2010
|
2009
|
|||
Note
|
£m
|
£mv
|
||
Asian operations
|
||||
New business:
|
||||
Excluding Japan
|
2
|
902
|
725
|
|
Japaniv
|
(1)
|
(12)
|
||
Total
|
901
|
713
|
||
Business in force
|
3
|
549
|
392
|
|
Long-term business
|
1,450
|
1,105
|
||
Asset management
|
72
|
55
|
||
Development expenses
|
(4)
|
(6)
|
||
Total
|
1,518
|
1,154
|
||
US operations
|
||||
New business
|
2
|
761
|
664
|
|
Business in force
|
3
|
697
|
569
|
|
Long-term business
|
1,458
|
1,233
|
||
Broker-dealer and asset management
|
22
|
4
|
||
Total
|
1,480
|
1,237
|
||
UK operations
|
||||
New business
|
2
|
365
|
230
|
|
Business in force
|
3
|
571
|
640
|
|
Long-term business
|
936
|
870
|
||
General insurance commission
|
46
|
51
|
||
Total UK insurance operations
|
982
|
921
|
||
M&G
|
284
|
238
|
||
Total
|
1,266
|
1,159
|
||
Other income and expenditure
|
||||
Investment return and other income
|
30
|
22
|
||
Interest payable on core structural borrowings
|
(257)
|
(209)
|
||
Corporate expenditure
|
(220)
|
(203)
|
||
Charge for share-based payments for Prudential schemes
|
(3)
|
(5)
|
||
Charge for expected asset management marginii
|
(44)
|
(38)
|
||
Total
|
(494)
|
(433)
|
||
Solvency II implementation costs iii
|
(46)
|
-
|
||
Restructuring costsiii
|
(28)
|
(27)
|
||
Operating profit based on longer-term investment returnsi
|
3,696
|
3,090
|
||
Analysed as profits (losses) from:
|
||||
New business:
|
||||
Excluding Japan
|
2
|
2,028
|
1,619
|
|
Japaniv
|
(1)
|
(12)
|
||
Total
|
2,027
|
1,607
|
||
Business in force
|
3
|
1,817
|
1,601
|
|
Long-term business
|
3,844
|
3,208
|
||
Asset management
|
378
|
297
|
||
Other results
|
(526)
|
(415)
|
||
Total
|
3,696
|
3,090
|
i
|
EEV basis operating profit based on longer-term investment returns excludes the recurrent items of short-term fluctuations in investment returns, the mark to market value movements on core borrowings, the shareholders' share of actuarial and other gains and losses on defined benefit pension schemes, and the effect of changes in economic assumptions. In addition, for 2010, operating profit excludes costs associated with the terminated AIA transaction and the gain arising upon the dilution of the Group's holding in PruHealth. For 2009, operating profit excluded the non-recurrent cost of hedging the Group IGD capital surplus included within short-term fluctuations in investment returns and the profit on sale and results of the sold Taiwan agency business.
|
|
The amounts for these items are included in total EEV profit attributable to shareholders. The Company believes that operating profit, as adjusted for these items, better reflects underlying performance. Profit before tax and basic earnings per share include these items together with actual investment returns. This basis of presentation has been adopted consistently throughout these results.
|
ii
|
The value of future profits or losses from asset management and service companies that support the Group's covered businesses are included in the profits for new business and the in-force value of the Group's long-term business. The results of the Group's asset management operations include the profits from management of internal and external funds. For EEV basis reporting, Group shareholders' other income is adjusted to deduct the expected margins for the period on management of covered business. The deduction is on a basis consistent with that used for projecting the results for covered business. Group operating profit accordingly includes the variance between actual and expected profit in respect of covered business.
|
iii
|
Restructuring costs comprise the charge of £(26) million recognised on an IFRS basis and an additional £(2) million recognised on the EEV basis for the shareholders' share of restructuring costs incurred by the PAC with-profits fund (2009: £(23) million on an IFRS basis and an additional £(4) million on the EEV basis). For 2010, Solvency II implementation costs comprise the charge of £(45) million recognised on an IFRS basis and an additional £(1) million recognised on the EEV basis.
|
iv
|
New business profits for the Group's Japanese insurance subsidiary, which ceased selling new business with effect from 15 February 2010, have been presented separately from those of the remainder of the Group.
|
v
|
Exchange translation
|
|
The comparative results have been prepared using previously reported average exchange rates for the year.
|
Summarised consolidated income statement
|
||||
2010
|
2009
|
|||
Note
|
£m
|
£m
|
||
Operating profit based on longer-term investment returns
|
||||
Asian operations
|
1,518
|
1,154
|
||
US operations
|
1,480
|
1,237
|
||
UK operations:
|
||||
UK insurance operations
|
982
|
921
|
||
M&G
|
284
|
238
|
||
1,266
|
1,159
|
|||
Other income and expenditure
|
(494)
|
(433)
|
||
Solvency II implementation costs
|
(46)
|
-
|
||
Restructuring costs
|
(28)
|
(27)
|
||
Operating profit based on longer-term investment returns
|
3,696
|
3,090
|
||
Short-term fluctuations in investment returns
|
4
|
(30)
|
351
|
|
Mark to market value movements on core borrowings
|
9
|
(164)
|
(795)
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit
|
||||
pension schemes
|
(11)
|
(84)
|
||
Effect of changes in economic assumptions
|
5
|
(10)
|
(910)
|
|
Costs of terminated AIA transaction
|
6
|
(377)
|
-
|
|
Gain on dilution of holding in PruHealth
|
18
|
3
|
-
|
|
Profit on sale and results for Taiwan agency business
|
19
|
-
|
91
|
|
Profit from continuing operations before tax (including actual
|
3,107
|
1,743
|
||
investment returns)
|
||||
Tax attributable to shareholders' profit
|
11
|
(530)
|
(481)
|
|
Profit from continuing operations after tax before non-controlling interests
|
2,577
|
1,262
|
||
Discontinued operations (net of tax)
|
-
|
(14)
|
||
Profit for the year
|
2,577
|
1,248
|
||
Attributable to:
|
||||
Equity holders of the Company
|
2,573
|
1,245
|
||
Non-controlling interests
|
4
|
3
|
||
Profit for the year
|
2,577
|
1,248
|
||
Earnings per share (in pence)
|
||||
Note
|
2010
|
2009
|
||
From operating profit based on longer-term investment returns, after related tax
|
||||
and non-controlling interests of £2,700m* (2009: £2,221m)
|
12
|
106.9p
|
88.8p
|
|
Based on profit after tax and non-controlling interests of £2,573m
|
||||
(2009: £1,245m)
|
12
|
101.9p
|
49.8p
|
|
* excluding an exceptional tax credit of £158 million which primarily relates to the impact of a settlement agreed with the UK tax authorities - see note 11.
|
||||
Dividends per share (in pence)
|
||||
2010
|
2009
|
|||
Dividends relating to reporting year:
|
||||
Interim dividend (2010 and 2009)
|
6.61p
|
6.29p
|
||
Final/second interim dividend (2010 and 2009)
|
17.24p
|
13.56p
|
||
Total
|
23.85p
|
19.85p
|
||
Dividends declared and paid in reporting year:
|
||||
Current year interim dividend
|
6.61p
|
6.29p
|
||
Second interim/final dividend for prior year
|
13.56p
|
12.91p
|
||
Total
|
20.17p
|
19.20p
|
Movement in shareholders' equity (excluding non-controlling interests)
|
||||||
Note
|
2010
|
2009
|
||||
£m
|
£m
|
|||||
Profit for the year attributable to equity shareholders
|
2,573
|
1,245
|
||||
Items taken directly to equity:
|
||||||
Exchange movements on foreign operations and net investment hedges:
|
||||||
Exchange movements arising during the year
|
659
|
(761)
|
||||
Related tax
|
34
|
11
|
||||
Dividends
|
(511)
|
(481)
|
||||
New share capital subscribed (including shares issued in lieu of cash
|
||||||
dividends)
|
75
|
141
|
||||
Reserve movements in respect of share-based payments
|
37
|
29
|
||||
Treasury shares:
|
||||||
Movement in own shares held in respect of share-based payment plans
|
(4)
|
3
|
||||
Movement in Prudential plc shares purchased by unit trusts
|
||||||
consolidated under IFRS
|
3
|
(3)
|
||||
Mark to market value movements on Jackson assets backing surplus and
|
||||||
required capital (gross movement)
|
105
|
205
|
||||
Related tax
|
(37)
|
(72)
|
||||
Net increase in shareholders' equity
|
10
|
2,934
|
317
|
|||
Shareholders' equity at beginning of year (excluding non-controlling interests)
|
7,10
|
15,273
|
14,956
|
|||
Shareholders' equity at end of year (excluding non-controlling interests)
|
7,10
|
18,207
|
15,273
|
2010 £m
|
2009 £m
|
|||||||||||
Comprising:
|
Note
|
Long-term business operations
|
Asset management and other operations
|
Total
|
Long-term business operations
|
Asset management and other operations
|
Total
|
|||||
Asian operations:
|
||||||||||||
Net assets of operations
|
7,445
|
197
|
7,642
|
5,781
|
161
|
5,942
|
||||||
Acquired goodwill
|
236
|
61
|
297
|
80
|
61
|
141
|
||||||
7
|
7,681
|
258
|
7,939
|
5,861
|
222
|
6,083
|
||||||
US operations:
|
||||||||||||
Net assets of operations
|
4,799
|
106
|
4,905
|
4,122
|
95
|
4,217
|
||||||
Acquired goodwill
|
-
|
16
|
16
|
-
|
16
|
16
|
||||||
7
|
4,799
|
122
|
4,921
|
4,122
|
111
|
4,233
|
||||||
UK insurance operations:
|
||||||||||||
Net assets of operations
|
5,970
|
33
|
6,003
|
5,439
|
37
|
5,476
|
||||||
M&G:
|
||||||||||||
Net assets of operations
|
-
|
254
|
254
|
-
|
173
|
173
|
||||||
Acquired goodwill
|
-
|
1,153
|
1,153
|
-
|
1,153
|
1,153
|
||||||
-
|
1,407
|
1,407
|
-
|
1,326
|
1,326
|
|||||||
7
|
5,970
|
1,440
|
7,410
|
5,439
|
1,363
|
6,802
|
||||||
Other operations:
|
||||||||||||
Holding company net borrowings at
|
||||||||||||
market value
|
9
|
-
|
(2,212)
|
(2,212)
|
-
|
(1,780)
|
(1,780)
|
|||||
Other net assets (liabilities)
|
-
|
149
|
149
|
-
|
(65)
|
(65)
|
||||||
7
|
-
|
(2,063)
|
(2,063)
|
-
|
(1,845)
|
(1,845)
|
||||||
Shareholders' equity at end of year
|
||||||||||||
(excluding non-controlling interests)
|
7
|
18,450
|
(243)
|
18,207
|
15,422
|
(149)
|
15,273
|
|||||
Representing:
|
||||||||||||
Net assets
|
18,214
|
(1,473)
|
16,741
|
15,342
|
(1,379)
|
13,963
|
||||||
Acquired goodwill
|
236
|
1,230
|
1,466
|
80
|
1,230
|
1,310
|
||||||
18,450
|
(243)
|
18,207
|
15,422
|
(149)
|
15,273
|
|||||||
Net asset value per share (in pence)
|
2010
|
2009
|
||||||||||
Based on EEV basis shareholders' equity of £18,207 million (2009: £15,273 million)
|
715p
|
603p
|
||||||||||
Number of issued shares at year end (millions)
|
2,546
|
2,532
|
||||||||||
Return on embedded value*
|
18%
|
15%
|
||||||||||
* Return on embedded value is based on EEV operating profit after tax and non-controlling interests (adjusted to exclude an exceptional tax credit of £158 million (as shown in note 11) as a percentage of opening EEV basis shareholders' equity.
|
Summary statement of financial position
|
|||||
2010
|
2009
|
||||
Note
|
£m
|
£m
|
|||
Total assets less liabilities, before deduction for insurance funds
|
231,667
|
201,501
|
|||
Less insurance funds:*
|
|||||
Policyholder liabilities (net of reinsurers' share) and unallocated surplus of
|
|||||
with-profits funds
|
(223,636)
|
(195,230)
|
|||
Less shareholders' accrued interest in the long-term business
|
10,176
|
9,002
|
|||
(213,460)
|
(186,228)
|
||||
Total net assets
|
7,10
|
18,207
|
15,273
|
||
Share capital
|
127
|
127
|
|||
Share premium
|
1,856
|
1,843
|
|||
IFRS basis shareholders' reserves
|
6,048
|
4,301
|
|||
Total IFRS basis shareholders' equity
|
7
|
8,031
|
6,271
|
||
Additional EEV basis retained profit
|
7
|
10,176
|
9,002
|
||
Shareholders' equity (excluding non-controlling interests)
|
7,10
|
18,207
|
15,273
|
||
*Including liabilities in respect of insurance products classified as investment contracts under IFRS 4.
