
Installation Costs
|
3,971
|
6,661
|
0.42
|
%
|
0.27
|
%
|
0.15
|
%
|
||||||||
Installations/Travel
|
29,063
|
149,243
|
3.08
|
%
|
5.99
|
%
|
-2.91
|
%
|
||||||||
Repairs
|
80
|
895
|
0.01
|
%
|
0.04
|
%
|
-0.03
|
%
|
||||||||
Shipping
|
15,630
|
41,677
|
1.66
|
%
|
1.67
|
%
|
-0.02
|
%
|
||||||||
Labor
|
119,813
|
156,295
|
12.70
|
%
|
6.28
|
%
|
6.42
|
%
|
||||||||
Total
Cost of Sales
|
$
|
324,360
|
$
|
834,350
|
||||||||||||
Total
Cost of Sales % of Revenue
|
34.37
|
%
|
33.51
|
%
|
0.86
|
%
|
·
|
legal
expenses of $36,541
|
·
|
printing
and reproduction expenses of $40,427
|
·
|
travel
and automobile expenses reductions of
$175,504
|
·
|
marketing
expenses of $47,047.
|
·
|
employee
benefits of $60,192
|
·
|
consultant
expenses of $26,853
|
Debt
Liability Summary Table
|
|
|||
Current
Debt liabilities
|
|
|||
IRS
Payment Plan
|
329,830
|
|||
Interest
payable, stockholders (founding shareholder)
|
1,039,315
|
|||
Notes
payable, stockholders, current portion (founding
shareholder)
|
1,352,531
|
|||
Total
Debt current liabilities
|
3,227,576
|
|||
|
||||
Long-term
Debt liabilities
|
||||
Notes
payable, stockholders, less current portion (founding shareholder
and
Stanford)
|
875,000
|
|||
Note
payable, convertible debt
|
4,496,389
|
|||
IRS
Payment Plan (Long term portion)
|
45,000
|
|||
Total
long term Debt liabilities
|
5,416,389
|
Months
|
Balance
|
||||||||||||
Location
|
Date
|
Term
|
Remaining
|
on
Lease
|
|||||||||
VA
|
11/4/2005
|
36
mos
|
34
|
$
|
97,622
|
CLOSING
DATE
|
PURCHASE
PRICE
|
|||
May
17, 2002
|
$
|
750,000
|
||
July
3, 2002
|
$
|
750,000
|
||
July
11, 2002
|
$
|
750,000
|
||
July
19, 2002
|
$
|
750,000
|
o |
Conversion
price $1.50;
|
o |
expected
volatility of 0%;
|
o |
expected
dividend yield rate of 0%;
|
o |
expected
life of 5 years; and
|
o |
a
risk-free interest rate of 4.91% for the period ended June 30, 2002.
|
1) |
Persuasive
evidence of an arrangement exists as evidenced by a signed contract,
|
2) |
Delivery
has occurred, please note that Stronghold does not recognize revenue
prior
to delivery,
|
3) |
The
price of Stronghold's system is fixed and determinable as evidence
by the
contract, and
|
4) |
Collectability
is highly probable.
|
1.
|
The
application of accounting principles to any specific transaction,
either
completed or proposed, or the type of audit opinion that might be
rendered
on the Company's financial statements, and neither a written report
was
provided to New Auditors nor oral advice was provided that New Auditors
concluded was an important factor considered by the Company in reaching
a
decision as to the accounting, auditing or financial reporting issue;
or
|
2.
|
Any
matter that was either subject of disagreement
or event, as defined in Item 304(a)(1)(iv) of Regulation S-B and
the
related instruction to Item 304 of Regulation S-B, or a reportable
event,
as that term is explained in Item 304(a)(1)(iv) of Regulation S-B.
|
Name
|
Age
|
Position(s)
|
||
Christopher
J. Carey
|
52
|
President,
Chief Executive Officer and
Director
|
(1) |
Christopher
J. Carey became our President and Chief Executive Officer on May
16, 2002,
following the merger. Mr. Carey also remains the President, Chief
Executive Officer and the sole Director of Stronghold. Mr. Carey's
base
salary from May 15, 2002 until December 31, 2002 was $260,000, as
set
forth in his Employment Agreement with Stronghold. The terms of Mr.
Carey's Employment Agreement are more fully set forth below. "Other
Annual
Compensation" consists solely of the reimbursement of automobile
expenses.
All of Mr. Carey's salary for 2002 has been deferred and accrued.
$201,200
of Mr. Carey’s salary and other annual compensation was deferred and
accrued in 2003. $210,800 of Mr. Carey’s salary and other annual
compensation was deferred and accrued in 2004. $359,600 of Mr. Carey’s
salary and other annual compensation was deferred and accrued in
2005.
|
(2) |
Lenard
Berger had been our Vice President and Chief Technology Officer since
the
merger, and held the same positions with our wholly owned subsidiary.
Mr.
Berger's base salary for the period of July 2001 through July 2002
was
$112,000, as set forth in his Employment Agreement. As of July 2002,
Mr.
Berger's salary increased to $122,000. $36,000 of Mr. Berger’s salary and
other annual compensation was deferred and accrued in 2004. Mr. Berger
resigned from his position in July 2005. "Other Annual Compensation"
consists solely of the reimbursement of automobile expenses.
|
(3) |
Robert
Nawy joined Stronghold on July 22, 2003 as Assistant Chief Financial
Officer and became the Chief Financial Officer in November 2003.
Mr.
Nawy's base salary for the period of June 2003 through July 2004
was
$180,000, as set out in his Employment Agreement. As of August 1,
2004,
Mr. Nawy’s salary increased to $185,400. $15,300 of Mr. Nawy’s salary and
other annual compensation was deferred and accrued in 2004. Mr. Nawy
resigned from his position with our wholly owned subsidiary in May
2005.
"Other Annual Compensation" consists solely of the reimbursement
of
automobile expenses.
|
SHARES
|
NUMBER OF SECURITIES | ||||||||||||||||||
ACQUIRED
|
VALUE
|
UNDERLYING OPTIONS |
VALUE
OF IN-THE-MONEY OPTIONS
|
||||||||||||||||
ON
EXERCISE (#)
|
REALIZED
($)(1)
|
AT YEAR END (#) |
AT
YEAR-END ($)(2)
|
||||||||||||||||
NAME
|
EXERCISABLE
|
UNEXERCISABLE
|
EXERCISABLE
|
UNEXERCISABLE
|
|||||||||||||||
Christopher
J. Carey
|
—
|
—
|
—
|
200,000
|
—
|
—
|
|||||||||||||
(1) |
Based
on the difference between the option exercise price and the fair
market
value of our common stock on the exercise date.
|
(2) |
Based
on the difference between the option exercise price and the closing
sale
price of $0...03 of our common stock as reported on the OTC Bulletin
Board
on December 31, 2005, the last trading day of our 2005 fiscal year.
