x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
¨
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
United States of America
|
61-1484858
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
Large accelerated filer
¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller Reporting Company
x
|
|
(Do
not check if a smaller reporting
company)
|
Page
|
||||
PART
I - ITEM 1 FINANCIAL INFORMATION
|
||||
Consolidated
Balance Sheets
|
4
|
|||
Consolidated
Statements of Income
|
5
|
|||
Consolidated
Statements of Comprehensive Income (Loss)
|
6
|
|||
Consolidated
Statements of Cash Flows
|
7
|
|||
Notes
to Consolidated Financial Statements
|
9
|
|||
ITEM
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
||
ITEM
4
|
Controls
and Procedures
|
24
|
||
PART
II - OTHER INFORMATION
|
25
|
|||
SIGNATURES
|
26
|
Restated
|
Restated
|
|||||||
September 30,
|
June 30,
|
|||||||
2009
|
2009
|
|||||||
ASSETS
|
||||||||
Cash
and due from financial institutions
|
$ | 1,519 | $ | 1,548 | ||||
Interest-bearing
demand deposits
|
1,717 | 2,669 | ||||||
Cash
and cash equivalents
|
3,236 | 4,217 | ||||||
Interest-bearing
deposits
|
100 | 100 | ||||||
Available-for-sale
securities
|
5,374 | 5,451 | ||||||
Held-to-maturity
securities, at amortized cost- approximate fair value of $12,032 and
$15,317 at September 30, and June 30, 2009, respectively
|
11,506 | 14,999 | ||||||
Loans
held for sale
|
— | 230 | ||||||
Loans
receivable
|
189,977 | 189,609 | ||||||
Allowance
for loan losses
|
(1,599 | ) | (678 | ) | ||||
Real
estate acquired through foreclosure
|
146 | 109 | ||||||
Office
premises and equipment, net
|
2,817 | 2,844 | ||||||
Federal
Home Loan Bank stock
|
5,641 | 5,641 | ||||||
Accrued
interest receivable
|
709 | 750 | ||||||
Bank-owned
life insurance
|
2,451 | 2,428 | ||||||
Goodwill
|
14,507 | 14,507 | ||||||
Other
intangible assets, net
|
317 | 349 | ||||||
Prepaid
federal income taxes
|
232 | — | ||||||
Prepaid
expenses and other assets
|
353 | 345 | ||||||
Total
assets
|
$ | 235,767 | $ | 240,901 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits
|
$ | 141,311 | $ | 139,743 | ||||
Advances
from the Federal Home Loan Bank
|
34,005 | 40,156 | ||||||
Advances
by borrowers for taxes and insurance
|
442 | 290 | ||||||
Accrued
interest payable
|
189 | 189 | ||||||
Accrued
federal income taxes
|
— | 147 | ||||||
Deferred
federal income taxes
|
1,095 | 1,115 | ||||||
Other
liabilities
|
779 | 723 | ||||||
Total
liabilities
|
177,821 | 182,363 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Shareholders’
equity
|
||||||||
Preferred
stock, 500,000 shares authorized, $.01 par value; no shares
issued
|
- | - | ||||||
Common
stock, 20,000,000 shares authorized, $.01 par value; 8,596,064 shares
issued and outstanding
|
86 | 86 | ||||||
Additional
paid-in capital
|
36,263 | 36,223 | ||||||
Retained
earnings
|
31,428 | 32,074 | ||||||
Shares
acquired by stock benefit plans
|
(2,521 | ) | (2,557 | ) | ||||
Treasury
shares at cost, 728,930 common shares at September 30, and June
30, 2009
|
(7,379 | ) | (7,379 | ) | ||||
Accumulated
other comprehensive income
|
69 | 91 | ||||||
Total
shareholders’ equity
|
57,946 | 58,538 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 235,767 | $ | 240,901 |
Three months ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Interest
income
|
||||||||
Loans
|