|
•
|
present value of future shareholder cash flows from in-force covered business (value of in-force business), less deductions for:
|
|
- the cost of locked-in required capital;
|
|
- the time value of cost of options and guarantees
|
•
|
locked-in required capital; and
|
•
|
shareholders' net worth in excess of required capital (free surplus).
|
£m
|
|
Pre-tax operating profits from:
|
|
New business (note 2)
|
5
|
Business in-force (note 3)
|
(58)
|
Total
|
(53)
|
Effect on short-term fluctuations in investment returns and changes in economic assumptions
|
16
|
Total profit before tax
|
(37)
|
Shareholders' funds as at 31 December 2010
|
(39)
|
•
|
Asian operations: the level of required capital has been set at the higher of local statutory requirements and the economic capital requirement;
|
•
|
US operations: the level of required capital has been set to an amount at least equal to 235 per cent of the risk-based capital required by the National Association of Insurance Commissioners (NAIC) at the Company Action Level (CAL); and
|
•
|
UK insurance operations: the capital requirements are set at the higher of Pillar I and Pillar II requirements for shareholder-backed business of UK insurance operations as a whole, which for 2010 and 2009 was Pillar I.
|
•
|
the difference between actual and expected return on the scheme assets;
|
•
|
experience gains and losses on scheme liabilities;
|
•
|
the impact of altered economic and other assumptions on the discounted value of scheme liabilities; and
|
•
|
for pension schemes where the IAS 19 position reflects a deficit funding obligation, actuarial and other gains and losses includes the movement in estimates of deficit funding requirements.
|
|
|
Local currency: £
|
Closing rate at
31 Dec 2010 |
Average rate
for 2010
|
Closing rate at
31 Dec 2009
|
Average rate
for 2009
|
Opening rate at
1 Jan 2009
|
China
|
10.32
|
10.46
|
11.02
|
10.70
|
9.86
|
Hong Kong
|
12.17
|
12.01
|
12.52
|
12.14
|
11.14
|
India
|
70.01
|
70.66
|
75.15
|
75.70
|
70.05
|
Indonesia
|
14,106.51
|
14,033.41
|
15,171.52
|
16,173.28
|
15,799.22
|
Korea
|
1,776.86
|
1,786.23
|
1,880.45
|
1,989.75
|
1,810.92
|
Malaysia
|
4.83
|
4.97
|
5.53
|
5.51
|
5.02
|
Singapore
|
2.01
|
2.11
|
2.27
|
2.27
|
2.07
|
Taiwan
|
45.65
|
48.65
|
51.65
|
51.65
|
47.28
|
US
|
1.57
|
1.55
|
1.61
|
1.57
|
1.44
|
Year ended 31 Dec 2010
|
||||||||
Annual premium and contribution equivalents (APE)
|
Present value of new business premiums (PVNBP)
|
Pre-tax new business contribution
|
||||||
New business margin
|
||||||||
New business premiums
|
note i
|
|||||||
Single
|
Regular
|
note i
|
note i
|
notes ii,iii
|
(APE)
|
(PVNBP)
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
||
Asian operationsnotes v, vi
|
1,104
|
1,391
|
1,501
|
7,493
|
902
|
60
|
12.0
|
|
US operationsnote vii
|
11,417
|
22
|
1,164
|
11,572
|
761
|
65
|
6.6
|
|
UK insurance operationsnote viii
|
5,656
|
254
|
820
|
6,842
|
365
|
45
|
5.3
|
|
Total
|
18,177
|
1,667
|
3,485
|
25,907
|
2,028
|
58
|
7.8
|
|
Year ended 31 Dec 2009
|
||||||||
Annual premium and contribution equivalents (APE)
|
Present value of new business premiums (PVNBP)
|
Pre-tax new business contribution
|
||||||
New business margin
|
||||||||
New business premiums
|
note i
|
|||||||
Single
|
Regular
|
note i
|
note i
|
notes ii,iii
|
(APE)
|
(PVNBP)
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
||
Asian operationsnote v
|
785
|
1,131
|
1,209
|
5,982
|
725
|
60
|
12.1
|
|
US operationsnote vii
|
8,885
|
24
|
912
|
9,048
|
664
|
73
|
7.3
|
|
UK insurance operationsnote viii
|
4,768
|
246
|
723
|
5,902
|
230
|
32
|
3.9
|
|
Total
|
14,438
|
1,401
|
2,844
|
20,932
|
1,619
|
57
|
7.7
|
New business margin
|
|||
(APE) %
|
|||
|
2010
|
2009
|
|
Asian operations:note v
|
|||
China
|
47
|
50
|
|
Hong Kong
|
74
|
70
|
|
India
|
20
|
19
|
|
Indonesia
|
75
|
73
|
|
Korea
|
31
|
44
|
|
Taiwan
|
13
|
18
|
|
Other
|
79
|
87
|
|
Weighted average for all Asian operations
|
60
|
60
|
i
|
New business margins are shown on two bases, namely the margins by reference to Annual Premium Equivalents (APE) and the Present Value of New Business Premiums (PVNBP) and are calculated as the ratio of the value of new business profit to APE and PVNBP. APE are calculated as the aggregate of regular new business amounts and one-tenth of single new business amounts. PVNBP are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business, allowing for lapses and other assumptions made in determining the EEV new business contribution.
|
ii
|
In determining the EEV basis value of new business written in the period the policies incept, premiums are included in projected cash flows on the same basis of distinguishing annual and single premium business as set out for statutory basis reporting.
|
iii
|
New business contributions represent profits determined by applying operating assumptions as at the end of the year. In general, the use of point of sale or end of period economic assumptions is not significant in determining the new business contribution for different types of business and across financial reporting periods. However, to obtain proper measurement of the new business contribution for business which is interest rate sensitive, it is appropriate to use assumptions reflecting point of sale market conditions, consistent with how the business was priced. In practice, the only area within the Group where this has a material effect is for UK shareholder-backed annuity business. For other business within the Group end of period economic assumptions are used.
|
iv
|
The amounts shown in the tables are translated at average exchange rates for the period.
|
v
|
The tables above include new business for the Taiwan bank distribution operation. New business excludes the Taiwan Agency business, which was sold in June 2009 (as explained in note 19) and the Japanese insurance operations, in which the Company ceased selling new business from 15 February 2010.
|
|
|
vi
|
The new business contribution in 2010 of £902 million for Asian operations includes a benefit of around £5 million arising from the application of the 'active' basis of economic assumption setting rather than the previously applied basis of an assessment of longer-term economic conditions, as described in note 1b.
|
|
|
vii
|
The decrease in new business margin for US operations from 2009 to 2010 primarily reflects the changes to the assumed new business spread margins for Fixed Annuity and Fixed Index Annuity business as described in note 16a.
|
viii
|
The increase in new business margin for UK operations from 2009 to 2010 primarily reflects the signing of a bulk annuity buy-in insurance agreement.
|
|
|
Year ended 31 Dec 2010
|
||||
Asian operations
|
US operations
|
UK operations
|
||
note i
|
note ii
|
note iii
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
Unwind of discount and other expected returns
|
573
|
369
|
550
|
1,492
|
Effect of change in operating assumptions
|
(23)
|
3
|
(3)
|
(23)
|
Experience variances and other items
|
(1)
|
325
|
24
|
348
|
Total
|
549
|
697
|
571
|
1,817
|
Year ended 31 Dec 2009
|
||||
Asian operations
|
US operations
|
UK operations
|
||
note i
|
note ii
|
note iii
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
Unwind of discount and other expected returns
|
489
|
344
|
588
|
1,421
|
Effect of change in operating assumptions
|
(12)
|
101
|
-
|
89
|
Experience variances and other items
|
(85)
|
124
|
52
|
91
|
Total
|
392
|
569
|
640
|
1,601
|
|
i Asian operations
|
2010
|
2009
|
|||
£m
|
£m
|
|||
Unwind of discount and other expected returnsa
|
573
|
489
|
||
Effect of change in operating assumptions:
|
||||
Mortality and morbidityb
|
89
|
26
|
||
Expensec
|
(62)
|
(32)
|
||
Persistencyd
|
(75)
|
(78)
|
||
Othere
|
25
|
72
|
||
(23)
|
(12)
|
|||
Experience variance and other items:
|
||||
Mortality and morbidityf
|
45
|
52
|
||
Expenseg
|
(39)
|
(43)
|
||
Persistencyh
|
(48)
|
(76)
|
||
Other i
|
41
|
(18)
|
||
(1)
|
(85)
|
|||
Total Asian operationsj
|
549
|
392
|
a
|
The increase in unwind of discount and other expected returns from £489 million for 2009 to £573 million for 2010 mainly arises from the growth in the opening value of the in-force book.
|
b
|
The credit of £89 million (2009: £26 million) for mortality and morbidity assumption changes mainly arises in Indonesia of £72 million comprising £36 million for relaxation of morbidity assumptions and £36 million to reflect recent experience in relation to protection benefits provided by unit-linked policies. The favourable effect of £26 million in 2009 primarily arises in Indonesia of £24 million reflecting recent experience.
|
c
|
The charge of £(62) million in 2010 for expense assumption changes includes a charge in Korea of £(40) million, to reflect higher policy maintenance costs. Also included for 2010 is a charge of £(16) million in Malaysia relating to altered maintenance expense assumptions. The charge of £(32) million for strengthened expense assumptions in 2009 arises principally in Hong Kong of £(23) million with the balance arising across the regions.
|
d
|
The charge of £(75) million in 2010 for the effect of changes in persistency assumptions mainly arises in Indonesia (£(33) million), Malaysia (£(26) million) and India (£(24) million) partly offset by a credit in Hong Kong (£16 million). The charge in Indonesia of £(33) million primarily relates to Shariah and single premium policies for which lower renewal rates have been experienced. The charge in Malaysia of £(26) million reflects altered premium holiday and other lapse assumptions and the charge in India of £(24) million represents changes in the paid-up assumption on linked business.
The negative effect of the change in persistency assumptions of £(78) million in 2009 are mainly a direct consequence of the impact on policyholders' savings behaviour from adverse economic and market conditions, arising mostly with investment related products, principally in Korea (£(25) million), Indonesia (£(24) million) and Hong Kong (£(12) million).
|
e
|
The credit of £72 million for other assumption changes in 2009 comprises the one-off positive impact of £69 million for altered projected net of tax cash flows arising from a regulatory reclassification of health and protection products in Hong Kong, a credit of £13 million for the effect of altered application of the Group's EEV methodology and a net charge of £(10) million for other items. The £13 million effect comprises adjustments for asset management margins in Indonesia and Korea of £37 million and a charge of £(24) million to better align the assumed capital requirement with internal management and pricing bases, primarily in China, Indonesia, Philippines and Vietnam, and other minor adjustments with a neutral net effect.
|
f
|
The favourable effect of £45 million in 2010 (2009: £52 million) for mortality and morbidity experience variances reflects better than expected experience, most significantly in Hong Kong, Singapore and Malaysia.
|
g
|
The expense experience variance of £(39) million in 2010 (2009: £(43) million) includes a charge of £(18) million (2009: £(16) million) for expense overruns for operations which are at a relatively early stage of development, for which actual expenses are in excess of those factored into the product pricing. Also included in 2010 is £(9) million arising in Taiwan (2009: £(8) million) reflecting over-runs whilst the business rebuilds scale following the sale of the Agency business and in 2009, an expense variance of £(10) million arose in Korea, reflecting the lower level of sales in the period.
|
h
|
The negative persistency experience variance of £(48) million in 2010 mainly arises in India of £(27) million relating to higher paid-ups and surrenders on unit-linked business and in Malaysia of £(26) million for higher partial withdrawals on unit-linked business as customers sought to monetise a proportion of their funds following two years of exceptional returns.
|
|
The charge of £(76) million in 2009 relating to negative persistency experience arises across the region with the largest impacts in Korea (£(29) million), India (£(11) million) and Japan (£(9) million).
|
i
|
The credit of £41 million in 2010 for other experience and other items includes a credit of £24 million arising in Indonesia for the impact of additional riders being added to in-force policies during the year, funded from the policyholder unit linked account balances.
|
j
|
The in-force operating profit for 2010 of £549 million reflects the effect of setting economic assumptions on an 'active' basis rather than the previously applied 'passive' basis as described in note 1(b), the impact of which was to lower in-force operating profits in 2010 by £58 million, principally for altered unwind of discount.
