Maryland
|
52-1532952
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
17801 Georgia Avenue, Olney,
Maryland
|
20832
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of each class
|
Name of each exchange on which
registered
|
|
Common
Stock, par value $1.00 per share
|
The
NASDAQ Stock Market,
LLC
|
Forward-Looking
Statements
|
2
|
Form
10-K Cross Reference Sheet
|
3
|
Sandy
Spring Bancorp, Inc.
|
4
|
About
this Report
|
4
|
Five
Year Summary of Selected Financial Data
|
5
|
Securities
Listing, Prices and Dividends
|
6
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
Controls
and Procedures
|
25
|
Reports
of Independent Registered Public Accounting Firms
|
26
|
Consolidated
Financial Statements
|
29
|
Notes
to the Consolidated Financial Statements
|
33
|
Other
Material Required by Form 10-K:
|
|
Description
of Business
|
64
|
Risk
Factors
|
72
|
Competition
|
75
|
Employees
|
76
|
Executive
Officers
|
76
|
Properties
|
77
|
Exhibits,
Financial Statements, and Reports on Form 8-K
|
77
|
Signatures
|
79
|
Item
of Form 10-K
|
Location
|
|||
PART
I
|
||||
Item
1.
|
Business
|
“Forward-Looking
Statements” on page 2, “Sandy Spring Bancorp, Inc.” and “About this
Report” on page 4, and “Description of Business” on pages 64 through
72.
|
||
Item
1A.
|
Risk
Factors
|
“Forward-Looking
Statements” on page 2, “Risk Factors” on pages 72 through
75.
|
||
Item
1B.
|
Unresolved
Staff Comments
|
Not
applicable.
|
||
Item
2.
|
Properties
|
“Properties”
on page 77.
|
||
Item
3.
|
Legal
Proceedings
|
Note
19 “Litigation” on page 56.
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
Not
applicable. No matter was submitted to a vote of security holders during
the fourth quarter of 2008.
|
||
PART
II
|
||||
Item
5.
|
Market
for Registrant's Common Equity, Related Stockholder Matters,
and Issuer Purchases of Equity Securities
|
“Securities
Listing, Prices, and Dividends” on page 6 and “Equity Compensation Plans”
on page 7.
|
||
Item
6.
|
Selected
Financial Data
|
“Five
Year Summary of Selected Financial Data” on page 5.
|
||
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
“Forward-Looking
Statements” on page 2 and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” on pages 8 through
25.
|
||
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
“Forward-Looking
Statements” on page 2 and “Market Risk Management” on pages 22 through
25.
|
||
Item
8.
|
Financial
Statements and Supplementary Data
|
Pages
29 through 64.
|
||
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
Not
applicable.
|
||
Item
9A.
|
Controls
and Procedures
|
“Controls
and Procedures” on page 25.
|
||
Item
9B.
|
Other
Information
|
Not
applicable.
|
||
PART
III
|
||||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
The
material labeled “Information as to Nominees and Incumbent Directors,”
“Corporate Governance,” “Code of Business Conduct,” “Compliance with
Section 16(a) of the Securities Exchange Act of 1934,” “Shareholder
Proposals and Communications,” and “Report of the Audit
Committee” in the Proxy Statement is incorporated in this Report by
reference. Information regarding executive officers is included under the
caption “Executive Officers” on page 77 of this Report.
|
||
Item
11.
|
Executive
Compensation
|
The
material labeled "Corporate Governance and Other Matters," "Executive
Compensation," and "Compensation Committee Report" in the Proxy Statement
is incorporated in this Report by reference.
|
||
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
The
material labeled “Owners of More than 5% of Bancorp’s Common Stock” and,
"Stock Ownership of Directors and Executive Officers" in the Proxy
Statement is incorporated in this Report by reference. Information
regarding securities authorized for issuance under equity compensation
plans is included under “Equity Compensation Plans” on page
7.
|
||
Item
13.
|
Certain
Relationships and Related Transactions and Director
Independence
|
The
material labeled “Director Independence” and "Transactions and
Relationships with Management" in the Proxy Statement is incorporated in
this Report by reference.
|
||
Item
14.
|
Principal
Accounting Fees and Services
|
The
material labeled Audit and Non-Audit Fees in the Proxy Statement is
incorporated in this Report by reference.
|
||
PART
IV
|
||||
Item
15.
|
Exhibits,
Financial Statement Schedules
|
“Exhibits,
Financial Statement Schedules” on pages 77 and 78.
|
||
SIGNATURES
|
“Signatures”
on page
79.
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Results
of Operations:
|
||||||||||||||||||||
Tax-equivalent
interest income
|
$ | 173,389 | $ | 186,481 | $ | 159,686 | $ | 129,288 | $ | 117,137 | ||||||||||
Interest
expense
|
60,386 | 76,149 | 58,687 | 33,982 | 34,768 | |||||||||||||||
Tax-equivalent
net interest income
|
113,003 | 110,332 | 100,999 | 95,306 | 82,369 | |||||||||||||||
Tax-equivalent
adjustment
|
4,545 | 5,506 | 6,243 | 7,128 | 8,156 | |||||||||||||||
Provision
for loan and lease losses
|
33,192 | 4,094 | 2,795 | 2,600 | 0 | |||||||||||||||
Net
interest income after provision for loan and
lease losses
|
75,267 | 100,732 | 91,961 | 85,578 | 74,213 | |||||||||||||||
Noninterest
income
|
46,243 | 44,289 | 38,895 | 36,909 | 30,949 | |||||||||||||||
Noninterest
expenses
|
102,089 | 99,788 | 85,096 | 77,194 | 92,474 | |||||||||||||||
Income
before taxes
|
19,421 | 45,233 | 45,760 | 45,293 | 12,688 | |||||||||||||||
Income
tax expense (benefit)
|
3,642 | 12,971 | 12,889 | 12,195 | (1,679 | ) | ||||||||||||||
Net
income
|
15,779 | 32,262 | 32,871 | 33,098 | 14,367 | |||||||||||||||
Net
income available to common shareholders
|
15,445 | 32,262 | 32,871 | 33,098 | 14,367 | |||||||||||||||
Per Share
Data:
|
||||||||||||||||||||
Net
income- basic per share
|
$ | 0.96 | $ | 2.01 | $ | 2.22 | $ | 2.26 | $ | 0.99 | ||||||||||
Net
income – basic per common share
|
0.94 | 2.01 | 2.22 | 2.26 | 0.99 | |||||||||||||||
Net
income-diluted per share
|
0.96 | 2.01 | 2.20 | 2.24 | 0.98 | |||||||||||||||
Net
income – diluted per common share
|
0.94 | 2.01 | 2.20 | 2.24 | 0.98 | |||||||||||||||
Dividends
declared per common share
|
0.96 | 0.92 | 0.88 | 0.84 | 0.78 | |||||||||||||||
Book
value per common share (at year end)
|
19.05 | 19.31 | 16.04 | 14.73 | 13.34 | |||||||||||||||
Financial
Condition (at year end):
|
||||||||||||||||||||
Assets
|
$ | 3,313,638 | $ | 3,043,953 | $ | 2,610,457 | $ | 2,459,616 | $ | 2,309,343 | ||||||||||
Deposits
|
2,365,257 | 2,273,868 | 1,994,223 | 1,803,210 | 1,732,501 | |||||||||||||||
Loans
and leases
|
2,490,646 | 2,277,031 | 1,805,579 | 1,684,379 | 1,445,525 | |||||||||||||||
Securities
|
492,491 | 445,273 | 540,908 | 567,432 | 666,108 | |||||||||||||||
Borrowings
|
522,658 | 426,525 | 351,540 | 417,378 | 361,535 | |||||||||||||||
Stockholders’
equity
|
391,862 | 315,640 | 237,777 | 217,883 | 195,083 | |||||||||||||||
Financial
Condition (average for the year):
|
||||||||||||||||||||
Assets
|
3,152,586 | 2,935,451 | 2,563,673 | 2,352,061 | 2,406,318 | |||||||||||||||
Deposits
|
2,284,648 | 2,253,979 | 1,866,346 | 1,771,381 | 1,652,306 | |||||||||||||||
Loans
and leases
|
2,420,040 | 2,113,476 | 1,788,702 | 1,544,990 | 1,292,209 | |||||||||||||||
Securities
|
428,479 | 495,928 | 559,350 | 603,882 | 906,901 | |||||||||||||||
Borrowings
|
513,237 | 361,884 | 451,251 | 355,537 | 536,758 | |||||||||||||||
Stockholders’
equity
|
324,995 | 290,224 | 229,360 | 204,142 | 197,556 | |||||||||||||||
Performance
Ratios (for the year):
|
||||||||||||||||||||
Return
on average common equity
|
4.84 | % | 11.12 | % | 14.33 | % | 16.21 | % | 7.27 | % | ||||||||||
Return
on average assets
|
0.49 | 1.10 | 1.28 | 1.41 | 0.60 | |||||||||||||||
Yield
on average interest-earning assets
|
6.02 | 6.98 | 6.73 | 5.95 | 5.23 | |||||||||||||||
Rate
on average interest-bearing liabilities
|
2.56 | 3.50 | 3.08 | 2.02 | 1.94 | |||||||||||||||
Net
interest spread
|
3.46 | 3.48 | 3.65 | 3.93 | 3.29 | |||||||||||||||
Net
interest margin
|
3.92 | 4.13 | 4.26 | 4.39 | 3.68 | |||||||||||||||
Efficiency
ratio – GAAP (1)
|
65.99 | 66.92 | 63.67 | 61.71 | 87.93 | |||||||||||||||
Efficiency
ratio – Non-GAAP (1)
|
59.88 | 61.92 | 58.71 | 58.16 | 62.86 | |||||||||||||||
Dividends
declared per share to diluted net income per common
share
|
102.12 | 45.77 | 40.00 | 37.50 | 79.59 | |||||||||||||||
Capital
and Credit Quality Ratios:
|
||||||||||||||||||||
Average
equity to average assets
|
10.31 | % | 9.89 | % | 8.95 | % | 8.68 | % | 8.21 | % | ||||||||||
Total
risk-based capital ratio
|
13.82 | 11.28 | 13.62 | 13.22 | 13.82 | |||||||||||||||
Allowance
for loan losses to loans and leases
|
2.03 | 1.10 | 1.08 | 1.00 | 1.01 | |||||||||||||||
Non-performing
assets to total assets
|
2.18 | 1.15 | 0.15 | 0.06 | 0.08 | |||||||||||||||
Net
charge-offs to average loans and leases
|
0.32 | 0.06 | 0.01 | 0.02 | 0.02 |
(1)
|
See
the discussion of the efficiency ratio in the section of Management’s
Discussion and Analysis of Financial Condition and Results of Operations
entitled “Operating Expense
Performance.”
|
2008
|
2007
|
|||||||||||||||||||||||
Stock Price Range
|
Per Share
|
Stock Price Range
|
Per Share
|
|||||||||||||||||||||
Quarter
|
Low
|
High
|
Dividend
|
Low
|
High
|
Dividend
|
||||||||||||||||||
1st
|
$ | 24.38 | $ | 28.65 | $ | 0.24 | $ | 32.41 | $ | 38.97 | $ | 0.23 | ||||||||||||
2nd
|
16.16 | 27.42 | 0.24 | 30.98 | 35.94 | 0.23 | ||||||||||||||||||
3rd
|
13.33 | 23.19 | 0.24 | 25.60 | 32.99 | 0.23 | ||||||||||||||||||
4th
|
14.82 | 22.46 | 0.24 | 26.00 | 31.57 | 0.23 | ||||||||||||||||||
Total
|
$ | 0.96 | $ | 0.92 |
Period
|
Total Number of
Shares Purchased (1)
|
Average Price
Paid per Share
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
Maximum Number that
May Yet Be Purchased
Under the Plans or
Programs (2)(3)
|
||||||||||||
October
2008
|
0 | N/A | 0 | 629,996 | ||||||||||||
November
2008
|
0 | N/A | 0 | 629,996 | ||||||||||||
December
2008
|
0 | N/A | 0 | 629,996 |
(1)
|
Includes
purchases of the Company’s stock made by or on behalf of the Company or
any affiliated purchasers of the Company as defined in SEC Rule
10b-18.
|
(2)
|
On
March 28, 2007, the Company’s board of directors approved a continuation
of the stock repurchase program that permits the repurchase of up to 5%,
or 786,245 shares, of its outstanding common stock. The current program
continued a similar plan that expired on March 31, 2007. Due to
its participation in the TARP, until December 5, 2011, the Company may not
repurchase any shares of its common stock, other than in connection with
the administration of an employees benefit plan, without the consent of
the Treasury
Department.
|
(3)
|
Indicates
the number of shares remaining under the plan at the end of the indicated
month.
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
|||||||||||||||||||
Sandy
Spring Bancorp, Inc.
|
$ | 100.0 | $ | 104.9 | $ | 97.8 | $ | 109.7 | $ | 82.4 | $ | 67.5 | ||||||||||||
S&P
500 Index
|
$ | 100.0 | $ | 110.9 | $ | 116.3 | $ | 134.7 | $ | 142.1 | $ | 89.5 | ||||||||||||
Peer
Group Index
|
$ | 100.0 | $ | 112.7 | $ | 107.6 | $ | 116.6 | $ | 90.5 | $ | 98.3 |
Plan category
|
Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
|
Weighted average exercise
price of outstanding options,
warrants and rights
|
Number of securities
remaining available for future
issuance under equity
compensation plans
excluding securities reflected
in column
|
|||||||||
Equity
compensation plans
approved
by security holders
|
973,730 | $ | 33.47 | 1,296,853 | ||||||||
Equity
compensation plans not
approved
by security holders
|
0 | 0 | 0 | |||||||||
Total
|
973,730 | $ | 33.47 | 1,296,853 |
|
·
|
A
3% increase in net interest income due primarily to continued growth in
the loan portfolio, which was largely offset by a decrease in the net
interest margin from 4.13% in 2007 to 3.92% in
2008.
|
|
·
|
An
increase in the provision for loan and lease losses to $33.2 million in
2008 from $4.1 million in 2007 due mainly to higher charge-offs, increases
in internal risk rating downgrades and specific reserves on a higher level
of nonperforming loans in the residential real estate development
portfolio.
|
|
·
|
An
increase of 4% in noninterest income over the prior year due to increased
service charges on deposit accounts and higher fees on sales of investment
products, offset by decreases in gains on sales of mortgage loans and
insurance agency commissions.
|
|
·
|
An
increase of 2% in noninterest expenses compared to the prior year due
primarily to goodwill impairment charges totaling $4.2 million and a $1.3
million increase in FDIC insurance premiums compared to
2007.
