Indiana
|
35-1547518
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at August 1, 2006
|
Common
Stock, no par value
|
11,008,821
|
PART
I.
|
FINANCIAL
INFORMATION
|
Item
1.
|
Financial
Statements
|
Consolidated
Balance Sheets - June 30, 2006 and December 31, 2005
|
|
Consolidated
Statements of Income and Comprehensive Income - Three and Six Months
Ended
June 30, 2006 and 2005
|
|
|
Consolidated Statements of Cash Flows - Six Months Ended June 30, 2006 and 2005 |
Notes
to Consolidated Financial Statements - June 30, 2006
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Item
4.
|
Controls and Procedures |
PART
II.
|
OTHER
INFORMATION
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
Item
6.
|
Exhibits
|
SIGNATURES
|
|
EXHIBIT
INDEX
|
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and Due from Banks
|
$
|
26,149
|
$
|
27,644
|
|||
Federal
Funds Sold and Other Short-term Investments
|
5,424
|
5,287
|
|||||
Cash
and Cash Equivalents
|
31,573
|
32,931
|
|||||
Interest-bearing
Time Deposits with Banks
|
200
|
---
|
|||||
Securities
Available-for-Sale, at Fair Value
|
198,037
|
181,150
|
|||||
Securities
Held-to-Maturity, at Cost (Fair value of $8,057 and
$8,811 on June 30, 2006 and December 31, 2005, respectively) |
7,981 |
8,684
|
|||||
Loans
Held-for-Sale
|
2,261
|
1,901
|
|||||
Total
Loans
|
707,407
|
653,074
|
|||||
Less:
Unearned Income
|
(1,620
|
)
|
(1,118
|
)
|
|||
Allowance
for Loan Losses
|
(9,019
|
)
|
(9,265
|
)
|
|||
Loans,
Net
|
696,768
|
642,691
|
|||||
Stock
in FHLB of Indianapolis and Other Restricted Stock, at
Cost
|
14,483
|
14,095
|
|||||
Premises,
Furniture and Equipment, Net
|
23,124
|
20,233
|
|||||
Other
Real Estate
|
987
|
506
|
|||||
Goodwill
|
9,372
|
3,813
|
|||||
Intangible
Assets
|
3,338
|
2,388
|
|||||
Company
Owned Life Insurance
|
21,197
|
19,067
|
|||||
Accrued
Interest Receivable and Other Assets
|
15,219
|
19,008
|
|||||
TOTAL
ASSETS
|
$
|
1,024,540
|
$
|
946,467
|
|||
LIABILITIES
|
|||||||
Non-interest-bearing
Demand Deposits
|
$
|
126,011
|
$
|
130,383
|
|||
Interest-bearing
Demand, Savings, and Money Market Accounts
|
320,605
|
307,664
|
|||||
Time
Deposits
|
358,157
|
308,774
|
|||||
Total
Deposits
|
804,773
|
746,821
|
|||||
FHLB
Advances and Other Borrowings
|
119,717
|
105,394
|
|||||
Accrued
Interest Payable and Other Liabilities
|
11,322
|
11,997
|
|||||
TOTAL
LIABILITIES
|
935,812
|
864,212
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Preferred
Stock, $10 par value; 500,000 shares authorized, no shares
issued
|
---
|
---
|
|||||
Common
Stock, no par value, $1 stated value; 20,000,000 shares
authorized
|
11,009
|
10,643
|
|||||
Additional
Paid-in Capital
|
68,193
|
63,784
|
|||||
Retained
Earnings
|
11,362
|
9,391
|
|||||
Accumulated
Other Comprehensive Loss
|
(1,836
|
)
|
(1,563
|
)
|
|||
TOTAL
SHAREHOLDERS’ EQUITY
|
88,728
|
82,255
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,024,540
|
$
|
946,467
|
|||
End
of period shares issued and outstanding
|
11,008,821
|
10,643,514
|
Three
Months
Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and Fees on Loans
|
$
|
12,813
|
$
|
10,074
|
|||
Interest