$ | 2,648 | $ | 2,779 | ||||
Mortgage-backed
securities
|
129 | 149 | ||||||
Investment
securities
|
47 | 68 | ||||||
Interest-bearing
deposits and other
|
70 | 135 | ||||||
Total
interest income
|
2,894 | 3,131 | ||||||
Interest
expense
|
||||||||
Deposits
|
950 | 1,080 | ||||||
Borrowings
|
416 | 480 | ||||||
Total
interest expense
|
1,366 | 1,560 | ||||||
Net
interest income
|
1,528 | 1,571 | ||||||
Provision
for losses on loans
|
968 | 15 | ||||||
Net
interest income after provision for losses on loans
|
560 | 1,556 | ||||||
Non-interest
income
|
||||||||
Earnings
on bank-owned life insurance
|
23 | 18 | ||||||
Gain
on sale of loans
|
28 | 12 | ||||||
Loss
on sale of real estate acquired through foreclosure
|
(12 | ) | — | |||||
Other
operating
|
28 | 25 | ||||||
Total
non-interest income
|
67 | 55 | ||||||
Non-interest
expense
|
||||||||
Employee
compensation and benefits
|
745 | 700 | ||||||
Occupancy
and equipment
|
71 | 88 | ||||||
Franchise
taxes
|
46 | 40 | ||||||
Data
processing
|
54 | 42 | ||||||
FDIC
insurance premiums
|
42 | 6 | ||||||
Amortization
of intangible assets
|
32 | 32 | ||||||
Other
operating
|
187 | 238 | ||||||
Total
non-interest expense
|
1,177 | 1,146 | ||||||
Income
(loss) before income taxes
|
(550 | ) | 465 | |||||
Federal
income tax expense (benefit)
|
||||||||
Current
|
(179 | ) | (214 | ) | ||||
Deferred
|
(9 | ) | 367 | |||||
Total
federal income tax expense (benefit)
|
(188 | ) | 153 | |||||
NET
INCOME (LOSS)
|
$ | (362 | ) | $ | 312 | |||
EARNINGS
(LOSS) PER SHARE
|
||||||||
Basic
|
$ | (0.05 | ) | $ | 0.04 | |||
Diluted
|
$ | (0.05 | ) | $ | 0.04 | |||
DIVIDENDS
PER SHARE
|
$ | 0.10 | $ | 0.10 |
Three months ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
income (loss)
|
$ | (362 | ) | $ | 312 | |||
Other
comprehensive income (loss), net of taxes (benefits):
|
||||||||
Unrealized
holding losses on securities during the period, net of tax benefits of $11
and $3 during the respective periods
|
(22 | ) | (8 | ) | ||||
Comprehensive
income (loss)
|
$ | (384 | ) | $ | 304 |
Three months ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss) for the period
|
$ | (362 | ) | $ | 312 | |||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
||||||||
Amortization
of discounts and premiums on loans, investments and mortgage-backed
securities – net
|
— | 1 | ||||||
Amortization
of deferred loan origination fees
|
(1 | ) | (9 | ) | ||||
Amortization
of premiums on FHLB advances
|
(113 | ) | (128 | ) | ||||
Amortization
of core deposit intangibles
|
32 | 32 | ||||||
Depreciation
and amortization
|
42 | 40 | ||||||
Amortization
of stock benefit plans
|
141 | 143 | ||||||
Provision
for losses on loans
|
968 | 15 | ||||||
Federal
Home Loan Bank stock dividends
|
— | (75 | ) | |||||
Bank-owned
life insurance earnings
|
(23 | ) | (18 | ) | ||||
Mortgage
loans originated for sale
|
(1,628 | ) | (884 | ) | ||||
Gain
on sale of loans
|
(28 | ) | (12 | ) | ||||
Loss
on sale of real estate acquired through foreclosure
|
12 | — | ||||||
Proceeds
from sale of mortgage loans
|
1,886 | 682 | ||||||
Increase
(decrease) in cash, due to changes in:
|
||||||||
Accrued
interest receivable
|
41 | (83 | ) | |||||
Prepaid
expenses and other assets
|
(9 | ) | 18 | |||||
Accrued
interest payable
|
— | 3 | ||||||
Other
liabilities
|
(9 | ) | 95 | |||||
Federal
income taxes
|
||||||||
Current
|
