UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549 

 

FORM 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the

 

Securities Exchange Act of 1934 

 

For the quarterly period ended March 31, 2013

 

Commission file number 001-11252

 

Hallmark Financial Services, Inc.

 

(Exact name of registrant as specified in its charter)

 

Nevada   87-0447375
(State or other jurisdiction of   (I.R.S. Employer
   Incorporation or organization)   Identification No.)

 

777 Main Street, Suite 1000, Fort Worth, Texas   76102
(Address of principal executive offices)   (Zip Code)

 

Registrant's telephone number, including area code: (817) 348-1600

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨   Accelerated filer x
Non-accelerated filer ¨   Smaller reporting company ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Common Stock, par value $.18 per share – 19,263,457 shares outstanding as of May 8, 2013.

 

 
 

 

PART I

FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

INDEX TO FINANCIAL STATEMENTS
  Page Number
   
Consolidated Balance Sheets at March 31, 2013 (unaudited) and December 31, 2012 3
   
Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2013 and March 31, 2012 4
   
Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2013 and March 31, 2012 5
   
Consolidated Statements of Stockholders’ Equity (unaudited) for the three months ended March 31, 2013 and March 31, 2012 6
   
Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2013 and March 31, 2012 7
   
Notes to Consolidated Financial Statements (unaudited) 8

 

2
 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Balance Sheets

($ in thousands, except share amounts)

 

   March 31   December 31 
ASSETS  2013   2012 
   (unaudited)     
Investments:        
Debt securities, available-for-sale, at fair value (cost: $403,554 in 2013 and $397,800 in 2012)  $407,741   $401,435 
Equity securities, available-for-sale, at fair value (cost: $33,187 in 2013 and $31,502 in 2012)   52,789    43,925 
           
Total investments   460,530    445,360 
           
Cash and cash equivalents   91,450    85,145 
Restricted cash   9,354    8,707 
Ceded unearned premiums   22,930    22,411 
Premiums receivable   72,334    66,683 
Accounts receivable   2,830    3,110 
Receivable for securities   5,653    3 
Reinsurance recoverable   57,607    51,970 
Deferred policy acquisition costs   26,317    24,911 
Goodwill   44,695    44,695 
Intangible assets, net   22,171    23,068 
Deferred federal income taxes, net   -    1,940 
Prepaid expenses   2,388    1,480 
Other assets   10,722    10,985 
           
Total assets  $828,981   $790,468 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Liabilities:          
Revolving credit facility payable  $1,473   $1,473 
Subordinated debt securities   56,702    56,702 
Reserves for unpaid losses and loss adjustment expenses   328,731    313,416 
Unearned premiums   170,429    162,502 
Reinsurance balances payable   7,210    7,330 
Pension liability   3,646    3,685 
Payable for securities   14,928    - 
Federal income tax payable   620    1,518 
Deferred federal income taxes, net   754    - 
Accounts payable and other accrued expenses   17,095    23,305 
           
Total liabilities   601,588    569,931 
           
Commitments and contingencies (Note 17)          
           
Stockholders' equity:          
Common stock, $.18 par value, authorized 33,333,333; issued 20,872,831          
shares in 2013 and 2012   3,757    3,757 
Additional paid-in capital   122,538    122,475 
Retained earnings   99,658    97,964 
Accumulated other comprehensive income   12,998    7,899 
Treasury stock (1,609,374 shares in 2013 and 2012), at cost   (11,558)   (11,558)
           
Total stockholders' equity   227,393    220,537 
           
   $828,981   $790,468 

 

The accompanying notes are an integral part
of the consolidated financial statements

 

3
 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

($ in thousands, except per share amounts)

        

   Three Months Ended 
   March 31, 
         
   2013   2012 
         
Gross premiums written  $108,147   $97,395 
Ceded premiums written   (14,251)   (12,433)
Net premiums written   93,896    84,962 
Change in unearned premiums   (7,408)   (7,754)
Net premiums earned   86,488    77,208 
           
Investment income, net of expenses   3,628    3,846 
Net realized gains (losses)   1,176    (119)
Finance charges   1,425    1,640 
Commission and fees   341    180 
Other income   83    231 
           
Total revenues   93,141    82,986 
           
Losses and loss adjustment expenses   61,738    54,791 
Other operating expenses   27,194    25,932 
Interest expense   1,149    1,149 
Amortization of intangible assets   897    897 
           
Total expenses   90,978    82,769 
           
Income before tax   2,163    217 
Income tax expense   469    23 
Net income   1,694    194 
Less: Net income attributable to          
non-controlling  interest   -    23 
           
Net income attributable to Hallmark Financial Services, Inc.  $1,694   $171 
           
Net income per share attributable to Hallmark Financial          
Services, Inc. common stockholders:          
Basic  $0.09   $0.01 
Diluted  $0.09   $0.01 

 

The accompanying notes are an integral part
of the consolidated financial statements

 

4
 

 

Hallmark Financial Services, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

($ in thousands)

 

   Three Months Ended 
   March 31, 
   2013   2012 
         
Net income  $1,694   $194 
           
Other comprehensive income:          
           
Change in net actuarial gain   123    120 
           
Tax effect on change in net actuarial gain   (43)   (42)
           
Unrealized holding gains arising during the period   9,531    2,024 
           
Tax effect on unrealized holding gains arising during the period   (3,336)   (709)
           
Reclassification adjustment for (gains) losses included in net income   (1,809)   101 
           
Tax effect on reclassification adjustment for (gains) losses included in net income   633    (35)
           
Other comprehensive income, net of tax   5,099    1,459 
           
Comprehensive income  $6,793   $1,653 
           
Less: comprehensive income attributable to non-controlling interest   -    23 
           
Comprehensive income attributable to Hallmark Financial Services, Inc.  $6,793   $1,630 

 

The accompanying notes are an integral
part of the consolidated financial statements

 

5
 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Stockholders' Equity

(Unaudited)

($ in thousands)

 

   Three Months Ended 
   March 31, 
         
   2013   2012 
         
Common Stock        
Balance, beginning of period  $3,757   $3,757 
           
Balance, end of period   3,757    3,757 
           
Additional Paid-In Capital          
Balance, beginning of period   122,475    122,487 
Accretion of redeemable noncontrolling interest   -    19 
Equity based compensation   63    138 
           
Balance, end of period   122,538    122,644 
           
Retained Earnings          
Balance, beginning of period   97,964    94,440 
Net income attributable to Hallmark Financial Services, Inc.   1,694    171 
           
Balance, end of period   99,658    94,611 
           
Accumulated Other Comprehensive Income          
Balance, beginning of period   7,899    6,446 
Additional minimum pension liability, net of tax   80    78 
Net unrealized holding gains arising during period, net of tax   6,195    1,315 
Reclassification adjustment for (gains) losses included in net income, net of tax   (1,176)   66 
           
Balance, end of period   12,998    7,905 
           
Treasury Stock          
Balance, beginning of period   (11,558)   (11,558)
           
Balance, end of period   (11,558)   (11,558)
           
Total Stockholders' Equity  $227,393   $217,359 

 

The accompanying notes are an integral
part of the consolidated financial statements

 

6
 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

($ in thousands)

 

   Three Months Ended 
   March 31, 
         
   2013   2012 
Cash flows from operating activities:        
Net income  $1,694   $194 
           
Adjustments to reconcile net income to cash provided by operating activities:          
Depreciation and amortization expense   1,189    1,110 
Deferred federal income taxes   (60)   (305)
Net realized (gains) losses   (1,176)   119 
Share-based payments expense   63    138 
Change in ceded unearned premiums   (519)   (48)
Change in premiums receivable   (5,651)   (11,026)
Change in accounts receivable   280    329 
Change in deferred policy acquisition costs   (1,406)   (1,989)
Change in unpaid losses and loss adjustment expenses   15,315    8,771 
Change in unearned premiums   7,927    7,801 
Change in reinsurance recoverable   (5,637)   (1,420)
Change in reinsurance balances payable   (120)   1,022 
Change in federal income tax payable   (898)   238 
Change in all other liabilities   (6,249)   (216)
Change in all other assets   1,073    95 
           
Net cash provided by operating activities   5,825    4,813 
           
Cash flows from investing activities:          
Purchases of property and equipment   (154)   (34)
Net transfers (into) from restricted cash   (647)   1,675 
Purchases of investment securities   (44,190)   (37,108)
Maturities, sales and redemptions of investment securities   45,471    29,045 
           
Net cash provided by (used) in investing activities   480    (6,422)
           
Cash flows from financing activities:          
Activity under revolving credit facility, net   -    (2,500)
Distribution to non-controlling interest   -    (147)
           
Net cash used in financing activities   -    (2,647)
           
Increase (decrease) in cash and cash equivalents   6,305    (4,256)
Cash and cash equivalents at beginning of period   85,145    74,471 
Cash and cash equivalents at end of period  $91,450   $70,215 
           
Supplemental cash flow information:          
           
Interest paid  $1,149   $1,118 
           
Income taxes paid  $1,427   $91 
           
Supplemental schedule of non-cash investing activities:          
           
Change in receivable for securities related to investment disposals that settled          
after the balance sheet date  $(5,650)  $2,169 
           
Change in payable for securities related to investment purchases that settled          
after the balance sheet date  $14,928   $10,142 

 

The accompanying notes are an integral part
of the consolidated financial statements

 

7
 

 

Hallmark Financial Services, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)

 

1. General

 

Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, “we,” “us” or “our”) is an insurance holding company engaged in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services.