on Federal Funds Sold and Other Short-term Investments
|
136
|
52
|
|||||
Interest
and Dividends on Securities:
|
|||||||
Taxable
|
1,928
|
1,475
|
|||||
Non-taxable
|
500
|
571
|
|||||
TOTAL
INTEREST INCOME
|
15,377
|
12,172
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
on Deposits
|
5,068
|
3,082
|
|||||
Interest
on FHLB Advances and Other Borrowings
|
1,411
|
1,115
|
|||||
TOTAL
INTEREST EXPENSE
|
6,479
|
4,197
|
|||||
NET
INTEREST INCOME
|
8,898
|
7,975
|
|||||
Provision
for Loan Losses
|
54
|
691
|
|||||
NET
INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES
|
8,844
|
7,284
|
|||||
NON-INTEREST
INCOME
|
|||||||
Trust
and Investment Product Fees
|
565
|
508
|
|||||
Service
Charges on Deposit Accounts
|
1,010
|
944
|
|||||
Insurance
Revenues
|
1,109
|
1,221
|
|||||
Other
Operating Income
|
590
|
655
|
|||||
Gain
on Sales of Loans and Related Assets
|
454
|
229
|
|||||
Gain
/ (Loss) on Sales of Securities
|
---
|
---
|
|||||
TOTAL
NON-INTEREST INCOME
|
3,728
|
3,557
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and Employee Benefits
|
5,367
|
4,531
|
|||||
Occupancy
Expense
|
638
|
610
|
|||||
Furniture
and Equipment Expense
|
564
|
506
|
|||||
Data
Processing Fees
|
413
|
311
|
|||||
Professional
Fees
|
464
|
497
|
|||||
Advertising
and Promotions
|
199
|
156
|
|||||
Supplies
|
125
|
107
|
|||||
Other
Operating Expenses
|
1,344
|
990
|
|||||
TOTAL
NON-INTEREST EXPENSE
|
9,114
|
7,708
|
|||||
Income
before Income Taxes
|
3,458
|
3,133
|
|||||
Income
Tax Expense
|
970
|
725
|
|||||
NET
INCOME
|
$
|
2,488
|
$
|
2,408
|
|||
COMPREHENSIVE
INCOME
|
$
|
2,265
|
$
|
2,948
|
|||
Earnings
Per Share and Diluted Earnings Per Share
|
$
|
0.23
|
$
|
0.22
|
|||
Dividends
Per Share
|
$
|
0.14
|
$
|
0.14
|
Six
Months Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
INTEREST
INCOME
|
|||||||
Interest
and Fees on Loans
|
$
|
25,195
|
$
|
19,988
|
|||
Interest
on Federal Funds Sold and Other Short-term Investments
|
262
|
139
|
|||||
Interest
and Dividends on Securities:
|
|||||||
Taxable
|
3,670
|
2,905
|
|||||
Non-taxable
|
998
|
1,144
|
|||||
TOTAL
INTEREST INCOME
|
30,125
|
24,176
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
on Deposits
|
9,550
|
5,971
|
|||||
Interest
on FHLB Advances and Other Borrowings
|
2,801
|
2,231
|
|||||
TOTAL
INTEREST EXPENSE
|
12,351
|
8,202
|
|||||
NET
INTEREST INCOME
|
17,774
|
15,974
|
|||||
Provision
for Loan Losses
|
344
|
1,173
|
|||||
NET
INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES
|
17,430
|
14,801
|
|||||
NON-INTEREST
INCOME
|
|||||||
Trust
and Investment Product Fees
|
1,126
|
1,072
|
|||||
Service
Charges on Deposit Accounts
|
1,875
|
1,767
|
|||||
Insurance
Revenues
|
2,530
|
2,466
|
|||||
Other
Operating Income
|
1,224
|
1,428
|
|||||
Gain
on Sales of Loans and Related Assets
|
667
|
465
|
|||||
Gain
/ (Loss) on Sales of Securities
|
---
|
---
|
|||||
TOTAL
NON-INTEREST INCOME
|
7,422
|
7,198
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and Employee Benefits
|
10,551
|
9,127
|
|||||
Occupancy
Expense
|
1,334
|
1,209
|
|||||
Furniture
and Equipment Expense
|
1,086
|
1,015
|
|||||
Data
