x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Maryland
|
76-0594970
|
(State or other jurisdiction
of
|
(IRS
Employer
|
incorporation or
organization)
|
Identification
No.)
|
Large accelerated filer
o
|
Accelerated filer o
|
Non-accelerated filer (Do not
check if a smaller reporting company) x
|
Smaller reporting company
o
|
Page
|
|||
PART I--FINANCIAL
INFORMATION
|
|||
Item 1.
|
Financial
Statements
|
2
|
|
Condensed Consolidated Balance
Sheets as of June 30, 2008 (Unaudited)
|
|||
and December 31,
2007
|
2
|
||
Condensed Consolidated Statements
of Operations and Comprehensive Income (Loss)
|
|||
(Unaudited) for the Three and Six
Months Ended June 30, 2008 and 2007
|
3
|
||
Condensed Consolidated Statements
of Cash Flows (Unaudited) for the Six Months Ended
|
|||
June 30, 2008 and
2007
|
5
|
||
Notes to Condensed Consolidated
Financial Statements (Unaudited)
|
6
|
||
Item 2.
|
Management’s Discussion and
Analysis of Financial Condition and Results of
|
||
Operations
|
21
|
||
Item 3.
|
Quantitative and Qualitative
Disclosures About Market Risk
|
31
|
|
Item 4T.
|
Controls and
Procedures
|
31
|
|
PART II--OTHER
INFORMATION
|
|||
Item 1.
|
Legal
Proceedings
|
32
|
|
Item 1A.
|
Risk
Factors
|
32
|
|
Item 2.
|
Unregistered Sales of Equity
Securities and Use of Proceeds
|
33
|
|
Item 3.
|
Defaults Upon Senior
Securities
|
33
|
|
Item 4.
|
Submission of Matters to a Vote of
Security Holders
|
33
|
|
Item 5.
|
Other
Information
|
33
|
|
Item 6.
|
Exhibits
|
34
|
WHITESTONE REIT AND
SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED BALANCE
SHEETS
|
||||||||
June 30,
|
December
31,
|
|||||||
(in thousands, except share
data)
|
2008
|
2007
|
||||||
(unaudited)
|
(revised)
|
|||||||
ASSETS
|
||||||||
Real estate assets, at
cost
|
||||||||
Property
|
$ | 169,754 | $ | 163,923 | ||||
Accumulated
depreciation
|
(27,549 | ) | (25,855 | ) | ||||
Net operating real estate
assets
|
142,205 | 138,068 | ||||||
Properties under
development
|
9,110 | 8,392 | ||||||
Properties - discontinued
operations
|
- | 7,932 | ||||||
Total real estate
assets
|
151,315 | 154,392 | ||||||
Cash and cash
equivalents
|
8,055 | 10,811 | ||||||
Accrued rent and accounts
receivable, net
|
4,844 | 5,386 | ||||||
Unamortized lease commissions and
loan costs
|
3,356 | 2,839 | ||||||
Prepaid expenses and other
assets
|
1,439 | 1,367 | ||||||
Other assets - discontinued
operations
|
- | 349 | ||||||
Total
assets
|
$ | 169,009 | $ | 175,144 | ||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
Liabilities
|
||||||||
Notes
payable
|
$ | 88,488 | $ | 83,461 | ||||
Accounts payable and accrued
expenses
|
5,674 | 6,560 | ||||||
Tenants' security
deposits
|
1,582 | 1,598 | ||||||
Dividends and distributions
payable
|
2,167 | 2,371 | ||||||
Other liabilities - discontinued
operations
|
- | 272 | ||||||
Total
liabilities
|
97,911 | 94,262 | ||||||
Commitments and
contingencies
|
||||||||
Minority interests of unit holders
in Operating Partnership;
|
||||||||
4,739,886 and 5,808,337 units at
June 30, 2008
|
||||||||
and December 31, 2007,
respectively
|
22,358 | 28,039 | ||||||
Shareholders'
equity
|
||||||||
Preferred shares, $0.001 par value
per share; 50,000,000
|
||||||||
shares authorized; none issued and
outstanding
|
||||||||
at June 30, 2008 and December 31,
2007
|
- | - | ||||||
Common shares, $0.001 par value
per share; 400,000,000
|
||||||||
shares authorized; 9,707,307 and
10,001,269 issued and
|
||||||||