 

We pursue our business activities through subsidiaries whose operations are organized into five business units that are supported by our insurance company subsidiaries. Our Standard Commercial P&C business unit handles commercial insurance products and services in the standard market. Our Workers Compensation business unit specializes in small and middle market workers compensation business. Our E&S Commercial business unit handles primarily commercial insurance products and services in the excess and surplus lines market. Our newly formed Hallmark Select business unit offers (i) general aviation insurance products and services, (ii) low and middle market commercial umbrella and excess liability insurance on both an admitted and non-admitted basis focusing primarily on trucking, specialty automobile and non-fleet automobile coverage, and (iii) medical professional liability insurance products and services. Our Hallmark Select business unit is the combination of our operations previously known as our General Aviation business unit, our Excess & Umbrella business unit and the medical professional liability business handled by our E&S Commercial business unit. Our Personal Lines business unit handles personal insurance products and services. Our insurance company subsidiaries supporting these operating units are American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Insurance Company (“HIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark County Mutual Insurance Company (“HCM”), Hallmark National Insurance Company (“HNIC”) and Texas Builders Insurance Company (“TBIC”).

 

These five business units are segregated into three reportable industry segments for financial accounting purposes. The Standard Commercial Segment includes the Standard Commercial P&C business unit and the Workers Compensation business unit. The Specialty Commercial Segment includes the E&S Commercial business unit and the Hallmark Select business unit, as well as certain specialty risk programs (“Specialty Programs”) which are managed by Hallmark. The Personal Segment consists solely of the Personal Lines business unit.

 

2. Basis of Presentation

 

Our unaudited consolidated financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include our accounts and the accounts of our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2012 included in our Annual Report on Form 10-K filed with the SEC.

 

The interim financial data as of March 31, 2013 and 2012 is unaudited. However, in the opinion of management, the interim data includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. The results of operations for the period ended March 31, 2013 are not necessarily indicative of the operating results to be expected for the full year.

 

8
 

 

Business Combinations

 

We account for business combinations using the acquisition method of accounting pursuant to Accounting Standards Codification (“ASC”) 805, “Business Combinations.” The base cash purchase price plus the estimated fair value of any non-cash or contingent consideration given for an acquired business is allocated to the assets acquired (including identified intangible assets) and liabilities assumed based on the estimated fair values of such assets and liabilities. The excess of the fair value of the total consideration given for an acquired business over the aggregate net fair values assigned to the assets acquired and liabilities assumed is recorded as goodwill. Contingent consideration is recognized as a liability at fair value as of the acquisition date with subsequent fair value adjustments recorded in the consolidated statements of operations. The valuation of contingent consideration requires assumptions regarding anticipated cash flows, probabilities of cash flows, discount rates and other factors. Significant judgment is employed in determining the propriety of these assumptions as of the acquisition date and for each subsequent period. Accordingly, future business and economic conditions, as well as changes in any of the assumptions, can materially impact the amount of contingent consideration expense we record in any given period. Indirect and general expenses related to business combinations are expensed as incurred.

 

Income Taxes

 

We file a consolidated federal income tax return. Deferred federal income taxes reflect the future tax consequences of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year end. Deferred taxes are recognized using the liability method, whereby tax rates are applied to cumulative temporary differences based on when and how they are expected to affect the tax return. Deferred tax assets and liabilities are adjusted for tax rate changes in effect for the year in which these temporary differences are expected to be recovered or settled.

 

Use of Estimates in the Preparation of the Financial Statements

 

Our preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the date of our consolidated financial statements, as well as our reported amounts of revenues and expenses during the reporting period. Refer to “Critical Accounting Estimates and Judgments” under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2012 for information on accounting policies that we consider critical in preparing our consolidated financial statements. Actual results could differ materially from those estimates.

 

 

Fair Value of Financial Instruments

 

Fair value estimates are made at a point in time, based on relevant market data as well as the best information available about the financial instruments. Fair value estimates for financial instruments for which no or limited observable market data is available are based on judgments regarding current economic conditions, credit and interest rate risk. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique, including discount rate and estimates of future cash flows, could significantly affect these fair value estimates.

 

9
 

 

Cash and Cash Equivalents: The carrying amounts reported in the balance sheet for these instruments approximate their fair values.

 

Restricted Cash: The carrying amount for restricted cash reported in the balance sheet approximates the fair value.

 

Revolving Credit Facility Payable: The carrying value of our bank revolving credit facility of $1.5 million approximates the fair value based on the current interest rate.

 

Subordinated Debt Securities: Our trust preferred securities have a carried value of $56.7 million and a fair value of $49.0 million as of March 31, 2013. The fair value of our trust preferred securities is based on discounted cash flows using a current yield to maturity of 8.0%, which is based on similar issues to discount future cash flows. Our trust preferred securities would be included in Level 3 of the fair value hierarchy if they were reported at fair value.

 

For reinsurance recoverable, federal income tax payable and receivable, other assets and other liabilities, the carrying amounts approximate fair value because of the short maturity of such financial instruments.

 

Variable Interest Entities

 

On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I.

 

On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the debt securities are the sole revenues of Trust II.

 

We evaluate on an ongoing basis our investments in Trust I and II (collectively the “Trusts”) and we do not have a variable interest in the Trusts.  Therefore, the Trusts are not included in our consolidated financial statements.

 

We are also involved in the normal course of business with variable interest entities (“VIE’s”) primarily as a passive investor in mortgage-backed securities and certain collateralized corporate bank loans issued by third party VIE’s. The maximum exposure to loss with respect to these investments is the investment carrying values included in the consolidated balance sheets.

 

10
 

 

Adoption of New Accounting Pronouncements

 

In January 2013, we adopted new guidance issued by the Financial Accounting Standards Board (“FASB”) related to reporting and disclosure requirements about changes in accumulated other comprehensive income balances and reclassifications out of accumulated other comprehensive income. The new guidance is effective prospectively for fiscal and interim periods beginning after December 15, 2012. The adoption of this guidance did not have a material impact on our financial position or results of operations but did require additional disclosures.

 

3. Business Combinations

 

Effective August 29, 2008, we acquired 80% of the issued and outstanding membership interests in Heath XS, LLC and Hardscrabble Data Solutions, LLC for consideration of $15.0 million. In connection with the acquisition, we executed an operating agreement for each company. The operating agreements granted us the right to purchase the remaining 20% membership interests in the companies and granted an affiliate of the seller the right to require us to purchase such remaining membership interests. We exercised our call option effective September 30, 2012 and acquired the remaining 20% membership interests in the companies for $1.7 million.

 

Effective December 31, 2010, we acquired all of the issued and outstanding capital stock of HNIC for initial consideration of $14.0 million paid in cash on January 3, 2011 to State Auto Financial Corporation, Inc. In addition, an earnout of up to $2.0 million is payable to the seller quarterly in an amount equal to 2% of gross collected premiums on new or renewal personal lines insurance policies written by HNIC agents during the three years following closing. HNIC is an Ohio domiciled insurance company that writes non-standard personal automobile policies through independent agents in 21 states.

 

Effective July 1, 2011, we acquired all of the issued and outstanding capital stock of TBIC Holding Corporation (“TBIC Holding”) for initial consideration of $1.6 million paid in cash on July 1, 2011. In addition, a holdback purchase price of $350 thousand was paid during the third quarter of 2012. A contingent purchase price of up to $3.0 million may become payable following 16 full calendar quarters after closing based upon a formula contained in the acquisition agreement.

 

4. Fair Value

 

ASC 820 defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. ASC 820, among other things, requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. In addition, ASC 820 precludes the use of block discounts when measuring the fair value of instruments traded in an active market, which were previously applied to large holdings of publicly traded equity securities.

 

We determine the fair value of our financial instruments based on the fair value hierarchy established in ASC 820. In accordance with ASC 820, we utilize the following fair value hierarchy:

 

·Level 1: quoted prices in active markets for identical assets;

 

·Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, inputs of identical assets for less active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and

 

11
 

 

·Level 3: inputs to the valuation methodology that are unobservable for the asset or liability.

 

This hierarchy requires the use of observable market data when available.

 

Under ASC 820, we determine fair value based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy described above. Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated based upon our pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other factors as appropriate. These estimated fair values may not be realized upon actual sale or immediate settlement of the asset or liability.

 

Where quoted prices are available on active exchanges for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include common and preferred stock.

 

Level 2 investment securities include corporate bonds, collateralized corporate bank loans, municipal bonds, and U.S. Treasury securities for which quoted prices are not available on active exchanges for identical instruments. We use third party pricing services to determine fair values for each Level 2 investment security in all asset classes. Since quoted prices in active markets for identical assets are not available, these prices are determined using observable market information such as quotes from less active markets and/or quoted prices of securities with similar characteristics, among other things. We have reviewed the processes used by the pricing services and have determined that they result in fair values consistent with the requirements of ASC 820 for Level 2 investment securities. In addition, using the prices received for the securities from the third party pricing services, we compare a sample of the prices against additional sources. We have not adjusted any prices received from the third party pricing services.

 

In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Level 3 investments are valued based on the best available data in order to approximate fair value. This data may be internally developed and consider risk premiums that a market participant would require. Investment securities classified within Level 3 include other less liquid investment securities.

 

There were no transfers between Level 1 and Level 2 securities during the periods presented. 

 

12
 

 

The following table presents for each of the fair value hierarchy levels, our assets that are measured at fair value on a recurring basis at March 31, 2013 and December 31, 2012 (in thousands):

 

   As of March 31, 2013 
   Quoted Prices in   Other         
   Active Markets for   Observable   Unobservable     
   Identical Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Total 
                 
U.S. Treasury securities and                    
obligations of U.S. Government  $-   $37,655   $-   $37,655 
Corporate bonds   -    72,061    -    72,061 
Collateralized corporate bank loans   -    100,527    832    101,359 
Municipal bonds   -    143,473    19,248    162,721 
Mortgage-backed   -    33,945    -    33,945 
Total debt securities   -    387,661    20,080    407,741 
                     
Financial services   18,397    -    -    18,397 
All other   34,392    -    -    34,392 
Total equity securities   52,789    -    -    52,789 
Total debt and equity securities  $52,789   $387,661   $20,080   $460,530 

 

   As of December 31, 2012 
   Quoted Prices in   Other         
   Active Markets for   Observable   Unobservable     
   Identical Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Total 
                 
U.S. Treasury securities and                    
obligations of U.S. Government  $-   $40,061   $-   $40,061 
Corporate bonds   -    81,547    -    81,547 
Collateralized corporate bank loans   -    105,463    908    106,371 
Municipal bonds   -    144,972    18,760    163,732 
Mortgage-backed   -    9,724    -    9,724 
Total debt securities   -    381,767    19,668    401,435 
                     
Financial services   14,887    -    -    14,887 
All other   29,038    -    -    29,038 
Total equity securities   43,925    -    -    43,925 
Total debt and equity securities  $43,925   $381,767   $19,668   $445,360 

 

Due to significant unobservable inputs into the valuation model for certain municipal bonds and a collateralized corporate bank loan in illiquid markets, we classified these investments as Level 3 in the fair value hierarchy. We used an income approach in order to derive an estimated fair value of the municipal bonds classified as Level 3, which included inputs such as expected holding period, benchmark swap rate, benchmark discount rate and a discount rate premium for illiquidity. The fair value of the collateralized corporate bank loan classified as Level 3 is based on discounted cash flows using current yield to maturity of 9.2%, which is based on the relevant spread over LIBOR for this particular loan to discount future cash flows. Significant changes in the unobservable inputs in the fair value measurement of our municipal bonds and collateralized corporate bank loan could result in a significant change in the fair value measurement.