Processing Fees
|
818
|
637
|
|||||
Professional
Fees
|
882
|
911
|
|||||
Advertising
and Promotions
|
411
|
321
|
|||||
Supplies
|
266
|
231
|
|||||
Other
Operating Expenses
|
2,469
|
2,195
|
|||||
TOTAL
NON-INTEREST EXPENSE
|
17,817
|
15,646
|
|||||
Income
before Income Taxes
|
7,035
|
6,353
|
|||||
Income
Tax Expense
|
1,984
|
1,534
|
|||||
NET
INCOME
|
$
|
5,051
|
$
|
4,819
|
|||
COMPREHENSIVE
INCOME
|
$
|
4,778
|
$
|
4,286
|
|||
Earnings
Per Share and Diluted Earnings Per Share
|
$
|
0.46
|
$
|
0.44
|
|||
Dividends
Per Share
|
$
|
0.28
|
$
|
0.28
|
Six
Months
Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Income
|
$
|
5,051
|
$
|
4,819
|
|||
Adjustments
to Reconcile Net Income to Net Cash from Operating
Activities:
|
|||||||
Net
Amortization on Securities
|
3
|
334
|
|||||
Depreciation
and Amortization
|
1,351
|
1,288
|
|||||
Amortization
and Impairment of Mortgage Servicing Rights
|
271
|
207
|
|||||
Loans
Originated for Sale
|
(30,809
|
)
|
(31,853
|
)
|
|||
Proceeds
from Sales of Loans Held-for-Sale
|
30,564
|
32,043
|
|||||
Loss
on Investment in Limited Partnership
|
121
|
20
|
|||||
Provision
for Loan Losses
|
344
|
1,173
|
|||||
Gain
on Sale of Loans and Mortgage Servicing Rights, Net
|
(647
|
)
|
(441
|
)
|
|||
Loss
/ (Gain) on Securities, Net
|
---
|
---
|
|||||
Gain
on Sale of Other Real Estate and Repossessed Assets
|
(21
|
)
|
(23
|
)
|
|||
Gain
on Disposition and Impairment of Premises and Equipment
|
(1
|
)
|
(311
|
)
|
|||
FHLB
Stock Dividends
|
---
|
(287
|
)
|
||||
Increase
in Cash Surrender Value of Company Owned Life Insurance
|
(352
|
)
|
(374
|
)
|
|||
Equity
Based Compensation
|
156
|
---
|
|||||
Change
in Assets and Liabilities:
|
|||||||
Interest
Receivable and Other Assets
|
1,273
|
1,892
|
|||||
Interest
Payable and Other Liabilities
|
(1,593
|
)
|
(699
|
)
|
|||
Net
Cash from Operating Activities
|
5,711
|
7,788
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Proceeds
from Maturities of Securities Available-for-Sale
|
22,886
|
23,966
|
|||||
Purchase
of Securities Available-for-Sale
|
(34,154
|
)
|
(24,415
|
)
|
|||
Proceeds
from Maturities of Securities Held-to-Maturity
|
707
|
3,195
|
|||||
Purchase
of Loans
|
(9,601
|
)
|
(6,369
|
)
|
|||
Proceeds
from Sales of Loans
|
13,335
|
6,842
|
|||||
Loans
Made to Customers, Net of Payments Received
|
(11,891
|
)
|
3,122
|
||||
Proceeds
from Sales of Mortgage Servicing Rights
|
3,337
|
---
|
|||||
Proceeds
from Sales of Other Real Estate
|
398
|
327
|
|||||
Property
and Equipment Expenditures
|
(1,971
|
)
|
(431
|
)
|
|||
Proceeds
from the Sale of Property and Equipment
|
77
|
444
|
|||||
Acquire
Banking Entities
|
(4,111
|
)
|
---
|
||||
Net
Cash from Investing Activities
|
(20,988
|
)
|
6,681
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Change
in Deposits
|
10,498
|
(40,785
|
)
|
||||
Change
in Short-term Borrowings
|
4,101
|
17,703
|
|||||
Advances
of Long-term Debt
|
6,500
|
11,000
|
|||||
Repayments
of Long-term Debt
|
(4,118
|
)
|
(20,106
|
)
|
|||
Issuance
of Common Stock
|
18
|
36
|
|||||
Purchase
/ Retire Common Stock
|
---
|
(1,261
|
)
|
||||
Dividends
Paid
|
(3,080
|
