x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
IOWA
|
42-1230603
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
x
|
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
¨
|
March
31,
|
December
31,
|
|||||||
(in
thousands, except per share data)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 28,753 | $ | 23,712 | ||||
Federal
funds sold and other short-term investments
|
213,423 | 173,257 | ||||||
Cash
and cash equivalents
|
242,176 | 196,969 | ||||||
Securities
available for sale
|
175,596 | 181,434 | ||||||
Federal
Home Loan Bank stock, at cost
|
8,978 | 8,174 | ||||||
Loans
held for sale
|
984 | 1,018 | ||||||
Loans
|
1,122,415 | 1,100,735 | ||||||
Allowance
for loan losses
|
(18,015 | ) | (15,441 | ) | ||||
Loans,
net
|
1,104,400 | 1,085,294 | ||||||
Premises
and equipment, net
|
5,247 | 4,916 | ||||||
Accrued
interest receivable
|
6,869 | 6,415 | ||||||
Goodwill
|
24,930 | 24,930 | ||||||
Other
intangible assets
|
1,249 | 1,404 | ||||||
Bank-owned
life insurance
|
24,806 | 25,277 | ||||||
Other
assets
|
17,078 | 17,357 | ||||||
Total
assets
|
$ | 1,612,313 | $ | 1,553,188 | ||||
Liabilities and Stockholders'
Equity
|
||||||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
demand
|
$ | 202,766 | $ | 174,635 | ||||
Interest-bearing
demand
|
117,671 | 97,853 | ||||||
Savings
|
266,529 | 238,058 | ||||||
Time
of $100,000 or more
|
322,684 | 274,825 | ||||||
Other
time
|
284,555 | 369,416 | ||||||
Total
deposits
|
1,194,205 | 1,154,787 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
110,078 | 93,111 | ||||||
Other
short-term borrowings
|
50 | 245 | ||||||
Accrued
expenses and other liabilities
|
11,035 | 9,363 | ||||||
Subordinated
notes
|
20,619 | 20,619 | ||||||
Long-term
borrowings
|
125,000 | 125,000 | ||||||
Total
liabilities
|
1,460,987 | 1,403,125 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $0.01 par value, with a liquidation preference of $1,000 per share;
authorized 50,000,000 shares; 36,000 shares issued
and outstanding at March 31, 2009 and December 31, 2008,
respectively
|
33,665 | 33,548 | ||||||
Common
stock, no par value; authorized 50,000,000 shares; 17,403,882 shares
issued and outstanding at March 31, 2009 and December 31, 2008,
respectively
|
3,000 | 3,000 | ||||||
Additional
paid-in capital
|
34,389 | 34,452 | ||||||
Retained
earnings
|
83,775 | 82,793 | ||||||
Accumulated
other comprehensive (loss)
|
(3,503 | ) | (3,730 | ) | ||||
Total
stockholders' equity
|
151,326 | 150,063 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,612,313 | $ | 1,553,188 |
Three
Months Ended March 31,
|
||||||||
(in
thousands, except per share data)
|
2009
|
2008
|
||||||
Interest
income:
|
||||||||
Loans,
including fees
|
$ | 15,022 | $ | 16,377 | ||||
Securities:
|
||||||||
U.S
Treasury, government agencies and corporations
|
612 | 985 | ||||||
States
and political subdivisions
|
1,100 | 943 | ||||||
Corporate
notes and other investments
|
125 | 398 | ||||||
Federal
funds sold and other short-term investments
|
103 | 160 | ||||||
Total
interest income
|
16,962 | 18,863 | ||||||
Interest
expense:
|
||||||||
Demand
deposits
|
477 | 290 | ||||||
Savings
deposits
|
384 | 1,493 | ||||||
Time
deposits
|
4,404 | 4,189 | ||||||
Federal
funds purchased and securities sold under
|
||||||||
agreements
to repurchase
|
91 | 1,264 | ||||||
Other
short-term borrowings
|
- | 29 | ||||||
Subordinated
notes
|
363 | 367 | ||||||
Long-term
borrowings
|
1,306 | 1,355 | ||||||
Total
interest expense
|
7,025 | 8,987 | ||||||
Net
interest income
|
9,937 | 9,876 | ||||||
Provision
for loan losses
|
3,500 | 5,600 | ||||||
Net
interest income after provision for loan losses
|
6,437 | 4,276 | ||||||
Noninterest
income:
|
||||||||
Service
charges on deposit accounts
|
969 | 1,046 | ||||||
Trust
services
|
180 | 194 | ||||||
Gains
and fees on sales of residential mortgages
|
298 | 85 | ||||||
Investment
advisory fees
|
1,416 | 1,938 | ||||||
Increase
in cash value of bank-owned life insurance
|
182 | 192 | ||||||
Proceeds
from bank-owned life insurance
|
840 | - | ||||||
Securities
gains, net
|
1,453 | 5 | ||||||
Investment
securities impairment losses
|
(1,415 | ) | - | |||||
Other
income
|
504 | 472 | ||||||
Total
noninterest income
|
4,427 | 3,932 | ||||||
Noninterest
expense:
|
||||||||
Salaries
and employee benefits