None
of these options are currently in the money.
|
o |
each
person known by us to be the beneficial owner of more than 5% of
our
Common Stock;
|
o |
each
of our directors;
|
o |
each
of our executive officers; and
|
o |
our
executive officers and directors as a group.
|
Number
of Shares
|
Percentage
|
||||||
Name
and Address of Beneficial Owner
|
Beneficially
Owned
|
Outstanding
|
|||||
5%
Stockholders
|
|||||||
Christopher
J. Carey
|
|||||||
60
Broadway, PH2
|
|||||||
Brooklyn,
NY 11211
|
26,569,821(1
|
)
|
63.04
|
||||
Stanford
Venture Capital Holdings, Inc.
|
|||||||
6075
Poplar Avenue
|
|||||||
Memphis,
TN 38119
|
9,521,673(2
|
)
|
22.59
|
||||
Other
Executive Officers and Directors
|
|||||||
Executive
Officers and Directors as a Group (1 person)
|
26,569,821
|
63.04
|
|||||
(1) |
3,937,500
of these shares are owned by Christopher J. Carey and his wife, Mary
Carey, as Joint Tenants with Right of Survivorship.
|
(2) |
The
total beneficial ownership of Stanford Venture Capital Holdings,
Inc. is
9,521,273 shares which consists of: (i) 2,002,750 shares of Common
Stock
issuable upon the conversion of 2,002,750 shares of our Series A
Preferred
Stock; and (ii) 2,444,444 shares of Common Stock issuable upon the
conversion of 2,444,444 shares of our Series B Preferred Stock and
(iii)
5,074,079 shares of Common Stock.
James M. Davis has voting and investment control over the securities
held
by Stanford Venture Capital Holdings, Inc., but he disclaims beneficial
ownership of such securities, except to the extent of any pecuniary
interest therein.
|
Number
of securities to be issued upon |
Weighted-average
|
Number
of securities remaining available
or
future issuance
|
||||||||
exercise
of
outstanding
options (1)
|
exercise
price of outstanding options |
under
equity
compensation
plans (2)
|
||||||||
Equity
compensation plans approved by security holders
|
501,131
|
$
|
0.64
|
1,765,900
|
||||||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||
Total
|
501,131
|
$
|
0.64
|
1,765,900
|
||||||
(1) |
Issued
pursuant to our 2002 Stock Incentive Plan, our 2002 California Stock
Incentive Plan, and our 2000 Stock Option Plan.
|
(2) |
1,574,900
shares are available for future issuance pursuant to the 2002 Stock
Incentive Plan and 191,000 shares are available for future issuance
pursuant to the 2002 California Stock Incentive Plan. We do not intend
to
issue any additional options under our 2000 Stock Option Plan.
|
31.1 |
Certification
by the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2 |
Certification
by the Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1 |
Certification
by the Chief Executive Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
32.2 |
Certification
by the Chief Financial Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
Description
|
|
2.1
(1)(4)
|
Merger
Agreement and Plan of Merger, dated May 15, 2002, by and among TDT
Development, Inc., Stronghold Technologies, Inc., TDT Stronghold
Acquisition Corp., Terre Di Toscana, Inc., Terres Toscanes, Inc.,
certain
stockholders of TDT Development, Inc. and Christopher J.
Carey.
|
2.2
(5)
|
Stock
Purchase Agreement, dated July 19, 2002, by and between TDT Development,
Inc. and Mr. Pietro Bortolatti.
|
3.1
(2)
|
Articles
of Incorporation, as amended on July 11,
2002.
|
Exhibit
Number
|
Description
|
3.2
(3)
|
By-Laws.
|
3.3
(20)
|
Certificate
of Amendment to the Company’s Certificate of
Incorporation.
|
3.4
(21)
|
Certificate
of Designation of Series C Preferred Stock.
|
4.1
(2)
|
Certificate
of Designations filed on May 16, 2002.
|
4.2
(5)
|
Specimen
Certificate of Common Stock.
|
4.3
(8)
|
Promissory
Note for $300,000, dated March 18, 2003, made by Stronghold Technologies,
Inc. in favor of Christopher J. Carey.
|
4.4
(8)
|
Promissory
Note for $100,000, dated March 18, 2003, made by Stronghold Technologies,
Inc. in favor of Christopher J. Carey.
|
4.5
(8)
|
Form
of Warrant with Christopher J. Carey.
|
4.6
(10)
|
Amended
and Restated Certificate of Designation of Series A $1.50 Convertible
Preferred Stock of Stronghold Technologies, Inc.
|
4.7
(10)
|
Amended
and Restated Certificate of Designation of Series B $0.90 Convertible
Preferred Stock of Stronghold Technologies, Inc.
|
4.8
(11)
|
Securities
Purchase Agreement dated June 18, 2004 between the Company and New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.9
(11)
|
Callable
Secured Convertible Note in the name of New Millennium Capital Partners
II, LLC dated June 18, 2004
|
4.10
(11)
|
Callable
Secured Convertible Note in the name of AJW Qualified Partners, LLC
dated
June 18, 2004
|
4.11
(11)
|
Callable
Secured Convertible Note in the name of AJW Offshore, Ltd. dated
June 18,
2004
|
4.12
(11)
|
Callable
Secured Convertible Note in the name of AJW Partners, LLC dated June
18,
2004
|
4.13
(11)
|
Stock
Purchase Warrant in the name of New Millennium Capital Partners II,
LLC
dated June 18, 2004
|
4.14
(11)
|
Stock
Purchase Warrant in the name of AJW Qualified Partners, LLC dated
June 18,
2004
|
4.15
(11)
|
Stock
Purchase Warrant in the name of AJW Offshore, Ltd. Dated June 18,
2004
|
Exhibit
Number
|
Description
|
4.16
(11)
|
Stock
Purchase Warrant in the name of AJW Partners, LLC dated June 18,
2004
|
4.17
(11)
|
Registration
Rights Agreement dated June 18, 2004 between the Company and New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.18(11)
|
Security
Agreement dated June 18, 2004 between the Company and New Millennium
Capital Partners II, LLC, AJW Qualified Partners, LLC, AJW Offshore,
Ltd.