)
|
(3,041
|
)
|
|||
Net
Cash from Financing Activities
|
13,919
|
(36,454
|
)
|
||||
Net
Change in Cash and Cash Equivalents
|
(1,358
|
)
|
(21,985
|
)
|
|||
Cash
and Cash Equivalents at Beginning of Year
|
32,931
|
47,666
|
|||||
Cash
and Cash Equivalents at End of Period
|
$
|
31,573
|
$
|
25,681
|
Three
Months
Ended
|
|||||||
June
30,
|
|||||||
Earnings
per Share:
|
2006
|
2005
|
|||||
Net
Income
|
$
|
2,488
|
$
|
2,408
|
|||
Weighted
Average Shares Outstanding
|
10,993,898
|
10,832,135
|
|||||
Earnings
per Share:
|
$
|
0.23
|
$
|
0.22
|
|||
Diluted
Earnings per Share:
|
|||||||
Net
Income
|
$
|
2,488
|
$
|
2,408
|
|||
Weighted
Average Shares Outstanding
|
10,993,898
|
10,832,135
|
|||||
Potentially
Dilutive Shares, Net
|
6,435
|
4,643
|
|||||
Diluted
Weighted Average Shares Outstanding
|
11,000,333
|
10,836,778
|
|||||
Diluted
Earnings per Share
|
$
|
0.23
|
$
|
0.22
|
Six
Months
Ended
|
|||||||
June
30,
|
|||||||
Earnings
per Share:
|
2006
|
2005
|
|||||
Net
Income
|
$
|
5,051
|
$
|
4,819
|
|||
Weighted
Average Shares Outstanding
|
10,993,567
|
10,863,370
|
|||||
Earnings
per Share:
|
$
|
0.46
|
$
|
0.44
|
|||
Diluted
Earnings per Share:
|
|||||||
Net
Income
|
$
|
5,051
|
$
|
4,819
|
|||
Weighted
Average Shares Outstanding
|
10,993,567
|
10,863,370
|
|||||
Potentially
Dilutive Shares, Net
|
8,622
|
10,401
|
|||||
Diluted
Weighted Average Shares Outstanding
|
11,002,189
|
10,873,771
|
|||||
Diluted
Earnings per Share
|
$
|
0.46
|
$
|
0.44
|
June
30,
|
December
31,
|
||||||
|
|
|
2006
|
2005
|
|||
U.S.
Treasury Securities and Obligations of U.S. Government Corporations
and
Agencies
|
$
|
22,485
|
$
|
13,492
|
|||
Obligations
of State and Political Subdivisions
|
23,604
|
23,527
|
|||||
Asset-/Mortgage-backed
Securities
|
131,610
|
125,844
|
|||||
Corporate
Securities
|
---
|
500
|
|||||
Equity
Securities
|
20,338
|
17,787
|
|||||
Total
|
$
|
198,037
|
$
|
181,150
|
Carrying
|
Fair
|
||||||
June
30, 2006:
|
Value
|
Value
|
|||||
Obligations
of State and Political Subdivisions
|
$
|
7,981
|
$
|
8,057
|
|||
December
31, 2005:
|
|||||||
Obligations
of State and Political Subdivisions
|
$
|
8,684
|
$
|
8,811
|
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Commercial
and Industrial Loans
|
$
|
357,461
|
$
|
319,241
|
|||
Residential
Mortgage Loans
|
112,236
|
102,891
|
|||||
Consumer
Loans
|
133,043
|
129,587
|
|||||
Agricultural
Loans
|
104,667
|
101,355
|
|||||
Total
Loans
|
$
|
707,407
|
$
|
653,074
|
|||
Less:
Unearned Income
|
(1,620
|
)
|
(1,118
|
)
|
|||
Allowance
for Loan Losses
|
(9,019
|
)
|
(9,265
|
)
|
|||
Loans,
Net
|
$
|
696,768
|
$ |
642,691
|
June
30,
|
June
30,
|
||||||
2006
|
2005
|
||||||
Balance
at January 1
|
$
|
9,265
|
$
|
8,801
|
|||
Allowance
of Acquired Affiliate
|
484
|
---
|
|||||
Provision
for Loan Losses
|
344
|
1,173
|
|||||
Recoveries
of Prior Loan Losses
|
152
|
234
|
|||||
Loan
Losses Charged to the Allowance
|
(1,226
|
)
|
(707
|
)
|
|||
Balance
at June 30
|
$
|
9,019
|
$
|
9,501
|
Three Months Ended |
Trust
and
|
Holding
|
|||||||||||||||||
June
30, 2006
|
Investment
|
Company
|
|||||||||||||||||
Core
|
Mortgage
|
Advisory
|
and
