UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended December 31, 2014
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number 814-00794
Golub Capital BDC, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 27-2326940 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
150 South Wacker Drive, Suite 800
Chicago, IL 60606
(Address of principal executive offices)
(312) 205-5050
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer ¨ | |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of February 6, 2015, the Registrant had 47,171,518 shares of common stock, $0.001 par value, outstanding.
2 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Statements of Financial Condition |
(In thousands, except share and per share data) |
December 31, 2014 | September 30, 2014 | |||||||
Assets | (unaudited) | |||||||
Investments, at fair value | ||||||||
Non-controlled/non-affiliate company investments | $ | 1,357,614 | $ | 1,309,701 | ||||
Non-controlled affiliate company investments | 3,407 | 3,080 | ||||||
Controlled affiliate company investments | 39,705 | 34,831 | ||||||
Total investments, at fair value (cost of $1,391,805 and $1,337,580, respectively) | 1,400,726 | 1,347,612 | ||||||
Cash and cash equivalents | 5,740 | 5,135 | ||||||
Restricted cash and cash equivalents | 35,686 | 74,808 | ||||||
Interest receivable | 6,185 | 5,791 | ||||||
Deferred financing costs | 9,436 | 9,515 | ||||||
Receivable from investments sold | 2,232 | - | ||||||
Other assets | 578 | 527 | ||||||
Total Assets | $ | 1,460,583 | $ | 1,443,388 | ||||
Liabilities | ||||||||
Debt | $ | 714,650 | $ | 697,150 | ||||
Secured borrowings, at fair value (proceeds of $376 and $384, respectively) | 380 | 389 | ||||||
Interest payable | 4,455 | 3,196 | ||||||
Management and incentive fees payable | 5,853 | 8,451 | ||||||
Accounts payable and accrued expenses | 1,468 | 1,397 | ||||||
Accrued trustee fees | 59 | 66 | ||||||
Total Liabilities | 726,865 | 710,649 | ||||||
Commitments and contingencies (Note 8) | ||||||||
Net Assets | ||||||||
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of December 31, 2014 and September 30, 2014 | - | - | ||||||
Common stock, par value $0.001 per share, 100,000,000 shares authorized, 47,171,518 and 47,119,498 shares issued and outstanding as of December 31, 2014 and September 30, 2014, respectively | 47 | 47 | ||||||
Paid in capital in excess of par | 721,364 | 720,479 | ||||||
Undistributed net investment income | 3,106 | 3,627 | ||||||
Net unrealized appreciation (depreciation) on investments and secured borrowings | 11,583 | 12,694 | ||||||
Net realized gain (loss) on investments | (2,382 | ) | (4,108 | ) | ||||
Total Net Assets | 733,718 | 732,739 | ||||||
Total Liabilities and Total Net Assets | $ | 1,460,583 | $ | 1,443,388 | ||||
Number of common shares outstanding | 47,171,518 | 47,119,498 | ||||||
Net asset value per common share | $ | 15.55 | $ | 15.55 |
See Notes to Consolidated Financial Statements.
3 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Statements of Operations (unaudited) |
(In thousands, except share and per share data) |
Three months ended December 31, | ||||||||
2014 | 2013 | |||||||
Investment income | ||||||||
From non-controlled/non-affiliate company investments: | ||||||||
Interest income | $ | 26,769 | $ | 24,157 | ||||
Dividend income | 18 | 16 | ||||||
Fee income | 208 | 829 | ||||||
Total investment income from non-controlled/non-affiliate company investments | 26,995 | 25,002 | ||||||
From non-controlled affiliate company investments: | ||||||||
Interest income | - | 225 | ||||||
Fee income | - | 171 | ||||||
Total investment income from non-controlled affiliate company investments | - | 396 | ||||||
From controlled affiliate company investments: | ||||||||
Interest income | 550 | 181 | ||||||
Total investment income from controlled affiliate company investments | 550 | 181 | ||||||
Total investment income | 27,545 | 25,579 | ||||||
Expenses | ||||||||
Interest and other debt financing expenses | 5,694 | 4,092 | ||||||
Base management fee | 4,821 | 3,824 | ||||||
Incentive fee | 1,071 | 3,032 | ||||||
Professional fees | 629 | 658 | ||||||
Administrative service fee | 607 | 582 | ||||||
General and administrative expenses | 166 | 131 | ||||||
Total expenses | 12,988 | 12,319 | ||||||
Net investment income | 14,557 | 13,260 | ||||||
Net gain (loss) on investments and secured borrowings | ||||||||
Net realized gains (losses): | ||||||||
Non-controlled/non-affiliate company investments | 1,726 | (4,994 | ) | |||||
Net realized gains (losses): | 1,726 | (4,994 | ) | |||||
Net unrealized appreciation (depreciation): | ||||||||
Non-controlled/non-affiliate company investments | (1,412 | ) | 6,133 | |||||
Non-controlled affiliate company investments | 327 | 274 | ||||||
Controlled affiliate company investments | (26 | ) | 240 | |||||
Net unrealized appreciation (depreciation) | (1,111 | ) | 6,647 | |||||
Net change in unrealized depreciation (appreciation) on secured borrowings | - | (76 | ) | |||||
Net gain (loss) on investments and secured borrowings | 615 | 1,577 | ||||||
Net increase in net assets resulting from operations | $ | 15,172 | $ | 14,837 | ||||
Per Common Share Data | ||||||||
Basic and diluted earnings per common share | $ | 0.32 | $ | 0.34 | ||||
Dividends and distributions declared per common share | $ | 0.32 | $ | 0.32 | ||||
Basic and diluted weighted average common shares outstanding | 47,121,194 | 43,285,250 |
See Notes to Consolidated Financial Statements.
4 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Statements of Changes in Net Assets (unaudited) |
(In thousands, except share data) |
Net Unrealized | ||||||||||||||||||||||||||||
Appreciation | ||||||||||||||||||||||||||||
Common Stock | Paid in Capital | (Depreciation) on | ||||||||||||||||||||||||||
Par | in Excess | Undistributed Net | Investments and | Net Realized Gain | Total | |||||||||||||||||||||||
Shares | Amount | of Par | Investment Income | Secured Borrowings | (Loss) on Investments | Net Assets | ||||||||||||||||||||||
Balance at September 30, 2013 | 43,282,932 | $ | 43 | $ | 652,669 | $ | 2,725 | $ | 9,225 | $ | (6,426 | ) | $ | 658,236 | ||||||||||||||
Issuance of common stock, net of offering and underwriting costs | - | - | - | - | - | - | - | |||||||||||||||||||||
Net increase in net assets resulting from operations | - | - | - | 13,260 | 6,571 | (4,994 | ) | 14,837 | ||||||||||||||||||||
Distributions to stockholders: | ||||||||||||||||||||||||||||
Stock issued in connection with dividend reinvestment plan | 42,643 | - | 758 | - | - | - | 758 | |||||||||||||||||||||
Dividends and distributions | - | - | - | (13,850 | ) | - | - | (13,850 | ) | |||||||||||||||||||
Balance at December 31, 2013 | 43,325,575 | $ | 43 | $ | 653,427 | $ | 2,135 | $ | 15,796 | $ | (11,420 | ) | $ | 659,981 | ||||||||||||||
Balance at September 30, 2014 | 47,119,498 | $ | 47 | $ | 720,479 | $ | 3,627 | $ | 12,694 | $ | (4,108 | ) | $ | 732,739 | ||||||||||||||
Issuance of common stock, net of offering and underwriting costs | - | - | - | - | - | - | - | |||||||||||||||||||||
Net increase in net assets resulting from operations | - | - | - | 14,557 | (1,111 | ) | 1,726 | 15,172 | ||||||||||||||||||||
Distributions to stockholders: | ||||||||||||||||||||||||||||
Stock issued in connection with dividend reinvestment plan | 52,020 | - | 885 | - | - | - | 885 | |||||||||||||||||||||
Dividends and distributions | - | - | - | (15,078 | ) | - | - | (15,078 | ) | |||||||||||||||||||
Balance at December 31, 2014 | 47,171,518 | $ | 47 | $ | 721,364 | $ | 3,106 | $ | 11,583 | $ | (2,382 | ) | $ | 733,718 |
See Notes to Consolidated Financial Statements.