and AJW Partners, LLC
|
4.19(11)
|
Intellectual
Property Security Agreement dated June 18, 2004 between the Company
and
New Millennium Capital Partners II, LLC, AJW Qualified Partners,
LLC, AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.20
(16)
|
Callable
Secured Convertible Note in the name of New Millennium Capital Partners
II, LLC dated July 27, 2004
|
4.21(16)
|
Callable
Secured Convertible Note in the name of AJW Qualified Partners, LLC
dated
July 27, 2004
|
4.22(16)
|
Callable
Secured Convertible Note in the name of AJW Offshore, Ltd. dated
July 27,
2004
|
4.23
(16)
|
Callable
Secured Convertible Note in the name of AJW Partners, LLC dated July
27,
2004(16)
|
4.24
(16)
|
Stock
Purchase Warrant in the name of New Millennium Capital Partners II,
LLC
dated July 27, 2004
|
4.25(16)
|
Stock
Purchase Warrant in the name of AJW Qualified Partners, LLC dated
July 27,
2004(16)
|
4.26
(16)
|
Stock
Purchase Warrant in the name of AJW Offshore, Ltd. Dated July 27,
2004(16)
|
4.27
(16)
|
Stock
Purchase Warrant in the name of AJW Partners, LLC dated July 27,
2004
|
4.28
(16)
|
Callable
Secured Convertible Note in the name of New Millennium Capital Partners
II, LLC dated October 22, 2004
|
4.29
(16)
|
Callable
Secured Convertible Note in the name of AJW Qualified Partners, LLC
dated
October 22, 2004
|
4.30
(16)
|
Callable
Secured Convertible Note in the name of AJW Offshore, Ltd. dated
October
22, 2004
|
4.31
(16)
|
Callable
Secured Convertible Note in the name of AJW Partners, LLC dated October
22, 2004
|
4.32
(16)
|
Stock
Purchase Warrant in the name of New Millennium Capital Partners II,
LLC
dated October 22, 2004
|
4.33
(16)
|
Stock
Purchase Warrant in the name of AJW Qualified Partners, LLC dated
October
22, 2004
|
Exhibit
Number
|
Description
|
4.34
(16)
|
Stock
Purchase Warrant in the name of AJW Offshore, Ltd. Dated October
22,
2004
|
4.35
(16)
|
Stock
Purchase Warrant in the name of AJW Partners, LLC dated October 22,
2004
|
4.36
(16)
|
Callable
Secured Convertible Note in the name of New Millennium Capital Partners
II, LLC dated March 18, 2005
|
4.37(16)
|
Callable
Secured Convertible Note in the name of AJW Qualified Partners, LLC
dated
March 18, 2005
|
4.38(16)
|
Callable
Secured Convertible Note in the name of AJW Offshore, Ltd. dated
March 18,
2005
|
4.39(16)
|
Callable
Secured Convertible Note in the name of AJW Partners, LLC dated March
18,
2005
|
4.40
(16)
|
Stock
Purchase Warrant in the name of New Millennium Capital Partners II,
LLC
dated March 18, 2005
|
4.41(16)
|
Stock
Purchase Warrant in the name of AJW Qualified Partners, LLC dated
March
18, 2005
|
4.42(16)
|
Stock
Purchase Warrant in the name of AJW Offshore, Ltd. dated March 18,
2005
|
4.43(16)
|
Stock
Purchase Warrant in the name of AJW Partners, LLC dated March 18,
2005
|
4.44
(16)
|
Amendment
No. 2 to the Securities Purchase Agreement dated March 4, 2005 by
and
among the Company and New Millennium Capital Partners II, LLC, AJW
Qualified Partners, LLC, AJW Offshore, Ltd. and AJW Partners,
LLC
|
4.45
(16)
|
Letter
Agreement dated March 4, 2005 by and among the Company and New Millennium
Capital Partners II, LLC, AJW Qualified Partners, LLC, AJW Offshore,
Ltd.
and AJW Partners, LLC
|
4.46(16)
|
Amendment
No. 1 to the Securities Purchase Agreement dated October 22, 2004
by and
among the Company and New Millennium Capital Partners II, LLC, AJW
Qualified Partners, LLC, AJW Offshore, Ltd. and AJW Partners,
LLC
|
4.47
(17)
|
Securities
Purchase Agreement dated March 31, 2005 by and among the Company
and New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.48
(17)
|
Form
of Callable Secured Convertible dated March 31, 2005
|
4.49(17)
|
Form
of Stock Purchase Warrant dated March 31, 2005(17)
|
4.50
(17)
|
Registration
Rights Agreement dated March 31, 2005 by and among the Company and
New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
Exhibit
Number
|
Description
|
4.51
(17)
|
Security
Agreement dated March 31, 2005 by and among the Company and New Millennium
Capital Partners II, LLC, AJW Qualified Partners, LLC, AJW Offshore,
Ltd.
and AJW Partners, LLC
|
4.52
(17)
|
Intellectual
Property Security Agreement dated March 31, 2005 by and among the
Company
and New Millennium Capital Partners II, LLC, AJW Qualified Partners,
LLC,
AJW Offshore, Ltd. and AJW Partners, LLC
|
4.53
(18)
|
Securities
Purchase Agreement dated July 15, 2005 by and among the Company and
New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.54
(18)
|
Form
of Callable Secured Convertible dated July 15, 2005
|
4.55
(18)
|
Form
of Stock Purchase Warrant dated July 15, 2005
|
4.56
(18)
|
Registration
Rights Agreement dated July 15, 2005 by and among the Company and
New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.57
(18)
|
Security
Agreement dated July 15, 2005 by and among the Company and New Millennium
Capital Partners II, LLC, AJW Qualified Partners, LLC, AJW Offshore,
Ltd.
and AJW Partners, LLC
|
4.58
(18)
|
Intellectual
Property Security Agreement dated July 15, 2005 by and among the
Company
and New Millennium Capital Partners II, LLC, AJW Qualified Partners,
LLC,
AJW Offshore, Ltd. and AJW Partners, LLC
|
4.59
(18)
|
Escrow
Agreement dated July 15, 2005 by and among the Company and New Millennium
Capital Partners II, LLC, AJW Qualified Partners, LLC, AJW Offshore,
Ltd.
and AJW Partners, LLC and the Escrow Agent
|
4.60
(20)
|
Securities
Purchase Agreement dated February 6, 2006 by and among the Company
and New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.61(20)
|
Form
of Callable Secured Convertible dated February 6, 2006
|
4.
62(20)
|
Form
of Stock Purchase Warrant dated February 6, 2006
|
4.
63(20)
|
Registration
Rights Agreement dated February 6, 2006 by and among the Company
and New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.64
(20)
|
Security
Agreement dated February 6, 2006 by and among the Company and New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
Exhibit
Number
|
Description
|
4.65
(20)
|
Intellectual
Property Security Agreement dated February 6, 2006 by and among the
Company and New Millennium Capital Partners II, LLC, AJW Qualified
Partners, LLC, AJW Offshore, Ltd. and AJW Partners, LLC
|
4.66(22)
|
Securities
Purchase Agreement dated March 17, 2006 by and among the Company
and New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.66(22)
|
Form
of Callable Secured Convertible dated March 17, 2006
|
4.67(22)
|
Form
of Stock Purchase Warrant dated March 17, 2006
|
4.68(22)
|
Registration
Rights Agreement dated March 17, 2006 by and among the Company and
New
Millennium Capital Partners II, LLC, AJW Qualified Partners, LLC,
AJW
Offshore, Ltd. and AJW Partners, LLC
|
4.69(22)
|
Security
Agreement dated March 17, 2006 by and among the Company and New Millennium
Capital Partners II, LLC, AJW Qualified Partners, LLC, AJW Offshore,
Ltd.
and AJW Partners, LLC
|
4.70(22)
|
Intellectual
Property Security Agreement dated March 17, 2006 by and among the
Company
and New Millennium Capital Partners II, LLC, AJW Qualified Partners,
LLC,
AJW Offshore, Ltd. and AJW Partners, LLC
|
5.1
|
Sichenzia
Ross Friedman Ference LLP Opinion and Consent
|
10.1
(2)
|
2002
Stock Incentive Plan.
|
10.2
(2)
|
Form
of Incentive Stock Option Agreement to be issued under the 2002 Stock
Incentive Plan.
|
10.3
(2)
|
Form
of Nonstatutory Stock Option Agreement to be issued under the 2002
Stock
Incentive Plan.
|
10.4
(5)
|
California
2002 Stock Incentive Plan.
|
10.5
(5)
|
Form
of Incentive Stock Option Agreement to be issued under the California
2002
Stock Incentive Plan.
|
10.6
(5)
|
Form
of Nonstatutory Stock Option Agreement to be issued under the California
2002 Stock Incentive Plan.
|
10.7
(2)
|
Executive
Employment Agreement by and between Stronghold Technologies, Inc.
and
Christopher J. Carey, dated May 15, 2002.
|
10.8
(2)
|
Employment
and Non-Competition Agreement by and between Stronghold Technologies,
Inc.
and Lenard Berger, dated August 1, 2000.
|
Exhibit
Number
|
Description
|
10.9
(2)
|
Employment
and Non-Competition Agreement by and between Stronghold Technologies,
Inc.
and Salvatore D'Ambra, dated July 10, 2000.