|
3,664 | 3,731 | ||||||
Occupancy
|
940 | 900 | ||||||
Data
processing
|
546 | 587 | ||||||
FDIC
insurance expense
|
453 | 32 | ||||||
Other
expenses
|
1,900 | 1,515 | ||||||
Total
noninterest expense
|
7,503 | 6,765 | ||||||
Income
before income taxes
|
3,361 | 1,443 | ||||||
Income
taxes
|
420 | 69 | ||||||
Net
income
|
$ | 2,941 | $ | 1,374 | ||||
Preferred
stock dividends and discount
|
(567 | ) | - | |||||
Net
income available to common stockholders
|
$ | 2,374 | $ | 1,374 | ||||
Earnings
per common share, basic
|
$ | 0.14 | $ | 0.08 | ||||
Earnings
per common share, diluted
|
$ | 0.14 | $ | 0.08 | ||||
Cash
dividends per common share
|
$ | 0.08 | $ | 0.16 |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Comprehensive
|
Preferred
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||
(in
thousands, except per share
data)
|
Income
|
Stock
|
Stock
|
Capital
|
Earnings
|
Income
(Loss)
|
Total
|
|||||||||||||||||||||
Balance,
January 1, 2008
|
$ | - | $ | 3,000 | $ | 32,000 | $ | 87,084 | $ | (478 | ) | $ | 121,606 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 1,374 | - | - | - | 1,374 | - | 1,374 | ||||||||||||||||||||
Other
comprehensive loss, unrealized (losses) on securities, net of
reclassification adjustment, net of tax
|
(67 | ) | - | - | - | - | (67 | ) | (67 | ) | ||||||||||||||||||
Total
comprehensive income
|
$ | 1,307 | ||||||||||||||||||||||||||
Shares
reaquired and retired under the common stock repurchase
plan
|
- | - | - | (788 | ) | - | (788 | ) | ||||||||||||||||||||
Cash
dividends declared, $0.16 per common share
|
- | - | - | (2,785 | ) | - | (2,785 | ) | ||||||||||||||||||||
Balance,
March 31, 2008
|
$ | - | $ | 3,000 | $ | 32,000 | $ | 84,885 | $ | (545 | ) | $ | 119,340 | |||||||||||||||
Balance
at January 1, 2009
|
$ | 33,548 | $ | 3,000 | $ | 34,452 | $ | 82,793 | $ | (3,730 | ) | $ | 150,063 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ | 2,941 | - | - | - | 2,941 | - | 2,941 | ||||||||||||||||||||
Other
comprehensive income, unrealized gains on securities, net of
reclassification adjustment, net of tax
|
227 | - | - | - | - | 227 | 227 | |||||||||||||||||||||
Total
comprehensive income
|
$ | 3,168 | ||||||||||||||||||||||||||
Preferred
stock discount accretion
|
117 | - | - | (117 | ) | - | - | |||||||||||||||||||||
Preferred
stock issuance costs
|
- | - | (63 | ) | - | - | (63 | ) | ||||||||||||||||||||
Cash
dividends declared, $0.08 per common share
|
- | - | - | (1,392 | ) | - | (1,392 | ) | ||||||||||||||||||||
Preferred
stock dividends
|
- | - | - | (450 | ) | - | (450 | ) | ||||||||||||||||||||
Balance,
March 31, 2009
|
$ | 33,665 | $ | 3,000 | $ | 34,389 | $ | 83,775 | $ | (3,503 | ) | $ | 151,326 |
Three
Months Ended March 31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
$ | 2,941 | $ | 1,374 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
3,500 | 5,600 | ||||||
Net
amortization and accretion
|
230 | 193 | ||||||
Loss
on disposition of premises and equipment
|
1 | 16 | ||||||
Securities
gains, net
|
(1,453 | ) | (5 | ) | ||||
Investment
securities impairment losses
|
1,415 | - | ||||||
Proceeds
from sales of loans held for sale
|
19,762 | 6,996 | ||||||
Originations
of loans held for sale
|
(19,727 | ) | (6,732 | ) | ||||
Proceeds
from bank-owned life insurance
|
(840 | ) | - | |||||
Increase
in value of bank-owned life insurance
|
(182 | ) | (192 | ) | ||||
Depreciation
|
211 | 227 | ||||||
Deferred
income taxes
|
(1,384 | ) | (1,968 | ) | ||||
Change
in assets and liabilities:
|
||||||||
(Increase)
decrease in accrued interest receivable
|
(454 | ) | 889 | |||||
Increase
(decrease) in accrued expenses and other liabilities
|
1,447 | (893 | ) | |||||
Net
cash provided by operating activities
|
5,467 | 5,505 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Proceeds
from sales, calls, and maturities of securities available for
sale
|
65,971 | 83,608 | ||||||
Purchases
of securities available for sale
|
(59,802 | ) | (10,818 | ) | ||||
Purchases
of Federal Home Loan Bank stock
|
(804 | ) | (3,854 | ) | ||||
Proceeds
from redemption of Federal Home Loan Bank stock
|
- | 1,599 | ||||||
Net
change in loans
|
(23,675 | ) | (23,199 | ) | ||||
Net
proceeds for the sale of other real estate owned
|
2,161 | 40 | ||||||
Proceeds
from sales of premises and equipment
|