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Loans and leases
(2)
|
||||||||||||||||||||||||||||||||||||
Residential real
estate(3)
|
$ | 660,779 | $ | 40,132 | 6.07 | % | $ | 586,141 | $ | 37,441 | 6.39 | % | $ | 588,426 | $ | 36,723 | 6.24 | % | ||||||||||||||||||
Consumer
|
387,983 | 20,503 | 5.28 | 365,334 | 25,367 | 6.94 | 344,316 | 23,172 | 6.73 | |||||||||||||||||||||||||||
Commercial
loans and leases
|
1,371,278 | 88,565 | 6.46 | 1,162,001 | 90,730 | 7.81 | 855,960 | 66,657 | 7.79 | |||||||||||||||||||||||||||
Total
loans and leases
|
2,420,040 | 149,200 | 6.17 | 2,113,476 | 153,538 | 7.26 | 1,788,702 | 126,552 | 7.08 | |||||||||||||||||||||||||||
Securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
242,422 | 10,684 | 4.41 | 279,881 | 14,603 | 5.22 | 310,740 | 14,710 | 4.73 | |||||||||||||||||||||||||||
Nontaxable
|
186,057 | 12,838 | 6.90 | 216,047 | 15,060 | 6.97 | 248,610 | 17,220 | 6.93 | |||||||||||||||||||||||||||
Total
securities
|
428,479 | 23,522 | 5.49 | 495,928 | 29,663 | 5.98 | 559,350 | 31,930 | 5.71 | |||||||||||||||||||||||||||
Interest-bearing
deposits with banks
|
11,305 | 112 | .99 | 21,600 | 1,123 | 5.20 | 2,501 | 123 | 4.92 | |||||||||||||||||||||||||||
Federal
funds sold
|
22,619 | 555 | 2.45 | 42,305 | 2,157 | 5.10 | 21,145 | 1,081 | 5.12 | |||||||||||||||||||||||||||
Total
earning assets
|
$ | 2,882,443 | 173,389 | 6.02 | % | $ | 2,673,309 | 186,481 | 6.98 | % | $ | 2,371,698 | 159,686 | 6.73 | % | |||||||||||||||||||||
Less:
allowances for loan and lease losses
|
(32,629 | ) | (22,771 | ) | (18,584 | ) | ||||||||||||||||||||||||||||||
Cash
and due from banks
|
49,981 | 54,294 | 46,741 | |||||||||||||||||||||||||||||||||
Premises
and equipment, net
|
53,207 | 52,604 | 45,980 | |||||||||||||||||||||||||||||||||
Other
assets
|
199,584 | 178,015 | 117,838 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 3,152,586 | $ | 2,935,451 | $ | 2,563,673 | ||||||||||||||||||||||||||||||
Liabilities
and Stockholders’ Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 242,848 | $ | 671 | 0.28 | % | $ | 236,940 | $ | 808 | 0.34 | % | $ | 226,699 | $ | 657 | 0.29 | % | ||||||||||||||||||
Regular
savings deposits
|
153,123 | 455 | 0.30 | 165,134 | 535 | 0.32 | 182,610 | 687 | 0.38 | |||||||||||||||||||||||||||
Money
market savings deposits
|
669,239 | 12,247 | 1.83 | 643,047 | 23,809 | 3.70 | 409,578 | 12,655 | 3.09 | |||||||||||||||||||||||||||
Time
deposits
|
777,979 | 29,443 | 3.78 | 768,005 | 34,764 | 4.53 | 631,712 | 25,335 | 4.01 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
1,843,189 | 42,816 | 2.32 | 1,813,126 | 59,916 | 3.30 | 1,450,599 | 39,334 | 2.71 | |||||||||||||||||||||||||||
Short-term
borrowings
|
409,933 | 13,212 | 3.22 | 319,418 | 13,673 | 4.28 | 414,274 | 17,049 | 4.12 | |||||||||||||||||||||||||||
Long-term
borrowings
|
103,304 | 4,358 | 4.22 | 42,466 | 2,560 | 6.03 | 36,977 | 2,304 | 6.23 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
2,356,426 | 60,386 | 2.56 | 2,175,010 | 76,149 | 3.50 | 1,901,850 | 58,687 | 3.08 | |||||||||||||||||||||||||||
Net
interest income and spread
|
$ | 113,003 | 3.46 | % | $ | 110,332 | 3.48 | % | $ | 100,999 | 3.65 | % | ||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
441,459 | 440,853 | 415,747 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
29,706 | 29,364 | 16,716 | |||||||||||||||||||||||||||||||||
Stockholders’
equity
|
324,995 | 290,224 | 229,360 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 3,152,586 | $ | 2,935,451 | $ | 2,563,673 | ||||||||||||||||||||||||||||||
Interest
income/ earning
assets
|
6.02 | % | 6.98 | % | 6.73 | % | ||||||||||||||||||||||||||||||
Interest
expense/ earning
assets
|
2.10 | 2.85 | 2.47 | |||||||||||||||||||||||||||||||||
Net
interest margin
|
3.92 | % | 4.13 | % | 4.26 | % |
(1)
|
Interest
income includes the effects of taxable-equivalent adjustments (reduced by
the nondeductible portion of interest expense) using the appropriate
marginal federal income tax rate of 35.00% and, where applicable, the
marginal state income tax rate of 7.51% (or a combined marginal federal
and state rate of 39.88%) for 2008, a marginal state income tax rate of
6.55% (or a combined federal and state rate of 39.26%) for 2007 and a
marginal state income tax rate of 7.00% (or a combined federal and state
rate of 39.55%) for 2006, to increase tax-exempt interest income to a
taxable-equivalent basis. The taxable-equivalent adjustment
amounts utilized in the above table to compute yields totaled to $4.5
million in 2008, $5.5 million in 2007, and $6.2 million in
2006.
|
(2)
|
Non-accrual
loans are included in the average
balances.
|
(3)
|
Includes
residential mortgage loans held for sale. Home equity loans and lines are
classified as consumer loans.
|
2008 vs. 2007
|
2007 vs. 2006
|
|||||||||||||||||||||||
Increase
|
Due
to Change
|
Increase
|
Due
to Change
|
|||||||||||||||||||||
Or
|
In
Average:*
|
Or
|
In
Average:*
|
|||||||||||||||||||||
(In thousands and tax
equivalent)
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
||||||||||||||||||
Interest
income from earning assets:
|
||||||||||||||||||||||||
Loans
and leases
|
$ | (4,338 | ) | $ | 20,508 | $ | (24,846 | ) | $ | 26,986 | $ | 23,515 | $ | 3,471 | ||||||||||
Securities
|
(6,141 | ) | (3,832 | ) | (2,309 | ) | (2,267 | ) | (3,742 | ) | 1,475 | |||||||||||||
Other
investments
|
(2,613 | ) | (1,129 | ) | (1,484 | ) | 2,076 | 2,067 | 9 | |||||||||||||||
Total
interest income
|
(13,092 | ) | 15,547 | (28,639 | ) | 26,795 | 21,840 | 4,955 | ||||||||||||||||
Interest
expense on funding of earning assets:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
(137 | ) | 18 | (155 | ) | 151 | 30 | 121 | ||||||||||||||||
Regular
savings deposits
|
(80 | ) | (43 | ) | (37 | ) | (152 | ) | (62 | ) | (90 | ) | ||||||||||||
Money
market savings deposits
|
(11,562 | ) | 931 | (12,493 | ) | 11,154 | 8,276 | 2,878 | ||||||||||||||||
Time
deposits
|
(5,321 | ) | 451 | (5,772 | ) | 9,429 | 5,906 | 3,523 | ||||||||||||||||
Total
borrowings
|
1,337 | 5,785 | (4,448 | ) | (3,120 | ) | (3,976 | ) | 856 | |||||||||||||||
Total
interest expense
|
(15,763 | ) | 7,142 | (22,905 | ) | 17,462 | 10,174 | 7,288 | ||||||||||||||||
Net
interest income
|
$ | 2,671 | $ | 8,405 | $ | (5,734 | ) | $ | 9,333 | $ | 11,666 | $ | (2,333 | ) |
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
GAAP
Efficiency ratio:
|
||||||||||||||||||||
Noninterest
expenses
|
$ | 102,089 | $ | 99,788 | $ | 85,096 | $ | 77,194 | $ | 92,474 | ||||||||||
Net
interest income plus noninterest income
|
154,702 | 149,115 | 133,651 | 125,087 | 105,162 | |||||||||||||||
Efficiency
ratio – GAAP
|
65.99 | % | 66.92 | % | 63.67 | % | 61.71 | % | 87.93 | % | ||||||||||
Noninterest
expenses
|
$ | 102,089 | $ | 99,788 | $ | 85,096 | $ | 77,194 | $ | 92,474 | ||||||||||
Plus
non-GAAP adjustment:
|
||||||||||||||||||||
Pension
prior service credit
|
1,473 | 0 | 0 | 0 | 0 | |||||||||||||||
Less
non-GAAP adjustments:
|
||||||||||||||||||||
Amortization
of intangible assets
|
4,447 | 4,080 | 2,967 | 2,198 | 1,950 | |||||||||||||||
Goodwill
impairment loss
|
4,159 | 0 | 0 | 0 | 1,265 | |||||||||||||||
FHLB
prepayment penalties
|
0 | 0 | 0 | 0 | 18,363 | |||||||||||||||
Noninterest
expenses – as adjusted
|
$ | 94,956 | $ | 95,708 | $ | 82,129 | $ | 74,996 | $ | 70,896 | ||||||||||
Net
interest income plus noninterest income
|
||||||||||||||||||||
Plus
non-GAAP adjustment:
|
||||||||||||||||||||
Tax-equivalency
|
4,545 | 5,506 | 6,243 | 7,128 | 8,156 | |||||||||||||||
Less
non-GAAP adjustments:
|
||||||||||||||||||||
Securities
gains
|
663 | 43 | 1 | 3,262 | 540 | |||||||||||||||
Net
interest income plus noninterest
|
||||||||||||||||||||
Income
– as adjusted
|
$ | 158,584 | $ | 154,578 | $ | 139,893 | $ | 128,953 | $ | 112,778 | ||||||||||
Efficiency
ratio – Non-GAAP
|
59.88 | % | 61.92 | % | 58.71 | % | 58.16 | % | 62.86 | % |
December 31,
|
||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Residential
real estate:
|
||||||||||||||||||||
Residential
mortgages
|
$ | 457,571 | $ | 456,305 | $ | 390,852 | $ | 413,324 | $ | 371,924 | ||||||||||
Residential
construction
|
189,249 | 166,981 | 151,399 | 155,379 | 137,800 | |||||||||||||||
Commercial
loans and leases:
|
||||||||||||||||||||
Commercial
real estate
|
847,452 | 662,837 | 509,726 | 415,983 | 386,911 | |||||||||||||||
Commercial
construction
|
223,169 | 262,840 | 192,547 | 178,764 | 88,974 | |||||||||||||||
Leases
|
33,220 | 35,722 | 34,079 | 23,644 | 15,618 | |||||||||||||||
Other
commercial
|
333,758 | 316,051 | 182,159 | 162,036 | 135,116 | |||||||||||||||
Consumer
|
406,227 | 376,295 | 344,817 | 335,249 | 309,102 | |||||||||||||||
Total
loans and leases
|
$ | 2,490,646 | $ | 2,277,031 | $ | 1,805,579 | $ | 1,684,379 | $ | 1,445,525 |
At
December 31, 2008
|
||||||||||||||||
Remaining Maturities of Selected Credits in
Years
|
||||||||||||||||
(In thousands)
|
1 or less
|
Over 1-5
|
Over 5
|
Total
|
||||||||||||
Residential
construction loans
|
$ | 189,093 | $ | 142 | $ | 14 | $ | 189,249 | ||||||||
Commercial
construction loans
|
202,361 | 5,328 | 15,480 | 223,169 | ||||||||||||
Commercial
loans not secured by real estate
|
234,806 | 78,569 | 20,383 | 333,758 | ||||||||||||
Total
|
$ | 626,260 | $ | 84,039 | $ | 35,877 | $ | 746,176 | ||||||||
Rate
Terms:
|
||||||||||||||||
Fixed
|
$ | 38,344 | $ | 73,933 | $ | 20,383 | $ | 132,660 | ||||||||
Variable
or adjustable
|
587,916 | 10,106 | 15,494 | 613,516 | ||||||||||||
Total
|
$ | 626,260 | $ | 84,039 | $ | 35,877 | $ | 746,176 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Available-for-Sale:
(1)
|
||||||||||||
U.S.
Treasury
|
$ | 0 | $ | 2,973 | $ | 597 | ||||||
U.S.
Agencies and Corporations
|
137,320 | 139,310 | 243,089 | |||||||||
State
and municipal
|
2,700 | 2,761 | 2,390 | |||||||||
Mortgage-backed
(2)
|
145,076 | 32,356 | 1,577 | |||||||||
Trust
preferred
|
6,281 | 9,051 | 8,992 | |||||||||
Marketable
equity securities
|
350 | 350 | 200 | |||||||||
Total
|
291,727 | 186,801 | 256,845 | |||||||||
Held-to-Maturity
and Other Equity
|
||||||||||||
U.S.
Agencies and Corporations
|
0 | 34,419 | 34,408 | |||||||||
State
and municipal
|
170,871 | 199,427 | 232,936 | |||||||||
Mortgage-backed
(2)
|
747 | 860 | 0 | |||||||||
Other
equity securities
|
29,146 | 23,766 | 16,719 | |||||||||
Total
|
200,764 | 258,472 | 284,063 | |||||||||
Total
securities (3)
|
$ | 492,491 | $ | 445,273 | $ | 540,908 |
(1)
|
At
estimated fair value.
|
(2)
|
Issued
by a U. S. Government Agency or secured by U.S. Government Agency
collateral.
|
(3)
|
The
outstanding balance of no single issuer, except for U.S. Government Agency
securities, exceeded ten percent of stockholders' equity at December 31,
2008, 2007 or 2006.
|
Years
to Maturity
|
||||||||||||||||||||||||||||||||||||||||
Within
|
Over
1
|
Over
5
|
Over
|
|||||||||||||||||||||||||||||||||||||
1
|
Through
5
|
Through
10
|
10
|
|||||||||||||||||||||||||||||||||||||
(In
thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Total
|
Yield
|
||||||||||||||||||||||||||||||
Debt
Securities
|
||||||||||||||||||||||||||||||||||||||||
Available-for-Sale(1)
|
||||||||||||||||||||||||||||||||||||||||
U.