 

13
 

 

The following table summarizes the changes in fair value for all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2013 and 2012 (in thousands):

 

Beginning balance as of January 1, 2013  $19,668 
      
Sales   - 
Settlements   (74)
Purchases   - 
Issuances   - 
Total realized/unrealized gains included in net income   - 
Net gains included in other comprehensive income   486 
Transfers into Level 3   - 
Transfers out of Level 3   - 
      
Ending balance as of March 31, 2013  $20,080 

 

Beginning balance as of January 1, 2012  $20,608 
      
Sales   - 
Settlements   (67)
Purchases   - 
Issuances   - 
Total realized/unrealized gains included in net income   - 
Net losses included in other comprehensive income   (730)
Transfers into Level 3   - 
Transfers out of Level 3   - 
      
Ending balance as of March 31, 2012  $19,811 

 

14
 

 

5. Investments

 

The amortized cost and estimated fair value of investments in debt and equity securities by category is as follows (in thousands):

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
As of March 31, 2013  Cost   Gains   Losses   Value 
                 
U.S. Treasury securities and                    
obligations of U.S. Government  $37,638   $17   $-   $37,655 
Corporate bonds   70,366    2,604    (909)   72,061 
Collateralized corporate bank loans   100,511    1,163    (315)   101,359 
Municipal bonds   161,183    3,860    (2,322)   162,721 
Mortgage-backed   33,856    228    (139)   33,945 
                     
Total debt securities   403,554    7,872    (3,685)   407,741 
                     
Financial services   10,778    7,619    -    18,397 
All other   22,409    12,871    (888)   34,392 
                     
Total equity securities   33,187    20,490    (888)   52,789 
                     
Total debt and equity securities  $436,741   $28,362   $(4,573)  $460,530 
                     
As of December 31, 2012                    
                     
U.S. Treasury securities and                    
obligations of U.S. Government  $40,050   $14   $(3)  $40,061 
Corporate bonds   79,516    2,794    (763)   81,547 
Collateralized corporate bank loans   106,093    1,021    (743)   106,371 
Municipal bonds   162,479    4,023    (2,770)   163,732 
Mortgage-backed   9,662    97    (35)   9,724 
                     
Total debt securities   397,800    7,949    (4,314)   401,435 
                     
Financial services   11,008    3,880    (1)   14,887 
All other   20,494    9,058    (514)   29,038 
                     
Total equity securities   31,502    12,938    (515)   43,925 
                     
Total debt and equity securities  $429,302   $20,887   $(4,829)  $445,360 

 

15
 

 

Major categories of net realized (losses) gains on investments are summarized as follows (in thousands):

 

   Three Months Ended 
   March 31, 
   2013   2012 
U.S. Treasury securities and          
obligations of U.S. Government  $-   $- 
Corporate bonds   358    (114)
Collateralized corporate bank loans   173    1 
Municipal bonds   (8)   (80)
Equity securities-financial services   188    92 
Equity securities-all other   465    - 
Gain (loss) on investments   1,176    (101)
Other-than-temporary impairments   -    (18)
Net realized gains (losses)  $1,176   $(119)

 

We realized gross gains on investments of $1.2 million and $0.1 million during the three months ended March 31, 2013 and 2012, respectively. We realized gross losses on investments of $8 thousand and $0.2 million during the three months ended March 31, 2013 and 2012, respectively. We recorded proceeds from the sale of investment securities of $8.2 million and $0.2 million during the three months ended March 31, 2013 and 2012, respectively. Realized investment gains and losses are recognized in operations on the specific identification method. 

 

16
 

 

 

The following schedules summarize the gross unrealized losses showing the length of time that investments have been continuously in an unrealized loss position as of March 31, 2013 and December 31, 2012 (in thousands):

 

   As of March 31, 2013 
                         
   12 months or less   Longer than 12 months   Total 
                         
       Unrealized       Unrealized       Unrealized 
   Fair Value   Losses   Fair Value   Losses   Fair Value   Losses 
                         
U.S. Treasury securities and obligations                              
of U.S. Government  $-   $-   $-   $-   $-   $- 
Corporate bonds   5,072    (55)   6,301    (854)   11,373    (909)
Collateralized corporate bank loans   6,844    (90)   10,354    (225)   17,198    (315)
Municipal bonds   24,459    (273)   34,894    (2,049)   59,353    (2,322)
Mortgage-backed   18,013    (136)   103    (3)   18,116    (139)
Total debt securities   54,388    (554)   51,652    (3,131)   106,040    (3,685)
                               
Financial services   -    -    -    -    -    - 
All other   2,368    (888)   -    -    2,368    (888)
Total equity securities   2,368    (888)   -    -    2,368    (888)
                               
Total debt and equity securities  $56,756   $(1,442)  $51,652   $(3,131)  $108,408   $(4,573)

 

   As of  December 31, 2012 
                         
   12 months or less   Longer than 12 months   Total 
                         
       Unrealized       Unrealized       Unrealized 
   Fair Value   Losses   Fair Value   Losses   Fair Value   Losses 
                         
U.S. Treasury securities and obligations                              
of U.S. Government  $23,998   $(3)  $-   $-   $23,998   $(3)
Corporate bonds   10,802    (38)   6,910    (725)   17,712    (763)
Collateralized corporate bank loans   6,273    (97)   14,236    (646)   20,509    (743)
Municipal bonds   30,073    (362)   28,809    (2,408)   58,882    (2,770)
Mortgage-backed   7,367    (32)   84    (3)   7,451    (35)
Total debt securities   78,513    (532)   50,039    (3,782)   128,552    (4,314)
                               
Financial services   92    (1)   -    -    92    (1)
All other   3,271    (514)   -    -    3,271    (514)
Total equity securities   3,363    (515)   -    -    3,363    (515)
                               
Total debt and equity securities  $81,876   $(1,047)  $50,039   $(3,782)  $131,915   $(4,829)

 

At March 31, 2013, the gross unrealized losses more than twelve months old were attributable to 59 debt security positions. At December 31, 2012, the gross unrealized losses more than twelve months old were attributable to 56 debt security positions. We consider these losses as a temporary decline in value as they are predominately on bonds that we do not intend to sell and do not believe we will be required to sell prior to recovery of our amortized cost basis. We see no indications that the decline in values of these securities is other-than-temporary.

 

17
 

 

Based on evidence gathered through our normal credit evaluation process, we presently expect that all debt securities held in our investment portfolio will be paid in accordance with their contractual terms. Nonetheless, it is at least reasonably possible that the performance of certain issuers of these debt securities will be worse than currently expected resulting in additional future write-downs within our portfolio of debt securities.

 

Also, as a result of the challenging market conditions, we expect the volatility in the valuation of our equity securities to continue in the foreseeable future. This volatility may lead to impairments on our equity securities portfolio or changes regarding retention strategies for certain equity securities.

 

We complete a detailed analysis each quarter to assess whether any decline in the fair value of any investment below cost is deemed other-than-temporary. All securities with an unrealized loss are reviewed. We recognize an impairment loss when an investment's value declines below cost, adjusted for accretion, amortization and previous other-than-temporary impairments and it is determined that the decline is other-than-temporary.

 

Debt Investments:   We assess whether we intend to sell, or it is more likely than not that we will be required to sell, a fixed maturity investment before recovery of its amortized cost basis less any current period credit losses.  For fixed maturity investments that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors.  The credit loss component is recognized in earnings and is the difference between the investment’s amortized cost basis and the present value of its expected future cash flows.  The remaining difference between the investment’s fair value and the present value of future expected cash flows is recognized in other comprehensive income.

 

Equity Investments:  Some of the factors considered in evaluating whether a decline in fair value for an equity investment is other-than-temporary include: (1) our ability and intent to retain the investment for a period of time sufficient to allow for an anticipated recovery in value; (2) the recoverability of cost; (3) the length of time and extent to which the fair value has been less than cost; and (4) the financial condition and near-term and long-term prospects for the issuer, including the relevant industry conditions and trends, and implications of rating agency actions and offering prices. When it is determined that an equity investment is other-than-temporarily impaired, the security is written down to fair value, and the amount of the impairment is included in earnings as a realized investment loss. The fair value then becomes the new cost basis of the investment, and any subsequent recoveries in fair value are recognized at disposition. We recognize a realized loss when impairment is deemed to be other-than-temporary even if a decision to sell an equity investment has not been made. When we decide to sell a temporarily impaired available-for-sale equity investment and we do not expect the fair value of the equity investment to fully recover prior to the expected time of sale, the investment is deemed to be other-than-temporarily impaired in the period in which the decision to sell is made.

 

18
 

 

The amortized cost and estimated fair value of debt securities at March 31, 2013 by contractual maturity are as follows. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without penalties.