outstanding at June 30, 2008 and
December 31, 2007, respectively
|
10 | 10 | ||||||
Additional paid-in
capital
|
72,273 | 72,273 | ||||||
Accumulated
deficit
|
(20,732 | ) | (19,210 | ) | ||||
Treasury shares, at
cost
|
(2,479 | ) | - | |||||
Accumulated other comprehensive
loss
|
(332 | ) | (230 | ) | ||||
Total shareholders'
equity
|
48,740 | 52,843 | ||||||
Total liabilities and
shareholders' equity
|
$ | 169,009 | $ | 175,144 |
WHITESTONE REIT AND
SUBSIDIARIES
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months ended June
30,
|
Six Months ended June
30,
|
|||||||||||||||
(in thousands, except per share
amounts)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(revised)
|
(revised)
|
|||||||||||||||
Property
Revenues
|
||||||||||||||||
Rental
revenues
|
$ | 6,236 | $ | 5,863 | $ | 12,463 | $ | 11,676 | ||||||||
Tenants' reimbursements and other
property revenues
|
1,514 | 1,320 | 3,043 | 2,630 | ||||||||||||
Total property
revenues
|
7,750 | 7,183 | 15,506 | 14,306 | ||||||||||||
Property
expenses
|
||||||||||||||||
Property operation and
maintenance
|
2,188 | 1,959 | 4,311 | 3,958 | ||||||||||||
Real estate
taxes
|
925 | 900 | 1,933 | 1,716 | ||||||||||||
Total property
expenses
|
3,113 | 2,859 | 6,244 | 5,674 | ||||||||||||
Other expenses
(income)
|
||||||||||||||||
General and
administrative
|
2,170 | 1,450 | 4,133 | 3,484 | ||||||||||||
Depreciation and
amortization
|
1,791 | 1,543 | 3,347 | 3,077 | ||||||||||||
Interest
expense
|
1,425 | 1,357 | 2,827 | 2,632 | ||||||||||||
Interest
income
|
(39 | ) | (155 | ) | (124 | ) | (292 | ) | ||||||||
Total other
expenses
|
5,347 | 4,195 | 10,183 | 8,901 | ||||||||||||
Income (loss) from continuing
operations before loss on
|
||||||||||||||||
disposal of assets, minority
interest, change in fair
|
||||||||||||||||
value of derivative instrument and
income taxes
|
(710 | ) | 129 | (921 | ) | (269 | ) | |||||||||
Provision for income
taxes
|
(53 | ) | (106 | ) | (110 | ) | (106 | ) | ||||||||
Loss on sale or disposal of
assets
|
(68 | ) | - | (100 | ) | - | ||||||||||
Change in fair value of derivative
instrument
|
- | 36 | - | 15 | ||||||||||||
Loss (income) allocated to
minority interests
|
302 | (22 | ) | 411 | 135 | |||||||||||
Income (loss) from continuing
operations
|
(529 | ) | 37 | (720 | ) | (225 | ) | |||||||||
Income (loss) from discontinued
operations
|
(378 | ) | 155 | (188 | ) | 352 | ||||||||||
Gain on sale of properties from
discontinued operations
|
3,619 | - | 3,619 | - | ||||||||||||
Income allocated to minority
interests
|
(1,180 | ) | (59 | ) | (1,248 | ) | (132 | ) | ||||||||
Net income
(loss)
|
$ | 1,532 | $ | 133 | $ | 1,463 | $ | (5 | ) |
WHITESTONE REIT AND
SUBSIDIARIES
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months ended June
30,
|
Six Months ended June
30,
|
|||||||||||||||
(in thousands, except per share
amounts)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(revised)
|
(revised)
|
|||||||||||||||
Earnings per share - basic and
diluted
|
||||||||||||||||
Income (loss) from continuing
operations
|
$ | (0.05 | ) | $ | 0.00 | $ | (0.07 | ) | $ | (0.02 | ) | |||||
Income from discontinued
operations
|
0.20 | 0.01 | 0.22 | 0.02 | ||||||||||||
Net income
|
$ | 0.15 | $ | 0.01 | $ | 0.15 | $ | (0.00 | ) | |||||||
Distributions declared per common
share
|
$ | 0.15 | $ | 0.15 | $ | 0.30 | $ | 0.30 | ||||||||
Weighted average number of common
shares outstanding
|
9,903 | 10,001 | 9,952 | 9,997 | ||||||||||||