5 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Statements of Cash Flows (unaudited) |
(In thousands) |
Three Months Ended December 31, | ||||||||
2014 | 2013 | |||||||
Cash flows from operating activities | ||||||||
Net increase in net assets resulting from operations | $ | 15,172 | $ | 14,837 | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) provided by operating activities | ||||||||
Amortization of deferred financing costs | 1,047 | 439 | ||||||
Accretion of discounts and amortization of premiums | (1,670 | ) | (1,865 | ) | ||||
Net realized (gain) loss on investments | (1,726 | ) | 4,994 | |||||
Net change in unrealized (appreciation) depreciation on investments | 1,111 | (6,647 | ) | |||||
Net change in unrealized appreciation (depreciation) on secured borrowings | - | 76 | ||||||
Proceeds from (fundings of) revolving loans, net | 90 | 277 | ||||||
Fundings of investments | (131,470 | ) | (256,213 | ) | ||||
Proceeds from principal payments and sales of portfolio investments | 80,941 | 103,570 | ||||||
PIK interest | (390 | ) | 653 | |||||
Changes in operating assets and liabilities: | ||||||||
Interest receivable | (394 | ) | 138 | |||||
Receivable for investments sold | (2,232 | ) | - | |||||
Other assets | (51 | ) | 73 | |||||
Interest payable | 1,259 | 1,882 | ||||||
Management and incentive fees payable | (2,598 | ) | 1,172 | |||||
Payable for investments purchased | - | (2,020 | ) | |||||
Accounts payable and accrued expenses | 71 | (265 | ) | |||||
Accrued trustee fees | (7 | ) | - | |||||
Net cash (used in) provided by operating activities | (40,847 | ) | (138,899 | ) | ||||
Cash flows from investing activities | ||||||||
Net change in restricted cash and cash equivalents | 39,122 | (1,384 | ) | |||||
Net cash (used in) provided by investing activities | 39,122 | (1,384 | ) | |||||
Cash flows from financing activities | ||||||||
Borrowings on debt | 33,550 | 215,350 | ||||||
Repayments of debt | (16,050 | ) | (50,250 | ) | ||||
Capitalized debt financing costs | (968 | ) | (1,581 | ) | ||||
Proceeds from secured borrowings | - | 16,448 | ||||||
Repayments on secured borrowings | (9 | ) | (11,010 | ) | ||||
Dividends and distributions paid | (14,193 | ) | (13,092 | ) | ||||
Net cash (used in) provided by financing activities | 2,330 | 155,865 | ||||||
Net change in cash and cash equivalents | 605 | 15,582 | ||||||
Cash and cash equivalents, beginning of period | 5,135 | 16,309 | ||||||
Cash and cash equivalents, end of period | $ | 5,740 | $ | 31,891 | ||||
Supplemental information: | ||||||||
Cash paid during the period for interest | $ | 3,383 | $ | 1,592 | ||||
Dividends and distributions declared during the period | 15,078 | 13,850 |
See Notes to Consolidated Financial Statements.
6 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Schedule of Investments (unaudited) |
December 31, 2014 |
(In thousands) |
Spread | Percentage | |||||||||||||||||||||||||
Investment | Above | Interest | Maturity | Principal / Par | of | Fair | ||||||||||||||||||||
Type | Index (1) | Rate(2) | Date | Amount | Cost | Net Assets | Value | |||||||||||||||||||
Investments | ||||||||||||||||||||||||||
United States | ||||||||||||||||||||||||||
Debt investments | ||||||||||||||||||||||||||
Aerospace and Defense | ||||||||||||||||||||||||||
ILC Dover, LP | One stop | P + 4.50% | 7.75 | % | 03/2019 | $ | 600 | $ | 593 | 0.1 | % | $ | 564 | |||||||||||||
ILC Dover, LP^ | One stop | L + 5.50% | 6.50 | % | 03/2020 | 18,477 | 18,357 | 2.4 | 17,923 | |||||||||||||||||
ILC Industries, Inc.(3) | One stop | L + 4.75% | N/A | (4) | 07/2020 | - | (31 | ) | - | - | ||||||||||||||||
ILC Industries, Inc.*^ | One stop | L + 4.75% | 5.75 | % | 07/2020 | 28,331 | 28,069 | 3.8 | 28,331 | |||||||||||||||||
NTS Technical Systems(3) | One stop | L + 5.50% | N/A | (4) | 11/2018 | - | (30 | ) | - | - | ||||||||||||||||
NTS Technical Systems*^ | One stop | L + 5.50% | 6.75 | % | 11/2018 | 18,823 | 18,540 | 2.6 | 18,823 | |||||||||||||||||
NTS Technical Systems(3) | One stop | L + 5.50% | N/A | (4) | 11/2018 | - | (63 | ) | - | - | ||||||||||||||||
Tresys Technology Holdings, Inc. | One stop | L + 6.75% | 8.00 | % | 12/2017 | 188 | 182 | - | 188 | |||||||||||||||||
Tresys Technology Holdings, Inc. | One stop | L + 6.75% | 8.00 | % | 12/2017 | 3,899 | 3,841 | 0.3 | 1,950 | |||||||||||||||||
Whitcraft LLC | Subordinated debt | N/A | 12.00 | % | 12/2018 | 1,877 | 1,858 | 0.3 | 1,877 | |||||||||||||||||
72,195 | 71,316 | 9.5 | 69,656 | |||||||||||||||||||||||
Automobile | ||||||||||||||||||||||||||
American Driveline Systems, Inc. | Senior loan | L + 5.50% | 7.17 | % | 01/2016 | 306 | 303 | - | 267 | |||||||||||||||||
American Driveline Systems, Inc.* | Senior loan | L + 5.50% | 7.00 | % | 01/2016 | 2,790 | 2,771 | 0.3 | 2,511 | |||||||||||||||||
K&N Engineering, Inc.(3) | Senior loan | L + 4.25% | N/A | (4) | 07/2019 | - | (4 | ) | - | - | ||||||||||||||||
K&N Engineering, Inc.^ | Senior loan | L + 4.25% | 5.25 | % | 07/2019 | 2,905 | 2,855 | 0.4 | 2,905 | |||||||||||||||||
K&N Engineering, Inc.(3) | Senior loan | L + 4.25% | N/A | (4) | 07/2019 | - | (18 | ) | - | - | ||||||||||||||||
Take 5 Oil Change, L.L.C.(3) | Senior loan | L + 5.25% | N/A | (4) | 07/2018 | - | (7 | ) | - | - | ||||||||||||||||
Take 5 Oil Change, L.L.C.^ | Senior loan | L + 5.25% | 6.25 | % | 07/2018 | 4,860 | 4,831 | 0.7 | 4,860 | |||||||||||||||||
10,861 | 10,731 | 1.4 | 10,543 | |||||||||||||||||||||||
Banking | ||||||||||||||||||||||||||
HedgeServ Holding L.P.^ | One stop | L + 8.25% | 5.25% cash/4.00% PIK | 02/2019 | 17,416 | 17,277 | 2.4 | 17,416 | ||||||||||||||||||
HedgeServ Holding L.P.(3) | One stop | L + 4.25% | N/A | (4) | 02/2019 | - | (8 | ) | - | - | ||||||||||||||||
Prommis Fin Co.(6) | Senior loan | P + 10.00% | 13.25 | % | 06/2015 | 82 | 81 | - | 2 | |||||||||||||||||
Prommis Fin Co.*(6) | Senior loan | N/A | 2.25% cash/11.5% PIK | 06/2015 | 119 | 119 | - | 3 | ||||||||||||||||||
17,617 | 17,469 | 2.4 | 17,421 | |||||||||||||||||||||||
Beverage, Food and Tobacco | ||||||||||||||||||||||||||
ABP Corporation | Senior loan | P + 3.50% | 7.25 | % | 09/2018 | 209 | 203 | - | 209 | |||||||||||||||||
ABP Corporation* | Senior loan | L + 4.75% | 6.00 | % | 09/2018 | 4,783 | 4,719 | 0.7 | 4,783 | |||||||||||||||||
ARG IH Corporation (Arby's)^ | Senior loan | L + 3.75% | 4.75 | % | 11/2020 | 2,331 | 2,306 | 0.3 | 2,328 | |||||||||||||||||
