For
the Quarter Period Ended June
30, 2007 |
Commission
File No. 0-15807
|
Delaware
|
1-1190725
|
(State
or jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
500
North Broadway, Suite 204, Jericho, NY
|
11753
|
(Address
of Principal Executive Office)
|
(Zip
Code)
|
Condensed
Consolidated Balance Sheet
|
3
|
Condensed
Consolidated Statements of Operations
|
4
|
Condensed
Consolidated Statements of Cash Flows
|
5-6
|
Notes
to the Condensed Consolidated Financial Statements
|
7-13
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED BALANCE SHEET
|
June
30, 2007
|
(Unaudited)
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
|
$
|
65,354
|
||
Accounts
Receivable
|
450
|
|||
Deposits
on Inventory
|
47,274
|
|||
Inventory
|
742,947
|
|||
Prepaid
Expenses
|
18,431
|
|||
Deferred
Finance Costs
|
128,262
|
|||
Total
Current Assets
|
1,002,718
|
|||
Property
and Equipment, net
|
146,760
|
|||
Other
Assets:
|
||||
Security
Deposit
|
17,045
|
|||
Patents
|
664,500
|
|||
Total
Other Assets
|
681,545
|
|||
TOTAL
ASSETS
|
$
|
1,831,023
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
Liabilities:
|
||||
Accounts
Payable
|
$
|
801,498
|
||
Notes
Payable - Related Parties
|
350,000
|
|||
Notes
Payable - Other
|
570,000
|
|||
8%
Convertible Notes, net of unamortized discounts of
$1,142,021
|
1,107,979
|
|||
Convertible
Forbearance Notes, net of unamortized discounts of
$258,292
|
129,146
|
|||
Accrued
Taxes
|
115,187
|
|||
Accrued
Interest
|
114,619
|
|||
Accrued
Payroll
|
17,738
|
|||
Total
Current Liabilities
|
3,206,167
|
|||
Long-Term
Liabilities:
|
—
|
|||
TOTAL
LIABILITIES
|
3,206,167
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
Deficit:
|
||||
Preferred
Stock, $.01 par value; 10,000,000 shares
authorized
|
||||
no
shares issued and outstanding
|
—
|
|||
Common
Stock, $.001 par value; 25,000,000 shares
authorized
|
||||
11,685,870
shares issued and outstanding
|
11,686
|
|||
Additional
Paid-In-Capital
|
29,906,639
|
|||
Deferred
Finance Costs
|
(876,469
|
)
|
||
Deferred
Compensation
|
(81,800
|
)
|
||
Deficit
Accumulated in the Development Stage
|
(30,335,200
|
)
|
||
Total
Stockholders' Deficit
|
(1,375,144
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
1,831,023
|
||
The
accompanying notes are an integral part of these financial
statements.
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
|||||||||
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
|||||||||
(Unaudited)
|
For
The Three
|
For
The Three
|
For
TheSix
|
For
The Six
|
||||||||||
Months
Ended
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
||||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
||||||||||
Revenues
- net
|
$
|
11,425
|
$
|
—
|
$
|
11,425
|
$
|
—
|
|||||
Cost
of Goods Sold
|
9,010
|
—
|
9,010
|
—
|
|||||||||
Gross
Margin
|
2,415
|
—
|
2,415
|
—
|
|||||||||
Operating
Expenses:
|
|||||||||||||
General
and Administrative Expenses
|
1,135,259
|
1,875,370
|
2,514,082
|
8,743,217
|
|||||||||
Research
and Development Expenses
|
165,762
|
499,689
|
224,000
|
642,444
|
|||||||||
Total Operating
Expenses
|
1,301,021
|
2,375,059
|
2,738,082
|
9,385,661
|
|||||||||
Loss
before Other Income (Expense)
|
(1,298,606
|
)
|
(2,375,059
|
)
|
(2,735,667
|
)
|
(9,385,661
|
)
|
|||||
Other
Income (Expense)
|
|||||||||||||
Interest
Income
|
1,107
|
—
|
2,825
|
—
|
|||||||||
Interest
Expense
|
(1,429,023
|
)
|
(77,903
|
)
|
(3,004,826
|
)
|
(84,446