Condensed Consolidated Statements
of
|
||||||||||||||||
Comprehensive Income
(Loss)
|
||||||||||||||||
Net income
(loss)
|
$ | 1,532 | $ | 133 | $ | 1,463 | $ | (5 | ) | |||||||
Other comprehensive income
(loss)
|
||||||||||||||||
Unrealized income (loss) on cash
flow hedging activities
|
268 | - | (102 | ) | - | |||||||||||
Comprehensive income
(loss)
|
$ | 1,800 | $ | 133 | $ | 1,361 | $ | (5 | ) |
WHITESTONE REIT AND
SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six Months ended June
30,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
(revised)
|
||||||||
Cash flows from operating
activities:
|
||||||||
Net loss from continuing
operations
|
$ | (720 | ) | $ | (225 | ) | ||
Net income from discontinued
operations
|
2,183 | 220 | ||||||
1,463 | (5 | ) | ||||||
Adjustments to reconcile net
income (loss) to
|
||||||||
net cash provided by (used in)
operating activities:
|
||||||||
Depreciation and
amortization
|
3,347 | 3,077 | ||||||
Minority interests in Operating
Partnership
|
(411 | ) | (135 | ) | ||||
Loss on sale or disposal of
assets
|
100 | - | ||||||
Bad debt
expense
|
222 | 318 | ||||||
Change in fair value of derivative
instrument
|
- | (15 | ) | |||||
Changes in operating assets and
liabilities:
|
||||||||
Escrows and acquisition
deposits
|
291 | 90 | ||||||
Accrued rent and accounts
receivable
|
320 | (875 | ) | |||||
Unamortized lease commissions and
loan costs
|
(522 | ) | (529 | ) | ||||
Prepaid expenses and other
assets
|
(107 | ) | (174 | ) | ||||
Accounts payable and accrued
expenses
|
(1,303 | ) | (2,300 | ) | ||||
Due to
affiliates
|
- | (103 | ) | |||||
Tenants' security
deposits
|
(17 | ) | 65 | |||||
Net cash provided by (used in)
operating activities
|
$ | 1,200 | $ | (806 | ) | |||
Net cash provided by (used in)
operating activities of discontinued operations
|
$ | 8 | $ | 385 | ||||
Cash flows from investing
activities:
|
||||||||
Additions to real
estate
|
(3,100 | ) | (677 | ) | ||||
Repayment of note
receivable
|
- | 15 | ||||||
Net cash used in investing
activities
|
$ | (3,100 | ) | $ | (662 | ) | ||
Net cash used in investing
activities of discontinued operations
|
$ | (8 | ) | $ | (29 | ) | ||
Cash flows from financing
activities:
|
||||||||
Dividends
paid
|
(3,062 | ) | (2,965 | ) | ||||
Distributions paid to OP unit
holders
|
(1,817 | ) | (1,777 | ) | ||||
Proceeds from issuance of common
shares
|
- | 261 | ||||||
Proceeds from notes
payable
|
11,404 | 14,469 | ||||||
Repayments of notes
payable
|
(6,377 | ) | (5,313 | ) | ||||
Payments of loan origination
costs
|
(1,004 | ) | (147 | ) | ||||
Net cash provided by (used in)
financing activities
|
$ | (856 | ) | $ | 4,528 | |||
Net increase (decrease) in cash
and cash equivalents
|
(2,756 | ) | 3,416 | |||||
Cash and cash equivalents at
beginning of period
|
10,811 | 8,298 | ||||||
Cash and cash equivalents at end
of period
|
$ | 8,055 | $ | 11,714 | ||||
Supplemental disclosure of cash
flow information
|
||||||||
Cash paid for
interest
|
$ | 2,819 | $ | 2,693 | ||||
Cash paid for income
taxes
|
$ | 224 | $ | - | ||||
Non cash investing and financing
activities
|
||||||||
Disposal of fully depreciated real
estate
|
$ | 586 | $ | 961 | ||||
Financed insurance
premiums
|
$ | 464 | $ | 458 | ||||
Disposal of real estate in
settlement of lawsuit
|
$ | 7,844 | $ | - |
|
·
|
Level
1 – Observable inputs such as quoted prices in active markets at the
measurement date for identical, unrestricted assets or
liabilities.