Atkins Nutritionals, Inc*^ | One stop | L + 5.00% | 6.25 | % | 01/2019 | 23,873 | 23,695 | 3.2 | 23,574 | |||||||||||||||||
Atkins Nutritionals, Inc* | One stop | L + 8.50% | 9.75 | % | 04/2019 | 21,636 | 21,343 | 2.9 | 21,527 | |||||||||||||||||
C. J. Foods, Inc.(3) | One stop | L + 5.50% | N/A | (4) | 05/2019 | - | (9 | ) | - | - | ||||||||||||||||
C. J. Foods, Inc.(3) | One stop | L + 5.50% | N/A | (4) | 05/2019 | - | (12 | ) | - | - | ||||||||||||||||
C. J. Foods, Inc. | One stop | L + 5.50% | 6.50 | % | 05/2019 | 3,216 | 3,174 | 0.4 | 3,216 | |||||||||||||||||
Candy Intermediate Holdings, Inc. (Ferrara Candy)^ | Senior loan | L + 6.25% | 7.50 | % | 06/2018 | 4,875 | 4,775 | 0.6 | 4,717 | |||||||||||||||||
Diversified Foodservice Supply, Inc.(3) | Senior loan | L + 4.50% | N/A | (4) | 12/2018 | - | (3 | ) | - | - | ||||||||||||||||
Diversified Foodservice Supply, Inc.* | Senior loan | L + 4.50% | 5.75 | % | 12/2018 | 4,556 | 4,520 | 0.6 | 4,556 | |||||||||||||||||
Firebirds International, LLC(3) | One stop | L + 6.25% | N/A | (4) | 05/2018 | - | (2 | ) | - | - | ||||||||||||||||
Firebirds International, LLC* | One stop | L + 6.25% | 7.50 | % | 05/2018 | 1,090 | 1,077 | 0.2 | 1,090 | |||||||||||||||||
Firebirds International, LLC | One stop | L + 6.25% | 7.50 | % | 05/2018 | 304 | 299 | - | 304 | |||||||||||||||||
Firebirds International, LLC(3) | One stop | L + 6.25% | N/A | (4) | 05/2018 | - | (4 | ) | - | - | ||||||||||||||||
First Watch Restaurants, Inc.(3) | One stop | L + 7.50% | N/A | (4) | 12/2018 | - | (22 | ) | - | - | ||||||||||||||||
First Watch Restaurants, Inc.*^ | One stop | L + 7.50% | 8.75 | % | 12/2018 | 14,327 | 14,174 | 2.0 | 14,327 | |||||||||||||||||
First Watch Restaurants, Inc.^ | One stop | L + 7.50% | 8.75 | % | 12/2018 | 1,748 | 1,743 | 0.2 | 1,748 | |||||||||||||||||
IT'SUGAR LLC | Senior loan | L + 7.50% | 9.00 | % | 04/2018 | 7,547 | 7,445 | 1.0 | 7,547 | |||||||||||||||||
IT'SUGAR LLC | Subordinated debt | N/A | 5.00 | % | 10/2017 | 1,707 | 1,707 | 0.3 | 1,847 | |||||||||||||||||
Julio & Sons Company | One stop | L + 5.50% | 6.50 | % | 09/2017 | 426 | 417 | 0.1 | 426 | |||||||||||||||||
Julio & Sons Company* | One stop | L + 5.50% | 6.50 | % | 09/2017 | 6,960 | 6,903 | 0.9 | 6,960 | |||||||||||||||||
Julio & Sons Company(3) | One stop | L + 5.50% | N/A | (4) | 09/2017 | - | (31 | ) | - | - | ||||||||||||||||
Northern Brewer, LLC | One stop | P + 9.25% | 8.50% cash/4.00% PIK | 02/2018 | 683 | 672 | 0.1 | 475 | ||||||||||||||||||
Northern Brewer, LLC | One stop | P + 9.25% | 8.50% cash/4.00% PIK | 02/2018 | 6,386 | 6,272 | 0.6 | 4,470 | ||||||||||||||||||
Tate's Bake Shop, Inc.(3) | Senior loan | L + 4.75% | N/A | (4) | 08/2019 | - | (4 | ) | - | - | ||||||||||||||||
Tate's Bake Shop, Inc.^ | Senior loan | L + 4.75% | 5.75 | % | 08/2019 | 3,000 | 2,972 | 0.4 | 3,000 | |||||||||||||||||
Tate's Bake Shop, Inc.(3) | Senior loan | L + 4.75% | N/A | (4) | 08/2019 | - | (5 | ) | - | - | ||||||||||||||||
Uinta Brewing Company(3) | One stop | L + 6.00% | N/A | (4) | 08/2019 | - | (7 | ) | - | - | ||||||||||||||||
Uinta Brewing Company^ | One stop | L + 6.00% | 7.00 | % | 08/2019 | 3,228 | 3,198 | 0.5 | 3,228 | |||||||||||||||||
112,885 | 111,515 | 15.0 | 110,332 | |||||||||||||||||||||||
Building and Real Estate | ||||||||||||||||||||||||||
Accruent, LLC* | One stop | L + 6.25% | 7.28 | % | 11/2019 | 4,757 | 4,710 | 0.6 | 4,709 | |||||||||||||||||
Brooks Equipment Company, LLC (3) | One stop | L + 5.75% | N/A | (4) | 08/2020 | - | (19 | ) | - | - | ||||||||||||||||
Brooks Equipment Company, LLC*^ | One stop | L + 5.75% | 6.75 | % | 08/2020 | 26,776 | 26,401 | 3.7 | 26,776 | |||||||||||||||||
ITEL Laboratories, Inc.(3) | Senior loan | L + 4.75% | N/A | (4) | 06/2018 | - | (1 | ) | - | - |
See Notes to Consolidated Financial Statements.
7 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Schedule of Investments (unaudited) – (continued) |
December 31, 2014 |
(In thousands) |
Spread | Percentage | |||||||||||||||||||||||||
Investment | Above | Interest | Maturity | Principal / Par | of | Fair | ||||||||||||||||||||
Type | Index (1) | Rate(2) | Date | Amount | Cost | Net Assets | Value | |||||||||||||||||||
ITEL Laboratories, Inc.* | Senior loan | L + 4.75% | 6.00 | % | 06/2018 | 754 | 747 | 0.1 | 754 | |||||||||||||||||
32,287 | 31,838 | 4.4 | 32,239 | |||||||||||||||||||||||
Cargo Transport | ||||||||||||||||||||||||||
RP Crown Parent (RedPrairie Corp)* | Senior loan | L + 5.00% | 6.00 | % | 12/2018 | 1,965 | 1,939 | 0.3 | 1,836 | |||||||||||||||||
Containers, Packaging and Glass | ||||||||||||||||||||||||||
Fort Dearborn Company* | Senior loan | P + 3.25% | 5.90 | % | 10/2017 | 7 | 6 | - | 7 | |||||||||||||||||
Fort Dearborn Company*^ | Senior loan | L + 4.25% | 5.25 | % | 10/2017 | 498 | 496 | 0.1 | 498 | |||||||||||||||||
Fort Dearborn Company* | Senior loan | P + 3.75% | 6.45 | % | 10/2018 | 24 | 24 | - | 24 | |||||||||||||||||
Fort Dearborn Company*^ | Senior loan | L + 4.75% | 5.75 | % | 10/2018 | 2,174 | 2,163 | 0.3 | 2,174 | |||||||||||||||||
Packaging Coordinators, Inc.*^ | Senior loan | L + 4.25% | 5.25 | % | 08/2021 | 14,962 | 14,820 | 2.0 | 14,514 | |||||||||||||||||
Packaging Coordinators, Inc. | Second Lien | L + 8.00% | 9.00 | % | 08/2022 | 10,000 | 9,904 | 1.3 | 9,750 | |||||||||||||||||
27,665 | 27,413 | 3.7 | 26,967 | |||||||||||||||||||||||
Diversified Conglomerate Manufacturing | ||||||||||||||||||||||||||
Chase Industries, Inc.*^ | One stop | L + 5.75% | 6.75 | % | 09/2020 | 21,038 | 20,838 | 2.9 | 21,038 | |||||||||||||||||
Chase Industries, Inc.(3) | One stop | L + 5.75% | N/A | (4) | 09/2020 | - | (21 | ) | - | - | ||||||||||||||||
Chase Industries, Inc.(3) | One stop | L + 5.75% | N/A | (4) | 09/2020 | - | (46 | ) | - | - | ||||||||||||||||
ICCN Acquisition Corp.(3) | One stop | L + 5.25% | N/A | (4) | 03/2019 | - | (4 | ) | - | - | ||||||||||||||||
ICCN Acquisition Corp.^ | One stop | L + 5.25% | 6.25 | % | 03/2019 | 3,988 | 3,929 | 0.5 | 3,988 | |||||||||||||||||
ICCN Acquisition Corp.(3) | One stop | L + 5.25% | N/A | (4) | 03/2019 | - | (13 | ) | - | - | ||||||||||||||||
Metal Spinners, Inc.* | Senior loan | L + 7.50% | 9.00 | % | 04/2015 | 1,280 | 1,277 | 0.2 | 1,280 | |||||||||||||||||
Metal Spinners, Inc.* | Senior loan | L + 7.50% | 9.00 | % | 04/2015 | 2,499 | 2,493 | 0.3 | 2,499 | |||||||||||||||||
Onicon Incorporated(3) | One stop | L + 4.50% | N/A | (4) | 12/2017 | - | (10 | ) | - | (12 | ) | |||||||||||||||