 

   Amortized   Fair 
   Cost   Value 
   (in thousands) 
         
Due in one year or less  $67,805   $68,784 
Due after one year through five years   161,830    163,838 
Due after five years through ten years   88,205    89,711 
Due after ten years   51,858    51,463 
Mortgage-backed   33,856    33,945 
   $403,554   $407,741 

 

6. Pledged Investments

 

We have pledged certain of our securities for the benefit of various state insurance departments and reinsurers. These securities are included with our available-for-sale debt securities because we have the ability to trade these securities. We retain the interest earned on these securities. These securities had a carrying value of $22.1 million and $24.3 million at March 31, 2013 and December 31, 2012, respectively.

 

7. Reserves for Unpaid Losses and Loss Adjustment Expenses

 

Unpaid losses and loss adjustment expense (“LAE”) represent the estimated ultimate net cost of all reported and unreported losses incurred through each balance sheet date. The reserves for unpaid losses and LAE are estimated using individual case-basis valuations and statistical analyses. These reserves are revised periodically and are subject to the effects of trends in loss severity and frequency. Due to the inherent uncertainty in estimating unpaid losses and LAE, the actual ultimate amounts may differ from the recorded amounts. The estimates are periodically reviewed and adjusted as experience develops or new information becomes known. Such adjustments are included in current operations. The aggregate loss reserves are increased or decreased to reflect unfavorable or favorable loss development when the available information indicates a reasonable likelihood that the ultimate loss would be more or less than the previous estimates.

 

We recorded $2.0 million of unfavorable development in reserve estimates during the three months ended March 31, 2013. The $2.0 million unfavorable development recognized in the first quarter of 2013 was attributable to $0.7 million unfavorable development on claims incurred in the 2012 accident year, $1.6 million unfavorable development on claims incurred in the 2011 accident year, $0.1 million unfavorable development on claims incurred in the 2010 accident year partially offset by $0.4 million favorable development on claims incurred in the 2009 and prior accident years. Our E&S Commercial business unit accounted for $3.5 million of the unfavorable development recognized during the first quarter of 2013. These unfavorable developments were partially offset by favorable development of $0.5 million in our Hallmark Select business unit, $0.3 million in our Personal Lines business unit and $0.7 million in our Standard Commercial P&C business unit. The unfavorable development for our E&S Commercial business unit of $3.5 million was primarily driven by unfavorable claims development in the 2011 and 2010 accident years as a result of unfavorable loss development in commercial auto liability. The favorable development for our Hallmark Select business unit of $0.5 million was driven by favorable claims development in the 2011 and prior accident years related to our aircraft liability lines of business, partially offset by unfavorable claims development in the 2012 accident year related to our aircraft hull coverage. The favorable loss development for our Personal Lines business unit of $0.3 million was attributable to the 2012 and 2011 accident years, partially offset by unfavorable development in the 2010 and prior accident years. The favorable loss development for our Standard Commercial P&C business unit of $0.7 million was primarily related to commercial auto liability in the 2010 and prior accident years, partially offset by unfavorable loss development related to commercial property in the 2012 accident year.

 

19
 

 

We recorded $3.0 million of favorable development in reserve estimates during the three months ended March 31, 2012. The $3.0 million favorable development recognized in the first quarter of 2012 was attributable to $0.3 million favorable development on claims incurred in the 2011 accident year, $0.5 million favorable development on claims incurred in the 2010 accident year, $0.9 million favorable development on claims incurred in the 2009 accident year and $1.3 million favorable development on claims incurred in the 2008 and prior accident years. Our Standard Commercial P&C business unit and E&S Commercial business unit accounted for $2.9 million and $0.9 million, respectively, of the favorable development recognized during the first quarter of 2012. These favorable developments were partially offset by $0.8 million of unfavorable development in our Personal Lines business unit. The favorable development for our Standard Commercial P&C business unit of $2.9 million was driven by favorable claims development in the 2011 accident year as a result of favorable loss development in commercial property and commercial auto liability. Further contributing to the favorable development for our Standard Commercial P&C business unit was favorable claims development in the 2009 and prior accident years driven primarily by general liability and commercial auto liability. The favorable development for our E&S Commercial business unit of $0.9 million was driven by favorable claims development in the 2010 and prior accident years as a result of favorable loss development in general liability, commercial auto liability and commercial property, partially offset by unfavorable claims development in the 2011 accident year as a result of unfavorable loss development in commercial auto physical damage. The unfavorable loss development for our Personal Lines business unit of $0.8 million was attributable to 2010 and prior accident years.

 

8. Share-Based Payment Arrangements

 

Our 2005 Long Term Incentive Plan (“2005 LTIP”) is a stock compensation plan for key employees and non-employee directors that was approved by the shareholders on May 26, 2005. There are 2,000,000 shares authorized for issuance under the 2005 LTIP. As of March 31, 2013, there were incentive stock options to purchase 1,100,832 shares of our common stock outstanding and non-qualified stock options to purchase 304,157 shares of our common stock outstanding and there were 579,178 shares reserved for future issuance under the 2005 LTIP. The exercise price of all such outstanding stock options is equal to the fair market value of our common stock on the date of grant.

 

Incentive stock options granted under the 2005 LTIP prior to 2009 vest 10%, 20%, 30% and 40% on the first, second, third and fourth anniversary dates of the grant, respectively, and terminate five to ten years from the date of grant. Incentive stock options granted in 2009 and one grant of 5,000 incentive stock options in 2011 vest in equal annual increments on each of the first seven anniversary dates and terminate ten years from the date of grant. One grant of 25,000 incentive stock options in 2010 and one grant of 10,000 incentive stock options in 2011 vest in equal annual increments on each of the first three anniversary dates and terminate ten years from the date of grant. Non-qualified stock options granted under the 2005 LTIP generally vest 100% six months after the date of grant and terminate ten years from the date of grant. One grant of 200,000 non-qualified stock options in 2009 vests in equal annual increments on each of the first seven anniversary dates and terminates ten years from the date of grant.

 

20
 

 

A summary of the status of our stock options as of March 31, 2013 and changes during the three months then ended is presented below:

 

           Average     
       Weighted   Remaining   Aggregate 
       Average   Contractual   Intrinsic 
   Number of   Exercise   Term   Value 
   Shares   Price   (Years)   ($000) 
                 
Outstanding at January 1, 2013   1,404,989   $9.63           
Granted   -                
Exercised   -                
Forfeited or expired   -                
Outstanding at March 31, 2013   1,404,989   $9.63    5.0   $1,421 
Exercisable at March 31, 2013   1,111,418   $10.40    4.7   $758 

 

The following table details the intrinsic value of options exercised, total cost of share-based payments charged against income before income tax benefit and the amount of related income tax benefit recognized in income for the periods indicated (in thousands):

 

   Three Months Ended 
   March 31, 
   2013   2012 
         
Intrinsic value of options exercised  $-   $- 
           
Cost of share-based payments (non-cash)  $63   $138 
           
Income tax benefit of share-based          
payments recognized in income  $8   $11 

 

As of March 31, 2013, there was $0.6 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under our plans, of which $0.1 million is expected to be recognized for the remainder of 2013 and $0.2 million is expected to be recognized each year in 2014 and 2015 and $0.1 million is expected to be recognized in 2016.

 

The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model. Expected volatilities are based on the historical volatility of Hallmark’s and similar companies’ common stock for a period equal to the expected term. The risk-free interest rates for periods within the contractual term of the options are based on rates for U.S. Treasury Notes with maturity dates corresponding to the options’ expected lives on the dates of grant. Expected term is determined based on the simplified method as we do not have sufficient historical exercise data to provide a basis for estimating the expected term. There were no options granted during the first quarter of 2012 or 2013.

  

21
 

 

9. Segment Information

 

The following is business segment information for the three months ended March 31, 2013 and 2012 (in thousands):

 

   Three Months Ended 
   March 31, 
   2013   2012 
Revenues:        
Standard Commercial Segment  $20,288   $18,106 
Specialty Commercial Segment   51,680    40,393 
Personal Segment   20,978    24,431 
Corporate   195    56 
Consolidated  $93,141   $82,986 
           
Pre-tax income (loss) ,net of non-controlling interest:          
Standard Commercial Segment  $1,477   $(1,362)
Specialty Commercial Segment   3,698    5,977 
Personal Segment   (64)   (1,191)
Corporate   (2,948)   (3,230)
Consolidated  $2,163   $194 

 

The following is additional business segment information as of the dates indicated (in thousands):

 

   March 31,   December 31, 
   2013   2012 
Assets        
         
Standard Commercial Segment  $148,958   $145,162 
Specialty Commercial Segment   474,827    432,208 
Personal Segment   194,287    200,356 
Corporate   10,909    12,742 
Consolidated  $828,981   $790,468 

 

10. Reinsurance

 

We reinsure a portion of the risk we underwrite in order to control the exposure to losses and to protect capital resources. We cede to reinsurers a portion of these risks and pay premiums based upon the risk and exposure of the policies subject to such reinsurance. Ceded reinsurance involves credit risk and is generally subject to aggregate loss limits. Although the reinsurer is liable to us to the extent of the reinsurance ceded, we are ultimately liable as the direct insurer on all risks reinsured. Reinsurance recoverables are reported after allowances for uncollectible amounts. We monitor the financial condition of reinsurers on an ongoing basis and review our reinsurance arrangements periodically. Reinsurers are selected based on their financial condition, business practices and the price of their product offerings. In order to mitigate credit risk to reinsurance companies, most of our reinsurance recoverable balance as of March 31, 2013 is with reinsurers that have an A.M. Best Company rating of “A–” or better.

