UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                   FORM 10-QSB

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

                 For the Fiscal Quarter ended September 30, 2005

                                       OR

     [ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission File No. 000-49723


                         Money Centers of America, Inc.
        ----------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)


                Delaware                              23-2929364
     -------------------------------       ------------------------------------
     (State or Other Jurisdiction of       (I.R.S. Employer Identification No.)
     Incorporation or Organization)


         700 South Henderson Road, Suite 325, King of Prussia, PA 19406
         ---------------------------------------------------------------
                    (Address of Principal Executive Offices)

                                 (610) 354-8888
           -----------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)



     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                    Yes X No

     As of November  14,  2005,  25,206,978  shares of the  registrant's  common
stock, par value $0.01 per share, were issued and outstanding.





                         MONEY CENTERS OF AMERICA, INC.
                    QUARTERLY PERIOD ENDED SEPTEMBER 30, 2005
                              INDEX TO FORM 10-QSB



                                                                        PAGE NO.
PART I.  FINANCIAL INFORMATION

     Item 1. Financial Statements

             Consolidated Balance Sheet at September 30, 2005
             (unaudited)                                                   3

             Consolidated Statements of Operations for the Three 
             Months and Nine Months Ended September 30, 2005 
             and 2004 (unaudited)                                          4

             Consolidated Statements of Cash Flows for the Nine
             Months Ended September 30, 2005 and 2004 (unaudited)          5

             Notes to Consolidated Financial Statements (Unaudited)       6-16

     Item 2. Management's Discussion and Analysis or Plan or Operation     17

     Item 3. Controls and Procedures                                     26-27


PART II. OTHER INFORMATION

     Item 1. Legal Proceedings                                             28

     Item 2. Changes in Securities and Use of Proceeds                     28

     Item 3. Defaults Upon Senior Securities                               28

     Item 4. Submission of Matters to a Vote of Security Holders           28

     Item 5. Other Events                                                  28

     Item 6. Exhibits                                                     28-29

     Signatures



                                       2



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements


                  MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 2005
                                    UNAUDITED

                                     ASSETS

Current assets:
    Cash and cash equivalents                                      $    456,259
    Restricted cash                                                   4,014,124
    Accounts receivable                                                 824,165
    Prepaid expenses and other current assets                           485,990
                                                                   -------------
      Total current assets                                            5,780,538

Property and equipment, net                                             702,613

Intangible assets, net                                                1,232,362

Goodwill                                                                203,124

Deferred financing costs                                                 79,118
                                                                   -------------
                                                                   $  7,997,755
                                                                   =============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
    Accounts payable                                               $  1,107,139
    Accrued expenses                                                    152,421
    Current portion of capital lease                                    135,710
    Notes payable                                                       685,964
    Lines of credit                                                   8,220,590
    Due to officer                                                      375,626
    Commissions payable                                               1,208,561
                                                                   -------------
      Total current liabilities                                      11,886,011

Long-term liabilities:
    Capital lease, net of current portion                               212,207
                                                                   -------------

      Total long-term liabilities                                       212,207

Stockholders' Deficit:
    Preferred stock; $.001 par value, 20,000,000 shares authorized
      0 shares issued and outstanding                                         -
    Common stock; $.01 par value, 150,000,000 shares authorized
      25,206,978 shares issued and outstanding                          252,070
    Additional paid-in capital                                       11,145,728
    Accumulated deficit                                             (15,498,261)
                                                                   -------------
      Total Stockholders' Deficit                                    (4,100,463)
                                                                   -------------

                                                                   $  7,997,755
                                                                   =============


         The accompanying notes are an integral part of these unaudited
                       consolidated financial statements.


                                       3


                  MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                    UNAUDITED




                                                             THREE MONTHS ENDED                  NINE MONTHS ENDED
                                                                SEPTEMBER 30,                      SEPTEMBER 30,
                                                       ---------------------------------  ----------------------------------
                                                            2005              2004             2005              2004
                                                       ----------------  ---------------  ----------------  ----------------
                                                                                                           
Revenues                                                $    4,547,708    $   4,767,853    $  15,348,705     $  11,538,072

Cost of revenues                                             3,485,400        4,040,955       12,334,290         9,696,598
                                                       ----------------  ---------------  ----------------  ----------------

Gross profit                                                 1,062,308          726,898        3,014,415         1,841,474

Selling, general and administrative expenses                   428,097          561,901        1,700,274         1,886,789

Noncash Compensation                                            15,666            6,425           92,066         5,298,053

Depreciation and amortization                                  163,539          454,282          502,264         1,031,390
                                                       ----------------  ---------------  ----------------  ----------------

Operating income (loss)                                        455,006         (295,710)         719,811        (6,374,759)

Other income (expenses):
         Interest income                                         4,012                -           13,868                 -
         Interest expense                                     (451,170)        (488,029)      (1,418,097)       (1,117,037)
                                                       ----------------  ---------------  ----------------  ----------------
             Total interest expense, net                      (447,158)        (488,029)      (1,404,229)       (1,117,037)
                                                       ----------------  ---------------  ----------------  ----------------

Other income                                                         -                -            1,650               170
Other expenses                                                       -                -           (4,462)         (548,763)
             Total other expense, net                  ----------------  ---------------  ----------------  ----------------
                                                                     -                -           (2,812)         (548,593)
                                                       ----------------  ---------------  ----------------  ----------------

Net Income (loss)                                       $        7,848    $    (783,739)   $    (687,231)    $  (8,040,389)
                                                       ================  ===============  ================  ================

Net income (loss) per common share basic                $         0.00    $       (0.14)   $       (0.03)    $       (1.60)
                                                       ================  ===============  ================  ================

Net income (loss) per common share diluted              $         0.00    $       (0.14)   $       (0.03)    $       (1.60)
                                                       ================  ===============  ================  ================

Weighted Average Common Shares Outstanding
     -Basic                                                 25,206,978        5,524,530       25,172,534         5,034,197
                                                       ================  ===============  ================  ================

     -Diluted                                               28,470,605        5,524,530       25,172,534         5,034,197
                                                       ================  ===============  ================  ================



         The accompanying notes are an integral part of these unaudited
                       consolidated financial statements.


                                       4



                  MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED



                                                                     Nine months ended
                                                                        September 30,
                                                             ------------------------------------
                                                                  2005                2004
                                                             ----------------    ----------------
                                                                                        
Cash flows from operating activities:
     Net loss                                                 $     (687,231)     $   (8,040,389)
     Adjustments used to reconcile net loss to net cash
       provided (used) by operating activities:
          Depreciation and amortization                              502,264           1,031,390
          Inventory write-down                                             -             130,833
          Loss on impairment of intangibles                                -             417,880
          Issuance of options to employees                                 -           4,877,050
          Issuance of common stock and warrants to consultants        64,791             481,800
          Increase (decrease) in:
              Accounts payable                                        42,727             763,703
              Accrued expenses                                       (22,546)            108,727
              Commissions payable                                    116,229             926,356
          (Increase) decrease in:
              Prepaid expenses and other current assets              (86,555)            210,407
              Accounts receivable                                    (15,999)           (850,107)
              Inventory                                                    -               1,515
                                                             ----------------    ----------------

Net cash provided by (used in) operating activities                  (86,320)             59,166

Cash flows from investing activities:
     Cash received in acquisition                                          -              27,398
     Purchases of property and equipment                            (411,350)            (45,019)
     Cash paid for acquisition of intangible assets                 (467,891)         (1,946,430)
                                                             ----------------    ----------------

Net cash used in investing activities                               (879,241)         (1,964,051)

Cash flows from financing activities:
     Decrease (increase) in restricted cash                          173,652            (378,604)
     Net change in line of credit                                     56,974           3,194,381
     Capital lease obligation                                        246,560                   -
     Payments on capital lease obligations                           (40,153)            (13,620)
     Increase (decrease) in loans payable                           (500,000)          2,000,000
     Advances to officer                                            (115,529)            (25,213)
     Increase in notes payable                                       753,173             201,154
     Payments on notes payable                                      (110,004)         (1,858,500)
     Decrease (increase) in loans receivable                          43,000             (58,000)
     Increase in dividends payable                                         -              25,000
     Sale of common stock, net                                       479,450                   -
     Exercise of stock options                                         1,800              25,000
     Dividends                                                             -            (270,010)
                                                             ----------------    ----------------

Net cash provided by financing activities                            988,923           2,841,588

NET INCREASE IN CASH                                                  23,362             936,703

CASH, beginning of period                                            432,897             273,397

CASH, end of period                                                  456,259           1,210,100
                                                             ----------------    ----------------

Supplemental disclosures:                                     $      889,156      $    1,483,497
                                                             ================    ================



     Cash paid during the period for interest                 $    1,418,097      $    1,117,037
                                                             ================    ================


         The accompanying notes are an integral part of these unaudited
                       consolidated financial statements.


                                        5



                  MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARY

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


     1.   ORGANIZATION

Money  Centers of America Inc.  (the  "Company"),  a Delaware  corporation,  was
incorporated  in October 1997.  The Company is a single source  provider of cash
access  services  to the gaming  industry.  The Company  has  combined  advanced
technology  with  personalized  customer  services to deliver  ATM,  Credit Card
Advance,  POS  Debit,  Check  Cashing  Services,  CreditPlus  outsourced  marker
services, and merchant card processing.

On January 2, 2004,  pursuant to an Amended and Restated  Agreement  and Plan of
Merger  (the  "Merger  Agreement")  by and among  the  Company,  Christopher  M.
Wolfington, iGames Entertainment, Inc., a Nevada corporation ("iGames"), Michele
Friedman,  Jeremy Stein and Money  Centers  Acquisition,  Inc.,  a  wholly-owned
subsidiary of iGames, Money Centers  Acquisition,  Inc. was merged with and into
the Company and the Company, as the surviving corporation, became a wholly-owned
subsidiary of iGames (the "Merger").  For accounting  purposes,  the transaction
was treated as a  recapitalization  and accounted for as a reverse  acquisition.
Therefore,  the financial  statements  reported  herein and  accompanying  notes
thereto  reflect the assets,  liabilities and operations of the Company as if it
had been the reporting  entity since  inception.  In connection with the Merger,
all of the issued and  outstanding  shares of capital  stock of the Company were
tendered to iGames and iGames issued to the Company stockholders an aggregate of
1,351,640 shares of iGames Series A Convertible Preferred Stock, $.001 par value
per share,  and warrants to purchase an aggregate of 2,500,000  shares of iGames
common stock, par value $.004 per share, at an exercise price of $.01 per share.
Each share of Series A Convertible  Preferred Stock was entitled to ten votes in
all matters  submitted to a vote of iGames  shareholders  and was convertible at
the option of the holders  into ten shares of common stock at any time after the
date on which  iGames  amended its  articles of  incorporation  to increase  the
number of  authorized  shares of its common  stock to at least  125,000,000.  In
October  2004  iGames was merged  into the  Company,  and each share of Series A
Convertible  Preferred  Stock was  exchanged  for 11.5  shares of the  Company's
common stock.