Onicon Incorporated* | One stop | L + 4.50% | 5.84 | % | 12/2017 | 3,328 | 3,286 | 0.4 | 3,279 | |||||||||||||||||
Onicon Incorporated | One stop | P + 3.50% | 5.84 | % | 12/2017 | 1,237 | 1,221 | 0.2 | 1,218 | |||||||||||||||||
Pasternack Enterprises, Inc.* | Senior loan | L + 5.00% | 6.25 | % | 12/2017 | 1,079 | 1,073 | 0.1 | 1,079 | |||||||||||||||||
Plex Systems, Inc.(3) | One stop | L + 7.50% | N/A | (4) | 06/2018 | - | (26 | ) | - | - | ||||||||||||||||
Plex Systems, Inc.*^ | One stop | L + 7.50% | 8.75 | % | 06/2018 | 18,797 | 18,415 | 2.6 | 18,797 | |||||||||||||||||
Sunless Merger Sub, Inc.(3) | Senior loan | L + 5.25% | N/A | (4) | 07/2016 | - | (1 | ) | - | (22 | ) | |||||||||||||||
Sunless Merger Sub, Inc.* | Senior loan | L + 5.25% | 6.50 | % | 07/2016 | 1,786 | 1,779 | 0.2 | 1,340 | |||||||||||||||||
TIDI Products, LLC(3) | One stop | L + 6.50% | N/A | (4) | 07/2017 | - | (10 | ) | - | - | ||||||||||||||||
TIDI Products, LLC*^ | One stop | L + 6.50% | 7.75 | % | 07/2018 | 16,677 | 16,463 | 2.3 | 16,677 | |||||||||||||||||
Vintage Parts, Inc.* | One stop | L + 4.50% | 5.75 | % | 12/2015 | 3,924 | 3,902 | 0.5 | 3,924 | |||||||||||||||||
Vintage Parts, Inc.* | One stop | L + 4.50% | 5.75 | % | 12/2015 | 54 | 54 | - | 54 | |||||||||||||||||
Vintage Parts, Inc.* | One stop | L + 4.50% | 5.75 | % | 12/2015 | 820 | 823 | 0.1 | 820 | |||||||||||||||||
76,507 | 75,422 | 10.3 | 75,959 | |||||||||||||||||||||||
Diversified Conglomerate Service | ||||||||||||||||||||||||||
Accellos, Inc.(3) | One stop | L + 5.75% | N/A | (4) | 07/2020 | - | (19 | ) | - | - | ||||||||||||||||
Accellos, Inc.^ | One stop | L + 5.75% | 6.76 | % | 07/2020 | 31,035 | 30,679 | 4.2 | 31,035 | |||||||||||||||||
Aderant North America, Inc.* | Senior loan | L + 4.25% | 5.25 | % | 12/2018 | 4,220 | 4,192 | 0.6 | 4,220 | |||||||||||||||||
Agility Recovery Solutions Inc.(3) | One stop | L + 6.75% | N/A | (4) | 09/2018 | - | (5 | ) | - | - | ||||||||||||||||
Agility Recovery Solutions Inc.* | One stop | L + 6.75% | 8.00 | % | 09/2018 | 8,076 | 7,952 | 1.1 | 8,076 | |||||||||||||||||
Bomgar Corporation(3) | One stop | L + 6.00% | N/A | (4) | 05/2019 | - | (17 | ) | - | - | ||||||||||||||||
Bomgar Corporation* | One stop | L + 6.00% | 7.00 | % | 05/2020 | 29,350 | 28,886 | 4.0 | 29,350 | |||||||||||||||||
Daxko, LLC(3) | One stop | L + 7.75% | N/A | (4) | 03/2019 | - | (22 | ) | - | - | ||||||||||||||||
Daxko, LLC | One stop | L + 7.75% | 8.75 | % | 03/2019 | 16,840 | 16,579 | 2.3 | 16,840 | |||||||||||||||||
DISA Holdings Acquisition Subsidiary Corp. | Senior loan | P + 3.50% | 6.75 | % | 12/2020 | 138 | 127 | - | 127 | |||||||||||||||||
DISA Holdings Acquisition Subsidiary Corp.^ | Senior loan | P + 3.50% | 6.75 | % | 12/2020 | 4,637 | 4,592 | 0.6 | 4,591 | |||||||||||||||||
Integration Appliance, Inc. | One stop | L + 8.25% | 9.50 | % | 09/2018 | 719 | 711 | 0.1 | 719 | |||||||||||||||||
Integration Appliance, Inc. | One stop | L + 8.25% | 9.50 | % | 09/2018 | 5,396 | 5,295 | 0.7 | 5,396 | |||||||||||||||||
Integration Appliance, Inc. | One stop | L + 8.25% | 9.50 | % | 06/2019 | 7,914 | 7,737 | 1.1 | 7,914 | |||||||||||||||||
Marathon Data Operating Co., LLC (3) | One stop | L + 6.25% | N/A | (4) | 08/2017 | - | (6 | ) | - | - | ||||||||||||||||
Marathon Data Operating Co., LLC | One stop | L + 6.25% | 7.50 | % | 08/2017 | 4,584 | 4,523 | 0.6 | 4,584 | |||||||||||||||||
NetSmart Technologies, Inc.* | One stop | L + 7.52% | 8.77 | % | 12/2017 | 8,014 | 7,964 | 1.1 | 8,014 | |||||||||||||||||
NetSmart Technologies, Inc. | One stop | L + 7.48% | 8.73 | % | 12/2017 | 633 | 629 | 0.1 | 633 | |||||||||||||||||
PC Helps Support, LLC(3) | Senior loan | L + 5.25% | N/A | (4) | 09/2017 | - | (2 | ) | - | - | ||||||||||||||||
PC Helps Support, LLC | Senior loan | L + 5.00% | 6.28 | % | 09/2017 | 1,674 | 1,661 | 0.2 | 1,674 | |||||||||||||||||
Secure-24, LLC(3) | One stop | L + 6.00% | N/A | (4) | 08/2017 | - | (4 | ) | - | - | ||||||||||||||||
Secure-24, LLC* | One stop | L + 6.00% | 7.25 | % | 08/2017 | 10,406 | 10,239 | 1.4 | 10,406 | |||||||||||||||||
Secure-24, LLC^ | One stop | L + 6.00% | 7.25 | % | 08/2017 | 1,522 | 1,505 | 0.2 | 1,522 | |||||||||||||||||
SoftWriters, Inc.(3) | One stop | L + 4.75% | N/A | (4) | 05/2019 | - | (2 | ) | - | (5 | ) | |||||||||||||||
SoftWriters, Inc.(3) | One stop | L + 4.75% | N/A | (4) | 05/2019 | - | (3 | ) | - | (9 | ) | |||||||||||||||
SoftWriters, Inc. | One stop | L + 4.75% | 5.75 | % | 05/2019 | 6,395 | 6,372 | 0.9 | 6,331 | |||||||||||||||||
Source Medical Solutions, Inc. | Second Lien | L + 8.00% | 9.00 | % | 03/2018 | 9,294 | 9,157 | 1.2 | 9,015 | |||||||||||||||||
Vendavo, Inc.(3) | One stop | L + 8.50% | N/A | (4) | 10/2019 | - | (15 | ) | - | (16 | ) | |||||||||||||||
Vendavo, Inc. | One stop | L + 8.50% | 9.50 | % | 10/2019 | 15,501 | 15,167 | 2.1 | 15,308 | |||||||||||||||||
166,348 | 163,872 | 22.5 | 165,725 |
See Notes to Consolidated Financial Statements.
8 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Schedule of Investments (unaudited) – (continued) |
December 31, 2014 |
(In thousands) |
Spread | Percentage | |||||||||||||||||||||||||
Investment | Above | Interest | Maturity | Principal / Par | of | Fair | ||||||||||||||||||||
Type | Index (1) | Rate(2) | Date | Amount | Cost | Net Assets | Value | |||||||||||||||||||
Electronics | ||||||||||||||||||||||||||
Appriss Holdings, Inc. (3) | Senior loan | L + 4.75% | 5.75 | % | 11/2020 | 36 | (7 | ) | - | 7 | ||||||||||||||||
Appriss Holdings, Inc.* | Senior loan | L + 4.75% | 5.75 | % | 11/2020 | 18,190 | 17,922 | 2.5 | 18,008 | |||||||||||||||||
ECI Acquisition Holdings, Inc.(3) | One stop | L + 6.25% | N/A | (4) | 03/2019 | - | (16 | ) | - | - | ||||||||||||||||
ECI Acquisition Holdings, Inc.^ | One stop | L + 6.25% | 8.00 | % | 03/2019 | 22,159 | 21,810 | 3.0 | 22,159 | |||||||||||||||||
ECI Acquisition Holdings, Inc.(3) | One stop | L + 6.25% | N/A | (4) | 03/2019 | - | (75 | ) | - | - | ||||||||||||||||
Rogue Wave Holdings, Inc.*^ | One stop | L + 9.04% | 10.04 | % | 12/2018 | 10,481 | 10,374 | 1.4 | 10,481 | |||||||||||||||||
Sloan Company, Inc., The(3) | One stop | L + 7.50% | N/A | (4) | 10/2018 | - | (13 | ) | - | - | ||||||||||||||||
Sloan Company, Inc., The*^ | One stop | L + 7.50% | 8.75 | % | 10/2018 | 12,943 | 12,820 | 1.8 | 12,943 | |||||||||||||||||
Sparta Holding Corporation(3) | One stop | L + 5.25% | N/A | (4) | 07/2020 | - | (35 | ) | - | - | ||||||||||||||||