 

22
 

 

The following table shows earned premiums ceded and reinsurance loss recoveries by period (in thousands):

 

   Three Months Ended 
   March 31, 
   2013   2012 
Ceded earned premiums  $13,733   $12,386 
Reinsurance recoveries  $6,955   $4,977 

 

We currently reinsure the following exposures on business generated by our business units:

 

·Property catastrophe. Our property catastrophe reinsurance reduces the financial impact a catastrophe could have on our commercial and personal property insurance lines. Catastrophes might include multiple claims and policyholders. Catastrophes include hurricanes, windstorms, earthquakes, hailstorms, explosions, severe winter weather and fires. Our property catastrophe reinsurance is excess-of-loss reinsurance, which provides us reinsurance coverage for losses in excess of an agreed-upon amount. We utilize catastrophe models to assist in determining appropriate retention and limits to purchase. The terms of our property catastrophe reinsurance are:

 

oWe retain the first $6.0 million of property catastrophe losses in Texas and the first $15.0 million of property catastrophe losses in all other states;

 

oIn Texas, our reinsurers reimburse us 100% for any loss involving tropical depressions, tropical storms and/or hurricanes in excess of our $6.0 million retention and 87.5% for any other property catastrophe losses in excess of our $6.0 million retention, in each case up to $9.0 million for each catastrophic occurrence; and

 

oOur reinsurers reimburse us 100% for any loss occurrence in all states in excess of $15.0 million up to $25.0 million, subject to an aggregate limit of $50.0 million.

 

·Commercial property. Our commercial property reinsurance is excess-of-loss coverage intended to reduce the financial impact a single-event or catastrophic loss may have on our results. The terms of our commercial property reinsurance are:

 

oWe retain the first $1.0 million of loss for each commercial property risk;

 

oOur reinsurers reimburse us for the next $5.0 million for each commercial property risk, and $10.0 million for all commercial property risk involved in any one occurrence, in all cases subject to an aggregate limit of $30.0 million for all commercial property losses occurring during the treaty period; and

 

oIndividual risk facultative reinsurance is purchased on any commercial property with limits above $6.0 million.

 

 

23
 

 

·Commercial casualty. Our commercial casualty reinsurance is excess-of-loss coverage intended to reduce the financial impact a single-event loss may have on our results. The terms of our commercial casualty reinsurance are:

 

oWe retain the first $1.0 million of any commercial liability risk; and

 

oOur reinsurers reimburse us for the next $5.0 million for each commercial liability risk.

 

·Aviation. We purchase reinsurance specific to the aviation risks underwritten by our Hallmark Select business unit. This reinsurance provides aircraft hull and liability coverage and airport liability coverage on a per occurrence basis on the following terms:

 

oWe retain the first $1.0 million of each aircraft hull or liability loss or airport liability loss; and

 

oOur reinsurers reimburse us for the next $5.5 million of each combined aircraft hull and liability loss and for the next $4.0 million of each airport liability loss.

 

·Workers Compensation. We purchase excess of loss reinsurance specific to the workers compensation risks underwritten by our Workers Compensation business unit. The terms of our workers compensation reinsurance are:

 

oWe retain the first $1.0 million of each workers compensation loss; and

 

oOur reinsurers reimburse us 100% for the next $14.0 million for each workers compensation loss, subject to a maximum limit of $10.0 million for any one person and an aggregate limit of $28.0 million for all workers compensation losses.

 

·Personal Property. Effective February 1, 2013 we purchase proportional reinsurance where we cede 60% of the risks to reinsurers on the low value dwelling/homeowners, renters and manufactured homes coverages produced in all states by our Personal Lines business unit.

 

·Standard Commercial P&C. We purchase proportional reinsurance where we cede 100% of the risks to reinsurers on the equipment breakdown coverage on our commercial multi-peril property and business owners risks and on the employment practices liability coverage on certain commercial multi-peril, general liability and business owners risks.

 

·Excess & Umbrella. We purchase proportional reinsurance where we retain 20% of each risk and cede the remaining 80% to reinsurers on the commercial umbrella and excess liability insurance produced by our Hallmark Select business unit.  In states where we are not yet licensed to offer a non-admitted product, we utilize a fronting arrangement pursuant to which we assume all of the risk and then retrocede a portion of that risk under the same proportional reinsurance treaty. 

 

·Professional Liability. Effective June 1, 2012 we purchase proportional reinsurance on our medical professional liability risks produced by our Hallmark Select business unit where we retain 50% of each risk and cede the remaining 50% to reinsurers. Prior to June 1, 2012 we retained 40% of each risk and ceded the remaining 60% to reinsurers. In states where we are not yet licensed to offer a non-admitted product, we utilize a fronting arrangement pursuant to which we assume all of the risk and then retrocede a portion of that risk under the same proportional reinsurance treaty.

 

·E&S Commercial. We purchase facultative reinsurance on our commercial umbrella and excess liability risks produced by our E&S Commercial business unit where we retain 10% of the first $1.0 million of risk and cede the remaining 90% to reinsurers. We cede 100% of our commercial umbrella and excess liability risks in excess of $1.0 million.

 

24
 

 

·Hallmark County Mutual. HCM is used to front certain lines of business in our Specialty Commercial and Personal Segments in Texas where we previously produced policies for third party county mutual insurance companies and reinsured 100% for a fronting fee. In addition, HCM is used to front business produced by unaffiliated third parties. HCM does not retain any business.

 

·Hallmark National Insurance Company. Simultaneous with the December 31, 2010 closing of our acquisition of HNIC, HNIC entered into reinsurance contracts with an affiliate of the seller pursuant to which such affiliate of the seller handles all claims and assumes all liabilities arising under policies issued by HNIC prior to closing or during a transition period following the closing.

 

11. Revolving Credit Facility Payable

 

Our First Restated Credit Agreement with The Frost National Bank dated January 27, 2006, as amended to date, provides a revolving credit facility of $15.0 million. We pay interest on the outstanding balance at our election at a rate of the prime rate or LIBOR plus 2.5%.  We pay an annual fee of 0.25% of the average daily unused balance of the credit facility. We pay letter of credit fees at the rate of 1.00% per annum.  Our obligations under the revolving credit facility are secured by a security interest in the capital stock of all of our subsidiaries, guarantees of all of our subsidiaries and the pledge of all of our non-insurance company assets.  The revolving credit facility contains covenants that, among other things, require us to maintain certain financial and operating ratios and restrict certain distributions, transactions and organizational changes.   As of March 31, 2013, we were in compliance with all of our covenants.  As of March 31, 2013, the balance on the revolving note was $1.5 million. The revolving note currently bears interest at 2.78% per annum.

 

12. Subordinated Debt Securities

 

On June 21, 2005, we entered into a trust preferred securities transaction pursuant to which we issued $30.9 million aggregate principal amount of subordinated debt securities due in 2035.  To effect the transaction, we formed Trust I as a Delaware statutory trust.  Trust I issued $30.0 million of preferred securities to investors and $0.9 million of common securities to us.  Trust I used the proceeds from these issuances to purchase the subordinated debt securities.  Our Trust I subordinated debt securities bear an initial interest rate of 7.725% until June 15, 2015, at which time interest will adjust quarterly to the three-month LIBOR rate plus 3.25 percentage points.  Trust I pays dividends on its preferred securities at the same rate.  Under the terms of our Trust I subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity.  The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2013, the balance of our Trust I subordinated debt was $30.9 million.

 

On August 23, 2007, we entered into a trust preferred securities transaction pursuant to which we issued $25.8 million aggregate principal amount of subordinated debt securities due in 2037.  To effect the transaction, we formed Trust II as a Delaware statutory trust.  Trust II issued $25.0 million of preferred securities to investors and $0.8 million of common securities to us.  Trust II used the proceeds from these issuances to purchase the subordinated debt securities.  Our Trust II subordinated debt securities bear an initial interest rate of 8.28% until September 15, 2017, at which time interest will adjust quarterly to the three-month LIBOR rate plus 2.90 percentage points.  Trust II pays dividends on its preferred securities at the same rate.  Under the terms of our Trust II subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity.  The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2013, the balance of our Trust II subordinated debt was $25.8 million.

 

25
 

 

13. Deferred Policy Acquisition Costs

 

The following table shows total deferred and amortized policy acquisition costs activity by period (in thousands):

 

   Three Months Ended 
   March 31, 
   2013   2012 
         
Deferred  $(16,489)  $(25,686)
Amortized   15,083    23,697 
           
Net  $(1,406)  $(1,989)

 

14. Earnings per Share

 

The following table sets forth basic and diluted weighted average shares outstanding for the periods indicated (in thousands):

 

   Three Months Ended 
   March 31, 
   2013   2012 
         
Weighted average shares - basic   19,263    19,263 
Effect of dilutive securities   89    - 
Weighted average shares - assuming dilution   19,352    19,263 

 

For the three months ended March 31, 2013 and 2012, 779,999 shares and 880,832 shares, respectively, of common stock potentially issuable upon the exercise of employee stock options were excluded from the weighted average number of shares outstanding on a diluted basis because the effect of such options would be anti-dilutive.

  

26
 

 

15. Net Periodic Pension Cost

 

The following table details the net periodic pension cost incurred by period (in thousands):

 

   Three Months Ended 
   March 31, 
   2013   2012 
Interest cost  $126   $141 
Amortization of net loss   123    120 
Expected return on plan assets   (154)   (146)
Net periodic pension cost  $95   $115 

 

We contributed $11 thousand and $126 thousand to our frozen defined benefit cash balance plan during the three months March 31, 2013 and 2012, respectively. Refer to Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012 for more discussion of our retirement plans.

 

16. Income Taxes

Our effective income tax rate for the three months ended March 31, 2013 was 21.7% as compared to the 10.6% effective income tax rate for the three month period ended March 31, 2012.  The effective income tax rate is less than the statutory tax rate due in large part to significant tax exempt income in both periods. The increase in the effective tax rate period to period was primarily due to the change in proportion of tax exempt income to total pre-tax income during the first quarter of 2013 as compared to the first quarter of 2012.