Pursuant to the terms of a Stock Purchase Agreement between iGames, Helene Regen
and Samuel  Freshman  dated  January 6, 2004 (the "Stock  Purchase  Agreement"),
iGames  acquired all of the issued and  outstanding  shares of capital  stock of
Available  Money,  Inc.,  a provider  of ATM cash access  services  based in Los
Angeles,  California.  The purchase price of this  transaction  was  $3,850,000,
$2,000,000 of which was paid in cash at closing and $1,850,000 of which was paid
in cash on April 12,  2004.  $2,100,000  of the  purchase  price was assigned to
contract rights.  Acquired contract rights are considered to have a finite life,
pursuant to SFAS 142, to be  amortized  over the period the asset is expected to
contribute to future cash flows. MCA ("the Company")  expects the period to be 1
to 4 years.  The  contract  rights will also be subject to  periodic  impairment
tests.  The remaining  $1,750,000  was assigned to Goodwill.  As a result of the
July 2005settlement of litigation Equitex, Inc. and Chex Services, Inc. Goodwill
was reduced by $1,500,000 to approximately $250,000.


     2.   UNAUDITED INTERIM INFORMATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial statements and pursuant to the rules and regulations of the Securities
and  Exchange  Commission  ("SEC").  The  accompanying   consolidated  financial
statements  for the interim  periods are unaudited  and reflect all  adjustments
(consisting only of normal recurring  adjustments)  which are, in the opinion of
management,  necessary for a fair  presentation  of the  consolidated  financial
position and operating  results for the periods  presented.  These  consolidated
financial  statements  should  be  read  in  connection  with  the  consolidated
financial  statements and related footnotes for the year ended December 31, 2004
and notes  thereto  contained in the annual  report on Form 10-KSB as filed with
the Securities and Exchange  Commission.  The results of operations for the nine
months ended  September 30, 2005 are not  necessarily  indicative of the results
for the full year ending December 31, 2005.


                                       6



     3.   LOANS AND NOTES PAYABLE

Notes payable at September 30, 2005 consisted of the following:

                                                                         2005
                                                                       ---------
                                                                       $  82,398
On  September  10, 2004,  the Company  borrowed  $210,000  from a
family member of our chief executive officer to pay an advance on
commissions to an unrelated  third party.  This note is shown net
of debt  discount  totaling  $8,846  for  the  value  of  various
warrants  issued  in  connection  with  the note  along  with the
corresponding  amortization  of the note discount of $4,683.  The
discount of $8,846 is amortized over 17 months beginning  October
1, 2004.  The note bears interest at 10% per annum and is payable
monthly.  At September 30, 2005, the Company had recorded $710 as
accrued  interest  payable  in  connection  with this  note.  The
principal  amount of this note is repayable  in monthly  payments
based on certain  amounts  received by the Company from the Angel
of the  Winds  Casino  on the  1st  day of  each  month . Per the
contract between the Company and Angel of the Winds Casino,  this
note's  interest  is  deductible  from  the  commission  that the
Company  pays the Casino on a monthly  basis.  At  September  30,
2005, the Company had recorded $710 as accrued  interest  payable
in connection with this advance.



From September 23, through  September 30, 2005 the Company issued        433,566
three  promissory  notes in the  aggregate  amount of $600,000 to
three  individuals,  including  the uncle and the  brother of its
Chief  Executive  Officer,  in  exchange  for  loans  in the same
amount.  These  notes are shown net of a debt  discount  totaling
$166,948.  Of this total, $17,342 represented a debt discount for
a  related  note  payable  totaling  $100,000.  The  $17,342  was
computed  pursuant  to  SFAS  No.  123  and  related  fair  value
accounting  in  connection  with  the  Black-Scholes  model.  The
remaining $149,606 represented a debt discount in connection with
the  beneficial  conversion  feature  on  all  convertible  notes
payable issued during 2005 totaling $600,000.  in connection with
the  notes  issued  during  2005,  along  with the  corresponding
amortization  of the  note  discount  of $514 the  Company  had a
remaining debt discount of $166,434.  The discount of $166,948 is
amortized over 9 months beginning September 23, 2005. These notes
bear  interest at 10% per annum and all principal and interest is
due at maturity  between  June 22 and June 26, 2006 or earlier at
the option of each holder upon a Change in Control (as defined in
these  notes).  At September  30, 2005,  the Company had recorded
$1,041 as  accrued  interest  payable  in  connection  with these
notes.

Each Note is  convertible  into shares of the Company's 's common
stock at an  exercise  price  equal to 85% of the  average of the
mean of the  closing  "bid"  and "ask"  prices  of the  Company's
common stock for the ten (10) trading days  immediately  prior to
the date of exercise.  At September  30, 2005,  there had been no
conversions.

                                                                       ---------
The  Company  issued  a  $170,000  note to a former  customer  in        170,000
exchange  for a  mutual  release  and  settlement  of a  disputed
$286,043 in  commissions.  The note bears  interest at 19.75% per
annum.  All accrued  interest  from  November 1, 2004 through and
including November 1, 2005 is payable (i) $10,000 on the date the
Company signed the note (ii) the balance of accrued  interest due
on  November 1, 2005.  Continuing  on the first day of each month
thereafter to and including May 1, 2007 payments of principal and
interest in the amount of $10,989.32.

                                                                       ---------
                                                                       $ 685,964

                                       7



     4. CAPITAL LEASES

On  February  1, 2005 the Company  entered  into a new  capital  lease for 6 ATM
machines  at the Sandia  Casino.  The  capitalized  cost of the ATM  machines is
$105,938.  The terms of this lease require approximately $30,000 down payment 90
days from installation and the remaining  balance of approximately  $75,000 will
be  financed  over 59 months,  at 8.211%  for  $1,500  per  month.  This note is
collateralized by the equipment.

Between  June 15, 2005 and July 31, 2005 the Company  entered into a new capital
lease for 5 ATM machines at the Tropicana  Casino in Las Vegas.  The approximate
capitalized cost of the ATM machines is $88,400. The terms of this lease require
approximately  $25,000 down payment 90 days from  installation and the remaining
balance of approximately  $63,000 will be financed over 59 months, at 8.211% for
approximately $1,330 per month. This note is collateralized by the equipment.

In 2005 the  Company  entered  into a new  capital  lease for 1 ATM machine at a
software development office located in Boca Raton, Florida. The capitalized cost
of the ATM machines is $18,000.  The terms of this lease  require  approximately
$5,000  down  payment 90 days from  installation  and the  remaining  balance of
approximately  $13,000 will be financed  over 59 months,  at 8.211% for $266 per
month. This note is collateralized by the equipment.

On July 16, 2005 the Company entered into a new capital lease for 2 ATM machines
at Jerry's Nugget Casino in Las Vegas.  The capitalized cost of the ATM machines
is $34,500. The terms of this lease require  approximately  $10,000 down payment
90 days from  installation and the remaining  balance of  approximately  $24,500
will be  financed  over 59 months,  at 8.211%  for $530 per month.  This note is
collateralized by the equipment.

     5.   LINES OF CREDIT

Lines of credit at September 30, 2005 consisted of the following:

Line of credit, maximum availability of $7,000,000, maturity date    $ 4,014,124
June 30, 2006. Subject to various restrictive covenants, interest
is  payable   monthly  at  17.5%  per   annum,   borrowings   are
collateralized  by restricted cash and guaranteed by the majority
shareholder  of the  Company.  The  Company is  required to pay a
monthly facility fee equal to 1/12% of the highest balance of the
line during the month. The line of credit is also  collateralized
by all the assets of the  Company.  At September  30,  2005,  the
Company had recorded  related accrued interest payable of $62,239
in connection with this line of credit.


Line of credit,  interest is payable monthly at 9% per annum, the        388,000
line is unsecured and due on demand.


Lines of credits,  non-interest  bearing, the lines are unsecured        856,401
and due on demand.

Lines of credits,  , the lines are  unsecured  and due on demand.        327,500
The  Company  pays a fixed  stated  amount of  interest  totaling
$1,000  per month.  The  payments  are  recorded  and  charged to
interest expense.


                                       8



On December 1, 2003, the Company  entered into a $250,000 line of         92,201
credit, due on demand with an asset based lender. The Company has
received  a one  year  extension,  with  renewal  subject  to the
lender's  discretion.  This  extension  expires  June  30,  2006.
Beginning June 30, 2005 the Company began reducing this liability
by making  monthly  payments in the amount of $68,428.  This debt
bears  interest at the prime rate of interest plus 10%,  floating
with daily  resets,  for the actual  number of days that the loan
remains outstanding,  provided that the minimum rate on this loan
is 14.5% per annum.  At  September  30,  2005,  the  Company  had
recorded related accrued interest payable of $2,148_in connection
with  this line of  credit.  The  Company  prepaid  the  lender a
facility  fee of  $25,000  on June 30,  2005 for the next  twelve
months.  In order to  secure  the  performance  of the  Company's
obligation  under this loan,  the  Company  granted  the lender a
continuing lien on and security  interest in and to 250,000 newly
issued shares of the Company's common stock. In addition, upon an
event of default  under the loan,  the  Company is  obligated  to
register the resale of these pledged shares of common stock. Upon
payment in full of all amounts due under the loan,  the lender is
obligated  to  deliver  all  stock  certificates  evidencing  the
ownership of these shares to the Company for cancellation.

On April  12,  2004,  the  Company  borrowed  $2,050,000  from an      2,542,364
asset-based  lender to make the second  Available  Money payment.
The  Company  has  received a one year  extension,  with  renewal
subject to the lender's  discretion.  This extension expires June
30, 2006.  The note bears  interest at 17% per annum and once the
$250,000  line of  credit  is paid off this  note  will  begin to
amortize  over 5 years at $68,428  per month.  At  September  30,
2005, the Company had recorded  related accrued  interest payable
of $35,514 in  connection  with this line of  credit.The  note is
guaranteed  by the majority  shareholder  of the Company and also
collateralized by all the assets of the Company.  Unpaid interest
has been added to the balance, increasing the balance of the note
to $2,542,364.
                                                                     -----------
                                                                     $ 8,220,590
                                                                     ===========

     6.   STOCKHOLDERS' DEFICIT

In January 2005,  the Company  issued 75,000 shares of common stock to its board
of directors for services  rendered.  The Company  valued the shares at the fair
value on the date of  issuance  which  was $.77 per  share  based on the  quoted
closing trading price and recorded non-cash compensation of $57,750.

In January 2005, the Company raised $479,450,  net of offering costs of $22,500,
from the sale of 989,314  shares of common  stock at $0.51 per  share.  Offering
costs have been recorded as a reduction of additional paid in capital.

Pursuant to the terms of a common stock offering with registration  rights,  the
company has accrued  penalties in the amount of 120,000 shares.  The Company has
valued these shares at $72,598 based on the quoted  closing  trading price every
two weeks  when the  penalty  accrues.  The fair value of the  penalty  has been
recorded as an accrued expense.