- | 10 | ||||||
Purchases
of premises and equipment
|
(543 | ) | (51 | ) | ||||
Proceeds
of principal and earnings from bank-owned life insurance
|
1,493 | - | ||||||
Other
|
429 | 509 | ||||||
Net
cash provided by (used in) investing activities
|
(14,770 | ) | 47,844 | |||||
Cash
Flows from Financing Activities:
|
||||||||
Net
change in deposits
|
39,418 | (27,074 | ) | |||||
Net
change in federal funds purchased and securities sold under agreements to
repurchase
|
16,967 | (25,266 | ) | |||||
Net
change in other short-term borrowings
|
(195 | ) | (1,278 | ) | ||||
Proceeds
from long-term borrowings
|
- | 50,000 | ||||||
Principal
payments on long-term borrowings
|
- | (250 | ) | |||||
Payment
for shares reacquired under common stock repurchase plan
|
- | (788 | ) | |||||
Common
stock cash dividends
|
(1,392 | ) | (2,785 | ) | ||||
Preferred
stock dividends
|
(225 | ) | - | |||||
Preferred
stock issuance costs
|
(63 | ) | - | |||||
Net
cash provided by (used in) financing activities
|
54,510 | (7,441 | ) | |||||
Net
increase in cash and cash equivalents
|
45,207 | 45,908 | ||||||
Cash
and Cash Equivalents:
|
||||||||
Beginning
|
196,969 | 49,943 | ||||||
End
|
$ | 242,176 | $ | 95,851 |
Three
Months Ended March 31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 6,720 | $ | 9,318 | ||||
Income
taxes
|
190 | - | ||||||
Supplemental
Disclosure of Noncash Investing and Financing Activities
|
||||||||
Transfer
of loans to other real estate owned
|
$ | 1,069 | $ | 665 |
Three
months ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per common share:
|
||||||||
Net
income
|
$ | 2,941 | $ | 1,374 | ||||
Preferred
stock dividends*
|
(450 | ) | - | |||||
Preferred
stock discount accretion*
|
(117 | ) | - | |||||
Net
income available to common stockholders
|
$ | 2,374 | $ | 1,374 | ||||
Weighted
average common shares outstanding
|
17,404 | 17,409 | ||||||
Basic
earnings per common share
|
$ | 0.14 | $ | 0.08 | ||||
Diluted
earnings per common share:
|
||||||||
Net
income available to common stockholders
|
$ | 2,374 | $ | 1,374 | ||||
Weighted
average common shares outstanding
|
17,404 | 17,409 | ||||||
Effect
of dilutive securities:
|
||||||||
Common
stock warrant**
|
- | - | ||||||
Total
diluted average common shares issued and outstanding
|
17,404 | 17,409 | ||||||
Diluted
earnings per common share
|
$ | 0.14 | $ | 0.08 |
March 31, 2009
|
December 31, 2008
|
|||||||
Commitments
to extend credit
|
$ | 270,789 | $ | 301,214 | ||||
Standby
letters of credit
|
20,271 | 19,788 | ||||||
$ | 291,060 | $ | 321,002 |
March 31, 2009
|
December 31, 2008
|
|||||||
Impaired
loans without an allowance
|
$ | 20,547 | $ | 18,067 | ||||
Impaired
loans with an allowance
|
27,863 | 23,044 | ||||||
Total
impaired loans
|
$ | 48,410 | $ | 41,111 | ||||
Allowance
for loan losses related to impaired loans
|
$ | 4,723 | $ | 3,590 |
March 31, 2009
|
December 31, 2008
|
|||||||
Non-accrual
loans
|
$ | 29,988 | $ | 21,367 | ||||
Restructured
loans
|
7,456 | 7,376 | ||||||
Other
impaired loans still accruing interest
|
10,966 | 12,368 | ||||||
Total
impaired loans
|
$ | 48,410 | $ | 41,111 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Balance
at beginning of period
|
$ | 15,441 | $ | 8,935 | ||||
Charge-offs
|
(1,187 | ) | (381 | ) | ||||
Recoveries
|
261 | 106 | ||||||
Net
charge-offs
|
(926 | ) | (275 | ) | ||||
Provision
charged to operations
|
3,500 | 5,600 | ||||||
Balance
at end of period
|
$ | 18,015 | $ | 14,260 |
Three
months ended March 31, 2009
|
||||||||||||||||
Segments
|
||||||||||||||||
Investment
|
||||||||||||||||
Banking
|
Advisory
|
Other
|
Consolidated
|
|||||||||||||
Interest
income
|
$ | 16,962 | $ | - | $ | - | $ | 16,962 | ||||||||
Interest
expense
|
7,025 | - | - | 7,025 | ||||||||||||
Net
interest income
|
9,937 | - | - | 9,937 | ||||||||||||
Provision
for loan losses
|
3,500 | - | - | 3,500 | ||||||||||||
Net
interest income after provision for loan losses
|
6,437 | - | - | 6,437 | ||||||||||||
Noninterest
income
|
3,011 | 1,459 | (43 | ) | 4,427 | |||||||||||
Noninterest
expense
|
6,094 | 1,452 | (43 | ) | 7,503 | |||||||||||
Income
before income taxes
|
3,354 | 7 | - | 3,361 | ||||||||||||
Income
taxes
|
417 | 3 | - | 420 | ||||||||||||
Net
income
|
$ | 2,937 | $ | 4 | $ | - | $ | 2,941 | ||||||||
Depreciation
and amortization
|
