|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
11-1986657
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
|
55
CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.
|
11553
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
No.
|
|
Part
I. Financial Information:
|
|
Item
1 - Financial Statements:
|
|
Condensed
Consolidated Balance Sheets - July 31, 2010 and April 30,
2010
|
3
|
Condensed
Consolidated Statements of Operations Three Months Ended July 31, 2010 and
2009
|
4
|
Condensed
Consolidated Statements of Cash Flows Three Months Ended July 31, 2010 and
2009
|
5
|
Notes
to Condensed Consolidated Financial Statements
|
6-10
|
Item
2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
10-16
|
Item
3 – Quantitative and Qualitative Disclosures about Market
Risk
|
16
|
Item
4T- Controls and Procedures
|
16-17
|
Part
II. Other Information:
|
|
Item
6 - Exhibits
|
17
|
Signatures
|
18
|
Exhibits
|
|
July
31,
|
April
30,
|
|||||||
2010
|
2010
|
|||||||
(UNAUDITED)
|
(AUDITED)
|
|||||||
(NOTE
A)
|
||||||||
(In
thousands except share data)
|
||||||||
ASSETS:
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 9,445 | $ | 9,954 | ||||
Marketable
securities
|
11,470 | 10,418 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $266
|
8,669 | 10,504 | ||||||
Costs
and estimated earnings in excess of billings
|
2,867 | 1,667 | ||||||
Inventories,
net
|
27,053 | 26,975 | ||||||
Prepaid
expenses and other
|
962 | 1,122 | ||||||
Total
current assets
|
60,466 | 60,640 | ||||||
Property,
plant and equipment, at cost, less accumulated depreciation and
amortization
|
6,672 | 7,015 | ||||||
Goodwill
and other intangible assets
|
218 | 218 | ||||||
Cash
surrender value of life insurance and cash held in trust
|
9,049 | 8,917 | ||||||
Investment
in and loans receivable from affiliates
|
3,837 | 3,813 | ||||||
Other
assets
|
817 | 817 | ||||||
Total
assets
|
$ | 81,059 | $ | 81,420 | ||||
LIABILITIES AND STOCKHOLDERS'
EQUITY:
|
||||||||
Current
liabilities:
|
||||||||
Short-term
credit and lease obligations
|
$ | 250 | $ | 246 | ||||
Accounts
payable - trade
|
2,350 | 1,720 | ||||||
Income
taxes payable
|
195 | 295 | ||||||
Accrued
liabilities
|
4,260 | 5,047 | ||||||
Total
current liabilities
|
7,055 | 7,308 | ||||||
Lease
obligation- noncurrent
|
377 | 441 | ||||||
Deferred
compensation
|
9,652 | 9,624 | ||||||
Deferred
rent and other liabilities
|
667 | 664 | ||||||
Total
liabilities
|
17,751 | 18,037 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock - $1.00 par value
|
- | - | ||||||
Common
stock - $1.00 par value
|
9,164 | 9,164 | ||||||
Additional
paid-in capital
|
49,628 | 49,580 | ||||||
Retained
earnings
|
5,778 | 5,271 | ||||||
64,570 | 64,015 | |||||||
Common
stock reacquired and held in treasury -at cost (922,467 shares at July 31,
2010 and 946,172 shares at April 30, 2010)
|
(4,437 | ) | (4,651 | ) | ||||
Accumulated
other comprehensive income
|
3,175 | 4,019 | ||||||
Total
stockholders' equity
|
63,308 | 63,383 | ||||||
Total
liabilities and stockholders' equity
|
$ | 81,059 | $ | 81,420 |
2010
|
2009
|
|||||||
(In
thousands except per share data)
|
||||||||
Net