 

17. Commitments and Contingencies

 

In December 2010, our E&S Commercial business unit was informed by the Texas Comptroller of Public Accounts that a surplus lines tax audit covering the period January 1, 2007 through December 31, 2009 was complete. A subsidiary within our E&S Commercial business unit (“TGA”) frequently acts as a managing general underwriter (“MGU”) authorized to underwrite policies on behalf of Republic Vanguard Insurance Company and HSIC, both Texas eligible surplus lines insurance carriers. In its role as the MGU, TGA underwrites policies on behalf of these carriers while other agencies located in Texas, generally referred to as “producing agents,” deliver the policies to the insureds and collect all premiums due from the insureds. During the period under audit, the producing agents also collected the surplus lines premium taxes due on the policies from the insureds, held them in trust, and timely remitted those taxes to the Comptroller. We believe this system for collecting and paying the required surplus lines premium taxes complies in all respects with the Texas Insurance Code and other regulations, which clearly require that the same party who delivers the policies and collects the premiums will also collect premium taxes, hold premium taxes in trust, and pay premium taxes to the Comptroller. It also complies with long standing industry practice. The Comptroller asserts that TGA is liable for the surplus lines premium taxes related to policy transactions and premiums collected from surplus lines insureds during the audit period and that TGA owes $4.5 million in premium taxes, as well as $0.9 million in penalties and interest for the audit period.

 

We disagree with the Comptroller and intend to vigorously fight their assertion that TGA is liable for the surplus lines premium taxes. We have engaged in conversations with the Comptroller’s counsel and are waiting on the Comptroller’s position paper. At this stage, we cannot predict the course of any proceedings, the timing of any rulings or other significant events relating to such surplus lines tax audit.  Given these limitations and the inherent difficulty of projecting the outcome of regulatory disputes, we are presently unable to reasonably estimate the possible loss or legal costs that are likely to arise out of the surplus lines tax audit or any future proceedings relating to this matter. Therefore we have not accrued any amount as of March 31, 2013 related to this matter.

 

27
 

 

We are engaged in other legal proceedings in the ordinary course of business, none of which, either individually or in the aggregate, are believed likely to have a material adverse effect on our consolidated financial position or results of operations, in the opinion of management. The various legal proceedings to which we are a party are routine in nature and incidental to our business. 

 

18. Changes in Accumulated Other Comprehensive Income Balances:

 

The changes in accumulated other comprehensive income balances as of March 31, 2013 and 2012 were as follows (in thousands):

 

   Minimum       Accumulated Other 
   Pension   Unrealized   Comprehensive 
   Liability   Gains (Loss)   Income (Loss) 
             
Balance at December 31, 2011  $(2,978)  $9,424   $6,446 
                
Other comprehensive income:               
                
Change in net actuarial loss (see Note 15)   120    -    120 
               
Tax effect on change in net actuarial loss   (42)   -    (42)
                
Net unrealized holding gains arising during the period   -    2,024    2,024 
               
Tax effect on unrealized gains arising during the period   -    (709)   (709)
                
Reclassification adjustment for losses included in net realized gains (losses)   -    101    101 
               
Tax effect on reclassification adjustment for losses included               
in income tax expense   -    (35)   (35)
Other comprehensive income , net of tax   78    1,381    1,459 
                
Balance at March 31, 2012  $(2,900)  $10,805   $7,905 
                
Balance at December 31, 2012  $(2,954)  $10,853   $7,899 
                
Other comprehensive income:               
                
Change in net actuarial loss (see Note 15)   123    -    123 
                
Tax effect on change in net actuarial loss   (43)   -    (43)
               
Net unrealized holding gains arising during the period   -    9,531    9,531 
               
Tax effect on unrealized gains arising during the period   -    (3,336)   (3,336)
                
Reclassification adjustment for gains included in net realized gains (losses)   -    (1,809)   (1,809)
               
Tax effect on reclassification adjustment for gains included               
in income tax expense   -    633    633 
                
Other comprehensive income , net of tax   80    5,019    5,099 
                
                
Balance at March 31, 2013  $(2,874)  $15,872   $12,998 

 

28
 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read together with our consolidated financial statements and the notes thereto. This discussion contains forward-looking statements. Please see “Risks Associated with Forward-Looking Statements in this Form 10-Q” for a discussion of some of the uncertainties, risks and assumptions associated with these statements.

 

Introduction

 

Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, “we,” “us” or “our”) is an insurance holding company that, through its subsidiaries, engages in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing commercial insurance, personal insurance and general aviation insurance, as well as providing other insurance related services. Our business is geographically concentrated in the south central and northwest regions of the United States, except for our Hallmark Select business which is written on a national basis. We pursue our business activities through subsidiaries whose operations are organized into five business units, which are supported by our insurance company subsidiaries.

 

Our non-carrier insurance activities are segregated by business units into the following reportable segments:

 

·Standard Commercial Segment. Our Standard Commercial Segment includes the standard lines commercial property/casualty insurance products and services handled by our Standard Commercial P&C business unit and the workers compensation insurance products handled by our Workers Compensation business unit.

 

·Specialty Commercial Segment. Our Specialty Commercial Segment includes the excess and surplus lines commercial property/casualty insurance products and services handled by our E&S Commercial business unit and the general aviation, commercial umbrella and excess liability and medical professional liability insurance products and services handled by our Hallmark Select business unit, as well as certain Specialty Programs which are managed at the parent level.

 

·Personal Segment. Our Personal Segment includes the non-standard personal automobile, low value dwelling/homeowners, renters, manufactured homes, motorcycle and business auto insurance products and services handled by our Personal Lines business unit.

 

The retained premium produced by these reportable segments is supported by the following insurance company subsidiaries:

 

·American Hallmark Insurance Company of Texas (“AHIC”) presently retains a portion of the risks on the commercial property/casualty and workers compensation policies marketed within the Standard Commercial Segment, retains a portion of the risks on personal policies marketed within the Personal Segment and retains a portion of the risks on the commercial, medical professional liability, aviation and satellite launch property/casualty policies marketed within the Specialty Commercial Segment.

 

·Hallmark Specialty Insurance Company (“HSIC”) presently retains a portion of the risks on the commercial property/casualty and medical professional liability policies marketed within the Specialty Commercial Segment and a portion of the commercial property/casualty policies marketed within the Standard Commercial Segment.

 

29
 

 

·Hallmark Insurance Company (“HIC”) presently retains a portion of the risks on both the personal policies marketed within the Personal Segment and the commercial and aviation property/casualty products marketed within the Specialty Commercial Segment.

 

·Hallmark National Insurance Company (“HNIC”) presently retains a portion of the risks on the personal policies marketed within the Personal Segment.

 

·Hallmark County Mutual Insurance Company (“HCM”) control and management is maintained through our wholly owned subsidiary CYR Insurance Management Company (“CYR”). CYR has as its primary asset a management agreement with HCM, which provides for CYR to have management and control of HCM. HCM is used to front certain lines of business in our Specialty Commercial and Personal Segments in Texas. HCM does not retain any business.

 

·Texas Builders Insurance Company (“TBIC”) retains a portion of the risks on the workers compensation policies marketed within our Standard Commercial Segment.

  

AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement pursuant to which AHIC retains 30% of the total net premiums written by any of them, HIC retains 27% of our total net premiums written by any of them, HSIC retains 30% of our total net premiums written by any of them and HNIC retains 13% of our total premiums written by any of them. Neither HCM nor TBIC is a party to the intercompany pooling arrangement. This pooling arrangement has no impact on our consolidated financial statements reported in accordance with U.S. generally accepted accounting principles (“GAAP”).

  

Results of Operations

 

Management Overview During the three months ended March 31, 2013, our total revenues were $93.1 million, representing a 12% increase from the $83.0 million in total revenues for the same period of 2012.  This increase in revenue was primarily attributable to increased earned premium due to increased production in our Specialty Commercial Segment and our Standard Commercial Segment. Further contributing to the increase in revenue were net realized gains on our investment portfolio during the first quarter of 2013 as compared to net realized losses reported during the first quarter of 2012. The increase in revenue was partially offset by lower earned premium in our Personal Segment due mostly to the impact of a reduction of premium written in underperforming states and products exited.

 

The increase in revenue for the three months ended March 31, 2013, was accompanied by increased loss and LAE of $6.9 million as compared to the same period during 2012 due primarily to increased premium volume, as well as $2.0 million of unfavorable prior year loss reserve development for the three months ended March 31, 2013 as compared to favorable prior year loss reserve development of $3.0 million for the same period of 2012. This increase in loss and LAE was partially offset by favorable current accident year loss trends in our E&S Commercial business unit. Further offsetting the increase in loss and LAE was a $3.9 million decrease in weather related losses to $0.8 million for the three months ended March 31, 2013 from $4.7 million reported during the same period of 2012. Other operating expenses also increased due mostly to increased production related expenses in our E&S Commercial business unit.

 

30
 

 

As a result, we reported net income of $1.7 million for the three months ended March 31, 2013, which was a $1.5 million improvement from the $0.2 million net income reported for the first quarter of 2012.  On a diluted basis per share, net income was $0.09 per share for the three months ended March 31, 2013, as compared to net income of $0.01 per share for the same period in 2012.  

 

First Quarter 2013 as Compared to First Quarter 2012

 

The following is additional business segment information for the three months ended March 31, 2013 and 2012 (in thousands):

 

   Three Months Ended March 31 
   Standard
Commercial
Segment
    Specialty
Commercial
Segment
    Personal
Segment
   Corporate   Consolidated 
   2013   2012   2013   2012   2013   2012   2013   2012   2013   2012 
Gross premiums written  $21,642    18,847   $65,306    54,885   $21,199    23,663   $-    -   $108,147    97,395 
Ceded premiums written   (1,995)   (1,457)   (10,932)   (10,814)   (1,324)   (162)   -    -    (14,251)   (12,433)
Net premiums written   19,647    17,390    54,374    44,071    19,875    23,501    -    -    93,896    84,962 
Change in unearned premiums   (1,117)   (561)   (5,521)   (6,036)   (770)   (1,157)   -    -    (7,408)   (7,754)
Net premiums earned   18,530    16,829    48,853    38,035    19,105    22,344    -    -    86,488    77,208 
                                                   
Total revenues   20,288    18,106    51,680    40,393    20,978    24,431    195    56    93,141    82,986 
                                                   
Losses and loss adjustment expenses   12,583    13,764    34,436    23,009    14,719    18,018    -    -    61,738    54,791 
                                                   
Pre-tax income (loss), net of non-controlling interest   1,477    (1,362)   3,698    5,977    (64)   (1,191)   (2,948   (3,230)   2,163    194 
                                                   
Net loss ratio (1)   67.9%   81.8%   70.5%   60.5%   77.0%   80.6%             71.4%   71.0%
Net expense ratio (1)   33.7%   31.1%   27.5%   28.5%   27.1%   26.6%             30.2%   31.4%
Net combined ratio (1)   101.6%   112.9%   98.0%   89.0%   104.1%   107.2%             101.6%   102.4%
                                                   
Favorable (Unfavorable) Prior Year Development   726    2,943    (2,990)   876    253    (790)   -    -    (2,011)   3,029 

 

(1) The net loss ratio is calculated as incurred losses and LAE divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated for our business units that retain 100% of produced premium as total operating expenses for the unit offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. For the business units that do not retain 100% of the produced premium, the net expense ratio is calculated as underwriting expenses of the insurance company subsidiaries for the unit offset by agency fee income, divided by net premiums earned, each determined in accordance with GAAP. Net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio.