|
|
·
|
Level
2 – Other inputs that are observable directly or indirectly such as quoted
prices in markets that are not active, or inputs which are observable,
either directly or indirectly, for substantially the full term of the
asset or liability.
|
|
·
|
Level
3 – Unobservable inputs for which there is little or no market data and
which the Company makes its own assumptions about how market participants
would price the assets and
liabilities.
|
June 30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Tenant
receivables
|
$ | 1,959 | $ | 2,186 | ||||
Accrued
rent
|
3,552 | 3,196 | ||||||
Allowance for doubtful
accounts
|
(996 | ) | (865 | ) | ||||
Insurance claim
receivables
|
321 | 550 | ||||||
Other
receivables
|
8 | 319 | ||||||
Totals
|
$ | 4,844 | $ | 5,386 |
June 30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Leasing
commissions
|
$ | 4,808 | $ | 4,512 | ||||
Deferred financing
costs
|
3,100 | 2,096 | ||||||
7,908 | 6,608 | |||||||
Less: accumulated
amortization
|
(4,552 | ) | (3,769 | ) | ||||
Totals
|
$ | 3,356 | $ | 2,839 |
June 30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Mortgages and other notes
payable
|
$ | 16,593 | $ | 9,936 | ||||
Revolving loan secured by
properties
|
71,895 | 73,525 | ||||||
Totals
|
$ | 88,488 | $ | 83,461 |
|
·
|
Non-recourse
loans on specific properties or groups of properties,
and
|
|
·
|
A
smaller revolving credit facility secured by unencumbered
properties.
|
Year
|
||||
2008
|
$ | 72,242 | ||
2009
|
6,400 | |||
2014
|
9,846 | |||
Total
|
$ | 88,488 |
Whitestone
Shareholders
|
||||||
Dividend
|
Quarter
Dividend
|
Total
Amount
|
||||
per Common
Share
|
Paid
|
Paid (in
thousands)
|
||||
0.1500
|
Qtr ended
03/31/07
|
$
1,500
|
||||
0.1500
|
Qtr ended
06/30/07
|
1,500
|
||||
0.1500
|
Qtr ended
09/30/07
|
1,500
|
||||
0.1500
|
Qtr ended
12/31/07
|
1,500
|
||||
0.1500
|
Qtr ended
03/31/08
|
1,500
|
||||
0.1500
|
Qtr ended
06/30/08
|
1,529
|
||||
OP Unit Holders Including Minority
Unit Holders
|
||||||
Distribution
|
Quarter
Distribution
|
Total
Amount
|
||||
per OP Unit
|
Paid
|
Paid (in
thousands)
|
||||
0.1500
|
Qtr ended
03/31/07
|
$
2,317
|
||||
0.1500
|
Qtr ended
06/30/07
|
2,317
|
||||
0.1500
|
Qtr ended
09/30/07
|
2,317
|
||||
0.1500
|
Qtr ended
12/31/07
|
2,317
|
||||
0.1500
|
Qtr ended
03/31/08
|
2,317
|
||||
0.1500
|
Qtr ended
06/30/08
|
2,423
|
Three Months ended June
30,
|
Six Months ended June
30,
|
|||||||||||||||
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Property
revenues
|
$ | 192 | $ | 385 | $ | 559 | $ | 808 | ||||||||
Property
expenses
|
198 | 155 | 307 | 304 | ||||||||||||
Net operating income
(loss)
|
(6 | ) | 230 | 252 | 504 | |||||||||||
General and
administrative
|
221 | 221 | ||||||||||||||
Depreciation and
amortization
|
151 | 75 | 219 | 152 | ||||||||||||
Income (loss) from discontinued
operations
|
$ | (378 | ) | $ | 155 | $ | (188 | ) | $ | 352 |
|
·
|
attracting
and retaining key officers, employees and trustees of, and consultants to,
Whitestone and its subsidiaries and
affiliates;
|
|
·
|
motivating
those individuals by means of performance-related incentives to achieve
long-range performance goals;
|
|
·
|
enabling
such individuals to participate in the long-term growth and financial
success of Whitestone;
|
|
·
|
encouraging
equity ownership of Whitestone by such individuals;
and
|
|
·
|
linking
their compensation to the long-term interests of Whitestone and its
shareholders.