revenues
|
$ | 12,124 | $ | 12,442 | ||||
Cost
of revenues
|
7,378 | 8,141 | ||||||
Gross
margin
|
4,746 | 4,301 | ||||||
Selling
and administrative expenses
|
2,795 | 2,567 | ||||||
Research
and development expense
|
1,162 | 1,075 | ||||||
Operating
profit
|
789 | 659 | ||||||
Other
income (expense):
|
||||||||
Investment
income
|
80 | 128 | ||||||
Equity
income (loss)
|
28 | (49 | ) | |||||
Interest
expense
|
(35 | ) | (44 | ) | ||||
Other
expense, net
|
(5 | ) | (40 | ) | ||||
Income
before provision for income taxes
|
857 | 654 | ||||||
Provision
for income taxes
|
350 | - | ||||||
Net
income
|
$ | 507 | $ | 654 | ||||
Net
income per common share:
|
||||||||
Basic
|
$ | 0.06 | $ | 0.08 | ||||
Diluted
|
$ | 0.06 | $ | 0.08 | ||||
Average
shares outstanding:
|
||||||||
Basic
|
8,233,570 | 8,164,627 | ||||||
Diluted
|
8,280,332 | 8,172,080 |
2010
|
2009
|
|||||||
(In
thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 507 | $ | 654 | ||||
Non-cash
charges to earnings
|
1,043 | 1,024 | ||||||
Net
changes in other assets and liabilities
|
(1,058 | ) | (495 | ) | ||||
Net
cash provided by operating activities
|
492 | 1,183 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of marketable securities
|
(2,500 | ) | - | |||||
Proceeds
on redemption of marketable securities
|
1,500 | - | ||||||
Capital
expenditures
|
(243 | ) | (175 | ) | ||||
Net
cash used in investing activities
|
(1,243 | ) | (175 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Payment
of short-term credit and lease obligations
|
(70 | ) | (70 | ) | ||||
Net
cash used in financing activities
|
(70 | ) | (70 | ) | ||||
Net
(decrease) increase in cash and cash equivalents before effect of exchange
rate changes
|
(821 | ) | 938 | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
312 | (187 | ) | |||||
Net
(decrease) increase in cash and cash equivalents
|
(509 | ) | 751 | |||||
Cash
and cash equivalents at beginning of period
|
9,954 | 4,911 | ||||||
|
||||||||
Cash
and cash equivalents at end of period
|
$ | 9,445 | $ | 5,662 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 31 | $ | 55 | ||||
Income
Taxes
|
$ | 450 | - |
Three
months ended July 31,
|
||||||||
2010
|
2009
|
|||||||
Basic
EPS Shares outstanding (weighted
average)
|
8,233,570 | 8,164,627 | ||||||
Effect
of Dilutive Securities
|
46,762 | 7,453 | ||||||
Diluted
EPS Shares outstanding
|
8,280,332 | 8,172,080 |
July 31,
2010
|
April 30, 2010
|
|||||||
(In
thousands)
|
||||||||
Raw
Materials and Component Parts
|
$ | 11,779 | $ | 13,192 | ||||
Work
in Progress
|
12,318 | 11,039 | ||||||
Finished
Goods
|
2,956 | 2,744 | ||||||
$ | 27,053 | $ | 26,975 |
Three months ended July 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 507 | $ | 654 | ||||
Foreign
currency translation adjustment
|
(930 | ) | 372 | |||||
Change
in market value of marketable securities
|
86 | 323 | ||||||
Comprehensive
(loss) income
|
$ | ( 337 | ) | $ | 1,349 |
|
(1)
|
FEI-NY
– operates out of New York and its operations consist principally of
precision time and frequency control products used in three principal
markets- communication satellites (both commercial and U.S.