S. Agencies and Corporations
|
$ | 91,536 | 3.22 | $ | 43,883 | 3.34 | $ | 0 | 0.00 | $ | 0 | 0.00 | $ | 135,419 | 3.26 | |||||||||||||||||||||||||
State and municipal
(2)
|
0 | 0.00 | 2,066 | 7.42 | 597 | 6.01 | 0 | 0.00 | 2,663 | 7.10 | ||||||||||||||||||||||||||||||
Mortgage-backed
|
4,589 | 5.35 | 139,571 | 4.61 | 478 | 5.80 | 0 | 0.00 | 144,638 | 4.64 | ||||||||||||||||||||||||||||||
Corporate
debt
|
0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||||||||||||||||||||||||||||||
Trust
preferred
|
3,107 | 9.41 | 4,782 | 9.23 | 0 | 0.00 | 0 | 0.00 | 7,889 | 9.30 | ||||||||||||||||||||||||||||||
Total
|
$ | 99,232 | 3.51 | % | $ | 190,302 | 4.46 | % | $ | 1,075 | 5.92 | % | $ | 0 | 0.00 | % | $ | 290,609 | 4.14 | % | ||||||||||||||||||||
Debt
Securities
|
||||||||||||||||||||||||||||||||||||||||
Held-to-Maturity
(1)
|
||||||||||||||||||||||||||||||||||||||||
State
and municipal
|
$ | 55,231 | 7.10 | % | $ | 107,659 | 6.82 | % | $ | 1,997 | 6.24 | % | $ | 5,984 | 7.33 | % | $ | 170,871 | 6.92 | % | ||||||||||||||||||||
Mortgage-backed
|
0 | 0.00 | 747 | 8.51 | % | 0 | 0.00 | % | 0 | 0.00 | % | 747 | 8.51 | % | ||||||||||||||||||||||||||
Total
|
$ | 55,231 | 7.10 | % | $ | 108,406 | 6.81 | % | $ | 1,997 | 6.24 | % | $ | 5,984 | 7.33 | % | $ | 171,618 | 6.91 | % |
(1)
|
At
cost, adjusted for amortization and accretion of purchase premiums and
discounts, respectively.
|
(2)
|
Yields
on state and municipal securities have been calculated on a tax-equivalent
basis using the applicable federal income tax rate of
35%.
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
%
of
Loans
and
|
%
of
Loans
and
|
%
of
Loans
and
|
%
of
Loans
and
|
%
of
Loans
and
|
||||||||||||||||||||||||||||||||||||
(In thousands)
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
||||||||||||||||||||||||||||||
Amount
applicable to:
|
||||||||||||||||||||||||||||||||||||||||
Residential
real estate:
|
||||||||||||||||||||||||||||||||||||||||
Residential
mortgages
|
$ | 4,330 | 18 | % | $ | 3,807 | 20 | % | $ | 2,411 | 22 | % | $ | 2,896 | 24 | % | $ | 2,571 | 26 | % | ||||||||||||||||||||
Residential
construction
|
2,747 | 8 | 1,639 | 7 | 1,616 | 8 | 1,754 | 9 | 1,520 | 10 | ||||||||||||||||||||||||||||||
Total
|
7,077 | 26 | 5,446 | 27 | 4,027 | 30 | 4,650 | 33 | 4,091 | 36 | ||||||||||||||||||||||||||||||
Commercial
loans and leases:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
19,527 | 34 | 7,854 | 29 | 5,461 | 28 | 4,119 | 25 | 4,722 | 27 | ||||||||||||||||||||||||||||||
Commercial
construction
|
13,046 | 9 | 4,092 | 12 | 2,197 | 11 | 2,152 | 11 | 834 | 6 | ||||||||||||||||||||||||||||||
Other
commercial
|
7,174 | 14 | 5,317 | 14 | 4,857 | 10 | 2,587 | 10 | 1,918 | 9 | ||||||||||||||||||||||||||||||
Subtotal
|
39,747 | 57 | 17,263 | 55 | 12,515 | 49 | 8,858 | 46 | 7,474 | 42 | ||||||||||||||||||||||||||||||
Leases
|
908 | 1 | 525 | 2 | 364 | 2 | 298 | 1 | 128 | 1 | ||||||||||||||||||||||||||||||
Total
|
40,655 | 58 | 17,788 | 57 | 12,879 | 51 | 9,156 | 47 | 7,602 | 43 | ||||||||||||||||||||||||||||||
Consumer
|
2,794 | 16 | 1,858 | 16 | 2,586 | 19 | 3,080 | 20 | 2,961 | 21 | ||||||||||||||||||||||||||||||
Unallocated
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
Total
allowance
|
$ | 50,526 | $ | 25,092 | $ | 19,492 | $ | 16,886 | $ | 14,654 |
Years Ended December 31,
|
||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Balance
of loan and lease loss
|
||||||||||||||||||||
Allowance,
January 1,
|
$ | 25,092 | $ | 19,492 | $ | 16,886 | $ | 14,654 | $ | 14,880 | ||||||||||
Provision
for loan and lease losses
|
33,192 | 4,094 | 2,795 | 2,600 | 0 | |||||||||||||||
Allowance
acquired from acquisitions
|
0 | 2,798 | 0 | 0 | 0 | |||||||||||||||
Loan
and lease charge-offs:
|
||||||||||||||||||||
Residential
real estate
|
(4,798 | ) | 0 | 0 | 0 | (109 | ) | |||||||||||||
Commercial
loans and leases
|
(2,677 | ) | (1,103 | ) | (230 | ) | (491 | ) | (173 | ) | ||||||||||
Consumer
|
(988 | ) | (341 | ) | (85 | ) | (44 | ) | (214 | ) | ||||||||||
Total
charge-offs
|
(8,463 | ) | (1,444 | ) | (315 | ) | (535 | ) | (496 | ) | ||||||||||
Loan
and lease recoveries:
|
||||||||||||||||||||
Residential
real estate
|
21 | 12 | 0 | 64 | 54 | |||||||||||||||
Commercial
loans and leases
|
475 | 110 | 89 | 89 | 169 | |||||||||||||||
Consumer
|
209 | 30 | 37 | 14 | 47 | |||||||||||||||
Total
recoveries
|
705 | 152 | 126 | 167 | 270 | |||||||||||||||
Net
charge-offs
|
(7,758 | ) | (1,292 | ) | (189 | ) | (368 | ) | (226 | ) | ||||||||||
Balance
of loan and lease allowance, December 31
|
$ | 50,526 | $ | 25,092 | $ | 19,492 | $ | 16,886 | $ | 14,654 | ||||||||||
Net
charge-offs to average loans and leases
|
0.32 | % | 0.06 | % | 0.01 | % | 0.02 | % | 0.02 | % | ||||||||||
Allowance
to total loans and leases
|
2.03 | % | 1.10 | % | 1.08 | % | 1.00 | % | 1.01 | % |
Years Ended December 31,
|
||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Non-accrual
loans and leases (1)
|
$ | 67,950 | $ | 23,040 | $ | 1,910 | $ | 437 | $ | 746 | ||||||||||
Loans
and leases 90 days past due
|
1,038 | 11,362 | 1,823 | 958 | 1,043 | |||||||||||||||
Restructured
loans and leases
|
395 | 0 | 0 | 0 | 0 | |||||||||||||||
Total
non-performing loans and leases (2)
|
69,383 | 34,402 | 3,733 | 1,395 | 1,789 | |||||||||||||||
Other
real estate owned, net
|
2,860 | 461 | 182 | 0 | 0 | |||||||||||||||
Total
non-performing assets
|
$ | 72,243 | $ | 34,863 | $ | 3,915 | $ | 1,395 | $ | 1,789 | ||||||||||
Non-performing
loans and leases to total loans and leases
|
2.79 | % | 1.51 | % | 0.21 | % | 0.08 | % | 0.12 | % | ||||||||||
Allowance
for loan and lease losses to non-performing loans and
leases
|
73 | % | 73 | % | 522 | % | 1,210 | % | 819 | % | ||||||||||
Non-performing
assets to total assets
|
2.18 | % | 1.15 | % | 0.15 | % | 0.06 | % | 0.08 | % |
(1)
|
Gross
interest income that would have been recorded in 2008 if non-accrual loans
and leases shown above had been current and in accordance with their
original terms was $4.0 million, while interest actually recorded on such
loans was $0. Please see Note 1 of the Notes to Consolidated Financial
Statements for a description of the Company’s policy for placing loans on
non-accrual status.
|
(2)
|
Performing
loans considered potential problem loans, as defined and identified by
management, amounted to $125.7 million at December 31, 2008. Although
these are loans where known information about the borrowers' possible
credit problems causes management to have doubts as to the borrowers'
ability to comply with the loan repayment terms, most are well
collateralized and are not believed to present significant risk of
loss. Loans classified for regulatory purposes not included in
either non-performing or potential problem loans consist only of "other
loans especially mentioned" and do not, in management's opinion, represent
or result from trends or uncertainties reasonably expected to materially
impact future operating results, liquidity or capital resources, or
represent material credits where known information about the borrowers'
possible credit problems causes management to have doubts as to the
borrowers' ability to comply with the loan repayment
terms.
|
CHANGE IN
INTEREST RATES:
|
+400 bp
|
+300 bp
|
+200 bp
|
+100 bp
|
|
-100 bp
|
-200 bp
|
-300 bp
|
-400 bp
|
|||||||||||||||||||||||
POLICY
LIMIT
|
25 | % | 20 | % | 17.5 | % | 12.5 | % | 12.5 | % | 17.5 | % | 20 | % | 25 | % | ||||||||||||||||
December
2008
|
4.19 | 4.81 | 4.35 | 2.80 | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||
December
2007
|
-14.82 | -10.47 | -6.12 | -1.91 | -0.68 | -1.01 | -2.84 | N/A |
CHANGE IN
INTEREST RATES:
|
+400 bp
|
+300 bp
|
+200 bp
|
+100 bp
|
-100 bp
|
-200 bp
|
-300 bp
|
-400 bp
|
||||||||||||||||||||||||
POLICY
LIMIT
|
40 | % | 30 | % | 22.5 | % | 10 | % | 12.5 | % | 22.5 | % | 30 | % | 40 | % | ||||||||||||||||
December
2008
|
-4.80 | 1.92 | 3.61 | 1.59 | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||
December
2007
|
-15.40 | -9.09 | -1.44 | 3.14 | -3.57 | -9.01 | -13.26 | N/A |
Months to Maturity
|
||||||||||||||||||||
3 or
|
Over 3
|
Over 6
|
Over
|
|||||||||||||||||
(In thousands)
|
Less
|
to 6
|
To 12
|
12
|
TOTAL
|
|||||||||||||||
Time
deposits—$100 thousand or more
|
$ | 53,991 | $ | 48,117 | $ | 173,215 | $ | 96,306 | $ | 371,629 |
Payment Due by Period
|
||||||||||||||||||||
Less than
|
More than
|
|||||||||||||||||||
(In thousands)
|
Total
|
1 year
|
1-3 Years
|
3-5 Years
|
5 Years
|
|||||||||||||||
Long-term
debt obligations
|
$ | 66,584 | $ | 0 | $ | 65,476 | $ | 1,108 | $ | 0 | ||||||||||
Operating
lease obligations
|
24,022 | 4,746 | 7,873 | 5,140 | 6,263 | |||||||||||||||
Preferred
stock dividends
(1)
|
34,853 | 3,924 | 8,309 | 8,309 | 14,311 | |||||||||||||||
Purchase
obligations
(2)
|
24,696 | 2,423 | 2,495 | 6,254 | 13,524 | |||||||||||||||
Total
|
$ | 150,155 | $ | 11,093 | $ | 84,153 | $ | 20,811 | $ | 34,098 |
(1)
|
Assumed
a seven year term for purposes of this
table.
|
(2)
|
Represents
payments required under contract, based on average monthly charges for
2008 and assuming a growth rate of 3%, with the Company’s current data
processing service provider that expires in September
2014.
