STATUTORY BASIS RESULTS
|
|||||
|
|
|
|
|
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
|||||
|
|
|
|
|
|
CONDENSED CONSOLIDATED INCOME STATEMENT
|
|||||
|
|
Half year
|
|
Half year
|
Full year
|
|
|
2011
£m
|
|
2010
£m
|
2010
£m
|
Earned premiums, net of reinsurance
|
12,930
|
|
11,256
|
24,211
|
|
Investment return (note J)
|
7,750
|
|
5,027
|
21,769
|
|
Other income
|
923
|
|
754
|
1,666
|
|
Total revenue, net of reinsurance
|
21,603
|
|
17,037
|
47,646
|
|
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance (note K)
|
(17,590)
|
|
(13,650)
|
(40,518)
|
|
Acquisition costs and other expenditure (note I)
|
(2,615)
|
|
(2,654)
|
(4,799)
|
|
Finance costs: interest on core structural borrowings of shareholder-financed operations
|
(140)
|
|
(129)
|
(257)
|
|
Total charges, net of reinsurance
|
(20,345)
|
|
(16,433)
|
(45,574)
|
|
Profit before tax (being tax attributable to shareholders’ and policyholders’ returns)*
|
1,258
|
|
604
|
2,072
|
|
Tax charge attributable to policyholders' returns
|
(94)
|
|
(11)
|
(611)
|
|
Profit before tax attributable to shareholders (note C)
|
1,164
|
|
593
|
1,461
|
|
Tax charge (note L)
|
(395)
|
|
(160)
|
(636)
|
|
Less: tax attributable to policyholders' returns
|
94
|
|
11
|
611
|
|
Tax charge attributable to shareholders' returns** (note L)
|
(301)
|
|
(149)
|
(25)
|
|
Profit for the period***
|
863
|
|
444
|
1,436
|
|
Attributable to:
|
|
|
|||
|
Equity holders of the Company
|
861
|
|
442
|
1,431
|
|
Non-controlling interests
|
2
|
|
2
|
5
|
Profit for the period
|
863
|
|
444
|
1,436
|
|
|
|
|
|
|
|
Earnings per share (in pence)
|
|
|
|
||
Based on profit attributable to the equity holders of the Company:*** (note M)
|
|
|
|
||
|
Basic
|
34.0
|
p
|
17.5 p
|
56.7 p
|
|
Diluted
|
33.9
|
p
|
17.5 p
|
56.6 p
|
*This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders. The half year 2010 and full year 2010 profit before tax are stated after £377 million of pre-tax costs of the terminated AIA transaction. See note G.
|
|||||
**The full year 2010 tax charge attributable to shareholders' returns included an exceptional tax credit of £158 million which primarily related to the impact of a settlement agreed with the UK tax authorities.
|
|||||
***All profit is from continuing operations.
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
||||
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
||||
|
|
|
|
|
|
Half year
2011
£m
|
Half year
2010
£m
|
Full year
2010
£m
|
|
|
|
|
|
|
Profit for the period
|
863
|
444
|
1,436
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
Exchange movements on foreign operations and net investment hedges:
|
|
|
|
|
|
Exchange movements arising during the period
|
(70)
|
315
|
217
|
|
Related tax
|
(5)
|
(8)
|
34
|
|
(75)
|
307
|
251
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
Unrealised valuation movements on securities of US insurance operations classified as available-for-sale:
|
|
|
|
|
|
Unrealised holding gains arising during the period
|
287
|
1,123
|
1,170
|
|
Deduct net (gains) / add back net losses included in the income statement on disposal and impairment
|
(50)
|
21
|
51
|
Total (note V)
|
237
|
1,144
|
1,221
|
|
Related change in amortisation of deferred income and acquisition costs
|
(97)
|
(510)
|
(496)
|
|
Related tax
|
(49)
|
(215)
|
(247)
|
|
|
91
|
419
|
478
|
|
|
|
|
|
|
Other comprehensive income for the period, net of related tax
|
16
|
726
|
729
|
|
|
|
|
|
|
Total comprehensive income for the period
|
879
|
1,170
|
2,165
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
Equity holders of the Company
|
877
|
1,168
|
2,160
|
|
Non-controlling interests
|
2
|
2
|
5
|
Total comprehensive income for the period
|
879
|
1,170
|
2,165
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
||||||||
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
||||||||
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2011
|
|||||||
|
Share
capital |
Share premium
|
Retained
earnings |
Translation reserve
|
Available
-for-sale securities
reserve |
Shareholders'
equity
|
Non-
controlling interests |
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Reserves
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
-
|
-
|
861
|
(75)
|
91
|
877
|
2
|
879
|
Dividends
|
-
|
-
|
(439)
|
-
|
-
|
(439)
|
-
|
(439)
|
Reserve movements in respect of share-based payments
|
-
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
New share capital subscribed
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
15
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
(10)
|
-
|
-
|
(10)
|
-
|
(10)
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
2
|
-
|
-
|
2
|
|
2
|
Net increase (decrease) in equity
|
-
|
15
|
439
|
(75)
|
91
|
470
|
2
|
472
|
|
|
|
|
|
|
|
|
|
At beginning of period
|
127
|
1,856
|
4,982
|
454
|
612
|
8,031
|
44
|
8,075
|
At end of period
|
127
|
1,871
|
5,421
|
379
|
703
|
8,501
|
46
|
8,547
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
||||||||
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2010
|
|||||||
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation reserve
|
Available
-for-sale securities
reserve
|
Shareholders'
equity
|
Non-
controlling interests
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Reserves
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
-
|
-
|
442
|
307
|
419
|
1,168
|
2
|
1,170
|
Dividends
|
-
|
-
|
(344)
|
-
|
-
|
(344)
|
-
|
(344)
|
Reserve movements in respect of share-based payments
|
-
|
-
|
15
|
-
|
-
|
15
|
-
|
15
|
Change in non-controlling interests arising principally from purchase and sale of property partnerships of the PAC with-profits fund and other consolidated investment funds
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
New share capital subscribed (including shares issued in lieu of cash dividends)
|
-
|
39
|
-
|
-
|
-
|
39
|
-
|
39
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
(26)
|
26
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
8
|
-
|
-
|
8
|
-
|
8
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
4
|
-
|
-
|
4
|
-
|
4
|
Net increase in equity
|
-
|
13
|
151
|
307
|
419
|
890
|
5
|
895
|
|
|
|
|
|
|
|
|
|
At beginning of period
|
127
|
1,843
|
3,964
|
203
|
134
|
6,271
|
32
|
6,303
|
At end of period
|
127
|
1,856
|
4,115
|
510
|
553
|
7,161
|
37
|
7,198
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
||||||||
|
|
|
|
|
|
|
|
|
|
Year ended 31 December 2010
|
|||||||
|
Share
capital
|
Share premium
|
Retained
earnings
|
Translation reserve
|
Available
-for-sale securities
reserve
|
Shareholders'
equity
|
Non-
controlling interests
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Reserves
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
-
|
-
|
1,431
|
251
|
478
|
2,160
|
5
|
2,165
|
Dividends
|
-
|
-
|
(511)
|
-
|
-
|
(511)
|
-
|
(511)
|
Reserve movements in respect of share-based payments
|
-
|
-
|
37
|
-
|
-
|
37
|
-
|
37
|
Change in non-controlling interests arising principally from purchase and sale of property partnerships of the PAC with-profits fund and other consolidated investment funds
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
New share capital subscribed (including shares issued in lieu of cash dividends)
|
-
|
75
|
-
|
-
|
-
|
75
|
-
|
75
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
(62)
|
62
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
(4)
|
-
|
-
|
(4)
|
-
|
(4)
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
Net increase in equity
|
-
|
13
|
1,018
|
251
|
478
|
1,760
|
12
|
1,772
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
127
|
1,843
|
3,964
|
203
|
134
|
6,271
|
32
|
6,303
|
At end of year
|
127
|
1,856
|
4,982
|
454
|
612
|
8,031
|
44
|
8,075
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
||||||
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
||||||
|
|
|
30 Jun
|
30 Jun
|
31 Dec
|
|
|
|
|
2011
£m
|
2010
£m
|
2010
£m
|
|
Assets
|
|
|
|
|||
|
|
|
|
|
|
|
Intangible assets attributable to shareholders:
|
|
|
|
|||
|
Goodwill(note Q)
|
1,469
|
1,465
|
1,466
|
||
|
Deferred acquisition costs and other intangible assets(note R)
|
4,773
|
4,028
|
4,609
|
||
|
Total
|
6,242
|
5,493
|
6,075
|
||
|
|
|
||||
Intangible assets attributable to with-profits funds:
|
|
|
|
|||
|
In respect of acquired subsidiaries for venture fund and other investment purposes
|
169
|
124
|
166
|
||
|
Deferred acquisition costs and other intangible assets
|
93
|
110
|
110
|
||
|
Total
|
262
|
234
|
276
|
||
Total
|
6,504
|
5,727
|
6,351
|
|||
|
|
|
||||
Other non-investment and non-cash assets:
|
|
|
|
|||
|
Property, plant and equipment
|
761
|
382
|
612
|
||
|
Reinsurers' share of insurance contract liabilities
|
1,334
|
1,369
|
1,344
|
||
|
Deferred tax assets (note L)
|
2,120
|
2,691
|
2,188
|
||
|
Current tax recoverable
|
384
|
575
|
555
|
||
|
Accrued investment income
|
2,460
|
2,559
|
2,668
|
||
|
Other debtors
|
1,638
|
1,467
|
903
|
||
|
Total
|
8,697
|
9,043
|
8,270
|
||
|
|
|
||||
Investments of long-term business and other operations:
|
|
|
|
|||
|
Investment properties
|
10,965
|
11,360
|
11,247
|
||
|
Investments accounted for using the equity method
|
71
|
9
|
71
|
||
|
Financial investments*:
|
|
|
|
||
|
|
Loans (note T)
|
9,017
|
9,587
|
9,261
|
|
|
|
Equity securities and portfolio holdings in unit trusts
|
91,037
|
71,775
|
86,635
|
|
|
|
Debt securities (note U)
|
117,213
|
113,334
|
116,352
|
|
|
|
Other investments
|
6,121
|
6,768
|
5,779
|
|
|
|
Deposits
|
10,858
|
9,766
|
9,952
|
|
Total
|
245,282
|
222,599
|
239,297
|
|||
|
|
|
|
|
|
|
Properties held for sale
|
394
|
3
|
257
|
|||
Cash and cash equivalents
|
8,589
|
6,040
|
6,631
|
|||
Total assets (note O)
|
269,466
|
243,412
|
260,806
|
|||
*Included within financial investments are £8,744 million, £9,774 million and £8,708 million of lent securities as at 30 June 2011, 30 June 2010 and 31 December 2010, respectively.
|
|
30 Jun
|
30 Jun
|
31 Dec
|
|
|
2011
£m
|
2010
£m
|
2010
£m
|
|
Equity and liabilities
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
Shareholders' equity
|
8,501
|
7,161
|
8,031
|
|
Non-controlling interests
|
46
|
37
|
44
|
|
Total equity
|
8,547
|
7,198
|
8,075
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|
|
|
|
|
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Z)
|
221,432
|
198,913
|
214,727
|
|
Unallocated surplus of with-profits funds(note Z)
|
10,872
|
10,066
|
10,253
|
|
Total
|
232,304
|
208,979
|
224,980
|
|
|
|
|
|
Core structural borrowings of shareholder-financed operations:
|
|
|
|
|
|
Subordinated debt
|
3,044
|
2,767
|
2,718
|
|
Other
|
954
|
715
|
958
|
|
Total (note W)
|
3,998
|
3,482
|
3,676
|
|
|
|
|
|
Other borrowings:
|
|
|
|
|
|
Operational borrowings attributable to shareholder-financed operations (note X)
|
2,912
|
3,234
|
3,004
|
|
Borrowings attributable to with-profits operations (note X)
|
1,440
|
1,313
|
1,522
|
|
|
|
|
|
Other non-insurance liabilities:
|
|
|
|
|
|
Obligations under funding, securities lending and sale and repurchase agreements
|
4,537
|
3,222
|
4,199
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
3,203
|
2,667
|
3,372
|
|
Deferred tax liabilities (note L)
|
4,194
|
4,115
|
4,224
|
|
Current tax liabilities
|
876
|
1,272
|
831
|
|
Accruals and deferred income
|
585
|
555
|
707
|
|
Other creditors
|
2,599
|
3,246
|
2,321
|
|
Provisions
|
587
|
641
|
729
|
|
Derivative liabilities
|
2,385
|
2,033
|
2,037
|
|
Other liabilities
|
1,299
|
1,455
|
1,129
|
|
Total
|
20,265
|
19,206
|
19,549
|
Total liabilities
|
260,919
|
236,214
|
252,731
|
|
Total equity and liabilities (note O)
|
269,466
|
243,412
|
260,806
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
|||||
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|||||
|
|
|
Half year
|
Half year
|
Full year
|
|
|
|
2011
£m
|
2010
£m
|
2010
£m
|
Cash flows from operating activities
|
|
|
|
||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)(note (i))
|
1,258
|
604
|
2,072
|
||
Changes in operating assets and liabilities (note (ii))
|
872
|
516
|
(136)
|
||
Other items (note (iii))
|
75
|
167
|
12
|
||
Net cash flows from operating activities
|
2,205
|
1,287
|
1,948
|
||
Cash flows from investing activities
|
|
|
|
||
Net cash flows from purchases and disposals of property, plant and equipment
|
(42)
|
(22)
|
(89)
|
||
Acquisition of subsidiaries, net of cash balance (note (iv))
|
(41)
|
(101)
|
(145)
|
||
Net cash flows from investing activities
|
(83)
|
(123)
|
(234)
|
||
Cash flows from financing activities
|
|
|
|
||
Structural borrowings of the Group:
|
|
|
|
||
|
Shareholder-financed operations (notes (v) and W):
|
|
|
|
|
|
|
Issue of subordinated debt, net of costs
|
340
|
-
|
-
|
|
|
Bank loan
|
-
|
-
|
250
|
|
|
Interest paid
|
(137)
|
(131)
|
(251)
|
|
With-profits operations (notes (vi) and X):
|
|
|
|
|
|
|
Interest paid
|
(4)
|
(4)
|
(9)
|
Equity capital (note (vii)):
|
|
|
|
||
|
Issues of ordinary share capital
|
15
|
13
|
13
|
|
|
Dividends paid
|
(439)
|
(318)
|
(449)
|
|
Net cash flows from financing activities
|
(225)
|
(440)
|
(446)
|
||
Net increase in cash and cash equivalents
|
1,897
|
724
|
1,268
|
||
Cash and cash equivalents at beginning of period
|
6,631
|
5,307
|
5,307
|
||
Effect of exchange rate changes on cash and cash equivalents
|
61
|
9
|
56
|
||
Cash and cash equivalents at end of period
|
8,589
|
6,040
|
6,631
|
(i)
|
This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.
|
(ii)
|
The adjusting items to profit before tax included within changes in operating assets and liabilities are as follows:
|
|
|
Half year
|
Half year
|
Full year
|
|
|
2011
£m
|
2010
£m
|
2010
£m
|
|
Other non-investment and non-cash assets
|
(872)
|
(997)
|
(1,161)
|
|
Investments
|
(6,984)
|
(5,278)
|
(24,594)
|
|
Policyholder liabilities (including unallocated surplus)
|
8,530
|
6,086
|
24,287
|
|
Other liabilities (including operational borrowings)
|
198
|
705
|
1,332
|
|
Changes in operating assets and liabilities
|
872
|
516
|
(136)
|
(iii)
|
The adjusting items to profit before tax included within other items are adjustments in respect of non-cash items, together with operational interest receipts and payments, dividend receipts and tax paid.
|
(iv)
|
The acquisition of subsidiaries in half year 2011 related to the PAC with-profits fund’s purchase of two venture investments with an outflow of £41m.
|
(v)
|
Structural borrowings of shareholder-financed operations comprise core debt of the parent company, PruCap bank loan and Jackson surplus notes. Core debt excludes borrowings to support short-term fixed income securities programmes, non-recourse borrowings of investment subsidiaries of shareholder-financed operations and other borrowings of shareholder-financed operations. Cash flows in respect of these borrowings are included within cash flows from operating activities.
|
(vi)
|
Structural borrowings of with-profits operations relate solely to the £100 million 8.5 per cent undated subordinated guaranteed bonds which contribute to the solvency base of the Scottish Amicable Insurance Fund (SAIF), a ring-fenced sub-fund of the PAC with-profits fund. Cash flows in respect of other borrowings of with-profits funds, which principally relate to consolidated investment funds, are included within cash flows from operating activities.
|
(vii)
|
Cash movements in respect of equity capital in 2010 exclude scrip dividends. The scrip dividend alternative has been replaced by the Dividend Re-investment Plan (DRIP) from the 2010 final dividend.
|
A
|
Basis of preparation and audit status
|
B
|
Significant accounting policies
|
•
|
Improvements to IFRSs (2010), which includes minor changes to six IFRSs;
|
•
|
Amendments to IAS 24, ‘Related party disclosures’;
|
•
|
Amendments to IFRIC 14, ‘Prepayment of a minimum funding requirement’; and
|
•
|
IFRIC 19, ‘Extinguishing financial liabilities with equity instruments’.
|
C
|
Segment disclosure – income statement
|
|
Half year
2011
|
Half year
2010
(note (i))
|
Full year
2010
|
|
|
£m
|
£m
|
£m
|
|
Asian operations
|
|
|
||
Insurance operations (note E(i))
|
326
|
262
|
536
|
|
Development expenses
|
(2)
|
(3)
|
(4)
|
|
Total Asian insurance operations after development expenses
|
324
|
259
|
532
|
|
Asian asset management
|
43
|
36
|
72
|
|
Total Asian operations
|
367
|
295
|
604
|
|
|
|
|
||
US operations
|
|
|
||
Jackson (US insurance operations) (notes (i) and E(ii))
|
368
|
327
|
833
|
|
Broker-dealer and asset management
|
17
|
15
|
22
|
|
Total US operations
|
385
|
342
|
855
|
|
|
|
|
||
UK operations
|
|
|
||
UK insurance operations:
|
|
|
||
|
Long-term business (note E(iii))
|
332
|
307
|
673
|
|
General insurance commission (note (ii))
|
21
|
23
|
46
|
Total UK insurance operations
|
353
|
330
|
719
|
|
M&G
|
199
|
143
|
284
|
|
Total UK operations
|
552
|
473
|
1,003
|
|
Total segment profit
|
1,304
|
1,110
|
2,462
|
|
|
|
|
||
Other income and expenditure
|
|
|
||
Investment return and other income
|
5
|
5
|
30
|
|
Interest payable on core structural borrowings
|
(140)
|
(129)
|
(257)
|
|
Corporate expenditure(note I)
|
(116)
|
(113)
|
(220)
|
|
Charge for share-based payments for Prudential schemes (note (iii))
|
(2)
|
(3)
|
(3)
|
|
Total
|
(253)
|
(240)
|
(450)
|
|
RPI to CPI inflation measure change on defined benefit pension schemes(note (iv))
|
42
|
-
|
-
|
|
Solvency II implementation costs
|
(27)
|
(22)
|
(45)
|
|
Restructuring costs (note (v))
|
(8)
|
(3)
|
(26)
|
|
Operating profit based on longer-term investment returns (note (i))
|
1,058
|
845
|
1,941
|
|
Short-term fluctuations in investment returns on shareholder-backed business (note F)
|
113
|
149
|
(123)
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes (note (vi))
|
(7)
|
(24)
|
(10)
|
|
Costs of terminated AIA transaction (note G)
|
-
|
(377)
|
(377)
|
|
Gain on dilution of holding in PruHealth (note H)
|
-
|
-
|
30
|
|
Profit from continuing operations before tax attributable to shareholders
|
1,164
|
593
|
1,461
|
|
|
|
|
||
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
Basic EPS based on operating profit after tax and non-controlling interests*(note M)
|
32.2p
|
25.4p
|
62.0p
|
|
Basic EPS based on total profit after tax and non-controlling interests(note M)
|
34.0p
|
17.5p
|
56.7p
|
|
* Excludes exceptional tax in full year 2010 (see note M).
|
||||
|
|
|
(i)
|
In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations in investment returns. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect. The effect of this change is explained below.
|
(ii)
|
UK operations transferred its general insurance business to Churchill in 2002. General insurance commission represents the net commission receivable net of expenses for Prudential-branded general insurance products as part of this arrangement.
|
(iii)
|
The charge for share-based payments for Prudential schemes is for the SAYE and Group performance-related schemes.
|
(iv)
|
During the first half of 2011 the Group altered its inflation measure basis for future statutory increases to pension payments for certain tranches of its UK defined benefit pension schemes. This reflects the UK Government’s decision to replace the basis of indexation from RPI with CPI. This resulted in a credit to the operating profit before tax of £42 million.
|
(v)
|
Restructuring costs comprise amounts incurred in the UK business defined as covered for EEV reporting purposes.
|
(vi)
|
The shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes reflects the aggregate of actual less expected returns on scheme assets, experience gains and losses, the effect of changes in assumptions and altered provisions for deficit funding, where relevant.
|
·
|
Fair value movements for equity-based derivatives;
|
·
|
Fair value movements for embedded derivatives for Guaranteed Minimum Withdrawal Benefit (GMWB) "not for life" and fixed index annuity business, and Guaranteed Minimum Income Benefit (GMIB) reinsurance;
|
·
|
Movements in accounts carrying value of GMDB and GMWB "for life" liabilities;
|
·
|
Fee assessment, and claim payments, in respect of guarantee liabilities; and
|
·
|
Related changes to amortisation of deferred acquisition costs for each of the above items.
|
|
|
|
Half year ended 30 June 2010
|
||
|
|
|
Previous
basis
|
Change
|
Revised
basis
|
|
|
|
£m
|
£m
|
£m
|
Operating profit based on longer-term investment returns
|
|
|
|
|
|
|
Jackson
|
|
450
|
(123)
|
327
|
|
Rest of Group
|
|
518
|
-
|
518
|
Total
|
|
968
|
(123)
|
845
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
|
26
|
123
|
149
|
|
Shareholders' share of actuarial and other gains and loss on defined benefit pension schemes
|
|
(24)
|
-
|
(24)
|
|
Costs of terminated AIA transaction
|
|
(377)
|
-
|
(377)
|
|
Profit from continuing operations before tax attributable to shareholders
|
|
593
|
-
|
593
|
–
|
Unit-linked and US variable annuity business. For such business the policyholder unit liabilities are directly reflective of the asset value movements. Accordingly all asset value movements are recorded in the operating results based on longer-term investment returns.
|
–
|
Assets covering non participating business liabilities that are interest rate sensitive. For UK annuity business policyholder liabilities are determined by reference to current interest rates. The value movements of the assets covering liabilities are closely correlated with the related change in liabilities. Accordingly asset value movements are recorded within the operating results based on longer-term investment returns. Policyholder liabilities include a margin for credit risk. Variations between actual and best estimate expected impairments are recorded as a component of short-term fluctuations in investment returns.
|
·
|
Vietnamese participating business
|
·
|
Non-participating business
|
·
|
Guaranteed Minimum Death Benefit (GMDB) product features
|
Additional segmental analysis of revenue
|
|||||||||
The additional segmental analyses of revenue from external customers excluding investment return and net of outward reinsurance premiums are as follows:
|
|||||||||
|
Half year 2011
|
||||||||
|
Asia
|
US
|
UK
|
Intragroup
|
Total
|
||||
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Revenue from external customers:
|
|
|
|
|
|
||||
Insurance operations
|
3,568
|
6,664
|
2,872
|
(10)
|
13,094
|
||||
Asset management
|
129
|
332
|
448
|
(152)
|
757
|
||||
Unallocated corporate
|
-
|
-
|
2
|
-
|
2
|
||||
Intragroup revenue eliminated on consolidation
|
(41)
|
(35)
|
(86)
|
162
|
-
|
||||
Total revenue from external customers
|
3,656
|
6,961
|
3,236
|
-
|
13,853
|
||||
|
|
|
|
|
|
||||
|
Half year 2010
|
||||||||
|
Asia
|
US
|
UK
|
Intragroup
|
Total
|
||||
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Revenue from external customers:
|
|
|
|
|
|
||||
Insurance operations
|
3,009
|
5,676
|
2,733
|
(6)
|
11,412
|
||||
Asset management
|
120
|
295
|
322
|
(146)
|
591
|
||||
Unallocated corporate
|
-
|
-
|
7
|
-
|
7
|
||||
Intragroup revenue eliminated on consolidation
|
(36)
|
(32)
|
(84)
|
152
|
-
|
||||
Total revenue from external customers
|
3,093
|
5,939
|
2,978
|
-
|
12,010
|
||||
|
|
|
|
|
|
||||
|
Full year 2010
|
||||||||
|
Asia
|
US
|
UK
|
Intragroup
|
Total
|
||||
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Revenue from external customers:
|
|
|
|
|
|
||||
Insurance operations
|
6,373
|
11,710
|
6,476
|
(10)
|
24,549
|
||||
Asset management
|
248
|
597
|
768
|
(314)
|
1,299
|
||||
Unallocated corporate
|
-
|
-
|
29
|
-
|
29
|
||||
Intragroup revenue eliminated on consolidation
|
(77)
|
(72)
|
(175)
|
324
|
-
|
||||
Total revenue from external customers
|
6,544
|
12,235
|
7,098
|
-
|
25,877
|
||||
|
|
|
|
|
|
||||
Revenue from external customers is made up of the following:
|
|
|
|
||||||
|
|
|
Half year
|
Half year
|
Full year
|
||||
|
|
|
2011
£m
|
2010
£m
|
2010
£m
|
||||
Earned premiums, net of reinsurance
|
|
|
12,930
|
11,256
|
24,211
|
||||
Fee income from investment contract business and asset management (presented as ‘Other income’)
|
|
|
923
|
754
|
1,666
|
||||
Total revenue from external customers
|
|
|
13,853
|
12,010
|
25,877
|
||||
|
|
|
|
|
|||||
In their capacity as fund managers to fellow Prudential Group subsidiaries, M&G and the Asian and US asset management businesses generate fees for investment management and related services. These services are charged at appropriate arm's length prices, typically priced as a percentage of funds under management. Intragroup fees included within asset management revenue were earned by the following asset management segment:
|
|||||||||
|
|
Half year
2011
£m
|
Half year
2010
£m
|
Full year
2010
£m
|
|||||
|
|
|
|
|
|||||
Intragroup revenue generated by:
|
|
|
|
||||||
|
M&G
|
76
|
78
|
165
|
|||||
|
Asia
|
41
|
36
|
77
|
|||||
|
US broker-dealer and asset management (including Curian)
|
35
|
32
|
72
|
|||||
Total intragroup fees included within asset management segment
|
152
|
146
|
314
|
||||||
|
|
|
|
|
|||||
In 2011, the remaining £10 million (half year 2010: £6 million; full year 2010: £10 million) of intragroup revenue was recognised by UK insurance operations. These services are typically charged as a percentage of funds under management.