Sparta Holding Corporation*^ | One stop | L + 6.75% | 6.25% cash/1.50% PIK | 07/2020 | 23,299 | 23,031 | 3.2 | 23,299 | ||||||||||||||||||
Syncsort Incorporated(3) | Senior loan | L + 4.75% | N/A | (4) | 03/2019 | - | (3 | ) | - | - | ||||||||||||||||
Syncsort Incorporated(3) | Senior loan | L + 4.75% | N/A | (4) | 03/2019 | - | (12 | ) | - | - | ||||||||||||||||
Syncsort Incorporated* | Senior loan | L + 4.75% | 5.75 | % | 03/2019 | 6,127 | 6,076 | 0.8 | 6,127 | |||||||||||||||||
Systems Maintenance Services Holding, Inc.^ | Senior loan | L + 4.00% | 5.00 | % | 10/2019 | 2,643 | 2,633 | 0.4 | 2,643 | |||||||||||||||||
Taxware, LLC*^ | Second Lien | L + 8.38% | 9.38 | % | 10/2019 | 19,979 | 19,694 | 2.7 | 19,979 | |||||||||||||||||
Watchfire Enterprises, Inc. | Second Lien | L + 8.00% | 9.00 | % | 10/2021 | 9,435 | 9,276 | 1.3 | 9,435 | |||||||||||||||||
125,292 | 123,475 | 17.1 | 125,081 | |||||||||||||||||||||||
Finance | ||||||||||||||||||||||||||
Ascensus, Inc.(3) | One stop | L + 4.00% | N/A | (4) | 11/2018 | - | (15 | ) | - | - | ||||||||||||||||
Ascensus, Inc.^ | One stop | L + 4.00% | 5.00 | % | 12/2019 | 4,182 | 4,113 | 0.6 | 4,182 | |||||||||||||||||
Ascensus, Inc.^ | One stop | L + 8.00% | 9.00 | % | 12/2020 | 6,337 | 6,149 | 0.9 | 6,337 | |||||||||||||||||
Pillar Processing LLC*(6) | Senior loan | L + 5.50% | 5.73 | % | 11/2018 | 447 | 445 | - | - | |||||||||||||||||
Pillar Processing LLC*(6) | Senior loan | N/A | 14.50 | % | 05/2019 | 2,377 | 2,368 | - | - | |||||||||||||||||
13,343 | 13,060 | 1.5 | 10,519 | |||||||||||||||||||||||
Grocery | ||||||||||||||||||||||||||
MyWebGrocer, Inc.(3) | One stop | L + 8.75% | N/A | (4) | 05/2018 | - | (15 | ) | - | - | ||||||||||||||||
MyWebGrocer, Inc.^ | One stop | L + 8.75% | 6.00% cash/4.00% PIK | 05/2018 | 14,271 | 14,072 | 1.9 | 14,271 | ||||||||||||||||||
Teasdale Quality Foods, Inc.* | Senior loan | L + 4.25% | 5.25 | % | 10/2020 | 4,686 | 4,595 | 0.6 | 4,593 | |||||||||||||||||
18,957 | 18,652 | 2.5 | 18,864 | |||||||||||||||||||||||
Healthcare, Education and Childcare | ||||||||||||||||||||||||||
Advanced Pain Management Holdings, Inc.(3) | Senior loan | L + 5.00% | N/A | (4) | 02/2018 | - | (7 | ) | - | - | ||||||||||||||||
Advanced Pain Management Holdings, Inc.* | Senior loan | L + 5.00% | 6.25 | % | 02/2018 | 7,084 | 7,039 | 1.0 | 7,084 | |||||||||||||||||
Advanced Pain Management Holdings, Inc. | Senior loan | L + 5.00% | 6.25 | % | 02/2018 | 485 | 480 | 0.1 | 485 | |||||||||||||||||
Agilitas USA, Inc.^ | Senior loan | L + 4.00% | 5.00 | % | 10/2020 | 2,464 | 2,441 | 0.3 | 2,440 | |||||||||||||||||
Avatar International, LLC(3) | One stop | L + 4.94% | N/A | (4) | 09/2016 | - | (3 | ) | - | - | ||||||||||||||||
Avatar International, LLC* | One stop | L + 7.89% | 6.19% cash/2.95% PIK | 09/2016 | 7,633 | 7,589 | 0.7 | 4,961 | ||||||||||||||||||
Avatar International, LLC | One stop | L + 7.89% | 6.19% cash/2.95% PIK | 09/2016 | 1,647 | 1,640 | 0.1 | 1,070 | ||||||||||||||||||
California Cryobank, LLC | One stop | P + 4.25% | 7.50 | % | 08/2019 | 86 | 84 | - | 86 | |||||||||||||||||
California Cryobank, LLC^ | One stop | L + 5.50% | 6.50 | % | 08/2019 | 1,550 | 1,536 | 0.2 | 1,550 | |||||||||||||||||
California Cryobank, LLC | One stop | L + 5.50% | 6.50 | % | 08/2019 | 43 | 41 | - | 43 | |||||||||||||||||
Certara L.P. | One stop | P + 5.00% | 8.25 | % | 12/2018 | 1,027 | 1,010 | 0.1 | 1,027 | |||||||||||||||||
Certara L.P.*^ | One stop | L + 6.25% | 7.25 | % | 12/2018 | 26,760 | 26,446 | 3.6 | 26,760 | |||||||||||||||||
CLP Healthcare Services, Inc.^ | Senior loan | L + 4.75% | 5.75 | % | 12/2020 | 4,451 | 4,406 | 0.6 | 4,429 | |||||||||||||||||
CPI Buyer, LLC (Cole-Parmer)*^ | Senior loan | L + 4.50% | 5.50 | % | 08/2021 | 14,000 | 13,475 | 1.9 | 13,790 | |||||||||||||||||
Data Innovations LLC | One stop | L + 7.74% | 8.74 | % | 05/2019 | 8,778 | 8,607 | 1.2 | 8,778 | |||||||||||||||||
Delta Educational Systems* | Senior loan | P + 4.75% | 8.00 | % | 12/2016 | 1,646 | 1,629 | 0.2 | 1,580 | |||||||||||||||||
Delta Educational Systems(3) | Senior loan | L + 6.00% | N/A | (4) | 12/2016 | - | - | - | (3 | ) | ||||||||||||||||
Encore Rehabilitation Services, LLC(3) | One stop | L + 6.00% | N/A | (4) | 06/2017 | - | (8 | ) | - | - | ||||||||||||||||
Encore Rehabilitation Services, LLC | One stop | L + 6.00% | 7.25 | % | 06/2017 | 4,936 | 4,870 | 0.7 | 4,936 | |||||||||||||||||
G & H Wire Company, Inc.(3) | Senior loan | L + 5.75% | N/A | (4) | 12/2017 | - | (6 | ) | - | - | ||||||||||||||||
G & H Wire Company, Inc.*^ | Senior loan | L + 5.75% | 6.75 | % | 12/2017 | 12,870 | 12,746 | 1.8 | 12,870 | |||||||||||||||||
Global Healthcare Exchange, LLC(3) | One stop | L + 7.50% | N/A | (4) | 03/2020 | - | (22 | ) | - | (38 | ) | |||||||||||||||
Global Healthcare Exchange, LLC*^ | One stop | L + 7.50% | 8.50 | % | 03/2020 | 37,161 | 36,314 | 5.0 | 36,604 | |||||||||||||||||
GSDM Holdings Corp. | Senior loan | L + 4.25% | 5.32 | % | 06/2019 | 767 | 764 | 0.1 | 767 | |||||||||||||||||
IntegraMed America, Inc. | One stop | L + 7.25% | 8.50 | % | 09/2017 | 406 | 396 | 0.1 | 406 | |||||||||||||||||
IntegraMed America, Inc.*^ | One stop | L + 7.25% | 8.50 | % | 09/2017 | 15,095 | 14,906 | 2.1 | 15,095 | |||||||||||||||||
Joerns Healthcare, LLC | One stop | L + 5.00% | 6.00 | % | 05/2020 | 9,770 | 9,682 | 1.3 | 9,660 | |||||||||||||||||
Maverick Healthcare Group, LLC* | Senior loan | L + 5.50% | 7.25 | % | 12/2016 | 1,979 | 1,957 | 0.3 | 1,939 | |||||||||||||||||
Northwestern Management Services, LLC | Senior loan | P + 4.00% | 7.25 | % | 10/2017 | 114 | 105 | - | 114 | |||||||||||||||||
Northwestern Management Services, LLC* | Senior loan | L + 5.25% | 6.50 | % | 10/2017 | 3,952 | 3,906 | 0.5 | 3,952 | |||||||||||||||||
Northwestern Management Services, LLC | Senior loan | L + 5.25% | 6.50 | % | 10/2017 | 47 | 44 | - | 47 | |||||||||||||||||
Onsite Holding Corp.(3) | One stop | L + 5.25% | N/A | (4) | 06/2020 | - | (41 | ) | - | - | ||||||||||||||||
Onsite Holding Corp.*^ | One stop | L + 5.25% | 6.25 | % | 06/2020 | 26,921 | 26,705 | 3.7 | 26,921 | |||||||||||||||||
Paradigm Management Services, LLC^ | Senior loan | L + 4.50% | 5.51 | % | 01/2019 | 2,740 | 2,720 | 0.4 | 2,740 | |||||||||||||||||
Pentec Acquisition Sub, Inc.(3) | Senior loan | L + 5.25% | N/A | (4) | 05/2017 | - | (2 | ) | - | - | ||||||||||||||||
Pentec Acquisition Sub, Inc.* | Senior loan | L + 5.25% | 6.50 | % | 05/2018 | 1,705 | 1,685 | 0.2 | 1,705 |
See Notes to Consolidated Financial Statements.