Government-funded); terrestrial cellular telephone or other ground-based
telecommunication stations and other components and systems for the U.S.
military.
|
|
(2)
|
Gillam-FEI
- operates out of Belgium and France and primarily sells wireline
synchronization and network management systems in non-U.S.
markets. All sales from Gillam-FEI to the United States are to
other segments of the Company.
|
|
(3)
|
FEI-Zyfer
– operates out of California and its products incorporate Global
Positioning System (GPS) technologies into systems and subsystems for
secure communications, both government and commercial, and other locator
applications. This segment also provides sales and support for
the Company’s wireline telecommunications family of products, including
US5G, which are sold in the United States
market.
|
Three
months ended July 31,
|
||||||||
2010
|
2009
|
|||||||
Net
revenues:
|
||||||||
FEI-NY
|
$ | 7,642 | $ | 7,065 | ||||
Gillam-FEI
|
2,973 | 2,474 | ||||||
FEI-Zyfer
|
2,497 | 4,249 | ||||||
Less
intercompany revenues
|
(988 | ) | (1,346 | ) | ||||
Consolidated
revenues
|
$ | 12,124 | $ | 12,442 | ||||
Operating
profit:
|
||||||||
FEI-NY
|
$ | 1,012 | $ | 87 | ||||
Gillam-FEI
|
117 | (20 | ) | |||||
FEI-Zyfer
|
(161 | ) | 656 | |||||
Corporate
|
(179 | ) | (64 | ) | ||||
Consolidated
operating profit
|
$ | 789 | $ | 659 |
July 31, 2010
|
April 30, 2010
|
|||||||
Identifiable
assets:
|
||||||||
FEI-NY
(approximately $3.5 million in China)
|
$ | 35,568 | $ | 35,462 | ||||
Gillam-FEI
(all in Belgium or France)
|
18,683 | 19,594 | ||||||
FEI-Zyfer
|
7,098 | 7,413 | ||||||
less
intersegment balances
|
(14,139 | ) | (14,655 | ) | ||||
Corporate
|
33,849 | 33,606 | ||||||
Consolidated
identifiable assets
|
$ | 81,059 | $ | 81,420 |
Three
months ended July 31,
|
||||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Purchases
from:
|
||||||||
Elcom
|
$ | 35 | $ | 6 | ||||
Morion
|
17 | 166 | ||||||
Sales
to:
|
||||||||
Elcom
|
$ | 58 | $ | 25 | ||||
Morion
|
128 | 8 | ||||||
Interest
on Elcom notes receivable
|
$ | 25 | $ | 12 |
July 31, 2010
|
||||||||||||||||
Gross
|
Gross
|
Fair
|
||||||||||||||
Unrealized
|
Unrealized
|
Market
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Fixed
income securities
|
$ | 10,572 | $ | 348 | $ | (30 | ) | $ | 10,890 | |||||||
Equity
securities
|
450 | 130 | - | 580 | ||||||||||||
$ | 11,022 | $ | 478 | $ | (30 | ) | $ | 11,470 |
April 30, 2010
|
||||||||||||||||
Gross
|
Gross
|
Fair
|
||||||||||||||
Unrealized
|
Unrealized
|
Market
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Fixed
income securities
|
$ | 9,606 | $ | 261 | $ | (90 | ) | $ | 9,777 | |||||||
Equity
securities
|
450 | 191 | - | 641 | ||||||||||||
$ | 10,056 | $ | 452 | $ | (90 | ) | $ | 10,418 |
Less
than 12 months
|
12
Months or more
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
July
31, 2010
|
||||||||||||||||||||||||
Fixed
Income Securities
|
$ | - | $ | - | $ | 970 | $ | (30 | ) | $ | 970 | $ | (30 | ) | ||||||||||
Equity
Securities
|
- | - | - | - | - | - | ||||||||||||||||||
$ | - | $ | - | $ | 970 | $ | (30 | ) | $ | 970 | $ | (30 | ) | |||||||||||
April
30, 2010
|
||||||||||||||||||||||||
Fixed
Income Securities
|
$ | - | $ | - | $ | 3,438 | $ | (90 | ) | $ | 3,438 | $ | (90 | ) | ||||||||||
Equity
Securities
|
- | - | - | - | - | - | ||||||||||||||||||
$ | - | $ | - | $ | 3,438 | $ | (90 | ) | $ | 3,438 | $ | (90 | ) |
Current
|
$ | 1,000 | ||
Due
after one year through five years
|
9,572 | |||
Due
after five years through ten years
|
- | |||
$ | 10,572 |
|
Level
1
|
Inputs
to the valuation methodology are unadjusted quoted prices for identical
assets or liabilities in active markets that the Company has the ability
to access.