|
December 31,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 44,738 | $ | 63,432 | ||||
Federal
funds sold
|
1,110 | 22,055 | ||||||
Interest-bearing
deposits with banks
|
59,381 | 0 | ||||||
Cash
and cash equivalents
|
105,229 | 85,487 | ||||||
Interest-bearing
deposits with banks
|
0 | 365 | ||||||
Residential
mortgage loans held for sale (at fair value)
|
11,391 | 7,089 | ||||||
Investments
available for sale (at fair value)
|
291,727 | 186,801 | ||||||
Investments
held to maturity – fair value of $175,908 (2008) and
$240,995 (2007)
|
171,618 | 234,706 | ||||||
Other
equity securities
|
29,146 | 23,766 | ||||||
Total
loans and leases
|
2,490,646 | 2,277,031 | ||||||
Less:
allowance for loan and lease losses
|
(50,526 | ) | (25,092 | ) | ||||
Net
loans and leases
|
2,440,120 | 2,251,939 | ||||||
Premises
and equipment, net
|
51,410 | 54,457 | ||||||
Other
real estate owned
|
2,860 | 461 | ||||||
Accrued
interest receivable
|
11,810 | 14,955 | ||||||
Goodwill
|
76,248 | 76,585 | ||||||
Other
intangible assets, net
|
12,183 | 16,630 | ||||||
Other
assets
|
109,896 | 90,712 | ||||||
Total
assets
|
$ | 3,313,638 | $ | 3,043,953 | ||||
Liabilities
|
||||||||
Noninterest-bearing
deposits
|
$ | 461,517 | $ | 434,053 | ||||
Interest-bearing
deposits
|
1,903,740 | 1,839,815 | ||||||
Total
deposits
|
2,365,257 | 2,273,868 | ||||||
Short-term
borrowings
|
421,074 | 373,972 | ||||||
Long-term
borrowings
|
66,584 | 17,553 | ||||||
Subordinated
debentures
|
35,000 | 35,000 | ||||||
Accrued
interest payable and other liabilities
|
33,861 | 27,920 | ||||||
Total
liabilities
|
2,921,776 | 2,728,313 | ||||||
Commitments
and contingencies (Notes 2, 7, 10, 11, 18 and 19)
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock – par value $1.00 (liquidation preference of $1,000 per
share)
|
||||||||
shares authorized
83,094 and 0, respectively; shares issued and outstanding
|
||||||||
83,094
and 0, respectively (discount of $3,654 and 0,
respectively)
|
79,440 | 0 | ||||||
Common
stock-par value $1.00; shares authorized 49,916,906 and
50,000,000,
|
||||||||
respectively;
shares issued and outstanding 16,398,523 (2008) and 16,349,317
(2007)
|
16,399 | 16,349 | ||||||
Warrants
|
3,699 | 0 | ||||||
Additional
paid in capital
|
85,486 | 83,970 | ||||||
Retained
earnings
|
214,410 | 216,376 | ||||||
Accumulated
other comprehensive loss
|
(7,572 | ) | (1,055 | ) | ||||
Total
stockholders’ equity
|
391,862 | 315,640 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 3,313,638 | $ | 3,043,953 |
Years Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
income:
|
||||||||||||
Interest
and fees on loans and leases
|
$ | 148,765 | $ | 152,723 | $ | 125,813 | ||||||
Interest
on loans held for sale
|
436 | 815 | 739 | |||||||||
Interest
on deposits with banks
|
112 | 1,123 | 123 | |||||||||
Interest
and dividends on securities:
|
||||||||||||
Taxable
|
10,177 | 13,989 | 14,132 | |||||||||
Exempt
from federal income taxes
|
8,800 | 10,168 | 11,555 | |||||||||
Interest
on federal funds sold
|
555 | 2,157 | 1,081 | |||||||||
Total
interest income
|
168,845 | 180,975 | 153,443 | |||||||||
Interest
expense:
|
||||||||||||
Interest
on deposits
|
42,816 | 59,916 | 39,334 | |||||||||
Interest
on short-term borrowings
|
13,212 | 13,673 | 17,049 | |||||||||
Interest
on long-term borrowings
|
4,358 | 2,560 | 2,304 | |||||||||
Total
interest expense
|
60,386 | 76,149 | 58,687 | |||||||||
Net
interest income
|
108,459 | 104,826 | 94,756 | |||||||||
Provision
for loan and lease losses
|
33,192 | 4,094 | 2,795 | |||||||||
Net
interest income after provision
for loan and lease losses
|
75,267 | 100,732 | 91,961 | |||||||||
Noninterest
income:
|
||||||||||||
Securities
gains
|
663 | 43 | 1 | |||||||||
Service
charges on deposit accounts
|
12,778 | 11,148 | 7,903 | |||||||||
Gains
on sales of mortgage loans
|
2,288 | 2,739 | 2,978 | |||||||||
Fees
on sales of investment products
|
3,475 | 2,989 | 2,960 | |||||||||
Trust
and investment management fees
|
9,483 | 9,588 | 8,762 | |||||||||
Insurance
agency commissions
|
5,908 | 6,625 | 6,477 | |||||||||
Income
from bank owned life insurance
|
2,902 | 2,829 | 2,350 | |||||||||
Visa
check fees
|
2,875 | 2,784 | 2,381 | |||||||||
Other
income
|
5,871 | 5,544 | 5,083 | |||||||||
Total
noninterest income
|
46,243 | 44,289 | 38,895 | |||||||||
Noninterest
expenses:
|
||||||||||||
Salaries
and employee benefits
|
53,015 | 55,207 | 50,518 | |||||||||
Occupancy
expense of premises
|
10,762 | 10,360 | 8,493 | |||||||||
Equipment
expenses
|
6,156 | 6,563 | 5,476 | |||||||||
Marketing
|
2,163 | 2,237 | 2,583 | |||||||||
Outside
data services
|
4,373 | 3,967 | 3,203 | |||||||||
Amortization
of intangible assets
|
4,447 | 4,080 | 2,967 | |||||||||
Goodwill
impairment loss
|
4,159 | 0 | 0 | |||||||||
Other
expenses
|
17,014 | 17,374 | 11,856 | |||||||||
Total
noninterest expenses
|
102,089 | 99,788 | 85,096 | |||||||||
Income
before income taxes
|
19,421 | 45,233 | 45,760 | |||||||||
Income
tax expense
|
3,642 | 12,971 | 12,889 | |||||||||
Net
income
|
15,779 | 32,262 | 32,871 | |||||||||
Preferred
stock dividends and discount accretion
|
334 | 0 | 0 | |||||||||
Net
income available to common shareholders
|
$ | 15,445 | $ | 32,262 | $ | 32,871 | ||||||
Basic
net income per share
|
$ | 0.96 | $ | 2.01 | $ | 2.22 | ||||||
Basic
net income per common share
|
$ | 0.94 | $ | 2.01 | $ | 2.22 | ||||||
Diluted
net income per share
|
$ | 0.96 | $ | 2.01 | $ | 2.20 | ||||||
Diluted
net income per common share
|
$ | 0.94 | $ | 2.01 | $ | 2.20 | ||||||
Dividends
declared per common share
|
$ | 0.96 | $ | 0.92 | $ | 0.88 |
(In thousands)
|
Years Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 15,779 | $ | 32,262 | $ | 32,871 | ||||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||||||
operating
activities:
|
||||||||||||
Depreciation
and amortization
|
10,837 | 10,648 | 8,859 | |||||||||
Goodwill
impairment loss
|
4,159 | 0 | 0 | |||||||||
Provision
for loan and lease losses
|
33,192 | 4,094 | 2,795 | |||||||||
Stock
option expense
|
772 | 1,128 | 624 | |||||||||
Deferred
income taxes benefits
|
(10,517 | ) | (2,721 | ) | (986 | ) | ||||||
Origination
of loans held for sale
|
(188,899 | ) | (280,152 | ) | (294,027 | ) | ||||||
Proceeds
from sales of loans held for sale
|
186,723 | 286,398 | 296,916 | |||||||||
Gains
on sales of loans
|
(2,126 | ) | (2,739 | ) | (2,978 | ) | ||||||
Securities
gains
|
(663 | ) | (43 | ) | (1 | ) | ||||||
Losses
(gains) on sales of premises and equipment
|
46 | (289 | ) | 0 | ||||||||
Net
decrease (increase) in accrued interest receivable
|
3,145 | 2,020 | (2,056 | ) | ||||||||
Net
increase in other assets
|
(8,647 | ) | (4,931 | ) | (3,913 | ) | ||||||
Net
increase (decrease) in accrued interest payable and other
Liabilities
|
8,620 | (2,913 | ) | 5,485 | ||||||||
Other-net
|
(10,368 | ) | 3,861 | (341 | ) | |||||||
Net
cash provided by operating activities
|
42,053 | 46,623 | 43,248 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Net
decrease (increase) in interest-bearing deposits with
banks
|
0 | 2,609 | (2,223 | ) | ||||||||
Purchases
of other equity securities
|
(5,379 | ) | (4,548 | ) | (1,506 | ) | ||||||
Purchases
of investments available for sale
|
(295,661 | ) | (83,440 | ) | (94,984 | ) | ||||||
Proceeds
from redemption of VISA stock
|
429 | 0 | 0 | |||||||||
Proceeds
from maturities, calls and principal payments of investments held to
maturity
|
63,105 | 36,038 | 27,936 | |||||||||
Proceeds
from maturities, calls and principal payments of investments available for
sale
|
189,569 | 208,555 | 95,396 | |||||||||
Proceeds
from sales of other real estate owned
|
240 | (179 | ) | 0 | ||||||||
Proceeds
from sales of premises and equipment
|
0 | 650 | 0 | |||||||||
Net
increase in loans and leases receivable
|
(224,095 | ) | (178,172 | ) | (187,578 | ) | ||||||
Purchase
of loans and leases
|
0 | 0 | (2,148 | ) | ||||||||
Proceeds
from sale of loans and leases
|
0 | 0 | 68,087 | |||||||||
Contingent
consideration payout
|
(3,915 | ) | (1,491 | ) | 0 | |||||||
Acquisition
of business activity, net
|
0 | (15,729 | ) | (1,900 | ) | |||||||
Expenditures
for premises and equipment
|
(2,250 | ) | (4,780 | ) | (6,674 | ) | ||||||
Net
cash (used in) investing activities
|
(277,957 | ) | (40,487 | ) | (105,594 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Net
increase (decrease) in deposits
|
91,389 | (57,031 | ) | 191,013 | ||||||||
Net
increase (decrease) in short-term borrowings
|
36,133 | 39,932 | (65,838 | ) | ||||||||
Proceeds
from issuance of long-term borrowings
|
60,000 | 10,000 | ||||||||||
Repayment
of long-term borrowings
|
0 | (64 | ) | 0 | ||||||||
Proceeds
from issuance of preferred stock and warrants
|
83,094 | 0 | 0 | |||||||||
Common
stock purchased and retired
|
0 | (4,354 | ) | (866 | ) | |||||||
Proceeds
from issuance of common stock under share-based plans
|
743 | 1,823 | 1,424 | |||||||||
Excess
tax benefit from stock options exercised
|
51 | 110 | 121 | |||||||||
Dividends
paid
|
(15,764 | ) | (14,988 | ) | (13,028 | ) | ||||||
Net
cash provided by (used in) by financing activities
|
255,646 | (24,572 | ) | 112,826 | ||||||||
Net
increase (decrease) in cash and cash equivalents
|
19,742 | (18,436 | ) | 50,480 | ||||||||
Cash
and cash equivalents at beginning of year
|
85,487 | 103,923 | 53,443 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 105,229 | $ | 85,487 | $ | 103,923 | ||||||
Supplemental
Disclosures:
|
||||||||||||
Interest
payments
|
$ | 59,902 | $ | 76,000 | $ | 57,535 | ||||||
Income
tax payments
|
21,404 | 14,149 | 10,400 | |||||||||
Non-cash
Investing and Financing Activities:
|
||||||||||||
Transfers
from loans to other real estate owned
|
$ | 2,723 | $ | 90 | $ | 182 | ||||||
Reclassification
of borrowings from long-term to short-term
|
10,969 | 808 | 350 | |||||||||
Details
of acquisition:
|
||||||||||||
Fair
value of assets acquired
|
$ | 0 | $ | 417,434 | $ | 297 | ||||||
Fair
value of liabilities assumed
|
0 | (365,709 | ) | (287 | ) | |||||||
Stock
issued for acquisition
|
0 | (58,916 | ) | 0 | ||||||||
Purchase
price in excess of net assets acquired
|
0 | 62,600 | 1,890 | |||||||||
Cash
paid for acquisitions
|
0 | 55,409 | 1,900 | |||||||||
Cash
and cash equivalents acquired with acquisitions
|
0 | 39,680 | 0 | |||||||||
Acquisition
of business activity, net
|
$ | 0 | $ | 15,729 | $ | 1,900 |
Preferred
Stock
|
Common
Stock
|
Warrants
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||
Balances
at December 31, 2005, as previously reported
|
$ | - | $ | 14,794 | $ | - | $ | 26,599 | $ | 177,084 | $ | (594 | ) | $ | 217,883 | |||||||||||||
Adjustment
to reflect adoption of SAB 108 effective January 1, 2006
|
2,175 | 2,175 | ||||||||||||||||||||||||||
Balance
as of January 1, 2006 following adoption of SAB 108
|
14,794 | 26,599 | 179,259 | (594 | ) | 220,058 | ||||||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
Income
|
32,871 | 32,871 | ||||||||||||||||||||||||||
Other
comprehensive income (loss) , net of tax effects of $243
|
||||||||||||||||||||||||||||
(unrealized
gains on securities of $619, adjusted for a
|
||||||||||||||||||||||||||||
reclassification
adjustment for gains of $1)
|
375 | 375 | ||||||||||||||||||||||||||
Total
comprehensive income
|
33,246 | |||||||||||||||||||||||||||
Cash
dividends- $0.88
|
(13,028 | ) | (13,028 | ) | ||||||||||||||||||||||||
Stock
Compensation expense
|
624 | 624 | ||||||||||||||||||||||||||
Stock
repurchases- 25,000 shares
|
(25 | ) | (841 | ) | (866 | ) | ||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Stock
option plan- 35,998 shares
|
36 | 824 | 860 | |||||||||||||||||||||||||
Employee
stock purchase plan- 19,439 shares
|
19 | 582 | 601 | |||||||||||||||||||||||||
Director
Stock purchase plan- 2,381 shares
|
3 | 81 | 84 | |||||||||||||||||||||||||
Adjustment
to initially apply FASB Statement No. 158, net of tax
|
||||||||||||||||||||||||||||
tax
effects of $2,487
|
(3,802 | ) | (3,802 | ) | ||||||||||||||||||||||||
Balance
at December 31, 2006
|
14,827 | 27,869 | 199,102 | (4,021 | ) | 237,777 | ||||||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
Income
|
32,262 | 32,262 | ||||||||||||||||||||||||||
Other
comprehensive income (loss):
|
||||||||||||||||||||||||||||
Unrealized
gains on securities of $2,141 adjusted for a
|
||||||||||||||||||||||||||||
reclassification
adjustment for gains of $43, net of tax
|
||||||||||||||||||||||||||||
effects
of $837
|
1,261 | 1,261 | ||||||||||||||||||||||||||
Change
in funded status of defined benefit pension, net of tax
effects of $1,095
|
1,705 | 1,705 | ||||||||||||||||||||||||||
Total
Comprehensive income
|
35,228 | |||||||||||||||||||||||||||
Cash
dividends- $0.92 per share
|
(14,988 | ) | (14,988 | ) | ||||||||||||||||||||||||
Stock
compensation expense
|
1,128 | 1,128 | ||||||||||||||||||||||||||
Stock
repurchases- 156,249 shares
|
(156 | ) | (4,198 | ) | (4,354 | ) | ||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Acquisition
of Potomac Bank- 886,989
|
887 | 32,190 | 33,077 | |||||||||||||||||||||||||
Acquisition
of CN Bancorp, Inc- 690,047
|
690 | 25,149 | 25,839 | |||||||||||||||||||||||||
Stock
option plan- 68,098 shares (78,264 shares issued less 10,166 shares
Retired)
|
68 | 1,095 | 1,163 | |||||||||||||||||||||||||
Director
Stock Purchase Plan- 2,402 shares
|
2 | 75 | 77 | |||||||||||||||||||||||||
Employee
Stock Purchase Plan- 25,147 shares
|
25 | 662 | 687 | |||||||||||||||||||||||||
Restricted
Stock- 6,078 shares
|
6 | 6 | ||||||||||||||||||||||||||
Balances
at December 31, 2007
|
16,349 | 83,970 | 216,376 | (1,055 | ) | 315,640 | ||||||||||||||||||||||
Adjustment
to reflect adoption of EITF Issue 06-04 effective January 1,
2008
|
(1,647 | ) | (1,647 | ) | ||||||||||||||||||||||||
Balance
as of January 1, 2008 following adoption of EITF issue
06-04
|
16,349 | 83,970 | 214,729 | (1,055 | ) | 313,993 | ||||||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
Income
|
15,779 | 15,779 | ||||||||||||||||||||||||||
Other
comprehensive income (loss):
|
||||||||||||||||||||||||||||
Unrealized
losses on securities of $965 adjusted for a
|
||||||||||||||||||||||||||||
reclassification
adjustment for losses of $235, net of tax
|
||||||||||||||||||||||||||||
effects
of $385
|
(581 | ) | (581 | ) | ||||||||||||||||||||||||
Change
in funded status of defined benefit pension, net of tax effects of $3,937
|
(5,936 | ) | (5,936 | ) | ||||||||||||||||||||||||
Total
Comprehensive Income
|
9,262 | |||||||||||||||||||||||||||
Cash
dividends – $0.96 per share
|
(15,764 | ) | (15,764 | ) | ||||||||||||||||||||||||
Preferred
stock dividends - $3.48 per share
|
(289 | ) | (289 | ) | ||||||||||||||||||||||||
Stock
compensation expense
|
772 | 772 | ||||||||||||||||||||||||||
Warrants
issued
|
3,699 | 3,699 | ||||||||||||||||||||||||||
Preferred
stock issued pursuant to:
|
||||||||||||||||||||||||||||
TARP
– 83,094 shares issues
|
83,094 | 83,094 | ||||||||||||||||||||||||||
Discount
from issuance of preferred stock
|
(3,699 | ) | (3,699 | ) | ||||||||||||||||||||||||
Discount
accretion
|
45 | (45 | ) | 0 | ||||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Director
stock purchase plan – 1,479 shares
|
2 | 38 | 40 | |||||||||||||||||||||||||
Stock
option plan – 9,127 shares (16,837 shares issued less 7,710
shares retired)
|
9 | 53 | 62 | |||||||||||||||||||||||||
Employee
stock purchase plan – 32,891 shares
|
33 | 609 | 642 | |||||||||||||||||||||||||
Restricted
Stock –5,709 shares
|
6 | 44 | 50 | |||||||||||||||||||||||||
Balances
at December 31, 2008
|
$ | 79,440 | $ | 16,399 | $ | 3,699 | $ | 85,486 | $ | 214,410 | $ | (7,572 | ) | $ | 391,862 |
|
·
|
Information
about how investment allocation decisions are made, including the factors
that are pertinent to an understanding of investment policies and
strategies.