|
Consolidated
|
|||||||||||||||
Banking
|
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
||||||||||||||
Net
Interest Income
|
$
|
9,068
|
$
|
158
|
$
|
15
|
$
|
27
|
$
|
(370
|
)
|
$
|
8,898
|
||||||
Gain
on Sales of Loans and
|
|||||||||||||||||||
Related
Assets
|
172
|
282
|
---
|
---
|
---
|
454
|
|||||||||||||
Net
Gain / (Loss) on Securities
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||
Servicing
Income
|
---
|
231
|
---
|
---
|
(29
|
)
|
202
|
||||||||||||
Trust
and Investment Product Fees
|
1
|
---
|
586
|
---
|
(22
|
)
|
565
|
||||||||||||
Insurance
Revenues
|
26
|
29
|
3
|
1,072
|
(21
|
)
|
1,109
|
||||||||||||
Noncash
Items:
|
|||||||||||||||||||
Provision
for Loan Losses
|
286
|
(25
|
)
|
---
|
---
|
(207
|
)
|
54
|
|||||||||||
MSR
Amortization & Valuation
|
---
|
161
|
---
|
---
|
---
|
161
|
|||||||||||||
Provision
for Income Taxes
|
1,668
|
87
|
33
|
73
|
(891
|
)
|
970
|
||||||||||||
Segment
Profit / (Loss)
|
3,592
|
132
|
48
|
126
|
(1,410
|
)
|
2,488
|
||||||||||||
Segment
Assets
|
999,960
|
11,862
|
2,154
|
7,362
|
3,202
|
1,024,540
|
Three Months Ended |
Trust
and
|
Holding
|
|||||||||||||||||
June
30, 2005
|
Investment
|
Company
|
|||||||||||||||||
Core
|
Mortgage
|
Advisory
|
and
|
Consolidated
|
|||||||||||||||
Banking
|
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
Net
Interest Income
|
$
|
7,913
|
$
|
186
|
$
|
9
|
$
|
8
|
$
|
(141
|
)
|
$
|
7,975
|
||||||
Gain
on Sales of Loans and
|
|||||||||||||||||||
Related
Assets
|
157
|
72
|
---
|
---
|
---
|
229
|
|||||||||||||
Net
Gain / (Loss) on Securities
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||
Servicing
Income
|
---
|
234
|
---
|
---
|
(35
|
)
|
199
|
||||||||||||
Trust
and Investment Product Fees
|
1
|
---
|
527
|
---
|
(20
|
)
|
508
|
||||||||||||
Insurance
Revenues
|
25
|
21
|
3
|
1,197
|
(25
|
)
|
1,221
|
||||||||||||
Noncash
Items:
|
|||||||||||||||||||
Provision
for Loan Losses
|
691
|
---
|
---
|
---
|
---
|
691
|
|||||||||||||
MSR
Amortization & Valuation
|
---
|
307
|
---
|
---
|
---
|
307
|
|||||||||||||
Provision
for Income Taxes
|
1,360
|
(46
|
)
|
17
|
99
|
(705
|
)
|
725
|
|||||||||||
Segment
Profit / (Loss)
|
3,272
|
(70
|
)
|
24
|
183
|
(1,001
|
)
|
2,408
|
|||||||||||
Segment
Assets
|
881,358
|
20,625
|
2,160
|
7,588
|
(2,504
|
)
|
909,227
|
Six Months Ended |
Trust
and
|
Holding
|
|||||||||||||||||
June
30, 2006
|
Investment
|
Company
|
|||||||||||||||||
Core
|
Mortgage
|
Advisory
|
and
|
Consolidated
|
|||||||||||||||
Banking
|
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
Net
Interest Income
|
$
|
18,149
|
$
|
317
|
$
|
28
|
$
|
50
|
$
|
(770
|
)
|
$
|
17,774
|
||||||
Gain
on Sales of Loans and
|
|||||||||||||||||||
Related
Assets
|
328
|
339
|
---
|
---
|
---
|
667
|
|||||||||||||
Net
Gain / (Loss) on Securities
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||
Servicing
Income
|
---
|
473
|
---
|
---
|
(60
|
)
|
413
|
||||||||||||
Trust
and Investment Product Fees
|
2
|
---
|
1,168
|
---
|
(44
|
)
|
1,126
|
||||||||||||
Insurance
Revenues
|
49
|
50
|
6
|
2,468
|
(43
|
)
|
2,530
|
||||||||||||
Noncash
Items:
|
|||||||||||||||||||