|
10.10
(2)
|
Employment
and Non-Competition Agreement by and between Stronghold Technologies,
Inc.
and James J. Cummiskey, dated August 14, 2000.
|
10.11
(2)
|
Business
Loan Agreement by and between Stronghold Technologies, Inc. and
UnitedTrust Bank, dated June 30, 2002.
|
10.12
(2)
|
Promissory
Note issued by Stronghold Technologies, Inc. made payable to UnitedTrust
Bank, Dated June 30, 2002.
|
10.13
(2)
|
Commercial
Security Agreement by and between Stronghold Technologies, Inc. and
UnitedTrust Bank, dated June 30, 2002.
|
10.14
(2)
|
Promissory
Note issued by Stronghold Technologies, Inc. made payable to Christopher
J. Carey, dated May 16, 2002.
|
10.15
(4)
|
Securities
Purchase Agreement, dated May 15, 2002, by and among TDT Development,
Inc., Stanford Venture Capital Holdings, Inc., Pietro Bortolatti,
Stronghold Technologies, Inc. and Christopher J. Carey.
|
10.16
(4)
|
Registration
Rights Agreement, dated May 16, 2002, by and among TDT Development,
Inc.
and Stanford Venture Capital Holdings, Inc.
|
10.17
(4)
|
Lock-Up
Agreement, dated May 16, 2002, by and among TDT Development,
Inc.
|
10.18
(4)
|
Stockholders'
Agreement, dated May 16, 2002, by and among TDT Development, Inc.,
Christopher J. Carey, Mary Carey and Stanford Venture Capital Holdings,
Inc.
|
10.19
(4)
|
Form
of Warrant to be issued pursuant to the Securities Purchase Agreement
(Exhibit 10.11).
|
10.20
(6)
|
Loan
Agreement by and among Stronghold Technologies, Inc., its subsidiary
and
UnitedTrust Bank, dated September 30, 2002.
|
10.21
(6)
|
Commercial
Loan Note issued by Stronghold Technologies, Inc. and its subsidiary
made
payable to UnitedTrust Bank, dated September 30,2002
|
10.22
(6)
|
Security
Agreement by and between Stronghold Technologies, Inc. and UnitedTrust
Bank, dated September 30, 2002.
|
10.23
(6)
|
Security
Agreement by and between Stronghold's subsidiary and UnitedTrust
Bank,
dated September 30, 2002.
|
10.24
(6)
|
Subordination
Agreement by and among Christopher J. Carey, Stronghold Technologies,
Inc.
and UnitedTrust Bank, dated September 30,
2002.
|
Exhibit
Number
|
Description
|
10.25
(6)
|
Subordination
Agreement by and among Christopher J. Carey, Stronghold's subsidiary
and
UnitedTrust Bank, dated September 30, 2002.
|
10.26
(6)
|
Guaranty
by Christopher J. Carey in favor UnitedTrust Bank, dated September
30,
2002.
|
10.27
(6)
|
Loan
Agreement by and among Stronghold Technologies, Inc., its subsidiary
and
AC Trust Fund, dated September 30, 2002.
|
10.28
(6)
|
Loan
Agreement by and among Stronghold Technologies, Inc., its subsidiary
and
CC Trust Fund, dated September 30, 2002.
|
10.29
(6)
|
Form
of Subscription Agreement by and between Stronghold Technologies,
Inc. and
each of the parties listed on the schedule of purchasers attached
thereto.
|
10.30
(6)
|
Promissory
Note issued by Stronghold Technologies, Inc. made payable to Christopher
J. Carey, dated September 30. 2002.
|
10.31
(7)
|
Securities
Purchase Agreement, dated April 30, 2003, by and between Stronghold
Technologies, Inc. and Stanford Venture Capital Holdings,
Inc.
|
10.32
(7)
|
Registration
Rights Agreement, dated April 30, 2003, by and between Stronghold
Technologies, Inc. and Stanford Venture Capital Holdings,
Inc.
|
10.33
(7)
|
Consulting
Agreement, dated April 30, 2003, by and between Stronghold Technologies,
Inc. and Stanford Venture Capital Holdings, Inc.
|
10.34
(9)
|
First
Modification to Loan Agreement and Note among Stronghold Technologies,
Inc., Christopher J. Carey and UnitedTrust Bank, dated July 31,
2003.
|
10.35(13)
|
Lease
Agreement entered between the Company and APA Properties No. 2,
LP
|
10.36(13)
|
Sublease
Agreement between Clark/Bardes Consulting, Inc. and the
Company
|
10.37(14)
|
Forbearance
Agreement entered by and between the Company and PNC
Bank
|
10.38
(14)
|
Amendment
No. 1 to the Forbearance Agreement entered by and between the Company
and
PNC Bank
|
10.39(21)
|
Agreement
of Settlement dated February 6, 2006 by and between Christopher Carey
and
Stronghold Technologies, Inc.
|
10.40(23)
|
Agreement
of Settlement dated February 6, 2006 by and between Christopher Carey
and
Stronghold Technologies, Inc.
|
Exhibit
Number
|
Description
|
16.1
|
Letter
on change in certifying accountant dated March 15, 2006 (incorporated
by
reference to the Form 8-K Current Report filed on March 16, 2006)
|
|
|
21
(5)
|
Subsidiaries
of the Registrant.
|
31.1
|
Certification
of the Chief Executive Officer and the Principal Financial Officer
of the
company pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
of the Chief Executive Officer and Principal Financial Officer of
the
company Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002.
|
(1) |
The
exhibits and schedules to the Merger Agreement have been omitted
from this
filing pursuant to Item 601(b)(2) of Regulation S-K. The Company
will
furnish copies of any of the exhibits and schedules to the U.S. Securities
and Exchange Commission upon request
|
(2) |
Incorporated
herein by reference to the exhibits to Registrant's Quarterly Report
on
Form 10-QSB for the fiscal quarter ended June 30, 2002.
|
(3) |
Incorporated
herein by reference to the exhibits to the Registrant's Registration
Statement on Form SB-2 as filed with the Securities and Exchange
Commission on February 1, 2001 (No. 333-54822).
|
(4) |
Incorporated
herein by reference to the exhibits to the Registrant's Current Report
on
Form 8-K dated May 16, 2002.
|
(5) |
Incorporated
herein by reference to the exhibits to the Registrant's Registration
Statement on Form SB-2 as filed with the Securities and Exchange
Commission on September 24, 2002.
|
(6) |
Incorporated
herein by reference to the exhibits to Registrant's Annual Report
on Form
10-KSB for the fiscal year ended December 31, 2002.
|
(7) |
Incorporated
by reference to Exhibit 99.3 to the Company's Form 8-K as filed with
the
Securities and Exchange Commission on May 8, 2003.)
|
(8) |
Incorporated
by reference to the exhibits to Registrants Quarterly Report on Form
10-QSB for the quarterly period ended March 31, 2003.
|
(9) |
Incorporated
by reference to the exhibits to Registrants Quarterly Report on Form
10-QSB for the quarterly period ended June 30, 2003.
|
(10) |
Incorporated
by reference to the exhibits to Registrants Form 10-KSB for the year
ended
December 31, 2003.
|
(11) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
June 28, 2004.
|
(12) |
Incorporated
by reference to the exhibits to Registrants Form SB-2 Registration
Statement filed July 21, 2004.
|
(13) |
Incorporated
by reference to the exhibits to Registrants Quarterly Report on Form
10-QSB for the quarterly period ended September 30, 2004.