|
)
|
|||||
Unrealized
Loss on Marketable Securities
|
—
|
(18
|
)
|
—
|
125
|
||||||||
Total
Other Income (Expense)
|
(1,427,916
|
)
|
(77,921
|
)
|
(3,002,001
|
)
|
(84,321
|
)
|
|||||
Net
Loss
|
(2,726,522
|
)
|
(2,452,980
|
)
|
(5,737,668
|
)
|
(9,469,982
|
)
|
|||||
Preferred
Stock Dividend
|
—
|
(8,975
|
)
|
—
|
(8,975
|
)
|
|||||||
Net
Loss Allocated to Common Shareholders
|
$
|
(2,726,522
|
)
|
$
|
(2,461,955
|
)
|
$
|
(5,737,668
|
)
|
$
|
(9,478,957
|
)
|
|
Weighted
Average Common Shares - Outstanding - Basic
|
9,949,630
|
7,282,597
|
9,343,341
|
6,891,848
|
|||||||||
Net
Loss per Common Share (Basic)
|
$
|
(0.27
|
)
|
$
|
(0.34
|
)
|
$
|
(0.61
|
)
|
$
|
(1.38
|
)
|
|
The
accompanying notes are an integral part of these financial
statements.
|
BIOMETRX
INC. AND SUBSIDIARIES
|
|||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||
(Unaudited)
|
FOR
THE SIX MONTHS
ENDED
JUNE 30, 2007
|
FOR
THE SIX MONTHS
ENDED
JUNE 30, 2006
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
Loss
|
$
|
(5,737,669
|
)
|
$
|
(9,469,982
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Non-Cash
Item adjustments:
|
|||||||
Compensatory
Element of Stock and Warrant Issuances
|
1,930,968
|
8,039,118
|
|||||
Amortization
of Deferred Finance Costs
|
2,344,002
|
80,484
|
|||||
Depreciation
|
4,464
|
864
|
|||||
Unrealized
(Gain) Loss on Marketable Securities
|
—
|
(124
|
)
|
||||
Change
in Operating Assets and Liabilities:
|
|||||||
(Increase)
in Accounts Receivable
|
(450
|
)
|
—
|
||||
Decrease
in Prepaid Expenses
|
17,633
|
—
|
|||||
(Increase)
in Inventories
|
(319,094
|
)
|
(390,805
|
)
|
|||
Decrease
in Other Current Assets
|
—
|
39,275
|
|||||
Decrease
in Deposits on Inventory
|
9,923
|
—
|
|||||
(Increase)
in Security Deposits
|
—
|
(6,509
|
)
|
||||
Increase
in Accounts Payable
|
108,488
|
—
|
|||||
Increase
in Accrued Liabilities
|
278,918
|
763,009
|
|||||
(Decrease)
in Settlement of Threatened Litigation
|
—
|
(368,750
|
)
|
||||
Net
Cash Used in Operating Activities
|
(1,362,817
|
)
|
(1,313,420
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Capital
Expenditures
|
(59,410
|
)
|
(18,808
|
)
|
|||
Net
Cash Used in Investing Activities
|
(59,410
|
)
|
(18,808
|
)
|
|||
Cash
Flows from Financing Activities:
|
|||||||
Restricted
Cash
|
—
|
66,427 | |||||
Proceeds
from Issuance of 8% Convertible Notes
|
1,500,000
|
950,000
|
|||||
Proceeds
from Issuance of Notes Payable—Related Parties
|
350,000
|
—
|
|||||
Proceeds
from Issuance of Notes Payable-Others
|
—
|
1,000,000
|
|||||
Proceeds
from Issuance of Preferred Stock
|
—
|
650,000
|
|||||
Deferred
Finance Costs - 8% Convertible Notes Payable
|
—
|
(107,500
|
)
|
||||
Repayments
of Notes Payable - Others
|
(130,000
|
)
|
—
|
||||
Deferred
Finance Costs - Note Payable - Related Parties
|
(255,000
|
)
|
—
|
||||
Proceeds
from Issuances of Common Stock
|
7,500
|
372,000
|
|||||
Commissions
Paid on Sales of Common Stock
|
—
|
(152,200
|
)
|
||||
Net
Cash Provided by Financing Activities
|
1,472,500
|
1,878,727
|
|||||
Net
Increase (Decrease) in Cash
|
50,273
|
546,500
|
|||||
Cash,
Beginning
|
15,081
|
184,116
|
|||||
Cash,
Ending
|
$
|
65,354
|
$
|
730.616
|
|||
Supplemental
Cash Flow Information:
|
|||||||
Cash
Paid During the Period for:
|
|||||||
Interest
|
$
|
32,953
|
$
|
—
|
|||
Income
Taxes
|
$
|
—
|
$
|
—
|
|||
The
accompanying notes are an integral part of these financial
statements.