Provision
for Loan Losses
|
826
|
(25
|
)
|
---
|
---
|
(457
|
)
|
344
|
|||||||||||
MSR
Amortization & Valuation
|
---
|
271
|
---
|
---
|
---
|
271
|
|||||||||||||
Provision
for Income Taxes
|
3,198
|
110
|
68
|
264
|
(1,656
|
)
|
1,984
|
||||||||||||
Segment
Profit / (Loss)
|
7,132
|
167
|
100
|
451
|
(2,799
|
)
|
5,051
|
||||||||||||
Segment
Assets
|
999,960
|
11,862
|
2,154
|
7,362
|
3,202
|
1,024,540
|
Six Months Ended |
Trust
and
|
Holding
|
|||||||||||||||||
June
30, 2005
|
Investment
|
Company
|
|||||||||||||||||
Core
|
Mortgage
|
Advisory
|
and
|
Consolidated
|
|||||||||||||||
Banking
|
Banking
|
Services
|
Insurance
|
Other
|
Totals
|
Net
Interest Income
|
$
|
15,986
|
$
|
219
|
$
|
17
|
$
|
11
|
$
|
(259
|
)
|
$
|
15,974
|
||||||
Gain
on Sales of Loans and
|
|||||||||||||||||||
Related
Assets
|
329
|
136
|
---
|
---
|
---
|
465
|
|||||||||||||
Net
Gain / (Loss) on Securities
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||
Servicing
Income
|
---
|
467
|
---
|
---
|
(70
|
)
|
397
|
||||||||||||
Trust
and Investment Product Fees
|
3
|
---
|
1,111
|
---
|
(42
|
)
|
1,072
|
||||||||||||
Insurance
Revenues
|
83
|
38
|
7
|
2,368
|
(30
|
)
|
2,466
|
||||||||||||
Noncash
Items:
|
|||||||||||||||||||
Provision
for Loan Losses
|
1,253
|
(80
|
)
|
---
|
---
|
---
|
1,173
|
||||||||||||
MSR
Amortization & Valuation
|
---
|
207
|
---
|
---
|
---
|
207
|
|||||||||||||
Provision
for Income Taxes
|
2,680
|
21
|
45
|
194
|
(1,406
|
)
|
1,534
|
||||||||||||
Segment
Profit / (Loss)
|
6,445
|
32
|
67
|
288
|
(2,013
|
)
|
4,819
|
||||||||||||
Segment
Assets
|
881,358
|
20,625
|
2,160
|
7,588
|
(2,504
|
)
|
909,227
|
Six
Months Ended
|
|||||||
|
|
June
30, 2006
|
|||||
Weighted
|
|||||||
Average
|
|||||||
Number
|
Price
|
||||||
Of
Options
|
Per
Share
|
||||||
Outstanding
at beginning of period
|
405,019
|
$
|
16.37
|
||||
Granted
|
11,000
|
13.25
|
|||||
Exercised
|
12,663
|
12.58
|
|||||
Forfeited
|
---
|
---
|
|||||
Expired
|
21,109
|
$
|
16.53
|
||||
Outstanding
at end of period
|
382,247
|
$
|
16.40
|
June
30,
2006
|
December
31,
2005
|
||||||
Stock
Options vested and currently exercisable:
|
|||||||
Number
of Options
|
382,247
|
405,019
|
|||||
Weighted
average exercise price
|
$
|
16.40
|
$
|
16.37
|
|||
Weighted
average remaining life (in years)
|
5.13
|
5.04
|
|||||
Aggregate
intrinsic value
|
$
|
6
|
$
|
22
|
Six
Months Ended
|
|||||||
June
30, 2006
|
|||||||
|
Weighted
|
||||||
Restricted
|
Average
Market
|
||||||
Shares
|
Price
at Grant
|
||||||
Outstanding
at Beginning of Period
|
---
|
---
|
|||||
Granted
|
14,135
|
$
|
12.97
|
||||
Released
|
---
|
---
|
|||||
Forfeited
|
---
|
---
|
|||||
Outstanding
at End of Period
|
14,135
|
$
|
12.97
|
Three
Months
Ended
|
||||
June
30, 2005
|
||||
Net
Income as Reported
|
$
|
2,408
|
||
Compensation
Expense Under Fair Value Method, Net of Tax
|
58
|
|||
Pro
forma Net Income
|
$
|
2,350
|
||
Pro
forma Earnings per Share and Diluted Earnings per Share
|
$
|
0.22
|
||
Earnings
per Share and Diluted Earnings per Share as Reported
|
$
|
0.22
|
Six
Months
Ended
|
||||
June
30, 2005
|
||||
Net
Income as Reported
|
$
|