|
(14) |
Incorporated
by reference to the exhibits to Registrants Form SB-2 Registration
Statement filed February 11, 2005.
|
(15) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
June 28, 2004.
|
(16) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
March 25, 2005.
|
(17) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
April 11, 2005.
|
(18) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
July 20, 2005.
|
(19) |
Incorporated
by reference to the exhibits to Registrants Form SB-2 Registration
Statement filed August 2, 2005.
|
(20) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
February 9, 2006.
|
(21) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
February 14, 2006.
|
(22) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
March 23, 2006.
|
(23) |
Incorporated
by reference to the exhibits to Registrants Form 8-K Current Report
filed
April 12, 2006.
|
2005
|
2004
|
||||||
Audit
Fees (1)
|
$
|
24,500
|
$
|
25,200
|
|||
Tax
Fees (2)
|
$
|
3,000
|
$
|
20,000
|
|||
Other
Fees
|
$
|
500
|
$
|
6,000
|
|||
TOTAL
|
$
|
28,000
|
$
|
51,200
|
|||
(1) |
Audit
fees consist of professional services rendered for the audit of the
Company's annual financial statements and the reviews of the quarterly
financial statements.
|
(2) |
Tax
fees consist of fees for services rendered to the Company for tax
compliance, tax planning and advice.
|
STRONGHOLD TECHNOLOGIES, INC. | ||
|
|
|
By: | /s/ Christopher J. Carey | |
|
||
Name:
Christopher J. Carey
Title:
President and Chief Executive
Officer
|
Signature
|
Title
|
Date
|
||
/s/
Christopher J. Carey
|
President
and, Chief Executive Officer,
|
April
28, 2006
|
||
Christopher
J. Carey
|
Principal
Financial Officer and
|
|||
Chairman
of the Board of Directors
|
||||
/s/
Karen Jackson
|
Controller
|
April
28, 2006
|
||
Karen
Jackson
|
(Principal
Accounting Officer)
|
|||
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS |
F-2
- F-3
|
STRONGHOLD
TECHNOLOGIES, INC. AND SUBSIDIARY
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-8
|
|
/s/ Paritz & Company, P.A. |
/s/ Rothstein, Kass & Company, P.C. |
STRONGHOLD
TECHNOLOGIES, INC. AND SUBSIDIARY
|
||||
December
31,
|
||||
ASSETS
|
2005
|
|||
Current
assets
|
||||
Cash
|
$
|
67,060
|
||
Accounts
receivable, less allowance for returns and
|
||||
doubtful
accounts of $60,000
|
43,437
|
|||
Inventories
|
18,093
|
|||
Prepaid
expenses
|
27,038
|
|||
Total
current assets
|
155,628
|
|||
Property
and equipment, net
|
15,635
|
|||
Other
assets
|
||||
Software
development costs, net of accumulated amortization of
$888,391
|
490,846
|
|||
Deferred
charge, convertible debt loan acquisition costs, net of
amortization
|
37,288
|
|||
Other
|
40,193
|
|||
Total
other assets
|
568,327
|
|||
$
|
739,590
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
508,058
|
||
Interest
payable, stockholders
|
1,039,315
|
|||
Notes
payable, stockholders, current portion
|
1,352,531
|
|||
Deferred
revenue
|
358,959
|
|||
Liquidated
damages payable
|
903,219
|
|||
Accrued
expenses and other current liabilities
|
1,873,250
|
|||
Total
current liabilities
|
6,035,332
|
|||
Long-term
liabilities
|
||||
Notes
payable, stockholders, less current portion
|
875,000
|
|||
Note
payable, convertible debt
|
4,496,389
|
|||
Payroll
taxes payable, long term
|
45,000
|
|||
Total
long term liabilities
|
5,416,389
|
|||
Commitments
and contingencies
|
||||
Stockholders'
deficit
|
||||
Preferred
stock, Series A, $.0001 par value; authorized 5,000,000
|
||||
shares,
2,002,750 issued and outstanding (aggregate liquidation preference
of
$3,004,125)
|
||||
and
preferred stock, Series B, $.0001 par value; authorized 2,444,444
shares,
|
||||
2,444,444
issued and outstanding (aggregate liquidation preference
$2,200,000)
|
445
|
|||
Common
stock, $.0001 par value, authorized 8,500,000,000
|
||||
shares,
17,460,222 issued and outstanding
|
1,746
|
|||
Additional
paid-in capital
|
8,004,389
|
|||
Accumulated
deficit
|
(18,718,711
|
)
|
||
Total
stockholders' deficit
|
(10,712,131
|
)
|
||
$
|
739,590
|
|||
STRONGHOLD
TECHNOLOGIES, INC. AND SUBSIDIARY
|
|||||||
Years
Ended December 31,
|
2005
|
2004
|
|||||
Sales
|
$
|
943,735
|
$
|
2,489,790
|
|||
Cost
of sales
|
324,360
|
834,349
|
|||||
Gross
profit
|
619,375
|
1,655,441
|
|||||
Selling,
general and
|
|||||||
administration
|
2,732,954
|
4,225,652
|
|||||
Loss
from operations
|
(2,113,579
|
)
|
(2,570,211
|
)
|
|||
Interest
expense
|
747,383
|
327,429
|
|||||
Liquidated
damages
|
771,486
|
131,733
|
|||||
Net
loss applicable to common
|
|||||||
stockholders
|
$
|
(3,632,448
|
)
|
$
|
(3,029,373
|
)
|
|
Basic
and diluted loss per
|
|||||||
common
share
|
$
|
(0.17
|
)
|
$
|
(0.21
|
)
|
|
Weighted
average number of
|
|||||||
common
shares outstanding
|
16,997,444
|
14,081,263
|
|||||
STRONGHOLD
TECHNOLOGIES, INC. AND SUBSIDIARY
|
|||||||
Years
ended December 31,
|
2005
|
2004
|
|||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(3,632,448
|
)
|
$
|
(3,029,373
|
)
|
|
Adjustments
to reconcile net loss to
|
|||||||
net
cash used in operating activities:
|
|||||||
Provision
for returns and allowances
|
(159,891
|
)
|
1,445
|
||||
Depreciation
|
65,520
|
417,583
|
|||||
Amortization
|
467,651
|
||||||
Stock
issued for services
|
—
|
161,441
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
420,252
|
281,545
|
|||||
Inventories
|
26,610
|
127,042
|
|||||
Prepaid
expenses
|
63,446
|
(78,843
|
)
|
||||
Other
receivables
|
—
|
(3,804
|
)
|
||||
Accounts
payable
|
(111,121
|
)
|
(62,144
|
)
|
|||
Interest
payable, stockholders
|
603,261
|
64,875
|
|||||
Software
development costs
|
(65,455
|
)
|
(407,405
|
)
|
|||
Accrued
expenses and other current liabilities
|
(362,079
|
)
|
(409,380
|
)
|
|||
Deferred
revenue
|
250,987
|
250,987
|
|||||
Other
Assets
|
34,909