|
|
·
|
Disclose
the fair value of each major category of plan assets as of each annual
reporting date. Asset categories shall be based on the nature and risks of
assets in an employer’s plan.
|
|
·
|
The
inputs and valuation techniques used to measure the fair value of plan
assets.
|
|
·
|
The
effect of fair value measurements using significant unobservable inputs
(Level 3) on changes in plan assets for the
period.
|
|
·
|
Significant
concentrations of risk within plan
assets.
|
2008
|
2007
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In
thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
U.S.
Treasury
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 2,953 | $ | 20 | $ | 0 | $ | 2,973 | ||||||||||||||||
U.S.
Agencies and Corporations
|
135,418 | 2,003 | (101 | ) | 137,320 | 139,057 | 352 | (99 | ) | 139,310 | ||||||||||||||||||||||
State
and municipal
|
2,663 | 78 | (41 | ) | 2,700 | 2,660 | 101 | 0 | 2,761 | |||||||||||||||||||||||
Mortgage-backed
|
144,638 | 1,358 | (920 | ) | 145,076 | 32,160 | 243 | (47 | ) | 32,356 | ||||||||||||||||||||||
Trust
preferred
|
7,890 | 24 | (1,633 | ) | 6,281 | 7,887 | 1,164 | 0 | 9,051 | |||||||||||||||||||||||
Total
debt securities
|
290,609 | 3,463 | (2,695 | ) | 291,377 | 184,717 | 1,880 | (146 | ) | 186,451 | ||||||||||||||||||||||
Marketable
equity securities
|
350 | 0 | 0 | 350 | 350 | 0 | 0 | 350 | ||||||||||||||||||||||||
Total
investments available for sale
|
$ | 290,959 | $ | 3,463 | $ | (2,695 | ) | $ | 291,727 | $ | 185,067 | $ | 1,880 | $ | (146 | ) | $ | 186,801 |
(In
thousands)
|
Continuous
unrealized losses existing for:
|
|||||||||||||||||||
Available
for sale as of December 31, 2008
|
Number
of
securities
|
Fair
Value
|
Less
than 12
months
|
More
than 12 months
|
Total
Unrealized
Losses
|
|||||||||||||||
U.S.
Agencies and Corporations
|
2 | $ | 14,898 | $ | 101 | $ | 0 | $ | 101 | |||||||||||
Mortgage-backed
|
30 | 66,640 | 911 | 9 | 920 | |||||||||||||||
Trust
preferred
|
6 | 4,950 | 1,633 | 0 | 1,633 | |||||||||||||||
State
and municipal
|
4 | 1,131 | 41 | 0 | 41 | |||||||||||||||
42 | $ | 87,619 | $ | 2,686 | $ | 9 | $ | 2,695 |
(In
thousands)
|
Continuous
unrealized losses existing for:
|
|||||||||||||||||||
Available
for sale as of December 31, 2007
|
Number
of
securities
|
Fair
Value
|
Less
than 12
months
|
More
than 12 months
|
Total
Unrealized
Losses
|
|||||||||||||||
U.S.
Agencies and Corporations
|
2 | $ | 20,925 | $ | 0 | $ | 99 | $ | 99 | |||||||||||
Mortgage-backed
|
14 | 12,554 | 43 | 4 | 47 | |||||||||||||||
16 | $ | 33,479 | $ | 43 | $ | 103 | $ | 146 |
2008
|
2007
|
||||||||||||||||||
Estimated
|
Estimated
|
||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||||||
(In
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||||
Due
in one year or less
|
$ | 99,232 | $ | 99,677 | $ | 145,952 | $ | 146,531 | |||||||||||
Due
after one year through five years
|
190,302 | 190,625 | 32,990 | 34,095 | |||||||||||||||
Due
after five years through ten years
|
1,075 | 1,075 | 5,775 | 5,825 | |||||||||||||||
Due
after ten years
|
0 | 0 | 0 | 0 | |||||||||||||||
Total
debt securities available for sale
|
$ | 290,609 | $ | 291,377 | $ | 184,717 | $ | 186,451 |
2008
|
2007
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In
thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
U.S.
Agencies and Corporations
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 34,419 | $ | 74 | $ | 0 | $ | 34,493 | ||||||||||||||||
Mortgage-backed
|
747 | 34 | 0 | 781 | 860 | 14 | 0 | 874 | ||||||||||||||||||||||||
State
and municipal
|
170,871 | 4,415 | (159 | ) | 175,127 | 199,427 | 6,233 | (32 | ) | 205,628 | ||||||||||||||||||||||
Total
investments held to maturity
|
$ | 171,618 | $ | 4,449 | $ | (159 | ) | $ | 175,908 | $ | 234,706 | $ | 6,321 | $ | (32 | ) | $ | 240,995 |
(In
thousands)
|
Continuous
unrealized losses existing for:
|
|||||||||||||||||||
Held
to Maturity as of December
31, 2008
|
Number
of
securities
|
Fair
Value
|
Less
than 12
months
|
More
than 12
months
|
Total
Unrealized
Losses
|
|||||||||||||||
State
and municipal
|
14 | $ | 10,658 | $ | 159 | $ | 0 | $ | 159 | |||||||||||
14 | $ | 10,658 | $ | 159 | $ | 0 | $ | 159 |
(In
thousands)
|
Continuous
unrealized losses existing for:
|
|||||||||||||||||||
Held
to Maturity as of December
31, 2007
|
Number
of
securities
|
Fair
Value
|
Less
than 12
months
|
More
than 12 months
|
Total
Unrealized
Losses
|
|||||||||||||||
State
and municipal
|
7 | $ | 3,340 | $ | 1 | $ | 31 | $ | 32 | |||||||||||
7 | $ | 3,340 | $ | 1 | $ | 31 | $ | 32 |
2008
|
2007
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Due
in one year or less
|
$ | 55,231 | $ | 55,941 | $ | 79,970 | $ | 80,493 | ||||||||
Due
after one year through five years
|
108,406 | 111,718 | 136,614 | 141,547 | ||||||||||||
Due
after five years through ten years
|
1,997 | 2,043 | 11,757 | 12,108 | ||||||||||||
Due
after ten years
|
5,984 | 6,206 | 6,365 | 6,847 | ||||||||||||
Total
debt securities held to maturity
|
$ | 171,618 | $ | 175,908 | $ | 234,706 | $ | 240,995 |
(In
thousands)
|
2008
|
2007
|
||||||
Federal
Reserve Bank stock
|
$ | 5,037 | $ | 5,033 | ||||
Federal
Home Loan Bank of Atlanta stock
|
24,034 | 18,658 | ||||||
Atlantic
Central Bank stock
|
75 | 75 | ||||||
Total
|
$ | 29,146 | $ | 23,766 |
(In
thousands)
|
2008
|
2007
|
||||||
Residential
real estate:
|
||||||||
Residential
mortgages
|
$ | 457,571 | $ | 456,305 | ||||
Residential
construction
|
189,249 | 166,981 | ||||||
Commercial
loans and leases:
|
||||||||
Commercial
real estate
|
847,452 | 662,837 | ||||||
Commercial
construction
|
223,169 | 262,840 | ||||||
Leases
|
33,220 | 35,722 | ||||||
Other
commercial
|
333,758 | 316,051 | ||||||
Consumer
|
406,227 | 376,295 | ||||||
Total
loans and leases
|
2,490,646 | 2,277,031 | ||||||
Less:
allowance for loan and lease losses
|
(50,526 | ) | (25,092 | ) | ||||
Net
loans and leases
|
$ | 2,440,120 | $ | 2,251,939 |
(In
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Balance
at beginning of year
|
$ | 25,092 | $ | 19,492 | $ | 16,886 | ||||||
Allowance
acquired with acquisition of other institutions
|
0 | 2,798 | 0 | |||||||||
Provision
for loan and lease losses
|
33,192 | 4,094 | 2,795 | |||||||||
Loan
and lease charge-offs
|
(8,463 | ) | (1,444 | ) | (315 | ) | ||||||
Loan
and lease recoveries
|
705 | 152 | 126 | |||||||||
Net
charge-offs
|
(7,758 | ) | (1,292 | ) | (189 | ) | ||||||
Balance
at year end
|
$ | 50,526 | $ | 25,092 | $ | 19,492 |
(In
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Impaired
loans with a valuation allowance
|
$ | 45,525 | $ | 5,710 | $ | 286 | ||||||
Impaired
loans without a valuation allowance
|
7,098 | 16,174 | 0 | |||||||||
Total
impaired loans
|
$ | 52,623 | $ | 21,884 | $ | 286 | ||||||
Allowance
for loan and lease losses related to impaired
loans
|
$ | 13,803 | $ | 936 | $ | 118 | ||||||
Allowance
for loan and lease losses related to other than impaired
loans
|
36,723 | 24,156 | 19,374 | |||||||||
Total
allowance for loan and lease losses
|
$ | 50,526 | $ | 25,092 | $ | 19,492 | ||||||
Average
impaired loans for the year
|
$ | 45,947 | $ | 14,496 | $ | 250 | ||||||
Interest
income on impaired loans recognized on a cash basis
|
$ | 0 | $ | 0 | $ | 0 |
(In
thousands)
|
2008
|
2007
|
||||||
Land
|
$ | 9,954 | $ | 9,954 | ||||
Buildings
and leasehold improvements
|
56,707 | 56,582 | ||||||
Equipment
|
35,272 | 33,839 | ||||||
Total
premises and equipment
|
101,933 | 100,375 | ||||||
Less:
accumulated depreciation and amortization
|
(50,523 | ) | (45,918 | ) | ||||
Net
premises and equipment
|
$ | 51,410 | $ | 54,457 |
Operating
|
||||
(In
thousands)
|
Leases
|
|||
2009
|
$ | 4,746 | ||
2010
|
4,179 | |||
2011
|
3,694 | |||
2012
|
3,000 | |||
2013
|
2,140 | |||
Thereafter
|
6,263 | |||
Total
minimum lease payments
|
$ | 24,022 |
(Dollars
in thousands)
|
Goodwill
|
Unidentifiable
Intangible
Assets
Resulting
From
Branch
Acquisitions
|
Other
Identifiable
Intangibles
|
Core
Deposit
Intangible
Assets
|
Total
|
|||||||||||||||
2008
|
||||||||||||||||||||
Gross
carrying amount
|
$ | 77,694 | $ | 17,854 | $ | 8,301 | $ | 9,716 | $ | 113,565 | ||||||||||
Purchase
price adjustment
|
3,822 | 0 | 0 | 0 | 3,822 | |||||||||||||||
Impairment
losses
|
(4,159 | ) | 0 | 0 | 0 | (4,159 | ) | |||||||||||||
Accumulated
amortization*
|
(1,109 | ) | (16,549 | ) | (4,727 | ) | (2,412 | ) | (24,797 | ) | ||||||||||
Net
carrying amount
|
$ | 76,248 | $ | 1,305 | $ | 3,574 | $ | 7,304 | $ | 88,431 | ||||||||||
Weighted
average remaining life
|
0.8 | 5.7 | 5.3 | |||||||||||||||||
2007
|
||||||||||||||||||||
Gross
carrying amount
|
$ | 13,603 | $ | 17,854 | $ | 7,959 | $ | 0 | $ | 39,416 | ||||||||||
Purchase
price adjustment
|
1,491 | 0 | 0 | 0 | 1,491 | |||||||||||||||
Acquired
during the year
|
62,600 | 0 | 342 | 9,716 | 72,658 | |||||||||||||||
Accumulated
amortization
|
(1,109 | ) | (14,809 | ) | (3,408 | ) | (1,024 | ) | (20,350 | ) | ||||||||||
Net
carrying amount
|
$ | 76,585 | $ | 3,045 | $ | 4,893 | $ | 8,692 | $ | 93,215 | ||||||||||
Weighted
average remaining life
|
1.7 | 5.9 | 6.3 |
(Dollars
in thousands)
|
Community
Banking
|
Insurance
|
Leasing
|
Investment
Management
|
Total
|
|||||||||||||||
Balance
January 1, 2007
|
$ | 130 | $ | 4,623 | $ | 4,159 | $ | 3,582 | $ | 12,494 | ||||||||||
Purchase
price adjustment
|
0 | 0 | 0 | 1,491 | 1,491 | |||||||||||||||
Acquired
during the year
|
62,600 | 0 | 0 | 0 | 62,600 | |||||||||||||||
Balance
December 31, 2007
|
62,730 | 4,623 | 4,159 | 5,073 | 76,585 | |||||||||||||||
Purchase
price adjustment
|
(94 | ) | 0 | 0 | 3,916 | 3,822 | ||||||||||||||
Impairment
losses
|
0 | 0 | (4,159 | ) | 0 | (4,159 | ) | |||||||||||||
Balance
December 31, 2008
|
$ | 62,636 | $ | 4,623 | $ | 0 | $ | 8,989 | $ | 76,248 |
Year
|
Amount
|
|||
2009
|
$ | 3,654 | ||
2010
|
1,958 | |||
2011
|
1,845 | |||
2012
|
1,845 | |||
2013
|
1,778 | |||
Later
years
|
1,103 |
(In
thousands)
|
2008
|
2007
|
||||||
Noninterest-bearing
deposits
|
$ | 461,517 | $ | 434,053 | ||||
Interest-bearing
deposits:
|
||||||||
Demand
|
243,986 | 254,878 | ||||||
Money
market savings
|
664,837 | 726,647 | ||||||
Regular
savings
|
146,140 | 153,964 | ||||||
Time
deposits of less than $100,000
|
477,148 | 416,601 | ||||||
Time
deposits of $100,000 or more
|
371,629 | 287,725 | ||||||
Total
interest-bearing deposits
|
1,903,740 | 1,839,815 | ||||||
Total
deposits
|
$ | 2,365,257 | $ | 2,273,868 |
Year
|
Amount
|
|||
2009
|
$ | 617,978 | ||
2010
|
206,938 | |||
2011
|
6,432 | |||
2012
|
8,032 | |||
2013
|
9,396 | |||
Total
|
$ | 848,776 |
2008
|
2007
|
2006
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
At
Year End:
|
||||||||||||||||||||||||
Federal
Home Loan Bank advances
|