     7.   STOCK OPTIONS

The company follows fair value accounting and the related provisions of SFAS 123
for all share  based  payment  awards.  The fair value of each option or warrant
granted is estimated on the date of grant using the Black-Scholes option pricing
model.  The following is a summary of all stock options and warrants  granted to
employees and non-employees:


                                       9



In January 2005, the Company  issued  options to purchase  150,000 shares of our
common  stock at an exercise  price of $.77 per share,  the fair market value at
the date of the issuance, to its board of directors pursuant to the terms of the
directors  2004 and 2005  agreements.  These options were issued under our stock
option plan in a transaction  exempt from the  registration  requirements of the
Securities Act pursuant to Section 4(2) thereof.

     (i)  Stock options granted to employees - 2005

          a.   Employee awards - 350,000 stock options (Director)

               i.   On January 18,  2005,  the  Company  granted  150,000  stock
                    options to certain  members  of its board of  directors  for
                    services  rendered  in 2004 and 2005.  The option  grant was
                    valued pursuant to SFAS 123 and totaled $57,750.

                    The  Company  recognized  noncash  compensation  expense  of
                    $57,750 in the nine months ended September 30, 2005

               ii.  The weighted average  assumptions used by management were as
                    follows:

                    Stock price on grant date                 $0.77
                    Exercise price on grant date              $0.77
                    Dividend yield                             0%
                    Expected volatility                      204.64%
                    Risk free interest rate                    3.%
                    Expected life of option                  10 years


               iii. These  stock  options are issued  pursuant to the  Company's
                    Equity Incentive Plan.

In June 2005, the Company issued 200,000 options to purchase common stock to one
of its employees at an exercise  price of $.42 per share,  pursuant to the terms
of this  executive's  employment  contract.  These options vest over 2 years. No
compensation  expense was recognized  during the nine months ended September 30,
2005 since the Company follows the provisions of APB No. 25.

In June 2005,  an  employee  exercised  30,000  options  at $.01 per share.  The
Company received proceeds of $300 from the transaction.

In August 2005,  6,250 shares of a previous  employee's  option with an exercise
price of $.40 expired.

Employee  stock  option  activity  for  the  period  ended  September  30,  2005
(unaudited) is summarized as follows:

                                               Number of        Weighted Average
                                                 Shares          Exercise Price
                                              -----------       ----------------
Outstanding at December 31, 2004               3,161,250          $    .15
     Granted                                     350,000               .57
     Exercised                                   (30,000)             (.01)
     Cancelled                                    (6,250)             (.40)
                                              -----------       ----------------
Outstanding at September 30, 2005              3,475,000          $    .19
                                              -----------       ----------------


                                       10



The following table summarizes the Company's employee stock options  outstanding
at September 30, 2005:

                           Options and
                       Warrants Outstanding
                       ---------------------------------------------------------
  Range of Exercise                          Weighted Average   Weighted Average
         Price              Number            Remaining Life     Exercise Price
  -----------------   --------------------   ----------------   ----------------
         .01               2,875,000            8.26-8.32             .01
         .42                 200,000               8.71               .42
      .70-.77                212,500            8.59-9.31             .75
     2.00-2.28               187,500            7.67-8.09            2.11
                      --------------------
                           3,475,000
                      ====================


All  outstanding  employee  stock options are  exercisable at September 30, 2005
except  for  150,000  options  at $.42,  50,000  of which  vest in June 2006 and
100,000 of which vest in June 2007.

The exercise prices of all options granted by the Company equal the market price
at the dates of the grant.  No  compensation  expense has been  recognized.  Had
compensation  cost for the stock option plan been  determined  based on the fair
value of the options at the grant dates consistent with the method of "SFAS 123,
"Accounting for Stock Based  Compensation",  the Company's net loss and loss per
share would have been changed to the pro forma amounts  indicated  below for the
nine months ended September 30, 2005.


     8.   WARRANTS

In February 2005, the Company's former chief executive  officer and an affiliate
exercised  150,000 options at $.01 per share. The Company  received  proceeds of
$1,500 from the transaction.

On July 21,  2005,  as part of a  settlement  agreement,  the Company  agreed to
deliver to Fastfunds  Financial  Corporation,  Chex Services,  Inc.'s  corporate
parent,  a contingent  warrant to purchase up to 500,000 shares of the Company's
common  stock at a  purchase  price of  $0.50  per  share.  The  warrant  is not
exercisable until the Company achieves  $1,000,000 in net income during a fiscal
year.  This warrant has a term of ten years and expires upon a change in control
of the Company.

In September,  2005, the Company issued 15,000 warrants to purchase common stock
to a consultant at an exercise  price of $.47 per share,  as  consideration  for
services rendered.

     a.   Warrants - 2005

          i.   On September 1, 2005, the Company  granted  15,000  warrants to a
               consultant per our consulting  agreement for services rendered in
               September 2005. The warrant grant was valued pursuant to SFAS 123
               and totaled $7,041.

               The Company recognized noncash  compensation expense of $7,041 in
               the nine months ended September 30, 2005.

          ii.  The  weighted  average  assumptions  used by  management  were as
               follows:

                       Stock price on grant date                 $0.47
                       Exercise price on grant date              $0.47
                       Dividend yield                             0%
                       Expected volatility                      200.25%
                       Risk free interest rate                    4%
                       Expected life of option                  10 years


In  September,  2005,  the Company  borrowed  $600,000  from three  individuals,
including the uncle and the brother of its Chief Executive  Officer evidenced by
convertible notes. The Company issued to one of the lenders warrants to purchase
50,000 shares of its common stock at an exercise  price of $.01 per share.  (See
Note 3)


                                       11


Warrant  activity  for the period  ended  September  30, 2005 is  summarized  as
follows:

                                               Number of       Weighted Average
                                                 Shares         Exercise Price
                                             ---------------   ----------------
Outstanding at December 31, 2004               2,079,438             $  3.13
     Granted                                     565,000                 .46
     Exercised                                  (150,000)               (.01)
     Cancelled                                         -                   -
                                             ---------------   -----------------
Outstanding at September 30, 2005              2,494,438             $  2.71
                                             ---------------   -----------------


The following table summarizes the Company's  warrants  outstanding at September
30, 2005:



                                         Warrants Outstanding
                                       ------------------------------------------------------------------------------
         Range of Exercise                                             Weighted Average          Weighted Average
               Price                            Number                  Remaining Life            Exercise Price
       -----------------------         -------------------------     ---------------------     ----------------------
                                                                                         
                .01                            265,000                    6.98-8.32                     .01
              .33-.35                          125,000                    3.95-9.05                     .35
              .47-.50                          515,000                    4.81-9.93                     .50
                1.00                            75,000                       2.75                      1.00
                2.40                           112,500                    3.08-7.50                    2.40
             4.00-6.00                       1,401,938                     .25-2.75                    4.37
                                       -------------------------
                                              2,494,438


All outstanding warrants are exercisable at September 30, 2005:



                                                    NINE MONTHS ENDED
                                                   September 30, 2005
                                                  ---------------------

Net loss as reported                                 $  (687,231)

Add: total stock based
compensation expense determined
under fair value based method, net
of related tax effect                                   (136,355)
                                                  ---------------------

Pro forma net loss                                   $  (823,586)
Basic loss per share
      As reported                                    $      (.03)
      Pro forma                                      $      (.03)
                                                  ---------------------

The above pro forma  disclosures  may not be  representative  of the  effects on
reported net  earnings  for future years as options vest over several  years and
the Company may continue to grant options to employees.

The fair value of each  option and  warrant  is  estimated  on the date of grant
using  Black-Scholes  option-pricing  model with the following  weighted average
assumptions used for grants:

                                       12



         2005

         Dividend yield                               0%

         Expected volatility range                  201%

         Risk-free interest rat                    3.00%

         Expected holding periods               10 Years


     9.   COMMITMENTS

     a. LEASE COMMITMENTS

     The Company  leases office space in Minnesota on a month to month basis for
     $738 per month.

     In connection with converting all of the Available Money ATM's, the Company
     now pays rent to various mall properties  where it has ATM machines.  These
     monthly rents average $45,000 per month.

     The  Company is party to a 39-month  lease  agreement  pursuant to which it
     rents office space in Pennsylvania at a monthly rent of $2,635.

     The  Company's  total rent expense under  operating  leases was $36,326 and
     $33,791  for  the  nine  months   ended   September   30,  2005  and  2004,
     respectively.

     Estimated rent expense under  operating  leases over the next five years is
     as follows:

                           Year             Amount
                           2005            $40,476
                           2006            $40,476
                           2007            $40,476
                           2008            $40,476
                           2009            $40,476


     b. CASINO CONTRACTS

     The  Company   operates  at  a  number  of  Native  American  owned  gaming
     establishments under contracts requiring the Company to pay a rental fee to
     operate at the respective gaming locations.

     Typically, the fees are earned by the gaming establishment over the life of
     the contract based on one of the following scenarios:

          i.   A dollar  amount,  as defined by the  contract,  per  transaction
               volume processed by the Company.

          ii.  A percentage of the Company's profits at the respective location.

As of  September  30,  2005 the  Company  has  recorded  $1,044,473  of  accrued
commissions on casino contracts.

Pursuant to the  contracts,  the Native  American  owned casinos have not waived
their sovereign immunity.


                                       13



     c. EMPLOYMENT AGREEMENT

In January 2004, the Company entered into a five-year  employment agreement with
its Chairman,  President and Chief Executive  Officer.  In addition to an annual
salary of $350,000 per year  (subject to annual  increases at the  discretion of
the Board of Directors) (the "Base Salary"),  the employment  agreement provides
for a $200,000 signing bonus, a guaranteed bonus equal to 50% of his Base Salary
in any calendar  year (the  "Guaranteed  Bonus") and a  discretionary  incentive
bonus of up to 50% of his Base Salary in any calendar  year  pursuant to a bonus
program  to be  adopted  by the  Board of  Directors  (the  "Incentive  Bonus").
Pursuant to his employment agreement, the officer is entitled to fringe benefits
including  participation in retirement plans,  life insurance,  hospitalization,
major medical, paid vacation, a leased automobile and expense reimbursement

Money Centers of America,  Inc. (the "Company") and the Company's Vice President
- Finance and Chief  Financial  Officer.  entered into an  employment  agreement
dated June 14, 2005 (the  "Employment  Agreement") The employment term commences
on June 14, 2005 and continues until the close of business on December 31, 2006,
with automatic  annual renewals  thereafter  unless either party gives notice of
non-renewal  at least  thirty days prior to  automatic  renewal.  The  officer's
annual salary during the term of employment under the Employment Agreement shall
be no less than  $120,000.  In  addition,  the officer  was  granted  options to
purchase  200,000 shares of the Company's common stock with an exercise price of
$.42 per share under the  Company's  Amended and Restated  2003 Stock  Incentive
Plan,  pursuant to an Award Agreement for Non-Qualified  Stock Option dated June
14, 2005 entered  into  between the Company and the officer.  The options have a
term  of ten  years  and  are  exercisable  as  follows:  (a)  50,000  shall  be
exercisable immediately on the date of grant; (b) 50,000 shall be exercisable on
June 1, 2006; and (c) 100,000 shall be exercisable on June 1, 2007

     10.  CONCENTRATION OF CREDIT RISK

The  Company  maintains  cash in bank  accounts  that exceed  federally  insured
limits.  At September 30, 2005,  the Company had deposits in excess of federally
insured  amounts  aggregating  approximately  3,9  million  dollars  at  various
financial  institutions.  The Company  believes it has its cash deposits at high
quality financial institutions. In addition, the Company maintains a significant
amount of cash at each of the casinos.  Management believes that the Company has
controls in place to safeguard  these on-hand  amounts,  and that no significant
credit risk exists with respect to cash.