 

31
 

 

Standard Commercial Segment

 

Gross premiums written for the Standard Commercial Segment were $21.6 million for the three months ended March 31, 2013, which was $2.8 million, or 15%, more than the $18.8 million reported for the same period in 2012. Net premiums written were $19.6 million for the three months ended March 31, 2013 as compared to $17.4 million reported for the same period in 2012. The increase in premium volume was primarily due to increased premium production in both our Standard Commercial P&C and Workers Compensation business units.

Total revenue for the Standard Commercial Segment of $20.3 million for the three months ended March 31, 2013 was $2.2 million, or 12%, more than the $18.1 million reported during the same period in 2012. This increase in total revenue was mostly due to increased net premiums earned of $1.7 million as well as higher net investment income of $0.2 million and a favorable profit share commission revenue adjustment of $0.3 million during the first quarter of 2013.

 

Our Standard Commercial Segment reported pre-tax income of $1.5 million for the three months ended March 31, 2013 as compared to a pre-tax loss of $1.4 million for the same period of 2012. The increased revenue discussed above and lower loss and LAE of $1.2 million were the primary drivers of the increased pre-tax income for the three months ended March 31, 2013, partially offset by higher operating expenses of $0.5 million, consisting primarily of production related expenses.

 

The Standard Commercial Segment reported a net loss ratio of 67.9% for the three months ended March 31, 2013 as compared to 81.8% for the same period of 2012. The gross loss ratio before reinsurance for the three months ended March 31, 2013 was 64.9% as compared to the 72.3% reported for the same period of 2012. The lower gross and net loss ratio is due primarily to lower weather related losses. The gross and net loss results for the three months ended March 31, 2013 and 2012 include $0.3 million and $4.0 million, respectively of weather related losses. During the three months ended March 31, 2013 and 2012, the Standard Commercial Segment reported favorable prior year loss reserve development of $0.7 million and $2.9 million, respectively. The Standard Commercial Segment reported a net expense ratio of 33.7% for the three months ended March 31, 2013 as compared to 31.1% for the same period in 2012. The increase in the expense ratio is in large part due to our Workers Compensation business unit generating a greater portion of the Standard Commercial Segment’s net earned premium for the three months ended March 31, 2013 as compared to the same period during 2012.

 

Specialty Commercial Segment

 

Gross premiums written for the Specialty Commercial Segment were $65.3 million for the three months ended March 31, 2013, which was $10.4 million, or 19%, more than the $54.9 million reported for the same period in 2012. Net premiums written were $54.4 million for the three months ended March 31, 2013 as compared to $44.1 million reported for the same period in 2012. The increase in premium volume was primarily due to increased premium production in our E&S Commercial business unit and our Hallmark Select business unit.

 

The $51.7 million of total revenue for the three months ended March 31, 2013 was $11.3 million higher than the $40.4 million reported for 2012. This 28% increase in revenue was due to higher net premiums earned of $10.8 million due predominately to increased production discussed above. Further contributing to this increased revenue was higher net investment income of $0.6 million, partially offset by lower favorable profit share commission revenue adjustment of $0.1 million for the three months ended March 31, 2013 as compared to the first quarter of 2012.

 

32
 

 

Pre-tax income for the Specialty Commercial Segment of $3.7 million for the first quarter of 2013 was $2.3 million lower than the $6.0 million reported for the same period in 2012. The decrease in pre-tax income was primarily due to higher loss and LAE expenses of $11.4 million and higher operating expenses of $2.2 million, partially offset by the increased revenue discussed above. Our E&S Commercial business unit reported a $10.0 million increase in loss and LAE due primarily to increased premium volume and $3.5 million of unfavorable prior year loss reserve development as compared to $0.9 million of favorable development during the same period of 2012. In addition, our Hallmark Select business unit reported a $1.4 million increase in loss and LAE which consisted of a $0.3 million increase in loss and LAE due to increased premium production in our commercial umbrella and excess liability line of business, a $0.6 million increase in loss and LAE primarily due to large loss volatility in our aircraft hull coverage during the first quarter of 2013 partially offset by $0.5 million of favorable prior year loss reserve development and a $0.5 million increase in loss and LAE in our Specialty Programs due primarily to increased current accident year loss trends. The increase in operating expense was the combined result of increased production related expenses of $2.0 million, higher professional service fees of $0.1 million and higher other operating expenses of $0.1 million.

 

The Specialty Commercial Segment reported a net loss ratio of 70.5% for the three months ended March 31, 2013 as compared to 60.5% for the same period during 2012. The gross loss ratio before reinsurance was 68.8% for the three months ended March 31, 2013 as compared to 59.5% for the same period in 2012. The higher gross loss ratio includes large hull loss volatility and $3.5 million of unfavorable prior year development for the three months ended March 31, 2013 as compared to $0.9 million of favorable prior year development for the same period during 2012. The Specialty Commercial Segment reported a net expense ratio of 27.5% for the first quarter of 2013 as compared to 28.5% reported for the same period the prior year. The decrease in the expense ratio is due primarily to increased net earned premium.

 

Personal Segment

 

Gross premiums written for the Personal Segment were $21.2 million for the three months ended March 31, 2013, which was $2.5 million, or 10%, less than the $23.7 million reported for the same period in 2012. Net premiums written for our Personal Segment were $19.9 million in the first quarter of 2013, which was a decrease of $3.6 million, or 15%, from the $23.5 million reported for the first quarter of 2012. The decrease in net premium written was due mostly to exiting certain underperforming states and programs and a quota share reinsurance contract entered into during the first quarter of 2013 on our low value dwelling/homeowners, renters, and manufactured homes lines of business.

 

Total revenue for the Personal Segment decreased 14% to $21.0 million for the first quarter of 2013 from $24.4 million for the first quarter of 2012. Lower earned premium of $3.2 million due to lower premium production discussed above and decreased finance charges of $0.2 million were the primary reasons for the decrease in revenue for the period.

 

Pre-tax loss for the Personal Segment was $0.1 million for the three months ended March 31, 2013 as compared to pre-tax loss of $1.2 million for the same period of 2012. The lower pre-tax loss was the result of decreased losses and LAE of $3.3 million and lower operating expenses of $1.3 million, the combined result of lower production related expenses of $0.8 million, lower salary and related expenses of $0.2 million and lower other operating expenses of $0.3 million. The decline in pre-tax loss was partially offset by lower revenue discussed above.

 

33
 

 

The Personal Segment reported a net loss ratio of 77.0% for the three months ended March 31, 2013 as compared to 80.6% for the first quarter of 2012. The gross loss ratio before reinsurance was 75.0% for the three months ended March 31, 2013 as compared to 79.6% for the same period in 2012. The loss and LAE during the three months ended March 31, 2013 included $0.3 million of favorable prior year loss reserve development as compared to $0.8 million of adverse prior year loss reserve development for the same period during 2012. The Personal Segment reported a net expense ratio of 27.1% for the first quarter of 2013 as compared to 26.6% for the same period of 2012. The increase in the expense ratio was due predominately to lower net earned premiums and lower finance charges.

 

Corporate

 

Total revenue for Corporate was $0.2 million for the three months ended March 31, 2013 as compared to $0.1 million for the same period the prior year. This increase in total revenue was due primarily to gains of $1.2 million recognized on our investment portfolio for the three months ended March 31, 2013 as compared to losses of $0.1 million recognized during the same period in 2012. Partially offsetting this increase in revenue was lower net investment income of $0.9 million and a decrease in other income of $0.2 million for the three months ended March 31, 2013 as compared to the same period of the prior year.

 

Corporate pre-tax loss was $2.9 million for the three months ended March 31, 2013 as compared to $3.2 million pre-tax loss for the same period the prior year. The decrease in pre-tax loss was the result of the increased revenue discussed above and lower salary and related expenses of $0.3 million partially offset by higher other operating expenses of $0.2 million due primarily to lower reductions recorded to the expected earn-out payable in conjunction with the acquisition of HNIC for the three months ended March 31, 2013 as compared to the same period in 2012.

 

Financial Condition and Liquidity

 

Sources and Uses of Funds

 

Our sources of funds are from insurance-related operations, financing activities and investing activities. Major sources of funds from operations include premiums collected (net of policy cancellations and premiums ceded), commissions, and processing and service fees. As a holding company, Hallmark is dependent on dividend payments and management fees from its subsidiaries to meet operating expenses and debt obligations. As of March 31, 2013, Hallmark had $1.3 million in unrestricted cash and invested assets at the holding company. Unrestricted cash and invested assets of our non-insurance subsidiaries were $10.7 million as of March 31, 2013. As of that date, our insurance subsidiaries held $79.4 million of cash and cash equivalents as well as $407.7 million in debt securities with an average modified duration of 2.5 years. Accordingly, we do not anticipate selling long-term debt instruments to meet any liquidity needs.