$ | 226 | $ | 140 | $ | - | $ | 366 | ||||||||
Goodwill
|
$ | 13,376 | $ | 11,554 | $ | - | $ | 24,930 | ||||||||
Total
assets
|
$ | 1,599,309 | $ | 13,404 | $ | (400 | ) | $ | 1,612,313 | |||||||
Three
months ended March 31, 2008
|
||||||||||||||||
Segments
|
||||||||||||||||
Investment
|
||||||||||||||||
Banking
|
Advisory
|
Other
|
Consolidated
|
|||||||||||||
Interest
income
|
$ | 18,863 | $ | - | $ | - | $ | 18,863 | ||||||||
Interest
expense
|
8,987 | - | - | 8,987 | ||||||||||||
Net
interest income
|
9,876 | - | - | 9,876 | ||||||||||||
Provision
for loan losses
|
5,600 | - | - | 5,600 | ||||||||||||
Net
interest income after provision for loan losses
|
4,276 | - | - | 4,276 | ||||||||||||
Noninterest
income
|
1,991 | 1,989 | (48 | ) | 3,932 | |||||||||||
Noninterest
expense
|
5,057 | 1,756 | (48 | ) | 6,765 | |||||||||||
Income
before income taxes
|
1,210 | 233 | - | 1,443 | ||||||||||||
Income
taxes
|
(29 | ) | 98 | - | 69 | |||||||||||
Net
income
|
$ | 1,239 | $ | 135 | $ | - | $ | 1,374 | ||||||||
Depreciation
and amortization
|
$ | 230 | $ | 173 | $ | - | $ | 403 | ||||||||
Goodwill
|
$ | 13,376 | $ | 11,554 | $ | - | $ | 24,930 | ||||||||
Total
assets
|
$ | 1,319,255 | $ | 14,373 | $ | (687 | ) | $ | 1,332,941 |
Quoted Prices
|
||||||||||||||||
in Active Markets
|
Significant Other
|
Significant
|
||||||||||||||
for Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Securities
available for sale
|
$ | 175,596 | $ | 2,032 | $ | 171,220 | $ | 2,344 | ||||||||
Total
|
$ | 175,596 | $ | 2,032 | $ | 171,220 | $ | 2,344 |
Securities Available
|
||||
for Sale
|
||||
Beginning
balance
|
$ | 2,325 | ||
Transfer
into Level 3
|
250 | |||
Total
gains or losses:
|
||||
Included
in earnings
|
- | |||
Included
in other comprehensive income
|
(200 | ) | ||
Principal
payments
|
(31 | ) | ||
Ending
balance
|
$ | 2,344 |
Quoted Prices
|
||||||||||||||||
in Active Markets
|
Significant Other
|
Significant
|
||||||||||||||
for Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
Description
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Loans
|
$ | 23,140 | $ | - | $ | - | $ | 23,140 | ||||||||
Other
real estate owned
|
3,260 | - | - | 3,260 | ||||||||||||
Total
|
$ | 26,400 | $ | - | $ | - | $ | 26,400 |
i.)
|
FASB
Staff Position FAS 157−4, Determining Whether a Market
Is Not Active and a Transaction Is Not Distressed, provides
guidelines for making fair value measurements more consistent with the
principles presented in SFAS 157. FSP FAS 157−4 provides
additional authoritative guidance in determining whether a market is
active or inactive, and whether a transaction is
distressed. This FSP is applicable to all assets and
liabilities (i.e. financial and nonfinancial) and will require enhanced
disclosures.
|
ii.)
|
FASB
Staff Position FAS 115−2 and FAS 124−2, Recognition and Presentation
of Other−Than−Temporary Impairments, provides additional guidance
to provide greater clarity about the credit and noncredit component of an
other−than−temporary impairment event and to more effectively communicate
when an other−than−temporary impairment event has occurred. This FSP
applies to debt securities.
|
iii.)
|
FASB
Staff Position FAS 107−1 and APB 28−1, Interim Disclosures about Fair
Value of Financial Instruments, amends FASB Statement No. 107,
Disclosures about Fair
Value of Financial Instruments, to require disclosures about fair
value of financial instruments in interim as well as in annual financial
statements. This FSP also amends APB Opinion No. 28, Interim Financial
Reporting, to require those disclosures in all interim financial
statements.
|
Three Months Ended March 31,
|
||||||||||||||||
2009
|
2008
|
Change
|
Change %
|
|||||||||||||
Net
income
|
$ | 2,941 | $ | 1,374 | $ | 1,567 | 114.0 | % | ||||||||
Average
assets
|
1,582,010 | 1,323,204 | 258,806 | 19.6 | % | |||||||||||
Average
stockholders' equity
|
152,138 | 121,711 | 30,427 | 25.0 | % | |||||||||||
Return
on assets
|
0.75 | % | 0.42 | % | 0.33 | % | ||||||||||
Return
on equity
|
7.84 | % | 4.54 | % | 3.30 | % | ||||||||||
Efficiency
ratio
|
50.19 | % | 47.45 | % | 2.74 | % | ||||||||||
Dividend
payout ratio
|
47.34 | % | 202.70 | % | -155.36 | % | ||||||||||
Equity
to assets ratio
|
9.62 | % | 9.20 | % | 0.42 | % |
|
Return
on assets – annualized net income divided by average
assets.