For the nine  months  ended  September  30,  2005,  approximately  41 % of total
revenues were derived from operations at two full service casinos. An additional
11 % was derived from one ATM contract  that has been  terminated as part of the
Company's elimination of unprofitable  contracts. No other customers represented
more than ten percent of the  Company's  our total  revenues for the nine months
ended September 30, 2005.

     11.  DUE TO OFFICER

Amounts  due to  officer  are  evidenced  by notes in the  aggregate  amount  of
$375,626 that bear an interest rate of 10% per annum,  payable monthly,  and are
due on demand. This consists of $100,000 loaned to the Company by the officer in
fiscal year 2004. This amount also includes monies due the officer in the amount
of $6,771 from 2002, sales  commissions due the officer in the amount of $21,029
from 2001, sales commissions due the officer in the amount of $5,000 from fiscal
year 2003,  the  officer's  sign on bonus per his  employment  agreement  in the
amount of $200,000, the officer's 2004 bonus of $175,000. Payments in the amount
of $132,174  paid to the officer have been netted to this note.  The officer has
been  paid  $34,347  in  interest  on this note  during  the nine  months  ended
September 30, 2005.

     12.  INTEREST EXPENSE

Included in interest expense are monies owed to an unrelated vendor for interest
charges.  The interest is based on the amount of cash in the Company's Available
Money ATM machines and network and is calculated  on a daily basis.  The balance
of this cash funded by the bank in the  Company's  ATM machines at September 30,
2005 was approximately $10.3 million.  The interest rate on the $10.3 million is
5.625% per annum.

     13.  GOING CONCERN

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue as a going  concern.  The Company has a working  capital
deficit of $6,105,473 and an accumulated deficit of $15,498,261 at September 30,
2005 and had a net loss of $687,231 and net cash used in  operations of $86,320,
respectively  for the nine months ended  September  30, 2005.  These  conditions
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.


                                       14



Management is in the process of  implementing  its business plan.  Additionally,
management is actively seeking additional  sources of capital,  but no assurance
can be made that  capital  will be available  on  reasonable  terms.  Management
believes  the  actions it is taking  allow the  Company to  continue  as a going
concern.  The financial  statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.

     14.  LITIGATION

On or about October 14, 2004,  Lake Street Gaming,  LLC ("Lake  Street") filed a
Complaint against iGames Entertainment,  Inc. and Money Centers of America, Inc.
("MCA") (collectively  referred to hereinafter as "iGames") in the United States
District Court for the Eastern  District of  Pennsylvania,  alleging that iGames
breached an Asset  Purchase  Agreement  ("APA") that the parties  executed on or
about   February  14,  2003.   The  suit  also  raises  claims  for   fraudulent
misrepresentation and intentional  interference with contractual  relations.  By
virtue of the APA, Lake Street sold to iGames all of Lake Street's right,  title
and interest in a casino game called "Table  Slots." Lake Street alleges that it
is entitled to additional compensation for the game that exceeds what was agreed
to. This matter is still in the pleadings  stage and iGames has moved to dismiss
the  plaintiff's  claims  for  fraudulent   misrepresentation   and  intentional
interference  with  contractual  relations,  as well as to strike all claims for
punitive damages. We are vigorously  defending this action and believe that Lake
Street's claims lack merit.

Effective  July 21, 2005,  the Company  entered into a Settlement  Agreement and
Mutual Release (the "Settlement  Agreement")  with Chex Services,  Inc.("Chex"),
the wholly owned  operating  subsidiary of FastFunds  Financial  Corporation and
Equitex, Inc.  ("Equitex"),  pursuant to which the parties agreed to resolve all
pending  litigation  between  them  and  release  all  claims  related  to  such
litigation.  The subject  litigation is described in the Company's Annual Report
on Form 10-KSB for the year ended  December 31, 2004. No party to the Settlement
Agreement  admitted any wrongdoing or liability  related to the litigation.  The
litigation was dismissed with prejudice on July 22, 2005.

Under the Settlement Agreement,  Equitex and Chex agreed to cancel the Company's
outstanding  $2,000,000  principal liability under a $2,000,000  promissory note
from the Company to Chex,  dated  January 6, 2004,  as well as any liability for
accrued but unpaid  interest under that  promissory  note. The Company agreed to
pay Chex  $500,000  within 60 days of July 21,  2005.  This  amount  was paid in
September  2005.  In  addition,  the  Company,  agreed to deliver  to  Fastfunds
Financial Corporation a ten year warrant to purchase up to 500,000 shares of the
Company's  common stock at a purchase  price of $0.50 per share.  The warrant is
not  exercisable  until the Company  achieves  $1,000,000 in net income during a
fiscal year.


In  addition,  the Company is from time to time during the normal  course of its
business  operations,  subject to various  litigation claims and legal disputes.
The  Company  does not believe  that the  ultimate  disposition  of any of these
matters  will  have a  material  adverse  effect on its  consolidated  financial
position, results of operations or liquidity.


     15.  SUBSEQUENT EVENTS

From October 3, through  October 19, 2005,  the Company  issued four  promissory
notes in the aggregate  amount of $100,000 to three  individuals,  including its
Chief Financial Officer,  in exchange for loans in the same amount.  These notes
bear interest at 10% per annum and all principal and interest is due at maturity
between  July 3, 2005 and July 19,  2006 or earlier at the option of each holder
upon a Change in Control.  "Change in Control" is defined as (i) a consolidation
or merger of the Company with or into any other  corporation or  corporations or



                                       15



any other transaction in which the holders of the Company's  outstanding  shares
of  capital  stock  immediately  before  such  consolidation  or  merger do not,
immediately  after such  consolidation  or merger,  retain stock  representing a
majority of the voting power of the surviving  corporation of such consolidation
or  merger,  (ii)  the sale of all or  substantially  all of the  assets  of the
Company or (iii) any occurrence as a result of which more than 50% of the voting
capital stock of the Company is held by a person or persons other than a current
holder or current  holders of more than 50% of the voting  capital  stock of the
Company.

In the event that a Note is not repaid in full within ninety (90) days following
the maturity date,  additional interest is due and payable in an amount equal to
twenty-five percent (25%) of the unpaid amount. Thereafter,  additional interest
accrues each sixty (60) days in an amount equal to twenty-five  percent (25%) of
the unpaid amount.

Each  Note is  convertible  into  shares  of the  Company's  common  stock at an
exercise  price equal to 85% of the average of the mean of the closing "bid" and
"ask"  prices  of the  Company's  common  stock  for the ten (10)  trading  days
immediately prior to the date of exercise.

























                                       16


               CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-QSB includes forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section 21E of the  Securities  Exchange Act of 1934, as amended.  We have based
these  forward-looking  statements on our current  expectations  and projections
about future events. These  forward-looking  statements are subject to known and
unknown risks,  uncertainties and assumptions about us that may cause our actual
results,  levels of  activity,  performance  or  achievements  to be  materially
different  from  any  future  results,   levels  of  activity,   performance  or
achievements  expressed or implied by such forward-looking  statements.  In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should,"  "could," "would,"  "expect," "plan,"  anticipate,"  believe,"
estimate,"   continue,"   or  the  negative  of  such  terms  or  other  similar
expressions.  Factors  that  might  cause or  contribute  to such a  discrepancy
include,  but are not limited to,  those  included in our Annual  Report on Form
10-KSB  filed on April 15,  2005.  The  following  discussion  should be read in
conjunction with our Consolidated Financial Statements and related Notes thereto
included elsewhere in this report.

Item 2 - Management's Discussion and Analysis or Plan of Operation

     The  following  discussion  and  analysis of our  financial  condition  and
results  of  operations  should  be read in  conjunction  with our  consolidated
financial  statements and related notes appearing elsewhere in this report. This
discussion and analysis contains forward-looking  statements that involve risks,
uncertainties,  and assumptions.  The actual results may differ  materially from
those  anticipated  in these  forward-looking  statements as a result of certain
factors, including but not limited to the risks discussed in this report.

History

     We are a single  source  provider  of cash  access  services  to the gaming
industry.  We combine advanced technology with personalized customer services to
deliver ATM, Credit Card Advance, POS Debit, Check Cashing Services,  CreditPlus
outsourced marker services,  and merchant card processing.  Our business plan is
to  identify  fragmented  segments  of the  market to  capitalize  on merger and
acquisition targets of synergistic companies that support our business model.

     We were formed as a Delaware  corporation in 1997.  Prior to March 2001, we
were a development company focusing on the completion of a Point of Sale ("POS")
transaction  management  system  for the  gaming  industry.  In March  2001,  we
commenced  operations  with the launch of the first version of our POS system at
the Paragon Casino in Marksville, LA

     On January 2, 2004, iGames Entertainment,  Inc. acquired us pursuant to our
merger  with  and into a  wholly-owned  subsidiary  of  iGames  formed  for that
purpose. In addition, on January 6, 2004, iGames acquired Available Money, Inc.,
an operator of free-standing ATM machines in casinos. The business operations of
Available Money were combined with our business operations. We currently provide
services at 20 locations across the United States.

     Our acquisition by iGames was treated as a  recapitalization  and accounted
for as a reverse  acquisition.  Although  iGames was the legal  acquirer  in the
merger,  we were the  accounting  acquirer  since our  shareholders  acquired  a
majority ownership interest in iGames.  Consequently,  our historical  financial
information is reflected in the financial  statements prior to January 2004. All
significant intercompany  transactions and balances have been eliminated.  We do
not present pro forma information,  as the merger was a recapitalization and not
a business combination.

     On October 15, 2004,  pursuant to an Agreement  and Plan of Merger dated as
of August 10, 2004 (the "Merger Agreement") by and between iGames and us, iGames
was merged  with and into us.  Pursuant to the Merger  Agreement,  the holder of
each share of iGames' common stock  received one share of our common stock,  and
each holder of shares of iGames' Series A Convertible  Preferred  Stock received
11.5 shares of our common stock. Options and warrants to purchase iGames' common
stock, other than warrants issued as part of the merger consideration in iGames'
January 2004 acquisition of us (the "Merger  Warrants"),  are deemed options and
warrants  to  purchase  the same  number of shares of our  common  stock with no
change in exercise  price.  The Merger  Warrants were  cancelled in exchange for
1.15  shares of our  common  stock for each  share of common  stock  purchasable
thereunder.