9 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Schedule of Investments (unaudited) – (continued) |
December 31, 2014 |
(In thousands) |
Spread | Percentage | |||||||||||||||||||||||||
Investment | Above | Interest | Maturity | Principal / Par | of | Fair | ||||||||||||||||||||
Type | Index (1) | Rate(2) | Date | Amount | Cost | Net Assets | Value | |||||||||||||||||||
Pyramid Healthcare, Inc.^ | One stop | P + 4.50% | 7.75 | % | 08/2019 | 254 | 249 | - | 254 | |||||||||||||||||
Pyramid Healthcare, Inc.^ | One stop | L + 5.75% | 6.75 | % | 08/2019 | 7,588 | 7,527 | 1.0 | 7,588 | |||||||||||||||||
Radiology Partners, Inc.(3) | One stop | L + 5.00% | N/A | (4) | 09/2020 | - | (7 | ) | - | - | ||||||||||||||||
Radiology Partners, Inc.*^ | One stop | L + 5.00% | 6.00 | % | 09/2020 | 17,166 | 16,906 | 2.3 | 17,166 | |||||||||||||||||
Radiology Partners, Inc.(3) | One stop | L + 5.00% | N/A | (4) | 09/2020 | - | (44 | ) | - | - | ||||||||||||||||
Reliant Pro ReHab, LLC | Senior loan | P + 4.00% | 7.25 | % | 06/2017 | 119 | 112 | - | 119 | |||||||||||||||||
Reliant Pro ReHab, LLC* | Senior loan | L + 5.00% | 6.00 | % | 06/2017 | 3,280 | 3,251 | 0.4 | 3,280 | |||||||||||||||||
Renaissance Pharma (U.S.) Holdings Inc. | Senior loan | P + 3.00% | 6.25 | % | 05/2018 | 118 | 115 | - | 118 | |||||||||||||||||
Renaissance Pharma (U.S.) Holdings Inc.*^ | Senior loan | L + 4.00% | 5.00 | % | 05/2018 | 4,006 | 3,959 | 0.5 | 4,006 | |||||||||||||||||
Southern Anesthesia and Surgical(3) | One stop | L + 5.50% | N/A | (4) | 11/2017 | - | (9 | ) | - | - | ||||||||||||||||
Southern Anesthesia and Surgical | One stop | L + 5.50% | 6.50 | % | 11/2017 | 5,997 | 5,899 | 0.8 | 5,997 | |||||||||||||||||
Southern Anesthesia and Surgical(3) | One stop | L + 5.50% | N/A | (4) | 11/2017 | - | (37 | ) | - | - | ||||||||||||||||
Spear Education, LLC(3) | One stop | L + 5.50% | N/A | (4) | 08/2019 | - | (6 | ) | - | - | ||||||||||||||||
Spear Education, LLC*^ | One stop | L + 5.50% | 6.50 | % | 08/2019 | 6,005 | 5,964 | 0.8 | 6,005 | |||||||||||||||||
Spear Education, LLC | One stop | L + 5.50% | N/A | (4) | 08/2019 | - | - | - | - | |||||||||||||||||
Surgical Information Systems, LLC^ | Senior loan | L + 3.50% | 4.50 | % | 09/2018 | 2,018 | 2,014 | 0.3 | 2,018 | |||||||||||||||||
U.S. Anesthesia Partners, Inc. | One stop | L + 5.00% | 6.00 | % | 12/2019 | 5,985 | 5,957 | 0.8 | 5,985 | |||||||||||||||||
WIL Research Company, Inc.* | Senior loan | L + 4.50% | 5.75 | % | 02/2018 | 774 | 768 | 0.1 | 751 | |||||||||||||||||
Young Innovations, Inc.(3) | Senior loan | L + 4.25% | N/A | (4) | 01/2018 | - | (3 | ) | - | - | ||||||||||||||||
Young Innovations, Inc.*^ | Senior loan | L + 4.25% | 5.25 | % | 01/2019 | 5,430 | 5,400 | 0.7 | 5,430 | |||||||||||||||||
254,857 | 251,149 | 33.9 | 250,515 | |||||||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer | ||||||||||||||||||||||||||
Plano Molding Company, LLC^ | Senior loan | L + 4.25% | 5.25 | % | 10/2018 | 1,971 | 1,960 | 0.3 | 1,971 | |||||||||||||||||
WII Components, Inc. | Senior loan | L + 4.50% | N/A | (4) | 07/2018 | - | - | - | - | |||||||||||||||||
WII Components, Inc.* | Senior loan | L + 4.50% | 5.50 | % | 07/2018 | 1,123 | 1,118 | 0.2 | 1,123 | |||||||||||||||||
Zenith Products Corporation(6) | One stop | P + 3.75% | 7.00 | % | 09/2013 | 81 | 48 | - | 40 | |||||||||||||||||
Zenith Products Corporation*(6) | One stop | P + 5.50% | 8.75 | % | 09/2013 | 4,376 | 3,926 | 0.3 | 2,188 | |||||||||||||||||
7,551 | 7,052 | 0.8 | 5,322 | |||||||||||||||||||||||
Insurance | ||||||||||||||||||||||||||
Captive Resources Midco, LLC (3) | One stop | L + 5.00% | N/A | (4) | 01/2019 | - | (15 | ) | - | - | ||||||||||||||||
Captive Resources Midco, LLC*^ | One stop | L + 5.00% | 6.50 | % | 01/2019 | 19,603 | 19,437 | 2.7 | 19,603 | |||||||||||||||||
19,603 | 19,422 | 2.7 | 19,603 | |||||||||||||||||||||||
Investment Funds and Vehicles | ||||||||||||||||||||||||||
Senior loan Fund LLC (7)(8) | Subordinated debt | L + 8.00% | 8.16 | % | 05/2020 | 28,871 | 28,871 | 3.9 | 28,871 | |||||||||||||||||
Leisure, Amusement, Motion Pictures and Entertainment | ||||||||||||||||||||||||||
Competitor Group, Inc. | One stop | P + 6.75% | 9.76 | % | 11/2018 | 884 | 874 | 0.1 | 760 | |||||||||||||||||
Competitor Group, Inc.* | One stop | L + 9.25% | 9.00% cash/1.50% PIK | 11/2018 | 12,840 | 12,697 | 1.6 | 11,556 | ||||||||||||||||||
Octane Fitness, LLC(3) | One stop | L + 5.25% | N/A | (4) | 10/2018 | - | (3 | ) | - | - | ||||||||||||||||
Octane Fitness, LLC* | One stop | L + 5.25% | 6.50 | % | 10/2018 | 7,972 | 7,941 | 1.1 | 7,972 | |||||||||||||||||
Pride Manufacturing Company, LLC* | Senior loan | L + 6.00% | 7.75 | % | 11/2015 | 452 | 450 | 0.1 | 452 | |||||||||||||||||
Self Esteem Brands, LLC(3) | Senior loan | L + 4.00% | N/A | (4) | 02/2020 | - | (4 | ) | - | - | ||||||||||||||||
Self Esteem Brands, LLC^ | Senior loan | L + 4.00% | 5.00 | % | 02/2020 | 7,299 | 7,260 | 1.0 | 7,299 | |||||||||||||||||
Starplex Operating, L.L.C. | One stop | L + 7.00% | 8.00 | % | 12/2017 | 192 | 179 | - | 192 | |||||||||||||||||
Starplex Operating, L.L.C.*^ | One stop | L + 7.00% | 8.00 | % | 12/2017 | 10,054 | 9,900 | 1.4 | 10,054 | |||||||||||||||||
Titan Fitness, LLC (3) | One stop | L + 6.50% | N/A | (4) | 09/2019 | - | (21 | ) | - | - | ||||||||||||||||
Titan Fitness, LLC* | One stop | L + 6.50% | 7.75 | % | 09/2019 | 13,568 | 13,319 | 1.8 | 13,568 | |||||||||||||||||
Titan Fitness, LLC (3) | One stop | L + 6.50% | N/A | (4) | 09/2019 | - | (21 | ) | - | - | ||||||||||||||||
53,261 | 52,571 | 7.1 | 51,853 | |||||||||||||||||||||||
Mining, Steel, Iron and Non-Precious Metals | ||||||||||||||||||||||||||
Benetech, Inc. | One stop | P + 7.75% | 11.00 | % | 10/2017 | 273 | 265 | - | 273 | |||||||||||||||||
Benetech, Inc.* | One stop | L + 9.00% | 10.25 | % | 10/2017 | 4,950 | 4,915 | 0.7 | 4,950 | |||||||||||||||||
5,223 | 5,180 | 0.7 | 5,223 | |||||||||||||||||||||||
Oil and Gas | ||||||||||||||||||||||||||
Drilling Info, Inc.(3)(5) | One stop | L + 5.00% | N/A | (4) | 06/2018 | - | (1 | ) | - | - | ||||||||||||||||
Drilling Info, Inc.(5)^ | One stop | L + 5.00% | 6.00 | % | 06/2018 | 1,307 | 1,299 | 0.2 | 1,307 | |||||||||||||||||
Drilling Info, Inc.(3)(5) | One stop | L + 5.00% | N/A | (4) | 06/2018 | - | (6 | ) | - | - | ||||||||||||||||
1,307 | 1,292 | 0.2 | 1,307 | |||||||||||||||||||||||
Personal and Non-Durable Consumer Products | ||||||||||||||||||||||||||
C.B. Fleet Company, Incorporated(3) | Senior loan | L + 4.50% | N/A | (4) | 10/2020 | - | (10 | ) | - | (8 | ) | |||||||||||||||
C.B. Fleet Company, Incorporated(3) | Senior loan | L + 4.50% | N/A | (4) | 10/2020 | - | (22 | ) | - | (18 | ) | |||||||||||||||
C.B. Fleet Company, Incorporated^ | Senior loan | L + 4.50% | 5.50 | % | 10/2020 | 5,659 | 5,590 | 0.8 | 5,602 | |||||||||||||||||
Massage Envy, LLC(3) | One stop | L + 7.25% | N/A | (4) | 09/2018 | - | (12 | ) | - | - | ||||||||||||||||
Massage Envy, LLC* | One stop | L + 7.25% | 8.50 | % | 09/2018 | 15,999 | 15,752 | 2.2 | 15,999 | |||||||||||||||||
Rug Doctor LLC(3) | Senior loan | L + 5.25% | N/A | (4) | 12/2016 | - | (8 | ) | - | - | ||||||||||||||||
Rug Doctor LLC* | Senior loan | L + 5.25% | 6.25 | % | 12/2016 | 5,296 | 5,261 | 0.7 | 5,296 |
See Notes to Consolidated Financial Statements.