4,819
|
||
Compensation
Expense Under Fair Value Method, Net of Tax
|
105
|
|||
Pro
forma Net Income
|
$
|
4,714
|
||
Pro
forma Earnings per Share and Diluted Earnings per Share
|
$
|
0.43
|
||
Earnings
per Share and Diluted Earnings per Share as Reported
|
$
|
0.44
|
Three
Months Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
Service
Cost
|
$
|
---
|
$
|
---
|
|||
Interest
Cost
|
13
|
13
|
|||||
Expected
Return on Assets
|
(6
|
)
|
(6
|
) | |||
Amortization
of Transition Amount
|
(1
|
)
|
(1
|
)
|
|||
Amortization
of Prior Service Cost
|
(1
|
)
|
(1
|
)
|
|||
Recognition
of Net Loss
|
10
|
8
|
|||||
Net
Periodic Benefit Cost
|
$
|
15
|
$
|
13
|
|||
Loss
on Settlements and Curtailments
|
None
|
None
|
Six
Months Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
Service
Cost
|
$
|
---
|
$
|
---
|
|||
Interest
Cost
|
25
|
25
|
|||||
Expected
Return on Assets
|
(11
|
)
|
(12
|
) | |||
Amortization
of Transition Amount
|
(1
|
)
|
(1
|
)
|
|||
Amortization
of Prior Service Cost
|
(1
|
)
|
(2
|
)
|
|||
Recognition
of Net Loss
|
19
|
16
|
|||||
Net
Periodic Benefit Cost
|
$
|
31
|
$
|
26
|
|||
Loss
on Settlements and Curtailments
|
None
|
None
|
Three
Months
|
Change
from
|
||||||||||||
Ended
June 30,
|
Prior
Period
|
||||||||||||
2006
|
2005
|
Amount
|
Percent
|
||||||||||
Interest
Income (T/E)
|
$
|
15,666
|
$
|
12,495
|
$
|
3,171
|
25.4%
|
|
|||||
Interest
Expense
|
6,479
|
4,197
|
2,282
|
54.4%
|
|
||||||||
Net
Interest Income (T/E)
|
$
|
9,187
|
$
|
8,298
|
$
|
889
|
10.7%
|
|
Six
Months
|
Change
from
|
||||||||||||
Ended
June 30,
|
Prior
Period
|
||||||||||||
2006
|
2005
|
Amount
|
Percent
|
||||||||||
Interest
Income (T/E)
|
$
|
30,697
|
$
|
24,823
|
$
|
5,874
|
23.7%
|
|
|||||
Interest
Expense
|
12,351
|
8,202
|
4,149
|
50.6%
|
|
||||||||
Net
Interest Income (T/E)
|
$
|
18,346
|
$
|
16,621
|
$
|
1,725
|
10.4%
|
|
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Non-accrual
Loans
|
$
|
9,853
|
$
|
14,763
|
|||
Past
Due Loans (90 days or more)
|
1,885
|
944
|
|||||
Restructured
Loans
|
---
|
---
|
|||||
Total
Non-performing Loans
|
11,738
|
15,707
|
|||||
Other
Real Estate
|
987
|
506
|
|||||
Total
Non-performing Assets
|
$
|
12,725
|
$
|
16,213
|
|||
Allowance
for Loan Loss to Non-performing Loans
|
76.84
|
%
|
58.99
|
%
|
|||
Non-performing
Loans to Total Loans
|
1.66
|
%
|
2.41
|
%
|
To
be Well
|
|||||||||||||
Capitalized
|
|||||||||||||
|
Under
Prompt
|
||||||||||||
Minimum
for
|
Corrective
|
||||||||||||
Capital
|
Action
|
At
|
At
|
||||||||||
Adequacy
|
Provisions
|
June
30,
|
December
31,
|
||||||||||
Purposes
|
(FDICIA)
|
2006
|
2005
|
||||||||||
|
|||||||||||||
Leverage
Ratio
|
4.00%
|
|
5.00%
|
|
7.76%
|
|
8.01%
|
|
|||||
Tier
1 Capital to Risk-adjusted Assets
|
4.00%
|
|
6.00%
|
|
9.61%
|
|
10.01%
|
|
|||||
Total
Capital to Risk-adjusted Assets
|
8.00%
|
|
10.00%
|
|
10.84%
|
|
11.27%
|
|
|
Net
Portfolio Value
|
||||||||||||
Net
Portfolio
|
as
a % of Present Value
|
||||||||||||
Value
|
of
Assets
|
||||||||||||
Changes
|
|||||||||||||
In
rates
|
$
Amount
|
%
Change
|
NPV
Ratio
|
Change
|
|||||||||
+2%
|
$
|
122,997
|
(4.81)%
|
|
12.36%
|
|
(27)
b.p.