                                       17



     Our business model is to be an innovator and industry leader in cash access
and  transfer  management  systems  for the  gaming  industry.  Within the funds
transfer and processing  industries  there exists niche markets that are capable
of generating  substantial  operating margins without the requirement to process
billions  of  dollars  in  transactions  that is the norm for the  industry.  We
believe  there is  significant  value to having a  proprietary  position in each
phase of the  transaction  process in the niche markets where  management  has a
proven track record.  The gaming  industry is an example of such a market and is
currently where we derive the majority of our revenues. We have identified other
markets  with similar  opportunities,  however we have not executed any plans to
exploit these markets at this time.

     Current Overview


     Our core  business  of  providing  single  source,  outsourced  cash access
services in the gaming  industry was the major source of our revenue and profits
in 2005 and we  expect it to  continue  to be the major  source of  revenue  and
profits in 2006.  We have  launched  several new services in the last 18 months,
such as CreditPlus and the Cash Services Host Program, that have begun to create
new revenue streams and have helped to differentiate our product offering in the
marketplace, and are poised to launch our Transaction Management System.

     Our core business  generates revenues from transaction fees associated with
each unique service we provide, including ATMs, credit card advances, POS Debit,
check cashing,  markers and various other financial instruments.  We receive our
fees from either the casino operator or the consumer who is requesting access to
their funds.  The pricing of each  transaction  type is determined by evaluating
risk and costs  associated  with the transaction in question.  Accordingly,  our
transaction  fees  have  a  profit  component  built  into  them.   Furthermore,
reimbursement for electronic  transactions are guaranteed by the credit or debit
networks and  associations  that process the  transactions as long as procedures
are followed, thereby reducing the period of time that trade accounts receivable
are outstanding to several days.

     The January  2004  acquisition  of  Available  Money has started to produce
positive results for us now that litigation related to the acquisition has ended
favorably  for us and we  have  renegotiated  or  terminated  some  unprofitable
contracts.  Furthermore  our ATM conversion is nearly  complete,  which combined
with our new Transaction  Management System  processing  platform will lower our
operating  costs.  The  combined  result is a short term  reduction in quarterly
revenue in exchange for sustainable long term profitability.

     The  Transaction  Management  System is a an  enterprise  payment  software
solution for the Gaming  Industry  consisting of a unified  transaction  gateway
that  allows us to  initiate,  execute and  control  all  transactions  executed
through our installed  customer  base. By channeling  all incoming  transactions
through the gateway, and transmitting  transaction information out to banks, ATM
networks  and others from the gateway,  we can achieve  faster  integration  and
installation  of new  accounts.  In order to create the  Transaction  Management
System,  we entered into an exclusive  gaming industry  partnership  with Mosaic
Software utilizing Mosaic's Postilion payment processing  platform.  and our own
proprietary  supplementary  software  for the  gaming  industry.  The  Postilion
platform is recognized  around the globe as the premier  platform for "in-house"
payment   solutions  and  is  currently   used  in  various   industry   sectors
internationally,  including financial  services,  banking,  retail,  telcomm and
processing.

     We met our September goal for installing  the back end  infrastructure  for
utilizing the Transaction  Management System for our internal  processing needs.
We anticipate  that all point of sale  transactions  from our current  contracts
will be processed on our Transaction  Management System  processing  platform by
the second quarter 2006.

     In  addition,  we  now  offer  the  Transaction  Management  System  to our
customers as a "turn-key"  solution that they can use to process and  facilitate
their own transactions without using a vendor. The Transaction Management System
allows a gaming operator to leverage existing  infrastructure to internalize the
delivery and operation of cash access services, retail merchant card processing,
automated ticket redemption, and player's club redemptions.


                                       18



     Operationally,  we include all our policies and procedures for every aspect
of our  business as part of the  Transaction  Management  System  package.  This
insures that the  "operations"  aspect of taking these  services  in-house is as
solid and dependable as the Postilion Processing Platform.

     We will generate  revenues  from  licensing  fees and ongoing  support fees
rather than  providing  cash  access  services.  Although  our  revenues  from a
particular  casino will be  substantially  reduced,  we will no longer incur the
costs  associated with on-site  personnel and equipment and interest  expense on
the substantial  working capital  required for vault cash to support our current
services. This will enable us to support a much larger customer base.

     The economics of our business are too compelling  for gaming  operators not
to consider internalizing cash access operations in order to generate additional
revenue and profits, especially when these operations are virtually identical to
a gaming  operator's  core  competencies.  Substantially  all gaming  facilities
provide ATM services,  credit card cash  advances,  debit,  and/or check cashing
services to their  customers.  Historically  these  services are  outsourced and
provided on an exclusive  basis for an average of two to five years.  Each year,
approximately  400 accounts totaling $300 million in revenue are put out to bid.
Currently there are five major  companies,  including us, that have  proprietary
systems to compete for this  business.  Although  this market has matured from a
pricing  perspective,  the  demand for the  services  from the end user is still
strong.

     Our Transaction  Management System is the only "do it yourself"  deployment
option on the market.  Management  plans to roll out its marketing  plan for the
Transaction  Management  System in the first quarter of 2006. In order to market
the Transaction  Management System, we have developed an Internal Rate of Return
model to help casinos determine if taking cash access services in-house with the
Transaction Management System makes economic sense. By providing transaction and
commission data we can quickly  determine the economic benefit a gaming operator
should anticipate.

     Though  we feel  confident  that The  Transaction  Management  System  will
differentiate  us from our competitors and create new sources of revenue for the
company,  there is no guarantee  that the market will accept this new deployment
strategy.  Regardless of the markets acceptance of this new deployment strategy,
The  Transaction  Management  System  enables  Money  Centers of America to gain
complete control over our cash access booth operations and ATMs. The Transaction
Management System will "drive" the ATMs and teller  applications and process all
transactions   through  our  central  system   allowing  for  quicker   customer
interactions  which  translate to greater  revenue at less cost from our current
book of business.  The  Transaction  Management  System permits Money Centers of
America  to  negotiate  network  processing  contracts  based on sound  business
decisions versus technology requirements so that the cost per transaction may be
reduced,  once again  translating to greater revenue  potential from our current
book  of  business.  Once  all of the  properties  have  been  converted  to the
Transaction Management System, general operating procedures,  field support, and
internal accounting processes will also be streamlined.  The costs savings could
be a much as $1.1 million annually.

     Our current cost of capital  remains high as we have been distracted in our
efforts to  recapitalize  our balance  sheet due to ongoing  litigation  and our
focused efforts to deploy The  Transaction  Management  System on schedule.  Now
that  both  of  these  distractions  have  been  removed  management   considers
recapitalization  of our balance  sheet a major  priority  for the  remainder of
2005. The success of this recapitalization will reduce the interest rates we pay
on our lines of credit,  which will lower our  expenses  and  contribute  to our
profitability.  Mercantile  Capital  has been a strong  finance  partner  to the
company, however, the ability to continue our growth is largely dependent on our
ability to identify and secure capital at reasonable rates.

     We seek to avoid  litigation  and to minimize  our  exposure  to  potential
claims arising in the normal course of our business.  When we are confident that
it is in our best  interests to defend these claims and to pursue  counterclaims
we believe  that we are  likely to obtain a  favorable  result.  During the nine
month period ended September 30, 2005, we have incurred  approximately  $528,696
in legal fees  related to two major  lawsuits  which were  settled on  favorable
terms to us. As a result,  we do not anticipate  incurring  material  additional
legal fees related to these legal proceedings.

     Historically,  providers of cash access services to the gaming industry had
cash flow margins that were generally higher than those experienced in the funds
transfer and processing industries.  Growing competition and the maturing of the
market has  resulted  in a decline  in these  margins  as  companies  have begun
marketing  their services  based on price rather than  innovation or value added
services.  This trend is  highlighted  by the number of  companies  that promote
revenue growth and an increased  account base but experience  little increase in
net income.  This trend is magnified by the fact that the largest participant in
the  industry  has close to a 65% market  share and has begun to forgo margin in
order to retain  business.  Companies that can adapt to the changing  market and
can create innovative products and services stand at the forefront of a new wave
in revenue  and profit  growth.  This is why we are we think the timing is right
for the market to embrace our Transaction Management System.


                                       19


     Like most maturing  markets,  the companies that succeed are those that are
capable of reinventing  themselves  and the markets they serve.  We believe that
smaller gaming properties will always look to have cash access services provided
in the traditional manner.  However, there are several major trends occurring in
the  gaming  industry  that will have a major  impact on our  industry  and will
determine which companies emerge as industry leaders:

     1.   Consolidation  of major  casino  companies  that will put  pressure on
          other major  casino  companies to follow suit and will put pressure on
          smaller casino companies to focus on service and value added amenities
          in order to compete.

     The trend towards consolidation of the major gaming companies has continued
and will make it difficult to continue to offer our services in the  traditional
manner.  The  economics  are too  compelling  for the  gaming  operators  not to
consider  internalizing these operations in order to generate additional revenue
and  profits  to  service  the  debt  associated  with  the  consolidation.  Our
preparation  has continued to position us to  capitalize on this trend.  We have
prepared  for this  change  and have  already  begun to offer  our  systems  and
services to customers with our Transaction  Management System. Our size makes us
uniquely capable of adapting to this change.  Our larger  competitors have spent
years trying to conceal the economic  benefits of this type of offering  because
their large infrastructure is designed to only support an outsourced solution.

     2.   Ticket In-Ticket Out technology growth exceeding expectations.

     The first major  casino  company to remove  coins from the casino floor was
Caesars Palace in Atlantic City, NJ. Since then, slot machine manufacturers have
developed a  technology  that prints and accepts  bar-coded  tickets at the slot
machine instead of accepting or dispensing coins. It was originally  anticipated
that it would take 10-15 years for the industry to fully adopt this  technology.
It appears it may only take half this amount of time. This presents a problem to
casino  operators.  They now have tens of thousands  of bar-coded  tickets a day
that  need to be  redeemed  for cash.  This has  paved the way for  self-service
ticket  redemption  technology so customers do not have to go to the casino cage
in order to redeem their tickets.  The initial ticket redemption machines placed
in service have proven to be too big and too  expensive.  Most casino  operators
have to wait until budget season to appropriate  the necessary funds in order to
even  consider  the  acquisition  of the  required  equipment.  We believe  this
functionality  will  ultimately  reside on the ATM machine thus  eliminating the
requirement to purchase new equipment and  eliminating the need to remove a slot
machine  to  make  room  for a  stand-alone  ticket  redemption  device.  We are
developing  technology that will allow  ticket-redemption  functionality  on our
cash access  devices.  There is still the problem of security with the bar-coded
ticket,  which is as good as cash.  Many casino  operators  will refuse to allow
vendors  to handle the  tickets  for  security  and fraud  concerns.  This is an
additional economic benefit of our plan to have the casino operator  internalize
their cash access services  because only the casino's  personnel will handle the
tickets in the situations where they are licensing our services. Furthermore, by
utilizing the Transaction Management System to manage ticket redemption services
a gaming operator can further leverage existing resources.