(379 | ) | (214 | ) | ||||
Deferred
|
(9 | ) | 367 | |||||
Net
cash provided by operating activities
|
561 | 285 | ||||||
Cash
flows provided by (used in) investing activities:
|
||||||||
Investment
securities maturities, prepayments and calls:
|
||||||||
Held
to maturity
|
3,493 | 668 | ||||||
Available
for sale
|
44 | 33 | ||||||
Proceeds
from sale of real estate acquired through foreclosure
|
42 | — | ||||||
Loan
principal repayments
|
9,418 | 16,728 | ||||||
Loan
disbursements
|
(9,923 | ) | (20,778 | ) | ||||
Purchase
of office equipment
|
(15 | ) | (126 | ) | ||||
Net
cash provided by (used in) investing activities
|
3,059 | (3,475 | ) | |||||
Cash
flows provided by (used in) financing activities:
|
||||||||
Net
increase (decrease) in deposit accounts
|
1,568 | (612 | ) | |||||
Proceeds
from Federal Home Loan Bank advances
|
1,000 | 8,500 | ||||||
Repayment
of Federal Home Loan Bank advances
|
(7,038 | ) | (14,049 | ) | ||||
Advances
by borrowers for taxes and insurance
|
152 | 126 | ||||||
Dividends
paid on common stock
|
(283 | ) | (305 | ) | ||||
Treasury
stock repurchases
|
— | (414 | ) | |||||
Net
cash used in financing activities
|
(4,601 | ) | (6,754 | ) | ||||
Net
decrease in cash and cash equivalents
|
(981 | ) | (9,944 | ) | ||||
Cash
and cash equivalents at beginning of period
|
4,217 | 15,966 | ||||||
Cash
and cash equivalents at end of period
|
$ | 3,236 | $ | 6,022 |
Three months ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Federal
income taxes
|
$ | 200 | $ | - | ||||
Interest
on deposits and borrowings
|
$ | 1,479 | $ | 1,684 |
Three months ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Weighted-average
common shares outstanding (basic)
|
7,564,576 | 7,692,010 | ||||||
Dilutive
effect of:
|
||||||||
Assumed
exercise of stock options
|
- | - | ||||||
Weighted-average
common shares outstanding (diluted)
|
7,564,579 | 7,692,010 |
September 30, 2009
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair
value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Available-for-sale
Securities
|
||||||||||||||||
U.S.
Government and Federal agency
|
$ | 5,000 | $ | 104 | $ | - | $ | 5,104 | ||||||||
Agency
residential mortgage-backed securities
|
269 | 2 | (1 | ) | 270 | |||||||||||
$ | 5,269 | $ | 106 | $ | (1 | ) | $ | 5,374 | ||||||||
Held-to-maturity
Securities
|
||||||||||||||||
U.S.
Government and federal agency
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Agency
residential mortgage-backed securities
|
11,506 | 526 | - | 12,032 | ||||||||||||
$ | 11,506 | $ | 526 | $ | - | $ | 12,032 |
June 30, 2009
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair
value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Available-for-sale
Securities
|
||||||||||||||||
U.S.
Government and federal agency
|
$ | 5,000 | $ | 136 | $ | - | $ | 5,136 | ||||||||
Agency
residential mortgage-backed securities
|
314 | 2 | (1 | ) | 315 | |||||||||||
$ | 5,314 | $ | 138 | $ | (1 | ) | $ | 5,451 | ||||||||
Held-to-maturity
Securities
|
||||||||||||||||
U.S.
Government and federal agency
|
$ | 3,000 | $ | 2 | $ | - | $ | 3,002 | ||||||||
Agency
residential mortgage-backed securities
|
11,999 | 316 | - | 12,315 | ||||||||||||
$ | 14,999 | $ | 318 | $ | - | $ | 15,317 |
September 30,
|
June 30,
|
|||||||||||||||
2009
|
2009
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Fair