|
|
Return
on equity – annualized net income divided by average stockholders’
equity.
|
|
Efficiency
ratio – noninterest expense divided by noninterest income (excluding
securities gains) plus taxable equivalent net interest
income.
|
|
Dividend
payout ratio – dividends paid divided by net
income.
|
|
Equity
to assets ratio – average equity divided by average
assets.
|
Average
Balance
|
Interest
Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
Change
%
|
2009
|
2008
|
Change
|
Change
%
|
2009
|
2008
|
Change
|
||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 396,806 | $ | 360,277 | $ | 36,529 | 10.14 | % | $ | 4,751 | $ | 5,873 | $ | (1,122 | ) | -19.10 | % | 4.86 | % | 6.56 | % | -1.70 | % | |||||||||||||||||||||
Real
estate
|
707,597 | 626,266 | 81,331 | 12.99 | % | 10,252 | 10,378 | (126 | ) | -1.21 | % | 5.88 | % | 6.66 | % | -0.78 | % | |||||||||||||||||||||||||||
Consumer
and other
|
11,734 | 13,689 | (1,955 | ) | -14.28 | % | 184 | 236 | (52 | ) | -22.03 | % | 6.34 | % | 6.93 | % | -0.59 | % | ||||||||||||||||||||||||||
Total
Loans
|
1,116,137 | 1,000,232 | 115,905 | 11.59 | % | 15,187 | 16,487 | (1,300 | ) | -7.89 | % | 5.52 | % | 6.63 | % | -1.11 | % | |||||||||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||||||||||
Taxable
|
86,438 | 119,628 | (33,190 | ) | -27.74 | % | 831 | 1,477 | (646 | ) | -43.74 | % | 3.85 | % | 4.94 | % | -1.09 | % | ||||||||||||||||||||||||||
Tax-exempt
|
95,163 | 85,796 | 9,367 | 10.92 | % | 1,464 | 1,193 | 271 | 22.72 | % | 6.16 | % | 5.56 | % | 0.60 | % | ||||||||||||||||||||||||||||
Total
investment securities
|
181,601 | 205,424 | (23,823 | ) | -11.60 | % | 2,295 | 2,670 | (375 | ) | -14.04 | % | 5.06 | % | 5.20 | % | -0.14 | % | ||||||||||||||||||||||||||
Federal
funds sold and short-term investments
|
193,884 | 23,241 | 170,643 | 734.23 | % | 103 | 160 | (57 | ) | -35.63 | % | 0.22 | % | 2.77 | % | -2.55 | % | |||||||||||||||||||||||||||
Total
interest-earning assets
|
$ | 1,491,622 | $ | 1,228,897 | $ | 262,725 | 21.38 | % | 17,585 | 19,317 | (1,732 | ) | -8.97 | % | 4.78 | % | 6.32 | % | -1.54 | % | ||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||||||||||
Checking
with interest, savings and money markets
|
$ | 341,464 | $ | 327,263 | $ | 14,201 | 4.34 | % | 861 | 1,783 | (922 | ) | -51.71 | % | 1.02 | % | 2.19 | % | -1.17 | % | ||||||||||||||||||||||||
Time
deposits
|
653,899 | 376,862 | 277,037 | 73.51 | % | 4,404 | 4,189 | 215 | 5.13 | % | 2.73 | % | 4.47 | % | -1.74 | % | ||||||||||||||||||||||||||||
Total
deposits
|
995,363 | 704,125 | 291,238 | 41.36 | % | 5,265 | 5,972 | (707 | ) | -11.84 | % | 2.15 | % | 3.41 | % | -1.26 | % | |||||||||||||||||||||||||||
Other
borrowed funds
|
242,264 | 306,382 | (64,118 | ) | -20.93 | % | 1,760 | 3,015 | (1,255 | ) | -41.63 | % | 2.95 | % | 3.96 | % | -1.01 | % | ||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,237,627 | $ | 1,010,507 | $ | 227,120 | 22.48 | % | 7,025 | 8,987 | (1,962 | ) | -21.83 | % | 2.30 | % | 3.58 | % | -1.28 | % | ||||||||||||||||||||||||
Tax-equivalent
net interest income
|
$ | 10,560 | $ | 10,330 | $ | 230 | 2.23 | % | ||||||||||||||||||||||||||||||||||||
Net
interest spread
|
2.48 | % | 2.74 | % | -0.26 | % | ||||||||||||||||||||||||||||||||||||||
Net
interest margin
|
2.87 | % | 3.38 | % | -0.51 | % |
Three Months Ended March 31,
|
||||||||||||
2009
|
2008
|
Change
|
||||||||||
Balance
at beginning of period
|
$ | 15,441 | $ | 8,935 | $ | 6,506 | ||||||
Charge-offs
|
(1,187 | ) | (381 | ) | (806 | ) | ||||||
Recoveries
|
261 | 106 | 155 | |||||||||
Net
charge-offs
|
(926 | ) | (275 | ) | (651 | ) | ||||||
Provision
charged to operations
|
3,500 | 5,600 | (2,100 | ) | ||||||||
Balance
at end of period
|
$ | 18,015 | $ | 14,260 | $ | 3,755 | ||||||
Average
loans outstanding
|
$ | 1,116,137 | $ | 1,000,232 | ||||||||
Ratio