|
BIOMETRX
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(Continued)
(Unaudited)
|
|||||||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Non
Cash Investing and Financing Activities:
|
|||||||
Common
Stock Issued as Commissions on Sale of Common
Stock
|
$
|
—
|
$
|
656,489
|
|||
Accrued
Commissions on Sales of Common Stock
|
$
|
—
|
$
|
431,706
|
|||
Common
Stock Issued for the Purchase of Patents
|
$
|
664,500
|
$
|
—
|
|||
Issuance
of Common Stock as payment for Accrued Officers'
Salaries
|
$
|
—
|
$
|
310,000
|
|||
Issuance
of Common Stock as payment for Deferred Finance
Costs
|
$
|
613,675
|
$
|
282,050
|
|||
Issuance
of Common Stock Warrants as payment for Deferred Finance
Costs
|
$
|
351,925
|
$
|
182,716
|
|||
Issuance
of Common Stock Warrants as payment for Deferred
Compensation
|
$
|
81,800
|
$
|
—
|
|||
Beneficial
Conversion Feature of 8% Convertible Notes
Payable
|
$
|
1,500,000
|
$
|
—
|
|||
Cashless
Exercise of Stock Options - Related Party
|
$
|
299,750
|
$
|
250,000
|
|||
Accrued
Deferred Finance Costs
|
$
|
—
|
$
|
47,500
|
|||
Accrued
Finder's Fees - Preferred Stock
|
$
|
—
|
$
|
32,500
|
|||
Preferred
Stock Dividend
|
$
|
—
|
$
|
8,975
|
|||
Issuance
of Common Stock as Payment of Accounts Payable
|
$
|
41,650
|
$
|
—
|
|||
Issuance
of Common Stock as payment on Notes
Payable-Others
|
$
|
55,000
|
$
|
—
|
|||
Issuance
of Common Stock on Conversion of 8% Convertible Notes
Payable
|
$
|
850,000
|
$
|
—
|
|||
Issuance
of Common Stock to pay Notes Payable-Others and Accrued
Interest
|
$
|
116,560
|
$
|
—
|
|||
Issuance
of Common Stock as payment for Accrued Interest
Payable
|
$
|
32,500
|
$
|
—
|
|||
Issuance
of Common Stock Warrants as payment for Accrued Interest
Payable
|
$
|
29,060
|
$
|
—
|
|||
Issuance
of Common Stock for Prepaid Expenses
|
$
|
18,900
|
$
|
—
|
|
Preferred
Stock
|
Common
Stock
|
|||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid
In Capital
|
Deferred
Compensation
|
Prepaid
Interest 8% Convertible Notes
|
Deferred
Finance Costs
|
Deficit
Accumulated
During
the
Development
Stage
|
|
Total
|
||||||||||||||||||||
-
|
|||||||||||||||||||||||||||||||
BALANCE,
January 1, 2007
|
-
|
$
|
-
|
8,915,907
|
$
|
8,916
|
$
|
24,355,224
|
$
|
-
|
$
|
(86,400
|
)
|
$
|
(1,089,859
|
)
|
$
|
(24,597,532
|
)
|
$
|
(1,409,650
|
)
|
|||||||||
Exercise
of Series "B" Common Stock Warrants @ $.10 per
share
|
75,000
|
75
|
7,425