|
Amortized
|
fair
|
Amortized
|
|||||||||||||
Value
|
Cost
|
value
|
cost
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Available-for-sale
|
||||||||||||||||
Within
one year
|
$ | 5,104 | $ | 5,000 | $ | 5,136 | $ | 5,000 | ||||||||
One
year through five years
|
- | - | - | - | ||||||||||||
5,104 | 5,000 | 5,136 | 5,000 | |||||||||||||
Mortgage-backed
securities
|
270 | 269 | 315 | 314 | ||||||||||||
Totals
|
$ | 5,374 | $ | 5,269 | $ | 5,451 | $ | 5,314 | ||||||||
Held-to-maturity
|
||||||||||||||||
Within
one year
|
$ | - | $ | - | $ | 3,002 | $ | 3,000 | ||||||||
One
year through five years
|
- | - | - | - | ||||||||||||
- | - | 3,002 | 3,000 | |||||||||||||
Mortgage-backed
securities
|
12,032 | 11,506 | 12,315 | 11,999 | ||||||||||||
Totals
|
$ | 12,032 | $ | 11,506 | $ | 15,317 | $ | 14,999 |
September 30,
|
June 30,
|
|||||||
2009
|
2009
|
|||||||
(In thousands)
|
||||||||
Residential
real estate
|
||||||||
One-
to four-family
|
$ | 164,622 | $ | 163,108 | ||||
Multi-family
|
6,481 | 7,303 | ||||||
Construction
|
712 | 735 | ||||||
Nonresidential
real estate and land
|
10,516 | 11,460 | ||||||
Loans
on deposits
|
2,823 | 2,909 | ||||||
Consumer
and other
|
5,142 | 4,497 | ||||||
190,296 | 190,012 | |||||||
Less:
|
||||||||
Undisbursed
portion of loans in process
|
310 | 404 | ||||||
Deferred
loan origination fees (cost)
|
9 | (1 | ) | |||||
Allowance
for loan losses
|
1,599 | 678 | ||||||
$ | 188,378 | $ | 188,931 |
September 30,
|
June 30,
|
|||||||
2009
|
2009
|
|||||||
(In thousands)
|
||||||||
Loans
with no allocated allowance for loan losses
|
$ | 2,858 | $ | 4,086 | ||||
Loans
with allocated allowance for loan losses
|
4,292 | 1,153 | ||||||
Total
|
$ | 7,150 | $ | 5,239 | ||||
Amount
of allowance for loan losses allocated
|
$ | 977 | $ | 56 |
For the Three Months Ended
|
||||||||
September 30,
|
September 30,
|
|||||||
2009
|
2008
|
|||||||
(In thousands)
|
||||||||
Beginning
balance
|
$ | 678 | $ | 666 | ||||
Provision
for losses on loans
|
968 | 15 | ||||||
Charge-offs
|
(47 | ) | - | |||||
Ending
balance
|
$ | 1,599 | $ | 681 |
Fair Value Measurements at September 30, 2009.
|
|||||||||||||
(in thousands)
|
|||||||||||||
Quotes Prices
|
|
||||||||||||
in Active
|
Significant
|
||||||||||||
Markets for
|
Other
|
Significant
|
|||||||||||
Identical
|
Observable
|
Unobservable
|
|||||||||||
Assets
|
Inputs
|
Inputs
|
|||||||||||
Description
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
Available-for-sale
securities:
|
|||||||||||||
U.S.
Government and federal agency
|
$ | 5,104 | $ | - | $ | 5,104 | $ | - | |||||
Agency
mortgage-backed
|
270 | - | 270 | - | |||||||||
Totals
|
$ | 5,374 | $ | - | $ | 5,374 | $ | - |
Fair Value Measurements at June 30, 2009.&
amp;
lt; /font>
|
|||||||||||||
(in thousands)
|
|||||||||||||
Quotes Prices
|
|
|
|||||||||||
in Active
|
Significant
|
||||||||||||
Markets for
|
Other
|
Significant
|
|||||||||||
Identical
|
Observable
|
Unobservable
|
|||||||||||
Assets
|
Inputs
|
Inputs
|
|||||||||||
Description
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
Available-for-sale
securities:
|
|||||||||||||
U.S.
Government and federal agency
|
$ | 5,136 | $ | - | $ | 5,136 | $ | - | |||||
Agency
mortgage-backed
|
315 | - | 315 | - | |||||||||
Totals
|
$ | 5,451 | $ | - | $ | 5,451 | $ | - |
Fair Value Measurements at September 30, 2009.