10 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Schedule of Investments (unaudited) – (continued) |
December 31, 2014 |
(In thousands) |
Spread | Percentage | |||||||||||||||||||||||||
Investment | Above | Interest | Maturity | Principal / Par | of | Fair | ||||||||||||||||||||
Type | Index (1) | Rate(2) | Date | Amount | Cost | Net Assets | Value | |||||||||||||||||||
Team Technologies Acquisition Company^ | Senior loan | L + 5.00% | 6.25 | % | 12/2017 | 4,819 | 4,781 | 0.7 | 4,819 | |||||||||||||||||
Team Technologies Acquisition Company | Senior loan | P + 3.75% | 7.00 | % | 12/2017 | 152 | 150 | - | 152 | |||||||||||||||||
31,925 | 31,482 | 4.4 | 31,842 | |||||||||||||||||||||||
Personal, Food and Miscellaneous Services | ||||||||||||||||||||||||||
Affordable Care Inc.(3) | Senior loan | L + 4.50% | N/A | (4) | 12/2017 | - | (2 | ) | - | - | ||||||||||||||||
Affordable Care Inc.^ | Senior loan | L + 4.50% | 5.50 | % | 12/2018 | 4,006 | 3,973 | 0.5 | 4,006 | |||||||||||||||||
Focus Brands Inc.^ | Second Lien | L + 9.00% | 10.25 | % | 08/2018 | 11,195 | 11,099 | 1.5 | 11,278 | |||||||||||||||||
Ignite Restaurant Group, Inc (Joe's Crab Shack)^ | One stop | L + 7.00% | 8.00 | % | 02/2019 | 6,155 | 6,070 | 0.8 | 6,155 | |||||||||||||||||
PetVet Care Centers LLC(3) | Senior loan | L + 4.50% | N/A | (4) | 12/2019 | - | (25 | ) | - | (14 | ) | |||||||||||||||
PetVet Care Centers LLC(3) | Senior loan | L + 4.50% | N/A | (4) | 12/2020 | - | (46 | ) | - | (25 | ) | |||||||||||||||
PetVet Care Centers LLC*^ | Senior loan | L + 4.50% | 5.50 | % | 12/2020 | 11,941 | 11,719 | 1.6 | 11,821 | |||||||||||||||||
R.G. Barry Corporation* | Senior loan | L + 5.00% | 6.00 | % | 09/2019 | 6,787 | 6,703 | 0.9 | 6,787 | |||||||||||||||||
Vetcor Merger Sub LLC | One stop | L + 6.50% | 7.75 | % | 12/2017 | 472 | 467 | 0.1 | 472 | |||||||||||||||||
Vetcor Merger Sub LLC*^ | One stop | L + 6.50% | 7.75 | % | 12/2017 | 5,825 | 5,786 | 0.8 | 5,825 | |||||||||||||||||
Vetcor Merger Sub LLC(3) | One stop | L + 6.50% | N/A | (4) | 12/2017 | - | (1 | ) | - | - | ||||||||||||||||
Vetcor Merger Sub LLC^ | One stop | L + 6.50% | 7.75 | % | 12/2017 | 370 | 370 | 0.1 | 370 | |||||||||||||||||
Vetcor Merger Sub LLC^ | One stop | L + 6.50% | 7.75 | % | 12/2017 | 571 | 571 | 0.1 | 571 | |||||||||||||||||
Vetcor Merger Sub LLC^ | One stop | L + 6.50% | 7.75 | % | 12/2017 | 382 | 382 | 0.1 | 382 | |||||||||||||||||
Vetcor Merger Sub LLC | One stop | L + 6.50% | 7.75 | % | 12/2017 | 646 | 646 | 0.1 | 646 | |||||||||||||||||
Vetcor Merger Sub LLC | One stop | L + 6.50% | 7.75 | % | 12/2017 | 62 | 62 | - | 62 | |||||||||||||||||
48,412 | 47,774 | 6.6 | 48,336 | |||||||||||||||||||||||
Printing and Publishing | ||||||||||||||||||||||||||
Market Track, LLC(3) | One stop | L + 6.00% | N/A | (4) | 10/2019 | - | (17 | ) | - | - | ||||||||||||||||
Market Track, LLC*^ | One stop | L + 6.00% | 7.25 | % | 10/2019 | 29,197 | 28,963 | 4.0 | 29,197 | |||||||||||||||||
Market Track, LLC | One stop | L + 6.00% | 7.25 | % | 10/2019 | 1,213 | 1,197 | 0.2 | 1,213 | |||||||||||||||||
30,410 | 30,143 | 4.2 | 30,410 | |||||||||||||||||||||||
Retail Stores | ||||||||||||||||||||||||||
Benihana, Inc.(3) | One stop | L + 5.50% | N/A | (4) | 07/2018 | - | (57 | ) | - | - | ||||||||||||||||
Benihana, Inc.*^ | One stop | L + 5.50% | 6.75 | % | 01/2019 | 15,554 | 15,168 | 2.1 | 15,554 | |||||||||||||||||
Boot Barn, Inc.*^ | One stop | L + 5.75% | 6.75 | % | 05/2019 | 8,939 | 8,727 | 1.2 | 8,939 | |||||||||||||||||
Boot Barn, Inc.* | One stop | L + 5.75% | 6.75 | % | 05/2019 | 2,827 | 2,803 | 0.4 | 2,827 | |||||||||||||||||
Capital Vision Services, LLC(3) | One stop | L + 6.00% | N/A | (4) | 12/2019 | - | (21 | ) | - | (9 | ) | |||||||||||||||
Capital Vision Services, LLC*^ | One stop | L + 6.00% | 7.00 | % | 12/2019 | 26,785 | 26,540 | 3.6 | 26,619 | |||||||||||||||||
Capital Vision Services, LLC^ | One stop | L + 6.00% | 7.00 | % | 12/2019 | 1,510 | 1,497 | 0.2 | 1,500 | |||||||||||||||||
Capital Vision Services, LLC | One stop | L + 6.00% | 7.00 | % | 12/2019 | 1,521 | 1,515 | 0.2 | 1,512 | |||||||||||||||||
Capital Vision Services, LLC | One stop | L + 6.00% | 7.00 | % | 12/2019 | 773 | 763 | 0.1 | 763 | |||||||||||||||||
DentMall MSO, LLC | One stop | L + 5.00% | 6.00 | % | 07/2019 | 678 | 655 | 0.1 | 678 | |||||||||||||||||
DentMall MSO, LLC | One stop | L + 5.00% | 6.00 | % | 07/2019 | 10,328 | 10,235 | 1.4 | 10,328 | |||||||||||||||||
DTLR, Inc.*^ | One stop | L + 8.00% | 11.00 | % | 12/2015 | 15,675 | 15,623 | 2.1 | 15,675 | |||||||||||||||||
Express Oil Change, LLC | Senior loan | L + 4.75% | 6.12 | % | 12/2017 | 149 | 147 | - | 149 | |||||||||||||||||
Express Oil Change, LLC* | Senior loan | P + 3.50% | 6.75 | % | 12/2017 | 1,918 | 1,906 | 0.3 | 1,918 | |||||||||||||||||
Express Oil Change, LLC | Senior loan | P + 3.50% | 6.75 | % | 12/2017 | 109 | 108 | - | 109 | |||||||||||||||||
Floor & Decor Outlets of America, Inc.*^ | One stop | L + 6.50% | 7.75 | % | 05/2019 | 11,216 | 11,114 | 1.5 | 11,216 | |||||||||||||||||
Marshall Retail Group, LLC, The(3) | One stop | L + 6.00% | N/A | (4) | 08/2019 | - | (26 | ) | - | - | ||||||||||||||||
Marshall Retail Group, LLC, The(3) | One stop | L + 6.00% | N/A | (4) | 08/2020 | - | (11 | ) | - | - | ||||||||||||||||
Marshall Retail Group, LLC, The^ | One stop | L + 6.00% | 7.00 | % | 08/2020 | 12,424 | 12,278 | 1.7 | 12,424 | |||||||||||||||||
Paper Source, Inc. | One stop | L + 6.25% | N/A | (4) | 09/2018 | - | (10 | ) | - | - | ||||||||||||||||
Paper Source, Inc.*^ | One stop | L + 6.25% | 7.25 | % | 09/2018 | 12,545 | 12,450 | 1.7 | 12,545 | |||||||||||||||||
Restaurant Holding Company, LLC | Senior loan | L + 7.75% | 8.75 | % | 02/2019 | 4,964 | 4,922 | 0.6 | 4,368 | |||||||||||||||||
Rubio's Restaurants, Inc*^ | Senior loan | L + 4.75% | 6.00 | % | 11/2018 | 9,353 | 9,346 | 1.3 | 9,353 | |||||||||||||||||
Sneaker Villa, Inc. | One stop | P + 7.00% | 11.50 | % | 12/2017 | 1,253 | 1,236 | 0.2 | 1,253 | |||||||||||||||||
Sneaker Villa, Inc. | One stop | L + 8.50% | 10.00 | % | 12/2017 | 4,404 | 4,318 | 0.6 | 4,404 | |||||||||||||||||
Sneaker Villa, Inc.^ | One stop | L + 8.50% | 10.00 | % | 12/2017 | 627 | 618 | 0.1 | 627 | |||||||||||||||||
Sneaker Villa, Inc.^ | One stop | L + 8.50% | 10.00 | % | 12/2017 | 1,230 | 1,214 | 0.2 | 1,230 | |||||||||||||||||
Sneaker Villa, Inc.(3) | One stop | L + 8.50% | N/A | (4) | 12/2017 | - | (15 | ) | - | - | ||||||||||||||||
Sneaker Villa, Inc.^ | One stop | L + 8.50% | 10.00 | % | 12/2017 | 4,234 | 4,196 | 0.6 | 4,191 | |||||||||||||||||
Sneaker Villa, Inc. | One stop | L + 8.50% | 10.00 | % | 12/2017 | 1,253 | 1,230 | 0.2 | 1,228 | |||||||||||||||||
Specialty Catalog Corp.(3) | One stop | L + 6.00% | N/A | (4) | 07/2017 | - | (4 | ) | - | - | ||||||||||||||||
Specialty Catalog Corp. | One stop | L + 6.00% | 7.50 | % | 07/2017 | 4,502 | 4,471 | 0.6 | 4,502 | |||||||||||||||||
Vision Source L.P. | One stop | L + 6.00% | 7.00 | % | 08/2019 | 205 | 202 | - | 198 | |||||||||||||||||
Vision Source L.P.*^ | One stop | L + 6.00% | 7.00 | % | 08/2019 | 17,715 | 17,607 | 2.4 | 17,537 | |||||||||||||||||
172,691 | 170,745 | 23.4 | 171,638 | |||||||||||||||||||||||
Telecommunications | ||||||||||||||||||||||||||
Arise Virtual Solutions, Inc.(3) | One stop | L + 5.50% | N/A | (4) | 12/2018 | - | (10 | ) | - | - | ||||||||||||||||
Arise Virtual Solutions, Inc.*^ | One stop | L + 5.50% | 6.75 | % | 12/2018 | 13,781 | 13,672 | 1.9 | 13,781 | |||||||||||||||||
Hosting.com Inc. | Senior loan | P + 3.25% | 6.50 | % | 12/2017 | 27 | 26 | - | 27 | |||||||||||||||||
Hosting.com Inc.* | Senior loan | L + 4.50% | 5.75 | % | 12/2017 | 843 | 834 | 0.1 | 843 | |||||||||||||||||
ITC Global, Inc. | One stop | P + 5.50% | 8.42 | % | 07/2018 | 867 | 856 | 0.1 | 867 |
See Notes to Consolidated Financial Statements.