$ | 345,968 | 3.63 | % | $ | 275,957 | 4.25 | % | $ | 215,350 | 4.35 | % | ||||||||||||
Retail
repurchase agreements
|
75,106 | 0.20 | 98,015 | 3.00 | 99,382 | 4.25 | ||||||||||||||||||
Total
|
$ | 421,074 | 3.02 | $ | 373,972 | 3.92 | % | $ | 314,732 | 4.32 | % | |||||||||||||
Average
for the Year:
|
||||||||||||||||||||||||
Federal
Home Loan Bank advances
|
$ | 321,716 | 3.78 | % | $ | 209,974 | 4.47 | % | $ | 237,145 | 4.10 | % | ||||||||||||
Retail
repurchase agreements
|
88,214 | 1.18 | 109,353 | 3.92 | 174,150 | 4.11 | ||||||||||||||||||
Other
short-term borrowings
|
3 | 2.73 | 92 | 5.58 | 2,979 | 5.34 | ||||||||||||||||||
Maximum
Month-end Balance:
|
||||||||||||||||||||||||
Federal
Home Loan Bank advances
|
$ | 406,965 | $ | 275,957 | $ | 252,350 | ||||||||||||||||||
Retail
repurchase agreements
|
101,666 | 122,130 | 236,427 | |||||||||||||||||||||
Other
short-term borrowings
|
0 | 0 | 5,300 |
(In thousands)
|
2008
|
2007
|
||||||
FHLB
3.36% Advance due 2009
|
0 | 10,000 | ||||||
FHLB
4.34% Advance due 2010
|
1,809 | 2,094 | ||||||
FHLB
5.16% Advance due 2010
|
3,667 | 4,001 | ||||||
FHLB
3.22% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
3.23% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
2.98% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
2.89% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
2.84% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
2.80% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
2.70% Advance due 2010
|
10,000 | 0 | ||||||
FHLB
2.62% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
2.13% Advance due 2010
|
5,000 | 0 | ||||||
FHLB
2.45% Advance due 2010
|
10,000 | 0 | ||||||
FHLB
4.13% Advance due 2013
|
1,108 | $ | 1,458 | |||||
Total
other long-term borrowings
|
$ | 66,584 | $ | 17,553 |
Maturities
|
||||
Year
|
(in
thousands)
|
|||
2009
|
$ | 0 | ||
2010
|
65,826 | |||
2011
|
350 | |||
2012
|
350 | |||
2013
|
58 | |||
Total
|
$ | 66,584 |
2008
|
2007
|
2006
|
||||||||||
Dividend
yield
|
3.42 | % | 3.12 | % | 2.43 | % | ||||||
Weighted
average expected volatility
|
19.65 | % | 26.71 | % | 19.12 | % | ||||||
Weighted
average risk-free interest rate
|
2.88 | % | 4.35 | % | 4.75 | % | ||||||
Weighted
average expected lives (in years)
|
6 | 7 | 6 | |||||||||
Weighted
average grant-date fair value
|
$ | 4.47 | $ | 7.50 | $ | 8.14 |
2008
|
2007
|
2006
|
||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||
Aggregate
|
Number
|
Average
|
Number
|
Average
|
Number
|
Average
|
||||||||||||||||||||||
Intrinsic
|
Of
|
Exercise
|
Of
|
Exercise
|
Of
|
Exercise
|
||||||||||||||||||||||
Value
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
||||||||||||||||||||||
Balance,
beginning of year
|
996,365 | $ | 33.72 | 1,032,585 | $ | 33.77 | 1,004,473 | $ | 33.08 | |||||||||||||||||||
Options
(at fair value) related to option plans
of acquired companies
|
— | — | 77,811 | 18.87 | — | — | ||||||||||||||||||||||
Granted
|
116,360 | 27.96 | 3,750 | 28.87 | 105,623 | 37.40 | ||||||||||||||||||||||
Forfeited
or Expired
|
(122,158 | ) | 27.05 | (39,517 | ) | 36.58 | (41,510 | ) | 37.73 | |||||||||||||||||||
Exercised
|
(16.837 | ) | 16.55 | (78,264 | ) | 17.48 | (36,001 | ) | 20.53 | |||||||||||||||||||
Balance,
end of year
|
$ | 610,055 | 973,730 | $ | 33.47 | 996,365 | $ | 33.72 | 1,032,585 | $ | 33.77 | |||||||||||||||||
Options
exercisable at year-end
|
$ | 610,055 | 839,720 | $ | 33.72 | |||||||||||||||||||||||
Weighted
average fair value of options granted during the year
|
$ | 4.47 | $ | 7.50 | $ | 8.14 |
Options
Outstanding
|
Exercisable
Options
|
||||||||||||||
Weighted
Average
|
|||||||||||||||
Remaining
|
Weighted
|
Weighted
|
|||||||||||||
Range
of
|
Outstanding
|
Contracted
Life
|
Average
|
Exercisable
|
Average
|
||||||||||
Exercise
Price
|
Number
|
(in
years)
|
Exercise
Price
|
Number
|
Exercise
Price
|
||||||||||
$14.54-$20.69
|
100,490 | 2.8 | $ | 15.76 | 100,490 | $ | 15.76 | ||||||||
$27.96-$32.25
|
288,821 | 4.8 | 30.31 | 181,162 | 31.67 | ||||||||||
$37.40-$38.91
|
584,419 | 4.9 | 38.16 | 558,068 | 38.20 | ||||||||||
973,730 | 4.7 | 33.47 | 839,720 | 33.72 |
Number
|
Weighted
Average
|
|||||||
Of
Shares
|
Grant-Date
Fair Value
|
|||||||
Restricted
stock at January 1, 2008
|
24,746 | $ | 37.14 | |||||
Granted
|
28,675 | 27.96 | ||||||
Vested
|
(5,730 | ) | 37.03 | |||||
Forfeited
|
(6,489 | ) | 33.95 | |||||
Restricted
stock at December 31, 2008
|
41,202 | 31.27 |
(In thousands)
|
2008
|
2007
|
||||||
Reconciliation
of Projected Benefit Obligation:
|
||||||||
Projected
obligation at January 1
|
$ | 22,942 | $ | 22,055 | ||||
Service
cost
|
0 | 1,315 | ||||||
Interest
cost
|
1,421 | 1,337 | ||||||
Actuarial
loss
|
456 | 734 | ||||||
Curtailment
|
0 | (2,322 | ) | |||||
Increase/(decrease)
due to amendments during the year
|
0 | 0 | ||||||
Increase/(decrease)
due to discount rate change
|
4,429 | 0 | ||||||
Benefit
payments
|
(737 | ) | (177 | ) | ||||
Projected
obligation at December 31
|
28,511 | 22,942 | ||||||
Reconciliation
of Fair Value of Plan Assets:
|
||||||||
Fair
value of plan assets at January 1
|
23,799 | 20,192 | ||||||
Actual
return on plan assets
|
(2,488 | ) | 2,384 | |||||
Employer
contributions
|
4,400 | 1,400 | ||||||
Benefit
payments
|
(738 | ) | (177 | ) | ||||
Fair
value of plan assets at December 31
|
24,973 | 23,799 | ||||||
Funded
status at December 31
|
$ | (3,538 | ) | $ | 857 857 | |||
Unrecognized
prior service cost (benefit)
|
$ | 0 | $ | (1,589 | ) | |||
Unrecognized
net actuarial loss
|
13,362 | 5,078 | ||||||
Net
periodic pension cost not yet recognized
|
$ | (13,362 | ) | $ | (3,489 | ) | ||
Accumulated
benefit obligation at December 31
|
$ | 28,511 | $ | 22,942 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Service
cost for benefits earned
|
$ | 0 | $ | 1,315 | $ | 1,105 | ||||||
Interest
cost on projected benefit obligation
|
1,421 | 1,337 | 1,230 | |||||||||
Expected
return on plan assets
|
(1,304 | ) | (1,508 | ) | (1,377 | ) | ||||||
Amortization
of prior service cost
|
(1,589 | ) | (175 | ) | (175 | ) | ||||||
Recognized
net actuarial loss
|
393 | 512 | 445 | |||||||||
Net
periodic benefit cost
|
$ | (1,079 | ) | $ | 1,481 | $ | 1,228 |
(In thousands)
|
Prior Service
Cost
|
Net Gain/(Loss)
|
||||||
Included in
accumulated other comprehensive income (loss) as of January 1,
2006
|
$ | (1,157 | ) | $ | 8,581 | |||
Additions
during the year
|
(782 | ) | (83 | ) | ||||
Reclassifications
due to recognition as net periodic pension cost
|
175 | (445 | ) | |||||
Included
in accumulated other comprehensive income (loss) as of December 31,
2006
|
(1,764 | ) | 8,053 | |||||
Net
gain due to plan curtailment
|
0 | (2,322 | ) | |||||
Additions
during the year
|
0 | (142 | ) | |||||
Reclassifications
due to recognition as net periodic pension cost
|
175 | (511 | ) | |||||
Included
in accumulated other comprehensive income (loss) as of December 31,
2007
|
$ | (1,589 | ) | $ | 5,078 | |||
Additions
during the year
|
0 | 4,248 | ||||||
Increase
due to change in discount rate assumption
|
0 | 4,429 | ||||||
Reclassifications
due to recognition as net periodic pension cost
|
1,589 | (393 | ) | |||||
Included
in accumulated other comprehensive income (loss) as of December 31,
2008
|
$ | 0 | $ | 13,362 | ||||
Applicable
tax effect
|
0 | (5,329 | ) | |||||
Included
in accumulated other comprehensive income(loss) net of tax effect
as
of December 31, 2008
|
$ | 0 | $ | 8,033 | ||||
Amount
expected to be recognized as part of net periodic pension cost in the next
fiscal year
|
$ | 0 | $ | 1,342 |
(In thousands):
|
2009
|
2008
|
2007
|
|||||||||
Prior
service cost
|
$ | 0 | $ | 1,415 | $ | 1,589 | ||||||
Net
actuarial loss
|
(13,362 | ) | (4,806 | ) | (5,078 | ) | ||||||
Net
periodic benefit cost not yet recognized
|
$ | (13,362 | ) | $ | (3,391 | ) | $ | (3,489 | ) |
2008
|
2007
|
2006
|
||||||||||
Discount
rate
|
5.00 | % | 6.00 | % | 6.00 | % | ||||||
Rate
of compensation increase
|
N/A | 4.00 | % | 4.00 | % |
2008
|
2007
|
2006
|
||||||||||
Discount
rate
|
6.00 | % | 6.00 | % | 6.00 | % | ||||||
Expected
return on plan assets
|
5.50 | % | 7.50 | % | 7.50 | % | ||||||
Rate
of compensation increase
|
N/A | 4.00 | % | 4.00 | % |
Asset
Category
|
2008
|
2007
|
||||||
Equity
securities
|
18.1 | % | 47.9 | % | ||||
Debt
securities
|
25.6 | % | 27.6 | % | ||||
Cash,
other
|
56.3 | % | 24.5 | % | ||||
Total
|
100.0 | % | 100.0 | % |
Year
|
Pension Benefits
(in thousands)
|
|||
2009
|
$ | 417 | ||
2010
|
482 | |||
2011
|
573 | |||
2012
|
784 | |||
2013
|
954 | |||
2014-2018
|
7,069 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Current
Income Taxes:
|
||||||||||||
Federal
|
$ | 11,404 | $ | 13,178 | $ | 11,793 | ||||||
State
|
2,755 | 2,514 | 2,082 | |||||||||
Total
current
|
14,159 | 15,692 | 13,875 | |||||||||
Deferred
Income Taxes (benefits):
|
||||||||||||
Federal
|
(8,593 | ) | (2,003 | ) | (845 | ) | ||||||
State
|
(1,924 | ) | (718 | ) | (141 | ) | ||||||
Total
deferred
|
(10,517 | ) | (2,721 | ) | (986 | ) | ||||||
Total
income tax expense
|
$ | 3,642 | $ | 12,971 | $ | 12,889 |
(In thousands)
|
2008
|
2007
|
||||||
Deferred
Tax Assets:
|
||||||||
Allowance
for loan and lease losses
|
$ | 20,152 | $ | 10,009 | ||||
Loan
and deposit premium/discount
|
775 | 997 | ||||||
Intangible
assets
|
0 | 0 | ||||||
Employee
benefits
|
2,518 | 3,002 | ||||||
Pension
plan OCI
|
5,328 | 1,391 | ||||||
Unrealized
losses on investments available for sale
|
0 | 0 | ||||||
Non-qualified
stock option expense
|
296 | 149 | ||||||
Other
|
228 | 424 | ||||||
Gross
deferred tax assets
|
29,297 | 15,972 | ||||||
Deferred
Tax Liabilities:
|
||||||||
Depreciation
|
(549 | ) | (953 | ) | ||||
Intangible
assets
|
(286 | ) | (2,777 | ) | ||||
Deferred
loan fees and costs
|
(741 | ) | (1,098 | ) | ||||
Unrealized
gains on investments available for sale
|
(306 | ) | (691 | ) | ||||
Bond
accretion
|
(336 | ) | (396 | ) | ||||
Pension
plan costs
|
(3,917 | ) | (1,733 | ) | ||||
Other
|
(1 | ) | (3 | ) | ||||
Gross
deferred tax liabilities
|
(6,136 | ) | (7,651 | ) | ||||
Net
deferred tax asset
|
$ | 23,161 | $ | 8,321 |
2008
|
2007
|
2006
|
||||||||||
Federal
income tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Increase
(decrease) resulting from:
|
||||||||||||
Tax
exempt income, net
|
(19.5 | ) | (9.1 | ) | (9.7 | ) | ||||||
State
income taxes, net of federal income tax benefits
|
2.8 | 3.0 | 2.9 | |||||||||
State
tax rate change on deferred tax assets
|
0 | (0.4 | ) | 0 | ||||||||
Other,
net
|
0.5 | 0.2 | 0 | |||||||||
Effective
tax rate
|
18.8 | % | 28.7 | % | 28.2 | % |
(In
thousands, except per share and per common share data)
|
2008
|
2007
|
2006
|
|||||||||
Basic:
|
||||||||||||
Net
income
|
$ | 15,779 | $ | 32,262 | $ | 32,871 | ||||||
Net