|
|
|
2010
|
2009
|
|||
£m
|
£m
|
|||
Unwind of discount and other expected returnsa
|
369
|
344
|
||
Effect of changes in operating assumptions:
|
||||
Guaranteed Minimum Withdrawal Benefit (GMWB) policyholder behaviourb
|
-
|
156
|
||
Mortalityc
|
10
|
33
|
||
Variable Annuity (VA) feesd
|
27
|
(13)
|
||
Othere
|
(34)
|
(75)
|
||
3
|
101
|
|||
Experience variances and other items:
|
||||
Spread experience variancef
|
158
|
(3)
|
||
Amortisation of interest-related realised gains and lossesg
|
82
|
59
|
||
Expenseh
|
32
|
40
|
||
Mortalityi
|
21
|
32
|
||
Persistencyj
|
23
|
7
|
||
Other
|
9
|
(11)
|
||
325
|
124
|
|||
Total US operations
|
697
|
569
|
a
|
The increase in unwind of discount and other expected returns from £344 million for 2009 to £369 million for 2010 primarily represents an increase in the return on net worth arising from a higher opening value between 1 January 2009 and 1 January 2010.
|
b
|
The positive impact of the change in GMWB policyholder behaviour assumptions of £156 million for 2009 reflects the altered assumptions relating to the utilisation of withdrawal features available to policyholders on Variable Annuity (VA) contracts which have been modified to take account of the more recent experience of policyholder behaviour when benefits are 'in the money'. Previously, policyholder behaviour for the utilisation of GMWB was assumed to be largely driven by the extent to which benefits were in the money. For 2009, the assumption was altered to take account of recent experience which shows that the attained age of the policyholder is the key factor in determining utilisation levels.
|
c
|
The credit of £10 million for updates to mortality assumptions in 2010 represents a credit of £29 million for business other than variable annuity, reflecting recent experience, partially offset by a negative effect on variable annuity business of £(19) million for a change in the modelling of mortality rates. The £33 million credit for mortality in 2009 primarily reflects lower mortality rates for the Life of Georgia business, based upon actual experience since the acquisition of the business in 2005.
|
d
|
The effect of the change of assumption for VA fees represents the capitalised value of the change in the projected level of policyholder advisory fees, which vary according to the size and mix of VA funds. The credit of £27 million for 2010 reflects an increase in the projected level of fees paid by policyholders, according to the current fund mix. The negative effect of the change in 2009 of £(13) million represents a reduction in the level of fees.
|
e
|
The charge of £(34) million for other operating assumption changes in 2010 includes a credit of £4 million for the overall effect of changes to persistency assumptions and the net effect of a number of items including a charge of £(19) million for the altered projection of life reserves run-off. The effect of other changes in assumptions in 2009 of £(75) million primarily represents the negative impact of changes in persistency assumptions of £(53) million, reflecting an increase in the assumed utilisation of the partial withdrawal option on Variable and Fixed Annuity business of £(29) million and £(24) million for the effect of other altered lapse rates, in line with experience.
|
f
|
The spread assumption for Jackson is determined on a longer-term basis, net of provision for defaults. The spread experience variance in 2010 is a positive £158 million, arising principally from transactions undertaken in the year to more closely match the overall asset and liability duration the effect of which is expected to persist in 2011 but at a reduced level.
|
g
|
The amortisation of interest-related gains and losses reflects the same treatment applied to the supplementary analysis of IFRS profit. When bonds that are neither impaired nor deteriorating are sold and reinvested there will be a consequent change in the investment yield. The realised gain or loss is amortised into the result over the period when the bonds would have otherwise matured to better reflect the long-term returns included in operating profits. The increase in amortisation of interest-related gains and losses from £59 million in 2009 to £82 million in 2010 reflects the increased level of realised gains in the second half of 2009, on which a full year's amortisation is recognised in 2010.
|
h
|
The positive expense experience variance of £32 million (2009: £40 million) primarily represents favourable experience variance relating to marketing expenses.
|
i
|
The positive mortality experience variance of £21 million (2009: £32 million) primarily relates to life products.
|
j
|
The positive persistency experience variance of £23 million primarily arises from favourable experience on annuity and institutional business.
|
|
iii UK insurance operations
|
2010
|
2009
|
||||
£m
|
£m
|
||||
Unwind of discount and other expected returnsa
|
550
|
588
|
|||
Effect of changes in operating assumptions:
|
|||||
Updated mortality assumptions, net of release of marginsb
|
(40)
|
-
|
|||
Expensec
|
37
|
-
|
|||
(3)
|
-
|
||||
Effect of change in UK corporate tax rated
|
41
|
-
|
|||
Other itemse
|
(17)
|
52
|
|||
Total UK insurance operations
|
571
|
640
|
a
|
The decrease in unwind of discount and other expected returns from 2009 of £588 million to £550 million in 2010 mainly arises from
the impact of the reduction in discount rates, reflecting the decrease in gilt rates of 0.4 per cent.
|
b
|
The Continuous Mortality Investigation (CMI) model and Core Projection parameters have been reviewed and a custom parameterisation of the CMI model has been made where some aspects of the pattern of convergence from current rates of improvements to long-term rates of improvement have been altered. The assumption change shown above of a charge of £(40) million represents the effect of the implementation of the custom parameterisation on the opening value of in-force business at 1 January 2010, offset by the effects of other mortality assumption changes and the release of margins on the base mortality assumptions.
|
c
|
The credit of £37 million in 2010 for changes in operating expense assumptions relates to renewal expense assumptions on shareholder backed annuity business.
|
d
|
At 31 December 2010 a change to reduce the UK corporate tax rate from 28 per cent to 27 per cent with effect from 1 April 2011 had been enacted in the legislative process. The effect of the change in the corporate tax rate of £41 million represents the pre-tax benefit arising from the change in projecting the tax cash flows attaching to in-force business.
|
e
|
The credit of £52 million in 2009 includes a credit of £22 million for the effects of rebalancing the UK annuity business asset portfolio backing the liabilities to policyholders, reflecting the altered value arising from the revised projected yield and allowances for default risk.
|
2010
|
2009
|
||
£m
|
£m
|
||
Insurance operations:
|
|||
Asianote i
|
287
|
437
|
|
USnote ii
|
(678)
|
(401)
|
|
UKnote iii
|
336
|
445
|
|
Other operations:
|
|||
IGD hedge costsnote iv
|
-
|
(235)
|
|
Othernote v
|
25
|
105
|
|
Total
|
(30)
|
351
|
i
|
Asian operations
|
2010
|
2009
|
£m
|
£m
|
||
Indonesia
|
55
|
40
|
|
Hong Kong
|
51
|
113
|
|
Taiwan
|
40
|
20
|
|
Malaysia
|
37
|
40
|
|
Singapore
|
16
|
159
|
|
Other operations
|
88
|
65
|
|
287
|
437
|
|
For 2010 short-term fluctuations for Asian operations of £287 million primarily reflect the favourable performance in equity markets across the territories. The short-term fluctuations for other operations in 2010 of £88 million include an unrealised gain of £30 million on the Group's 8.66 per cent stake in China Life Insurance Company of Taiwan, which at 31 December 2010 was valued at £100 million. For 2009, the short-term fluctuations in investment returns in Asia of £437 million reflect the effect of strong equity market performance in particular for participating business and unit-linked business where the in-force value benefits from increases in shareholder transfers and from the capitalisation of increased projected fees due to the higher asset base at the end of the year.
|
ii
|
US operations
|
||||
The fluctuations for US operations comprise the following items:
|
|||||
2010
|
2009
|
||||
£m
|
£m
|
||||
Actual realised losses less default assumption and amortisation of interest-related gains and losses for
fixed income securities and related swap transactionsa
|
(351)
|
(367)
|
|||
Actual less long-term return on equity based investments and other itemsb
|
5
|
(144)
|
|||
Investment return related (loss) gain due primarily to changed expectation of profits on in-force variable
annuity business in future periods based on current period equity returns, net of related hedging
|
|||||
activity for equity related productsc
|
(332)
|
110
|
|||
(678)
|
(401)
|
a
|
The charges relating to fixed income securities for 2010 of £(351) million and 2009 of £(367) million shown above primarily represent the excess of credit-related losses in the year on the US statutory basis over the amortisation of interest-related gains and longer-term default assumption included within operating profit, together with for 2010, the impact of de-risking activities within the portfolio.
|
b
|
The charge in 2009 of £(144) million for actual less long-term return on equity based investments and other items primarily relates to the shortfall of actual return against the expected return on investments in limited partnerships.
|
c
|
This item arises due to the market returns, net of related hedging activity, being higher or lower than the assumed longer-term rate of return. This gives rise to higher or lower than expected period end values of variable annuity assets under management with a resulting effect on the projected value of future account values and hence future profitability from altered fees. For 2010 the US equity market returns were 14.5 per cent compared to the assumed longer-term rate of 6.8 per cent for the period which was more than offset by the impact of hedging activity. For 2009 the US equity market returns were approximately 24 per cent compared to the assumed longer-term rate of 7.4 per cent for the period.
|
iii
|
UK insurance operations
|
||
The short-term fluctuations in investment returns for UK insurance operations represents:
|
|||
2010
|
2009
|
||
£m
|
£m
|
||
With-profitsa
|
218
|
430
|
|
Shareholder-backed annuityb
|
84
|
(40)
|
|
Unit-linked and otherc
|
34
|
55
|
|
336
|
445
|
|
Notes
|
a
|
For with-profits business the credit for 2010 of £218 million reflects the positive 12.0 per cent actual investment return on the investments of the PAC with-profits fund (covering policyholder liabilities and unallocated surplus) against the assumed long-term rate of 6.7 per cent. The credit of £430 million for 2009 reflects the positive variance of 8.6 per cent against the assumed long-term investment return.
|
b
|
Short-term fluctuations in investment returns for shareholder-backed annuity business include gains (losses) on surplus assets relative to the expected return due to a fall (rise) in yields, the difference between actual and expected default experience and mismatching profits and losses arising from the impacts of changes in yields on assets and liabilities of differing durations. The short-term fluctuations in investment returns for 2010 of a credit of £84 million represent better than expected default experience of £64 million, higher than expected gains arising on surplus assets of £55 million, partially offset by mismatching losses of £(21) million, and other impacts of £(14) million. The charge of £(40) million for 2009 represents mismatching losses of £(105) million, partially offset by better than expected default experience of £22 million with the remaining balance of £43 million consisting of positive movements in other asset values partially offset by losses on surplus assets.
|
c
|
The credit of £34 million for 2010 (2009: credit of £55 million) primarily relates to unit-linked business representing the increase in capitalised value of future fees arising from the positive movements in market values experienced during the relevant reporting periods.
|
iv
|
IGD hedge costs
|
2010
|
2009
|
||
£m
|
£m
|
||
Unrealised value movements on swaps held centrally to manage Group assets and liabilities
|
(25)
|
28
|
|
Unrealised value movements on Prudential Capital bond portfolio
|
48
|
66
|
|
Unrealised value movements on investments held by other operations
|
2
|
11
|
|
25
|
105
|
2010
|
2009
|
|
£m
|
£m
|
|
Asian operationsnote i
|
(71)
|
(174)
|
US operationsnote ii
|
(1)
|
(518)
|
UK insurance operationsnote iii
|
62
|
(218)
|
Total
|
(10)
|
(910)
|
i
|
The charge of £(71) million in Asian operations for the effect of changes in economic assumptions in 2010 primarily represents the effect of derisking certain asset portfolios in Hong Kong and Singapore of £(73) million, together with the impact of the reduction in fund earned rates and risk discount rates as shown in note 16(a), including the effect of altering the basis of setting economic assumptions to the 'active' basis as described in note 1(b). The charge for 2009 of £(174) million primarily reflects increases in risk discount rates and fund earned rates, with the largest impact arising for Hong Kong US dollar denominated business arising from the increase in US dollar government bond yields, partly offset by a credit of £96 million for the effect of altered economic assumptions for Indonesia and Korea arising from a change in the application of the Group's methodology for these operations (as discussed in note 16a).