|
|
·
|
changes
in general economic conditions;
|
|
·
|
changes
in real estate conditions;
|
|
·
|
construction
costs that may exceed estimates;
|
|
·
|
construction
delays;
|
|
·
|
increases
in interest rates;
|
|
·
|
availability
of credit;
|
|
·
|
litigation
risks;
|
|
·
|
lease-up
risks;
|
|
·
|
inability
to obtain new tenants upon the expiration of existing leases;
and
|
|
·
|
the
potential need to fund tenant improvements or other capital expenditures
out of operating cash flow.
|
|
·
|
Seventeen
retail properties containing approximately 1.2 million square feet of
leasable space and having a total carrying amount (net of accumulated
depreciation) of $61.4 million.
|
|
·
|
Six
office properties containing approximately 0.6 million square feet of
leasable space and having a total carrying amount (net of accumulated
depreciation) of $36.8 million.
|
|
·
|
Eleven
office/warehouse properties containing approximately 1.2 million square
feet of leasable space and having a total carrying amount (net of
accumulated depreciation) of $44.0
million.
|
|
·
|
One
office property under development having a total carrying amount of $9.1
million, which will contain approximately 0.03 million square feet of
leasable space upon completion.
|
|
·
|
Maximize
value in current properties through operational focus and
redevelopment
|
|
·
|
Grow
through strategic acquisitions of commercial properties in high potential
markets, including properties outside of
Texas
|
|
·
|
Dispose
of non-core properties and reinvest the capital in redevelopment of
existing properties or acquisition of core properties in high potential
markets
|
|
·
|
Pare
down from three current product lines (retail, office and warehouse) and
focus on one or possibly two product
lines
|
|
·
|
Raise
capital using a combination of the private and public equity and debt
markets, as well as joint ventures
|
|
·
|
Bring
liquidity to our stock by listing on a national stock
exchange
|
June 30,
2008
|
June 30,
2007
|
||||
Number of properties owned and
operated
|
35
|
36
|
|||
Aggregate gross leasable area (sq.
ft.) (1)
|
2,957,492
|
3,093,063
|
|||
Ending occupancy
rate
|
85%
|
82%
|
|||
(in thousands, except per share
data)
|
|||||
Total property
revenues
|
$ 7,750
|
$ |
7,183
|
||
Total property
expenses
|
3,113
|
2,859
|
|||
Other expense,
net
|
5,166
|
4,287
|
|||
Income (loss) from continuing
operations
|
(529)
|
37
|
|||
Income from discontinued
operations
|
2,061
|
96
|
|||
Net income
|
$ 1,532
|
$ |
133
|
||
Funds from operations (2)
|
$ 426
|
$ |
1,770
|
||
Dividends paid on common shares
and OP Units
|
2,303
|
2,371
|
|||
Per common share and OP
unit
|
$ 0.15
|
$ |
0.15
|
||
Dividends paid as a % of
FFO
|
541%
|
134%
|
|||
(1) At June 30, 2008, we own
commercial real estate with total square footage of 2,990,892, of which
33,400 is under construction and therefore not included in gross leasable
area though it is included in the number of
propeties.
|
|||||
(2) For a reconciliation of Funds
from operations to Net income, see "Funds From Operations"
below.
|
|||||
Three Months Ended June
30,
|
||||||||
2008
|
2007
|
|||||||
Real estate
taxes
|
$ | 925 | $ | 900 | ||||
Utilities
|
662 | 644 | ||||||
Contract
services
|
536 | 463 | ||||||
Repairs and
maintenance
|
659 | 541 | ||||||
Labor and
other
|
331 | 311 | ||||||
Total property
expenses
|
$ | 3,113 | $ | 2,859 |
Three Months Ended June
30,
|
||||||||
2008
|
2007
|
|||||||
General and
administrative
|
$ | 2,170 | $ | 1,450 | ||||
Depreciation and
amortization
|
1,791 | 1,543 | ||||||
Interest
expense
|
1,425 | 1,357 | ||||||
Interest
income
|
(39 | ) | (155 | ) | ||||
5,347 | 4,195 | |||||||
Provision for income
taxes
|
53 | 106 | ||||||
Loss on sale or disposal of
assets
|
68 | - | ||||||
Change in fair value of derivative
instrument
|
- | (36 | ) | |||||
Income (loss) allocated to
minority interests
|
(302 | ) | 22 | |||||
Total other expenses,
net
|
$ | 5,166 | $ | 4,287 |
June 30,
2008
|
June 30,
2007
|
||||
Number of properties owned and
operated
|
35
|
36
|
|||
Aggregate gross leasable area (sq.