|
7,500
|
|||||||||||||||||||||||||||
Cashless
Exercise of Common Stock Options - Related
Parties
|
412,213
|
412
|
(412
|
)
|
-
|
||||||||||||||||||||||||||
Common
Stock issued for Services
|
417,750
|
418
|
712,232
|
712,650
|
|||||||||||||||||||||||||||
Common
Stock issued for Services - Related Parties
|
280,000
|
280
|
655,220
|
655,500
|
|||||||||||||||||||||||||||
Common
Stock issued for Purchase of a Patents
|
300,000
|
300
|
664,200
|
664,500
|
|||||||||||||||||||||||||||
Common
Stock issued as payment of Finance Costs on Notes
Payable
|
25,000
|
25
|
62,475
|
62,500
|
|||||||||||||||||||||||||||
Issuance
of Common Stock Warrants as payment of Finance Costs on Notes
Payable
|
29,060
|
29,060
|
|||||||||||||||||||||||||||||
Common
Stock issued as payment of Finance Costs on Notes Payable - Related
Parties
|
385,000
|
385
|
613,365
|
(613,750
|
)
|
-
|
|||||||||||||||||||||||||
Issuance
of Common Stock Warrants as payment of Finance Costs on Notes Payable
-
Related Parties
|
351,925
|
(351,925
|
)
|
-
|
|||||||||||||||||||||||||||
Exercise
of Common Stock Warrants
|
25,000
|
25
|
24,975
|
25,000
|
|||||||||||||||||||||||||||
Issuance
of Common Stock Warrants for Deferred
Compensation
|
81,800
|
(81,800
|
)
|
-
|
|||||||||||||||||||||||||||
Common
Stock Issued upon Conversion of 8% Convertible Notes
payable
|
850,000
|
850
|
849,150
|
850,000
|
|||||||||||||||||||||||||||
Beneficial
Conversion Feature of common stock purchase warrants issued relative
to 8%
Convertible Notes.
|
1,500,000
|
1,500,000
|
|||||||||||||||||||||||||||||
Amortization
of Deferred Finance Costs.
|
1,179,065
|
1,179,065
|
|||||||||||||||||||||||||||||
Amortization
of Prepaid Interest - 8% Convertible Notes
Payable
|
86,400
|
86,400
|
|||||||||||||||||||||||||||||
Current
Period Loss
|
(5,737,668
|
)
|
(5,737,668
|
)
|
|||||||||||||||||||||||||||
Balance,
June 30, 2007
|
-
|
$
|
-
|
11,685,870
|
$
|
11,686
|
$
|
29,906,639
|
$
|
(81,800
|
)
|
$
|
-
|
$
|
(876,469
|
)
|
$
|
(30,335,200
|
)
|
$
|
(1,375,144
|
)
|
|||||||||
The
accompanying notes are an integral part of these financial
statements.
|
Office
Equipment
|
$
|
89,268
|
||
Tooling
and Dies
|
65,955
|
|||
155,223
|
||||
Less:
Accumulated Depreciation
|
8,463
|
|||
$
|
146,760
|
Notes
payable to private investors; bearing interest at 10%
per
annum and due March 15, 2007. The Company is
currently
in default of these Notes.