income available to common stockholders
|
$ | 15,445 | $ | 32,262 | $ | 32,871 | ||||||
Average
common shares outstanding
|
16,373 | 16,015 | 14,801 | |||||||||
Basic
net income per share
|
$ | 0.96 | $ | 2.01 | $ | 2.22 | ||||||
Basic
net income per common share
|
$ | 0.94 | $ | 2.01 | $ | 2.22 | ||||||
Diluted:
|
||||||||||||
Net
income available to common stockholders
|
$ | 15,445 | $ | 32,262 | $ | 32,871 | ||||||
Average
common shares outstanding
|
16,373 | 16,015 | 14,801 | |||||||||
Stock
option adjustment
|
49 | 72 | 126 | |||||||||
Warrant
adjustment
|
7 | 0 | 0 | |||||||||
Average
common shares outstanding-diluted
|
16,429 | 16,087 | 14,927 | |||||||||
Diluted
net income per share
|
$ | 0.96 | $ | 2.01 | $ | 2.20 | ||||||
Diluted
net income per common share
|
$ | 0.94 | $ | 2.01 | $ | 2.20 |
(In
thousands)
|
2008
|
2007
|
||||||
Balance
at January 1
|
$ | 25,708 | $ | 38,342 | ||||
Additions
|
2,156 | 3,300 | ||||||
Repayments
|
(1,106 | ) | (15,934 | ) | ||||
Balance
at December 31
|
$ | 26,758 | $ | 25,708 |
(In
thousands)
|
2008
|
2007
|
||||||
Commitments
to extend credit and available credit lines:
|
||||||||
Commercial
|
$ | 96,026 | $ | 98,930 | ||||
Real
estate-development and construction
|
58,132 | 82,498 | ||||||
Real
estate-residential mortgage
|
26,308 | 2,955 | ||||||
Lines
of credit, principally home equity and business lines
|
614,090 | 665,778 | ||||||
Standby
letters of credit
|
64,856 | 55,280 | ||||||
$ | 859,412 | $ | 905,441 |
As of December 31, 2008
|
||||||||||||||||||||
(in thousands)
|
Weighted Average
|
|||||||||||||||||||
Notional
Amount
|
Estimated
Fair Value
|
Years to
Maturity
|
Receive Rate
|
Pay
Rate
|
||||||||||||||||
Interest
Rate Swap Agreements:
|
||||||||||||||||||||
Pay
Fixed/Receive Variable Swaps
|
$ | 4,141 | $ | 307 | 2.3 | 2.84 | % | 7.39 | % | |||||||||||
Pay
Variable/Receive Fixed Swaps
|
4.141 | (307 | ) | 2.3 | 7.39 | 2.84 | ||||||||||||||
Total
Swaps
|
$ | 8,282 | $ | 0 | 2.3 | 5.12 | % | 5.12 | % |
As of December 31, 2007
|
||||||||||||||||||||
(in thousands)
|
Weighted Average
|
|||||||||||||||||||
Notional
Amount
|
Estimated
Fair Value
|
Years to
Maturity
|
Receive Rate
|
Pay
Rate
|
||||||||||||||||
Interest
Rate Swap Agreements:
|
||||||||||||||||||||
Pay
Fixed/Receive Variable Swaps
|
$ | 3,153 | $ | 74 | 2.7 | 7.00 | % | 7.47 | % | |||||||||||
Pay
Variable/Receive Fixed Swaps
|
3,153 | (74 | ) | 2.7 | 7.47 | 7.00 | ||||||||||||||
Total
Swaps
|
$ | 6,306 | $ | 0 | 2.7 | 7.24 | % | 7.24 | % |
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance as of
December 31,
2008
|
||||||||||||
Assets
|
||||||||||||||||
Residential
Mortgage loans held for sale
|
$ | - | $ | 11,391 | $ | - | $ | 11,391 | ||||||||
Investment
securities, available for sale
|
- | 288,573 | 3,154 | 291,727 | ||||||||||||
Interest
swap agreements
|
- | 307 | - | 307 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
swap agreements
|
$ | - | $ | (307 | ) | $ | - | $ | (307 | ) |
(In thousands)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||
Assets
|
||||
Investments
available for sale:
|
||||
Beginning
balance December 31, 2007
|
$ | - | ||
Transfer
into Level 3
|
$ | 3,154 | ||
Ending
balance December 31, 2008
|
$ | 3,154 |
|
·
|
The
few observable transactions and market quotations that are available are
not reliable for purposes of determining fair value at December 31,
2008,
|
|
·
|
An
income valuation approach technique (present value technique) that
maximizes the use of relevant observable inputs and minimizes the use of
unobservable inputs will be equally or more representative of fair value
than the market approach valuation technique used at prior measurement
dates and
|
|
·
|
Our
pooled trust preferred securities will be classified within Level 3 of the
fair value hierarchy because we determined that significant adjustments
are required to determine fair value at the measurement
date.
|
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance as of
December 31,
2008
|
||||||||||||
Assets
|
||||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 38,820 | $ | 38,820 |
2008
|
2007
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
Assets
|
||||||||||||||||
Cash
and temporary investments (1)
|
$ | 116,620 | $ | 116,620 | $ | 92,941 | $ | 93,028 | ||||||||
Investments
available for sale
|
291,727 | 291,727 | 186,801 | 186,801 | ||||||||||||
Investments
held to maturity and other equity securities
|
200,764 | 205,054 | 258,472 | 264,761 | ||||||||||||
Loans,
net of allowances
|
2,440,120 | 2,467,993 | 2,251,939 | 2,261,950 | ||||||||||||
Accrued
interest receivable and other assets (2)
|
85,219 | 85,219 | 85,759 | 85,759 | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Deposits
|
$ | 2,365,257 | $ | 2,380,527 | $ | 2,273,868 | $ | 2,274,872 | ||||||||
Short-term
borrowings
|
421,074 | 462,130 | 373,972 | 395,302 | ||||||||||||
Long-term
borrowings
|
101,584 | 103,495 | 52,553 | 57,311 | ||||||||||||
Accrued
interest payable and other liabilities (2)
|
4,330 | 4,330 | 3,552 | 3,552 |
(1)
|
Temporary
investments include federal funds sold, interest-bearing deposits with
banks and residential mortgage loans held for
sale.
|
(2)
|
Only
financial instruments as defined in SFAS No. 107, “Disclosure about Fair
Value of Financial Instruments,” are included in other assets and other
liabilities.
|
December 31,
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 3,021 | $ | 6,601 | ||||
Investments
available for sale (at fair value)
|
350 | 350 | ||||||
Investment
in subsidiary
|
386,199 | 302,980 | ||||||
Loan
to subsidiary
|
35,000 | 35,000 | ||||||
Other
assets
|
4,315 | 6,994 | ||||||
Total
assets
|
$ | 428,885 | $ | 351,925 | ||||
Liabilities
|
||||||||
Subordinated
debentures
|
$ | 35,000 | $ | 35,000 | ||||
Accrued
expenses and other liabilities
|
2,023 | 1,285 | ||||||
Total
liabilities
|
37,023 | 36,285 | ||||||
Stockholders’
Equity
|
||||||||
Preferred
Stock
|
79,440 | 0 | ||||||
Common
stock
|
16,399 | 16,349 | ||||||
Warrants
|
3,699 | 0 | ||||||
Additional
paid in capital
|
85,486 | 83,970 | ||||||
Retained
earnings
|
214,410 | 216,376 | ||||||
Accumulated
other comprehensive income (loss)
|
(7,572 | ) | (1,055 | ) | ||||
Total
stockholders’ equity
|
391,862 | 315,640 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 428,885 | $ | 351,925 |
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Income:
|
||||||||||||
Cash
dividends from subsidiary
|
$ | 7,912 | $ | 68,880 | $ | 13,073 | ||||||
Securities
gains
|
0 | 0 | 0 | |||||||||
Other
income, principally interest
|
2,609 | 2,802 | 2,269 | |||||||||
Total
income
|
10,521 | 71,682 | 15,342 | |||||||||
Expenses:
|
||||||||||||
Interest
|
2,223 | 2,223 | 2,223 | |||||||||
Other
expenses
|
796 | 1,972 | 1,555 | |||||||||
Total
expenses
|
3,019 | 4,195 | 3,778 | |||||||||
Income
before income taxes and equity in undistributed income
of subsidiary
|
7,502 | 67,487 | 11,564 | |||||||||
Income
tax expense (benefit)
|
(41 | ) | (309 | ) | (471 | ) | ||||||
Income
before equity in undistributed income of subsidiary
|
7,543 | 67,796 | 12,035 | |||||||||
Equity
in undistributed (excess distributions) income of
subsidiary
|
8,236 | (35,534 | ) | 20,836 | ||||||||
Net
income
|
15,779 | 32,262 | 32,871 | |||||||||
Preferred
stock dividends and discount accretion
|
334 | 0 | 0 | |||||||||
Net
income available to common shareholders
|
$ | 15,445 | $ | 32,262 | $ | 32,871 |
Years
Ended December 31,
|
||||||||||||
(In
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income
|
$ | 15,779 | $ | 32,262 | $ | 32,871 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Excess
distributions of (equity in undistributed)
income-subsidiary
|
(8,237 | ) | 35,534 | (20,836 | ) | |||||||
Investment
in subsidiary
|
0 | (41,176 | ) | 0 | ||||||||
Securities
gains
|
0 | 0 | 0 | |||||||||
Stock
compensation expense
|
772 | 1,128 | 624 | |||||||||
Net
change in other liabilities
|
448 | (142 | ) | (959 | ) | |||||||
Other-net
|
(183 | ) | (295 | ) | (91 | ) | ||||||
Net
cash provided by operating activities
|
8,579 | 27,311 | 11,609 | |||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Net
decrease (increase) in loans receivable
|
2,811 | (6,171 | ) | 0 | ||||||||
Proceeds
from sales of investments available for sale
|
0 | 0 | 0 | |||||||||
Increase
in note receivable from subsidiary
|
0 | 0 | 0 | |||||||||
Net
cash (used) provided by investing activities
|
2,811 | (6,171 | ) | 0 | ||||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Proceeds
from issuance of preferred stock
|
83,094 | 0 | 0 | |||||||||
Common
stock purchased and retired
|
(83,094 | ) | (4,354 | ) | (866 | ) | ||||||
Proceeds
from issuance of common stock
|
743 | 1,823 | 1,424 | |||||||||
Tax
benefit from stock options exercised
|
51 | 110 | 121 | |||||||||
Dividends
paid
|
(15,764 | ) | (14,988 | ) | (13,028 | ) | ||||||
Net
cash used by financing activities
|
(14,970 | ) | (17,409 | ) | (12,349 | ) | ||||||
Net
increase (decrease) in cash and cash equivalents
|
(3,580 | ) | 3,731 | (740 | ) | |||||||
Cash
and cash equivalents at beginning of year
|
6,601 | 2,870 | 3,610 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 3,021 | $ | 6,601 | $ | 2,870 |
To
Be Well
|
||||||||||||||||||||||||
Capitalized
Under
|
||||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets):
|
||||||||||||||||||||||||
Company
|
$ | 380,947 | 13.82 | % | $ | 220,540 | 8.00 | % | N/A | |||||||||||||||
Sandy
Spring Bank
|
374,136 | 13.60 | 220,127 | 8.00 | $ | 275,159 | 10.00 | % | ||||||||||||||||
Tier
1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||
Company
|
346,289 | 12.56 | 110,270 | 4.00 | N/A | |||||||||||||||||||
Sandy
Spring Bank
|
304,542 | 11.07 | 110,064 | 4.00 | 165,095 | 6.00 | ||||||||||||||||||
Tier
1 Capital (to average assets):
|
||||||||||||||||||||||||
Company
|
346,289 | 11.00 | 94,466 | 3.00 | N/A | |||||||||||||||||||
Sandy
Spring Bank
|
304,542 | 9.69 | 94,310 | 3.00 | 157,183 | 5.00 | ||||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets):
|
||||||||||||||||||||||||
Company
|
$ | 283,571 | 11.28 | % | $ | 201,123 | 8.00 | % | N/A | |||||||||||||||
Sandy
Spring Bank
|
269,828 | 10.77 | 200,480 | 8.00 | $ | 250,601 | 10.00 | % | ||||||||||||||||
Tier
1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||
Company
|
258,479 | 10.28 | 100,561 | 4.00 | N/A | |||||||||||||||||||
Sandy
Spring Bank
|
209,737 | 8.37 | 100,240 | 4.00 | 150,360 | 6.00 | ||||||||||||||||||
Tier
1 Capital (to average assets):
|
||||||||||||||||||||||||
Company
|
258,479 | 8.87 | 87,386 | 3.00 | N/A | |||||||||||||||||||
Sandy
Spring Bank
|
209,737 | 7.22 | 87,156 | 3.00 | 145,260 | 5.00 |
(In
thousands)
|
Community
Banking
|
Insurance
|
Leasing
|
Investment
Mgmt.