     3.   Execution  of  long-term  and stable  compacts  for Indian  Casinos in
          numerous state jurisdictions has made traditional capital more readily
          available paving the way for a new wave of expansion and the resulting
          need for new sources of revenue and customer amenities.

     Recent  shortfalls  in state  budgets  have  brought  the  tribal and state
governments together to execute long-term compacts that meet the financial needs
of both parties. In recent years, California,  Arizona, New Mexico and Wisconsin
are just a few examples of this development.  The added financial  stability for
Indian casinos has made  traditional  capital more readily  available to tribes,
leading many tribes to undertake expansion of casino facilities and operations.


                                       20



     In order to support this expansion,  Indian casino  operators will seek new
sources of  revenues  and new  amenities  to attract  and  retain  more  quality
customers.  One of the most critical customer  amenities in casino operations is
the availability of credit.  Traditional  gaming markets,  such as Las Vegas and
Atlantic City, rely on credit  issuance for up to 40% of their  revenues.  These
markets issue credit  internally  and rely on  specialized  credit  reporting in
their risk management decisions. Significant capital investment in technology is
required for these transactions to be executed efficiently.  However, within the
$15 billion  dollar Indian Gaming market there are virtually no credit  services
currently  available.  Approximately  26 of 29 states that have approved  Indian
Gaming do not allow the Tribes or their respective  casinos to issue credit. The
lack of credit play is also due to the lack of a third party credit  issuer that
is capable of  facilitating  the  transactions.  Our CreditPlus  platform allows
Indian casinos to issue credit to players, providing Indian casinos with a guest
amenity  that is already  widely  accepted  in  traditional  jurisdictions.  Our
ability to convert this market  opportunity into revenue is largely dependent on
the  success of our sales  efforts  in  educating  casinos in the Indian  Gaming
market  regarding  the  advantages  of CreditPlus  and its  compliance  with the
regulatory requirements.

     Our Cash Services  Host Program is a revenue  generating  service  uniquely
aimed at capitalizing on the need for new profitable guest amenities. Where most
guest  amenities  require  additional  expenses,  this service  helps the casino
operator  generate more revenues.  This service  allows  customers to facilitate
cash access  transactions  from the slot machine or gaming table.  Our hosts are
available to bring the  transaction to the guest,  which is viewed as a valuable
customer  amenity,  while  driving more money to the gaming floor for the casino
operator.

     Organic  growth  through sales by internal  salespeople is usually the most
efficient and profitable growth strategy in the cash services business.  Much of
our historical  growth has occurred in this manner.  We realize that recognizing
industry  trends is no  assurance  of  success.  We have also  complimented  our
internal  sales  strategy  by  creating  relationships  with  independent  sales
organizations   that  have  established   relationships  with  gaming  operators
nationwide.   Although   our  sales   commissions   will  be  higher  at  gaming
establishments  entered through this sales channel, we will not be burdened with
the  up-front  salary,  travel  and  entertainment  costs  associated  with  the
traditional internal sales approach. We continue to view strategic  acquisitions
as part of our business plan to obtain the critical mass we believe is necessary
to compete effectively in our industry.

     This parallel  strategy of sales,  acquisitions and product  development is
capital  intensive and presents  substantial risk. There is no guarantee that we
will be able to manage all three strategies effectively.

     We believe that it is necessary to increase our working capital position so
that  we  can  capitalize  on  the  profitable  trends  in  the  industry  while
maintaining  and servicing our current  customer base and  integrating  acquired
operations such as Available Money. Without sufficient working capital, we would
be forced to utilize working capital to support revenue growth at the expense of
executing  on our  integration  and  conversion  plans.  This  would  result  in
substantially  higher  operating  costs  without  the  assurance  of  additional
revenues to support such costs.


Critical Accounting Policies

     In presenting  our  financial  statements  in  conformity  with  accounting
principles  generally  accepted in the United  States,  we are  required to make
estimates and assumptions that affect the amounts reported  therein.  Several of
the estimates and assumptions we are required to make relate to matters that are
inherently uncertain as they pertain to future events.  However, events that are
outside  of our  control  cannot  be  predicted  and,  as such,  they  cannot be
contemplated  in  evaluating  such  estimates  and  assumptions.  If  there is a
significant unfavorable change to current conditions, it will likely result in a
material  adverse impact to our  consolidated  results of operations,  financial
position and in liquidity. We believe that the estimates and assumptions we used
when preparing our financial  statements were the most appropriate at that time.
Presented below are those accounting policies that we believe require subjective
and complex judgments that could potentially affect reported results.

     Check  Cashing  Bad  Debt.  The  principal  source  of bad  debts  that  we
experience  are due to checks  presented by casino  patrons that are  ultimately
returned by the drawer's bank for insufficient funds. We account for these check
cashing bad debts on a cash basis.  Fees charged for check  cashing are recorded
as income on the date the check is cashed. If a check is returned by the bank on
which it is drawn, we charge the full amount of the check as a bad debt loss. If
the bank subsequently  honors the check, we recognize the amount of the check as
a negative bad debt.  Based on the quick  turnaround of the check being returned
by the bank on which it is drawn and our  resubmission  to the bank for payment,
we feel this method  approximates  the  allowance  method,  which is a Generally
Accepted Accounting Principle.  This conservative accounting policy may at times
overstate the impact of bad checks on our financial  results,  and adoption of a
different  accounting  policy  could  have a  material  impact  on our  reported
results.


                                       21


     Goodwill and Long-Lived  Intangible  Assets. The carrying value of goodwill
as well as other long-lived  intangible assets such as contracts with casinos is
reviewed if the facts and circumstances suggest that they may be impaired.  With
respect to contract  rights in particular,  which have defined terms,  this will
result in an annual  adjustment based on the remaining term of the contract.  If
this review  indicates  that the assets will not be  recoverable,  as determined
based on our  discounted  estimated  cash flows over the remaining  amortization
period,  then the carrying  values of the assets are reduced to their  estimated
fair  values.  Effective  January 1, 2002,  we adopted  Statement  of  Financial
Accounting  Standards  No. 142,  "Goodwill  And Other  Intangible  Assets" which
eliminates  amortization  of goodwill and certain  other  intangible  assets and
requires annual testing for impairment. The calculation of fair value includes a
number of estimates and assumptions,  including projections of future income and
cash flows, the identification of appropriate market multiples and the choice of
an appropriate discount rate.

     Stock Based Compensation. We account for stock based compensation utilizing
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), which encourages, but does not require, companies to
record  compensation cost for stock-based  employee  compensation  plans at fair
value.  We have  chosen  to  account  for  stock-based  compensation  using  the
intrinsic value method prescribed in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees", and related interpretations.

     Accordingly, compensation cost for stock options is measured as the excess,
if any, of the estimated fair market value of our stock at the date of the grant
over the amount an employee  must pay to acquire the stock.  We have adopted the
"disclosure  only"  alternative  described  in SFAS  123 and  SFAS  148 (See New
Accounting  Pronouncements),  which require pro forma  disclosures of net income
and  earnings  per  share as if the fair  value  method of  accounting  had been
applied.


Results of Operations


Three Months Ended  September 30, 2005 vs. Three Months Ended September 30, 2004
(Unaudited)


                                                   Three Months Ended   Three Months Ended
                                                   September 30, 2005   September 30, 2004
                                                           ($)                  ($)             Change ($)
                                                   -------------------  -------------------   -------------
                                                                                             
Net Income (Loss)                                   $     7,848          $   (783,739)         $  791,587
Revenues                                              4,547,708             4,767,853            (220,145)
Operating Expenses                                    3,485,400             4,040,955            (555,555)
Gross Profit                                          1,062,308               726,898             335,410
Selling, General and Administrative Expenses            428,097               561,901            (133,804)
Noncash Compensation                                     15,666                 6,425               9,241
Depreciation and amortization                           163,539               454,282            (290,743)
Interest Expense, net                               $   447,158          $    488,029          $  (40,871)



     Our net  income  increased  by  $791,587  during  the  three  months  ended
September   30,  2005,   primarily  due  to  an  increase  in  gross  profit  of
approximately  $335,000,  a decrease  in  selling,  general  and  administrative
expenses  of  approximately   $133,000,  and  a  decrease  in  depreciation  and
amortization  of  approximately  $290,000 due to reduced  amortization of casino
contracts, reflecting the termination of certain contracts in 2004.

     Our revenues  decreased by  approximately  5% during the three months ended
September  30, 2005 as compared to the three  months ended  September  30, 2004.
Revenues  were reduced by  approximately  $1,300,000  due to  cancellations  and
non-renewals from our Available Money portfolio and by approximately $353,000 by
the  termination  of the  Valley  View  Casino  contract.  This  was  offset  by
approximately  $96,500 in  increased  revenues  from  contracts  in place at the


                                       22


beginning  of the third  quarter of 2004 and  $1,336,295  in  revenues  from new
contracts.  Our  operating  expenses  decreased  during the three  months  ended
September 30, 2005 by approximately $1,260,000 due to savings from the cancelled
and non-renewed Available Money contracts and approximately  $213,000 due to the
Valley  View  Casino  termination,  which was  offset  in part by  approximately
$9150,000 in operating expenses from new Money Centers full service business.

     Our selling, general and administrative expenses decreased during the three
months  ended  September  30, 2005  primarily  due to our CEO agreeing to forego
compensation due to him under his employment agreement of approximately $50,000.
Legal expenses  related to litigation  proceedings  were lower by  approximately
$133,000 as compared to the same  quarter  last year.  Since we have settled our
two major lawsuits we have begun to see legal expenses  decrease  significantly.
However in an effort to increase sales and strengthen our management team we had
an increase in trade show expenses of $25,000 and seminars $12,000.

Nine Months Ended  September  30, 2005 vs. Nine Months Ended  September 30, 2004
(Unaudited)



                                                    Nine Months Ended    Nine Months Ended
                                                   September 30, 2005   September 30, 2004
                                                           ($)                  ($)             Change ($)
                                                   -------------------  -------------------   --------------
                                                                                                
Net Income (Loss)                                   $    (687,231)       $   (8,040,389)       $ (7,353,158)
Revenues                                               15,348,705            11,538,072           3,810,633
Operating Expenses                                     12,334,290             9,696,598           2,637,692
Gross Profit                                            3,014,415             1,841,474           1,172,941
Selling, General and Administrative Expenses            1,700,274             1,886,789            (186,515)
Noncash Compensation                                       92,066             5,298,053          (5,205,987)
Depreciation and amortization                             502,264             1,031,390            (529,126)
Interest expense, net                                   1,404,229             1,117,037             287,192
Other income (expenses)                             $      (2,812)       $     (548,593)       $   (545,781)



     Our net loss decreased by $7,353,158 during the nine months ended September
30, 2005 primarily due to a decrease in noncash  compensation  of  approximately
$5,200,000 reflecting one-time charges for noncash compensation during 2004 that
were not  repeated  in  2005,  an  increase  in gross  profit  of  approximately
$1,173,000,  due to our  success  in  lowering  various  operating  expenses,  a
decrease in  depreciation  and  amortization  of  approximately  $529,000 due to
reduced  amortization of casino contracts  reflecting the termination of certain
contracts in 2004.  Other expenses  decreased due to the fact that there were no
impairments of intangible assets or write-offs of obsolete inventory in 2005.