 

AHIC and TBIC, domiciled in Texas, are limited in the payment of dividends to their stockholders in any 12-month period, without the prior written consent of the Texas Department of Insurance, to the greater of statutory net income for the prior calendar year or 10% of statutory policyholders’ surplus as of the prior year end. Dividends may only be paid from unassigned surplus funds. HIC, domiciled in Arizona, is limited in the payment of dividends to the lesser of 10% of prior year policyholders’ surplus or prior year's net investment income, without prior written approval from the Arizona Department of Insurance. HSIC, domiciled in Oklahoma, is limited in the payment of dividends to the greater of 10% of prior year policyholders’ surplus or prior year’s statutory net income, not including realized capital gains, without prior written approval from the Oklahoma Insurance Department. HNIC, domiciled in Ohio, is limited in the payment of dividends to the greater of 10% of statutory policyholders’ surplus as of the prior December 31 or statutory net income as of the prior December 31 without prior written approval from the Ohio Insurance Department. During 2013, the aggregate ordinary dividend capacity of these subsidiaries is $21.0 million, of which $15.1 million is available to Hallmark. As a county mutual, dividends from HCM are payable to policyholders. None of our insurance company subsidiaries paid a dividend to Hallmark during the first three months of 2013 or the 2012 fiscal year.

 

34
 

 

Comparison of March 31, 2013 to December 31, 2012

 

On a consolidated basis, our cash and investments (excluding restricted cash) at March 31, 2013 were $552.0 million compared to $530.5 million at December 31, 2012. The acquisition and disposition of debt securities settled subsequent to quarter end was the primary reason for this increase, as well as cash flow from operations and an increase in investment fair value.

 

Comparison of Three Months Ended March 31, 2013 and March 31, 2012

 

Net cash provided by our consolidated operating activities was $5.8 million for the first three months of 2013 compared to net cash provided by operating activities of $4.8 million for the first three months of 2012. The increase in operating cash flow was primarily due to higher collected premiums written by our E&S Commercial business unit during the first quarter of 2013, partially offset by increased claim and operating expense payments.

 

Net cash provided by investing activities during the first three months of 2013 was $0.5 million as compared to net cash used by investing activities of $6.4 million for the same period of 2012.  The increase in cash provided by investing activities during the first quarter of 2013 was due to an increase in maturities, sales and redemptions of investment securities of $16.4 million, partially offset by a $7.1 million increase in purchases of debt and equity securities, a $2.3 million increase in transfers into restricted cash and an increase in purchases of property and equipment of $0.1 million.

 

There were no financing cash flow activities during the first three months of 2013. Cash used in financing activities during the first three months of 2012 was $2.6 million as a result of a $2.5 million repayment on our revolving credit facility and a distribution to non-controlling interest.

 

Credit Facilities

 

Our First Restated Credit Agreement with The Frost National Bank dated January 27, 2006, as amended to date, provides a revolving credit facility of $15.0 million. We pay interest on the outstanding balance at our election at a rate of the prime rate or LIBOR plus 2.5%.  We pay an annual fee of 0.25% of the average daily unused balance of the credit facility. We pay letter of credit fees at the rate of 1.00% per annum.  Our obligations under the revolving credit facility are secured by a security interest in the capital stock of all of our subsidiaries, guarantees of all of our subsidiaries and the pledge of all of our non-insurance company assets.  The revolving credit facility contains covenants that, among other things, require us to maintain certain financial and operating ratios and restrict certain distributions, transactions and organizational changes.  We are in compliance with all of our covenants.  As of March 31, 2013, the balance on the revolving note was $1.5 million. The revolving note currently bears interest at 2.78% per annum.

 

35
 

 

Subordinated Debt Securities

 

On June 21, 2005, we entered into a trust preferred securities transaction pursuant to which we issued $30.9 million aggregate principal amount of subordinated debt securities due in 2035. To effect the transaction, we formed a Delaware statutory trust, Hallmark Statutory Trust I (“Trust I”). Trust I issued $30.0 million of preferred securities to investors and $0.9 million of common securities to us. Trust I used the proceeds from these issuances to purchase the subordinated debt securities. Our Trust I subordinated debt securities bear an initial interest rate of 7.725% until June 15, 2015, at which time interest will adjust quarterly to the three-month LIBOR rate plus 3.25 percentage points. Trust I pays dividends on its preferred securities at the same rate. Under the terms of our Trust I subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity. The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2013, the balance of our Trust I subordinated debt was $30.9 million.

 

On August 23, 2007, we entered into a trust preferred securities transaction pursuant to which we issued $25.8 million aggregate principal amount of subordinated debt securities due in 2037. To effect the transaction, we formed a Delaware statutory trust, Hallmark Statutory Trust II (“Trust II”). Trust II issued $25.0 million of preferred securities to investors and $0.8 million of common securities to us. Trust II used the proceeds from these issuances to purchase the subordinated debt securities. Our Trust II subordinated debt securities bear an initial interest rate of 8.28% until September 15, 2017, at which time interest will adjust quarterly to the three-month LIBOR rate plus 2.90 percentage points. Trust II pays dividends on its preferred securities at the same rate. Under the terms of our Trust II subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity. The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2013, the balance of our Trust II subordinated debt was $25.8 million.

  

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

There have been no material changes to the market risks discussed in Item 7A to Part II of our Form 10-K for the fiscal year ended December 31, 2012.

  

Item 4. Controls and Procedures.

 

The principal executive officer and principal financial officer of Hallmark have evaluated our disclosure controls and procedures and have concluded that, as of the end of the period covered by this report, such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is timely recorded, processed, summarized and reported. The principal executive officer and principal financial officer also concluded that such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under such Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. During the most recent fiscal quarter, there have been no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

36
 

 

Risks Associated with Forward-Looking Statements Included in this Form 10-Q

 

This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created thereby. These statements include the plans and objectives of management for future operations, including plans and objectives relating to future growth of our business activities and availability of funds. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework, weather-related events and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

  

37
 

 

PART II

OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

In December 2010, our E&S Commercial business unit was informed by the Texas Comptroller of Public Accounts that a surplus lines tax audit covering the period January 1, 2007 through December 31, 2009 was complete. A subsidiary within our E&S Commercial business unit (“TGA”) frequently acts as a managing general underwriter (“MGU”) authorized to underwrite policies on behalf of Republic Vanguard Insurance Company and HSIC, both Texas eligible surplus lines insurance carriers. In its role as the MGU, TGA underwrites policies on behalf of these carriers while other agencies located in Texas, generally referred to as “producing agents,” deliver the policies to the insureds and collect all premiums due from the insureds. During the period under audit, the producing agents also collected the surplus lines premium taxes due on the policies from the insureds, held them in trust, and timely remitted those taxes to the Comptroller. We believe this system for collecting and paying the required surplus lines premium taxes complies in all respects with the Texas Insurance Code and other regulations, which clearly require that the same party who delivers the policies and collects the premiums will also collect premium taxes, hold premium taxes in trust, and pay premium taxes to the Comptroller. It also complies with long standing industry practice. The Comptroller asserts that TGA is liable for the surplus lines premium taxes related to policy transactions and premiums collected from surplus lines insureds during the audit period and that TGA owes $4.5 million in premium taxes, as well as $0.9 million in penalties and interest for the audit period.

 

We disagree with the Comptroller and intend to vigorously fight their assertion that TGA is liable for the surplus lines premium taxes. We have engaged in conversations with the Comptroller’s counsel and are waiting on the Comptroller’s position paper. At this stage, we cannot predict the course of any proceedings, the timing of any rulings or other significant events relating to such surplus lines tax audit.  Given these limitations and the inherent difficulty of projecting the outcome of regulatory disputes, we are presently unable to reasonably estimate the possible loss or legal costs that are likely to arise out of the surplus lines tax audit or any future proceedings relating to this matter. Therefore we have not accrued any amount as of March 31, 2013 related to this matter.

 

We are engaged in various legal proceedings that are routine in nature and incidental to our business. None of these proceedings, either individually or in the aggregate, are believed, in our opinion, to have a material adverse effect on our consolidated financial position or our results of operations.

 

Item 1A. Risk Factors.

 

There have been no material changes to the risk factors discussed in Item 1A to Part I of our Form 10-K for the fiscal year ended December 31, 2012.

  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None. 

 

38
 

  

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

The following exhibits are filed herewith or incorporated herein by reference:

 

Exhibit
Number
  Description
     
3(a)   Restated Articles of Incorporation of the registrant, as amended (incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form S-1 [Registration No. 333-136414] filed September 8, 2006).
     
3(b)   Amended and Restated By-Laws of the registrant (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed October 1, 2007).
     
31(a)   Certification of principal executive officer required by Rule 13a-14(a) or Rule 15d-14(a).
     
31(b)   Certification of principal financial officer required by Rule 13a-14(a) or Rule 15d-14(a).
     
32(a)   Certification of principal executive officer Pursuant to 18 U.S.C.§1350.
     
32(b)   Certification of principal financial officer Pursuant to 18 U.S.C.§1350.
     
101 INS+   XBRL Instance Document.
     
101 SCH+   XBRL Taxonomy Extension Schema Document.
     
101 CAL+   XBRL Taxonomy Extension Calculation Linkbase Document.
     
101 LAB+   XBRL Taxonomy Extension Label Linkbase Document.
     
101 PRE+   XBRL Taxonomy Extension Presentation Linkbase Document.
     
101 DEF+   XBRL Taxonomy Extension Definition Linkbase Document.
     
+   Furnished with this Quarterly Report on Form 10-Q and included in Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012, (ii) the Consolidated Statements of Operations for the three months ended March 31, 2013 and 2012,   (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012, (iv) Consolidated Statements of Stockholder’s Equity for the three months ended March 31, 2013 and 2012, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 and (vi) related notes.

 

39
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

HALLMARK FINANCIAL SERVICES, INC.

(Registrant)

 

Date: May 8, 2013 /s/ Mark J. Morrison
  Mark J. Morrison, Chief Executive Officer and President
   
Date: May 8, 2013 /s/ Jeffrey R. Passmore
  Jeffrey R. Passmore, Chief Accounting Officer and Senior Vice President

 

40