|
$ | 570,000 |
October
2007
|
$
|
130,000
|
||
December
2007
|
220,000
|
|||
$
|
350,000
|
|
2007
|
2006
|
|||||||||||
2005
Equity Incentive Plan
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
|||||||||
Balance
- January 1,
|
287,500
|
$
|
1.65
|
375,000
|
$
|
2.00
|
|||||||
Options
Granted
|
—
|
—
|
250,000
|
$
|
1.00
|
||||||||
Options
Exercised
|
(100,000
|
) |
1.00
|
(250,000
|
) |
$
|
1.00
|
||||||
Balance
– June 30, 2007
|
187,500
|
$
|
2.00
|
375,000
|
$
|
2.00
|
2007
|
2006
|
||||||||||||
Other
Options
|
Number
of
Options
|
Weighted Average
Exercise
Price
|
Number
of
Options
|
Weighted Average
Exercise
Price
|
|||||||||
Balance
- January 1,
|
2,150,000
|
$ |
2.66
|
25,000
|
$ |
0.40
|
|||||||
Options
Granted in 2007
|
—
|
—
|
1,000,000
|
3.50
|
|||||||||
Options
Exercised in 2007
|
(550,000
|
)
|
0.75
|
(18,750
|
)
|
0.40
|
|||||||
Balance
- June 30, 2007
|
1,600,000
|
$ |
2.67
|
1,006,250
|
$ |
3.48
|
The
following table summarizes information about stock options at June
30,
2007:
|
||||||||||||||||
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Price
|
|||||||||||
$1.00
- $1.99
|
600,000
|
4.20
|
$
|
1.28
|
400,000
|
$
|
1.18
|
|||||||||
$2.00
|
250,000
|
3.00
|
$
|
2.00
|
250,000
|
$
|
2.00
|
|||||||||
$3.00
|
250,000
|
3.00
|
$
|
3.00
|
250,000
|
$
|
3.00
|
|||||||||
$4.00
|
250,000
|
3.00
|
$
|
4.00
|
250,000
|
$
|
4.00
|
|||||||||
$5.00
|
250,000
|
3.00
|
$
|
5.00
|
250,000
|
$
|
5.00
|
|||||||||
$1.00
- $5.00
|
1,600,000
|
3.45
|
$
|
2.67
|
1,400,000
|
$
|
2.89
|
2007
|
2006
|
||||||||||||
Number
of
Warrants
|
Weighted Average
Exercise
Price
|
Number
of
Warrants
|
Weighted Average
Exercise
Price
|
||||||||||
Balance
- January 1,
|
3,626,495-
|
$
|
1.17-
|
475,495
|
$
|
1.62
|
|||||||
Warrants
Granted
|
2,855,000
|
$
|
0.81
|
2,560,000
|
1.23
|
||||||||
Warrants
Exercised
|
(100,000
|
)
|
$
|
0.33
|
(281,250
|
)
|
0.80
|
||||||
Balance
- June 30,
|
6,381,495
|
$
|
0.94
|
2,754,245
|
$
|
1.35
|
Warrants
Outstanding
|
Warrants
Exercisable
|
|||||
Range
of
Exercise
Price
|
Number
Outstanding
|
Weighted
Average
Remaining
Contracted
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted Average
Exercise
Price
|
|
$
.01-.99
|
1,493,250
|
4.46
|
$
0.10
|
800,000
|
$
0.10
|
|
$1.00-1.99
|
4,474,000
|
4.27
|
$
1.04
|
1,760,000
|
$
1.00
|
|
$2.00-2.99
|
235,198
|
3.94
|
$
2.13
|
115,198
|
$
2.27
|
|
$3.00-3.99
|
52,698
|
3.00
|
$
3.40
|
52,698
|
$
3.40
|
|
$4.00
|
126,349
|
3.44
|
$
4.00
|
26,349
|
$
4.00
|
|
|
6,381,495
|
4.56
|
$
0.94
|
2,754,245
|
$
0.87
|
April
1, 2007 - December 31, 2007
|
$
|
52,927
|
||
January
1, 2008 - December 31, 2008
|
109,249
|
|||
January
1, 2009 - December 31, 2009
|
113,073
|
|||
January
1, 2010 - January 31, 2010
|
9,449
|
|||
|
$
|
284,698
|
31.1 |
Certification
of Chief Executive Officer of Periodic Report Pursuant to Rule
13a-14(a) and Rule 15d-14(a)
|
31.2
|
Certification
of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a)
and Rule 15d-14(a)
|
32.1 |
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2 |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
Dated: August 20, 2007 | BIOMETRX, INC. | |
|
|
|
By: | /s/ Mark Basile | |
Mark
Basile
Chief
Executive Officer
|
||
|
|
|
By: | /s/ J. Richard Iler | |
J.
Richard Iler
Chief
Financial Officer
|
||