|
ii
|
The charge of £(1) million for the effect of changes in economic assumptions, net of the related change in the time value of cost of options and guarantees, for US operations for 2010 reflects the following:
|
2010
|
2009
|
|||
£m
|
£m
|
|||
Effect of changes in treasury rates, beta and equity risk premium:a
|
||||
Fixed annuity and other general account business
|
111
|
(398)
|
||
Variable Annuity (VA) business
|
(112)
|
181
|
||
Increase in risk margin allowance for credit riskb
|
-
|
(301)
|
||
(1)
|
(518)
|
|
2010 £m
|
2009 £m
|
||||||
Shareholder-backed annuity business
|
With-profits and other business
|
Total
|
Shareholder-backed annuity business
|
With- profits and other business
|
Total
|
||
note a
|
note b
|
note a
|
note b
|
||||
(Decrease) increase in expected long-term rates of return
|
(102)
|
(80)
|
(182)
|
(284)
|
191
|
(93)
|
|
Decrease (increase) in risk discount rates
|
55
|
183
|
238
|
240
|
(311)
|
(71)
|
|
Other changes
|
(6)
|
12
|
6
|
25
|
(79)
|
(54)
|
|
(53)
|
115
|
62
|
(19)
|
(199)
|
(218)
|
a
|
For 2010, the effects of decreases in expected long-term rates of return and risk discount rates for shareholder-backed annuity business primarily reflect the reduction in gilt rates of 0.4 per cent, as shown in note 16a. In 2009, the overall charge of £(19) million reflects the effects of regular economic assumption changes. However, the amounts for the component line items shown above reflect a change in the composition of the default allowance between best estimate levels (which are reflected in the long-term rates of return) and allowance for credit risk premium and additional short-term defaults reflected in the risk discount rate.
|
b
|
For 2010, the credit of £115 million for with-profits and other business reflects a decrease in risk discount rates which more than offsets the reduction in fund earned rates, primarily driven by the decrease in gilt rates of 0.4 per cent in the year. In 2009, the charge of £(199) million for with-profits and other business reflects the fact that the risk discount rate has increased significantly more than the earned rate as a result of the revised correlation assumptions, lower equity backing ratio and very low cash return.
|
2010
|
|
£m
|
|
AIG termination break fee
|
153
|
Underwriting fees
|
58
|
Costs associated with foreign exchange hedging
|
100
|
Adviser fees and other
|
66
|
Total costs before tax
|
377
|
Associated tax relief
|
(93)
|
Total costs after tax
|
284
|
2010
|
2009
|
||||
Note
|
£m
|
£m
|
|||
Asian operations
|
|||||
Long-term business:
|
|||||
Net assets of operations - EEV basis shareholders' fundsnote iv
|
7,445
|
5,781
|
|||
Acquired goodwillnote iii
|
236
|
80
|
|||
7,681
|
5,861
|
||||
Asset management:note i
|
|||||
Net assets of operations
|
197
|
161
|
|||
Acquired goodwill
|
61
|
61
|
|||
258
|
222
|
||||
7,939
|
6,083
|
||||
US operations
|
|||||
Jackson - EEV basis shareholders' funds (net of surplus note borrowings of £172
|
|||||
million (2009: £158 million) note 9)
|
4,799
|
4,122
|
|||
Broker-dealer and asset management operationsnote i
|
|||||
Net assets of operations
|
106
|
95
|
|||
Acquired goodwill
|
16
|
16
|
|||
122
|
111
|
||||
4,921
|
4,233
|
||||
UK operations
|
|||||
Insurance operations:
|
|||||
Long-term business operations:
|
|||||
Smoothed shareholders' funds
|
5,911
|
5,547
|
|||
Actual shareholders' funds less smoothed shareholders' funds
|
59
|
(108)
|
|||
EEV basis shareholders' funds
|
5,970
|
5,439
|
|||
Othernote i
|
33
|
37
|
|||
6,003
|
5,476
|
||||
M&G:note i
|
|||||
Net assets of operations
|
254
|
173
|
|||
Acquired goodwill
|
1,153
|
1,153
|
|||
1,407
|
1,326
|
||||
7,410
|
6,802
|
||||
Other operations
|
|||||
Holding company net borrowings at market value
|
9
|
(2,212)
|
(1,780)
|
||
Other net assets (liabilities)note i
|
149
|
(65)
|
|||
(2,063)
|
(1,845)
|
||||
Total
|
18,207
|
15,273
|
Representing:
|
2010 £m
|
2009 £m
|
||||
Statutory IFRS basis shareholders' equity
|
Additional retained profit on an EEV basis
|
EEV basis shareholders' equity
|
Statutory IFRS basis shareholders' equity
|
Additional retained
profit on an EEV basis
|
EEV basis shareholders' equity
|
|
Asian operations
|
2,149
|
5,532
|
7,681
|
1,462
|
4,399
|
5,861
|
US operations
|
3,815
|
984
|
4,799
|
3,011
|
1,111
|
4,122
|
UK insurance operations
|
2,115
|
3,855
|
5,970
|
1,902
|
3,537
|
5,439
|
Total long-term business operations
|
8,079
|
10,371
|
18,450
|
6,375
|
9,047
|
15,422
|
Other operationsnote ii
|
(48)
|
(195)
|
(243)
|
(104)
|
(45)
|
(149)
|
Group total
|
8,031
|
10,176
|
18,207
|
6,271
|
9,002
|
15,273
|
|
2010
|
2009
|
|||
£m
|
£m
|
|||
IFRS basis deficit (relating to shareholder-backed operations)
|
(10)
|
(16)
|
||
Additional EEV deficit (relating to shareholders' 10 per cent share of the IFRS basis deficit attributable to
|
||||
the PAC with-profits fund)
|
(3)
|
(5)
|
||
EEV basis
|
(13)
|
(21)
|
ii
|
The additional retained profit on an EEV basis for Other operations represents the mark to market value difference on holding company net borrowings of a charge of £(177) million (2009: charge of £(26) million) and the effect of accounting for pension costs for the Prudential Staff Pension Scheme.
|
iii
|
The increase in acquired goodwill for Asian long-term business operations from £80 million in 2009 to £236 million in 2010 represents £141 million arising from the acquisition of United Overseas Bank Life Assurance Limited (as shown in note 17) and £15 million for exchange rate movements.
|
iv
|
The EEV basis shareholders' funds for Asian long-term business of £7,445 million for 2010 have been determined after including the £(39) million effect of moving from a passive to an active basis of economic assumption setting, as described in note 1b.
|
|
2010 £m
|
||||||
Long-term business
|
Asset management and UK general insurance commission
|
Free surplus of long-term business, asset management and UK general insurance commission
|
|||||
Long-term business and asset management operationsnote i
|
note 13
|
note ii
|
|||||
Underlying movement:
|
|||||||
New business:
|
|||||||
Excluding Japan
|
(643)
|
-
|
(643)
|
||||
Japan
|
(2)
|
-
|
(2)
|
||||
Total
|
(645)
|
-
|
(645)
|
||||
Business in force:
|
|||||||
Expected in-force cash flows (including expected return on net assets)
|
1,829
|
310
|
2,139
|
||||
Effects of changes in operating assumptions, operating experience
|
|||||||
variances and other operating items
|
220
|
-
|
220
|
||||
1,404
|
310
|
1,714
|
|||||
Changes in non-operating itemsnote iii
|
(120)
|
26
|
(94)
|
||||
1,284
|
336
|
1,620
|
|||||
Net cash flows to parent companynote iv
|
(735)
|
(200)
|
(935)
|
||||
Exchange movements, timing differences and other itemsnote v
|
134
|
(12)
|
122
|
||||
Net movement in free surplus
|
683
|
124
|
807
|
||||
Balance at 1 January 2010
|
2,065
|
466
|
2,531
|
||||
Balance at 31 December 2010
|
2,748
|
590
|
3,338
|
||||
Representing:
|
|||||||
Asian operations
|
1,045
|
197
|
1,242
|
||||
US operations
|
1,163
|
106
|
1,269
|
||||
UK operations
|
540
|
287
|
827
|
||||
2,748
|
590
|
3,338
|
|||||
1 January 2010
|
|||||||
Representing:
|
|||||||
Asian operations
|
801
|
161
|
962
|
||||
US operations
|
749
|
95
|
844
|
||||
UK operations
|
515
|
210
|
725
|
||||
2,065
|
466
|
2,531
|
i
|
All figures are shown net of tax.
|
ii
|
For the purposes of this analysis, free surplus for asset management operations and the UK general insurance commission is taken to be IFRS basis shareholders' funds as shown in note 7.
|
iii
|
Changes in non-operating items
|
|
This represents short-term fluctuations in investment returns, the shareholders' share of actuarial and other gains and losses on defined benefit pension schemes and the effect of changes in economic assumptions for long-term business operations.
|
|
Short-term fluctuations in investment returns primarily reflect temporary market movements on the portfolio of investments held by the Group's shareholder-backed operations together with the shareholders' 10 per cent interest in the value movements on the assets in the with-profits funds.
|
iv
|
Net cash flows to parent company for long-term business operations reflect the flows as included in the holding company cash flow at transaction rates.
|
v
|
Exchange movements, timing differences and other items represent:
|
2010 £m
|
|||||
Long-term business
|
Asset management and UK general insurance commission
|
Total
|
|||
Exchange movements note 13
|
78
|
18
|
96
|
||
Mark to market value movements on Jackson assets backing surplus and required
|
68
|
-
|
68
|
||
capitalnote 13
|
|||||
Other
|
(12)
|
(30)
|
(42)
|
||
134
|
(12)
|
122
|
2010 £m
|
2009 £m
|
||||||
IFRS
basis
|
Mark to
market value adjustment
|
EEV basis at market value
|
IFRS
basis
|
Mark to market value adjustment
|
EEV basis at market value
|
||
note ii
|
note ii
|
||||||
Holding company* cash and short-term investments
|
(1,232)
|
-
|
(1,232)
|
(1,486)
|
-
|
(1,486)
|
|
Core structural borrowings - central fundsnote i
|
3,267
|
177
|
3,444
|
3,240
|
26
|
3,266
|
|
Holding company net borrowings
|
2,035
|
177
|
2,212
|
1,754
|
26
|
1,780
|
|
Core structural borrowings - PruCapnote iii
|
250
|
-
|
250
|
-
|
-
|
-
|
|
Core structural borrowings - Jackson
|
159
|
13
|
172
|
154
|
4
|
158
|
|
Net core structural borrowings of shareholder-
|
|||||||
financial operations
|
2,444
|
190
|
2,634
|
1,908
|
30
|
1,938
|
|
*Including central finance subsidiaries.
|
Notes
|
|||
i
|
EEV basis holding company borrowings comprise:
|
||
2010
|
2009
|
||
£m
|
£m
|
||
Perpetual subordinated capital securities (Innovative Tier 1)
|
1,491
|
1,351
|
|
Subordinated debt (Lower Tier 2)
|
1,372
|
1,372
|
|
Senior debt
|
581
|
543
|
|
3,444
|
3,266
|
2010
|
2009
|
||
Mark to market movement in balance sheet:
|
£m
|
£m
|
|
Beginning of year
|
30
|
(821)
|
|
Change:
|
|||
Income statement
|
164
|
795
|
|
Foreign exchange effects
|
(4)
|
56
|
|
End of year
|
190
|
30
|
|
iii The £250 million PruCap bank loan was made in two tranches: £135 million maturing in June 2014 and £115 million maturing in August 2012.