|
2,910
|
|||||
Net
cash used in operating activities
|
(2,398,358
|
)
|
(2,683,121
|
)
|
|||
Cash
flows from investing activities,
|
|||||||
Payments
for purchase of property and equipment
|
(1,970
|
)
|
(3,737
|
)
|
|||
Net
cash used in investing activities
|
(1,970
|
)
|
(3,737
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from issuance of common stock, net of financing costs
|
79,461
|
52,000
|
|||||
Proceeds
from notes payable, stockholders
|
155,000
|
920,000
|
|||||
Principal
repayments of notes payable, stockholders
|
(50,496
|
)
|
(21,775
|
)
|
|||
Proceeds
from notes payable, convertible debt
|
2,151,575
|
2,350,000
|
|||||
Payments
made for loan acquisition cost relating to notes payable,
stockholders
|
—
|
(82,095
|
)
|
||||
Liquidated
damages payable
|
771,486
|
131,733
|
|||||
Principal
repayments of notes payable
|
(606,667
|
)
|
(625,000
|
)
|
|||
Principal
payments for obligations under capital leases
|
(33,471
|
)
|
(45,566
|
)
|
|||
Net
cash provided by financing activities
|
2,466,888
|
2,679,297
|
|||||
Net
increase (decrease) in cash
|
66,560
|
(7,561
|
)
|
||||
Cash,
beginning of period
|
500
|
8,161
|
|||||
Cash,
end of period
|
$
|
67,060
|
$
|
600
|
|||
Supplemental
disclosure of cash flow information,
|
|||||||
cash
paid during the period for interest
|
$
|
80,235
|
$
|
262,554
|
|||
STRONGHOLD
TECHNOLOGIES, INC. AND SUBSIDIARY
|
|||||||
Years
Ended December 31, 2005 and 2004
|
|||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Additional
|
Stock
|
Total
|
|||||||||||||||||||||||||||
Series
A
|
Series
B
|
Common
Stock
|
Paid-in
|
Subscription
|
Accumulated
|
Stockholders'
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Deficit
|
||||||||||||||||||||||
Balances,
December 31, 2003
|
2,002,750
|
$
|
201
|
2,444,444
|
$
|
244
|
13,291,218
|
$
|
1,329
|
$
|
7,711,767
|
$
|
(3,000
|
)
|
$
|
(12,056,889
|
)
|
$
|
(4,346,349
|
)
|
|||||||||||
—
|
|||||||||||||||||||||||||||||||
Issuance
of common stock
|
157,059
|
16
|
49,984
|
50,000
|
|||||||||||||||||||||||||||
Conversion
of warrants
|
|||||||||||||||||||||||||||||||
to
common stock
|
2,000,000
|
200
|
1,800
|
2,000
|
|||||||||||||||||||||||||||
Stock
issued for services
|
639,072
|
64
|
161,377
|
161,441
|
|||||||||||||||||||||||||||
Conversion
of stockholder
|
|||||||||||||||||||||||||||||||
loan
to common stock
|
—
|
||||||||||||||||||||||||||||||
Net
loss
|
(3,029,373
|
)
|
(3,029,373
|
)
|
|||||||||||||||||||||||||||
Balances,
December 31, 2004
|
2,002,750
|
201
|
2,444,444
|
244
|
16,087,349
|
1,609
|
7,924,928
|
(3,000
|
)
|
(15,086,263
|
)
|
$
|
(7,162,281
|
)
|
|||||||||||||||||
Conversion
of convertible
|
|||||||||||||||||||||||||||||||
notes
to common stock
|
172,873
|
17
|
5,152
|
5,169
|
|||||||||||||||||||||||||||
Stock
issued for interest due, net of costs
|
1,200,000
|
120
|
74,309
|
74,429
|
|||||||||||||||||||||||||||
Payment
of stock subscription
|
—
|
||||||||||||||||||||||||||||||
receivable
|
3,000
|
3,000
|
|||||||||||||||||||||||||||||
Net
loss
|
(3,632,448
|
)
|
(3,632,448
|
)
|
|||||||||||||||||||||||||||
Balances,
December 31, 2005
|
2,002,750
|
$
|
201
|
2,444,444
|
$
|
244
|
17,460,222
|
$
|
1,746
|
$
|
8,004,389
|
$
|
—
|
$
|
(18,718,711
|
)
|
(10,712,131
|
)
|
|||||||||||||
1.
|
Nature
of operations
|
2.
|
Going
concern
|
3.
|
Summary
of significant accounting
policies
|
2005
|
2004
|
||||||
Net
loss applicable to common
|
|||||||
shareholders,
as reported
|
$
|
(3,632,448
|
)
|
$
|
(3,029,373
|
)
|
|
Add
|
|||||||
Total
stock-based compensation
|
|||||||
expense
determined under fair
|
|||||||
value
method for all awards, net
|
|||||||
of
related tax effect
|
12,647
|
47,793
|
|||||
Pro
forma
|
$
|
(3,645,095
|
)
|
$
|
(3,077,166
|
)
|
|
Basic
and diluted EPS
|
|||||||
As
reported
|
$
|
(0.14
|
)
|
$
|
(0.22
|
)
|
|
Pro
forma
|
$
|
(0.14
|
)
|
$
|
(0.22
|
)
|
1) |
Persuasive
evidence of an arrangement exists as evidenced by a signed contract,
|
2) |
Delivery
has occurred, please note that Stronghold does not recognize revenue
prior
to delivery,
|
3) |
The
price of Stronghold’s system is fixed and determinable as evidence by the
contract, and
|
4) |
Collectability
is highly probable.
|
4.
|
Property
and equipment
|
|
|
Estimated
|
|
|||||||
|
Amount
|
Useful
Life
|
Principal
Method
|
|||||||
|
|
|
|
|||||||
Computer
equipment
|
$
|
192,766
|
5
years
|
Declining-balance
|
||||||
Computer
software
|
19,166
|
3
years
|
Declining-balance
|
|||||||
Furniture
and fixtures
|
21,717
|
7
years
|
Declining-balance
|
|||||||
Computer
equipment recorded under capital leases
|
113,491
|
5
years
|
Declining-balance
|
|||||||
Leasehold
improvements
|
7,982
|
4
years
|
Straight-line
|
|||||||
|
355,122
|
|||||||||
Less
accumulated depreciation
|
||||||||||
and
amortization
|
(339,487
|
)
|
||||||||
|
$
|
15,635
|
5.
|
Accrued
expenses and other current
liabilities
|
Payroll
taxes, including penalties and interest
|
$
|
631,676
|
||
Commissions
|
116,372
|
|||
Compensation
|
117,395
|
|||
Sales
tax
|
105,140
|
|||
Accrued
officer's compensation
|
785,974
|
|||
Other
|
116,693
|
|||
$
|
1,873,250
|
6.
|
Notes
payable, stockholders
|
Note
payable bearing interest at 8% and due in March, 2007
|
$
|
875,000
|
||
Notes
payable bearing interest at 12.5% and due in May, 2006
|
992,531
|
|||
Notes
payable bearing interest at 8% and due in May, 2006
|
360,000
|
|||
$
|
2,227,531
|
|||
Less
current portion
|
1,352,531
|
|||
$
|
875,000
|
7.
|
Note
payable
|
8.
|
Callable
secured convertible notes
|
9.
|
Income
taxes
|
2005
|
2004
|
||||||
Computed
expected tax credit rate
|
(34
|
)%
|
(34
|
)%
|
|||
State
income tax credit, net of federal benefit
|
(7
|
)
|
(7
|
)
|
|||
Change
in valuation allowance and other
|
41
|
41
|
|||||
Effective
income tax rate
|
0
|
%
|
0
|
%
|
10.