|
Inter-Segment
Elimination
|
Total
|
||||||||||||||||||
Year
ended December 31, 2008
|
||||||||||||||||||||||||
Interest
income
|
$ | 167,128 | $ | 46 | $ | 2,875 | $ | 30 | $ | (1,234 | ) | $ | 168,845 | |||||||||||
Interest
expense
|
60,461 | 0 | 1,159 | 0 | (1,234 | ) | 60,386 | |||||||||||||||||
Provision
for loan and lease losses
|
32,583 | 0 | 609 | 0 | 0 | 33,192 | ||||||||||||||||||
Noninterest
income
|
34,425 | 6,675 | 493 | 4,542 | 108 | 46,243 | ||||||||||||||||||
Noninterest
expenses
|
88,585 | 5,469 | 5,082 | 3,562 | (609 | ) | 102,089 | |||||||||||||||||
Income
(loss) before income taxes
|
19,924 | 1,252 | (3,482 | ) | 1,010 | 717 | 19,421 | |||||||||||||||||
Income
tax expense (benefit)
|
4,145 | 510 | (1,407 | ) | 394 | 0 | 3,642 | |||||||||||||||||
Net
income (loss)
|
$ | 15,779 | $ | 742 | $ | (2,075 | ) | $ | 616 | $ | 717 | $ | 15,779 | |||||||||||
Preferred
stock dividends and discount accretion
|
334 | 0 | 0 | 0 | 0 | 334 | ||||||||||||||||||
Net
income (loss) available to common shareholders
|
$ | 15,445 | $ | 742 | $ | (2,075 | ) | $ | 616 | $ | 717 | $ | 15,445 | |||||||||||
Assets
|
$ | 3,317,715 | $ | 12,032 | $ | 33,585 | $ | 13,905 | $ | (63,599 | ) | $ | $3,313,638 | |||||||||||
Year
ended December 31, 2007
|
||||||||||||||||||||||||
Interest
income
|
$ | 179,364 | $ | 104 | $ | 2,759 | $ | 70 | $ | (1,322 | ) | $ | 180,975 | |||||||||||
Interest
expense
|
76,319 | 0 | 1,152 | 0 | (1,322 | ) | 76,149 | |||||||||||||||||
Provision
for loan and lease losses
|
4,094 | 0 | 0 | 0 | 0 | 4,094 | ||||||||||||||||||
Noninterest
income
|
34,680 | 7,097 | 818 | 4,588 | (2,894 | ) | 44,289 | |||||||||||||||||
Noninterest
expense
|
89,930 | 5,515 | 1,068 | 3,848 | (573 | ) | 99,788 | |||||||||||||||||
Income
before income taxes
|
43,701 | 1,686 | 1,357 | 810 | (2,321 | ) | 45,233 | |||||||||||||||||
Income
tax expense
|
11,439 | 676 | 539 | 317 | 0 | 12,971 | ||||||||||||||||||
Net
income
|
$ | 32,262 | $ | 1,010 | $ | 818 | $ | 493 | $ | (2,321 | ) | $ | 32,262 | |||||||||||
Assets
|
$ | 3,045,055 | $ | 12,073 | $ | 36,151 | $ | 10,037 | $ | (59,363 | ) | $ | 3,043,953 | |||||||||||
Year
ended December 31, 2006
|
||||||||||||||||||||||||
Interest
income
|
$ | 151,982 | $ | 68 | $ | 2,277 | $ | 27 | $ | (911 | ) | $ | 153,443 | |||||||||||
Interest
expense
|
58,780 | 0 | 818 | 0 | (911 | ) | 58,687 | |||||||||||||||||
Provision
for loan and lease losses
|
2,795 | 0 | 0 | 0 | 0 | 2,795 | ||||||||||||||||||
Noninterest
income
|
29,480 | 7,452 | 884 | 4,115 | (3,036 | ) | 38,895 | |||||||||||||||||
Noninterest
expense
|
75,618 | 5,690 | 994 | 3,588 | (794 | ) | 85,096 | |||||||||||||||||
Income
before income taxes
|
44,269 | 1,830 | 1,349 | 554 | (2,242 | ) | 45,760 | |||||||||||||||||
Income
tax expense
|
11,398 | 724 | 554 | 213 | 0 | 12,889 | ||||||||||||||||||
Net
income
|
$ | 32,871 | $ | 1,106 | $ | 795 | $ | 341 | $ | (2,242 | ) | $ | 32,871 | |||||||||||
Assets
|
$ | 2,608,392 | $ | 11,146 | $ | 32,843 | $ | 8,015 | $ | (49,939 | ) | $ | 2,610,457 |
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
(In
thousands, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
2008
|
||||||||||||||||
Interest
income
|
$ | 43,922 | $ | 41,845 | $ | 42,048 | $ | 41,030 | ||||||||
Net
interest income
|
26,579 | 27,119 | 28,087 | 26,674 | ||||||||||||
Provision
for loan and lease losses
|
2,667 | 6,189 | 6,545 | 17,791 | ||||||||||||
Income
(loss) before income taxes
|
11,905 | 7,739 | 7,154 | (7,377 | ) | |||||||||||
Net
income (loss)
|
8,205 | 5,651 | 5,359 | (3,436 | ) | |||||||||||
Net
income (loss) available to common shareholders
|
8,205 | 5,651 | 5,359 | (3,770 | ) | |||||||||||
Basic
net income (loss) per share
|
$ | 0.50 | $ | 0.35 | $ | 0.33 | $ | (0.21 | ) | |||||||
Basic
net income (loss) per common share
|
0.50 | 0.35 | 0.33 | $ | (0.23 | ) | ||||||||||
Diluted
net income (loss) per share
|
0.50 | 0.34 | 0.33 | (0.21 | ) | |||||||||||
Diluted
net income (loss) per common share
|
0.50 | 0.34 | 0.33 | (0.23 | ) | |||||||||||
2007
|
||||||||||||||||
Interest
income
|
$ | 41,894 | $ | 46,014 | $ | 46,958 | $ | 46,109 | ||||||||
Net
interest income
|
24,015 | 26,199 | 27,212 | 27,400 | ||||||||||||
Provision
for loan and lease losses
|
839 | 780 | 750 | 1,725 | ||||||||||||
Income
before income taxes
|
10,468 | 11,333 | 11,693 | 11,739 | ||||||||||||
Net
income
|
7,545 | 8,169 | 8,181 | 8,367 | ||||||||||||
Net
income available to common shareholders
|
7,545 | 8,169 | 8,181 | 8,367 | ||||||||||||
Basic
net income per share
|
$ | 0.49 | $ | 0.51 | $ | 0.50 | $ | 0.51 | ||||||||
Basic
net income per common share
|
0.49 | 0.51 | 0.50 | 0.51 | ||||||||||||
Diluted
net income per share
|
0.49 | 0.51 | 0.50 | 0.51 | ||||||||||||
Diluted
net income per common share
|
0.49 | 0.51 | 0.50 | 0.51 |
Consolidated Balance Sheets at December 31, 2008 and 2007 | |
|
Consolidated
Statements of Income for the years ended December 31, 2008, 2007, and
2006
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008, 2007, and
2006
|
|
Consolidated
Statements of Changes in Stockholders' Equity for the years ended December
31, 2008, 2007, and 2006
|
|
Notes
to the Consolidated Financial Statements
|
Reports of Registered Public Accounting Firm |
Exhibit No.
|
Description
|
Incorporated
by Reference to:
|
||
3(a)
|
Articles
of Incorporation of Sandy Spring Bancorp, Inc., as Amended
|
Exhibit
3.1 to Form 10-Q for the quarter ended June 30, 1996, SEC File No.
0-19065.
|
||
3(b)
|
Bylaws
of Sandy Spring Bancorp, Inc.
|
Exhibit
3.2 to Form 8-K dated May 13, 1992, SEC File No.
0-19065.
|
||
3(c)
|
Articles
Supplementary establishing Fixed Rate Cumulative Perpetual Preferred
Stock, Series A, of Sandy Spring Bancorp, Inc.
|
Exhibit
4.1 to Form 8-K filed on December 5, 2008, SEC File No.
0-19065.
|
||
4(a)
|
No
long-term debt instrument issued by the Company exceeds 10% of
consolidated assets or is registered. In accordance with
paragraph 4(iii) of Item 601(b) of Regulation S-K, the Company will
furnish the SEC copies of all long-term debt instruments and related
agreements upon request.
|
|||
4(b)
|
Warrant
to Purchase 651,547 Shares of Common
Stock of Sandy Spring Bancorp, Inc.
|
Exhibit
4.3 to Form 8-K filed on December 5, 2008, SEC File No.
0-19065.
|
||
10(a)*
|
Amended
and Restated Sandy Spring Bancorp, Inc., Cash and Deferred Profit Sharing
Plan and Trust
|
Exhibit
10(a) to Form 10-Q for the quarter ended September 30, 1997, SEC File No.
0-19065.
|
||
10(b)*
|
Sandy
Spring Bancorp, Inc. 2005 Omnibus Stock Plan
|
Exhibit
10.1 to Form 8-K dated June 27, 2005, Commission File No.
0-19065.
|
||
10(c)*
|
Sandy
Spring Bancorp, Inc. Amended and Restated Stock Option Plan for Employees
of Annapolis Bancshares, Inc.
|
Exhibit
4 to Registration Statement on Form S-8, Registration Statement No.
333-11049.
|
||
10(d)*
|
Sandy
Spring Bancorp, Inc. 1999 Stock Option Plan
|
Exhibit
4 to Registration Statement on Form S-8, Registration Statement No.
333-81249.
|
||
10(e)*
|
Sandy
Spring National Bank of Maryland Executive Health Insurance
Plan
|
Exhibit
10 to Form 10-Q for the quarter ended March 31, 2002, SEC File No.
0-19065.
|
||
10(f)*
|
Form
of Director Fee Deferral Agreement, August 26, 1997, as
amended
|
Exhibit
10(h) to Form 10-K for the year ended December 31, 2003, SEC File No.
0-19065.
|
||
10(g)*
|
Employment
Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and
Philip J. Mantua
|
Exhibit
10(l) to Form 10-K for the year ended December 31, 2004, SEC File No.
0-19065.
|
||
10(h)*
|
Employment
Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and
Daniel J. Schrider
|
Exhibit No.
|
Description
|
Incorporated
by Reference to:
|
||
10(i)*
|
Employment
Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and
Frank H. Small
|
Exhibit
10(o) to Form 10-K for the year ended December 31, 2002, SEC File No.
0-19065.
|
||
10(j)*
|
Employment
Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and
R. Louis Caceres
|
Exhibit
10(a) to Form 10-Q for the quarter ended September 30, 2004, SEC File No.
0-19065.
|
||
10(k)*
|
Form
of Sandy Spring National Bank of Maryland Officer Group Term Replacement
Plan
|
Exhibit
10(r) to Form 10-K for the year ended December 31, 2001, SEC File No.
0-19065.
|
||
10(l)*
|
Sandy
Spring Bancorp, Inc. Directors’ Stock Purchase Plan
|
Exhibit
4 to Registration Statement on Form S-8, File No.
333-117330.
|
||
10(m)*
|
Amended
and Restated Potomac Bank of Virginia 1999 Stock Option
Plan
|
Exhibit
4.1 to Registration Statement on Form S-8, File No.
333-141052
|
||
10(n)*
|
Sandy
Spring Bank Executive Incentive Retirement Plan
|
Exhibit
10(v) to Form 10-K for the year ended December 31, 2007, SEC File No.
0-19065.
|
||
10(o)*
|
Form
of Amendment to Directors’ Fee Deferral Agreement
|
|||
10(p)*
|
Form
of Amendment to Employment Agreement for executive
officers
|
|||
10(q)*
|
Form
of Amendment to Employment Agreement for executive
officers
|
|||
10(s)
|
Letter
Agreement and related Securities Purchase Agreement – Standard Terms,
dated December 5, 2008, between Sandy Spring Bancorp, Inc. and United
States Department of the Treasury
|
Exhibit
10.1 to Form 8-K filed on December 5, 2008, SEC File No.
0-19065.
|
||
10(t)
|
Sandy
Spring Bancorp, Inc. Employee Stock Purchase Plan
|
Exhibit
4 to registration Statement on Form S-8, Registration Statement No.
333-63126
|
||
12
|
Statement
of computation of ratio of earnings to combined fixed charges and
preferred stock dividends
|
|||
21
|
Subsidiaries
|
|||
23(a)
|
Consent
of McGladrey & Pullen, LLP
|
|||
23(b)
|
Consent
of Grant Thornton LLP
|
|||
31(a)
|
Rule
13a-14(a)/15d-14(a) Certification
|
|||
31(b)
|
Rule
13a-14(a)/15d-14(a) Certification
|
|||
32(a)
|
18
U.S.C. Section 1350 Certification
|
|||
32(b)
|
18
U.S.C. Section 1350 Certification
|
By:
|
/s/
Daniel J. Schrider
|
Daniel
J. Schrider
|
|
President
and Chief Executive
Officer
|
Principal
Executive Officer and Director:
|
Principal
Financial and Accounting Officer:
|
|
/s/ Daniel J. Schrider
|
/s/ Philip J. Mantua
|
|
Daniel
J. Schrider
|
Philip
J. Mantua
|
|
President
and Chief Executive Officer
|
Executive
Vice President and Chief Financial
Officer
|
Title
|
||
/s/
Mark E. Friis
|
Director
|
|
Mark
E. Friis
|
||
/s/
Susan D. Goff
|
Director
|
|
Susan
D. Goff
|
||
/s/
Solomon Graham
|
Director
|
|
Solomon
Graham
|
||
/s/
Marshall H. Groom
|
Director
|
|
Marshall
Groom
|
||
/s/
Gilbert L. Hardesty
|
Director
|
|
Gilbert
L. Hardesty
|
||
/s/
Pamela A. Little
|
Director
|
|
Pamela
A. Little
|
||
/s/
Charles F. Mess
|
Director
|
|
Charles
F. Mess
|
||
/s/
Robert L. Orndorff
|
Director
|
|
Robert
L. Orndorff
|
||
/s/
David E. Rippeon
|
Director
|
|
David
E. Rippeon
|
||
/s/
Craig A. Ruppert
|
Director
|
|
Craig
A. Ruppert
|
||
/s/
Lewis R. Schumann
|
Director
|
|
Lewis
R. Schumann
|
||
Chairman
of the Board,
|
||
Hunter
R. Hollar
|
Director
|