of net charge-offs during the period to average loans
outstanding
|
0.08 | % | 0.03 | % | ||||||||
Ratio
of allowance for loan losses to average loans outstanding
|
1.61 | % | 1.43 | % |
Three
Months Ended March 31,
|
||||||||||||||||
Noninterest
income:
|
2009
|
2008
|
Change
|
Change
%
|
||||||||||||
Service
charges on deposit accounts
|
$ | 969 | $ | 1,046 | $ | (77 | ) | -7.4 | % | |||||||
Trust
services
|
180 | 194 | (14 | ) | -7.2 | % | ||||||||||
Gains
and fees on sales of residential mortgages
|
298 | 85 | 213 | 250.6 | % | |||||||||||
Investment
advisory fees
|
1,416 | 1,938 | (522 | ) | -26.9 | % | ||||||||||
Increase
in cash value of bank-owned life insurance
|
182 | 192 | (10 | ) | -5.2 | % | ||||||||||
Proceeds
from bank-owned life insurance
|
840 | - | 840 | N/A | ||||||||||||
Securities
gains (losses), net
|
1,453 | 5 | 1,448 | 28960.0 | % | |||||||||||
Investment
securities impairment losses
|
(1,415 | ) | - | (1,415 | ) | N/A | ||||||||||
Other:
|
||||||||||||||||
Debit
card usage fees
|
248 | 190 | 58 | 30.5 | % | |||||||||||
All
other
|
256 | 282 | (26 | ) | -9.2 | % | ||||||||||
Total
other
|
504 | 472 | 32 | 6.8 | % | |||||||||||
Total
noninterest income
|
$ | 4,427 | $ | 3,932 | $ | 495 | 12.6 | % |
Three Months Ended March 31,
|
||||||||||||||||
Noninterest
expense:
|
2009
|
2008
|
Change
|
Change %
|
||||||||||||
Salaries
and employee benefits
|
$ | 3,664 | $ | 3,731 | $ | (67 | ) | -1.8 | % | |||||||
Occupancy
|
940 | 900 | 40 | 4.4 | % | |||||||||||
Data
processing
|
546 | 587 | (41 | ) | -7.0 | % | ||||||||||
FDIC
insurance expense
|
453 | 32 | 421 | 1315.6 | % | |||||||||||
Other:
|
||||||||||||||||
Marketing
|
164 | 187 | (23 | ) | -12.3 | % | ||||||||||
Professional
fees
|
279 | 244 | 35 | 14.3 | % | |||||||||||
Consulting
fees
|
83 | 50 | 33 | 66.0 | % | |||||||||||
Deposit
operations expense
|
89 | 3 | 86 | 2866.7 | % | |||||||||||
Bank
service charges
|
82 | 57 | 25 | 43.9 | % | |||||||||||
Other
real estate owned expense
|
35 | (14 | ) | 49 | 350.0 | % | ||||||||||
Charitable
contributions
|
200 | 36 | 164 | 455.6 | % | |||||||||||
Intangible
amortization
|
155 | 177 | (22 | ) | -12.4 | % | ||||||||||
All
other
|
813 | 775 | 38 | 4.9 | % | |||||||||||
Total
other
|
1,900 | 1,515 | 385 | 25.4 | % | |||||||||||
Total
noninterest expense
|
$ | 7,503 | $ | 6,765 | $ | 738 | 10.9 | % |
Construction
loans:
|
||||||||
March 31, 2009
|
||||||||
$
|
%
|
|||||||
Land
development:
|
||||||||
1-4
family
|
$ | 8,116 | 5 | % | ||||
Multifamily
|
18,714 | 12 | % | |||||
Construction
|
||||||||
1-4
family
|
||||||||
Owner
occupied
|
5,222 | 3 | % | |||||
Non-owner
occupied
|
32,673 | 21 | % | |||||
Multifamily
|
17,681 | 11 | % | |||||
Industrial,
commercial and other
|
73,103 | 47 | % | |||||
$ | 155,509 | 100 | % |
Commercial
Real Estate Loans:
|
||||||||
March 31, 2009
|
||||||||
$
|
%
|
|||||||
Owner
occupied
|
$ | 194,233 | 43 | % | ||||
Non-owner
occupied
|
||||||||
Medical/Retirement
|
63,046 | 14 | % | |||||
Retail
|
53,222 | 12 | % | |||||
Multifamily
|
41,291 | 9 | % | |||||
Office
|
38,453 | 8 | % | |||||
Warehouse
|
19,232 | 4 | % | |||||
Hotel
|
11,943 | 3 | % | |||||
Other
|
31,699 | 7 | % | |||||
Total
non-owner occupied
|
258,886 | 57 | % | |||||
$ | 453,119 | 100 | % |
Commercial
Loans:
|
||||||||
March 31, 2009
|
||||||||
$
|
%
|
|||||||
Finance
and insurance
|
$ | 94,160 | 23 | % | ||||
Real
estate and rental/leasing
|
57,032 | 14 | % | |||||
Manufacturing
|
48,763 | 12 | % | |||||
Publishing,
broadcasting, and information services
|
29,560 | 7 | % | |||||
Construction
|
18,438 | 5 | % | |||||
Wholesale
trade
|
17,548 | 4 | % | |||||
Building
trades
|
15,428 | 4 | % | |||||
Transportation
and warehousing
|
13,681 | 3 | % | |||||
Retail
|
13,243 | 3 | % | |||||
Arts,
entertainment and recreation
|
10,766 | 3 | % | |||||
Other
|
82,138 | 20 | % | |||||
$ | 400,757 | 100 | % |