ft.) (1)
|
2,957,492
|
3,093,063
|
|||
Ending occupancy
rate
|
85%
|
82%
|
|||
(in thousands, except per share
data)
|
|||||
Total property
revenues
|
$
15,506
|
$ |
14,306
|
||
Total property
expenses
|
6,244
|
5,674
|
|||
Other expense,
net
|
9,982
|
8,857
|
|||
Loss from continuing
operations
|
(720)
|
(225)
|
|||
Income from discontinued
operations
|
2,183
|
220
|
|||
Net income
(loss)
|
$ 1,463
|
$ |
(5)
|
||
Funds from operations (2)
|
$ 1,799
|
$ |
3,101
|
||
Dividends paid on common shares
and OP Units
|
4,675
|
4,743
|
|||
Per common share and OP
unit
|
$ 0.30
|
$ |
0.30
|
||
Dividends paid as a % of
FFO
|
260%
|
153%
|
|||
(1) At June 30, 2008, we own
commercial real estate with total square footage of 2,990,892, of which
33,400 is under construction and therefore not included in gross leasable
area though it is included in the number of
properties.
|
|||||
(2) For a reconciliation of Funds
from operations to Net income, see "Funds From Operations"
below.
|
Six
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Real
estate taxes
|
$ | 1,933 | $ | 1,716 | ||||
Utilities
|
1,357 | 1,137 | ||||||
Contract
services
|
1,061 | 933 | ||||||
Repairs
and maintenance
|
972 | 1,098 | ||||||
Labor
and other
|
921 | 790 | ||||||
Total
property expenses
|
$ | 6,244 | $ | 5,674 |
Six Months Ended June
30,
|
||||||||
2008
|
2007
|
|||||||
General and
administrative
|
$ | 4,133 | $ | 3,484 | ||||
Depreciation and
amortization
|
3,347 | 3,077 | ||||||
Interest
expense
|
2,827 | 2,632 | ||||||
Interest
income
|
(124 | ) | (292 | ) | ||||
10,183 | 8,901 | |||||||
Provision for income
taxes
|
110 | 106 | ||||||
Loss on sale or disposal of
assets
|
100 | - | ||||||
Change in fair value of derivative
instrument
|
- | (15 | ) | |||||
Loss allocated to minority
interests
|
(411 | ) | (135 | ) | ||||
Total other expenses,
net
|
$ | 9,982 | $ | 8,857 |
Reconciliation of Non-GAAP
Financial Measures
|
||||||||||||||||
Three Months Ended June
30,
|
Six Months Ended June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net income
(loss)
|
$ | 1,532 | $ | 133 | $ | 1,463 | $ | (5 | ) | |||||||
Depreciation and amortization of
real estate assets (1)
|
1,566 | 1,556 | 3,017 | 3,109 | ||||||||||||
Gain on sale of assets
(1)
|
(3,551 | ) | - | (3,519 | ) | - | ||||||||||
Income (loss) allocated to
minority interests(1)
|
879 | 81 | 838 | (3 | ) | |||||||||||
FFO
|
$ | 426 | $ | 1,770 | $ | 1,799 | $ | 3,101 | ||||||||
(1) Including amounts for
discontinued operations
|
|
·
|
Net
proceeds of $5.0 million from our credit facility and term loan on our
Pima Norte property.
|
|
·
|
Cash
provided from operations of $1.2
million.
|
|
·
|
Payment
of dividends and distributions to common shareholders and OP Unit holders
of $4.9 million.
|
|
·
|
Payment
of loan origination costs of $1.0
million.
|
|
·
|
Additions
to real estate of $3.1 million.
|
|
·
|
Non-recourse
loans on specific properties or groups of properties,
and
|
|
·
|
A
smaller revolving credit facility secured by unencumbered
properties.
|
2008
|
Per Share
|
2007
|
Per Share
|
|||||||||||||||
Period
|
Status
|
Amount
|
/OP Unit
|
Amount
|
/OP Unit
|
|||||||||||||
January
-March
|
Paid
|
$ | 2,371 | $ | 0.15 | $ | 2,371 | $ | 0.15 | |||||||||
April -
June
|
Paid
|
$ | 2,303 | $ | 0.15 | $ | 2,371 | $ | 0.15 | |||||||||
July -
September
|
Payable
|
$ | 2,167 | $ | 0.15 | $ | 2,371 | $ | 0.15 |
Votes For
|
Votes
Withheld
|
|
5,403,497
|
1,068,126
|
Trustee
|
End of
Term
|
|
Jack L.