|
|||||||||
|
|
|
|
|
|||||
Revenue from external customers of Asian, US and UK insurance operations shown above are net of outwards reinsurance premiums of £79 million, £37 million, and £62 million respectively (half year 2010: £73 million, £42 million and £62 million respectively; full year 2010: £146 million, £83 million and £128 million respectively).
|
D
|
Profit before tax – Asset management operations
|
The profit included in the income statement in respect of asset management operations is as follows:
|
|||||||
|
|
|
|
||||
|
M&G
|
US
|
Asia(note(v))
|
Half year
|
Half year
|
Full year
|
|
|
£m
|
£m
|
£m
|
2011
£m
|
2010
£m
|
2010
£m
|
|
Revenue, (excluding revenue of consolidated investment funds and NPH broker-dealer fees)
|
546
|
125
|
131
|
802
|
573
|
1,423
|
|
Revenue of consolidated investment funds(note (i))
|
18
|
-
|
-
|
18
|
26
|
11
|
|
NPH broker-dealer fees(note (ii))
|
-
|
207
|
-
|
207
|
185
|
369
|
|
Gross revenue
|
564
|
332
|
131
|
1,027
|
784
|
1,803
|
|
Charges, (excluding charges of consolidated investment funds and NPH broker-dealer fees)
|
(338)
|
(108)
|
(88)
|
(534)
|
(383)
|
(1,003)
|
|
Charges of consolidated investment funds(note (i))
|
(18)
|
-
|
-
|
(18)
|
(26)
|
(11)
|
|
NPH broker-dealer fees(note (ii))
|
-
|
(207)
|
-
|
(207)
|
(185)
|
(369)
|
|
Gross charges
|
(356)
|
(315)
|
(88)
|
(759)
|
(594)
|
(1,383)
|
|
Profit before tax
|
208
|
17
|
43
|
268
|
190
|
420
|
|
Comprising:
|
|
|
|
|
|
||
Operating profit based on longer-term investment returns(note (iii))
|
199
|
17
|
43
|
259
|
194
|
378
|
|
Short-term fluctuations in investment returns (note (iv))
|
13
|
-
|
-
|
13
|
12
|
47
|
|
Shareholder’s share of actuarial gains and losses on defined benefit pension schemes
|
(4)
|
-
|
-
|
(4)
|
(16)
|
(5)
|
|
Profit before tax
|
208
|
17
|
43
|
268
|
190
|
420
|
Notes
|
|
(i)
|
The investment funds are managed on behalf of third-parties and are consolidated under IFRS in recognition of the control arrangements for the funds. The gains (losses) in respect of the investment funds are non-recourse to M&G and the Group and are added back through charges and consequently there is no impact on the profit before tax.
|
(ii)
|
NPH broker-dealer fees represents commissions received, which are then paid on to the writing broker on sales of investment products.
|
(iii)
|
M&G operating profit based on longer-term investment returns:
|
|
|
|
|
|
Half year
|
Half year
|
Full year
|
|
|
|
|
|
2011
£m
|
2010
£m
|
2010
£m
|
Asset management fee income
|
|
|
|
350
|
298
|
612
|
|
Other income
|
|
|
|
1
|
1
|
3
|
|
Staff costs
|
|
|
|
(133)
|
(122)
|
(263)
|
|
Other costs
|
|
|
|
(61)
|
(58)
|
(123)
|
|
Underlying profit before performance-related fees
|
|
|
|
157
|
119
|
229
|
|
Performance-related fees
|
|
|
|
15
|
3
|
17
|
|
Operating profit from asset management operations
|
|
|
|
172
|
122
|
246
|
|
Operating profit from Prudential Capital
|
|
|
|
27
|
21
|
38
|
|
Total M&G operating profit based on longer-term investment returns
|
|
|
|
199
|
143
|
284
|
(iv)
|
Short-term fluctuations in investment returns for M&G are primarily in respect of unrealised value movements on Prudential Capital’s bond portfolio.
|
(v)
|
Included within Asian asset management revenue and charges are £30 million of commissions (half year 2010: £29 million; full year 2010: £60 million).
|
E
|
Key assumptions, estimates and bases used to measure insurance assets and liabilities
|
(i)
|
Asian insurance operations
|
(iii)
|
UK insurance operations
|
|
(a)
|
the expected level of future defaults;
|
|
(b)
|
the credit risk premium that is required to compensate for the potential volatility in default levels;
|
|
(c)
|
the liquidity premium that is required to compensate for the lower liquidity of corporate bonds relative to swaps; and
|
|
(d)
|
the mark-to-market risk premium that is required to compensate for the potential volatility in corporate bond spreads (and hence market values) at the time of sale.
|
30 June 2011
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment
from
regulatory to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates (note (i))
|
151
|
-
|
151
|
|
Credit risk allowance
|
|
|
|
|
|
Long-term expected defaults (note (ii))
|
16
|
-
|
16
|
|
Long-term credit risk premium (note (iii))
|
10
|
-
|
10
|
|
Short-term allowance for credit risk (note (iv))
|
41
|
(25)
|
16
|
Total credit risk allowance
|
67
|
(25)
|
42
|
|
Liquidity premium
|
84
|
25
|
109
|
|
|
|
|
|
|
30 June 2010
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment
from regulatory
to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates (note (i))
|
173
|
-
|
173
|
|
Credit risk allowance
|
|
|
|
|
|
Long-term expected defaults (note (ii))
|
17
|
-
|
17
|
|
Long-term credit risk premium (note (iii))
|
11
|
-
|
11
|
|
Short-term allowance for credit risk (note (iv))
|
39
|
(25)
|
14
|
Total credit risk allowance
|
67
|
(25)
|
42
|
|
Liquidity premium
|
106
|
25
|
131
|
|
|
|
|
|
|
31 December 2010
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment
from regulatory
to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates (note (i))
|
160
|
-
|
160
|
|
Credit risk allowance
|
|
|
|
|
|
Long-term expected defaults (note (ii))
|
16
|
-
|
16
|
|
Long-term credit risk premium (note (iii))
|
10
|
-
|
10
|
|
Short-term allowance for credit risk (note (iv))
|
42
|
(26)
|
16
|
Total credit risk allowance
|
68
|
(26)
|
42
|
|
Liquidity premium
|
92
|
26
|
118
|
(i)
|
Bond spread over swap rates reflect market observed data.
|
(ii)
|
For the valuations prior to 31 December 2010, long-term expected defaults were derived by applying Moody’s data from 1970 to 2004 uplifted by between 100 per cent (B) and 200 per cent (AAA) according to credit rating on the annuity asset portfolio. The credit rating assigned to each asset held was based on external credit rating and for this purpose the credit rating assigned to each asset held was the lowest credit rating published by Moody’s, Standard and Poor’s and Fitch.
|
(iii)
|
For the valuations prior to 31 December 2010, the long-term credit risk premium provides compensation against the risk of potential volatility in the level of defaults and is derived by applying the 95th percentile from Moody’s data from 1970 to 2004 to the annuity asset portfolio. From the 31 December 2010 valuation onwards, the long-term credit risk premium is derived from Moody’s data from 1970 to 2009.
|
|
The combined effect of this change and the changes described in (ii) above as at 31 December 2010 was neutral on the long-term credit risk allowance for PRIL.
|
(iv)
|
The movements in the short-term allowance for credit risk assumed in the Pillar 1 solvency valuations reflected events in the period, namely the impact of credit migration, the decision not to release favourable default experience, new business and asset trading amongst other items. This is demonstrated by the analyses below.
|
|
The very prudent Pillar 1 regulatory basis reflects the overriding objective of ensuring sufficient provisions and capital to ensure payments to policyholders can be made. The approach for IFRS aims to establish liabilities that are closer to ‘best estimate’. IFRS default assumptions are therefore set between the EEV and Pillar I assumptions.
|
|
|
IFRS
|
||||
|
|
(bps)
|
||||
|
|
|
|
Long
term
|
Short
term
|
Total
|
|
|
|
|
|
|
|
Total allowance for credit risk at 31 December 2010
|
|
|
|
26
|
16
|
42
|
Credit downgrades
|
|
|
|
1
|
(1)
|
-
|
Retention of surplus from favourable default experience
|
|
|
|
-
|
1
|
1
|
Asset trading
|
|
|
|
(1)
|
(1)
|
(2)
|
New business
|
|
|
|
-
|
-
|
-
|
Other
|
|
|
|
-
|
1
|
1
|
Total allowance for credit risk at 30 June 2011
|
|
|
|
26
|
16
|
42
|
|
|
|
|
|
|
|
The reserves for credit risk allowance at 30 June 2011 for the UK shareholder annuity fund were as follows:
|
||||||
|
|
|
|
|
|
|
|
Pillar 1 Regulatory basis
|
IFRS
|
||||
|
Long
term
|
Short
term
|
Total
|
Long
term
|
Short
term
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
|
|
|
|
|
|
PRIL
|
0.6
|
1.0
|
1.6
|
0.6
|
0.4
|
1.0
|
PAC non-profit sub-fund
|
0.1
|
0.1
|
0.2
|
0.1
|
0.0
|
0.1
|
Total
|
0.7
|
1.1
|
1.8
|
0.7
|
0.4
|
1.1
|
F
|
Short-term fluctuations in investment returns on shareholder-backed business
|
|
Half year
|
Half year
|
Full year
|
|
|
2011
£m
|
2010*
£m
|
2010
£m
|
|
Insurance operations:
|
|
|
|
|
|
Asia (note (ii))
|
14
|
41
|
114
|
|
US (note (iii))
|
27
|
3
|
(378)
|
|
UK (notes (iv))
|
44
|
93
|
116
|
Other operations
|
|
|
|
|
|
– Other (note (v))
|
28
|
12
|
25
|
Total(note (i))
|
113
|
149
|
(123)
|
*
|
In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations in investment returns. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect. Note C explains the effect of the change.
|
(i)
|
General overview of defaults
|
(ii)
|
Asian insurance operations
|
(iii)
|
US insurance operations
|
The short-term fluctuations in investment returns for US insurance operations comprise the following items:
|
|
|
|
|
|
|
Half year
|
Half year
|
Full year
|
|
|
2011
£m
|
2010*
£m
|
2010
£m
|
|
Short-term fluctuations relating to debt securities:
|
|
|
|
|
Charges in the period(note (a))
|
|
|
|
|
|
Defaults
|
-
|
-
|
-
|
|
Losses on sales of impaired and deteriorating bonds
|
(2)
|
(100)
|
(99)
|
|
Bond write downs
|
(14)
|
(64)
|
(124)
|
|
Recoveries / reversals
|
3
|
3
|
10
|
|
Total charges in the period(note (a))
|
(13)
|
(161)
|
(213)
|
Less: Risk margin charge included in operating profit based on longer-term investment returns(note (b))
|
35
|
36
|
73
|
|
|
22
|
(125)
|
(140)
|
|
Interest related realised gains (losses):
|
|
|
|
|
|
Arising in the period
|
92
|
169
|
224
|
|
Less: Amortisation of gains and losses arising in current and prior years to operating profit based on longer-term investment returns
|
(43)
|
(47)
|
(82)
|
|
49
|
122
|
142
|
|
Related change to amortisation of deferred acquisition costs
|
(11)
|
(2)
|
(3)
|
|
Total short-term fluctuations related to debt securities
|
60
|
(5)
|
(1)
|
|
Derivatives (other than equity related): market value movement (net of related change to amortisation of deferred acquisition costs) (note (c))
|
25
|
111
|
(15)
|
|
Net equity hedge results (net of related change to amortisation of deferred acquisition costs) (note (d))
|
(79)
|
(115)
|
(365)
|
|
Equity type investments: actual less longer-term return (net of related change to amortisation of deferred acquisition costs) (note (e))
|
27
|
1
|
3
|
|
Other items (net of related change to amortisation of deferred acquisition costs)
|
(6)
|
11
|
-
|
|
Total
|
27
|
3
|
(378)
|
*
|
In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations in investment returns. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect. Note C explains the effect of the change.
|
(a)
|
The charges on the debt securities of Jackson comprise the following:
|
|
|
Defaults
|
Bond
write
downs
|
Losses on sale
of impaired
and
deteriorating
bonds
|
Recoveries/
reversals
|
Total
Half year
2011
|
Total
Half year
2010
|
Total
Full year
2010
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
Prime (including agency)
|
-
|
10
|
-
|
-
|
10
|
42
|
56
|
|
Alt-A
|
-
|
1
|
-
|
-
|
1
|
46
|
54
|
|
Sub-prime
|
-
|
-
|
-
|
-
|
-
|
5
|
13
|
Total residential mortgage-backed securities
|
-
|
11
|
-
|
-
|
11
|
93
|
123
|
|
Corporate debt securities
|
-
|
-
|
2
|
-
|
2
|
38
|
37
|
|
Other
|
-
|
3
|
-
|
(3)
|
-
|
30
|
53
|
|
Total
|
-
|
14
|
2
|
(3)
|
13
|
161
|
213
|
(b)
|
The risk margin reserve (RMR) charge for longer-term credit-related losses included in operating profit based on longer-term investment returns for 2011 is based on an average annual RMR of 25 basis points (half year 2010: 25 basis points; full year 2010: 26 basis points) on average book values of US$44.5 billion (half year 2010: US$ 43.7 billion; full year 2010: US$ 44.2 billion) as shown below:
|
|
Half year 2011
|
|
Half year 2010
|
|
Full year 2010
|
|||||||||
Moody’s rating category
(or equivalent under
NAIC ratings of MBS)
|
Average
book
value
US$m
|
|
Annual expected
loss
|
|
|
|
Annual expected
loss
|
|
|
|
Annual expected
loss
|
|||
RMR
%
|
US$m
|
£m
|
|
Average
book
value
US$m
|
RMR
%
|
US$m
|
£m
|
|
Average
book
value
US$m
|
RMR
%
|
US$m
|
£m
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A3 or higher
|
21,283
|
0.08
|
(16)
|
(10)
|
|
20,142
|
0.06
|
(11)
|
(7)
|
|
20,622
|
0.06
|
(12)
|
(8)
|
Baa1, 2 or 3
|
20,729
|
0.27
|
(55)
|
(34)
|
|
20,747
|
0.25
|
(51)
|
(33)
|
|
20,785
|
0.26
|
(53)
|
(34)
|
Ba1, 2 or 3
|
1,826
|
1.02
|
(19)
|
(12)
|
|
2,016
|
1.04
|
(21)
|
(14)
|
|
1,935
|
1.04
|
(20)
|
(13)
|
B1, 2 or 3
|
425
|
3.01
|
(13)
|
(8)
|
|
505
|
2.97
|
(15)
|
(10)
|
|
500
|
2.99
|
(15)
|
(10)
|
Below B3
|
221
|
3.87
|
(9)
|
(6)
|
|
339
|
3.87
|
(13)
|
(8)
|
|
321
|
3.88
|
(13)
|
(8)
|
Total
|
44,484
|
0.25
|
(112)
|
(70)
|
|
43,749
|
0.25
|
(111)
|
(72)
|
|
44,163
|
0.26
|
(113)
|
(73)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related change to amortisation of deferred acquisition costs (see below)
|
27
|
17
|
|
|
|
28
|
18
|
|
|
|
28
|
18
|
||
Risk margin reserve charge to operating profit for longer-term credit related losses
|
(85)
|
(53)
|
|
|
|
(83)
|
(54)
|
|
|
|
(85)
|
(55)
|
(c)
|
The gain of £25 million (half year 2010: gain of £111 million; full year 2010: loss of £15 million) is for the value movement of non-equity freestanding derivatives held to manage the fixed annuity and other general account business. Under IAS 39, unless hedge accounting is applied value movements on derivatives are recognised in the income statement.
|
|
For the derivatives programme attaching to the fixed annuity and other general account business, the Group has continued its approach of not seeking to apply hedge accounting under IAS 39. This decision reflects the inherent constraints of IAS 39 for hedge accounting investments and life assurance assets and liabilities under ‘grandfathered’ US GAAP under IFRS 4.
|
(d)
|
The amount of £(79)million (half year 2010: £(115)million; full year 2010: £(365) million) relates to the net equity hedge accounting effect of the equity-based derivatives and associated guarantee liabilities of Jackson’s variable and fixed index annuity business. The details of the value movements excluded from operating profit based on longer-term investment returns are as described in note C.
|
(e)
|
The longer-term rates of return for equity-type investments are currently based on spreads over 10 year US treasury rates of 400 to 600 basis points. The longer-term rates of return for equity-type investments ranged from 7.1 per cent to 7.5 per cent at 30 June 2011, 7.0 per cent to 9.9 per cent at 30 June 2010 and 6.5 per cent to 7.9 per cent at 31 December 2010 depending on the type of investments.
|
(iv)
|
UK insurance operations
|
(v)
|
Other
|
|
Short-term fluctuations of other operations arise from:
|
|
|
Half year
|
Half year
|
Full year
|
|
|
2011
£m
|
2010
£m
|
2010
£m
|
|
|
|
|
|
Unrealised value movements on swaps held centrally to manage Group assets and liabilities
|
20
|
-
|
(25)
|
|
Unrealised value movements on Prudential Capital bond portfolio
|
16
|
12
|
48
|
|
Unrealised value movements on investments held by other operations
|
(8)
|
-
|
2
|
|
|
28
|
12
|
25
|
G
|
Costs of terminated AIA transaction in 2010
|
|
2010
|
|
£m
|
|
|
AIG termination break fee
|
153
|
Underwriting fees
|
58
|
Costs associated with foreign exchange hedging
|
100
|
Adviser fees and other
|
66
|
Total costs before tax
|
377
|
Associated tax relief
|
(93)
|
Total costs after tax
|
284
|
|
|
Of the £377 million total costs before tax, the £100 million associated with foreign exchange hedging has been recorded within 'Investment return' and the other £277 million has been recorded as 'Other expenditure' within 'Acquisition costs and other expenditure' in the condensed consolidated income statement.
|
H
|
Change to the Group’s holding in PruHealth in 2010
|
I
|
Acquisition costs and other expenditure
|
|
Half year
2011
£m
|
Half year
2010
£m
|
Full year
2010
£m
|
Acquisition costs incurred
|
1,106
|
971
|
2,024
|
Acquisition costs deferred less amortisation of acquisition costs
|
(268)
|
(170)
|
(918)
|
Administration costs and other expenditure
|
1,764
|
1,839
|
3,496
|
Movements in amounts attributable to external unit holders
|
13
|
14
|
197
|
Total acquisition costs and other expenditure
|
2,615
|
2,654
|
4,799
|
|
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
|
£m
|
£m
|
£m
|
Group head office
|
|
|
|
|
|
Regular and project costs
|
74
|
72
|
147
|
|
Provision for property leases and other non-recurrent items
|
12
|
14
|
25
|
|
|
86
|
86
|
172
|
Asia regional office
|
|
|
|
|
|
Gross costs
|
48
|
39
|
90
|
|
Recharges to Asia operations
|
(18)
|
(12)
|
(42)
|
|
|
30
|
27
|
48
|
Total
|
116
|
113
|
220
|
J
|
Allocation of investment return between policyholders and shareholders
|
|
|
|
Half Year
2011
|
Half Year
2010
|
Full year
2010
|
|
|
|
£m
|
£m
|
£m
|
Asian operations
|
|
|
|
||
|
Policyholders' returns
|
|
|
|
|
|
|
Assets backing unit-linked liabilities
|
208
|
(4)
|
1,279
|
|
|
With-profits business
|
404
|
34
|
1,039
|
|
|
|
612
|
30
|
2,318
|
Shareholders' returns
|
178
|
209
|
429
|
||
Total
|
790
|
239
|
2,747
|
||
|
|
|
|
|
|
US operations
|
|
|
|
||
|
Policyholders ' returns
|
|
|
|
|
|
|
Assets held to back (separate account) unit-linked liabilities
|
1,530
|
(981)
|
3,520
|
|
Shareholders' returns
|
|
|
|
|
|
|
Realised gains and losses (including impairment losses on available-for-sale bonds)
|
81
|
14
|
21
|
|
|
Value movements on derivative hedging programme for general account business
|
93
|
149
|
20
|
|
|
Interest/dividend income and value movements on other financial instruments for which fair value movements are booked in the income statement
|
570
|
787
|
1,016
|
|
|
|
744
|
950
|
1,057
|
Total
|
2,274
|
(31)
|
4,577
|
||
|
|
|
|
|
|
UK operations
|
|
|
|
||
|
Policyholders' returns
|
|
|
|
|
|
|
Scottish Amicable Insurance Fund (SAIF)
|
303
|
304
|
1,075
|
|
|
Assets held to back unit-linked liabilities
|
657
|
423
|
2,119
|
|
|
With-profits fund (excluding SAIF)
|
2,808
|
2,576
|
8,815
|
|
|
|
3,768
|
3,303
|
12,009
|
|
Shareholders' returns
|
|
|
|
|
|
|
Prudential Retirement Income Limited (PRIL)
|
555
|
1,150
|
1,717
|
|
|
Other business
|
342
|
463
|
834
|
|
|
|
897
|
1,613
|
2,551
|
Total
|
4,665
|
4,916
|
14,560
|
||
|
|
|
|
|
|
Unallocated corporate
|
|
|
|
||
|
|
Shareholders' returns
|
21
|
(97)
|
(115)
|
Group Total
|
|
|
|
||
|
|
Policyholders' returns
|
5,910
|
2,352
|
17,847
|
|
|
Shareholders' returns
|
1,840
|
2,675
|
3,922
|
Total
|
7,750
|
5,027
|
21,769
|
•
|
Unit-linked business in the UK, Asia and SAIF in the UK, for which the investment return is wholly attributable to policyholders;
|
•
|
Separate account business of US operations, the investment return of which is also wholly attributable to policyholders; and
|
•
|
With-profits business (excluding SAIF) in the UK and Asia (in which the shareholders’ economic interest, and the basis of recognising IFRS basis profits, is restricted to a share of the actuarially determined surplus for distribution (in the UK ten per cent)). Except for this surplus the investment return of the with-profit funds is attributable to policyholders (through the asset-share liabilities) or the unallocated surplus, which is accounted for as a liability under IFRS 4.
|
|
Half year 2011
|
|||
|
Asia
|
US
|
UK
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
Claims incurred
|
(1,460)
|
(2,647)
|
(4,838)
|
(8,945)
|
(Increase) / Decrease in policyholder liabilities
|
(1,827)
|
(5,465)
|
(713)
|
(8,005)
|
Movement in unallocated surplus of with-profits funds
|
52
|
-
|
(692)
|
(640)
|
|
(3,235)
|
(8,112)
|
(6,243)
|
(17,590)
|
|
|
|
|
|
|
Half year 2010
|
|||
|
Asia
|
US
|
UK
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
Claims incurred
|
(1,202)
|
(2,296)
|
(5,000)
|
(8,498)
|
Increase in policyholder liabilities
|
(876)
|
(2,556)
|
(1,860)
|
(5,292)
|
Movement in unallocated surplus of with-profits funds
|
(92)
|
–
|
232
|
140
|
|
(2,170)
|
(4,852)
|
(6,628)
|
(13,650)
|
|
|
|
|
|
|
Full year 2010
|
|||
|
Asia
|
US
|
UK
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
Claims incurred
|
(2,595)
|
(4,348)
|
(9,941)
|
(16,884)
|
Increase in policyholder liabilities
|
(3,824)
|
(11,075)
|
(8,490)
|
(23,389)
|
Movement in unallocated surplus of with-profits funds
|
(315)
|
-
|
70
|
(245)
|
|
(6,734)
|
(15,423)
|
(18,361)
|
(40,518)
|
L
|
Tax
|
(i)
|
Tax charge
|
The total tax charge comprises:
|
|||
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
Tax charge
|
£m
|
£m
|
£m
|
UK tax
|
(85)
|
6
|
(313)
|
Overseas tax
|
(310)
|
(166)
|
(323)
|
Total tax charge*
|
(395)
|
(160)
|
(636)
|
|
|
|
|
An analysis of the total tax expense attributable to continuing operations recognised in the income statement by nature of expense is as follows:
|
|||
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
£m
|
£m
|
£m
|
Current tax
|
(440)
|
(157)
|
(91)
|
Deferred tax
|
45
|
(3)
|
(545)
|
Total tax charge*
|
(395)
|
(160)
|
(636)
|
*The full year 2010 tax charge attributable to shareholders' returns included an exceptional tax credit of £158 million which primarily related to the impact of a settlement agreed with the UK tax authorities.