March 31, 2009
|
December 31, 2008
|
Change
|
||||||||||
Non-accrual
loans
|
$ | 29,988 | $ | 21,367 | $ | 8,621 | ||||||
Loans
past due 90 days and still accruing interest
|
569 | 92 | 477 | |||||||||
Restructured
loans
|
7,456 | 7,376 | 80 | |||||||||
Total
non-performing loans
|
38,013 | 28,835 | 9,178 | |||||||||
Other
real estate owned
|
3,260 | 4,352 | (1,092 | ) | ||||||||
Non-accrual
investment securities
|
2,810 | 2,575 | 235 | |||||||||
Total
non-performing assets
|
$ | 44,083 | $ | 35,762 | $ | 8,321 | ||||||
Non-performing
loans to total loans
|
3.39 | % | 2.62 | % | 0.77 | % | ||||||
Non-performing
assets to total assets
|
2.73 | % | 2.30 | % | 0.43 | % |
Regulatory
|
Actual
Regulatory
|
|||||||||||||||
requirements
to be:
|
Capital
Ratios as of:
|
|||||||||||||||
Adequately
|
Well-
|
March
31,
|
December
31,
|
|||||||||||||
Capitalized
|
Capitalized
|
2009
|
2008
|
|||||||||||||
Total
risk-based capital as % of risk-weighted assets:
|
||||||||||||||||
Consolidated
|
8.0 | % | n/a | 13.5 | % | 13.3 | % | |||||||||
West
Bank
|
8.0 | % | 10.0 | % | 13.3 | % | 13.1 | % | ||||||||
Tier
1 capital as % of risk-weighted assets:
|
||||||||||||||||
Consolidated
|
4.0 | % | n/a | 12.3 | % | 12.1 | % | |||||||||
West
Bank
|
4.0 | % | 6.0 | % | 11.2 | % | 11.0 | % | ||||||||
Tier
1 capital as % of average assets:
|
||||||||||||||||
Consolidated
|
4.0 | % | n/a | 9.7 | % | 10.3 | % | |||||||||
West
Bank
|
4.0 | % | 5.0 | % | 8.9 | % | 9.4 | % |
i.)
|
FASB
Staff Position FAS 157−4, Determining Whether a Market
Is Not Active and a Transaction Is Not Distressed, provides
guidelines for making fair value measurements more consistent with the
principles presented in SFAS 157. FSP FAS 157−4 provides
additional authoritative guidance in determining whether a market is
active or inactive, and whether a transaction is
distressed. This FSP is applicable to all assets and
liabilities (i.e. financial and nonfinancial) and will require enhanced
disclosures.
|
ii.)
|
FASB
Staff Position FAS 115−2 and FAS 124−2, Recognition and Presentation
of Other−Than−Temporary Impairments, provides additional guidance
to provide greater clarity about the credit and noncredit component of an
other−than−temporary impairment event and to more effectively communicate
when an other−than−temporary impairment event has occurred. This FSP
applies to debt securities.
|
iii.)
|
FASB
Staff Position FAS 107−1 and APB 28−1, Interim Disclosures about Fair
Value of Financial Instruments, amends FASB Statement No. 107,
Disclosures about Fair
Value of Financial Instruments, to require disclosures about fair
value of financial instruments in interim as well as in annual financial
statements. This FSP also amends APB Opinion No. 28, Interim Financial
Reporting, to require those disclosures in all interim financial
statements.
|
Exhibits
|
Description
|
|
3.1
|
Restated
Articles of Incorporation of the Company (incorporated herein by
reference to Exhibit 3.1 filed with the Form 10 on March 11,
2002.)
|
|
3.2
|
Articles
of Amendment to the Restated Articles of Incorporation filed with the
Secretary of State on December 24, 2008 (incorporated herein by
reference to Exhibit 3.1 filed with the Form 8-K on December 31,
2008.)
|
|
3.3
|
Articles
of Amendment to the Restated Articles of Incorporation filed with the Iowa
Secretary of State on December 24, 2008, designating the terms of Fixed
Rate Cumulative Perpetual Preferred Stock, Series A (incorporated herein by
reference to Exhibit 3.2 filed with the Form 8-K on December 31,
2008.)
|
|
3.4
|
Bylaws
of the Company as amended through October 17, 2007 (incorporated herein by
reference to Exhibit 4.1 filed with the Form S-3 on January 30,
2009.)
|
|
4.1
|
Warrant
for Purchase of Shares of Common Stock (incorporate herein by
reference to Exhibit 4.1 filed with the Form 8-K on December 31,
2008.)