|
Stock
option plans
|
Restated
|
Weighted
|
|||||||||
Plan
|
Per
Share
|
Average
|
||||||||
Options
|
Exercise
Price
|
Exercise
Price
|
||||||||
Outstanding
at
|
||||||||||
January
1, 2004
|
1,909,309
|
$
|
0.10-$2.25
|
$
|
0.50
|
|||||
Granted
in the year ended
|
||||||||||
December
31, 2004
|
113,000
|
$
|
0.11-$0.85
|
$
|
0.59
|
|||||
Terminated
in the year ended
|
||||||||||
December
31, 2004
|
(796,901
|
)
|
$
|
0.10-$2.25
|
$
|
0.82
|
||||
Outstanding
at
|
||||||||||
December
31, 2004
|
1,225,408
|
$
|
0.11-$2.00
|
$
|
0.85
|
|||||
Granted
in the year ended
|
||||||||||
December
31, 2005
|
4,000
|
$
|
0.05
|
$
|
0.05
|
|||||
Terminated
in the year ended
|
||||||||||
December
31, 2005
|
(728,277
|
)
|
$
|
0.07-$1.50
|
$
|
1.22
|
||||
Outstanding
at
|
||||||||||
December
31, 2005
|
501,131
|
$
|
0.05-$1.50
|
$
|
0.64
|
Weighted
|
|||||||||||||
Number
of Shares
|
Number
of Shares
|
Weighted
|
Average
|
||||||||||
Exercise
|
Outstanding
as of
|
Exercisable
at
|
Average
|
Remaining
|
|||||||||
Price
|
December
31,
|
December
31,
|
Exercise
|
Contractual
|
|||||||||
Range
|
2005
|
2005
|
Price
|
Life
|
|||||||||
$.05
through $.50
|
33,344
|
28,344
|
$
|
0.11
|
8
Years
|
||||||||
$.51
through $1.50
|
467,787
|
27,787
|
$
|
0.69
|
9
Years
|
||||||||
$1.51
through $2.25
|
0
|
—
|
$
|
0.00
|
9
Years
|
||||||||
501,131
|
56,131
|
11. |
Stockholders’
Equity
|
12. |
Commitments
and contingencies
|
Year
ending December 31,
|
||||
2006
|
$
|
25,586
|
||
2007
|
26,612
|
|||
2008
|
22,910
|
|||
$
|
75,108
|
13. |
Subsequent
events
|
14. |
Restatement
of previously issued financial
statements
|
|
|
|
|
|||||||
STRONGHOLD
TECHNOLOGIES, INC. AND SUBSIDIARY
|
||||||||||
NOTES
TO FINANCIAL STATEMENTS
|
||||||||||
RESTATED
BALANCE SHEET as of 12/31/2004
|
||||||||||
|
|
|
|
|||||||
December
31,
|
||||||||||
|
|
|
|
|||||||
|
As
previously
|
Restatement
|
As
|
|||||||
|
Reported
|
Adjustment
|
Restated
|
|||||||
ASSETS
|
12/31/04
|
12/31/04
|
12/31/04
|
|||||||
|
|
|
|
|||||||
Current
assets
|
|
|
|
|||||||
Cash
|
$
|
500
|
—
|
500
|
||||||
Accounts
receivable, less allowance for returns and
|
—
|
—
|
||||||||
doubtful
accounts of $219,891
|
303,798
|
—
|
303,798
|
|||||||
Inventories
|
44,704
|
—
|
44,704
|
|||||||
Prepaid
expenses
|
90,484
|
—
|
90,484
|
|||||||
Total
current assets
|
439,486
|
—
|
439,786
|
|||||||
Property
and equipment, net
|
79,185
|
—
|
79,185
|
|||||||
|
||||||||||
Other
assets
|
||||||||||
Software
development costs, net of amortization
|
867,786
|
—
|
867,786
|
|||||||
Deferred
charge, convertible debt loan acquisition costs, net of
amortization
|
347,608
|
(347,608
|
)
|
0
|
||||||
Other
|
137,645
|
—
|
137,645
|
|||||||
Total
other assets
|
1,353,039
|
(347,608
|
)
|
1,005,431
|
||||||
$
|
871,710
|
(347,608
|
)
|
1,524,100
|
||||||
|
||||||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||||
|
||||||||||
Current
liabilities
|
||||||||||
Accounts
payable
|
$
|
619,178
|
—
|
619,178
|
||||||
Accrued
expenses and other current liabilities
|
1,172,897
|
—
|
1,172,897
|
|||||||
Liquidated
damages payable
|
—
|
131,733
|
131,733
|
|||||||
Interest
payable, stockholders
|
472,779
|
—
|
472,779
|
|||||||
Notes
payable, stockholders, current portion
|
1,145,530
|
—
|
1,145,530
|
|||||||
Note
payable
|
606,667
|
—
|
606,667
|
|||||||
Deferred
Revenue
|
593,408
|
—
|
593,408
|
|||||||
Obligations
under capitalized leases, current portion
|
25,808
|
—
|
25,808
|
|||||||
Total
current liabilities
|
4,636,267
|
131,733
|
4,767,998
|
|||||||
|
||||||||||
Long-term
liabilities
|
||||||||||
Notes
payable, stockholders, less current portion
|
1,129,600
|
—
|
1,129,600
|
|||||||
Note
payable, convertible debt of $2,350,000 net of debt discount of
$2,350,000
|
||||||||||
and
debt discount amortization of $539,581
|
539,581
|
(539,581
|
)
|
—
|
||||||
Note
Payable Convertible Debt of $2,350,000
|
2,350,000
|
2,350,000
|
||||||||
Obligations
under capitalized leases, less current portion
|
8,783
|
—
|
8,783
|
|||||||
Payroll
taxes payable, long term
|
430,000
|
—
|
430,000
|
|||||||
Total
long term liabilities
|
2,107,964
|
1,810,419
|
3,918,383
|
|||||||
|
||||||||||
Commitments
and contingencies
|
||||||||||
|
||||||||||
Stockholders'
deficit
|
||||||||||
Preferred
stock, Series A, $.0001 par value; authorized 5,000,000
|
||||||||||
shares,
2,002,750 issued and outstanding (aggregate liquidation preference
of
$3,004,125)
|
||||||||||
and
preferred stock, Series B, $.0001 par value; authorized 2,444,444
shares,
|
||||||||||
2,444,444
issued and outstanding (aggregate liquidation preference
$2,200,000)
|
445
|
—
|
445
|
|||||||
Common
stock, $.0001 par value, authorized 50,000,000
|
—
|
|||||||||
shares,
16,087,349 issued and outstanding
|
1,609
|
—
|
1,609
|
|||||||
Additional
paid-in capital
|
10,274,928
|
(2,350,000
|
)
|
7,924,928
|
||||||
Stock
subscription receivable
|
(3,000
|
)
|
—
|
(3,000
|
)
|
|||||
Accumulated
deficit
|
(15,146,503
|
)
|
60,240
|
(15,086,263
|
)
|
|||||
Total
stockholders' deficit
|
(4,872,521
|
)
|
(2,289,760
|
)
|
(7,162,281
|
)
|
||||
$
|
1,871,708
|
347,608
|
1,524,100
|
|||||||
|
STRONGHOLD
TECHNOLOGIES INC.