|
|||
|
|
|
|
The current tax charge of £395 million includes £8 million for 2011 (half year 2010: charge of £5 million; full year 2010: charge of £13 million) in respect of the tax charge for Hong Kong. The Hong Kong current tax charge is calculated as 16.5 per cent for all periods on either (i) five per cent of the net insurance premium or (ii) the estimated assessable profits, depending on the nature of the business written.
|
|||
|
|
|
|
The total tax charge comprises tax attributable to policyholders and unallocated surplus of with-profits funds, unit-linked policies and shareholders. The tax charge attributable to shareholders of £301 million for half year 2011 (half year 2010: £149 million; full year 2010: £25 million) comprises:
|
|||
|
|
|
|
|
Half Year
2011
|
Half Year
2010
|
Full Year
2010
|
Tax charge attributable to shareholders
|
£m
|
£m
|
£m
|
UK tax
|
(80)
|
10
|
187
|
Overseas tax
|
(221)
|
(159)
|
(212)
|
Total tax charge
|
(301)
|
(149)
|
(25)
|
(ii)
|
Deferred tax
|
The statement of financial position contains the following deferred tax assets and liabilities:
|
|
|
30 June 2011
|
30 June 2010
|
31 December 2010
|
|||
|
Deferred tax assets
|
Deferred tax liabilities
|
Deferred tax assets
|
Deferred tax liabilities
|
Deferred tax assets
|
Deferred tax liabilities
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Unrealised gains and losses on investments
|
319
|
(1,654)
|
982
|
(2,041)
|
449
|
(1,678)
|
Balances relating to investment and insurance contracts
|
17
|
(1,003)
|
16
|
(848)
|
11
|
(1,057)
|
Short-term timing differences
|
1,374
|
(1,524)
|
1,414
|
(1,216)
|
1,152
|
(1,477)
|
Capital allowances
|
18
|
(13)
|
17
|
(10)
|
16
|
(12)
|
Unused tax losses
|
392
|
-
|
262
|
–
|
560
|
–
|
Total
|
2,120
|
(4,194)
|
2,691
|
(4,115)
|
2,188
|
(4,224)
|
|
|
Asian
insurance
operations
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Total
|
|
Half year 2011
|
£m (except for tax rates)
|
||||||
Profit before tax attributable to shareholders:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
324
|
368
|
353
|
13
|
1,058
|
|
|
Short-term fluctuations in investment returns
|
14
|
27
|
44
|
28
|
113
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(2)
|
(5)
|
(7)
|
|
|
Total
|
338
|
395
|
395
|
36
|
1,164
|
|
Expected tax rate:(note (i))
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
24%
|
35%
|
26.5%
|
26.5%
|
29%
|
|
|
Short-term fluctuations in investment returns
|
22%
|
35%
|
26.5%
|
26.5%
|
27%
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
26.5%
|
26.5%
|
26.5%
|
|
Expected tax (charge) credit based on expected tax rates:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
(78)
|
(129)
|
(94)
|
(3)
|
(304)
|
|
|
Short-term fluctuations in investment returns
|
(3)
|
(9)
|
(12)
|
(7)
|
(31)
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
1
|
2
|
|
Total
|
(81)
|
(138)
|
(105)
|
(9)
|
(333)
|
||
Variance from expected tax charge: (note (ii))
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
39
|
19
|
5
|
1
|
64
|
|
|
Short-term fluctuations in investment returns
|
(33)
|
-
|
1
|
-
|
(32)
|
|
Total
|
6
|
19
|
6
|
1
|
32
|
||
Actual tax (charge) credit:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns(note (iii))
|
(39)
|
(110)
|
(89)
|
(2)
|
(240)
|
|
|
Short-term fluctuations in investment returns
|
(36)
|
(9)
|
(11)
|
(7)
|
(63)
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
1
|
2
|
|
|
Total
|
(75)
|
(119)
|
(99)
|
(8)
|
(301)
|
|
Actual tax rate:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns
|
12%
|
30%
|
25%
|
15%
|
23%
|
|
|
Total profit
|
22%
|
30%
|
25%
|
22%
|
26%
|
|
|
Asian insurance operations
|
US insurance
operations
|
UK insurance
operations
|
Other
operations
|
Total
|
|
Half year 2010*
|
£m (except for tax rates)
|
||||||
Profit (loss) before tax attributable to shareholders:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
259
|
327
|
330
|
(71)
|
845
|
|
|
Short-term fluctuations in investment returns
|
41
|
3
|
93
|
12
|
149
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
–
|
–
|
(8)
|
(16)
|
(24)
|
|
|
Costs of terminated AIA transaction
|
–
|
–
|
–
|
(377)
|
(377)
|
|
|
Total
|
300
|
330
|
415
|
(452)
|
593
|
|
Expected tax rate:(note (i))
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
26%
|
35%
|
28%
|
28%
|
31%
|
|
|
Short-term fluctuations in investment returns
|
26%
|
35%
|
28%
|
28%
|
28%
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
–
|
–
|
28%
|
28%
|
25%
|
|
|
Costs of terminated AIA transaction
|
–
|
–
|
–
|
28%
|
28%
|
|
Expected tax (charge) credit based on expected tax rates:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
(67)
|
(115)
|
(92)
|
20
|
(254)
|
|
|
Short-term fluctuations in investment returns
|
(11)
|
(1)
|
(26)
|
(3)
|
(41)
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
–
|
–
|
2
|
4
|
6
|
|
|
Costs of terminated AIA transaction
|
–
|
–
|
–
|
106
|
106
|
|
Total
|
(78)
|
(116)
|
(116)
|
127
|
(183)
|
||
Variance from expected tax charge: (note (ii))
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
28
|
27
|
(3)
|
–
|
52
|
|
|
Short-term fluctuations in investment returns
|
5
|
(5)
|
(1)
|
(4)
|
(5)
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
–
|
–
|
–
|
–
|
–
|
|
|
Costs of terminated AIA transaction
|
–
|
–
|
–
|
(13)
|
(13)
|
|
Total
|
33
|
22
|
(4)
|
(17)
|
34
|
||
Actual tax (charge) credit:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns(note (iii))
|
(39)
|
(88)
|
(95)
|
20
|
(202)
|
|
|
Short-term fluctuations in investment returns
|
(6)
|
(6)
|
(27)
|
(7)
|
(46)
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
–
|
–
|
2
|
4
|
6
|
|
|
Costs of terminated AIA transaction
|
–
|
–
|
–
|
93
|
93
|
|
|
Total
|
(45)
|
(94)
|
(120)
|
110
|
(149)
|
|
Actual tax rate:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns
|
15%
|
27%
|
29%
|
28%
|
24%
|
|
|
Total profit
|
15%
|
29%
|
29%
|
24%
|
25%
|
|
|
* In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations in investment returns. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect. Note C explains the effect of the change.
|
|
|
Asian insurance operations
|
US insurance
operations
|
UK insurance
operations
|
Other
operations
|
Total
|
|
Full year 2010
|
£m (except for tax rates)
|
||||||
Profit (loss) before tax attributable to shareholders:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
532
|
833
|
719
|
(143)
|
1,941
|
|
|
Short-term fluctuations in investment returns
|
114
|
(378)
|
116
|
25
|
(123)
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(5)
|
(5)
|
(10)
|
|
|
Costs of terminated AIA transaction
|
-
|
-
|
-
|
(377)
|
(377)
|
|
|
Gain on dilution of holding in PruHealth
|
-
|
-
|
30
|
-
|
30
|
|
|
Total
|
646
|
455
|
860
|
(500)
|
1,461
|
|
Expected tax rate:(note (i))
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
22%
|
35%
|
28%
|
28%
|
29%
|
|
|
Short-term fluctuations in investment returns
|
25%
|
35%
|
28%
|
28%
|
52%
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
28%
|
28%
|
20%
|
|
|
Costs of terminated AIA transaction
|
-
|
-
|
-
|
28%
|
28%
|
|
|
Gain on dilution of holding in PruHealth
|
-
|
-
|
28%
|
-
|
28%
|
|
Expected tax (charge) credit based on expected tax rates:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
(117)
|
(292)
|
(201)
|
40
|
(570)
|
|
|
Short-term fluctuations in investment returns
|
(29)
|
132
|
(32)
|
(7)
|
64
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
1
|
2
|
|
|
Costs of terminated AIA transaction
|
-
|
-
|
-
|
106
|
106
|
|
|
Gain on dilution of holding in PruHealth
|
-
|
-
|
(8)
|
-
|
(8)
|
|
Total
|
(146)
|
(160)
|
(240)
|
140
|
(406)
|
||
Variance from expected tax charge: (note (ii))
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns (note (iii))
|
59
|
43
|
18
|
237
|
357
|
|
|
Short-term fluctuations in investment returns
|
21
|
-
|
-
|
7
|
28
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
-
|
1
|
1
|
|
|
Costs of terminated AIA transaction
|
-
|
-
|
-
|
(13)
|
(13)
|
|
|
Gain on dilution of holding in PruHealth
|
-
|
-
|
8
|
-
|
8
|
|
Total
|
80
|
43
|
26
|
232
|
381
|
||
Actual tax (charge) credit:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns, excluding exceptional tax credit(note (iii))
|
(58)
|
(249)
|
(183)
|
119
|
(371)
|
|
|
Exceptional tax credit*
|
-
|
-
|
-
|
158
|
158
|
|
|
Operating profit based on longer-term investment returns(note (iii))
|
(58)
|
(249)
|
(183)
|
277
|
(213)
|
|
|
Short-term fluctuations in investment returns
|
(8)
|
132
|
(32)
|
-
|
92
|
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
2
|
3
|
|
|
Costs of terminated AIA transaction
|
-
|
-
|
-
|
93
|
93
|
|
|
Gain on dilution of holding in PruHealth
|
-
|
-
|
-
|
-
|
-
|
|
|
Total
|
(66)
|
(117)
|
(214)
|
372
|
(25)
|
|
Actual tax rate:
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns
|
11%
|
30%
|
25%
|
194%
|
11%
|
|
|
Total profit
|
10%
|
26%
|
25%
|
74%
|
2%
|
|
Actual tax rate (excluding exceptional tax credit*):
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment returns
|
11%
|
30%
|
25%
|
83%
|
19%
|
|
|
Total profit
|
10%
|
26%
|
25%
|
43%
|
13%
|
|
|
|
|
|
|
|
||
*The tax charge attributable to shareholders' return includes an exceptional tax credit of £158 million which primarily relates to the impact of settlement agreed with the UK tax authorities.
|
(i)
|
Expected tax rates for profit (loss) attributable to shareholders:
|
|
•
|
The expected tax rates shown in the table above reflect the corporation tax rates generally applied to taxable profits of the relevant country jurisdictions.
|
|
•
|
For Asian operations the expected tax rates reflect the corporation tax rates weighted by reference to the source of profits of operations contributing to the aggregate business result.
|
|
•
|
The expected tax rate for Other operations reflects the mix of business between UK and overseas operations, which are taxed at a variety of rates. The rates will fluctuate from year to year dependent on the mix of profits.
|
(ii)
|
For 2011 and 2010, the principal variances arise from a number of factors, including:
|
(a)
|
Asian long-term operations
|
|
For 2011 and 2010, profits in certain countries which are not taxable along with utilising brought forward tax losses on which no deferred tax assets were previously recognised partly offset by the inability to fully recognise deferred tax assets on losses being carried forward.
|
(b)
|
Jackson
|
|
For half year 2011 the effect of the reduction in UK corporation tax rate on deferred tax liabilities and the different tax bases of UK life business, partially offset by routine revisions to prior period tax returns. For half year and full year 2010, routine revisions to prior period tax returns and different tax bases of UK life business.
|
(d)
|
Other operations
|
|
(iii)
|
Operating profit based on longer-term investment returns is net of attributable restructuring costs and development expenses. Related tax charges are determined on the basis of current taxation legislation.
|
M
|
Supplementary analysis of earnings per share
|
|
|
Half year 2011
|
|||||
|
|
Before
tax
(note C)
|
Tax
(note L)
|
Non-
controlling interests
|
Net of tax
and non-controlling
interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
Based on operating profit based on longer-term investment returns
|
1,058
|
(240)
|
(2)
|
816
|
32.2 p
|
32.1 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
113
|
(63)
|
-
|
50
|
2.0 p
|
2.0 p
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
(7)
|
2
|
-
|
(5)
|
(0.2)p
|
(0.2)p
|
|
Based on profit for the period from continuing operations
|
1,164
|
(301)
|
(2)
|
861
|
34.0 p
|
33.9 p
|
|
|
|
|
|
|
|
|
|
|
|
Half year 2010 (i)
|
|||||
|
|
Before
tax
(note C)
|
Tax
(note L)
|
Non-controlling interests
|
Net of tax
and non-controlling interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
Based on operating profit based on longer-term investment returns
|
845
|
(202)
|
(2)
|
641
|
25.4 p
|
25.4 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
149
|
(46)
|
-
|
103
|
4.1 p
|
4.1 p
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
(24)
|
6
|
-
|
(18)
|
(0.7)p
|
(0.7)p
|
|
Costs of terminated AIA transaction
|
(377)
|
93
|
-
|
(284)
|
(11.3)p
|
(11.3)p
|
|
Based on profit for the period from continuing operations
|
593
|
(149)
|
(2)
|
442
|
17.5 p
|
17.5 p
|
|
|
|
|
|
|
|
|
|
(i)
|
In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations in investment returns. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect. Note C explains the effect of the change.
|
|
|
Full year 2010
|
|||||
|
|
Before
tax
(note C)
|
Tax
(note L)
|
Non-controlling interests
|
Net of tax
and non-controlling interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
Based on operating profit based on longer-term investment returns, excluding exceptional tax credit
|
1,941
|
(371)
|
(5)
|
1,565
|
62.0 p
|
61.9 p
|
|
|
Exceptional tax credit*
|
-
|
158
|
-
|
158
|
6.3 p
|
6.3 p
|
Based on operating profit based on longer-term investment returns
|
1,941
|
(213)
|
(5)
|
1,723
|
68.3 p
|
68.2 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
(123)
|
92
|
-
|
(31)
|
(1.2)p
|
(1.2)p
|
|
Shareholders’ share of actuarial and other gains and losses on defined benefit pension schemes
|
(10)
|
3
|
-
|
(7)
|
(0.3)p
|
(0.3)p
|
|
Costs of terminated AIA transaction
|
(377)
|
93
|
-
|
(284)
|
(11.3)p
|
(11.3)p
|
|
Gain on dilution of holding in PruHealth
|
30
|
-
|
-
|
30
|
1.2 p
|
1.2 p
|
|
Based on profit for the year from continuing
|
|
|
|
|
|||
operations including exceptional tax credit
|
1,461
|
(25)
|
(5)
|
1,431
|
56.7 p
|
56.6 p
|
*
|
The tax charge attributable to shareholders' returns in full year 2010 included an exceptional tax credit of £158 million which primarily related to the impact of a settlement agreed with the UK tax authorities.
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|||
|
|
(in millions)
|
(in millions)
|
(in millions)
|
|||
Weighted average number of shares for calculation of:
|
|
|
|
||||
|
Basic earnings per share
|
2,533
|
2,520
|
2,524
|
|||
|
Diluted earnings per share
|
2,539
|
2,524
|
2,529
|
N
|
Dividends
|
|
|
|
|
|
Dividends per share (in pence)
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
Dividends relating to reporting period:
|
|
|
|
|
|
Interim dividend (2011 and 2010)
|
7.95 p
|
6.61 p
|
6.61 p
|
|
Final dividend (2010)
|
-
|
-
|
17.24 p
|
Total
|
7.95 p
|
6.61 p
|
23.85 p
|
|
Dividends declared and paid in reporting period:
|
|
|
|
|
|
Current year interim dividend
|
-
|
-
|
6.61 p
|
|
Final / second interim dividend for prior year
|
17.24 p
|
13.56 p
|
13.56 p
|
Total
|
17.24 p
|
13.56 p
|
20.17 p
|
O
|
Group statement of financial position analysis
|
(i)
|
Group statement of financial position analysis
|
Position at 30 June 2011:
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations
|
Total
insurance
operations
|
Asset
management
operations
|
Unallocated
to a segment
(central operations)
|
Intra
-group eliminations
|
30 Jun
2011
Group
total
|
30 Jun
2010
Group
total
|
31 Dec
2010 Group total
|
|||
|
|
UK
|
US
|
Asia
|
||||||||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
|
|
|
|
|
|
|
|
|
|
||
Intangible assets attributable to shareholders:
|
|
|
|
|
|
|
|
|
|
|
||
|
Goodwill (note Q)
|
-
|
-
|
239
|
239
|
1,230
|
-
|
-
|
1,469
|
1,465
|
1,466
|
|
|
Deferred acquisition costs and other intangible assets (note R)
|
117
|
3,639
|
1,008
|
4,764
|
9
|
-
|
-
|
4,773
|
4,028
|
4,609
|
|
|
Total
|
117
|
3,639
|
1,247
|
5,003
|
1,239
|
-
|
-
|
6,242
|
5,493
|
6,075
|
|
Intangible assets attributable to with-profits funds:
|
|
|
|
|
|
|
|
|
|
|
||
|
In respect of acquired subsidiaries for venture fund and other investment purposes
|
169
|
-
|
-
|
169
|
-
|
-
|
-
|
169
|
124
|
166
|
|
|
Deferred acquisition costs and other intangible assets
|
11
|
-
|
82
|
93
|
-
|
-
|
-
|
93
|
110
|
110
|
|
|
Total
|
180
|
-
|
82
|
262
|
-
|
-
|
-
|
262
|
234
|
276
|
|
Total
|
297
|
3,639
|
1,329
|
5,265
|
1,239
|
-
|
-
|
6,504
|
5,727
|
6,351
|
||
Deferred tax assets (note L)
|
198
|
1,346
|
94
|
1,638
|
113
|
369
|
-
|
2,120
|
2,691
|
2,188
|
||
Other non-investment and non-cash assets (note (i))
|
3,950
|
1,168
|
924
|
6,042
|
1,060
|
4,433
|
(4,958)
|
6,577
|
6,352
|
6,082
|
||
Investment of long term business and other operations:
|
|
|
|
|
|
|
|
|
|
|
||
|
Investment properties
|
10,930
|
25
|
10
|
10,965
|
-
|
-
|
-
|
10,965
|
11,360
|
11,247
|
|
|
Investments accounted for using the equity method
|
69
|
-
|
2
|
71
|
-
|
-
|
-
|
71
|
9
|
71
|
|
|
Financial investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (note T)
|
2,401
|
4,062
|
1,283
|
7,746
|
1,271
|
-
|
-
|
9,017
|
9,587
|
9,261
|
|
|
Equity securities and portfolio holdings in unit trusts
|
40,470
|
36,263
|
14,159
|
90,892
|
145
|
-
|
-
|
91,037
|
71,775
|
86,635
|
|
|
Debt securities (note U)
|
74,818
|
25,286
|
15,357
|
115,461
|
1,752
|
-
|
-
|
117,213
|
113,334
|
116,352
|
|
|
Other investments
|
4,046
|
1,352
|
504
|
5,902
|
49
|
170
|
-
|
6,121
|
6,768
|
5,779
|
|
|
Deposits
|
9,759
|
182
|
827
|
10,768
|
90
|
-
|
-
|
10,858
|
9,766
|
9,952
|
Total investments
|
142,493
|
67,170
|
32,142
|
241,805
|
3,307
|
170
|
-
|
245,282
|
222,599
|
239,297
|
||
Properties held for sale
|
391
|
3
|
-
|
394
|
-
|
-
|
-
|
394
|
3
|
257
|
||
Cash and cash equivalents
|
3,815
|
214
|
2,075
|
6,104
|
2,179
|
306
|
-
|
8,589
|
6,040
|
6,631
|
||
Total assets
|
151,144
|
73,540
|
36,564
|
261,248
|
7,898
|
5,278
|
(4,958)
|
269,466
|
243,412
|
260,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations
|
Total
insurance
operations
|
Asset management
operations
|
Unallocated
to a segment
(central operations)
|
Intra
-group
eliminations
|
30 Jun
2011
Group
total
|
30 Jun 2010
Group
total
|
31 Dec
2010
Group
total
|
|||
|
UK
|
US
|
Asia
|
||||||||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Equity and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
2,342
|
3,764
|
2,269
|
8,375
|
1,860
|
(1,734)
|
-
|
8,501
|
7,161
|
8,031
|
|
Non-controlling interests
|
38
|
-
|
5
|
43
|
3
|
-
|
-
|
46
|
37
|
44
|
|
Total equity
|
2,380
|
3,764
|
2,274
|
8,418
|
1,863
|
(1,734)
|
-
|
8,547
|
7,198
|
8,075
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Z)
|
126,544
|
64,707
|
30,181
|
221,432
|
-
|
-
|
-
|
221,432
|
198,913
|
214,727
|
|
Unallocated surplus of with-profits funds (reflecting application of ‘realistic’ basis provisions for UK regulated with-profits funds)(note Z)
|
10,811
|
-
|
61
|
10,872
|
-
|
-
|
-
|
10,872
|
10,066
|
10,253
|
Total policyholder liabilities and unallocated surplus of with-profits funds
|
137,355
|
64,707
|
30,242
|
232,304
|
-
|
-
|
-
|
232,304
|
208,979
|
224,980
|
|
Core structural borrowings of shareholder financed operations:
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt
|
-
|
-
|
-
|
-
|
-
|
3,044
|
-
|
3,044
|
2,767
|
2,718
|
|
Other
|
-
|
155
|
-
|
155
|
250
|
549
|
-
|
954
|
715
|
958
|
|
Total (note W)
|
-
|
155
|
-
|
155
|
250
|
3,593
|
-
|
3,998
|
3,482
|
3,676
|
|
Operational borrowings attributable to shareholder financed operations (note X)
|
102
|
34
|
139
|
275
|
4
|
2,633
|
-
|
2,912
|
3,234
|
3,004
|
|
Borrowings attributable to with-profits operations (note X)
|
1,440
|
-
|
-
|
1,440
|
-
|
-
|
-
|
1,440
|
1,313
|
1,522
|
|
Deferred tax liabilities (note L)
|
1,626
|
1,805
|
525
|
3,956
|
5
|
233
|
-
|
4,194
|
4,115
|
4,224
|
|
Other non-insurance liabilities(note (ii))
|
8,241
|
3,075
|
3,384
|
14,700
|
5,776
|
553
|
(4,958)
|
16,071
|
15,091
|
15,325
|
|
Total liabilities
|
148,764
|
69,776
|
34,290
|
252,830
|
6,035
|
7,012
|
(4,958)
|
260,919
|
236,214
|
252,731
|
|
Total equity and liabilities
|
151,144
|
73,540
|
36,564
|
261,248
|
7,898
|
5,278
|
(4,958)
|
269,466
|
243,412
|
260,806
|
|
Notes
|
|
(i)
|
Within other non-investment and non-cash assets are premiums receivable of £290 million (30 June 2010: £260 million; 31 December 2010: £196 million) which are all due within one year except for a small number of products where charges are levied against premiums in future years.
|
|
(ii)
|
Within other non-insurance liabilities are other creditors of £2,599 million (30 June: 2010: £3,246 million; 31 December 2010: £2,321 million) which are due within one year.