     Our revenues  increased by  approximately  33% during the nine months ended
September  30, 2005 as compared to the nine months  ended  September  30,  2004.
Approximately  $311,000 of this  increase  represented  increased  volume  under
contracts in place at the beginning of 2004 and $3,732,311  represented revenues
from new contracts.  Approximately $1,990,000 of the increase in revenue was due
to the recognition in our financial statements of gross revenues rather than net
revenues from the Available  Money  portfolio in 2005  following a change of ATM
processors.  These increases were offset by the loss of approximately $2,025,000
in revenues due to  cancellations  and  non-renewals  from our  Available  Money
portfolio  and  approximately  $210,815 in revenues from the Valley View Casino.
Our operating expenses increased during the nine months ended September 30, 2005
due to a $158,000 increase in bad debt expense  primarily  resulting from having
additional full service casinos with check cashing,  commissions paid to casinos
increased by  approximately  $200,000  although as a percentage of revenue,  the
commissions  stayed  relatively level as compared to the same period in 2004. In
addition,  approximately  $2,075,000 of various other expenses  increased due to
the recognition in our financial  statements of all operating  expenses from the
Available Money portfolio in 2005 following a change in ATM processors.

     Our selling,  general and administrative expenses decreased slightly during
the nine months  ended  September  30, 2005  primarily  due to  decreased  legal
expenses related to pending litigation and reduced insurance expenses. Otherwise
the  remaining  selling,  general  and  administrative  expenses  have  remained
relatively  the same as compared to the quarter ended  September  30, 2004.  The


                                       23



Company has settled our two major  lawsuits and have  experienced  a significant
decrease in legal expenses beginning in the middle of the third quarter of 2005.
Our  depreciation  and  amortization  expenses  decreased during the nine months
ended September 30, 2005 primarily due to the  elimination of amortization  that
otherwise would have been realized on contracts that terminated in 2004.

     Our  interest  expense  increased  $287,192  during the nine  months  ended
September  30,  2005 mostly due to an increase in the use of capital for our new
full  service  casinos  and  increased  variable  interest  rates on our  credit
facilities that have increased our cost of capital.

     Our  other  expenses  decreased  $544,301  during  the  nine  months  ended
September  30,  2005 due to the fact that we had one time  write offs in 2004 in
the amount of  $548,763  for loss on  impairment  of  intangibles  and  obsolete
inventory.


Off-Balance Sheet Arrangements

     There were no  off-balance  sheet  arrangements  during the fiscal  quarter
ended  June 30,  2005 that have or are  reasonably  likely to have a current  or
future  effect on our  financial  condition,  changes  in  financial  condition,
revenues or expenses, results of operations,  liquidity, capital expenditures or
capital resources that is material to our investors.


Changes in Financial Position, Liquidity and Capital Resources (Unaudited)



                                                          Nine Months       Nine Months
                                                        Ended September        Ended 
                                                          30, 2005 ($)     September 30,
                                                                             2004 ($)          Change ($)
                                                        ---------------    -------------     -------------
                                                                                               
Net Cash Provided by (Used in) Operating Activities      $   (86,320)       $    59,166       $   (145,486)
Net Cash Used in Investing Activities                       (879,241)        (1,964,051)        (1,084,810)
Net Cash Provided by Financing Activities                $   988,923        $ 2,841,588       $ (1,852,665)



     Net cash provided by operations  decreased by $145,486,  primarily due to a
$100,000  deposit we made with a casino to secure more favorable  financing from
the casino as opposed to our main lender.

     Net cash used in investing  activities  decreased by $1,084,810  during the
nine months  ended  September  30, 2005 due to the fact that we did not make any
acquisitions in the first half of 2005 and acquired Available Money in the first
quarter of 2004.  We have used cash in 2005 to  purchase  some of the  Available
Money ATM's and to complete the Transaction Management System.

     Net cash provided by financing  activities  decreased by $1,852,665  during
the nine months ended  September 30, 2005  primarily  because we had no need for
acquisition financing.

     Our  available   cash   equivalent   balance  at  September  30,  2005  was
approximately $456,259 and was approximately $562,355 at October 31, 2005.

     A significant  portion of our existing  indebtedness is associated with our
vault cash line of credit of $7,000,000 with Mercantile Capital,  L.P., which we
use to provide vault cash for our casino  operations.  Vault cash is not working
capital but rather the money  necessary to fund the float,  or money in transit,
that exists when customers utilize our services but we have yet to be reimbursed
from the Debit,  Credit Card Cash  Advance,  or ATM networks for  executing  the
transactions.  Although these funds are generally reimbursed within 24-48 hours,
a  significant  amount of cash is  required  to fund our  operations  due to the
magnitude of our transaction volume. Our vault cash loan accrues interest at the
base commercial  lending rate of Wilmington  Trust Company of Pennsylvania  plus
10.75% per annum on the outstanding  principal  balance,  with a minimum rate of
15% per annum, and has a maturity date of June 30, 2006. Our obligation to repay
this  loan  is  secured  by a first  priority  lien  on all of our  assets.  The
outstanding  balance on our vault cash line of credit  fluctuates  significantly
from day to day based on activity and  collections,  especially  over  weekends.
Vault cash for our ATM operations at locations where we do not provide full cash
access services  (primarily  Available  Money  customers) is provided by our ATM
processing provider under the terms of the ATM processing  agreement,  at a cost
equal to the ATM processor's cost of funds, which currently is Prime minus 5/8%.


                                       24


     We incurred $3,850,000 of debt associated with the acquisition of Available
Money.  $2,000,000 of this  indebtedness  was a loan provided by Chex  Services,
Inc. As a result of the  settlement of our lawsuit with  Equitex,  Inc. and Chex
Services,  Inc. related to our terminated acquisition of Chex Services,  Equitex
and  Chex  Services  agreed  to  cancel  our  outstanding  $2,000,000  principal
liability as well as any  liability for accrued but unpaid  interest  under that
promissory  note and we agreed to pay Chex  $500,000  within 60 days of July 21,
2005.  We paid this amount in  September  2005.  In order to fund the payment to
Chex Services,  Inc., in September 2005 we borrowed  $600,000 from  individuals,
including the uncle and the brother of our Chief Executive Officer,  pursuant to
convertible  notes that bear  interest at 10% per annum and mature in June 2006.
Each Note is  convertible  into shares of our common stock at an exercise  price
equal to 85% of the trading price at the time of exercise.

     The  remaining  $1,850,000  of this  indebtedness  is part of a  $2,050,000
bridge loan provided by Mercantile  Capital,  L.P. This bridge loan was accruing
interest  until June 30, 2005 when it was converted  into a 5 year  amortizating
loan subject to annual  renewal at the lender's  discretion.  Our  obligation to
repay this loan is secured by a first  priority  lien on all of our  assets.  We
still intend to refinance this obligation in 2005 and are making every effort to
do so. We paid a facility fee of $41,000 in connection with this loan.

     On December 1, 2003, we obtained a $250,000 line of credit from  Mercantile
Capital,  L.P.,  due on demand.  This debt bears  interest  at the prime rate of
interest  plus 10%,  floating,  provided  that the minimum  rate on this loan is
14.5% per annum.  As of June 30, 2005,  this loan was also converted to a 5 year
amortizing  loan with annual  renewals at the lender's  discretion.  The Company
paid a  $25,000  facility  fee on June  30,  2005  when  the  loan  began  to be
amortized. This loan is secured by 250,000 shares of the Company's common stock.

     On September  10, 2004,  we borrowed  $210,000 from the father of our chief
executive  officer to pay an advance on  commissions  to a new casino  customer.
This loan bears interest at 10% per annum, payable monthly. The principal amount
of this loan is  repayable  in monthly  payments  payable on the 1st day of each
month  commencing with the second month following the month in which we commence
operations at Angel of the Winds Casino,  and  continuing on the 1st day of each
month  thereafter,  provided  that,  upon any  merger  of our  company,  sale of
substantially  all of our assets or change in majority  ownership  of our voting
capital  stock,  the  lender  has the right to  accelerate  this loan and demand
repayment of all outstanding  principal and all unpaid accrued interest thereon.
We currently  are making  $5,000  principal  payments per month.  The  principal
balance outstanding as of August 15, 2005 is $95,000. In addition, we issued the
lender  warrants to purchase  50,000  shares of our common  stock at an exercise
price of $.33 per  share.  In the event that the  principal  amount of this loan
plus all accrued  interest  thereon is paid in full on or before  March 1, 2006,
then we shall have the right to cancel warrants to purchase 25,000 shares.

     Though we anticipate  our operating  profits will be sufficient to meet our
current obligations under our credit facilities,  if we become unable to satisfy
these  obligations,  then our business may be adversely  affected as  Mercantile
Capital  will  have the  right to sell our  assets to  satisfy  any  outstanding
indebtedness  under our line of credit  loan or our term loan that we are unable
to repay.

     We also have a substantial amount of accounts payable and accrued expenses.
To the extent that we are unable to satisfy these  obligations as they come due,
we risk the loss of  services  from our vendors and  possible  lawsuits  seeking
collection of amounts due.

     In addition,  we have an existing obligation to redeem 37,500 shares of our
common stock from an existing stockholder at an aggregate price of $41,250. This
obligation  arose in connection with iGames' purchase of certain gaming software
products  for  75,000  shares of our common  stock.  In order to  complete  this
transaction  under these terms, our former  management  granted this stockholder
the option to have 37,500 shares of his stock  redeemed.  This  stockholder  has
elected to exercise this redemption option.

     We are also in the process of replacing all of the former  Available  Money
ATMs with new ATMs that will be processed on more favorable  economic  terms. We
had  originally  entered into a capital  lease  agreement to acquire 71 ATMs and
related  equipment  necessary to complete this  conversion.  We have reduced the
number  of  ATM's  we will  acquire  to  approximately  35.  We  have  converted
approximately  20 of these ATM's to date. The remaining  capital lease agreement
will require us to incur an upfront charge of approximately  $90,000 and monthly
rental expense of approximately $4,600 over the remaining 59 months of the lease
term.