|
2010 £m
|
||||||||
Long-term business operations
|
||||||||
Asian operations
|
US operations
|
UK insurance operations
|
Total
long-term
business
|
Other
operations
|
Group Total
|
|||
Operating profit (based on longer-term
|
||||||||
investment returns)
|
||||||||
Long-term business:
|
||||||||
New business:
|
||||||||
Excluding Japannote 2
|
902
|
761
|
365
|
2,028
|
-
|
2,028
|
||
Japan
|
(1)
|
-
|
-
|
(1)
|
-
|
(1)
|
||
Total
|
901
|
761
|
365
|
2,027
|
-
|
2,027
|
||
Business in forcenote 3
|
549
|
697
|
571
|
1,817
|
-
|
1,817
|
||
1,450
|
1,458
|
936
|
3,844
|
-
|
3,844
|
|||
Asia development expenses
|
(4)
|
-
|
-
|
(4)
|
-
|
(4)
|
||
UK general insurance commission
|
-
|
-
|
-
|
-
|
46
|
46
|
||
M&G
|
-
|
-
|
-
|
-
|
284
|
284
|
||
Asian asset management operations
|
-
|
-
|
-
|
-
|
72
|
72
|
||
US broker-dealer and asset management
|
-
|
-
|
-
|
-
|
22
|
22
|
||
Other income and expenditure
|
-
|
-
|
-
|
-
|
(494)
|
(494)
|
||
Solvency II implementation costs
|
-
|
(4)
|
(7)
|
(11)
|
(35)
|
(46)
|
||
Restructuring costs
|
-
|
-
|
(28)
|
(28)
|
-
|
(28)
|
||
Operating profit based on longer-term
|
||||||||
investment returns
|
1,446
|
1,454
|
901
|
3,801
|
(105)
|
3,696
|
||
Short-term fluctuations in investment returnsnote 4
|
287
|
(678)
|
336
|
(55)
|
25
|
(30)
|
||
Mark to market value movements on core
|
||||||||
borrowingsnote 9
|
-
|
(9)
|
-
|
(9)
|
(155)
|
(164)
|
||
Shareholders' share of acturial and other gains and
|
||||||||
losses on defined benefit pension schemes
|
-
|
-
|
(5)
|
(5)
|
(6)
|
(11)
|
||
Effect of changes in economic assumptionsnote 5
|
(71)
|
(1)
|
62
|
(10)
|
-
|
(10)
|
||
Cost of terminated AIA transactionnote 6
|
-
|
-
|
-
|
-
|
(377)
|
(377)
|
||
Gain on dilution of holding in PruHealthnote 18
|
-
|
-
|
3
|
3
|
-
|
3
|
||
Profit (loss) from continuing operations before
|
||||||||
tax (including actual investment returns)
|
1,662
|
766
|
1,297
|
3,725
|
(618)
|
3,107
|
||
Tax (charge) credit attributable to shareholders'
|
||||||||
profit (loss):note 11
|
||||||||
Tax on operating profitnote iii
|
(329)
|
(509)
|
(260)
|
(1,098)
|
264
|
(834)
|
||
Tax on short-term fluctuations in investment returns
|
(12)
|
325
|
(91)
|
222
|
-
|
222
|
||
Tax on shareholders' share of actuarial and other
|
||||||||
gains and losses on defined pension schemes
|
-
|
-
|
-
|
-
|
2
|
2
|
||
Tax on effect of changes in economic assumptions
|
4
|
-
|
(17)
|
(13)
|
-
|
(13)
|
||
Tax on costs of terminated AIA transactionnote 6
|
-
|
-
|
-
|
-
|
93
|
93
|
||
Total tax (charge) credit
|
(337)
|
(184)
|
(368)
|
(889)
|
359
|
(530)
|
||
Non-controlling interests
|
-
|
-
|
-
|
-
|
(4)
|
(4)
|
||
Profit (loss) for the year
|
1,325
|
582
|
929
|
2,836
|
(263)
|
2,573
|
||
Exchange movements on foreign operations
|
||||||||
and net investment hedgesnote i
|
530
|
124
|
-
|
654
|
5
|
659
|
||
Related tax
|
-
|
-
|
-
|
-
|
34
|
34
|
||
Intra-group dividends (including statutory transfer)note v
|
(365)
|
(81)
|
(398)
|
(844)
|
844
|
-
|
||
External dividends
|
-
|
-
|
-
|
-
|
(511)
|
(511)
|
||
Reserve movements in respect of share-based
|
||||||||
payments
|
-
|
-
|
-
|
-
|
37
|
37
|
||
Acquisition of UOB Lifenotes iv and 17
|
79
|
-
|
-
|
79
|
(79)
|
-
|
||
Investment in operationsnote v
|
103
|
-
|
21
|
124
|
(124)
|
-
|
||
Other transfersnote vi
|
(8)
|
(16)
|
(21)
|
(45)
|
45
|
-
|
||
Movement in own shares held in respect of share-
|
||||||||
based payment plans
|
-
|
-
|
-
|
-
|
(4)
|
(4)
|
||
Movement in Prudential plc shares purchased by unit trusts
|
||||||||
consolidated under IFRS
|
-
|
-
|
-
|
-
|
3
|
3
|
||
New share capital subscribed
|
-
|
-
|
-
|
-
|
75
|
75
|
||
Mark to market value movements on Jackson assets backing surplus
|
||||||||
and required capital (net of related tax of £37 million)note 13
|
-
|
68
|
-
|
68
|
-
|
68
|
||
Net increase in shareholders' equity
|
1,664
|
677
|
531
|
2,872
|
62
|
2,934
|
||
Shareholders' equity at 1 January 2010notes ii and 7
|
5,781
|
4,122
|
5,439
|
15,342
|
(69)
|
15,273
|
||
Shareholders' equity at 31 December 2010notes ii and 7
|
7,445
|
4,799
|
5,970
|
18,214
|
(7)
|
18,207
|
i
|
Profits are translated at average exchange rates, consistent with the method applied for statutory IFRS basis results. The amounts recorded above for exchange rate movements reflect the difference between 2010 and 2009 exchange rates as applied to shareholders' funds at 1 January 2010 and the difference between 31 December 2010 and average 2010 rates for profits.
|
ii
|
For the purposes of the table above, goodwill related to Asia long-term operations (as shown in note 7) is included in Other operations.
|
iii
|
The tax charge attributable to shareholders profit includes an exceptional tax credit of £158 million as detailed in note 11 ii.
|
iv
|
The charge of £(79) million for Other operations relating to the acquisition of UOB Life represents cash consideration paid of £(220) million offset by goodwill arising on the acquisition of £141 million (as shown in note 17).
|
v
|
Total intra-group dividends and investment in operations represent:
|
Asian
operations
£m
|
US
operations
£m
|
UK
insurance
operations
£m
|
Total
long-term
business
operations
£m
|
Other operations
£m
|
Total
£m
|
|
Intra-group dividends (including statutory transfer)
|
(365)
|
(81)
|
(398)
|
(844)
|
844
|
-
|
Investment in operationsa
|
103
|
-
|
21
|
124
|
(124)
|
-
|
Totalb
|
(262)
|
(81)
|
(377)
|
(720)
|
720
|
-
|
|
|
a
|
Investment in operations reflects increases in share capital.
|
b
|
For long-term business operations, the difference between the total above of £(720) million for intra-group dividends (including statutory transfer) and investment in operations and the net cash flows to parent company of £(735) million (as shown in note 8) primarily relates to timing differences, intra-group loans and other non-cash items.
|
vi
|
Other transfers from long-term business operations to Other operations in 2010 represent:
|
Asian
operations
£m
|
US
operations
£m
|
UK
insurance
operations
£m
|
Total
long-term
business
operations
£m
|
|
Adjustment for net of tax asset management projected profits of covered business
|
(11)
|
(3)
|
(20)
|
(34)
|
Other adjustments
|
3
|
(13)
|
(1)
|
(11)
|
(8)
|
(16)
|
(21)
|
(45)
|
The tax charge (credit) comprises:
|
|||
2010
|
2009
|
||
£m
|
£m
|
||
Tax charge on operating profit based on longer-term investment returns:
|
|||
Long-term business:
|
|||
Asian operationsnote i
|
329
|
239
|
|
US operations
|
509
|
416
|
|
UK insurance operationsnote i
|
260
|
245
|
|
1,098
|
900
|
||
Other operations
|
(106)
|
(34)
|
|
Total tax charge on operating profit based on longer-term investment returns, excluding
|
|||
exceptional tax credit
|
992
|
866
|
|
Exceptional tax creditnote ii
|
(158)
|
-
|
|
Total tax charge on operating profit based on longer-term investment returns, including
|
|||
exceptional tax creditnote ii
|
834
|
866
|
|
Tax credit on items not included in operating profit:
|
|||
Tax credit on short-term fluctuations in investment returnsnote iii
|
(222)
|
(26)
|
|
Tax credit on shareholders' share of actuarial and other gains and losses on defined benefit
|
|||
pension schemes
|
(2)
|
(23)
|
|
Tax charge (credit) on effect of changes in economic assumptions
|
13
|
(336)
|
|
Tax credit on costs of terminated AIA transaction
|
(93)
|
-
|
|
Total tax credit on items not included in operating profit
|
(304)
|
(385)
|
|
Tax charge on profit on ordinary activities from continuing operations (including tax on
|
|||
actual investment returns)
|
530
|
481
|
i
|
Including tax relief on Asia development expenses and restructuring costs borne by UK insurance operations.
|
ii
|
The tax charge on operating profit based on longer-term investment returns in 2010 of £834 million includes an exceptional tax credit of £158 million which primarily relates to the impact of the settlement agreed with the UK tax authorities.
|
iii
|
The tax charge on short-term fluctuations in investment returns for 2010 of £(222) million includes a credit of £52 million for a net present value reduction in US deferred tax liabilities following changes to variable annuity reserving in accordance with revised statutory guidance.
|
2010
|
2009
|
||
£m
|
£m
|
||
Operating EPS:
|
|||
Operating profit before tax
|
3,696
|
3,090
|
|
Tax excluding exceptional tax credit
|
(992)
|
(866)
|
|
Non-controlling interests
|
(4)
|
(3)
|
|
Operating profit after tax and non-controlling interests excluding exceptional tax credit
|
2,700
|
2,221
|
|
Exceptional tax credit*
|
158
|
-
|
|
Operating profit after tax and non-controlling interests including exceptional tax credit
|
2,858
|
2,221
|
|
Operating EPS (pence) excluding exceptional tax credit
|
106.9p
|
88.8p
|
|
Exceptional tax credit (pence)
|
6.3p
|
-
|
|
Operating EPS (pence) including exceptional tax credit
|
113.2p
|
88.8p
|
|
Total EPS:
|
|||
Profit from continuing operations before tax
|
3,107
|
1,743
|
|
Tax
|
(530)
|
(481)
|
|
Discontinued operations (net of tax)
|
-
|
(14)
|
|
Non-controlling interests
|
(4)
|
(3)
|
|
Total profit after tax and non-controlling interests
|
2,573
|
1,245
|
|
Total EPS (pence) including exceptional tax credit
|
101.9p
|
49.8p
|
|
Average number of shares (millions)
|
2,524
|
2,501
|
|
The average number of shares reflects the average number in issue adjusted for shares held by employee share trusts and consolidated unit trusts and OEICs which are treated as cancelled.
|
|||
*The tax charge attributable to shareholders' return includes an exceptional tax credit of £158 million which primarily relates to the impact of a settlement agreed with the UK tax authorities.