|
(ii)
|
Group statement of financial position - additional analysis by business type
|
|
|
|
Shareholder-backed business
|
|
|
|
|
||||
|
|
Participating funds
|
Unit-linked
and variable
annuity
|
Non-linked
business
|
Asset
management
operations
|
Unallocated
to a segment
(central operations)
|
Intra-group eliminations
|
30 Jun
2011
Group
total
|
30 Jun
2010
Group
total
|
31 Dec
2010
Group
total
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
||
Intangible assets attributable to shareholders:
|
|
|
|
|
|
|
|
|
|
||
|
Goodwill (note Q)
|
-
|
-
|
239
|
1,230
|
-
|
-
|
1,469
|
1,465
|
1,466
|
|
|
Deferred acquisition costs and other intangible assets (note R)
|
-
|
-
|
4,764
|
9
|
-
|
-
|
4,773
|
4,028
|
4,609
|
|
|
Total
|
-
|
-
|
5,003
|
1,239
|
-
|
-
|
6,242
|
5,493
|
6,075
|
|
Intangible assets attributable to with-profits funds:
|
|
|
|
|
|
|
|
|
|
||
|
In respect of acquired subsidiaries for venture fund and other investment purposes
|
169
|
-
|
-
|
-
|
-
|
-
|
169
|
124
|
166
|
|
|
Deferred acquisition costs and other intangible assets
|
93
|
-
|
-
|
-
|
-
|
-
|
93
|
110
|
110
|
|
|
Total
|
262
|
-
|
-
|
-
|
-
|
-
|
262
|
234
|
276
|
|
Total
|
262
|
-
|
5,003
|
1,239
|
-
|
-
|
6,504
|
5,727
|
6,351
|
||
Deferred tax assets (note L)
|
104
|
-
|
1,534
|
113
|
369
|
-
|
2,120
|
2,691
|
2,188
|
||
Other non-investment and non-cash assets
|
2,598
|
741
|
2,703
|
1,060
|
4,433
|
(4,958)
|
6,577
|
6,352
|
6,082
|
||
Investment of long term business and other operations:
|
|
|
|
|
|
|
|
|
|
||
|
Investment properties
|
8,664
|
743
|
1,558
|
-
|
-
|
-
|
10,965
|
11,360
|
11,247
|
|
|
Investments accounted for using the equity method
|
-
|
-
|
71
|
-
|
-
|
-
|
71
|
9
|
71
|
|
|
Financial investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (note T)
|
2,157
|
-
|
5,589
|
1,271
|
-
|
-
|
9,017
|
9,587
|
9,261
|
|
|
Equity securities and portfolio holdings in unit trusts
|
30,009
|
60,145
|
738
|
145
|
-
|
-
|
91,037
|
71,775
|
86,635
|
|
|
Debt securities (note U)
|
54,149
|
8,726
|
52,586
|
1,752
|
-
|
-
|
117,213
|
113,334
|
116,352
|
|
|
Other investments
|
4,049
|
112
|
1,741
|
49
|
170
|
-
|
6,121
|
6,768
|
5,779
|
|
|
Deposits
|
8,125
|
872
|
1,771
|
90
|
-
|
-
|
10,858
|
9,766
|
9,952
|
Total investments
|
107,153
|
70,598
|
64,054
|
3,307
|
170
|
-
|
245,282
|
222,599
|
239,297
|
||
Properties held for sale
|
391
|
-
|
3
|
-
|
-
|
-
|
394
|
3
|
257
|
||
Cash and cash equivalents
|
2,959
|
1,523
|
1,622
|
2,179
|
306
|
-
|
8,589
|
6,040
|
6,631
|
||
Total assets
|
113,467
|
72,862
|
74,919
|
7,898
|
5,278
|
(4,958)
|
269,466
|
243,412
|
260,806
|
|
|
Shareholder-backed business
|
|
|
|
|
|
|||
|
Participating funds
|
Unit-linked and variable annuity
|
Non-linked
business
|
Asset
management
operations
|
Unallocated
to a segment
(central operations)
|
Intra-group
eliminations
|
30 Jun
2011
Group
total
|
30 Jun
2010
Group
total
|
31 Dec
2010
Group
total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Equity and liabilities
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
-
|
-
|
8,375
|
1,860
|
(1,734)
|
-
|
8,501
|
7,161
|
8,031
|
|
Non-controlling interests
|
38
|
-
|
5
|
3
|
-
|
-
|
46
|
37
|
44
|
|
Total equity
|
38
|
-
|
8,380
|
1,863
|
(1,734)
|
-
|
8,547
|
7,198
|
8,075
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Z)
|
92,856
|
71,531
|
57,045
|
-
|
-
|
-
|
221,432
|
198,913
|
214,727
|
|
Unallocated surplus of with-profits funds (reflecting application of ‘realistic’ basis provisions for UK regulated with-profits funds) (note Z)
|
10,872
|
-
|
-
|
-
|
-
|
-
|
10,872
|
10,066
|
10,253
|
Total policyholder liabilities and unallocated surplus of with-profits funds
|
103,728
|
71,531
|
57,045
|
-
|
-
|
-
|
232,304
|
208,979
|
224,980
|
|
Core structural borrowings of shareholder-financed operations: (note W)
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt
|
-
|
-
|
-
|
-
|
3,044
|
-
|
3,044
|
2,767
|
2,718
|
|
Other
|
-
|
-
|
155
|
250
|
549
|
-
|
954
|
715
|
958
|
|
Total
|
-
|
-
|
155
|
250
|
3,593
|
-
|
3,998
|
3,482
|
3,676
|
|
Operational borrowings attributable to shareholder financed operations (note X)
|
-
|
-
|
275
|
4
|
2,633
|
-
|
2,912
|
3,234
|
3,004
|
|
Borrowings attributable to with-profits operations (note X)
|
1,440
|
-
|
-
|
-
|
-
|
-
|
1,440
|
1,313
|
1,522
|
|
Deferred tax liabilities
|
1,534
|
27
|
2,395
|
5
|
233
|
-
|
4,194
|
4,115
|
4,224
|
|
Other non-insurance liabilities
|
6,727
|
1,304
|
6,669
|
5,776
|
553
|
(4,958)
|
16,071
|
15,091
|
15,325
|
|
Total liabilities
|
113,429
|
72,862
|
66,539
|
6,035
|
7,012
|
(4,958)
|
260,919
|
236,214
|
252,731
|
|
Total equity and liabilities
|
113,467
|
72,862
|
74,919
|
7,898
|
5,278
|
(4,958)
|
269,466
|
243,412
|
260,806
|
P
|
Statement of financial position
|
(i)
|
UK insurance operations
|
•
|
In order to reflect the different types of UK business and fund structure, the statement of financial position of the UK insurance operations analyses assets and liabilities between those of the Scottish Amicable Insurance Fund (SAIF), the PAC with-profits sub-fund (WPSF), unit-linked assets and liabilities and annuity (principally PRIL) and other long-term business.
|
•
|
£94.6 billion of the £142.5 billion of investments are held by SAIF and the PAC WPSF. Shareholders are exposed only indirectly to value movements on these assets.
|
|
|
|
PAC with-profits fund (note (i))
|
|
Other funds and subsidiaries
|
|
|
|
|||||
|
|
|
Scottish
Amicable
Insurance
Fund
(note (ii))
|
Excluding
Prudential
Annuities
Limited
|
Prudential
Annuities
Limited
(note (iii))
|
Total
(note (iv))
|
|
Unit-linked
assets and
liabilities
|
Annuity
and other
long-term
business
|
Total
|
30 Jun
2011
Total
|
30 Jun
2010
Total
|
31 Dec
2010
Total
|
By operating segment
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
|
|
|
|
|
|
|
|
|||||
Intangible assets attributable to shareholders:
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred acquisition costs and other intangible assets
|
-
|
-
|
-
|
-
|
|
-
|
117
|
117
|
117
|
128
|
118
|
|
|
Total
|
-
|
-
|
-
|
-
|
|
-
|
117
|
117
|
117
|
128
|
118
|
|
Intangible assets attributable to with-profits funds:
|
|
|
|
|
|
|
|
|
|||||
|
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
169
|
-
|
169
|
|
-
|
-
|
-
|
169
|
124
|
166
|
|
|
Deferred acquisition costs
|
-
|
11
|
-
|
11
|
|
-
|
-
|
-
|
11
|
8
|
13
|
|
|
Total
|
-
|
180
|
-
|
180
|
|
-
|
-
|
-
|
180
|
132
|
179
|
|
Total
|
-
|
180
|
-
|
180
|
|
-
|
117
|
117
|
297
|
260
|
297
|
||
Deferred tax assets
|
1
|
96
|
7
|
103
|
|
-
|
94
|
94
|
198
|
253
|
214
|
||
Other non-investment and non-cash assets
|
402
|
1,670
|
253
|
1,923
|
|
632
|
993
|
1,625
|
3,950
|
4,690
|
4,633
|
||
Investment of long term business and other operations:
|
|
|
|
|
|
|
|
|
|||||
|
Investment properties
|
633
|
7,295
|
736
|
8,031
|
|
743
|
1,523
|
2,266
|
10,930
|
11,322
|
11,212
|
|
|
Investments accounted for using the equity method
|
-
|
-
|
-
|
-
|
|
-
|
69
|
69
|
69
|
4
|
69
|
|
|
Financial investments:
|
|
|
|
|
|
|
|
|
||||
|
|
Loans (note T)
|
156
|
1,034
|
132
|
1,166
|
|
-
|
1,079
|
1,079
|
2,401
|
2,214
|
2,302
|
|
|
Equity securities and portfolio holdings in unit trusts
|
2,851
|
23,105
|
190
|
23,295
|
|
14,293
|
31
|
14,324
|
40,470
|
34,668
|
40,519
|
|
|
Debt securities (note U)
|
4,655
|
29,231
|
12,794
|
42,025
|
|
5,713
|
22,425
|
28,138
|
74,818
|
72,072
|
74,304
|
|
|
Other investments(note (v))
|
241
|
3,273
|
182
|
3,455
|
|
90
|
260
|
350
|
4,046
|
4,323
|
3,998
|
|
|
Deposits
|
989
|
6,704
|
432
|
7,136
|
|
379
|
1,255
|
1,634
|
9,759
|
8,401
|
9,022
|
Total investments
|
9,525
|
70,642
|
14,466
|
85,108
|
|
21,218
|
26,642
|
47,860
|
142,493
|
133,004
|
141,426
|
||
Properties held for sale
|
-
|
391
|
-
|
391
|
|
-
|
-
|
-
|
391
|
-
|
254
|
||
Cash and cash equivalents
|
156
|
1,931
|
154
|
2,085
|
|
1,069
|
505
|
1,574
|
3,815
|
3,128
|
2,839
|
||
Total assets
|
10,084
|
74,910
|
14,880
|
89,790
|
|
22,919
|
28,351
|
51,270
|
151,144
|
141,335
|
149,663
|
|
|
PAC with-profits fund (note (i))
|
|
Other funds and subsidiaries
|
|
|
|
|||||
|
Scottish
Amicable
Insurance
Fund
(note (ii))
|
Excluding
Prudential
Annuities
Limited
|
Prudential
Annuities
Limited
(note (iii))
|
Total
(note (iv))
|
|
Unit-linked
assets and
liabilities
|
Annuity
and other
long-term
business
|
Total
|
30 Jun
2011
Group
Total
|
30 Jun
2010
Group
Total
|
31 Dec
2010
Group
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Equity and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
-
|
-
|
-
|
-
|
|
-
|
2,342
|
2,342
|
2,342
|
1,937
|
2,148
|
|
Non-controlling interests
|
-
|
38
|
-
|
38
|
|
-
|
-
|
-
|
38
|
32
|
35
|
|
Total equity
|
-
|
38
|
-
|
38
|
|
-
|
2,342
|
2,342
|
2,380
|
1,969
|
2,183
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|
|
|
|
|
|
|
|
|
|
||
|
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Z)
|
9,406
|
59,832
|
12,149
|
71,981
|
|
22,304
|
22,853
|
45,157
|
126,544
|
118,180
|
125,530
|
|
Unallocated surplus of with-profits funds (reflecting application of ‘realistic’ basis provisions for UK regulated with-profits funds) (note Z and (vi))
|
-
|
8,899
|
1,912
|
10,811
|
|
-
|
-
|
-
|
10,811
|
10,014
|
10,187
|
Total
|
9,406
|
68,731
|
14,061
|
82,792
|
|
22,304
|
22,853
|
45,157
|
137,355
|
128,194
|
135,717
|
|
Operational borrowings attributable to shareholder financed operations
|
-
|
-
|
-
|
-
|
|
-
|
102
|
102
|
102
|
159
|
162
|
|
Borrowings attributable to with-profits funds
|
124
|
1,316
|
-
|
1,316
|
|
-
|
-
|
-
|
1,440
|
1,313
|
1,522
|
|
Deferred tax liabilities
|
61
|
894
|
211
|
1,105
|
|
-
|
460
|
460
|
1,626
|
1,283
|
1,738
|
|
Other non-insurance liabilities
|
493
|
3,931
|
608
|
4,539
|
|
615
|
2,594
|
3,209
|
8,241
|
8,417
|
8,341
|
|
Total liabilities
|
10,084
|
74,872
|
14,880
|
89,752
|
|
22,919
|
26,009
|
48,928
|
148,764
|
139,366
|
147,480
|
|
Total equity and liabilities
|
10,084
|
74,910
|
14,880
|
89,790
|
|
22,919
|
28,351
|
51,270
|
151,144
|
141,335
|
149,663
|
(i)
|
For the purposes of this table and subsequent explanation, references to the WPSF also include, for convenience, the amounts attaching to the Defined Charges Participating Sub-fund which comprises 3.5 per cent of the total assets of the WPSF and includes the with-profits annuity business transferred to Prudential from the Equitable Life Assurance Society on 1 December 2007 (with assets of approximately £1.7 billion). Profits to shareholders on this with-profits annuity business emerge on a ‘charges less expenses’ basis and policyholders are entitled to 100 per cent of the investment earnings.
|
(ii)
|
SAIF is a separate sub-fund within the PAC long-term business fund.
|
(iii)
|
Wholly-owned subsidiary of the PAC WPSF that writes annuity business.
|
(iv)
|
Excluding policyholder liabilities of the Hong Kong branch of PAC.
|
(v)
|
Other investments comprise:
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
Derivative assets*
|
841
|
1,370
|
926
|
Partnerships in investment pools and other**
|
3,205
|
2,953
|
3,072
|
|
4,046
|
4,323
|
3,998
|
*
|
In the UK, Prudential uses derivatives to reduce equity and credit risk, interest rate and currency exposures, and to facilitate efficient portfolio management. After derivative liabilities of £909 million (30 June 2010: £868 million; 31 December 2010: £792 million), which are also included in the statement of financial position, the overall derivative position was a net liability of £68 million (30 June 2010: net asset of £502 million; 31 December 2010: net asset of £134 million).
|
**
|
Partnerships in investment pools and other comprise mainly investments held by the PAC with-profits fund. These investments are primarily investments in limited partnerships and additionally, investments in property funds.
|
(vi)
|
Unallocated surplus of with-profits funds
|
|
Prudential’s long-term business written in the UK comprises predominantly life insurance policies under which the policyholders are entitled to participate in the returns of the funds supporting these policies. Business similar to this type is also written in certain of the Group’s Asian operations, subject to local market and regulatory conditions. Such policies are called with-profits policies. Prudential maintains with-profits funds within the Group’s long-term business funds, which segregate the assets and liabilities and accumulate the returns related to that with-profits business. The amounts accumulated in these with-profits funds are available to provide for future policyholder benefit provisions and for bonuses to be distributed to with-profits policyholders. The bonuses, both annual and final, reflect the right of the with-profits policyholders to participate in the financial performance of the with-profits funds. Shareholders’ profits with respect to bonuses declared on with-profits business correspond to the shareholders’ share of the cost of bonuses as declared by the Board of Directors. The shareholders’ share currently represents one-ninth of the cost of bonuses declared for with-profits policies.
|
|
The unallocated surplus represents the excess of assets over policyholder liabilities for the Group’s with-profits funds. As allowed under IFRS 4, the Group has opted to continue to record unallocated surplus of with-profits funds wholly as a liability. The annual excess (shortfall) of income over expenditure of the with-profits funds, after declaration and attribution of the cost of bonuses to policyholders and shareholders, is transferred to (from) the unallocated surplus each year through a (charge) credit to the income statement. The balance retained in the unallocated surplus represents cumulative income arising on the with-profits business that has not been allocated to policyholders or shareholders. The balance of the unallocated surplus is determined after full provision for deferred tax on unrealised appreciation of investments.
|
|
|
30 Jun 2011
|
|
30 Jun 2010
|
31 Dec 2010
|
|||
|
|
Variable annuity
separate account
assets and
liabilities
(note (i))
|
Fixed annuity,
GIC and other
business
(note (i))
|
Total
|
|
Total
|
Total
|
|
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
Assets
|
|
|
|
|
|
|
||
Intangible assets attributable to shareholders:
|
|
|
|
|
|
|
||
|
Deferred acquisition costs
|
-
|
3,639
|
3,639
|
|
2,950
|
3,543
|
|
|
Total
|
-
|
3,639
|
3,639
|
|
2,950
|
3,543
|
|
Deferred tax assets
|
-
|
1,346
|
1,346
|
|
1,828
|
1,391
|
||
Other non-investment and non-cash assets
|
-
|
1,168
|
1,168
|
|
1,409
|
1,241
|
||
Investments of long-term business and other operations:
|
|
|
|
|
|
|
||
|
Investment properties
|
-
|
25
|
25
|
|
27
|
26
|
|
|
Financial investments:
|
|
|
|
|
|
|
|
|
|
Loans(note T)
|
-
|
4,062
|
4,062
|
|
4,537
|
4,201
|
|
|
Equity securities and portfolio holdings in unit trusts(note (iv))
|
36,005
|
258
|
36,263
|
|
24,629
|
31,501
|
|
|
Debt securities(note U and V)
|
-
|
25,286
|
25,286
|
|
27,371
|
26,366
|
|
|
Other investments(note (ii))
|
-
|
1,352
|
1,352
|
|
1,684
|
1,199
|
|
|
Deposits
|
-
|
182
|
182
|
|
359
|
212
|
Total investments
|
36,005
|
31,165
|
67,170
|
|
58,607
|
63,505
|
||
Properties held for sale
|
-
|
3
|
3
|
|
3
|
3
|
||
Cash and cash equivalents
|
-
|
214
|
214
|
|
153
|
232
|
||
Total assets
|
36,005
|
37,535
|
73,540
|
|
64,950
|
69,915
|
||
Equity and liabilities
|
|
|
|
|
|
|
||
Equity
|
|
|
|
|
|
|
||
Shareholders’ equity (note (iii))
|
-
|
3,764
|
3,764
|
|
3,905
|
3,815
|
||
Total equity
|
-
|
3,764
|
3,764
|
|
3,905
|
3,815
|
||
Liabilities
|
|
|
|
|
|
|
||
Policyholder:
|
|
|
|
|
|
|
||
|
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) (note Z)
|
36,005
|
28,702
|
64,707
|
|
55,253
|
60,523
|
|
Total
|
36,005
|
28,702
|
64,707
|
|
55,253
|
60,523
|
||
Core structural borrowings of shareholder-financed operations
|
-
|
155
|
155
|
|
166
|
159
|
||
Operational borrowings attributable to shareholder-financed operations
|
-
|
34
|
34
|
|
171
|
90
|
||
Deferred tax liabilities
|
-
|
1,805
|
1,805
|
|
2,254
|
1,776
|
||
Other non-insurance liabilities
|
-
|
3,075
|
3,075
|
|
3,201
|
3,552
|
||
Total liabilities
|
36,005
|
33,771
|
69,776
|
|
61,045
|
66,100
|
||
Total equity and liabilities
|
36,005
|
37,535
|
73,540
|
|
64,950
|
69,915
|
Notes
|
|
|
|
|||
(i)
|
Assets and liabilities attaching to variable annuity business that are not held in the separate account are shown within other business.
|
|||||
(ii)
|
Other investments comprise:
|
|||||
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
|
|
£m
|
£m
|
£m
|
|
|
Derivative assets*
|
749
|
1,162
|
645
|
||
|
Partnerships in investment pools and other**
|
603
|
522
|
554
|
||
|
|
|
1,352
|
1,684
|
1,199
|
|
|
* In the US, Prudential uses derivatives to reduce interest rate risk, to facilitate efficient portfolio management to match liabilities under annuity policies, and for certain equity-based product management activities. After taking account of the derivative liability of £718 million (30 June 2010: £618 million; 31 December 2010: £799 million), which is also included in the statement of financial position, the derivative position for US operations is a net asset of £31 million (30 June 2010: net asset of £544 million; 31 December 2010: net liability of £154 million).
|
|||||
|
** Partnerships in investment pools and other comprise primarily investments in limited partnerships. These include interests in the PPM America Private Equity Fund and diversified investments in other partnerships by independent money managers that generally invest in various equities and fixed income loans and securities.
|
|||||
|
|
|
|
|
|
|
(iii)
|
Changes in shareholders’ equity
|
|||||
|
|
|
30 Jun
2011
|
30 Jun*
2010
|
31 Dec
2010
|
|
|
|
|
£m
|
£m
|
£m
|
|
|
Operating profits based on longer-term investment returns (note C)
|
368
|
327
|
833
|
||
|
Short-term fluctuations in investment returns (note F)
|
27
|
3
|
(378)
|
||
|
Profit before shareholder tax
|
395
|
330
|
455
|
||
|
Tax (note L)
|
(119)
|
(94)
|
(117)
|
||
|
Profit for the period
|
276
|
236
|
338
|
||
|
|
|
|
|
|
|
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
|
|
£m
|
£m
|
£m
|
|
|
Profit for the period (as above)
|
276
|
236
|
338
|
||
|
Items recognised in other comprehensive income:
|
|
|
|
||
|
Exchange movements
|
(92)
|
252
|
85
|
||
|
Unrealised valuation movements on securities classified as available-for sale:
|
|
|
|
||
|
|
|
Unrealised holding gains arising during the period
|
287
|
1,123
|
1,170
|
|
|
|
Deduct net (gains) / add back net losses included in income statement
|
(50)
|
21
|
51
|
|
Total unrealised valuation movements
|
237
|
1,144
|
1,221
|
||
|
Related change in amortisation of deferred income and acquisition costs (note R)
|
(97)
|
(510)
|
(496)
|
||
|
Related tax
|
(49)
|
(215)
|
(247)
|
||
|
Total other comprehensive (loss) income
|
(1)
|
671
|
563
|
||
|
Total comprehensive income for the period
|
275
|
907
|
901
|
||
|
Dividends, interest payments to central companies and other movements
|
(326)
|
(13)
|
(97)
|
||
|
Net (decrease) increase in equity
|
(51)
|
894
|
804
|
||
|
Shareholders’ equity at beginning of period
|
3,815
|
3,011
|
3,011
|
||
|
Shareholders’ equity at end of period
|
3,764
|
3,905
|
3,815
|
|
*
|
In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations in investment returns. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect. Note C explains the effect of this change.
|
(iv)
|
Equity securities and portfolio holdings in unit trusts includes investments in mutual funds, the majority of which are equity based.
|
(iii)
|
Asian insurance operations
|
||||||||
|
|
30 Jun
2011
|
|
30 Jun
2010
|
31 Dec
2010
|
||||
|
|
With-profits
business
(note (i))
|
Unit-linked
assets and
liabilities
|
Other
|
Total
|
|
Total
|
Total
|
|
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
Assets
|
|
|
|
|
|
|
|
||
Intangible assets attributable to shareholders:
|
|
|
|
|
|
|
|
||
|
Goodwill
|
-
|
-
|
239
|
239
|
|
235
|
236
|
|
|
Deferred acquisition costs and other intangible assets
|
-
|
-
|
1,008
|
1,008
|
|
942
|
939
|
|
Total
|
-
|
-
|
1,247
|
1,247
|
|
1,177
|
1,175
|
||
Intangible assets attributable to with-profits funds:
|
|
|
|
|
|
|
|
||
|
Deferred acquisition costs and other intangible assets
|
82
|
-
|
-
|
82
|
|
102
|
97
|
|
Deferred tax assets
|
-
|
-
|
94
|
94
|
|
96
|
98
|
||
Other non-investment and non-cash assets
|
273
|
109
|
542
|
924
|
|
992
|
811
|
||
Investments of long-term business and other operations:
|
|
|
|
|
|
|
|
||
|
Investment properties
|
-
|
-
|
10
|
10
|
|
11
|
9
|
|
|
Investments accounted for using the equity method
|
-
|
-
|
2
|
2
|
|
5
|
2
|
|
|
Financial investments:
|
|
|
|
|
|
|
|
|
|
|
Loans (note T)
|
835
|
-
|
448
|
1,283
|
|
1,383
|
1,340
|
|
|
Equity securities and portfolio holdings in unit trusts
|
3,863
|
9,847
|
449
|
14,159
|
|
12,323
|
14,464
|
|
|
Debt securities (note U)
|
7,469
|
3,013
|
4,875
|
15,357
|
|
12,425
|
14,108
|
|
|
Other investments
|
353
|
22
|
129
|
504
|
|
427
|
382
|
|
|
Deposits
|
-
|
493
|
334
|
827
|
|
952
|
638
|
Total investments
|
12,520
|
13,375
|
6,247
|
32,142
|
|
27,526
|
30,943
|
||
Cash and cash equivalents
|
718
|
454
|
903
|
2,075
|
|
1,010
|
1,601
|
||
Total assets
|
13,593
|
13,938
|
9,033
|
36,564
|
|
30,903
|
34,725
|
||
Equity and liabilities
|
|
|
|
|
|
|
|
||
Equity
|
|
|
|
|
|
|
|
||
Shareholders’ equity
|
-
|
-
|
2,269
|
2,269
|
|
1,992
|
2,149
|
||
Non-controlling interests
|
-
|
-
|
5
|
5
|
|
2
|
5
|
||
Total equity
|
-
|
-
|
2,274
|
2,274
|
|
1,994
|
2,154
|
||
Liabilities
|
|
|
|
|
|
|
|
||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|
|
|
|
|
|
|
||
|
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)(note Z)
|
11,469
|
13,222
|
5,490
|
30,181
|
|
25,480
|
28,674
|
|
|
Unallocated surplus of with-profits funds (note Z)
|
61
|
-
|
-
|
61
|
|
52
|
66
|
|
Total
|
11,530
|
13,222
|
5,490
|
30,242
|
|
25,532
|
28,740
|
||
Operational borrowings attributable to shareholders-financed operations
|
-
|
-
|
139
|
139
|
|
195
|
189
|
||
Deferred tax liabilities
|
368
|
27
|
130
|
525
|
|
425
|
495
|
||
Other non-insurance liabilities
|
1,695
|
689
|
1,000
|
3,384
|
|
2,757
|
3,147
|
||
Total liabilities
|
13,593
|
13,938
|
6,759
|
34,290
|
|
28,909
|
32,571
|
||
Total equity and liabilities
|
13,593
|
13,938
|
9,033
|
36,564
|
|
30,903
|
34,725
|
Notes
|
|
(i)
|
The statement of financial position for with-profits business comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore with-profits operations. Assets and liabilities of other participating business are included in the column for 'Other business'.
|
(iv)
|
Asset management operations
|
|
M&G
(note (i))
|
US
|
Asia
|
Total
30 Jun
2011
|
Total
30 Jun
2010
|
Total
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
|
|
|
|
|
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
Goodwill
|
1,153
|
16
|
61
|
1,230
|
1,230
|
1,230
|
|
Deferred acquisition costs
|
9
|
-
|
-
|
9
|
8
|
9
|
Total
|
1,162
|
16
|
61
|
1,239
|
1,238
|
1,239
|
|
Other non-investment and non-cash assets
|
858
|
177
|
138
|
1,173
|
1,017
|
1,122
|
|
Financial investments:
|
|
|
|
|
|
|
|
|
Loans(note T)
|
1,271
|
-
|
-
|
1,271
|
1,453
|
1,418
|
|
Equity securities and portfolio holdings in unit trusts
|
134
|
-
|
11
|
145
|
155
|
151
|
|
Debt securities(note U)
|
1,739
|
-
|
13
|
1,752
|
1,466
|
1,574
|
|
Other investments(note (iii))
|
43
|
1
|
5
|
49
|
195
|
59
|
|
Deposits
|
42
|
8
|
40
|
90
|
54
|
80
|
Total financial investments
|
3,229
|
9
|
69
|
3,307
|
3,323
|
3,282
|
|
Cash and cash equivalents
|
2,014
|
39
|
126
|
2,179
|
1,076
|
1,436
|
|
Total assets
|
7,263
|
241
|
394
|
7,898
|
6,654
|
7,079
|
|
Equity and liabilities
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
Shareholders’ equity
|
1,463
|
124
|
273
|
1,860
|
1,711
|
1,787
|
|
Non-controlling interests
|
3
|
-
|
-
|
3
|
3
|
4
|
|
Total equity
|
1,466
|
124
|
273
|
1,863
|
1,714
|
1,791
|
|
Liabilities
|
|
|
|
|
|
|
|
Core structural borrowing of shareholder-financed operations
|
250
|
-
|
-
|
250
|
-
|
250
|
|
Intra-group debt represented by operational borrowings at Group level (note (ii))
|
2,633
|
-
|
-
|
2,633
|
2,564
|
2,560
|
|
Net asset value attributable to external holders of consolidated unit trusts and similar funds (note (iii))
|
516
|
-
|
-
|
516
|
398
|
458
|
|
Other non-insurance liabilities(note (iv))
|
2,398
|
117
|
121
|
2,636
|
1,978
|
2,020
|
|
Total liabilities
|
5,797
|
117
|
121
|
6,035
|
4,940
|
5,288
|
|
Total equity and liabilities
|
7,263
|
241
|
394
|
7,898
|
6,654
|
7,079
|
Notes
|
|
(i)
|
M&G includes those assets and liabilities in respect of Prudential Capital.