|
|||||||||||||
(in thousands)
|
|||||||||||||
Quotes Prices
|
|||||||||||||
in Active
|
Significant
|
|
|||||||||||
Markets for
|
Other
|
Significant
|
|||||||||||
Identical
|
Observable
|
Unobservable
|
|||||||||||
Assets
|
Inputs
|
Inputs
|
|||||||||||
Description
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
Impaired
loans
|
$ | 2,000 | $ | - | $ | - | $ | 2,000 | |||||
Other
real estate owned
|
146 | - | - | 146 | |||||||||
Totals
|
$ | 2,146 | $ | - | $ | - | $ | 2,146 |
Fair Value Measurements at June 30, 2009
|
|||||||||||||
(in thousands)
|
|||||||||||||
Quotes Prices
|
|
|
|||||||||||
in Active
|
Significant
|
||||||||||||
Markets for
|
Other
|
Significant
|
|||||||||||
Identical
|
Observable
|
Unobservable
|
|||||||||||
Assets
|
Inputs
|
Inputs
|
|||||||||||
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||
Impaired
loans
|
$ | 1,097 | $ | - | $ | - | $ | 1,097 | |||||
Other
real estate owned
|
96 | - | - | 96 | |||||||||
Totals
|
$ | 2,146 | $ | - | $ | - | $ | 2,146 |
September 30, 2009
|
June 30, 2009
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
value
|
value
|
value
|
value
|
||||||||||
(In
Thousands)
|
|||||||||||||
Financial
assets
|
|||||||||||||
Cash
and cash equivalents
|
$ | 3,236 | $ | 3,236 | $ | 4,217 | $ | 4,217 | |||||
Interest-earning
deposits
|
100 | 100 | 100 | 100 | |||||||||
Available-for-sale
securities
|
5,374 | 5,374 | 5,451 | 5,451 | |||||||||
Held-to-maturity
securities
|
11,506 | 12,032 | 14,999 | 15,317 | |||||||||
Loans
held for sale
|
- | - | 230 | 230 | |||||||||
Loans
receivable - net
|
188,378 | 192,600 | 188,931 | 193,165 | |||||||||
Federal
Home Loan Bank stock
|
5,641 | n/a | 5,641 | n/a | |||||||||
Accrued
interest receivable
|
709 | 709 | 750 | 750 | |||||||||
Financial
liabilities
|
|||||||||||||
Deposits
|
$ | 141,311 | 144,374 | $ | 139,743 | $ | 142,772 | ||||||
Advances
from the Federal Home Loan Bank
|
34,005 | 35,239 | 40,156 | 41,613 | |||||||||
Advances
by borrowers for taxes and insurance
|
442 | 442 | 290 | 290 | |||||||||
Accrued
interest payable
|
189 | 189 | 189 | 189 |
Consolidated Balance Sheets
|
Previously
|
Effect of
|
||||||||
Restated
|
Reported
|
Change
|
||||||||
September
30, 2009:
|
||||||||||
Prepaid
federal income taxes
|
$ | 232 | $ | 312 | $ | (80 | ) | |||
Total
assets
|
235,767 | 235,847 | (80 | ) | ||||||
Deferred
federal income taxes
|
1,095 | 1,319 | (224 | ) | ||||||
Total
liabilities
|
177,821 | 178,045 | (224 | ) | ||||||
Retained
earnings
|
31,428 | 31,284 | 144 | |||||||
Total
shareholders’ equity
|
57,946 | 57,802 | 144 | |||||||
Total
liabilities and shareholders’ equity
|
235,767 | 235,847 | (80 | ) | ||||||
June
30, 2009:
|
||||||||||
Accrued
federal income taxes
|
147 | 67 | 80 | |||||||
Deferred
federal income taxes
|
1,115 | 1,339 | (224 | ) | ||||||
Total
liabilities
|
182,363 | 182,507 | (144 | ) | ||||||
Retained
earnings
|
32,074 | 31,930 | 144 | |||||||
Total
shareholders’ equity
|
58,538 | 58,394 | 144 |
Number
of
Loans
|
Carrying
Value
|
|||||||
Single
family, owner occupied
|
36 | $ | 2,326 | |||||
Single
family, non-owner occupied
|
5 | 353 | ||||||
More
than one single family, non-owner occupied
|
3 | 2,584 | ||||||
2-4
family, owner occupied
|
2 | 41 | ||||||
2-4
family, non-owner occupied
|
10 | 1,449 | ||||||
5
or more family, non-owner occupied
|
1 | 397 | ||||||
Total
substandard loans
|
57 | $ | 7,150 |
31.1
|
CEO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
||
31.2
|
CFO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
||
32.1
|
CEO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
||
32.2
|
CFO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
KENTUCKY FIRST FEDERAL BANCORP | ||||
Date:
|
October 5, 2010
|
By:
|
/s/Tony D. Whitaker
|
|
Tony
D. Whitaker
|
||||
Chairman
of the Board and Chief Executive Officer
|
||||
Date:
|
October 5, 2010
|
By:
|
/s/R. Clay Hulette
|
|
R.
Clay Hulette
|
||||
Vice
President and Chief Financial
Officer
|