|
2010 £m
|
|||||||||||||||||
Free Surplus
|
Required capital
|
Total net worth
|
Value of in-force business
|
Total long-term business
|
|||||||||||||
note 8
|
note iv
|
||||||||||||||||
Group
|
|||||||||||||||||
Shareholders' equity at 1 January 2010
|
2,065
|
2,994
|
5,059
|
10,283
|
15,342
|
||||||||||||
New business contribution:notes ii,iii
|
|||||||||||||||||
Excluding Japan
|
(643)
|
461
|
(182)
|
1,615
|
1,433
|
||||||||||||
Japan
|
(2)
|
-
|
(2)
|
1
|
(1)
|
||||||||||||
Total
|
(645)
|
461
|
(184)
|
1,616
|
1,432
|
||||||||||||
Existing business - transfer to net worth
|
1,690
|
(372)
|
1,318
|
(1,318)
|
-
|
||||||||||||
Expected return on existing business
|
139
|
84
|
223
|
918
|
1,141
|
||||||||||||
Changes in operating assumptions and experience variances
|
220
|
(4)
|
216
|
(86)
|
130
|
||||||||||||
Changes in non-operating assumptions, experience variances and
|
|||||||||||||||||
non-controlling interests
|
(120)
|
85
|
(35)
|
168
|
133
|
||||||||||||
Profit after tax and non-controlling interests
|
1,284
|
254
|
1,538
|
1,298
|
2,836
|
||||||||||||
from long-term business
|
|||||||||||||||||
Exchange movements on foreign operations and net investment hedges
|
78
|
119
|
197
|
457
|
654
|
||||||||||||
Acquisition of United Overseas Bank (UOB) Life
|
18
|
48
|
66
|
13
|
79
|
||||||||||||
Intra-group dividends (including statutory transfer) and investment
|
|||||||||||||||||
in operationsnote v
|
(720)
|
-
|
(720)
|
-
|
(720)
|
||||||||||||
Mark to market value movements on Jackson assets backing surplus
|
|||||||||||||||||
and required capital
|
68
|
-
|
68
|
-
|
68
|
||||||||||||
Other transfers from net worth
|
(45)
|
-
|
(45)
|
-
|
(45)
|
||||||||||||
Shareholders' equity at 31 December 2010
|
2,748
|
3,415
|
6,163
|
12,051
|
18,214
|
||||||||||||
Representing:
|
|||||||||||||||||
Asian operations
|
|||||||||||||||||
Shareholders' equity at 1 January 2010
|
801
|
585
|
1,386
|
4,395
|
5,781
|
||||||||||||
New business contribution:notes ii,iii
|
|||||||||||||||||
Excluding Japan
|
(278)
|
84
|
(194)
|
866
|
672
|
||||||||||||
Japan
|
(2)
|
-
|
(2)
|
1
|
(1)
|
||||||||||||
Total
|
(280)
|
84
|
(196)
|
867
|
671
|
||||||||||||
Existing business - transfer to net worth
|
500
|
20
|
520
|
(520)
|
-
|
||||||||||||
Expected return on existing business
|
103
|
(9)
|
94
|
404
|
498
|
||||||||||||
Changes in operating assumptions and experience variances
|
3
|
(15)
|
(12)
|
(40)
|
(52)
|
||||||||||||
Changes in non-operating assumptions and experience variances and
|
|||||||||||||||||
non-controlling interests
|
146
|
1
|
147
|
61
|
208
|
||||||||||||
Profit after tax and non-controlling interests from long-term
|
472
|
81
|
553
|
772
|
1,325
|
||||||||||||
business
|
|||||||||||||||||
Exchange movements on foreign operations and net investment hedges
|
57
|
76
|
133
|
397
|
530
|
||||||||||||
Acquisition of United Overseas Bank(UOB) Life
|
18
|
48
|
66
|
13
|
79
|
||||||||||||
Intra-group dividends (including statutory transfer) and investment
|
|||||||||||||||||
in operationsnote v
|
(295)
|
-
|
(295)
|
33
|
(262)
|
||||||||||||
Other transfers from net worth
|
(8)
|
-
|
(8)
|
-
|
(8)
|
||||||||||||
Shareholders' equity at 31 December 2010
|
1,045
|
790
|
1,835
|
5,610
|
7,445
|
||||||||||||
US operations
|
|||||||||||||||||
Shareholders' equity at 1 January 2010
|
749
|
1,405
|
2,154
|
1,968
|
4,122
|
||||||||||||
New business contributionnote ii
|
(300)
|
270
|
(30)
|
525
|
495
|
||||||||||||
Existing business - transfer to net worth
|
692
|
(329)
|
363
|
(363)
|
-
|
||||||||||||
Expected return on existing business
|
31
|
56
|
87
|
153
|
240
|
||||||||||||
Changes in operating assumptions and experience variances
|
191
|
18
|
209
|
1
|
210
|
||||||||||||
Changes in non-operating assumptions and experience variances and
|
|||||||||||||||||
non-controlling interests
|
(192)
|
42
|
(150)
|
(213)
|
(363)
|
||||||||||||
Profit after tax and non-controlling interests from long-term
|
|||||||||||||||||
business
|
422
|
57
|
479
|
103
|
582
|
||||||||||||
Exchange movements on foreign operations and net investment hedges
|
21
|
43
|
64
|
60
|
124
|
||||||||||||
Intra-group dividends (including statutory transfer) and investment
|
|||||||||||||||||
in operations
|
(81)
|
-
|
(81)
|
-
|
(81)
|
||||||||||||
Mark to market value movements on Jackson assets backing surplus
|
|||||||||||||||||
and required capital
|
68
|
-
|
68
|
-
|
68
|
||||||||||||
Other transfers from net worth
|
(16)
|
-
|
(16)
|
-
|
(16)
|
||||||||||||
Shareholders' equity at 31 December 2010
|
1,163
|
1,505
|
2,668
|
2,131
|
4,799
|
||||||||||||
2010 £m
|
|||||||||||||||||
Free Surplus
|
Required capital
|
Total net worth
|
Value of in-force business
|
Total long-term business
|
|||||||||||||
note 8
|
note iv
|
||||||||||||||||
UK insurance operations
|
|||||||||||||||||
Shareholders' equity at 1 January 2010
|
515
|
1,004
|
1,519
|
3,920
|
5,439
|
||||||||||||
New business contributionnote ii
|
(65)
|
107
|
42
|
224
|
266
|
||||||||||||
Existing business - transfer to net worth
|
498
|
(63)
|
435
|
(435)
|
-
|
||||||||||||
Expected return on existing business
|
5
|
37
|
42
|
361
|
403
|
||||||||||||
Changes in operating assumptions and experience
|
|||||||||||||||||
variances
|
26
|
(7)
|
19
|
(47)
|
(28)
|
||||||||||||
Changes in non-operating assumptions and experience
|
|||||||||||||||||
variances and non-controlling interests
|
(74)
|
42
|
(32)
|
320
|
288
|
||||||||||||
Profit after tax and non-controlling interests from long-term business
|
390
|
116
|
506
|
423
|
929
|
||||||||||||
Intra-group dividends (including statutory transfer)
|
|||||||||||||||||
and investment in operations note v
|
(344)
|
-
|
(344)
|
(33)
|
(377)
|
||||||||||||
Other transfers from net worth
|
(21)
|
-
|
(21)
|
-
|
(21)
|
||||||||||||
Shareholders' equity at 31 December 2010
|
540
|
1,120
|
1,660
|
4,310
|
5,970
|
||||||||||||
|
2010 £m
|
||||||||||
Asian operations (excluding Japan)
|
US operations
|
UK insurance operations
|
Total long-term business operations
|
Japan
|
Total long-
term business operations
|
|||||
New business capital usage
|
note iii
|
note iii
|
note iii
|
|||||||
Pre-tax new business contribution note 2
|
902
|
761
|
365
|
2,028
|
(1)
|
2,027
|
||||
Tax
|
(230)
|
(266)
|
(99)
|
(595)
|
-
|
(595)
|
||||
Post-tax new business contribution
|
672
|
495
|
266
|
1,433
|
(1)
|
1,432
|
||||
Free surplus invested in new business
|
(278)
|
(300)
|
(65)
|
(643)
|
(2)
|
(645)
|
||||
Post-tax new business contribution per £1 million free
surplus invested
|
2.4
|
1.7
|
4.1
|
2.2
|
(0.5)
|
2.2
|
||||
2009 £m
|
||||||||||
Asian operations (excluding Japan)
|
US operations
|
UK insurance operations
|
Total long-term
business operations
|
Japan
|
Total long-term
business operations
|
|||||
note iii
|
note iii
|
note iii
|
||||||||
Pre-tax new business contributionnote 2
|
725
|
664
|
230
|
1,619
|
(12)
|
1,607
|
||||
Tax
|
(180)
|
(232)
|
(64)
|
(476)
|
-
|
(476)
|
||||
Post-tax new business contribution
|
545
|
432
|
166
|
1,143
|
(12)
|
1,131
|
||||
Free surplus invested in new business
|
(231)
|
(326)
|
(103)
|
(660)
|
(15)
|
(675)
|
||||
Post-tax new business contribution per £1 million free
surplus invested
|
2.4
|
1.3
|
1.6
|
1.7
|
(0.8)
|
1.7
|
||||
2010
|
2009
|
|||
Movements arising from new business contribution
|
£m
|
£m
|
||
Free surplus invested in new business:
|
||||
Excluding Japan
|
(643)
|
(660)
|
||
Japan
|
(2)
|
(15)
|
||
Total
|
(645)
|
(675)
|
||
Required capital
|
461
|
451
|
||
Total net worth
|
(184)
|
(224)
|
||
Value of in-force business
|
1,616
|
1,355
|
||
Total post tax new business contribution
|
1,432
|
1,131
|
2010 £m
|
||||
Asian
|
US
|
UK insurance operations
|
Group
|
|
operations
|
operations
|
|||
Value of in-force business before deduction of cost of capital and
guarantees
|
5,941
|
2,584
|
4,635
|
13,160
|
Cost of capitala
|
(321)
|
(183)
|
(236)
|
(740)
|
Cost of time value of guaranteesb,c
|
(10)
|
(270)
|
(89)
|
(369)
|
Net value of in-force business
|
5,610
|
2,131
|
4,310
|
12,051
|
2009 £m
|
||||
Asian
|
US
|
UK insurance operations
|
Group
|
|
operations
|
operations
|
|||
Value of in-force business before deduction of cost of capital and of
guarantees
|
4,605
|
2,351
|
4,181
|
11,137
|
Cost of capital
|
(198)
|
(175)
|
(221)
|
(594)
|
Cost of time value of guarantees
|
(12)
|
(208)
|
(40)
|
(260)
|
Net value of in-force business
|
4,395
|
1,968
|
3,920
|
10,283
|
a
|
The increase in cost of capital for Asian operations from 2009 of £(198) million to £(321) million at 2010 mainly arises from the addition of new business, the effect of changes in economic assumptions resulting from changes in economic factors (including the impact of moving from a 'passive' to 'active' basis as described in note 1b) and the impact of foreign exchange.
|
b
|
The increase in the cost of time value of guarantees for US operations from 2009 of £(208) million to 2010 of £(270) million primarily relates to Variable Annuity (VA) business, mainly arising from the new business written in the period, reflecting the significant increase in VA sales.
|
c
|
The increase in the cost of time value of guarantees for UK operations from 2009 of £(40) million to 2010 of £(89) million primarily reflects the effects of short-term fluctuations in investment returns together with the reduction in risk free rate of 0.4 per cent.
|
v
|
The amounts shown in respect of free surplus and the value of in-force business for Asian and UK operations for intra-group dividends and investment in operations include the impact of contingent loan funding.
|
2010
|
2009
|
|
£m
|
£m
|
|
Required capitalnote 13
|
3,415
|
2,994
|
Value of in-force (VIF)note 13
|
12,051
|
10,283
|
Add back: deduction for cost of time value of guaranteesnote 13
|
369
|
260
|
Other itemsnote
|
(845)
|
(865)
|
14,990
|
12,672
|
|
"Other items" represents deductions for amounts incorporated into VIF where there is no definitive timeframe for when the payments will be made.
|
|
|
2010 £m
|
||||||
Expected period of conversion of future post tax distributable earnings and required capital flows to free surplus
|
||||||
2010 Total as shown above
|
1-5 years
|
6-10 years
|
11-15 years
|
16-20 years
|
20+ years
|
|
Asian operations
|
6,329
|
2,304
|
1,407
|
866
|
591
|
1,161
|
US operations
|
4,078
|
2,358
|
1,007
|
421
|
173
|
119
|
UK insurance operations
|
4,583
|
1,792
|
1,173
|
755
|
468
|
395
|
Total
|
14,990
|
6,454
|
3,587
|
2,042
|
1,232
|
1,675
|
100%
|
43%
|
24%
|
14%
|
8%
|
11%
|
|
2009 £m
|
||||||
Expected period of conversion of future post tax distributable earnings and required capital flows to free surplus
|
||||||
2009 Total as shown above
|
1-5 years
|
6-10 years
|
11-15 years
|
16-20 years
|
20+ years
|
|
Asian operations
|
4,911
|
1,716
|
1,121
|
687
|
455
|
932
|
US operations
|
3,739
|
2,129
|
980
|
364
|
153
|
113
|
UK insurance operations
|
4,022
|
1,591
|
1,035
|
653
|
401
|
342
|
Total
|
12,672
|
5,436
|
3,136
|
1,704
|
1,009
|
1,387
|
100%
|
43%
|
25%
|
13%
|
8%
|
11%
|
•
|
one per cent increase in the discount rates;
|
•
|
one per cent increase and decrease in interest rates, including all consequential changes (assumed investment returns for all asset classes, market values of fixed interest assets, risk discount rates);
|
•
|
one per cent rise in equity and property yields;
|
•
|
10 per cent fall in market value of equity and property assets (not applicable for new business contribution);
|
•
|
holding company statutory minimum capital (by contrast to economic capital);
|
•
|
five basis point increase in long-term expected defaults; and
|
•
|
10 basis point increase in the liquidity premium for UK shareholder-backed annuities.