|
|
4.2
|
Letter
Agreement, dated December 31, 2008, between the Company and the UST, which
includes the Securities Purchase Agreement attached hereto, with respect
to the issuance and sale of the Preferred Stock and the Warrant (incorporated herein by
reference to Exhibit 10.1 filed with the Form 8-K on December 31,
2008.)
|
|
10.1
|
Lease
for Main Bank Facility (incorporated herein by
reference to Exhibit 10.1 filed with the Form 10 on March 11,
2002.)
|
|
10.2
|
Supplemental
Agreement to Lease for Main Bank Facility (incorporated herein by
reference to Exhibit 10.2 filed with the Form 10 on March 11,
2002.)
|
|
10.3
|
Short-term
Lease related to Main Bank Facility (incorporated herein by
reference to Exhibit 10.3 filed with the Form 10 on March 11,
2002.)
|
|
10.4
|
Assignment
(incorporated herein by
reference to Exhibit 10.4 filed with the Form 10 on March 11,
2002.)
|
|
10.5
|
Lease
Modification Agreement No. 1 for Main Bank Facility (incorporated herein by
reference to Exhibit 10.5 filed with the Form 10 on March 11,
2002.)
|
|
10.6
|
Memorandum
of Real Estate Contract (incorporated herein by
reference to Exhibit 10.6 filed with the Form 10 on March 11,
2002.)
|
|
10.7
|
Affidavit
(incorporated herein by
reference to Exhibit 10.7 filed with the Form 10 on March 11,
2002.)
|
|
10.8
|
Addendum
to Lease for Main Bank Facility (incorporated herein by
reference to Exhibit 10.8 filed with the Form 10 on March 11,
2002.)
|
|
10.9
|
Data
Processing Contract (incorporated herein by
reference to Exhibit 10.9 filed with the Form 10 on March 11,
2002.)
|
|
10.10*
|
Employment
Contract (incorporated
herein by reference to Exhibit 10.10 filed with the Form 10 on March 11,
2002.)
|
|
10.11
|
Data
Processing Contract Amendment (incorporated herein by
reference to Exhibit 10.12 filed with the Form 10-K on March 26,
2003.)
|
|
10.12
|
The
Employee Savings and Stock Ownership Plan, as amended (incorporated herein by
reference to Exhibit 4.1 filed with the Form S-8 on October 29,
2004.)
|
|
10.13
|
Amendment
to Lease Agreement (incorporated herein by
reference to Exhibit 10.16 filed with the Form 10-K on March 3,
2005.)
|
|
10.14*
|
Employment
Agreement with Scott D. Eltjes (incorporated herein by
reference to Exhibit 10.17 filed with the Form 10-K on March 3,
2005.)
|
|
10.15
|
Consulting
Agreement with David L. Miller (incorporated herein by
reference to Exhibit 10.18 filed with the Form 10-Q on May 6,
2005.)
|
|
10.16*
|
West
Bancorporation, Inc. Restricted Stock Compensation Plan (incorporated herein by
reference to Exhibit B of the definitive proxy statement 14A filed on
March 10, 2005.)
|
|
10.17*
|
Employment
Agreement between Investors Management Group Ltd. and Jeff Lorenzen (incorporated herein by
reference to Exhibit 99 filed with the Form 8-K on February 22,
2006.)
|
|
10.18
|
Assignment
and Assumption of Lease and Consent to Assignment (incorporated herein by
reference to Exhibit 10.21 filed with the Form 10-K on March 8,
2006.)
|
|
10.19
|
2007
Amendment to Lease Agreement (incorporated herein by
reference to Exhibit 10.22 filed with the Form 10-Q on May 4,
2007.)
|
|
10.20*
|
Employment
Agreement with Thomas E. Stanberry (incorporated herein by
reference to Exhibit 10.24 filed with the Form 8-K on May 23,
2008.)
|
|
10.21*
|
|
Employment
Agreement with Douglas R. Gulling (incorporated herein by
reference to Exhibit 10.25 filed with the Form 8-K on May 23,
2008.)
|
10.22*
|
Employment
Agreement with Brad L. Winterbottom (incorporated herein by
reference to Exhibit 10.26 filed with the Form 8-K on May 23,
2008.)
|
|
10.23
|
Data
Processing Contract Amendment (incorporated herein by
reference to Exhibit 10.23 filed with the Form 10-Q on October 30,
2008).
|
|
12
|
Computation
of Ratios of Earnings to Fixed Charges and Preferred
Dividends
|
|
31.1
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
|
31.2
|
Certification
of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
*
Indicates management contract or compensatory plan or
arrangement.
|
April 29, 2009
|
By:
|
/s/ Thomas E. Stanberry
|
Date
|
Thomas E. Stanberry
|
|
Chairman, President and Chief Executive Officer
|
||
April 29, 2009
|
By:
|
/s/ Douglas R. Gulling
|
Date
|
Douglas R. Gulling
|
|
Executive Vice President and Chief Financial Officer
|
||
(Principal Accounting Officer)
|
Exhibit No.
|
Description
|
Page Number
|
||
12
|
Ratios
of Earnings to Fixed Charges and Preferred Dividends
|
29
|
||
31.1
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
30
|
||
31.2
|
Certification
of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002
|
31
|
||
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
|
32
|
||
Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|||
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
|
33
|
||
|
Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
|