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
Commercial paper
|
2,384
|
2,312
|
2,311
|
Medium-term notes
|
249
|
252
|
249
|
Total intra-group debt represented by operational borrowings at Group level
|
2,633
|
2,564
|
2,560
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
Cash and cash equivalents
|
|
357
|
247
|
304
|
Other investments
|
|
193
|
164
|
167
|
Other net assets and liabilities
|
|
(34)
|
(13)
|
(13)
|
Net asset value attributable to external unit holders
|
|
(516)
|
(398)
|
(458)
|
Shareholders' equity
|
|
-
|
-
|
-
|
(iv)
|
Other non-insurance liabilities consists primarily of intra-group balances, derivative liabilities and other creditors.
|
Q
|
Goodwill attributable to shareholders
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
|
Cost
|
|
|
|
At beginning of period
|
1,586
|
1,430
|
1,430
|
Acquisition of UOB Life Assurance Limited in Singapore*
|
-
|
145
|
141
|
Exchange differences
|
3
|
10
|
15
|
At end of period
|
1,589
|
1,585
|
1,586
|
Aggregate impairment
|
(120)
|
(120)
|
(120)
|
Net book amount at end of period
|
1,469
|
1,465
|
1,466
|
* Goodwill was finalised in the second half of 2010.
|
R
|
|
Deferred acquisition costs and other intangible assets attributable to shareholders
|
The deferred acquisition costs and other intangible assets attributable to shareholders comprise:
|
|||
|
|
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
|
|
|
|
Deferred acquisition costs (DAC) relating to insurance and investment management contracts
|
4,504
|
3,847
|
4,426
|
Present value of acquired in-force business and distribution rights
|
269
|
181
|
183
|
|
4,773
|
4,028
|
4,609
|
|
|
|
|
|
|
Deferred acquisition costs
|
|
|
|
||||
|
|
UK
|
US(i)
|
Asia
|
Asset management
|
Other intangibles
|
Total
30 Jun
2011
|
Total
30 Jun
2010
|
Total
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Balance at beginning of period
|
116
|
3,543
|
758
|
9
|
183
|
4,609
|
4,049
|
4,049
|
|
Additions/ reclassifications
|
9
|
485
|
121
|
1
|
92
|
708
|
605
|
1,135
|
|
Acquisition of UOB Life Assurance Ltd in 2010
|
|
|
|
-
|
-
|
12
|
|||
Amortisation to the income statement:
|
|
|
|
|
|
|
|||
|
Operating profit
|
(10)
|
(293)
|
(132)
|
(1)
|
(7)
|
(443)
|
(393)
|
(579)
|
|
Amortisation related to short-term fluctuations in investment returns
|
-
|
88
|
-
|
-
|
-
|
88
|
8
|
358
|
|
(10)
|
(205)
|
(132)
|
(1)
|
(7)
|
(355)
|
(385)
|
(221)
|
|
Exchange differences
|
-
|
(87)
|
(6)
|
-
|
1
|
(92)
|
269
|
137
|
|
Change in shadow DAC related to movement in unrealised appreciation of Jackson's securities classified as available-for-sale
|
-
|
(97)
|
-
|
-
|
-
|
(97)
|
(510)
|
(496)
|
|
Dilution of holding in PruHealth in 2010
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(7)
|
|
Balance at end of period
|
115
|
3,639
|
741
|
9
|
269
|
4,773
|
4,028
|
4,609
|
(i)
|
The DAC amount in respect of US insurance operations includes:
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
Variable annuity business
|
3,092
|
2,384
|
2,834
|
Other business
|
1,152
|
1,118
|
1,229
|
Cumulative shadow DAC
|
(605)
|
(552)
|
(520)
|
Total DAC for US operations
|
3,639
|
2,950
|
3,543
|
Overview of the deferral and amortisation of acquisition costs for Jackson
|
|
i)
|
a core amount that reflects a relatively stable proportion of underlying profits; and
|
ii)
|
an element of acceleration or deceleration arising from market movements differing from expectations.
|
|
i)
|
market returns in the period being lower than those assumed for the period; and
|
|
ii)
|
the reduction in the previously assumed future rates of return for the upcoming 5 years from 15 per cent, to a level nearer the middle of the corridor (of 0 per cent and 15 per cent), so that in combination with the historical returns, the 8-year average in the mean reversion calculation is the 8.4 per cent long-term assumption.
|
|
(i)
|
the separate account performance in the period as it compares with the assumed level for the second half of the year; and
|
|
(ii)
|
the consequential effect of adjustments to the projected rates of return for the future 5 years under the mean reversion methodology as they are updated from those applying at 30 June 2011.
|
S
|
Valuation bases for Group assets
|
|
30 June 2011
|
|
30 June 2010
|
|
31 December 2010
|
|||||||
|
At fair
value
|
Cost /
Amortised
cost
(note (ii))
|
Total
|
|
At fair
value
|
Cost /
Amortised
cost
(note (ii))
|
Total
|
|
At fair
value
|
Cost / Amortised
cost
(note (ii))
|
Total
|
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
Intangible assets attributable to shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill (note Q)
|
-
|
1,469
|
1,469
|
|
-
|
1,465
|
1,465
|
|
-
|
1,466
|
1,466
|
|
Deferred acquisition costs and other intangible assets (note R)
|
-
|
4,773
|
4,773
|
|
-
|
4,028
|
4,028
|
|
-
|
4,609
|
4,609
|
|
Total
|
-
|
6,242
|
6,242
|
|
-
|
5,493
|
5,493
|
|
-
|
6,075
|
6,075
|
Intangible assets attributable to with-profits funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
169
|
169
|
|
-
|
124
|
124
|
|
-
|
166
|
166
|
|
Deferred acquisition costs and other intangible assets
|
-
|
93
|
93
|
|
-
|
110
|
110
|
|
|
110
|
110
|
|
Total
|
-
|
262
|
262
|
|
-
|
234
|
234
|
|
-
|
276
|
276
|
Total
|
-
|
6,504
|
6,504
|
|
-
|
5,727
|
5,727
|
|
-
|
6,351
|
6,351
|
|
Other non-investment and non-cash assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
-
|
761
|
761
|
|
-
|
382
|
382
|
|
-
|
612
|
612
|
|
Reinsurers’ share of insurance contract liabilities
|
-
|
1,334
|
1,334
|
|
-
|
1,369
|
1,369
|
|
-
|
1,344
|
1,344
|
|
Deferred tax assets (note L)
|
-
|
2,120
|
2,120
|
|
-
|
2,691
|
2,691
|
|
-
|
2,188
|
2,188
|
|
Current tax recoverable
|
-
|
384
|
384
|
|
-
|
575
|
575
|
|
-
|
555
|
555
|
|
Accrued investment income
|
-
|
2,460
|
2,460
|
|
-
|
2,559
|
2,559
|
|
-
|
2,668
|
2,668
|
|
Other debtors
|
|
1,638
|
1,638
|
|
-
|
1,467
|
1,467
|
|
-
|
903
|
903
|
|
Total
|
-
|
8,697
|
8,697
|
|
-
|
9,043
|
9,043
|
|
-
|
8,270
|
8,270
|
Investments of long-term business and other operations:(note (iv))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment properties
|
10,965
|
-
|
10,965
|
|
11,360
|
-
|
11,360
|
|
11,247
|
-
|
11,247
|
|
Investments accounted for using the equity method
|
-
|
71
|
71
|
|
-
|
9
|
9
|
|
-
|
71
|
71
|
|
Loans (notes (iii) and T)
|
245
|
8,772
|
9,017
|
|
251
|
9,336
|
9,587
|
|
227
|
9,034
|
9,261
|
|
Equity securities and portfolio holdings in unit trusts(note (iii))
|
91,037
|
-
|
91,037
|
|
71,775
|
-
|
71,775
|
|
86,635
|
-
|
86,635
|
|
Debt securities (notes (iii) and U)
|
117,213
|
-
|
117,213
|
|
113,334
|
-
|
113,334
|
|
116,352
|
-
|
116,352
|
|
Other investments (note (iii))
|
6,121
|
-
|
6,121
|
|
6,768
|
-
|
6,768
|
|
5,779
|
-
|
5,779
|
|
Deposits (note (i))
|
-
|
10,858
|
10,858
|
|
-
|
9,766
|
9,766
|
|
-
|
9,952
|
9,952
|
|
Total
|
225,581
|
19,701
|
245,282
|
|
203,488
|
19,111
|
222,599
|
|
220,240
|
19,057
|
239,297
|
Properties held for sale
|
394
|
-
|
394
|
|
3
|
-
|
3
|
|
257
|
-
|
257
|
|
Cash and cash equivalents (note (i))
|
-
|
8,589
|
8,589
|
|
-
|
6,040
|
6,040
|
|
-
|
6,631
|
6,631
|
|
Total assets
|
225,975
|
43,491
|
269,466
|
|
203,491
|
39,921
|
243,412
|
|
220,497
|
40,309
|
260,806
|
|
Percentage of Group total assets
|
84%
|
16%
|
100%
|
|
84%
|
16%
|
100%
|
|
85%
|
15%
|
100%
|
(i)
|
The Group has classified deposits and cash and cash equivalents as loans and receivables under IAS 39. These are carried at amortised cost in the statement of financial position. There is no difference between their carrying values and fair values. Including these amounts as being at their fair values, the percentage of the Group’s total assets held on the statement of financial position which were at fair value at 30 June 2011 was 91 per cent (30 June 2010: 90 per cent; 31 December 2010: 91 per cent).
|
(ii)
|
Assets carried at cost or amortised cost are subject to impairment testing where appropriate under IFRS requirements. This category also includes assets which are valued by reference to specific IFRS standards such as reinsurers’ share of insurance contract liabilities, deferred tax assets and investments accounted for under the equity method.
|
(iii)
|
These assets comprise financial instruments requiring fair value valuation under IAS 39 with a value of £214.6 billion (30 June 2010: £192.1 billion; 31 December 2010: £209.0 billion).
|
(iv)
|
Realised gains and losses on the Group’s investments for half year 2011 amounted to a net gain of £2.5 billion (half year 2010: £0.1 billion; full year £3.1 billion)
|
|
|
30 June 2011
|
|||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
Analysis of financial investments, net of derivative liabilities by business type
|
|
|
|||
With-profits
|
|
|
|
|
|
Equity securities and portfolio holdings in unit trusts
|
28,379
|
1,269
|
361
|
30,009
|
|
Debt securities
|
12,673
|
40,755
|
721
|
54,149
|
|
Other investments (including derivative assets)
|
133
|
1,228
|
2,688
|
4,049
|
|
Derivative liabilities
|
(40)
|
(895)
|
(47)
|
(982)
|
|
Total financial investments, net of derivative liabilities
|
41,145
|
42,357
|
3,723
|
87,225
|
|
Percentage of total
|
47%
|
49%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit trusts
|
60,132
|
13
|
-
|
60,145
|
|
Debt securities
|
4,148
|
4,577
|
1
|
8,726
|
|
Other investments (including derivative assets)
|
16
|
96
|
-
|
112
|
|
Derivative liabilities
|
-
|
-
|
-
|
-
|
|
Total financial investments, net of derivative liabilities
|
64,296
|
4,686
|
1
|
68,983
|
|
Percentage of total
|
93%
|
7%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
245
|
-
|
245
|
|
Equity securities and portfolio holdings in unit trusts
|
755
|
23
|
105
|
883
|
|
Debt securities
|
10,385
|
43,719
|
234
|
54,338
|
|
Other investments (including derivative assets)
|
52
|
1,298
|
610
|
1,960
|
|
Derivative liabilities
|
(36)
|
(1,117)
|
(250)
|
(1,403)
|
|
Total financial investments, net of derivative liabilities
|
11,156
|
44,168
|
699
|
56,023
|
|
Percentage of total
|
20%
|
79%
|
1%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities held at fair value
|
|
|
|
||
Group total
|
|
|
|
|
|
Loans
|
-
|
245
|
-
|
245
|
|
Equity securities and portfolio holdings in unit trusts
|
89,266
|
1,305
|
466
|
91,037
|
|
Debt securities
|
27,206
|
89,051
|
956
|
117,213
|
|
Other investments (including derivative assets)
|
201
|
2,622
|
3,298
|
6,121
|
|
Derivative liabilities
|
(76)
|
(2,012)
|
(297)
|
(2,385)
|
|
Total financial investments, net of derivative liabilities
|
116,597
|
91,211
|
4,423
|
212,231
|
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(71)
|
-
|
(71)
|
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(14,708)
|
-
|
(14,708)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,773)
|
(980)
|
(450)
|
(3,203)
|
|
Total
|
114,824
|
75,452
|
3,973
|
194,249
|
|
Percentage of total
|
59%
|
39%
|
2%
|
100%
|
|
|
30 June 2010
|
|||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Analysis of financial investments, net of derivative liabilities by business type
|
|
|
|||
With-profits
|
|
|
|
|
|
Equity securities and portfolio holdings in unit trusts
|
25,655
|
988
|
476
|
27,119
|
|
Debt securities
|
10,975
|
39,707
|
1,206
|
51,888
|
|
Other investments (including derivative assets)
|
64
|
1,679
|
2,410
|
4,153
|
|
Derivative liabilities
|
(136)
|
(589)
|
(27)
|
(752)
|
|
Total financial investments, net of derivative liabilities
|
36,558
|
41,785
|
4,065
|
82,408
|
|
Percentage of total
|
44%
|
51%
|
5%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit trusts
|
43,810
|
65
|
-
|
43,875
|
|
Debt securities
|
3,617
|
4,683
|
25
|
8,325
|
|
Other investments (including derivative assets)
|
21
|
69
|
-
|
90
|
|
Total financial investments, net of derivative liabilities
|
47,448
|
4,817
|
25
|
52,290
|
|
Percentage of total
|
91%
|
9%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
251
|
-
|
251
|
|
Equity securities and portfolio holdings in unit trusts
|
543
|
41
|
197
|
781
|
|
Debt securities
|
9,754
|
43,050
|
317
|
53,121
|
|
Other investments (including derivative assets)
|
203
|
1,747
|
575
|
2,525
|
|
Derivative liabilities
|
(6)
|
(1,078)
|
(197)
|
(1,281)
|
|
Total financial investments, net of derivative liabilities
|
10,494
|
44,011
|
892
|
55,397
|
|
Percentage of total
|
19%
|
79%
|
2%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities held at fair value
|
|
|
|
||
Group total
|
|
|
|
|
|
Loans
|
-
|
251
|
-
|
251
|
|
Equity securities and portfolio holdings in unit trusts
|
70,008
|
1,094
|
673
|
71,775
|
|
Debt securities
|
24,346
|
87,440
|
1,548
|
113,334
|
|
Other investments (including derivative assets)
|
288
|
3,495
|
2,985
|
6,768
|
|
Derivative liabilities
|
(142)
|
(1,667)
|
(224)
|
(2,033)
|
|
Total financial investments, net of derivative liabilities
|
94,500
|
90,613
|
4,982
|
190,095
|
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(88)
|
-
|
(88)
|
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(13,863)
|
-
|
(13,863)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,665)
|
(590)
|
(412)
|
(2,667)
|
|
Other liabilities
|
-
|
(252)
|
-
|
(252)
|
|
Total
|
92,835
|
75,820
|
4,570
|
173,225
|
|
Percentage of total
|
53%
|
44%
|
3%
|
100%
|
|
|
31 December 2010
|
|||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Analysis of financial investments, net of derivative liabilities by business type
|
|
|
|||
With-profits
|
|
|
|
|
|
Equity securities and portfolio holdings in unit trusts
|
29,675
|
1,281
|
415
|
31,371
|
|
Debt securities
|
11,114
|
41,375
|
772
|
53,261
|
|
Other investments (including derivative assets)
|
137
|
1,207
|
2,543
|
3,887
|
|
Derivative liabilities
|
(56)
|
(626)
|
(25)
|
(707)
|
|
Total financial investments, net of derivative liabilities
|
40,870
|
43,237
|
3,705
|
87,812
|
|
Percentage of total
|
47%
|
49%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit trusts
|
54,272
|
2
|
-
|
54,274
|
|
Debt securities
|
3,784
|
5,268
|
2
|
9,054
|
|
Other investments (including derivative assets)
|
43
|
88
|
-
|
131
|
|
Total financial investments, net of derivative liabilities
|
58,099
|
5,358
|
2
|
63,459
|
|
Percentage of total
|
92%
|
8%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
227
|
-
|
227
|
|
Equity securities and portfolio holdings in unit trusts
|
808
|
21
|
161
|
990
|
|
Debt securities
|
10,389
|
43,305
|
343
|
54,037
|
|
Other investments (including derivative assets)
|
52
|
1,146
|
563
|
1,761
|
|
Derivative liabilities
|
(80)
|
(1,049)
|
(201)
|
(1,330)
|
|
Total financial investments, net of derivative liabilities
|
11,169
|
43,650
|
866
|
55,685
|
|
Percentage of total
|
20%
|
78%
|
2%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities held at fair value
|
|
|
|
||
Group total
|
|
|
|
|
|
Loans
|
-
|
227
|
-
|
227
|
|
Equity securities and portfolio holdings in unit trusts
|
84,755
|
1,304
|
576
|
86,635
|
|
Debt securities
|
25,287
|
89,948
|
1,117
|
116,352
|
|
Other investments (including derivative assets)
|
232
|
2,441
|
3,106
|
5,779
|
|
Derivative liabilities
|
(136)
|
(1,675)
|
(226)
|
(2,037)
|
|
Total financial investments, net of derivative liabilities
|
110,138
|
92,245
|
4,573
|
206,956
|
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(82)
|
-
|
(82)
|
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(15,822)
|
-
|
(15,822)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(2,099)
|
(894)
|
(379)
|
(3,372)
|
|
Total
|
108,039
|
75,447
|
4,194
|
187,680
|
|
Percentage of total
|
58%
|
40%
|
2%
|
100%
|
T
|
Loans portfolio
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
|
Insurance operations
|
|
|
|
|
|
UK(note(i))
|
2,401
|
2,214
|
2,302
|
|
US(note (ii))
|
4,062
|
4,537
|
4,201
|
|
Asia(note (iii))
|
1,283
|
1,383
|
1,340
|
Asset management operations
|
|
|
|
|
|
M&G(note (iv))
|
1,271
|
1,453
|
1,418
|
Total
|
9,017
|
9,587
|
9,261
|
(i)
|
UK insurance operations
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
PAC WPSF
|
|
|
|
|
|
Mortgage loans*
|
269
|
197
|
256
|
|
Policy loans
|
22
|
23
|
21
|
|
Other loans**
|
1,031
|
969
|
993
|
|
Total PAC WPSF loans
|
1,322
|
1,189
|
1,270
|
Shareholder-backed
|
|
|
|
|
|
Mortgage loans*
|
1,075
|
1,019
|
1,027
|
|
Other loans
|
4
|
6
|
5
|
|
Total shareholder-backed loans
|
1,079
|
1,025
|
1,032
|
Total UK insurance operations loans
|
2,401
|
2,214
|
2,302
|
|
*The mortgage loans are collateralised by properties.
|
|
**Other loans held by the PAC WPSF are all commercial loans and comprise mainly syndicated loans.
|
(ii)
|
US insurance operations
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
|
Mortgage loans+
|
3,525
|
3,948
|
3,641
|
Policy loans++
|
536
|
573
|
548
|
Other loans
|
1
|
16
|
12
|
Total US insurance operations loans
|
4,062
|
4,537
|
4,201
|
†
|
All of the mortgage loans are commercial mortgage loans which are collateralised by properties. The property types are mainly industrial, multi-family residential, suburban office, retail and hotel. The breakdown by property type is as follows:
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
%
|
%
|
%
|
|
Industrial
|
27
|
30
|
31
|
|
Multi-family residential
|
23
|
18
|
18
|
|
Office
|
19
|
21
|
19
|
|
Retail
|
20
|
20
|
21
|
|
Hotels
|
10
|
10
|
10
|
|
Other
|
1
|
1
|
1
|
|
|
100
|
100
|
100
|
††
|
The policy loans are fully secured by individual life insurance policies or annuity policies. These loans are accounted for at amortised cost, less any impairment.
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
|
Mortgage loans‡
|
31
|
18
|
25
|
Policy loans‡
|
544
|
497
|
528
|
Other loans‡‡
|
708
|
868
|
787
|
Total Asia insurance operations loans
|
1,283
|
1,383
|
1,340
|
‡
|
The mortgage and policy loans are secured by properties and life insurance policies respectively.
|
‡‡
|
The majority of the other loans are commercial loans held by the Malaysian operation and which are all investment graded by two local rating agencies.