|
•
|
|
2010 £m
|
||||
Asian operations (including Japan*)
|
US operations
|
UK insurance operations
|
Total long-term business operations
|
|
New business profit for 2010
|
||||
As reportednote 10
|
901
|
761
|
365
|
2,027
|
Discount rates - 1% increase
|
(111)
|
(51)
|
(53)
|
(215)
|
Interest rates - 1% increase
|
(7)
|
34
|
(8)
|
19
|
Interest rates - 1% decrease
|
(20)
|
(40)
|
8
|
(52)
|
Equity/property yields - 1% rise
|
41
|
63
|
12
|
116
|
Long-term expected defaults - 5 bps increase
|
-
|
-
|
(13)
|
(13)
|
Liquidity premium - 10 bps increase
|
-
|
-
|
26
|
26
|
*The impact of the sensitivities above for Japan for 2010 is negligible
|
||||
2009 £m
|
||||
Asian operations (including Japan)
|
US operations
|
UK insurance operations
|
Total long-term operations
|
|
New business profit for 2009
|
||||
As reported
|
713
|
664
|
230
|
1,607
|
Discount rates - 1% increase
|
(91)
|
(48)
|
(43)
|
(182)
|
Interest rates - 1% increase
|
(3)
|
8
|
(7)
|
(2)
|
Interest rates - 1% decrease
|
3
|
(12)
|
8
|
(1)
|
Equity/property yields - 1% rise
|
31
|
39
|
11
|
81
|
Long-term expected defaults - 5 bps increase
|
-
|
-
|
(9)
|
(9)
|
Liquidity premium - 10 bps increase
|
-
|
-
|
18
|
18
|
2010 £m
|
||||
Asian operations
|
US operations
|
UK insurance operations
|
Total long-term operations
|
|
Embedded value of long-term operations at 31 December 2010
|
||||
As reportednote 10
|
7,445
|
4,799
|
5,970
|
18,214
|
Discount rates - 1% increase
|
(643)
|
(164)
|
(437)
|
(1,244)
|
Interest rates - 1% increase
|
(220)
|
(148)
|
(254)
|
(622)
|
Interest rates - 1% decrease
|
176
|
103
|
336
|
615
|
Equity/property yields - 1% rise
|
308
|
120
|
227
|
655
|
Equity/property market values - 10% fall
|
(174)
|
(5)
|
(339)
|
(518)
|
Statutory minimum capital
|
104
|
127
|
5
|
236
|
Long-term expected defaults - 5 bps increase
|
-
|
-
|
(87)
|
(87)
|
Liquidity premium - 10 bps increase
|
-
|
-
|
174
|
174
|
2009 £m
|
||||
Asian operations
|
US operations
|
UK insurance operations
|
Total long-term operations
|
|
Embedded value of long-term operations at 31 December 2009
|
||||
As reportednote 10
|
5,781
|
4,122
|
5,439
|
15,342
|
Discount rates - 1% increase
|
(522)
|
(146)
|
(401)
|
(1,069)
|
Interest rates - 1% increase
|
(183)
|
(137)
|
(231)
|
(551)
|
Interest rates - 1% decrease
|
231
|
55
|
298
|
584
|
Equity/property yields - 1% rise
|
255
|
82
|
213
|
550
|
Equity/property market values - 10% fall
|
(147)
|
(10)
|
(298)
|
(455)
|
Statutory minimum capital
|
28
|
123
|
6
|
157
|
Long-term expected defaults - 5 bps increase
|
-
|
-
|
(76)
|
(76)
|
Liquidity premium - 10 bps increase
|
-
|
-
|
152
|
152
|
|
· 10 per cent proportionate decrease in maintenance expenses (a 10 per cent sensitivity on a base assumption of £10 per annum would represent an expense assumption of £9 per annum);
|
|
· 10 per cent proportionate decrease in lapse rates (a 10 per cent sensitivity on a base assumption of five per cent would represent a lapse rate of 4.5 per cent per annum); and
|
|
· five per cent proportionate decrease in base mortality and morbidity rates (i.e. increased longevity).
|
2010 £m
|
|||||
Asian operations (including Japan*)
|
US operations
|
UK insurance operations
|
Total long-term business operations
|
||
New business profit for 2010
|
|||||
As reportednote 10
|
901
|
761
|
365
|
2,027
|
|
Maintenance expenses - 10% decrease
|
27
|
9
|
5
|
41
|
|
Lapse rates - 10% decrease
|
81
|
31
|
8
|
120
|
|
Mortality and morbidity - 5% decrease
|
50
|
7
|
(20)
|
37
|
|
Change representing effect on:
|
|||||
Life business
|
50
|
7
|
1
|
58
|
|
UK annuities
|
-
|
-
|
(21)
|
(21)
|
|
*The impact of the sensitivities above for Japan for 2010 is negligible
|
|||||
2009 £m
|
|||||
Asian operations (including Japan)
|
US operations
|
UK insurance operations
|
Total long-term
business operations
|
||
New business profit for 2009
|
|||||
As reported
|
713
|
664
|
230
|
1,607
|
|
Maintenance expenses - 10% decrease
|
19
|
9
|
8
|
36
|
|
Lapse rates - 10% decrease
|
56
|
34
|
11
|
101
|
|
Mortality and morbidity - 5% decrease
|
37
|
7
|
(11)
|
33
|
|
Change representing effect on:
|
|||||
Life business
|
37
|
7
|
1
|
45
|
|
UK annuities
|
-
|
-
|
(12)
|
(12)
|
2010 £m
|
|||||
Asian operations
|
US operations
|
UK insurance operations
|
Total long-term business operations
|
||
Embedded value of long-term operations at 31 December 2010
|
|||||
As reportednote 10
|
7,445
|
4,799
|
5,970
|
18,214
|
|
Maintenance expenses - 10% decrease
|
104
|
39
|
48
|
191
|
|
Lapse rates - 10% decrease
|
293
|
158
|
67
|
518
|
|
Mortality and morbidity - 5% decrease
|
233
|
81
|
(181)
|
133
|
|
Change representing effect on:
|
|||||
Life business
|
233
|
81
|
12
|
326
|
|
UK annuities
|
-
|
-
|
(193)
|
(193)
|
|
2009 £m
|
|||||
Asian operations
|
US operations
|
UK insurance
operations
|
Total long-term business operations
|
||
Embedded value of long-term operations at 31 December 2009
|
|||||
As reportednote 10
|
5,781
|
4,122
|
5,439
|
15,342
|
|
Maintenance expenses - 10% decrease
|
77
|
33
|
43
|
153
|
|
Lapse rates - 10% decrease
|
232
|
141
|
70
|
443
|
|
Mortality and morbidity - 5% decrease
|
169
|
78
|
(157)
|
90
|
|
Change representing effect on:
|
|||||
Life business
|
169
|
78
|
11
|
258
|
|
UK annuities
|
-
|
-
|
(168)
|
(168)
|
Asian operationsnote i
|
31 Dec 2010 %
|
|||||||||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Japan
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|||||||
note vi
|
notes iii,v
|
notes iii,vi
|
note vi
|
notes iv,v
|
notes iii,vi
|
note v
|
note vi
|
|||||||||||
Risk discount rate:
|
||||||||||||||||||
New business
|
10.45
|
5.1
|
13.1
|
13.0
|
4.9
|
7.9
|
7.0
|
13.2
|
5.4
|
5.0
|
10.5
|
18.85
|
||||||
In force
|
10.45
|
5.1
|
13.1
|
13.0
|
4.9
|
8.1
|
7.1
|
13.2
|
6.1
|
5.2
|
10.5
|
18.85
|
||||||
Expected long-term
|
||||||||||||||||||
rate of inflation
|
2.5
|
2.25
|
4.0
|
5.0
|
-
|
3.0
|
2.5
|
4.0
|
2.0
|
1.0
|
3.0
|
5.5
|
||||||
Government bond
|
||||||||||||||||||
yield
|
3.95
|
3.3
|
8.1
|
7.75
|
1.1
|
4.6
|
4.0
|
6.4
|
2.7
|
1.6
|
3.8
|
12.1
|
||||||
31 Dec 2009 %
|
||||||||||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Japan
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|||||||
note vi
|
notes iii,v
|
notes iii,vi
|
note vi
|
notes iv,v
|
notes iii,vi
|
note v
|
note vi
|
|||||||||||
Risk discount rate:
|
||||||||||||||||||
New business
|
11.75
|
5.5
|
14.25
|
13.8
|
5.1
|
8.2
|
9.1
|
15.75
|
5.7
|
7.5
|
13.0
|
16.75
|
||||||
In force
|
11.75
|
5.7
|
14.25
|
13.8
|
5.1
|
8.4
|
9.3
|
15.75
|
6.8
|
7.5
|
13.0
|
16.75
|
||||||
Expected long-term
|
||||||||||||||||||
rate of inflation
|
4.0
|
2.25
|
5.0
|
6.0
|
-
|
2.75
|
2.75
|
5.0
|
1.75
|
2.25
|
3.0
|
6.0
|
||||||
Government bond
|
||||||||||||||||||
yield
|
8.25
|
3.9
|
9.25
|
10.25
|
1.9
|
5.5
|
6.5
|
9.25
|
4.25
|
5.5
|
6.75
|
10.25
|
||||||
Asia total %
|
||||||||||||||||||
31 Dec 2010
|
31 Dec
2009
|
|||||||||||||||||
Weighted risk discount rate:note ii
|
||||||||||||||||||
New business (excluding Japan)
|
8.4
|
9.0
|
||||||||||||||||
In force
|
8.1
|
8.8
|
||||||||||||||||
i
|
In preparing the EEV basis results for 2010 the 'active' basis of economic assumption setting has been applied for all Asian operations. For 2009 the 'active' basis was applied in preparing the EEV results for Japan, Korea and US dollar denominated business written in Hong Kong, as described in note 1(b).
|
ii
|
The weighted risk discount rates for Asian operations shown above have been determined by weighting each country's risk discount rates by reference to the EEV basis new business result and the closing value of in-force business.
|
iii
|
The assumptions shown are for US dollar denominated business which comprises the largest proportion of the in-force Hong Kong business. The risk discount rates shown for Indonesia and Philippines are for local currency denominated business which comprises the largest proportion of the in-force business in those territories.
|
iv
|
The risk discount rate for Malaysia reflects both the Malaysia life and Takaful operations.
|
v
|
The mean equity return assumptions for the most significant equity holdings in the Asian operations were:
|
31 Dec 2010
|
31 Dec 2009
|
||
%
|
%
|
||
Hong Kong
|
7.3
|
7.9
|
|
Malaysia
|
10.0
|
12.4
|
|
Singapore
|
8.7
|
10.2
|
31 Dec 2010
|
31 Dec
2009
|
||||
US operations (Jackson)
|
%
|
%
|
|||
Assumed new business spread margins:note iii
|
|||||
Fixed Annuity business (including the proportion of variable annuity business invested in the general account):note i
|
|||||
First five years:
|
|||||
January to June issues
|
2.0
|
2.75
|
|||
July to December issues
|
2.0
|
2.25
|
|||
Long-term assumption
|
2.0
|
2.0
|
|||
Fixed Index Annuity business:
|
|||||
January to June issues
|
2.5
|
3.5
|
|||
July to December issues
|
2.5
|
2.5
|
|||
Risk discount rate:
|
|||||
Variable annuity
|
7.8
|
8.2
|
|||
Non-variable annuity
|
5.6
|
6.2
|
|||
Weighted average total:note ii
|
|||||
New business
|
7.6
|
7.8
|
|||
In force
|
6.9
|
7.2
|
|||
US 10-year treasury bond rate at end of period
|
3.3
|
3.9
|
|||
Pre-tax expected long-term nominal rate of return for US equities
|
7.3
|
7.9
|
|||
Expected long-term rate of inflation
|
2.3
|
2.4
|
i
|
For new business issuances in 2010, the assumed spread margin for fixed annuities and for the proportion of variable annuity business invested in the general account of 2.0 per cent applies from inception for all durations and reflects the combined effects of net annualised yields on new assets of 4.8 per cent and crediting rates. The spread assumptions for 2009 of 2.75 per cent for January to June issuances and 2.25 per cent for July to December issuances, reflected the exceptional combined benefit of high investment yields which were 6.4 per cent for 2009, and lower crediting rates. The assumptions for 2009 included a provision that crediting rates and spreads would normalise in the future. Therefore, the assumption for new business spreads shown above were set at the higher new level for the first five years before reducing over the following 10 years with the valuation of new business taking into account an assumed associated risk of increased lapse under certain interest rate scenarios.
|
ii
|
The weighted average risk discount rates reflect the mix of business between variable annuity and non-variable annuity business. The decrease in the weighted average risk discount rates from 2009 to 2010 primarily reflects the decrease in the US 10-year Treasury bond rate of 60 bps, partly offset by a change in the product mix with the 2010 results seeing an increase in the proportion of new and in-force business arising from Variable Annuity business.
|
iii
|
Credit risk treatment
|
|
The projected cash flows incorporate the expected long-term spread between the earned rate and the rate credited to policyholders. The projected earned rates reflect book value yields which are adjusted over time to reflect projected reinvestment rates. Positive net cash flows are assumed to be reinvested in a mix of corporate bonds, commercial mortgages and limited partnerships. The yield on those assets is assumed to grade from the current level to a yield that allows for a long-term assumed credit spread on the reinvested assets of 1.25 per cent over 10 years. The expected new business spread margins are determined after allowing for a Risk Margin Reserve (RMR) allowance for 2010 of 26 bps (2009: 28 bps) for longer-term defaults as described in note 1b(iii). The RMR of 26 bps represents the allowance, as at the valuation applied in the cash flow projections of the value of the in-force business.
|
|
In the event that longer-term default levels are higher, then unlike for UK annuity business where policyholder benefits are not changeable, Jackson has some discretion to adjust crediting rates, subject to contract guarantee levels and general market competition considerations.
|
|
The results for Jackson reflect the application of the discount rates shown above, which for 2010 and 2009 reflect the inclusion of an additional allowance for a combination of credit risk premium and short-term default allowance as described in note 1b(iii) and note 5.
|
|
In the event that US 10-year treasury rates increase, the altered embedded value results would reflect a lower contribution from fixed annuity business and a partially offsetting increase for variable annuity business as the projected earned rate, as well as the discount rate, would increase for this type of business.