Mahaffey
|
2009
|
|
James C.
Mastandrea
|
2009
|
|
Chris A.
Minton
|
2010
|
Votes For
|
Votes
Against
|
Votes
Abstain
|
Broker
Non-Vote
|
|||
4,500,434
|
1,731,419
|
239,769
|
-
|
|||
Votes For
|
Votes
Against
|
Votes
Abstain
|
Broker
Non-Vote
|
|||
5,270,079
|
912,564
|
288,979
|
-
|
|||
|
3.1
|
Articles
of Amendment and Restatement of Declaration of Trust of Whitestone REIT
(previously filed as and incorporated by reference to Exhibit 3.1 to the
Registrant’s Current Report on Form 8-K, Commission File No. 000-50256,
filed on July 31, 2008)
|
|
3.2
|
Articles
Supplementary (previously filed as and incorporated by reference to
Exhibit 3(i).1 to the Registrant’s Current Report on Form 8-K, Commission
File No. 000-50256, filed on December 6,
2006)
|
|
3.3
|
Bylaws
(previously filed as and incorporated by reference to Exhibit 3.2 to the
Registrant’s Registration Statement on Form S-11, Commission File No.
333-111674, filed on December 31,
2003)
|
|
3.4
|
First
Amendment to Bylaws (previously filed as and incorporated by reference to
Exhibit 3(ii).1 to the Registrant’s Current Report on Form 8-K, Commission
File No. 000-50256, filed on December 6,
2006)
|
|
3.5
|
Second
Amendment to Bylaws (previously filed as and incorporated by reference to
Exhibit 3(i).1 to the Registrant’s Current Report on Form 8-K, Commission
File No. 000-50256, filed on March 3,
2008)
|
|
3.6
|
Third
Amendment to Bylaws (previously filed as and incorporated by reference to
Exhibit 3(i).1 to the Registrant’s Current Report on Form 8-K, Commission
File No. 000-50256, filed on April 14,
2008)
|
|
3.7
|
Restatement
of Third Amendment to Bylaws (previously filed as and incorporated by
reference to Exhibit 3(i).1 to the Registrant’s Current Report on Form
8-K, Commission File No. 000-50256, filed on April 17,
2008)
|
|
4.1
|
Specimen
certificate for common shares of beneficial interest, par value $.001
(previously filed as and incorporated by reference to Exhibit 4.2 to the
Registrant’s Registration Statement on Form S-11, Commission File No.
333-111674, filed on December 31,
2003)
|
|
10.1
|
Settlement
Agreement (previously filed as and incorporated by reference to Exhibit
99.2 to the Registrant’s Current Report on Form 8-K, Commission File No.
000-50256, filed on June 4, 2008)
|
|
10.2
|
Mutual
Release (previously filed as and incorporated by reference to Exhibit 99.3
to the Registrant’s Current Report on Form 8-K, Commission File No.
000-50256, filed on June 4, 2008)
|
|
10.3+
|
Whitestone
REIT 2008 Long-Term Equity Incentive Ownership Plan (previously filed as
and incorporated by reference to Exhibit 3.1 to the Registrant’s Current
Report on Form 8-K, Commission File No. 000-50256, filed on July 31,
2008)
|
|
10.4
|
Promissory
Note between Whitestone Corporate Park West, LLC, and MidFirst Bank dated
August 5, 2008 (previously filed as and incorporated by reference to
Exhibit 99.1 to the Registrant’s Current Report on Form 8-K, Commission
File No. 000-50256, filed on August 8,
2008)
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1*
|
Certificate
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
|
32.2*
|
Certificate
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
Whitestone REIT | |
Date:
August 14, 2008
|
/s/
James C. Mastandrea
|
James
C. Mastandrea
|
|
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
Date:
August 14, 2008
|
/s/
David K. Holeman
|
David
K. Holeman
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Principal Accounting
Officer)
|