                                       25


     Our goal is to change the way our  customers  view cash access  services by
transforming  the way casinos find,  serve and retain their  customers.  We will
strive to assist our customers by  continuing to grow and improve  everything we
do. We  require  significant  capital  to meet  these  objectives.  Our  capital
requirements are as follows:

     o    Equipment:  Each new account  requires  hardware at the location level
          and some  additions to network  infrastructure  at our central  server
          farm.

     o    Vault Cash:  All  contracts  in which we provide  full  service  money
          centers  and ATM  accounts  for  which  we are  responsible  for  cash
          replenishment require vault cash. Vault cash is the money necessary to
          fund the float that  exists  when we pay money to patrons but have yet
          to be  reimbursed  from the Debit,  Credit Card Cash  Advance,  or ATM
          networks for executing the transactions.

     o    Acquisition Financing: We presently have no cash for use in completing
          additional  acquisitions.  To  the  extent  that  we  cannot  complete
          acquisitions through the use of our equity securities, we will need to
          obtain  additional  indebtedness  or  seller  financing  in  order  to
          complete such acquisitions.

     o    Working Capital:  We will require  substantial  working capital to pay
          the costs  associated with our expanding  employee base and to service
          our growing base of customers.

     o    Technology  Development:  We will continue to incur  development costs
          related to the design and  development of our new products and related
          technology. We presently do not have an internal staff of engineers or
          software  development  experts and have  outsourced  this  function to
          IntuiCode,  LLC, a company  operated by Jeremy Stein,  a member of our
          board of directors.

     We are actively  seeking  various  sources of growth  capital and strategic
partnerships  that will assist us in achieving our business  objectives.  We are
also exploring various potential  financing options and other sources of working
capital.  There is no  assurance  that we will  succeed  in  finding  additional
sources of capital on  favorable  terms or at all.  To the extent that we cannot
find additional sources of capital,  we may be delayed in fully implementing our
business plan.

     We do not pay and do not intend to pay  dividends on our common  stock.  We
believe  it to be in  the  best  interest  of our  stockholders  to  invest  all
available cash in the expansion of our business.

     Due to our  accumulated  deficit of $14,811,030 as of December 31, 2004 and
our net  losses  and  cash  used in  operations  of  $11,841,753  and  $907,217,
respectively,  for the year ended  December 31, 2004, our  independent  auditors
have raised  substantial doubt about our ability to continue as a going concern.
While we believe that our present plan of operations will be profitable and will
generate  positive  cash flow,  there is no assurance  that we will generate net
income or  positive  cash flow for the  remainder  of 2005 or at any time in the
future.


Item 3 - Controls and Procedures

     Under  the  supervision  and  with  the  participation  of our  management,
including  our chief  executive  officer and chief  financial  officer,  we have
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures as of September 30, 2005 (the "Evaluation  Date"),  and,
based on their  evaluation,  our chief  executive  officer  and chief  financial
officer have concluded  that these controls and procedures  were effective as of
the Evaluation Date. There were no significant  changes in our internal controls
or in other factors that could  significantly  affect these controls  during the
quarter ended September 30, 2005.

     Disclosure  controls and  procedures  (as defined in the Exchange Act Rules
13a-14(c) and 15d-14(c)) are controls and other  procedures that are designed to
ensure  that  information  required  to be  disclosed  in our  reports  filed or
submitted  under  the  Exchange  Act are  recorded,  processed,  summarized  and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules.   Disclosure  controls  and  procedures  include,   without
limitation, controls and procedures designed to ensure that information required
to be disclosed in our reports filed under the Exchange Act is  accumulated  and
communicated  to  management  to  allow  timely  decisions   regarding  required
disclosure.


                                       26


     The Certifying  Officers have also indicated that there were no significant
changes in our  internal  controls  or other  factors  that could  significantly
affect such controls subsequent to the date of their evaluation,  and there were
no  corrective  actions  with regard to  significant  deficiencies  and material
weaknesses.

     Our management,  including each of the Certifying Officers, does not expect
that our disclosure controls or our internal controls will prevent all error and
fraud. A control system, no matter how well conceived and operated,  can provide
only  reasonable,  not absolute,  assurance  that the  objectives of the control
system are met. In  addition,  the design of a control  system must  reflect the
fact that there are resource  constraints,  and the benefits of controls must be
considered relative to their costs.  Because of the inherent  limitations in all
control systems,  no evaluation of controls can provide absolute  assurance that
all control  issues and instances of fraud,  if any,  within a company have been
detected.  These  inherent  limitations  include the realities that judgments in
decision-making  can be faulty,  and that breakdowns can occur because of simple
error or mistake.  Additionally,  controls can be circumvented by the individual
acts of some  persons,  by  collusion  of two or more  people  or by  management
override of the control.  The design of any systems of controls also is based in
part upon certain  assumptions about the likelihood of future events,  and their
can be no assurance  that any design will succeed in achieving  its stated goals
under all potential future conditions.  Over time, control may become inadequate
because of changes in conditions,  or the degree of compliance with the policies
or  procedures  may  deteriorate.  Because of these  inherent  limitations  in a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.



                                       27



PART II.  OTHER INFORMATION

Item 1 - Legal Proceedings

On or about October 14, 2004,  Lake Street Gaming,  LLC ("Lake  Street") filed a
Complaint against iGames Entertainment,  Inc. and Money Centers of America, Inc.
("MCA") (collectively  referred to hereinafter as "iGames") in the United States
District Court for the Eastern  District of  Pennsylvania,  alleging that iGames
breached an Asset  Purchase  Agreement  ("APA") that the parties  executed on or
about   February  14,  2003.   The  suit  also  raises  claims  for   fraudulent
misrepresentation and intentional  interference with contractual  relations.  By
virtue of the APA, Lake Street sold to iGames all of Lake Street's right,  title
and interest in a casino game called "Table  Slots." Lake Street alleges that it
is entitled to additional compensation for the game that exceeds what was agreed
to. This matter is still in the pleadings  stage and iGames has moved to dismiss
the  plaintiff's  claims  for  fraudulent   misrepresentation   and  intentional
interference  with  contractual  relations,  as well as to strike all claims for
punitive damages. We are vigorously  defending this action and believe that Lake
Street's claims lack merit.

In addition,  we are, from time to time during the normal course of our business
operations,  subject to various litigation claims and legal disputes.  We do not
believe  that the  ultimate  disposition  of any of these  matters  will  have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.



Item 2 - Changes in Securities and Use of Proceeds

     Pursuant to the terms of a common stock offering with registration  rights,
the company has accrued  penalties in the amount of 120,000 shares.  The company
has valued these shares at $72,598.

Item 3 - Defaults Upon Senior Securities

         None.

Item 4 - Submissions of Matters to a Vote of Security Holders

         None.

Item 5 - Other Information

         None.

Item 6 - Exhibits

     3.1  Money Centers of America,  Inc.  Amended and Restated  Certificate  of
          Incorporation (incorporated by reference to Exhibit 3.1 of the Current
          Report on Form 8-K filed on October 19, 2004).

     3.2  Money   Centers  of  America,   Inc.   Amended  and  Restated   Bylaws
          (incorporated  by  reference  to Exhibit 3.2 of the Current  Report on
          Form 8-K filed on October 19, 2004).

     4.1  Form of Specimen  Stock  Certificate  (incorporated  by  reference  to
          Exhibit 4.1 of Form 10-KSB filed on April 15, 2005).

     10.1 Amended  and  Restated  2003 Stock  Incentive  Plan  (incorporated  by
          reference to Exhibit 10.2 of Form 10-KSB filed on July 13, 2004)

     10.2 Employment Agreement dated as of January 2, 2004 by and between iGames
          Entertainment,  Inc. and  Christopher M. Wolfington  (incorporated  by
          reference to Exhibit 10.1 of Form 10-KSB filed on July 13, 2004).


                                       28

     10.3 Loan and Security Agreement by and between iGames Entertainment,  Inc.
          and Mercantile Capital,  L.P. dated November 26, 2003 (incorporated by
          reference to Exhibit 10.1 to the  Quarterly  Report on Form 10-QSB for
          the fiscal  quarter  ended  December  31, 2003 filed on  February  17,
          2004).

     10.4 Demand Note payable to the order of  Mercantile  Capital,  L.P. in the
          principal amount of $250,000 dated November 26, 2003  (incorporated by
          reference to Exhibit 10.2 to the  Quarterly  Report on Form 10-QSB for
          the fiscal  quarter  ended  December  31, 2003 filed on  February  17,
          2004).

     10.5 Amended and Restated  Agreement  and Plan of Merger By and Among Money
          Centers  of  America,   Inc.,   Christopher  M.   Wolfington,   iGames
          Entertainment,  Inc., Michele Friedman, Jeremy Stein and Money Centers
          Acquisition,  Inc.,  dated as of December  23, 2003  (incorporated  by
          reference  to  Exhibit  2.1 of  Current  Report  on Form 8-K  filed on
          January 20, 2004).

     10.6 Software  Development  Agreement  effective  September  1, 2004 by and
          between   Money   Centers  of  America,   Inc.  and   Intuicode   LLC.
          (Incorporated  by  reference  to  Exhibit  10.8  to  the  Registration
          Statement   on  Form  SB-2  filed  on  February  14,  2004  (File  No.
          333-122819).

     10.7 Employment  Agreement  dated as of June 14, 2005 by and between  Money
          Centers of America, Inc. and Jason P. Walsh (incorporated by reference
          to Exhibit  10.1 to the  Current  Report on Form 8-K filed on June 17,
          2005).

     14   Code of Ethics (incorporated by reference to Exhibit 14 of Form 10-KSB
          filed on July 13, 2004).

     31.1 Certification  dated  November 14, 2005  pursuant to Exchange Act Rule
          13a-14(a) or 15d-14(a) of the Principal  Executive  Officer as adopted
          pursuant  to  Section  302  of the  Sarbanes-Oxley  Act  of  2002,  by
          Christopher M. Wolfington, Chief Executive Officer.

     31.2 Certification  dated  November 14, 2005  pursuant to Exchange Act Rule
          13a-14(a) or 15d-14(a) of the Principal  financial  Officer as adopted
          pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Jason P.
          Walsh, Chief Financial Officer.

     32.1 Certification  dated  November 14, 2005 pursuant to 18 U.S.C.  Section
          1350 as adopted pursuant to Section 906 of the  Sarbanes-Oxley  Act of
          2002, made by Christopher M. Wolfington,  Chief Executive  Officer and
          Jason P. Walsh, Chief Financial Officer.



                                       29


                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the  undersigned,  thereto duly
authorized.

                                             MONEY CENTERS OF AMERICA, INC.




Date:  November 14, 2005                By:  /s/ Christopher M. Wolfington
                                             -----------------------------------
                                             Christopher M. Wolfington
                                             Chief Executive Officer
                                             (principal financial officer)


                                        By:  /s/ Jason P. Walsh
                                             -----------------------------------
                                             Jason P. Walsh
                                             Chief Financial Officer
                                             (principal accounting officer)














                                       30