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
Loans and receivables internal ratings:
|
|
|
|
|
|
A+ to A-
|
29
|
87
|
213
|
|
BBB+ to BBB-
|
943
|
907
|
873
|
|
BB+ to BB-
|
255
|
315
|
219
|
|
B+ to B-
|
44
|
144
|
113
|
Total M&G loans
|
1,271
|
1,453
|
1,418
|
U
|
Debt securities portfolio
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
|
Insurance operations
|
|
|
|
|
|
UK (note(i))
|
74,818
|
72,072
|
74,304
|
|
US (note (ii))
|
25,286
|
27,371
|
26,366
|
|
Asia (note (iii))
|
15,357
|
12,425
|
14,108
|
Asset management operations(note (iv))
|
1,752
|
1,466
|
1,574
|
|
Total
|
117,213
|
113,334
|
116,352
|
(i) UK insurance operations
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAC-with-profits sub-fund
|
|
Other funds and subsidiaries
|
|
UK insurance operations
|
||||||
|
Scottish Amicable Insurance Fund
|
Excluding Prudential Annuities Limited
|
Prudential Annuities Limited
|
Total
|
|
Unit-linked assets and liabilities
|
PRIL
|
Other annuity and long-term business
|
|
|
|
|
|
|
|
|
|||||||||
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|||||||||
|
Total
|
Total
|
Total
|
|||||||||
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
S&P – AAA
|
868
|
4,032
|
1,669
|
5,701
|
|
1,097
|
3,513
|
463
|
|
11,642
|
18,937
|
18,833
|
S&P – AA+ to AA-
|
350
|
2,128
|
1,323
|
3,451
|
|
543
|
2,430
|
266
|
|
7,040
|
6,371
|
6,885
|
S&P – A+ to A-
|
1,184
|
7,511
|
3,676
|
11,187
|
|
1,561
|
6,677
|
828
|
|
21,437
|
20,695
|
21,508
|
S&P – BBB+ to BBB-
|
959
|
7,024
|
1,145
|
8,169
|
|
688
|
2,515
|
444
|
|
12,775
|
12,799
|
12,848
|
S&P – Other
|
352
|
2,364
|
106
|
2,470
|
|
64
|
165
|
29
|
|
3,080
|
2,724
|
3,403
|
|
3,713
|
23,059
|
7,919
|
30,978
|
|
3,953
|
15,300
|
2,030
|
|
55,974
|
61,526
|
63,477
|
Moody’s – Aaa
|
323
|
1,945
|
1,835
|
3,780
|
|
1,433
|
1,818
|
544
|
|
7,898
|
597
|
765
|
Moody’s – Aa1 to Aa3
|
26
|
180
|
91
|
271
|
|
115
|
237
|
38
|
|
687
|
283
|
360
|
Moody’s – A1 to A3
|
27
|
282
|
221
|
503
|
|
30
|
184
|
28
|
|
772
|
577
|
632
|
Moody’s – Baa1 to Baa3
|
56
|
355
|
282
|
637
|
|
54
|
213
|
41
|
|
1,001
|
861
|
949
|
Moody’s – Other
|
25
|
243
|
32
|
275
|
|
16
|
77
|
11
|
|
404
|
314
|
233
|
|
457
|
3,005
|
2,461
|
5,466
|
|
1,648
|
2,529
|
662
|
|
10,762
|
2,632
|
2,939
|
Fitch
|
20
|
141
|
119
|
260
|
|
19
|
157
|
19
|
|
475
|
656
|
630
|
Other
|
465
|
3,026
|
2,295
|
5,321
|
|
93
|
1,635
|
93
|
|
7,607
|
7,258
|
7,258
|
Total debt securities
|
4,655
|
29,231
|
12,794
|
42,025
|
|
5,713
|
19,621
|
2,804
|
|
74,818
|
72,072
|
74,304
|
|
|
30 Jun
2011
£m
|
30 Jun
2010
£m
|
31 Dec
2010
£m
|
Internal ratings or unrated:
|
|
|
|
|
|
AAA to A-
|
2,276
|
2,289
|
2,210
|
|
BBB to B-
|
3,791
|
3,529
|
3,861
|
|
Below B- or unrated
|
1,540
|
1,440
|
1,187
|
|
Total
|
7,607
|
7,258
|
7,258
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
Summary
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Corporate and government security and commercial loans:
|
|
|
|
|
|
Government
|
1,758
|
2,648
|
2,440
|
|
Publicly traded and SEC Rule 144A securities
|
14,872
|
14,444
|
14,747
|
|
Non-SEC Rule 144A securities
|
3,058
|
3,359
|
3,044
|
|
Total
|
19,688
|
20,451
|
20,231
|
Residential mortgage-backed securities
|
2,536
|
3,343
|
2,784
|
|
Commercial mortgage-backed securities
|
2,274
|
2,494
|
2,375
|
|
Other debt securities
|
788
|
1,083
|
976
|
|
Total debt securities
|
25,286
|
27,371
|
26,366
|
The following table summarises the securities detailed above by rating as at 30 June 2011 using Standard and Poor’s (S&P), Moody’s, Fitch and implicit ratings of MBS based on NAIC valuations:
|
||||
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
S&P – AAA
|
3,252
|
5,600
|
4,187
|
|
S&P – AA+ to AA-
|
835
|
1,164
|
801
|
|
S&P – A+ to A-
|
5,490
|
6,118
|
5,156
|
|
S&P – BBB+ to BBB-
|
7,872
|
8,469
|
8,202
|
|
S&P – Other
|
939
|
833
|
866
|
|
|
|
18,388
|
22,184
|
19,212
|
Moody’s – Aaa
|
110
|
8
|
34
|
|
Moody’s – Aa1 to Aa3
|
14
|
34
|
32
|
|
Moody’s – A1 to A3
|
34
|
247
|
36
|
|
Moody’s – Baa1 to Baa3
|
73
|
89
|
73
|
|
Moody’s – Other
|
60
|
66
|
135
|
|
|
|
291
|
444
|
310
|
Implicit ratings of MBS based on NAIC valuations (see below)
|
|
|
|
|
|
NAIC 1
|
2,914
|
810
|
3,083
|
|
NAIC 2
|
209
|
161
|
181
|
|
NAIC 3-6
|
222
|
319
|
232
|
|
|
3,345
|
1,290
|
3,496
|
Fitch
|
97
|
262
|
176
|
|
Other *
|
3,165
|
3,191
|
3,172
|
|
Total debt securities
|
25,286
|
27,371
|
26,366
|
*The amounts within Other which are not rated by S&P, Moody's or Fitch, nor are MBS securities using the revised regulatory ratings, have the following NAIC classifications:
|
|||
|
|
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
NAIC 1
|
1,217
|
1,240
|
1,193
|
NAIC 2
|
1,861
|
1,787
|
1,849
|
NAIC 3-6
|
87
|
164
|
130
|
|
3,165
|
3,191
|
3,172
|
(iii) Asia insurance operations
|
||||||
|
|
|
|
|
|
|
|
With-profits business
|
Unit-linked business
|
Other
business
|
30 Jun
2011
Total
|
30 Jun
2010
Total
|
31 Dec
2010
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
S&P – AAA
|
2,176
|
48
|
146
|
2,370
|
2,517
|
2,934
|
S&P – AA+ to AA-
|
440
|
107
|
1,434
|
1,981
|
2,679
|
2,138
|
S&P – A+ to A-
|
1,368
|
877
|
825
|
3,070
|
1,807
|
2,843
|
S&P – BBB+ to BBB-
|
799
|
63
|
204
|
1,066
|
952
|
913
|
S&P – Other
|
589
|
609
|
589
|
1,787
|
1,360
|
1,773
|
|
5,372
|
1,704
|
3,198
|
10,274
|
9,315
|
10,601
|
Moody’s – Aaa
|
752
|
239
|
353
|
1,344
|
216
|
65
|
Moody’s – Aa1 to Aa3
|
46
|
68
|
15
|
129
|
115
|
115
|
Moody’s – A1 to A3
|
59
|
13
|
74
|
146
|
243
|
130
|
Moody’s – Baa1 to Baa3
|
32
|
6
|
14
|
52
|
103
|
95
|
Moody’s – Other
|
29
|
6
|
29
|
64
|
33
|
49
|
|
918
|
332
|
485
|
1,735
|
710
|
454
|
Fitch
|
103
|
3
|
40
|
146
|
237
|
49
|
Other
|
1,080
|
971
|
1,151
|
3,202
|
2,163
|
3,004
|
Total debt securities
|
7,473
|
3,010
|
4,874
|
15,357
|
12,425
|
14,108
|
|
|
|
|
|
|
|
The following table analyses debt securities of 'Other business' which are not externally rated:
|
||||||
|
|
|
|
30 Jun
2011
Total
|
30 Jun
2010
Total
|
31 Dec
2010
Total
|
|
|
|
|
£m
|
£m
|
£m
|
Government bonds
|
|
|
|
387
|
183
|
350
|
Corporate bonds rated as investment grade by local external ratings agencies
|
|
|
|
626
|
334
|
666
|
Structured deposits issued by banks which are rated, but specific deposits are not
|
|
|
|
113
|
4
|
5
|
Other
|
|
|
|
25
|
198
|
22
|
|
|
|
|
1,151
|
719
|
1,043
|
(iv)
|
Asset Management Operations
|
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
|
£m
|
£m
|
£m
|
M&G
|
|
|
|
||
|
AAA to A- by Standard and Poor's or Aaa rated by Moody's
|
1,573
|
1,353
|
1,468
|
|
|
Other
|
166
|
97
|
92
|
|
Total M&G
|
1,739
|
1,450
|
1,560
|
(v)
|
Group exposure to holdings in asset-backed securities
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
Shareholder-backed operations (excluding assets held in unit-linked funds):
|
|
|
|
UK insurance operations (note (a))
|
993
|
1,102
|
1,181
|
US insurance operations (note (b))
|
5,598
|
6,921
|
6,135
|
Asian insurance operations (note (c))
|
110
|
76
|
113
|
Other operations (note (d))
|
659
|
360
|
437
|
|
7,360
|
8,459
|
7,866
|
With-profits operations:
|
|
|
|
UK insurance operations (note (a))
|
5,602
|
4,682
|
5,237
|
Asian insurance operations (note (c))
|
263
|
429
|
435
|
|
5,865
|
5,111
|
5,672
|
Total
|
13,225
|
13,570
|
13,538
|
(a) UK insurance operations
|
|||
The UK insurance operations’ exposure to asset-backed securities at 30 June 2011 comprises:
|
|||
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
|
Shareholder-backed business (30 June 2011: 46% AAA, 24% AA)(i)
|
993
|
1,102
|
1,181
|
With-profits operations (30 June 2011: 58% AAA, 11% AA)(ii)
|
5,602
|
4,682
|
5,237
|
Total
|
6,595
|
5,784
|
6,418
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
UK market
|
4,360
|
3,046
|
3,685
|
|
US market
|
1,242
|
1,636
|
1,552
|
|
|
|
5,602
|
4,682
|
5,237
|
|
|
|
|
|
(b) US insurance operations
|
||||
US insurance operations’ exposure to asset-backed securities at 30 June 2011 comprises:
|
||||
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
|
RMBS Sub-prime (30 June 2011:39% AAA, 11% AA)**
|
218
|
226
|
224
|
|
|
Alt-A (30 June 2011: 15% AAA, 4% AA)
|
390
|
425
|
415
|
|
Prime including agency (30 June 2011:75% AAA, 1% AA)
|
1,928
|
2,692
|
2,145
|
CMBS (30 June 2011: 38% AAA, 13% AA)**
|
2,274
|
2,494
|
2,375
|
|
CDO funds (30 June 2011: 7% AAA, 3% AA)*, including Nil exposure to sub-prime
|
107
|
160
|
162
|
|
Other ABS (30 June 2011: 24% AAA, 17% AA), including £31m exposure to sub-prime
|
681
|
924
|
814
|
|
Total
|
5,598
|
6,921
|
6,135
|
(c) Asian insurance operations
|
|||
The Asian insurance operations’ exposure to asset-backed securities is primarily held by the with-profits operations.
|
|||
The £263 million (30 June 2010: £429 million; 31 December 2010: £435 million) asset-backed securities exposure of the Asian with-profit operations comprises:
|
|||
|
|
|
|
|
|
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
CMBS
|
88
|
113
|
251
|
CDO funds and ABS
|
175
|
316
|
184
|
Total
|
263
|
429
|
435
|
(d) Other operations
|
|||
Other operations’ exposure to asset-backed securities at 30 June 2011 is held by Prudential Capital and comprises:
|
|||
|
|
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
RMBS Prime (30 June 2011: 90% AAA, 10% AA)
|
340
|
143
|
197
|
CMBS (30 June 2011: 24% AAA, 19% AA)
|
185
|
184
|
184
|
CDO funds and ABS - all without sub-prime exposure (30 June 2011: 68% AAA)
|
134
|
33
|
56
|
Total
|
659
|
360
|
437
|
V
|
Debt securities of US insurance operations: Valuation basis, accounting presentation of gains and losses and securities in an unrealised loss position
|
(i)
|
Valuation basis
|
(ii)
|
Accounting presentation of gains and losses
|
(iii)
|
Half year 2011 movements in unrealised gains and losses
|
|
30 Jun
2011
|
Changes in Unrealised appreciation**
|
Foreign exchange translation
|
31 Dec
2010
|
|
|
|
Reflected as part of movement in comprehensive income
|
|
||
|
£m
|
£m
|
£m
|
£m
|
|
Assets fair valued at below book value
|
|
|
|
|
|
|
Book value*
|
3,512
|
|
|
4,372
|
|
Unrealised loss((iv)(a), (b))
|
(266)
|
94
|
10
|
(370)
|
|
Fair value (as included in statement of financial position)
|
3,246
|
|
|
4,002
|
Assets fair valued at or above book value
|
|
|
|
|
|
|
Book value*
|
20,348
|
|
|
20,743
|
|
Unrealised gain
|
1,685
|
143
|
(38)
|
1,580
|
|
Fair value (as included in statement of financial position)
|
22,033
|
|
|
22,323
|
Total
|
|
|
|
|
|
|
Book value*
|
23,860
|
|
|
25,115
|
|
Net unrealised gain/(loss)
|
1,419
|
237
|
(28)
|
1,210
|
|
Fair value (as included in statement of financial position)***
|
25,279
|
|
|
26,325
|
Reflected as part of movement in comprehensive income
|
|
|
|
|
|
|
Movement in unrealised appreciation
|
237
|
|
|
1,221
|
|
Exchange movements
|
(28)
|
|
|
(15)
|
|
209
|
|
|
1,206
|
|
30 Jun
2011
|
31 Dec
2010
|
|
£m
|
£m
|
Available-for-sale
|
25,279
|
26,325
|
Consolidated investment funds classified as fair value through profit and loss
|
7
|
41
|
|
25,286
|
26,366
|
(iv)
|
Debt securities classified as available-for-sale in an unrealised loss position
|
(a)
|
Fair value of securities as a percentage of book value
|
|
30 Jun
2011
|
31 Dec
2010
|
||
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
2,794
|
(66)
|
3,390
|
(102)
|
Between 80% and 90%
|
186
|
(32)
|
273
|
(44)
|
Below 80% (note(d))
|
266
|
(168)
|
339
|
(224)
|
Total
|
3,246
|
(266)
|
4,002
|
(370)
|
Included within the table above are amounts relating to sub-prime and Alt-A securities of:
|
||||
|
|
|
|
|
|
30 Jun
2011 |
31 Dec
2010
|
||
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
£m
|
£m
|
£m
|
£m
|
Between 90% and 100%
|
114
|
(4)
|
98
|
(6)
|
Between 80% and 90%
|
76
|
(13)
|
55
|
(9)
|
Below 80% (note(d))
|
44
|
(23)
|
56
|
(25)
|
Total
|
234
|
(40)
|
209
|
(40)
|
(b) Unrealised losses by maturity of security
|
||
|
30 Jun
2011
|
31 Dec
2010
|
|
£m
|
£m
|
Less than 1 year
|
-
|
-
|
1 year to 5 years
|
(4)
|
(6)
|
5 years to 10 years
|
(32)
|
(47)
|
More than 10 years
|
(32)
|
(49)
|
Mortgage-backed and other debt securities
|
(198)
|
(268)
|
Total
|
(266)
|
(370)
|
(c) Age analysis of unrealised losses for the years indicated
|
||||||
The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:
|
||||||
|
|
|
|
|
|
|
|
30 Jun
2011
|
31 Dec
2010
|
||||
|
Non investment grade
|
Investment grade
|
Total
|
Non investment grade
|
Investment grade
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Less than 6 months
|
(6)
|
(11)
|
(17)
|
(3)
|
(67)
|
(70)
|
6 months to 1 year
|
(2)
|
(30)
|
(32)
|
(2)
|
-
|
(2)
|
1 year to 2 years
|
(4)
|
-
|
(4)
|
(13)
|
(20)
|
(33)
|
2 years to 3 years
|
(7)
|
(50)
|
(57)
|
(27)
|
(55)
|
(82)
|
More than 3 years
|
(49)
|
(107)
|
(156)
|
(58)
|
(125)
|
(183)
|
Total
|
(68)
|
(198)
|
(266)
|
(103)
|
(267)
|
(370)
|
|
|||||
|
|
30 Jun 2011
|
31 Dec 2010
|
||
Category analysis
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
Prime (including agency)
|
45
|
(17)
|
88
|
(39)
|
|
Alt - A
|
6
|
(2)
|
15
|
(4)
|
|
Sub-prime
|
38
|
(21)
|
41
|
(20)
|
|
|
89
|
(40)
|
144
|
(63)
|
Commercial mortgage-backed securities.
|
9
|
(26)
|
8
|
(29)
|
|
Other asset-backed securities
|
118
|
(79)
|
123
|
(105)
|
|
Total structured securities
|
216
|
(145)
|
275
|
(197)
|
|
Corporates
|
50
|
(23)
|
64
|
(27)
|
|
Total
|
266
|
(168)
|
339
|
(224)
|
The following table shows the age analysis as at 30 June 2011, of the securities whose fair value were below 80 per cent of the book value:
|
||
|
|
|
|
30 Jun 2011
|
|
|
Fair value
|
Unrealised loss
|
Age analysis
|
£m
|
£m
|
Less than 3 months
|
22
|
(7)
|
3 months to 6 months
|
9
|
(2)
|
More than 6 months
|
235
|
(159)
|
|
266
|
(168)
|
W
|
Net core structural borrowings of shareholder-financed operations
|
|
|
30 Jun
2011
|
30 Jun
2010
|
30 Dec
2010
|
|
|
|
£m
|
£m
|
£m
|
|
Core structural borrowings of shareholder-financed operations:(note (i))
|
|
|
|
||
|
Perpetual subordinated capital securities (Innovative Tier 1) (note (ii))
|
1,764
|
1,533
|
1,463
|
|
|
Subordinated notes (Lower Tier 2)( note (ii))
|
1,280
|
1,234
|
1,255
|
|
|
Subordinated debt total
|
3,044
|
2,767
|
2,718
|
|
|
Senior debt( note (iii))
|
|
|
|
|
|
|
2023
|
300
|
300
|
300
|
|
|
2029
|
249
|
249
|
249
|
|
Holding company total
|
3,593
|
3,316
|
3,267
|
|
|
PruCap bank loan(note (iv))
|
250
|
-
|
250
|
|
|
Jackson surplus notes (Lower Tier 2)( note (ii))
|
155
|
166
|
159
|
|
Total (per condensed consolidated statement of financial position)
|
3,998
|
3,482
|
3,676
|
||
Less: Holding company cash and short-term investments
|
|
|
(1,232)
|
||
|
(recorded within the condensed consolidated statement of financial position)( note (v))
|
(1,476)
|
(1,023)
|
||
Net core structural borrowings of shareholder-financed operations
|
2,522
|
2,459
|
2,444
|
Notes
|
|
|
(i)
|
The maturity profile, currencies and interest rates applicable to the core structural borrowings of shareholder-financed operations of the Group are as detailed in note H13 of the Group’s consolidated financial statements for the year ended 31 December 2010. Other than the changes described in notes (ii) and (iv) below, there are no changes affecting these core structural borrowings in the half year 2011.
|
(ii)
|
These debt classifications are consistent with the treatment of capital for regulatory purposes, as defined in the FSA handbook. In January 2011, the Company issued US$550 million 7.75 per cent Tier 1 subordinated debt, primarily to retail investors. The proceeds, net of costs, were US$539 million (£340 million) and are intended to finance the repayments of the €500 million Tier 2 subordinated debt in December 2011.
|
|
The Group has designated US$2.85 billion (30 June 2010 and 31 December 2010: US$2.3 billion) of its Tier 1 subordinated debt as a net investment hedge under IAS 39 to hedge the currency risks related to the net investment in Jackson.
|
(iii)
|
The senior debt ranks above subordinated debt in the event of liquidation.
|
|
(iv)
|
The £250 million PruCap bank loan was made in December 2010 in two tranches: £135 million maturing in June 2014, currently drawn at a cost of twelve month £LIBOR plus 1.2 per cent and £115 million maturing in August 2012, currently drawn at a cost of six month £LIBOR plus 0.99 per cent. Prior to 20 June 2011, the £115 million tranche was drawn at a cost of six month £LIBOR plus 1.41 per cent.
|
|
(v)
|
Including central finance subsidiaries.
|
X
|
Other borrowings
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£m
|
£m
|
£m
|
|
Operational borrowings attributable to shareholder-financed operations(note (i))
|
|
|
|
Borrowings in respect of short-term fixed income securities programmes
|
2,633
|
2,564
|
2,560
|
Non-recourse borrowings of US operations
|
34
|
171
|
90
|
Other borrowings (note (ii))
|
245
|
499
|
354
|
Total
|
2,912
|
3,234
|
3,004
|
Borrowings attributable to with-profits operations
|
|
|
|
Non-recourse borrowings of consolidated investment funds
|
1,212
|
1,047
|
1,287
|
£100m 8.5% undated subordinated guaranteed bonds of Scottish Amicable Finance plc
|
100
|
100
|
100
|
Other borrowings (predominantly obligations under finance leases)
|
128
|
166
|
135
|
Total
|
1,440
|
1,313
|
1,522
|
(i)
|
In addition to the debt listed above, £200 million Floating Rate Notes were issued by Prudential plc in April 2011 which mature in October 2011. These Notes have been wholly subscribed to by a Group subsidiary and accordingly have been eliminated on consolidation in the Group financial statements. These Notes were originally issued in October 2008 and have been reissued upon their maturity.
|
(ii)
|
Other borrowings include amounts whose repayment to the lender is contingent upon future surpluses emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on those contracts, there is no recourse to other assets of the Group and the liability is not payable to the degree of shortfall.
|
Y
|
Defined benefit pension schemes
|
The Group liability in respect of defined benefit pension schemes is as follows:
|
||||
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
Economic position:
|
|
|
|
|
|
Deficit, gross of deferred tax, based on scheme assets held, including investments in Prudential insurance policies:
|
|
|
|
|
Attributable to the PAC with-profits fund (i.e. absorbed by the liability for unallocated surplus)
|
(74)
|
(120)
|
(106)
|
|
Attributable to shareholder-backed operations (i.e. shareholders’ equity)
|
(65)
|
(140)
|
(114)
|
Economic deficit
|
(139)
|
(260)
|
(220)
|
|
Exclude: investments in Prudential insurance liabilities (offset on consolidation in the Group financial statements against insurance liabilities)
|
(222)
|
(198)
|
(227)
|
|
Deficit under IAS 19 included in Provisions in the statement of financial position
|
(361)
|
(458)
|
(447)
|
|
|
30 Jun
2011
%
|
30 Jun
2010
%
|
31 Dec
2010
%
|
|
|
|
|
|
Discount rate*
|
5.6
|
5.4
|
5.45
|
|
Rate of increase in salaries
|
5.7
|
5.4
|
5.55
|
|
Rate of inflation***
|
|
|
|
|
|
Retail Price Index (RPI)
|
3.7
|
3.4
|
3.55
|
|
Consumer Price Index (CPI)
|
2.7
|
n/a
|
n/a
|
Rate of increase of pensions in payment for inflation:
|
|
|
|
|
|
Guaranteed (maximum 5%)
|
2.7
|
3.4
|
3.55
|
|
Guaranteed (maximum 2.5%)**
|
2.5
|
2.5
|
2.5
|
|
Discretionary**
|
2.5
|
2.5
|
2.5
|
Expected returns on plan assets
|
5.1
|
5.9
|
5.9
|
*
|
The discount rate has been determined by reference to an ‘AA’ corporate bond index adjusted, where applicable, to allow for the difference in duration between the index and the pension liabilities.
|
**
|
The rates of 2.5 per cent are those for PSPS. Assumed rates of increase of pensions in payments for inflation for all other schemes are 2.7 per cent for 30 June 2011 (30 June 2010: 3.4 per cent; 31 December 2010: 3.55 per cent).
|
***
|
The rate of inflation for the period ended 30 June 2011 reflects the long-term assumption for the UK RPI or CPI depending on the tranche of the schemes. For prior periods it reflects the long term assumption for the UK RPI. See explanation below.
|
|
|
|
|
|
|
|
|
|
Half year 2011
|
||||
|
|
|
(Charge) credit to income statement
|
|
||
|
|
Surplus
(deficit)
in scheme
at 1 January
2011
|
Operating
results
(based on
longer-term
investment
returns)
(note a)
|
Actuarial and
other gains
and losses (note b)
|
Contributions paid
|
Surplus
(deficit)
in scheme
at 30 Jun
2011
(note c)
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
All schemes
|
|
|
|
|
|
|
Underlying position (without the effect of IFRIC 14)
|
|
|
|
|
|
|
Surplus (deficit)
|
312
|
266
|
129
|
47
|
754
|
|
Less: amount attributable to PAC with-profits fund
|
(264)
|
(171)
|
(94)
|
(21)
|
(550)
|
|
Shareholders' share:
|
|
|
|
|||
|
Gross of tax surplus (deficit)
|
48
|
95
|
35
|
26
|
204
|
|
Related tax
|
(13)
|
(24)
|
(9)
|
(8)
|
(54)
|
Net of shareholders' tax
|
35
|
71
|
26
|
18
|
150
|
|
Effect of IFRIC 14
|
|
|
|
|||
Surplus (deficit)
|
(532)
|
(220)
|
(141)
|
-
|
(893)
|
|
Less: amount attributable to PAC with-profits fund
|
370
|
155
|
99
|
-
|
624
|
|
Shareholders' share:
|
|
|
|
|||
|
Gross of tax surplus (deficit)
|
(162)
|
(65)
|
(42)
|
-
|
(269)
|
|
Related tax
|
44
|
16
|
11
|
-
|
71
|
|
Net of shareholders' tax
|
(118)
|
(49)
|
(31)
|
-
|
(198)
|
With the effect of IFRIC 14
|
|
|
|
|||
Surplus (deficit)
|
(220)
|
46
|
(12)
|
47
|
(139)
|
|
Less: amount attributable to PAC with-profits fund
|
106
|
(16)
|
5
|
(21)
|
74
|
|
Shareholders' share:
|
|
|
|
|||
|
Gross of tax surplus (deficit)
|
(114)
|
30
|
(7)
|
26
|
(65)
|
|
Related tax
|
31
|
(8)
|
2
|
(8)
|
17
|
|
Net of shareholders' tax
|
(83)
|
22
|
(5)
|
18
|
(48)
|
(a)
|
The components of the credit (charge) to operating results (gross of allocation of the share attributable to the PAC with-profits fund) are as follows:
|
|
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
|
£m
|
£m
|
£m
|
Current service cost
|
(19)
|
(18)
|
(38)
|
|
Negative past service cost - RPI to CPI inflation measure change (note (i))
|
282
|
-
|
-
|
|
Finance (expense) income:
|
|
|
|
|
|
Interest on pension scheme liabilities
|
(153)
|
(147)
|
(294)
|
|
Expected return on assets
|
156
|
162
|
325
|
Total charge without the effect IFRIC 14
|
266
|
(3)
|
(7)
|
|
Effect of IFRIC 14 for pension schemes
|
(220)
|
(20)
|
(38)
|
|
Total charge after the effect of IFRIC 14 (note (ii))
|
46
|
(23)
|
(45)
|
(i)
|
RPI/CPI inflation measure change
|
(ii)
|
The net credit (charge) to operating profit (gross of the share attributable to the PAC with-profits fund) of £46 million (half year 2010: (£23 million); full year 2010: (£45 million)) is made up the following:
|
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
£m
|
£m
|
£m
|
Underlying IAS 19 charge for other pension schemes
|
(9)
|
(9)
|
(18)
|
Cash costs for PSPS
|
(10)
|
(12)
|
(23)
|
Unwind of discount on opening provision for deficit funding for PSPS
|
(1)
|
(2)
|
(4)
|
Negative past service cost - RPI to CPI inflation measure change (note (i) to table above)
|
66
|
-
|
-
|
|
46
|
(23)
|
(45)
|
(b)
|
The components of the credit (charge) for actuarial and other gains and losses (gross of allocation of the share attributable to the PAC with-profits fund) are as follows:
|
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
£m
|
£m
|
£m
|
Actual less expected return on assets
|
65
|
39
|
306
|
Gains (losses) on changes of assumptions for plan liabilities
|
69
|
(302)
|
(411)
|
Experience losses on liabilities
|
(5)
|
(2)
|
(4)
|
Total charge without the effect of IFRIC 14
|
129
|
(265)
|
(109)
|
Effect of IFRIC 14 for pension schemes
|
(141)
|
234
|
94
|
Actuarial and other gains and losses after the effect of IFRIC 14
|
(12)
|
(31)
|
(15)
|
(c)
|
On the ‘economic basis’, after including the underlying assets represented by the investments in Prudential insurance policies as scheme assets, the underlying statements of financial position of the schemes at 30 June were:
|
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
Equities
|
513
|
839
|
825
|
|
Bonds
|
4,491
|
3,935
|
4,203
|
|
Properties
|
345
|
279
|
228
|
|
Cash-like investments
|
805
|
587
|
748
|
|
Total value of assets
|
6,154
|
5,640
|
6,004
|
|
Present value of benefit obligations
|
(5,400)
|
(5,526)
|
(5,692)
|
|
|
|
754
|
114
|
312
|
Effect of the application of IFRIC 14 for pension schemes:
|
|
|
|
|
|
Derecognition of PSPS surplus
|
(858)
|
(309)
|
(485)
|
|
Adjust for obligation deficit funding*
|
(35)
|
(65)
|
(47)
|
Pre-tax deficit
|
(139)
|
(260)
|
(220)
|
*
|
The £35 million adjustment at 30 June 2011 related to PSPS (30 June 2010: £62 million for PSPS and £3 million for M&G pension scheme; 31 December 2010: £47 million for PSPS only).