|
31 Dec
2010
|
31 Dec
2009
|
||
UK insurance operationsnote iv
|
%
|
%
|
|
Shareholder-backed annuity business:
|
|||
Risk discount rate:notes i,iv
|
|||
New business
|
7.3
|
8.7
|
|
In force
|
9.9
|
10.2
|
|
Pre-tax expected long-term nominal rate of return for shareholder-backed annuity business: note iii
|
|||
Fixed annuities
|
5.1
|
5.6
|
|
Inflation-linked annuities
|
5.2
|
5.8
|
|
Other business:
|
|||
Risk discount rate:notes ii,iv
|
|||
New business
|
6.9
|
7.7
|
|
In force
|
7.0
|
7.4
|
|
Pre-tax expected long-term nominal rates of investment return:
|
|||
UK equities
|
8.0
|
8.4
|
|
Overseas equities
|
7.3 to 10.2
|
7.9 to 10.3
|
|
Property
|
6.7
|
6.7
|
|
Gilts
|
4.0
|
4.4
|
|
Corporate bondsnote iv
|
5.7
|
6.1
|
|
Expected long-term rate of inflation
|
3.55
|
3.7
|
|
Post-tax expected long-term nominal rate of return for the PAC with-profits fund:
|
|||
Pension business (where no tax applies)
|
6.7
|
6.9
|
|
Life business
|
5.9
|
6.0
|
i
|
The risk discount rate applied to shareholder-backed annuity business has been determined after allowing for credit risk as detailed in note iv below.
|
ii
|
The risk discount rates for new business and business in force for UK insurance operations other than shareholder-backed annuities reflect weighted rates based on the type of business.
|
iii
|
The pre-tax rates of return for shareholder-backed annuity business are based on the gross redemption yield on the backing assets net of a best estimate allowance for future defaults.
|
iv
|
Credit spread treatment
|
|
For UK shareholder-backed annuity business, different dynamics apply both in terms of the nature of the business and the EEV methodology applied. For this type of business the assets are generally held to maturity to match long duration liabilities. It is therefore appropriate under EEV methodology to include a liquidity premium in the economic basis used. The appropriate EEV risk discount rate is set in order to equate the EEV with a 'market consistent embedded value' including liquidity premium. The liquidity premium in the 'market consistent embedded value' is derived from the yield on the assets held after deducting an appropriate allowance for credit risk. The risk discount rate in EEV reflects the excess of the total allowance for credit risk over the best estimate default assumptions. For Prudential Retirement Income Limited (PRIL), which has approximately 88 per cent of UK shareholder-backed annuity business, the allowance for credit risk for the in-force business at 31 December 2010 is made up of:
|
|
|
a
|
16 basis points for fixed annuities and 14 basis points for inflation-linked annuities in respect of long-term expected defaults. This is derived by applying Moody's data from 1970 to 2009 uplifted by between 100 per cent (B) and 200 per cent (AAA) according to credit rating, to the asset portfolios.
|
b
|
11 basis points for fixed annuities and 9 basis points for inflation-linked annuities in respect of long-term credit risk premium for the potential volatility in default levels. This is derived by applying the 95th worst percentile from Moody's data from 1970 to 2009, to the asset portfolios.
|
c
|
43 basis points for fixed annuities and 39 basis points for inflation-linked annuities in respect of additional short-term credit risk, reflecting short-term credit rating downgrades and defaults in excess of the long-term assumptions. This element of the overall credit assumption has not been derived by reference to credit spreads; rather it has been reduced in order to offset the impact of actual downgrades during the period on the long-term assumptions in (a) and (b) above and increased to eliminate the positive experience variance that would otherwise have arisen from the small number of actual defaults that were experienced in the period. In addition, the assumptions have been updated to reflect changes in the asset mix, arising particularly from the sale of subordinated financial debt and the addition of higher credit quality new business assets (compared to the in-force portfolio).
|
|
|
The credit assumptions used and the residual liquidity premium element of the bond spread over swap rates is as follows:
|
||||
2010
|
2009
|
|||
In-force business
|
(bps)
|
(bps)
|
||
Bond spread over swap rates
|
160
|
175
|
||
Credit risk allowance
|
||||
Long-term expected defaults
|
16
|
19
|
||
Long-term credit risk premium
|
10
|
13
|
||
Short-term allowance for credit risk
|
42
|
39
|
||
Total credit risk allowance2
|
68
|
71
|
||
Liquidity premium
|
92
|
104
|
||
2010
|
2009
|
|||
New business1
|
(bps)
|
(bps)
|
||
Bond spread over swap rates
|
117
|
198
|
||
Total credit risk allowance2
|
38
|
54
|
||
Liquidity premium
|
79
|
144
|
||
|
• The same asset return models as used in the UK, appropriately calibrated, have been used for the Asian operations as described for UK insurance operations below. The principal asset classes are government and corporate
bonds. Equity holdings are much lower than in the UK whilst property holdings do not represent a significant investment asset. |
|
• The stochastic cost of guarantees is primarily only of significance for the Hong Kong, Korea, Malaysia and Singapore operations.
|
|
• The mean stochastic returns are consistent with the mean deterministic returns for each country. The expected volatility of equity returns for 2010 and 2009 ranges from 18 per cent to 35 per cent, and the volatility of government
bond yields ranges for 2010 from 0.9 per cent to 2.4 per cent (2009: 1.3 per cent to 2.4 per cent). |
|
• Interest rates are projected using a log-normal generator calibrated to the market yield curve at the valuation date;
|
|
• Corporate bond returns are based on Treasury securities plus a spread that has been calibrated to current market conditions and varies by credit quality; and
|
|
• Variable annuity equity returns and bond interest rates have been stochastically generated using a log-normal model with parameters determined by reference to historical data. The volatility of equity fund returns for 2010
ranges from 19.0 per cent to 32.1 per cent, (2009: 18.6 per cent to 28.1 per cent) depending on the risk class and the class of equity, and the standard deviation of interest rates ranges from 2.0 per cent to 2.4 per cent (2009: 1.4 per cent to 1.6 per cent). |
|
• Interest rates are projected using a two-factor model calibrated to the initial market yield curve;
|
|
• The risk premium on equity assets is assumed to follow a log-normal distribution;
|
|
• The corporate bond return is calculated as the return on a zero-coupon bond plus a spread. The spread process is a mean reverting stochastic process; and
|
|
• Property returns are modelled in a similar fashion to corporate bonds, namely as the return on a riskless bond, plus a risk premium, plus a process representative of the change in residual values and the change in value of the
call option on rents. |
2010
|
2009
|
||
%
|
%
|
||
Equities:
|
|||
UK
|
18.0
|
18.0
|
|
Overseas
|
18.0
|
18.0
|
|
Property
|
15.0
|
15.0
|
£m
|
|
Cash consideration
|
220
|
Less: fair value of identifiable net assets acquired
|
(79)
|
Goodwill arising on acquisition
|
141
|
2009
£m
|
|
Profit on sale and results for Taiwan agency business
|
91
|
£m
|
|
Proceeds
|
-
|
Net asset value attributable to equity holders of Company after the effect of completion and other adjustments and provision for restructuring costs
|
135
|
Goodwill written off
|
(44)
|
91
|
|
Representing:
|
|
Profit arising on sale and result for long-term business operations
|
148
|
Goodwill written off
|
(44)
|
Adjustments in respect of restructuring costs borne by non-covered business
|
(13)
|
91
|
Single
|
Regular
|
Annual premium and contribution equivalents (APE)
|
Present value of new business premiums (PVNBP)
|
|||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group insurance operations
|
||||||||
Asia - excl Japannote iii
|
1,104
|
785
|
1,391
|
1,131
|
1,501
|
1,209
|
7,493
|
5,982
|
US
|
11,417
|
8,885
|
22
|
24
|
1,164
|
912
|
11,572
|
9,048
|
UK
|
5,656
|
4,768
|
254
|
246
|
820
|
723
|
6,842
|
5,902
|
Group total - excl Japan
|
18,177
|
14,438
|
1,667
|
1,401
|
3,485
|
2,844
|
25,907
|
20,932
|
Japan note iii
|
13
|
57
|
6
|
46
|
7
|
52
|
39
|
263
|
Group total
|
18,190
|
14,495
|
1,673
|
1,447
|
3,492
|
2,896
|
25,946
|
21,195
|
Asian insurance operations
|
||||||||
Hong Kong
|
107
|
94
|
276
|
232
|
287
|
241
|
1,693
|
1,414
|
Indonesia
|
141
|
41
|
269
|
186
|
283
|
190
|
1,011
|
671
|
Malaysia
|
58
|
63
|
198
|
140
|
204
|
146
|
1,153
|
814
|
Philippines
|
64
|
14
|
17
|
10
|
23
|
11
|
108
|
39
|
Singapore
|
318
|
297
|
143
|
98
|
175
|
128
|
1,357
|
1,033
|
Thailand
|
15
|
14
|
25
|
14
|
26
|
16
|
100
|
54
|
Vietnam
|
1
|
1
|
41
|
35
|
41
|
35
|
148
|
128
|
SE Asian operations inc. Hong Kong
|
704
|
524
|
969
|
715
|
1,039
|
767
|
5,570
|
4,153
|
China (Group's 50% interest)
|
103
|
72
|
48
|
38
|
58
|
45
|
336
|
253
|
India (Group's 26% interest)
|
85
|
47
|
180
|
163
|
188
|
168
|
582
|
581
|
Korea
|
66
|
38
|
89
|
118
|
96
|
122
|
486
|
568
|
Taiwan
|
146
|
104
|
105
|
97
|
120
|
107
|
519
|
427
|
Total Asian operations - excl Japan
|
1,104
|
785
|
1,391
|
1,131
|
1,501
|
1,209
|
7,493
|
5,982
|
US insurance operations
|
||||||||
Fixed annuities
|
836
|
1,053
|
-
|
-
|
84
|
105
|
836
|
1,053
|
Fixed index annuities
|
1,089
|
1,433
|
-
|
-
|
109
|
143
|
1,089
|
1,433
|
Life
|
11
|
10
|
22
|
24
|
23
|
25
|
166
|
173
|
Variable annuities
|
9,481
|
6,389
|
-
|
-
|
948
|
639
|
9,481
|
6,389
|
Total US insurance operations
|
11,417
|
8,885
|
22
|
24
|
1,164
|
912
|
11,572
|
9,048
|
UK insurance operations
|
||||||||
Direct and partnership annuities
|
593
|
590
|
-
|
-
|
59
|
59
|
593
|
590
|
Intermediated annuities
|
221
|
242
|
-
|
-
|
22
|
24
|
221
|
242
|
Internal vesting annuities
|
1,235
|
1,357
|
-
|
-
|
124
|
136
|
1,235
|
1,357
|
Total individual annuities
|
2,049
|
2,189
|
-
|
-
|
205
|
219
|
2,049
|
2,189
|
Corporate pensions
|
228
|
192
|
198
|
191
|
221
|
210
|
1,099
|
1,007
|
Onshore bonds
|
1,660
|
1,444
|
-
|
-
|
166
|
145
|
1,660
|
1,444
|
Other products
|
774
|
881
|
56
|
55
|
133
|
143
|
1,089
|
1,200
|
Wholesalenote iv
|
945
|
62
|
-
|
-
|
95
|
6
|
945
|
62
|
Total UK insurance operations
|
5,656
|
4,768
|
254
|
246
|
820
|
723
|
6,842
|
5,902
|
Group Total - excl Japan
|
18,177
|
14,438
|
1,667
|
1,401
|
3,485
|
2,844
|
25,907
|
20,932
|
i
|
The tables shown above are provided as an indicative volume measure of transactions undertaken in the reporting period that have the potential to generate profits for shareholders. The amounts shown are not, and not intended to be, reflective of premium income recorded in the IFRS income statement.
|
|
Annual Premiums Equivalents (APE) are calculated as the aggregate of regular new business amounts and one-tenth of single new business amounts and are subject to roundings. The Present Value of New Business Premiums (PVNBP) are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business, allowing for lapses and other assumptions made in determining the EEV new business contribution.
|
|
New business premiums reflect those premiums attaching to covered business, including premiums for contracts classified as investment products for IFRS basis reporting. New business premiums for regular premium products are shown on an annualised basis. Internal vesting business is classified as new business where the contracts include an open market option.
|
ii
|
The table above include new business for the Taiwan bank distribution operation. New business of the Taiwan Agency business, which was sold in June 2009, is excluded from the table.
|
iii
|
New business sales for the Group's Japanese insurance subsidiary, which ceased selling new business with effect from 15 February 2010, have been presented separately from the remainder of the Group.
|
iv
|
UK wholesale sales for 2010 include amounts for a bulk annuity buy-in insurance agreement with an APE of £88 million.
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|