|
||||||
Base
|
129,215
|
---
|
12.63
|
---
|
|||||||||
-2%
|
128,588
|
(0.49)%
|
|
12.27
|
(36)
b.p.
|
Total
|
|
Maximum
Number
|
||
Number
|
|
Total
Number of Shares
|
(or
Approximate Dollar
|
|
Of
Shares
|
Average
Price
|
(or
Units) Purchased as Part
|
Value)
of Shares (or Units)
|
|
(or
Units)
|
Paid
Per Share
|
of
Publicly Announced Plans
|
that
May Yet Be Purchased
|
|
Period
|
Purchased
|
(or
Unit)
|
or
Programs
|
Under
the Plans or Programs(1)
|
4/1/06
- 4/30/06
|
---
|
---
|
---
|
272,789
|
5/1/06
- 5/31/06
|
---
|
---
|
---
|
272,789
|
6/1/06
- 6/30/06
|
---
|
---
|
---
|
272,789
|
---
|
---
|
---
|
Votes
|
Votes
|
Broker
|
|
Nominee
|
Cast
for
|
Withheld/Abstained
|
Non-Votes
|
Richard
E. Forbes
|
8,060,688
|
104,313
|
---
|
U.
Butch Klem
|
8,064,012
|
100,990
|
---
|
Michael
J. Voyles
|
8,101,746
|
63,256
|
---
|
GERMAN AMERICAN BANCORP, INC. | ||
|
|
|
Date: August 7, 2006 | By: | /s/Mark A. Schroeder |
Mark A. Schroeder |
||
President
and Chief Executive Officer
|
Date: August 7, 2006 | By: | /s/Bradley M. Rust |
Bradley M. Rust |
||
Senior
Vice President and Chief
Financial Officer
|
Executive
Compensation
Plans
and Arrangements*
|
Exhibit
No.
|
Description
|
2.1
|
Agreement
and Plan of Reorganization by and among the Registrant, First State
Bank,
Southwest Indiana, PCB Holding Company, and Peoples Community Bank,
dated
May 23, 2005, is incorporated by reference to Exhibit 2.1 to the
Registrant's Registration Statement on Form S-4 filed with the
SEC on July
19, 2005 (File No. 333-126704).**
|
|
2.2
|
Agreement
and Plan of Reorganization by and among the Registrant and Stone
City
Bancshares, Inc., and joined in by the shareholders of Stone City
Bancshares, Inc., dated October 25, 2005, is incorporated by reference
from Exhibit 2 to the Registrant’s Current Report on Form 8-K filed
October 31, 2005.**
|
|
3.1
|
Restatement
of Articles of Incorporation of the Registrant is incorporated
by
reference from Exhibit 3.1 to the Registrant's Quarterly Report
on Form
8-K filed May 22, 2006.
|
|
3.2
|
Restated
Bylaws of the Registrant, as amended April 22, 2004, is incorporated
by
reference from Exhibit 3.2 to the Registrant’s Quarterly Report on Form
10-Q for the quarter ended June 30, 2004.
|
|
4.1
|
Rights
Agreement dated April 27, 2000, is incorporated by reference from
Exhibit
4.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter
ended March 31, 2005.
|
|
4.2
|
No
long-term debt instrument issued by the Registrant exceeds 10%
of
consolidated total assets or is registered. In accordance with
paragraph 4
(iii) of Item 601(b) of Regulation S-K, the Registrant will furnish
the
Securities and Exchange Commission copies of long-term debt instruments
and related agreements upon request.
|
|
4.3
|
Terms
of Common Shares and Preferred Shares of the Registrant (included
in
Restatement of Articles of Incorporation) are incorporated by reference
to
Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for
the
quarter ended March 31, 2005.
|
|
X
|
10.1
|
Description
of compensation of directors of the Registrant for their services
during
the annual period ending at the annual meeting of shareholders
to be held
in 2007 is incorporated by reference from item 1.01 of the Registrant’s
Current Report on Form 8-K filed May 2, 2006.
|
31.1
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for President and Chief
Executive
Officer.
|
|
31.2
|
Sarbanes-Oxley
Act of 2002, Section 302 Certification for Senior Vice President
(Principal Financial Officer).
|
|
32.1
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for President and Chief
Executive
Officer.
|
|
32.2
|
Sarbanes-Oxley
Act of 2002, Section 906 Certification for Senior Vice President
(Principal Financial Officer).
|