11 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Schedule of Investments (unaudited) – (continued) |
December 31, 2014 |
(In thousands) |
Spread | Percentage | |||||||||||||||||||||||||
Investment | Above | Interest | Maturity | Principal / Par | of | Fair | ||||||||||||||||||||
Type | Index (1) | Rate(2) | Date | Amount | Cost | Net Assets | Value | |||||||||||||||||||
ITC Global, Inc.* | One stop | L + 6.75% | 7.75 | % | 07/2018 | 8,280 | 8,214 | 1.1 | 8,280 | |||||||||||||||||
ITC Global, Inc.^ | One stop | L + 6.75% | 7.75 | % | 07/2018 | 1,413 | 1,401 | 0.2 | 1,413 | |||||||||||||||||
25,211 | 24,993 | 3.4 | 25,211 | |||||||||||||||||||||||
Textile and Leather | ||||||||||||||||||||||||||
5.11, Inc.*^ | Senior loan | L + 5.00% | 6.00 | % | 02/2020 | 1,029 | 1,024 | 0.1 | 1,027 | |||||||||||||||||
Southern Tide, LLC (3) | One stop | L + 6.75% | N/A | (4) | 06/2019 | - | (8 | ) | - | - | ||||||||||||||||
Southern Tide, LLC^ | One stop | L + 6.75% | 7.75 | % | 06/2019 | 4,085 | 4,049 | 0.6 | 4,085 | |||||||||||||||||
5,114 | 5,065 | 0.7 | 5,112 | |||||||||||||||||||||||
Utilities | ||||||||||||||||||||||||||
PowerPlan Consultants, Inc.(3) | Senior loan | L + 4.25% | N/A | (4) | 10/2018 | - | (1 | ) | - | - | ||||||||||||||||
PowerPlan Consultants, Inc.*^ | Senior loan | L + 4.25% | 5.28 | % | 10/2019 | 3,310 | 3,269 | 0.5 | 3,310 | |||||||||||||||||
3,310 | 3,268 | 0.5 | 3,310 | |||||||||||||||||||||||
Total debt investments United States | $ | 1,363,668 | $ | 1,345,709 | 183.1 | % | $ | 1,343,695 | ||||||||||||||||||
Fair Value as a percentage of Principal Amount | 98.5 | % |
See Notes to Consolidated Financial Statements.
12 |
Golub Capital BDC, Inc. and Subsidiaries |
Consolidated Schedule of Investments (unaudited) - (continued) |
December 31, 2014 |
(In thousands) |
Spread | Percentage | |||||||||||||||||||||||||||||
Investment | Above | Interest | Maturity | Shares / | of | Fair | ||||||||||||||||||||||||
Type | Index (1) | Rate(2) | Date | Contracts | Cost | Net Assets | Value | |||||||||||||||||||||||
Equity Investments (9) | ||||||||||||||||||||||||||||||
Aerospace and Defense | ||||||||||||||||||||||||||||||
NTS Technical Systems | Common stock | N/A | N/A | N/A | 2 | $ | 1,506 | 0.2 | % | $ | 1,829 | |||||||||||||||||||
Tresys Technology Holdings, Inc. | Common stock | N/A | N/A | N/A | 295 | 295 | - | - | ||||||||||||||||||||||
Whitcraft LLC | Common stock | N/A | N/A | N/A | 1 | 670 | 0.1 | 513 | ||||||||||||||||||||||
Whitcraft LLC | Warrant | N/A | N/A | N/A | - | - | - | 100 | ||||||||||||||||||||||
2,471 | 0.3 | 2,442 | ||||||||||||||||||||||||||||
Automobile | ||||||||||||||||||||||||||||||
K&N Engineering, Inc. | Preferred stock A | N/A | N/A | N/A | - | - | - | 10 | ||||||||||||||||||||||
K&N Engineering, Inc. | Preferred stock B | N/A | N/A | N/A | - | - | - | 10 | ||||||||||||||||||||||
K&N Engineering, Inc. | Common stock | N/A | N/A | N/A | - | - | - | 77 | ||||||||||||||||||||||
- | - | 97 | ||||||||||||||||||||||||||||
Beverage, Food and Tobacco | ||||||||||||||||||||||||||||||
Atkins Nutritionals, Inc. | LLC interest | N/A | N/A | N/A | 57 | 746 | 0.2 | 1,250 | ||||||||||||||||||||||
C. J. Foods, Inc. | Preferred stock A | N/A | N/A | N/A | - | 157 | - | 161 | ||||||||||||||||||||||
First Watch Restaurants, Inc. | Common stock | N/A | N/A | N/A | 8 | 816 | 0.1 | 898 | ||||||||||||||||||||||
Goode Seed Co-Invest, LLC | LLC units | N/A | N/A | N/A | 356 | 356 | 0.1 | 415 | ||||||||||||||||||||||
Julio & Sons Company | LLC interest | N/A | N/A | N/A | 521 | 521 | 0.1 | 469 | ||||||||||||||||||||||
Northern Brewer, LLC | LLC interest | N/A | N/A | N/A | 438 | 362 | - | - | ||||||||||||||||||||||
Richelieu Foods, Inc. | LP interest | N/A | N/A | N/A | 220 | 220 | - | 173 | ||||||||||||||||||||||
Tate's Bake Shop, Inc. | LP interest | N/A | N/A | N/A | - | 462 | 0.1 | 462 | ||||||||||||||||||||||
Uinta Brewing Company | LP interest | N/A | N/A | N/A | - | 462 | 0.1 | 462 | ||||||||||||||||||||||
4,102 | 0.7 | 4,290 | ||||||||||||||||||||||||||||
Buildings and Real Estate | ||||||||||||||||||||||||||||||
Brooks Equipment Company, LLC | Common stock | N/A | N/A | N/A | 102 | 1,020 | 0.2 | 1,020 | ||||||||||||||||||||||
Containers, Packaging and Glass | ||||||||||||||||||||||||||||||
Packaging Coordinators, Inc. | Common stock | N/A | N/A | N/A | 25 | 2,065 | 0.4 | 2,631 | ||||||||||||||||||||||
Packaging Coordinators, Inc. | Common stock | N/A | N/A | N/A | 48 | 1,563 | 0.3 | 2,394 | ||||||||||||||||||||||
3,628 | 0.7 | 5,025 | ||||||||||||||||||||||||||||
Diversified Conglomerate Manufacturing | ||||||||||||||||||||||||||||||
Chase Industries, Inc. | Common stock | N/A | N/A | N/A | 1 | 1,186 | 0.2 | 1,186 | ||||||||||||||||||||||
ICCN Acquisition Corp. | Preferred stock | N/A | N/A | N/A | - | 162 | - | 177 | ||||||||||||||||||||||
ICCN Acquisition Corp. | Common stock | N/A | N/A | N/A | - | - | - | - | ||||||||||||||||||||||
Sunless Merger Sub, Inc. | LP interest | N/A | N/A | N/A | - | 160 | - | - | ||||||||||||||||||||||
TIDI Products, LLC | LLC units | N/A | N/A |