|
|
Level
2
|
Inputs
to the valuation methodology
include:
|
|
-
Quoted prices for similar assets or liabilities in active
markets;
|
|
-
Quoted prices for identical or similar assets or liabilities in inactive
markets
|
|
-
Inputs other than quoted prices that are observable for the asset or
liability;
|
|
Level
3
|
Inputs
to the valuation methodology are unobservable and significant to the fair
value measurement.
|
Three
months ended July 31,
|
||||||||
2010
|
2009
|
|||||||
Net
Revenues
|
||||||||
FEI-NY
|
63.0 | % | 56.8 | % | ||||
Gillam-FEI
|
24.5 | 19.9 | ||||||
FEI-Zyfer
|
20.6 | 34.1 | ||||||
Less
intersegment revenues
|
(8.1 | ) | (10.8 | ) | ||||
100.0 | 100.0 | |||||||
Cost
of revenues
|
60.9 | 65.4 | ||||||
Gross
margin
|
39.1 | 34.6 | ||||||
Selling
and administrative expenses
|
23.0 | 20.6 | ||||||
Research
and development expenses
|
9.6 | 8.7 | ||||||
Operating
Income
|
6.5 | 5.3 | ||||||
Other
income, net
|
0.6 | - | ||||||
Pretax
income
|
7.1 | 5.3 | ||||||
Provision
for income taxes
|
2.9 | - | ||||||
Net
income
|
4.2 | % | 5.3 | % |
(in
millions)
|
||||||||||||||||
Three
months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
FEI-NY
|
$ | 7.6 | $ | 7.1 | $ | 0.6 | 8 | % | ||||||||
Gillam-FEI
|
3.0 | 2.5 | 0.5 | 20 | % | |||||||||||
FEI-Zyfer
|
2.5 | 4.2 | (1.8 | ) | (41 | )% | ||||||||||
Intersegment
sales
|
(1.0 | ) | (1.4 | ) | 0.4 | |||||||||||
$ | 12.1 | $ | 12.4 | $ | (0.3 | ) | (3 | )% |
Three months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
$ | 4,746 | $ | 4,301 | $ | 445 | 10 | % | |||||||||
GM
Rate
|
39.1 | % | 34.6 | % |
Three
months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
$ | 2,795 | $ | 2,567 | $ | 228 | 9 | % |
Three months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
|
$ | 1,162 | $ | 1,075 | $ | 87 | 8 | % |
Three
months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
$ | 789 | $ | 659 | $ | 130 | 20 | % |
Three
months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
Investment
income
|
$ | 80 | $ | 128 | $ | (48 | ) | (38 | )% | |||||||
Equity
income (loss)
|
28 | (49 | ) | 77 |
NM
|
|||||||||||
Interest
expense
|
(35 | ) | (44 | ) | 9 | 20 | % | |||||||||
Other
expenses, net
|
(5 | ) | (40 | ) | 35 | 88 | % | |||||||||
$ | 68 | $ | (5 | ) | $ | 73 |
NM
|
Three months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
$ | 350 | - | $ | 350 |
NM
|
|||||||||||
Three
months ended July 31,
|
||||||||||||||||
Change
|
||||||||||||||||
2010
|
2009
|
$
|
%
|
|||||||||||||
$ | 507 | $ | 654 | $ | (147 | ) | (22 | )% | ||||||||
31.1
-
|
Certification
by the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of
2002.
|
31.2
-
|
Certification
by the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of
2002.
|
32.1
-
|
Certification
by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
-
|
Certification
by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
FREQUENCY
ELECTRONICS, INC.
|
|||
(Registrant)
|
|||
Date:
September 14, 2010
|
BY
|
/s/ Alan Miller | |
Alan
Miller
|
|||
Secretary/Treasurer
and Chief Financial Officer
|
|||
Signing
on behalf of the registrant and as
principal
financial
officer
|