|
30 June 2011
|
||||
Assumption
|
Change in assumption
|
Impact on scheme
liabilities on IAS 19 basis |
|
|
Discount rate
|
Decrease by 0.2% from 5.6% to 5.4%
|
Increase in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
3.5%
|
|
|
|
Other schemes
|
5.0%
|
Discount rate
|
Increase by 0.2% from 5.6% to 5.8%
|
Decrease in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
3.3%
|
|
|
|
Other schemes
|
4.6%
|
Rate of inflation
|
RPI: Decrease by 0.2% from 3.7% to 3.5%
|
Decrease in scheme liabilities by:
|
|
|
|
CPI: Decrease by 0.2% from 2.7% to 2.5%
|
|
PSPS
|
1.1%
|
|
with consequent reduction in salary increases
|
|
Other schemes
|
4.7%
|
Mortality rate
|
Increase life expectancy by 1 year
|
Increase in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
2.1%
|
|
|
|
Other schemes
|
2.6%
|
30 June 2010
|
||||
Assumption
|
Change in assumption
|
Impact on scheme
liabilities on IAS 19 basis |
|
|
Discount rate
|
Decrease by 0.2% from 5.4% to 5.2%
|
Increase in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
3.5%
|
|
|
|
Other schemes
|
5.1%
|
Discount rate
|
Increase by 0.2% from 5.4% to 5.6%
|
Decrease in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
3.4%
|
|
|
|
Other schemes
|
4.8%
|
Rate of inflation
|
RPI: Decrease by 0.2% from 3.4% to 3.2%
|
Decrease in scheme liabilities by:
|
|
|
|
with consequent reduction in salary
|
|
PSPS
|
1.0%
|
|
increases
|
|
Other schemes
|
4.9%
|
Mortality rate
|
Increase life expectancy by 1 year
|
Increase in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
2.2%
|
|
|
|
Other schemes
|
2.3%
|
31 December 2010
|
||||
Assumption
|
Change in assumption
|
Impact on scheme liabilities on IAS 19 basis
|
|
|
Discount rate
|
Decrease by 0.2% from 5.45% to 5.25%
|
Increase in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
3.6%
|
|
|
|
Other schemes
|
5.2%
|
Discount rate
|
Increase by 0.2% from 5.45% to 5.65%
|
Decrease in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
3.5%
|
|
|
|
Other schemes
|
4.8%
|
Rate of inflation
|
RPI: Decrease by 0.2% from 3.55% to 3.35%
|
Decrease in scheme liabilities by:
|
|
|
|
with consequent reduction in salary
|
|
PSPS
|
1.0%
|
|
increases
|
|
Other schemes
|
4.9%
|
Mortality rate
|
Increase life expectancy by 1 year
|
Increase in scheme liabilities by:
|
|
|
|
|
|
PSPS
|
2.1%
|
|
|
|
Other schemes
|
2.6%
|
Z
|
Policyholder liabilities
|
|
|
Insurance operations
|
|||
|
|
UK
|
US
|
Asia
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2011
|
135,717
|
60,523
|
28,740
|
224,980
|
|
Premiums
|
3,871
|
6,805
|
2,395
|
13,071
|
|
Surrenders
|
(2,301)
|
(2,153)
|
(1,119)
|
(5,573)
|
|
Maturities/Deaths
|
(3,571)
|
(436)
|
(341)
|
(4,348)
|
|
Net flows
|
(2,001)
|
4,216
|
935
|
3,150
|
|
Shareholders transfers post tax
|
(113)
|
-
|
(14)
|
(127)
|
|
Investment-related items and other movements
|
3,632
|
1,429
|
634
|
5,695
|
|
Foreign exchange translation differences
|
120
|
(1,461)
|
(53)
|
(1,394)
|
|
At 30 June 2011
|
137,355
|
64,707
|
30,242
|
232,304
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
126,544
|
64,707
|
30,181
|
221,432
|
|
- Unallocated surplus of with-profits funds
|
10,811
|
-
|
61
|
10,872
|
|
|
|
|
|
|
At 1 January 2010
|
126,195
|
48,311
|
21,911
|
196,417
|
|
Premiums
|
3,359
|
5,656
|
2,068
|
11,083
|
|
Surrenders
|
(2,060)
|
(1,767)
|
(1,046)
|
(4,873)
|
|
Maturities/Deaths
|
(3,546)
|
(418)
|
(215)
|
(4,179)
|
|
|
Net cash flows
|
(2,247)
|
3,471
|
807
|
2,031
|
Shareholders transfers post tax
|
(111)
|
-
|
(12)
|
(123)
|
|
Assumption changes (shareholder-backed business)
|
(64)
|
-
|
19
|
(45)
|
|
Investment-related items and other movements
|
4,934
|
(424)
|
(72)
|
4,438
|
|
Foreign exchange translation differences
|
(513)
|
3,895
|
1,911
|
5,293
|
|
Acquisition of UOB Life Assurance Limited
|
-
|
-
|
968
|
968
|
|
At 30 June 2010
|
128,194
|
55,253
|
25,532
|
208,979
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
118,180
|
55,253
|
25,480
|
198,913
|
|
- Unallocated surplus of with-profits funds
|
10,014
|
-
|
52
|
10,066
|
Average policyholder liability balances*
|
|
|
|
|
|
|
Half year 2011
|
126,037
|
62,615
|
29,428
|
218,080
|
|
Half year 2010
|
117,205
|
51,782
|
24,153
|
193,140
|
* Adjusted for acquisition and disposals in the period and excluding unallocated surplus of with-profits funds.
|
UK insurance operations
|
|||||
|
|
|
|
|
|
A reconciliation of the total policyholder liabilities and unallocated surplus of with-profits funds of UK insurance operations is as follows:
|
|||||
|
|
|
|
|
|
|
|
Other shareholder-backed funds and subsidiaries
|
|
||
|
SAIF and PAC with-profits sub-fund
|
Unit-linked
liabilities
|
Annuity and
other
long-term
business
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2011
|
91,773
|
21,671
|
22,273
|
135,717
|
|
Premiums
|
1,693
|
1,261
|
917
|
3,871
|
|
Surrenders
|
(1,216)
|
(1,085)
|
-
|
(2,301)
|
|
Maturities/Deaths
|
(2,473)
|
(322)
|
(776)
|
(3,571)
|
|
Net flows (note (a))
|
(1,996)
|
(146)
|
141
|
(2,001)
|
|
Shareholders transfers post tax
|
(113)
|
-
|
-
|
(113)
|
|
Switches
|
(113)
|
113
|
-
|
-
|
|
Investment-related items and other movements (note (b))
|
2,527
|
666
|
439
|
3,632
|
|
Foreign exchange translation differences
|
120
|
-
|
-
|
120
|
|
At 30 June 2011
|
92,198
|
22,304
|
22,853
|
137,355
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
81,387
|
22,304
|
22,853
|
126,544
|
|
- Unallocated surplus of with-profits funds
|
10,811
|
-
|
-
|
10,811
|
|
|
|
|
|
|
At 1 January 2010
|
87,495
|
19,035
|
19,665
|
126,195
|
|
Premiums
|
1,624
|
933
|
802
|
3,359
|
|
Surrenders
|
(1,428)
|
(619)
|
(13)
|
(2,060)
|
|
Maturities/Deaths
|
(2,491)
|
(354)
|
(701)
|
(3,546)
|
|
Net flows (note (a))
|
(2,295)
|
(40)
|
88
|
(2,247)
|
|
Shareholders transfers post tax
|
(111)
|
-
|
-
|
(111)
|
|
Switches
|
(133)
|
133
|
-
|
-
|
|
Assumption changes (shareholder-backed business) (note (c))
|
-
|
-
|
(64)
|
(64)
|
|
Investment-related items and other movements (note (b))
|
3,171
|
358
|
1,405
|
4,934
|
|
Foreign exchange translation differences
|
(483)
|
(30)
|
-
|
(513)
|
|
At 30 June 2010
|
87,644
|
19,456
|
21,094
|
128,194
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
77,630
|
19,456
|
21,094
|
118,180
|
|
- Unallocated surplus of with-profits funds
|
10,014
|
-
|
-
|
10,014
|
Average policyholder liability balances*
|
|
|
|
|
|
|
Half year 2011
|
81,487
|
21,987
|
22,563
|
126,037
|
|
Half year 2010
|
77,580
|
19,245
|
20,380
|
117,205
|
*Excluding the unallocated surplus of the with-profits funds and as adjusted for corporate transactions in the period.
|
|
Notes
|
|
(a)
|
Net outflows decreased from £2,247 million in half year 2010 to £2,001 million in 2011, principally as a result of lower surrenders within the with-profits fund in the period.
|
(b)
|
Investment-related items and other movements of £3,632 million across fund types reflected the continued strong performance of UK equity markets in 2011, as well as investment gains on bonds and property.
|
(c)
|
Assumption changes in 2010 principally represent the net impact of changes to the mortality assumptions and expense assumptions.
|
US insurance operations
|
||||
|
|
|
|
|
|
Variable
annuity
separate
account
liabilities
|
Fixed annuity,
GIC and other
business
|
Total
|
|
|
£m
|
£m
|
£m
|
|
At 1 January 2011
|
31,203
|
29,320
|
60,523
|
|
Premiums
|
5,015
|
1,790
|
6,805
|
|
Surrenders
|
(974)
|
(1,179)
|
(2,153)
|
|
Maturities/Deaths
|
(148)
|
(288)
|
(436)
|
|
Net flows (note (b))
|
3,893
|
323
|
4,216
|
|
Transfers from general to separate account
|
541
|
(541)
|
-
|
|
Investment-related items and other movements (note (c))
|
1,103
|
326
|
1,429
|
|
Foreign exchange translation differences (note (a))
|
(735)
|
(726)
|
(1,461)
|
|
At 30 June 2011
|
36,005
|
28,702
|
64,707
|
|
|
|
|
|
|
At 1 January 2010
|
20,639
|
27,672
|
48,311
|
|
Premiums
|
3,524
|
2,132
|
5,656
|
|
Surrenders
|
(656)
|
(1,111)
|
(1,767)
|
|
Maturities/Deaths
|
(116)
|
(302)
|
(418)
|
|
Net flows (note (b))
|
2,752
|
719
|
3,471
|
|
Transfers from general to separate account
|
496
|
(496)
|
-
|
|
Investment-related items and other movements (note (c))
|
(1,273)
|
849
|
(424)
|
|
Foreign exchange translation differences (note (a))
|
1,677
|
2,218
|
3,895
|
|
At 30 June 2010
|
24,291
|
30,962
|
55,253
|
|
Average policyholder liability balances
|
|
|
|
|
|
Half year 2011
|
33,604
|
29,011
|
62,615
|
|
Half year 2010
|
22,465
|
29,317
|
51,782
|
Notes
|
|
(a)
|
Movements in the period have been translated at an average rate of 1.62 (30 June 2010: 1.53). The closing balance has been translated at closing rate of 1.61 (30 June 2010: 1.50). Differences upon retranslation are included in foreign exchange translation differences.
|
(b)
|
Net flows for the period were £4,216 million compared with £3,471 million for the six months ended 30 June 2010, driven largely by increased new business volumes for the variable annuity business.
|
(c)
|
Positive investment-related items and other movements in variable annuity separate account liabilities of £1,103 million for the first six months ended 2011 reflect the increase in the US equity market during the period as compared to a fall in equity markets in the first half of 2010. Fixed annuity, GIC and other business investment and other movements primarily reflects the interest credited to policyholder account in the period.
|
Asian insurance operations
|
|||||
|
With-profits
business
|
Unit-linked
liabilities
|
Other
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2011
|
11,024
|
12,724
|
4,992
|
28,740
|
|
Premiums
|
|
|
|
|
|
|
New business
|
90
|
553
|
305
|
948
|
|
In-force
|
506
|
578
|
363
|
1,447
|
|
596
|
1,131
|
668
|
2,395
|
|
Surrenders(note (c))
|
(215)
|
(799)
|
(105)
|
(1,119)
|
|
Maturities/Deaths
|
(249)
|
(16)
|
(76)
|
(341)
|
|
Net flows(note b))
|
132
|
316
|
487
|
935
|
|
Shareholders transfers post tax
|
(14)
|
-
|
-
|
(14)
|
|
Investment-related items and other movements (note (d))
|
449
|
110
|
75
|
634
|
|
Foreign exchange translation differences (note (a))
|
(61)
|
72
|
(64)
|
(53)
|
|
|
|
|
|
|
|
At 30 June 2011
|
11,530
|
13,222
|
5,490
|
30,242
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
11,469
|
13,222
|
5,490
|
30,181
|
|
- Unallocated surplus of with-profits funds
|
61
|
-
|
-
|
61
|
|
|
|
|
|
|
At 1 January 2010
|
8,861
|
9,717
|
3,333
|
21,911
|
|
Premiums
|
|
|
|
|
|
|
New business
|
57
|
492
|
206
|
755
|
|
In-force
|
423
|
595
|
295
|
1,313
|
|
480
|
1,087
|
501
|
2,068
|
|
Surrenders(note (c) and (f))
|
(237)
|
(660)
|
(149)
|
(1,046)
|
|
Maturities/Deaths(note (f))
|
(148)
|
(24)
|
(43)
|
(215)
|
|
Net flows (note (b))
|
95
|
403
|
309
|
807
|
|
Shareholders transfers post tax
|
(12)
|
-
|
-
|
(12)
|
|
Change in other reserving basis
|
-
|
-
|
19
|
19
|
|
Investment-related items and other movements (note (d) and (f))
|
(47)
|
(123)
|
98
|
(72)
|
|
Foreign exchange translation differences (note (a))
|
761
|
855
|
295
|
1,911
|
|
Acquisition of UOB Life Assurance Limited (note (e))
|
504
|
3
|
461
|
968
|
|
At 30 June 2010
|
10,162
|
10,855
|
4,515
|
25,532
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
10,110
|
10,855
|
4,515
|
25,480
|
|
- Unallocated surplus of with-profits funds
|
52
|
-
|
-
|
52
|
Average policyholder liability balances*
|
|
|
|
|
|
|
Half year 2011
|
11,214
|
12,973
|
5,241
|
29,428
|
|
Half year 2010
|
9,711
|
10,287
|
4,155
|
24,153
|
*Adjusted for transactions in the period and excluding the unallocated surplus of with-profits funds.
|
Notes
|
|
(a)
|
Movements in the period have been translated at the average exchange rate for the six months ended 30 June 2011. The closing balance has been translated at the closing spot rates as at 30 June 2011. Differences upon retranslation are included in foreign exchange translation differences.
|
(b)
|
Net flows have increased by £128 million from £807 million in 2010 to £935 million in 2011 primarily reflecting increased flows from new business. Excluding India, net flows have increased by 24 per cent to £814 million in 2011 (2010: £658 million).
|
(c)
|
The rate of surrenders for shareholder-backed business (expressed as a percentage of opening liabilities) was 5.1 per cent in the first half of 2011, compared with 6.2 per cent in the first half and 6.4 per cent in the second half of 2010 respectively. There have been improvements in both Malaysia and Indonesia where we had experienced increased withdrawals in 2010, as policyholders took the opportunity to capitalise on the increased value of their unit-linked policies as stock markets recovered.
|
(d)
|
Positive investment related items and other movements of £634 million in half year 2011 primarily reflects improvements in the Indonesia and Malaysia stock markets, together with positive movements within the with-profits funds including positive investment returns in Hong Kong and Singapore.
|
(e)
|
The acquisition of UOB Life Assurance Limited reflects the liabilities acquired at the date of acquisition.
|
(f)
|
At 30 June 2010, £188 million of surrenders and £9 million of maturities relating to Indian unit-linked business which had previously been netted off investment related items and other movements, have now been presented against the appropriate classifications. This change has no impact on the previously reported full year 2010 equivalent analysis.
|
AA
|
Share capital, share premium and own shares
|
|
|
Half year 2011
|
||
|
|
Number of ordinary shares
|
Share capital
|
Share premium
|
|
|
|
£m
|
£m
|
Issued shares of 5p each fully paid:
|
|
|
|
|
|
At 1 January 2011
|
2,545,594,506
|
127
|
1,856
|
|
Shares issued under share option schemes
|
2,122,869
|
-
|
15
|
At 30 June 2011
|
2,547,717,375
|
127
|
1,871
|
|
|
Half year 2010
|
||
|
|
Number of ordinary shares
|
Share capital
|
Share premium
|
|
|
|
£m
|
£m
|
Issued shares of 5p each fully paid:
|
|
|
|
|
|
At 1 January 2010
|
2,532,227,471
|
127
|
1,843
|
|
Shares issued under share option schemes
|
2,438,918
|
-
|
13
|
|
Shares issued in lieu of cash dividends
|
4,538,026
|
-
|
26
|
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
-
|
(26)
|
At 30 June 2010
|
2,539,204,415
|
127
|
1,856
|
|
|
Full year 2010
|
||
|
|
Number of ordinary shares
|
Share capital
|
Share premium
|
|
|
|
£m
|
£m
|
Issued shares of 5p each fully paid:
|
|
|
|
|
|
At 1 January 2010
|
2,532,227,471
|
127
|
1,843
|
|
Shares issued under share option schemes
|
2,455,227
|
-
|
13
|
|
Shares issued in lieu of cash dividends
|
10,911,808
|
-
|
62
|
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
-
|
(62)
|
At 31 December 2010
|
2,545,594,506
|
127
|
1,856
|
|
|
Share price range
from to
|
|
|
|
Number of shares
to subscribe for
|
Exercisable
by year
|
||
30 June 2011
|
12,027,702
|
288p
|
572p
|
2016
|
30 June 2010
|
11,327,786
|
266p
|
572p
|
2016
|
31 December 2010
|
12,802,482
|
288p
|
572p
|
2016
|
|
Number of shares purchased*
|
Cost
|
|
(in millions)
|
£m
|
Half year 2011
|
3.2
|
15.5
|
Half year 2010
|
4.1
|
18.9
|
Full year 2010
|
5.7
|
32.0
|
AB
|
Contingencies and related obligations
|
AC
|
Associates and Joint ventures
|
Investment
|
% held
|
Principal activity
|
Country
|
CITIC Prudential Life Insurance Company Limited
|
50
|
Life assurance
|
China
|
CITIC-Prudential Fund Management Company Limited
|
49
|
Asset management
|
China
|
ICICI Prudential Asset Management Company Limited
|
49
|
Asset management
|
India
|
Prudential BSN Takaful Berhad
|
49
|
General and life insurance
|
Malaysia
|
BOCI-Prudential Asset Management Limited
|
36
|
Asset management
|
China
|
ICICI Prudential Life Insurance Company Limited
|
26
|
Life assurance
|
India
|
AD
|
Acquisition of subsidiaries
|
|
|
|
Total
|
|
£m
|
Cash consideration paid
|
55
|
Net assets acquired:
|
|
Property, plant and equipment
|
149
|
Other non-investment and non-cash assets
|
9
|
Cash and cash equivalents
|
14
|
Borrowings attributable to with-profits funds
|
(110)
|
Derivative liabilities
|
(2)
|
Other non-insurance liabilities
|
(8)
|
Fair value of net assets acquired
|
52
|
Total goodwill arising on acquisition attributable to the with-profits fund
|
3
|
AE
|
Related party transactions
|
AF
|
Post balance sheet events
|
-
|
the condensed consolidated financial statements have been prepared in accordance with IAS 34, ‘Interim Financial Reporting’, as adopted by the European Union;
|
|
(a)
|
DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the six months ended 30 June 2011, and their impact on the condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
|
|
(b)
|
DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place during the six months ended 30 June 2011 and that have materially affected the financial position or the performance of the Group during the period and changes in the related party transactions described in the Group’s consolidated financial statements for the year ended 31 December 2010.
|
1
|
Analysis of long-term insurance business pre-tax IFRS operating profit based on longer-term investment returns by driver
|
(i)
|
Spread income represents the difference between net investment income (or premium income in the case of the UK annuities new business) and amounts credited to policyholder accounts. It excludes the longer-term investment return on assets in excess of those covering shareholder-backed policyholder liabilities, which has been separately disclosed as expected return on shareholder assets.
|
(ii)
|
Fee income represents profits driven by net investment performance, being asset management fees that vary with the size of the underlying policyholder funds net of investment management expenses.
|
(iii)
|
With-profits business represents the shareholders' transfer from the with-profits fund in the period.
|
(iv)
|
Insurance margin primarily represents profits derived from the insurance risks of mortality, morbidity and persistency.
|
(v)
|
Margin on revenues primarily represents amounts deducted from premiums to cover acquisition costs and administration expenses.
|
(vi)
|
Acquisition costs and administration expenses represent expenses incurred in the period attributable to shareholders. It excludes items such as restructuring costs and Solvency II costs which are not included in the segment profit for insurance as well as items that are more appropriately included in other source of earnings lines (e.g. investment expenses are netted off investment income as part of spread income or fee income as appropriate).
|
(vii)
|
DAC adjustments comprises DAC amortisation for the period, excluding amounts related to short-term fluctuations, net of costs deferred in respect of new business.
|
*The additional financial information is not covered by the KPMG independent review opinion.
|
|
Analysis of pre-tax IFRS operating profit by source
|
||||||
|
|
Half year 2011
|
||||
|
|
Asia
|
US
|
UK
|
Unallocated
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Spread income
|
46
|
380
|
122
|
|
548
|
|
Fee income
|
67
|
327
|
29
|
|
423
|
|
With-profits
|
17
|
-
|
154
|
|
171
|
|
Insurance margin
|
225
|
113
|
7
|
|
345
|
|
Margin on revenues
|
560
|
-
|
105
|
|
665
|
|
|
Acquisition costs
|
(349)
|
(485)
|
(93)
|
|
(927)
|
|
Administration expenses
|
(242)
|
(195)
|
(60)
|
|
(497)
|
|
DAC adjustments
|
(11)
|
192
|
(1)
|
|
180
|
Expected return on shareholder assets
|
11
|
36
|
69
|
|
116
|
|
Long-term business operating profit
|
324
|
368
|
332
|
-
|
1,024
|
|
Asset management operating profit
|
43
|
17
|
199
|
-
|
259
|
|
GI commission
|
-
|
-
|
21
|
-
|
21
|
|
RPI to CPI inflation measure change on defined benefit schemes
|
-
|
-
|
-
|
42
|
42
|
|
Other income and expenditure*
|
-
|
-
|
-
|
(288)
|
(288)
|
|
Total operating profit based on longer-term investment returns
|
367
|
385
|
552
|
(246)
|
1,058
|
|
|
|
|
|
|
|
|
|
|
Half year 2010(i)
|
||||
|
|
Asia
|
US
|
UK
|
Unallocated
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Spread income
|
39
|
344
|
83
|
-
|
466
|
|
Fee income
|
52
|
240
|
29
|
-
|
321
|
|
With-profits
|
17
|
-
|
154
|
-
|
171
|
|
Insurance margin
|
202
|
118
|
(4)
|
-
|
316
|
|
Margin on revenues
|
474
|
-
|
145
|
-
|
619
|
|
Expenses
|
|
|
|
|
-
|
|
|
Acquisition costs
|
(318)
|
(408)
|
(97)
|
-
|
(823)
|
|
Administration expenses
|
(225)
|
(167)
|
(61)
|
-
|
(453)
|
|
DAC adjustments
|
15
|
142
|
(2)
|
-
|
155
|
Expected return on shareholder assets
|
3
|
58
|
60
|
-
|
121
|
|
Long-term business operating profit
|
259
|
327
|
307
|
-
|
893
|
|
Asset management operating profit
|
36
|
15
|
143
|
-
|
194
|
|
GI commission
|
-
|
-
|
23
|
-
|
23
|
|
Other income and expenditure*
|
-
|
-
|
-
|
(265)
|
(265)
|
|
Total operating profit based on longer-term investment returns
|
295
|
342
|
473
|
(265)
|
845
|
|
|
|
|
|
|
|
|
|
|
Full year 2010
|
||||
|
|
Asia
|
US
|
UK
|
Unallocated
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Spread income
|
70
|
692
|
251
|
-
|
1,013
|
|
Fee income
|
122
|
506
|
60
|
-
|
688
|
|
With-profits
|
32
|
-
|
310
|
-
|
342
|
|
Insurance margin
|
392
|
188
|
12
|
-
|
592
|
|
Margin on revenues
|
1,018
|
-
|
223
|
-
|
1,241
|
|
Expenses
|
|
|
|
|
||
|
Acquisition costs
|
(656)
|
(851)
|
(167)
|
-
|
(1,674)
|
|
Administration expenses
|
(467)
|
(344)
|
(113)
|
-
|
(924)
|
|
DAC adjustments
|
2
|
517
|
(1)
|
-
|
518
|
Expected return on shareholder assets
|
19
|
125
|
98
|
-
|
242
|
|
Long-term business operating profit
|
532
|
833
|
673
|
-
|
2,038
|
|
Asset management operating profit
|
72
|
22
|
284
|
-
|
378
|
|
GI commission
|
-
|
-
|
46
|
-
|
46
|
|
Other income and expenditure*
|
-
|
-
|
-
|
(521)
|
(521)
|
|
Total operating profit based on longer-term investment returns
|
604
|
855
|
1,003
|
(521)
|
1,941
|
|
*Including restructuring and Solvency II implementation costs.
|
(i)
|
In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US insurance operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect.