|
||||||||||
RESTATED
STATEMENTS OF OPERATIONS
|
||||||||||
FOR
THE YEAR ENDED December 31, 2004
|
||||||||||
|
|
|
|
|||||||
|
For
the
|
Restatemenmt
|
For
the
|
|||||||
|
year
ended
|
Adjustment
|
Year
|
|||||||
|
12/31/2004
|
12/31/2004
|
12/31/2004
|
|||||||
|
As
previously
|
Restatement
|
As
|
|||||||
|
Reported
|
Adjustment
|
Restated
|
|||||||
|
|
|
|
|||||||
Sales
|
2,489,790
|
—
|
2,489,790
|
|||||||
Cost
of sales
|
834,349
|
—
|
834,349
|
|||||||
Gross
profit
|
1,655,441
|
—
|
1,655,441
|
|||||||
|
||||||||||
Selling,
general and
|
||||||||||
administrative
|
3,878,044
|
347,608
|
4,225,652
|
|||||||
Loss
from operations
|
(2,222,603
|
)
|
(347,608
|
)
|
(2,570,211
|
)
|
||||
|
||||||||||
Interest
expense
|
867,010
|
(539,581
|
)
|
327,429
|
||||||
Liquidated
damages
|
—
|
131,733
|
131,733
|
|||||||
|
||||||||||
New
loss applicable to common
|
||||||||||
stockholders
|
(3,089,613
|
)
|
60,240
|
(3,029,373
|
)
|
|||||
|
||||||||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.22
|
)
|
(0.22
|
)
|
||||||
|
||||||||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
14,081,263
|
14,081,263
|
15. |
RESTATEMENT
OF PREVIOUSLY ISSUED QUARTERLY DATA
(UNAUDITED)
|
STRONGHOLD
TECHNOLOGIES INC.
|
||||||||||
RESTATED
STATEMENT OF OPERATIONS
|
||||||||||
FOR
THE QUARTER ENDED JUNE 30, 2004
|
||||||||||
As
previously
|
Restatement
|
|||||||||
Reported
|
Adjustment
|
As
Restated
|
||||||||
For
the Qtr
|
For
the Qtr
|
For
the Qtr
|
||||||||
Ended
|
Ended
|
Ended
|
||||||||
6/30/2004
|
6/30/2004
|
6/30/2004
|
||||||||
Sales
|
700,250
|
700,250
|
||||||||
Cost
of sales
|
215,358
|
215,358
|
||||||||
Gross
profit
|
484,892
|
484,712
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
873,550
|
137,512
|
1,011,062
|
|||||||
Loss
from operations
|
(388,658
|
)
|
(137,512
|
)
|
(526,170
|
)
|
||||
Interest
expense
|
98,609
|
(31,250
|
)
|
67,359
|
||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(487,267
|
)
|
(106,262
|
)
|
(593,529
|
)
|
||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.04
|
)
|
(0.01
|
)
|
(0.04
|
)
|
||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
13,438,277
|
13,438,277
|
STRONGHOLD
TECHNOLOGIES INC.
|
||||
RESTATED
STATEMENT OF OPERATIONS
|
||||
FOR
THE QUARTER ENDED SEPTEMBER 30,
2004
|
As
previously
|
Restatement
|
|||||||||
Reported
|
Adjustment
|
As
Restated
|
||||||||
For
the Qtr
|
For
the Qtr
|
For
the Qtr
|
||||||||
Ended
|
Ended
|
Ended
|
||||||||
9/30/2004
|
9/30/2004
|
9/30/2004
|
||||||||
Sales
|
475,969
|
475,969
|
||||||||
Cost
of sales
|
175,863
|
175,863
|
||||||||
Gross
profit
|
300,106
|
300,106
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
947,301
|
(85,838
|
)
|
861,463
|
||||||
Loss
from operations
|
(647,195
|
)
|
85,838
|
(561,357
|
)
|
|||||
Interest
expense
|
349,988
|
(229,166
|
)
|
120,822
|
||||||
Liquidated
damages
|
—
|
14,007
|
14,007
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(997,183
|
)
|
300,997
|
|
(696,186
|
)
|
||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.07
|
)
|
(0.02
|
)
|
(0.05
|
)
|
||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
14,024,528
|
14,024,528
|
||||||||
STRONGHOLD
TECHNOLOGIES INC.
|
||||||||||
RESTATED
STATEMENT OF OPERATIONS
|
||||||||||
FOR
THE QUARTER ENDED MARCH 31, 2005
|
||||||||||
As
previously
|
Restatement
|
|||||||||
Reported
|
Adjustment
|
As
Restated
|
||||||||
For
the Qtr
|
For
the Qtr
|
For
the Qtr
|
||||||||
Ended
|
Ended
|
Ended
|
||||||||
3/31/2005
|
3/31/2005
|
3/31/2005
|
||||||||
Sales
|
261,652
|
261,652
|
||||||||
Cost
of sales
|
118,179
|
118,179
|
||||||||
Gross
profit
|
143,473
|
143,473
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
800,285
|
800,285
|
||||||||
Loss
from operations
|
(656,812
|
)
|
(656,812
|
)
|
||||||
Interest
expense
|
416,098
|
(302,628
|
)
|
113,470
|
||||||
Liquidated
damages
|
—
|
136,402
|
136,402
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(1,072,910
|
)
|
166,226
|
(906,684
|
)
|
|||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.07
|
)
|
0.01
|
(0.06
|
)
|
|||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
16,394,016
|
16,394,016
|
STRONGHOLD
TECHNOLOGIES INC.
|
||||||||||
RESTATED
STATEMENT OF OPERATIONS
|
||||||||||
FOR
THE QUARTER ENDED JUNE 30, 2005
|
||||||||||
As
previously
|
Restatement
|
|||||||||
Reported
|
Adjustment
|
As
Restated
|
||||||||
For
the Qtr
|
For
the Qtr
|
For
the Qtr
|
||||||||
Ended
|
Ended
|
Ended
|
||||||||
6/30/2005
|
6/30/2005
|
6/30/2005
|
||||||||
Sales
|
365,869
|
365,869
|
||||||||
Cost
of sales
|
99,639
|
99,639
|
||||||||
Gross
profit
|
266,230
|
266,230
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
174,873
|
174,873
|
||||||||
Loss
from operations
|
91,357
|
91,357
|
||||||||
Interest
expense
|
576,557
|
(443,746
|
)
|
132,811
|
||||||
Liquidated
damages
|
—
|
148,941
|
148,941
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(485,200
|
)
|
294,805
|
(190,395
|
)
|
|||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.03
|
)
|
0.02
|
(0.01
|
)
|
|||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
17,287,349
|
17,287,349
|
STRONGHOLD
TECHNOLOGIES INC.
|
||||
RESTATED
STATEMENT OF OPERATIONS
|
||||
FOR
THE QUARTER ENDED SEPTEMBER 30,
2005
|
As
previously
|
Restatement
|
|||||||||
Reported
|
Adjustment
|
As
Restated
|
||||||||
For
the Qtr
|
For
the Qtr
|
For
the Qtr
|
||||||||
Ended
|
Ended
|
Ended
|
||||||||
9/30/2005
|
9/30/2005
|
9/30/2005
|
||||||||
Sales
|
189,782
|
189,782
|
||||||||
Cost
of sales
|
68,381
|
68,381
|
||||||||
Gross
profit
|
121,401
|
121,401
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
537,916
|
537,916
|
||||||||
Loss
from operations
|
(416,515
|
)
|
(416,515
|
)
|
||||||
Interest
expense
|
639,773
|
(494,007
|
)
|
145,766
|
||||||
Liquidated
damages
|
—
|
217,375
|
217,375
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(1,056,288
|
)
|
276,632
|
|
(779,656
|
)
|
||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.06
|
)
|
0.02
|
(0.05
|
)
|
|||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
17,287,349
|
17,287,349
|