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Half year 2011
|
|
Half year 2010
|
|
Full year 2010
|
||||||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
Long-term business
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread income
|
548
|
56,815
|
193
|
|
466
|
53,852
|
173
|
|
1,013
|
53,858
|
188
|
|
Fee income
|
423
|
68,564
|
123
|
|
321
|
51,997
|
123
|
|
688
|
57,496
|
120
|
|
With-profits
|
171
|
92,701
|
37
|
|
171
|
87,291
|
39
|
|
342
|
89,693
|
38
|
|
Insurance margin
|
345
|
|
|
|
316
|
|
|
|
592
|
|
|
|
Margin on revenues
|
665
|
|
|
|
619
|
|
|
|
1,241
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs*
|
(927)
|
1,824
|
(51%)
|
|
(823)
|
1,662
|
(50%)
|
|
(1,674)
|
3,492
|
(48%)
|
|
Administration expenses
|
(497)
|
125,379
|
(79)
|
|
(453)
|
105,849
|
(86)
|
|
(924)
|
111,354
|
(83)
|
|
DAC adjustments
|
180
|
|
|
|
155
|
|
|
|
518
|
|
|
Expected return on shareholder assets
|
116
|
|
|
|
121
|
|
|
|
242
|
|
|
|
Operating profit
|
1,024
|
|
|
|
893
|
|
|
|
2,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia
|
|
|
|
|
|
|
|
|
Half year 2011
|
|
Half year 2010
|
|
Full year 2010
|
||||||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
Long-term business
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread income
|
46
|
5,241
|
176
|
|
39
|
4,155
|
188
|
|
70
|
4,393
|
159
|
|
Fee income
|
67
|
12,973
|
103
|
|
52
|
10,287
|
101
|
|
122
|
11,222
|
109
|
|
With-profits
|
17
|
11,214
|
30
|
|
17
|
9,711
|
35
|
|
32
|
10,135
|
32
|
|
Insurance margin
|
225
|
|
|
|
202
|
|
|
|
392
|
|
|
|
Margin on revenues
|
560
|
|
|
|
474
|
|
|
|
1,018
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs*
|
(349)
|
743
|
(47%)
|
|
(318)
|
720
|
(44%)
|
|
(656)
|
1,508
|
(44%)
|
|
Administration expenses
|
(242)
|
18,214
|
(266)
|
|
(225)
|
14,442
|
(312)
|
|
(467)
|
15,615
|
(299)
|
|
DAC adjustments
|
(11)
|
|
|
|
15
|
|
|
|
2
|
|
|
Expected return on shareholder assets
|
11
|
|
|
|
3
|
|
|
|
19
|
|
|
|
Operating profit
|
324
|
|
|
|
259
|
|
|
|
532
|
|
|
|
* The ratio for acquisition costs is calculated as a percentage of APE including with-profits sales together with Japan (half year 2011 Japanese sales: £nil million; half year and full year 2010: £7 million). Acquisition costs include only those relating to shareholders.
|
•
|
Spread income has increased from £39 million in 2010 to £46 million in 2011. There has been a small fall in margin from 188 bps in 2010 to 176 bps in 2011 principally due to lower investment returns in China in 2011.
|
•
|
Fee income has increased in absolute terms by 29 per cent to £67 million broadly in line with increased unit linked liabilities following improved equity markets and positive net flows into unit linked business.
|
•
|
Insurance margin has increased by £23 million from £202 million in 2010 to £225 million in 2011. This reflects the continued growth in the in-force book, which has a relatively high proportion of risk-based products.
|
•
|
Margin on revenues has increased by £86 million to £560 million reflecting the on-going growth in the size of the portfolio. During the period the new business mix has moved towards those countries that levy higher premium charges (e.g. Indonesia and Malaysia).
|
•
|
Acquisition costs – Acquisition costs have increased by 10 per cent, ahead of the 3 per cent increase in sales. This trend is distorted by the changes in country mix, particularly by the reduction of sales in India. Excluding India, acquisition costs were 15 per cent higher, compared to APE sales growth of 17 per cent.
|
|
The analysis above uses shareholder acquisition costs as a proportion of total APE. If with-profits sales were excluded from the denominator the acquisition cost ratio would become half year 2011: 60 per cent, half year 2010: 53 per cent and full year 2010: 53 per cent. (Excluding India, half year 2011: 62 per cent, half year 2010: 60 per cent and full year 2010: 58 per cent)
|
•
|
Administration expenses have increased from £225 million in 2010 to £242 million in 2011. The administration expense ratio has improved from 312 bps in 2010 to 266 bps in 2011 as we continue to see the benefits of operational leverage.
|
·
|
Expected return on shareholder assets has increased to £11 million primarily due to higher shareholder assets and lower investment expenses in the period.
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
Half year 2011
|
|
Half year 2010
|
|
Full year 2010
|
||||||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
Long-term business
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread income
|
380
|
29,011
|
262
|
|
344
|
29,317
|
235
|
|
692
|
28,496
|
243
|
|
Fee income
|
327
|
33,604
|
195
|
|
240
|
22,465
|
214
|
|
506
|
25,921
|
195
|
|
With-profits
|
-
|
|
|
|
-
|
-
|
-
|
|
-
|
|
|
|
Insurance margin
|
113
|
|
|
|
118
|
|
|
|
188
|
|
|
|
Margin on revenues
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs*
|
(485)
|
672
|
(72%)
|
|
(408)
|
560
|
(73%)
|
|
(851)
|
1,164
|
(73%)
|
|
Administration expenses
|
(195)
|
62,615
|
(62)
|
|
(167)
|
51,782
|
(65)
|
|
(344)
|
54,417
|
(63)
|
|
DAC adjustments
|
192
|
|
|
|
142
|
|
|
|
517
|
|
|
Expected return on shareholder assets
|
36
|
|
|
|
58
|
|
|
|
125
|
|
|
|
Operating profit
|
368
|
|
|
|
327
|
|
|
|
833
|
|
|
|
* The ratios for acquisition costs is calculated as a percentage of APE.
|
•
|
Spread income benefited by £53 million in 2011 from the effect of transactions entered into during 2010 to more closely match the overall asset and liability duration (2010: £44 million). The increase in spread margin from 235 bps in 2010 to 262 bps in 2011 is due primarily to decreased crediting rates on fixed annuities.
|
•
|
Fee income margins are based on the average of the opening and closing separate account balances, while earned fees are mainly calculated daily based on the separate account balance. The first half of 2010 experienced a large fall in equity markets at the end of that period. Using an average based on month end separate account balances in local currency, margins were 197 bps at half year 2011 (half year 2010: 201 bps; full year 2010: 200 bps). Separate account values increased in 2011 both as a result of the contribution from strong sales and positive equity market performance.
|
•
|
Insurance margin represents operating profits from insurance risks, including variable annuity guarantees and other sundry net income. Positive net flows into variable annuity business with life contingent and other guarantees have helped lead to a small improvement in the margin in local currency. However, exchange rate movements resulted in a small decline in the margin from £118 million in 2010 to £113 million in 2011.
|
•
|
Acquisition costs have increased in absolute terms compared to half year 2010 due to the significant increase in sales volumes. However acquisition costs as a percentage of APE is modestly lower at 72 per cent in 2011.
|
•
|
Administration expenses increased to £195 million in half year 2011 compared to £167 million in the first half of 2010, primarily as a result of higher asset based commission paid on the larger 2011 separate account balance. These asset based commissions paid upon policy anniversary dates are treated as an administration expense in this analysis as opposed to a cost of acquisition. Notwithstanding the higher levels of asset based commission, the administration expense ratio has reduced from 65 bps to 62 bps reflecting the benefits of operational leverage.
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
Half year 2011
|
|
Half year 2010
|
|
Full year 2010
|
|||||||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
|
Profit
|
Liability
|
Margin
|
Long-term business
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread income
|
122
|
22,563
|
108
|
|
83
|
20,380
|
81
|
|
251
|
20,969
|
120
|
|
Fee income
|
29
|
21,987
|
26
|
|
29
|
19,245
|
30
|
|
60
|
20,353
|
29
|
|
With-profits
|
154
|
81,487
|
38
|
|
154
|
77,580
|
40
|
|
310
|
79,558
|
39
|
|
Insurance margin
|
7
|
|
|
|
(4)
|
|
|
|
12
|
|
|
|
Margin on revenues
|
105
|
|
|
|
145
|
|
|
|
223
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs*
|
(93)
|
409
|
(23%)
|
|
(97)
|
382
|
(25%)
|
|
(167)
|
820
|
(20%)
|
|
Administration expenses
|
(60)
|
44,550
|
(27)
|
|
(61)
|
39,625
|
(31)
|
|
(113)
|
41,322
|
(27)
|
|
DAC adjustments
|
(1)
|
|
|
|
(2)
|
|
|
|
(1)
|
|
|
Expected return on shareholder assets
|
69
|
|
|
|
60
|
|
|
|
98
|
|
|
|
Operating profit
|
332
|
|
|
|
307
|
|
|
|
673
|
|
|
|
* The ratio for acquisition costs is calculated as a percentage of APE including with-profits sales. Acquisition costs include only those relating to shareholders.
|
|
|
•
|
Spread income has increased by £39 million to £122 million in 2011 reflecting in a higher margin of 108 bps, up from 81 bps last year. The 27 bps improvement to margin is due to the bulk annuity deal written in the first half of 2011 together with the benefit to yields of transactions undertaken in the period to improve the quality of the annuity investment portfolio.
|
•
|
Margin on revenues represents premium charges for expenses and other sundry operating income amounts of the UK business. Lower amounts were recorded in the first half of 2011 (£105 million) as compared to the first half of 2010 (£145 million) mainly as a result of expense assumption changes on annuity business in 2010 not being repeated in the first half of 2011.
|
•
|
Insurance margin has improved by £11 million from negative £4 million in 2010 to positive £7 million in 2011, primarily reflecting improved profitability in PruHealth, following the acquisition of Standard Life Healthcare, and higher sales in PruProtect together with the benefit of lower new business strain on those sales.
|
•
|
Acquisition costs as a percentage of new business sales has fallen from 25 per cent in 2010 to 23 per cent in 2011. This is principally due to the impact of the bulk annuity deal written in the period which contributed £28 million APE with a relatively modest level of acquisition costs.
|
•
|
Administration expenses have remained broadly consistent with the prior year at £60 million (2010: £61 million), whilst average policyholder liabilities for shareholder-backed business in 2011 have increased by 12 per cent from the first half of 2010. Correspondingly, the margin, expressed as shareholder administration costs compared to the policyholder liabilities of shareholder-backed business, has fallen from 31 bps in the first half of 2010 to 27 bps in same period in 2011. This is primarily the result of cost savings initiatives initiated by the UK in line with the business’s stated objectives.
|
2
|
Asian operations – analysis of IFRS operating profit by territory
|
Operating profit based on longer-term investment returns for Asian operations are analysed as follows:
|
||||
|
|
|
|
|
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
|
£m
|
£m
|
£m
|
|
Underlying operating profit
|
|
|
|
|
|
China
|
-
|
6
|
5
|
|
Hong Kong
|
31
|
27
|
51
|
|
India
|
22
|
15
|
24
|
|
Indonesia
|
95
|
70
|
157
|
|
Japan
|
-
|
(2)
|
(6)
|
|
Korea
|
9
|
6
|
12
|
|
Malaysia
|
57
|
45
|
97
|
|
Philippines
|
1
|
1
|
2
|
|
Singapore
|
72
|
56
|
129
|
|
Taiwan
|
(8)
|
-
|
(4)
|
|
Thailand
|
2
|
(1)
|
2
|
|
Vietnam
|
19
|
21
|
43
|
|
Other
|
1
|
(1)
|
5
|
Non-recurrent items(note (ii))
|
25
|
19
|
19
|
|
Total insurance operations (note (i))
|
326
|
262
|
536
|
|
Development expenses
|
(2)
|
(3)
|
(4)
|
|
Total long-term business operating profit
|
324
|
259
|
532
|
|
Asset management
|
43
|
36
|
72
|
|
Total Asian operations
|
367
|
295
|
604
|
Notes
|
|
(i)
|
Analysis of operating profit between new and in-force business
|
|
Half year
2011
|
Half year
2010
|
Full year
2010
|
|
£m
|
£m
|
£m
|
New business strain (excluding Japan)
|
(31)
|
(42)
|
(56)
|
Japan
|
-
|
(1)
|
(1)
|
New business strain (including Japan)
|
(31)
|
(43)
|
(57)
|
Business in force
|
357
|
305
|
593
|
Total
|
326
|
262
|
536
|
(ii)
|
Non-recurrent items of £25 million in half year 2011 (2010: £19 million), represents a small number of items that are not anticipated to re-occur in subsequent periods.
|
3
|
Analysis of asset management operating profit based on longer-term investment returns
|
|
Half year 2011
|
||||
|
M&G (i)
|
Asia (i)
|
PruCap
|
US
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating income before performance-related fees
|
351
|
98
|
55
|
125
|
629
|
Performance-related fees
|
15
|
3
|
-
|
-
|
18
|
Operating income*
|
366
|
101
|
55
|
125
|
647
|
Operating expense
|
(194)
|
(58)
|
(28)
|
(108)
|
(388)
|
Operating profit based on longer-term investment returns
|
172
|
43
|
27
|
17
|
259
|
Average funds under management (FUM)**
|
£200.5 bn
|
£52.2 bn
|
|
|
|
|
|
|
|
||
Margin based on operating income**
|
37 bps
|
39 bps
|
|
|
|
Cost / income ratio***
|
55%
|
59%
|
|
|
|
|
|
|
|
||
|
Half year 2010
|
||||
|
M&G (i)
|
Asia (i)
|
PruCap
|
US
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating income before performance-related fees
|
299
|
91
|
43
|
114
|
547
|
Performance-related fees
|
3
|
1
|
-
|
-
|
4
|
Operating income*
|
302
|
92
|
43
|
114
|
551
|
Operating expense
|
(180)
|
(56)
|
(22)
|
(99)
|
(357)
|
Operating profit based on longer-term investment returns
|
122
|
36
|
21
|
15
|
194
|
Average funds under management (FUM)**
|
£176.0 bn
|
£44.2 bn
|
|
|
|
|
|
|
|
||
Margin based on operating income**
|
34 bps
|
41 bps
|
|
|
|
Cost / income ratio***
|
60%
|
62%
|
|
|
|
|
|
|
|
||
|
Full year 2010
|
||||
|
M&G (i)
|
Asia (i)
|
PruCap
|
US
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating income before performance-related fees
|
615
|
185
|
88
|
229
|
1,117
|
Performance-related fees
|
17
|
6
|
-
|
-
|
23
|
Operating income*
|
632
|
191
|
88
|
229
|
1,140
|
Operating expense
|
(386)
|
(119)
|
(50)
|
(207)
|
(762)
|
Operating profit based on longer-term investment return
|
246
|
72
|
38
|
22
|
378
|
Average funds under management (FUM)**
|
£186.5 bn
|
£47.2 bn
|
|
|
|
|
|
|
|
||
Margin based on operating income**
|
34 bps
|
40 bps
|
|
|
|
Cost / income ratio***
|
63%
|
64%
|
|
|
|
(i) M&G and Asia asset management businesses can be further analysed as follows:
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
M&G
|
|
|
|
|
|
Asia
|
|
|
|
|||
Operating income*
|
|
Operating income*
|
||||||||||||
|
Retail
|
Margin
of FUM **‡
|
Institu-
tional +
|
Margin
of FUM **
|
Total
|
Margin
of FUM **
|
|
|
Retail
|
Margin
of FUM**
|
Institu-
tional+
|
Margin
of FUM**
|
Total
|
Margin
of FUM**
|
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
|
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
30 Jun 2011
|
209
|
95
|
157
|
20
|
366
|
37
|
|
30 Jun 2011
|
61
|
61
|
40
|
25
|
101
|
39
|
30 Jun 2010
|
165
|
102
|
137
|
19
|
302
|
34
|
|
30 Jun 2010
|
59
|
64
|
33
|
25
|
92
|
41
|
31 Dec 2010
|
345
|
93
|
287
|
19
|
632
|
34
|
|
31 Dec 2010
|
120
|
62
|
71
|
26
|
191
|
40
|
*
|
Operating income is net of commissions and includes performance related fees.
|
**
|
Margin represents annualised operating income as a proportion of the related funds under management (FUM). Half year figures have been annualised by multiplying by two. Opening and closing internal and external funds managed by the respective entity have been used to derive the average. Any funds held by the Group's insurance operations which are managed by third parties outside of the Prudential Group are excluded from these amounts.
|
***
|
Cost/income ratio is calculated as cost as a percentage of income excluding performance related fees.
|
+
|
Institutional includes internal funds.
|
‡
|
As noted above, the margins on operating income are based on the average of the opening and closing FUM balances. For M&G, if a monthly average FUM had been used in calculating the retail returns for half year 2011 and half year 2010, the retail margins would have been 96 bps for half year 2011 and 98 bps for half year 2010.
|
4
|
IFRS shareholders' funds summary by business unit and net asset value per share
|
(i)
|
Shareholders’ fund summary
|
|||||
|
|
30 Jun
2011
|
|
30 Jun
2010
|
|
31 Dec
2010
|
|
|
£m
|
|
£m
|
|
£m
|
Asian operations
|
|
|
|
|
|
|
Insurance operations
|
|
|
|
|
|
|
|
Net assets of operation
|
2,030
|
|
1,757
|
|
1,913
|
|
Acquired goodwill
|
239
|
|
235
|
|
236
|
|
Total
|
2,269
|
|
1,992
|
|
2,149
|
Asset management
|
|
|
|
|
|
|
|
Net assets of operation
|
212
|
|
180
|
|
197
|
|
Acquired goodwill
|
61
|
|
61
|
|
61
|
|
Total
|
273
|
|
241
|
|
258
|
Total
|
2,542
|
|
2,233
|
|
2,407
|
|
US operations
|
|
|
|
|
|
|
|
Jackson (net of surplus note borrowings)
|
3,764
|
|
3,905
|
|
3,815
|
|
Broker-dealer and asset management operations:
|
|
|
|
|
|
|
Net assets of operation
|
108
|
|
111
|
|
106
|
|
Acquired goodwill
|
16
|
|
16
|
|
16
|
|
Total
|
124
|
|
127
|
|
122
|
Total
|
3,888
|
|
4,032
|
|
3,937
|
|
UK operations
|
|
|
|
|
|
|
Insurance operations:
|
|
|
|
|
|
|
|
Long-term business operations
|
2,294
|
|
1,920
|
|
2,115
|
|
Other
|
48
|
|
17
|
|
33
|
|
Total
|
2,342
|
|
1,937
|
|
2,148
|
M&G
|
|
|
|
|
|
|
|
Net assets of operation
|
310
|
|
190
|
|
254
|
|
Acquired goodwill
|
1,153
|
|
1,153
|
|
1,153
|
|
Total
|
1,463
|
|
1,343
|
|
1,407
|
Total
|
3,805
|
|
3,280
|
|
3,555
|
|
Other operations
|
|
|
|
|
|
|
|
Holding company net borrowings
|
(2,117)
|
|
(2,293)
|
|
(2,035)
|
|
Shareholders' share of provision for future deficit funding of the Prudential Staff Pension Scheme (net of tax)
|
(8)
|
|
(13)
|
|
(10)
|
|
Other net assets (liabilities)
|
391
|
|
(78)
|
|
177
|
Total
|
(1,734)
|
|
(2,384)
|
|
(1,868)
|
|
Total of all operations
|
8,501
|
|
7,161
|
|
8,031
|
(ii)
|
Net asset value per share
|
|||
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£m
|
£m
|
£m
|
|
Closing equity shareholders' funds
|
8,501
|
7,161
|
8,031
|
|
Net asset value per share attributable to equity shareholders(note (i))
|
334 p
|
282 p
|
315 p
|
Note
|
|
(i)
|
Based on the closing issued share capital as at:
|
|
•
|
30 June 2011 of 2,548 million shares;
|
|
•
|
30 June 2010 of 2,539 million shares; and
|
|
•
|
31 December 2010 of 2,546 million shares.
|
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
|
£bn
|
£bn
|
£bn
|
|
Business area
|
|
|
|
|
Asian operations
|
32.2
|
27.8
|
30.9
|
|
US operations
|
67.2
|
58.7
|
63.6
|
|
UK operations
|
146.4
|
136.3
|
145.2
|
|
Internal funds under management
|
245.8
|
222.8
|
239.7
|
|
External funds (note (i))
|
103.7
|
86.5
|
100.4
|
|
Total funds under management
|
349.5
|
309.3
|
340.1
|
Note
|
|
(i)
|
External funds shown above for 30 June 2011 of £103.7 billion (30 June 2010: £86.5 billion; 31 December 2010: £100.4 billion) comprise £115.2 billion (30 June 2010: £96.0 billion; 31 December 2010: £111.4 billion) in respect of investment products, as published in the New Business schedules (see schedule 7) less £11.5 billion (30 June 2010: £9.5 billion; 31 December 2010: £11.0 billion) that are classified within internal funds.
|
(ii)
|
Internal funds under management – analysis by business area
|
Asian operations
|
US operations
|
UK operations
|
|
Total
|
||||||||
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
30 Jun
2011
|
30 Jun
2010
|
31 Dec
2010
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Investment properties(note (i))
|
-
|
-
|
-
|
0.1
|
0.1
|
0.1
|
11.5
|
11.4
|
11.5
|
11.6
|
11.5
|
11.6
|
Equity securities
|
14.2
|
12.5
|
14.5
|
36.2
|
24.6
|
31.5
|
40.6
|
34.6
|
40.7
|
91.0
|
71.7
|
86.7
|
Debt securities
|
15.4
|
12.4
|
14.1
|
25.3
|
27.4
|
26.4
|
76.5
|
73.5
|
75.9
|
117.2
|
113.3
|
116.4
|
Loans
|
1.2
|
1.4
|
1.3
|
4.1
|
4.5
|
4.2
|
3.7
|
3.7
|
3.8
|
9.0
|
9.6
|
9.3
|
Other investments and deposits
|
1.4
|
1.5
|
1.0
|
1.5
|
2.1
|
1.4
|
14.1
|
13.1
|
13.3
|
17.0
|
16.7
|
15.7
|
Total
|
32.2
|
27.8
|
30.9
|
67.2
|
58.7
|
63.6
|
146.4
|
136.3
|
145.2
|
245.8
|
222.8
|
239.7
|
Note
|
|
(i)
|
As included in the investments section of the consolidated statement of financial position at 30 June 2011 except for £0.5 billion (30 June 2010: £0.2 billion; 31 December 2010: £0.4 billion) properties which are held-for-sale or occupied by the Group and, accordingly under IFRS, are included in other statement of financial position captions.
|
6
|
Effect of foreign currency rate movements on results
|
(i)
|
Rates of exchange
|
|
Closing
|
Average
|
Closing
|
Average
|
Closing
|
Average
|
Local currency: £
|
30 Jun
2011
|
30 Jun
2011
|
30 Jun
2010
|
30 Jun
2010
|
31 Dec
2010
|
31 Dec
2010
|
Hong Kong
|
12.49
|
12.58
|
11.65
|
11.85
|
12.17
|
12.01
|
Indonesia
|
13,767.54
|
14,133.01
|
13,562.15
|
14,007.05
|
14,106.51
|
14,033.41
|
Malaysia
|
4.85
|
4.90
|
4.84
|
5.04
|
4.83
|
4.97
|
Singapore
|
1.97
|
2.03
|
2.09
|
2.13
|
2.01
|
2.11
|
India
|
71.77
|
72.74
|
69.49
|
69.83
|
70.01
|
70.66
|
Vietnam
|
33,048.21
|
33,110.56
|
28,545.59
|
28,806.01
|
30,526.26
|
29,587.63
|
USA
|
1.61
|
1.62
|
1.50
|
1.53
|
1.57
|
1.55
|
(ii) Effect of rate movements on results
|
|
|
|
|
|
|
|
||
|
As published
Half year
2011
|
Memorandum
Half year
2010
(note (i)
and (ii))
|
Memorandum
Full year
2010
(note (i))
|
|
IFRS basis results
|
£m
|
£m
|
£m
|
|
Asian operations:
|
|
|
|
|
|
Long-term operations
|
326
|
259
|
532
|
|
Development expenses
|
(2)
|
(3)
|
(4)
|
|
Total Asian insurance operations after development costs
|
324
|
256
|
528
|
|
Asset management
|
43
|
36
|
73
|
Total Asia operations
|
367
|
292
|
601
|
|
US operations
|
|
|
||
|
Jackson(note (ii))
|
368
|
308
|
796
|
|
Broker-dealer, asset management and Curian operations
|
17
|
14
|
21
|
Total US operations
|
385
|
322
|
817
|
|
UK operations
|
|
|
||
|
Long-term business
|
332
|
307
|
673
|
|
General insurance commission
|
21
|
23
|
46
|
|
Total UK insurance operations
|
353
|
330
|
719
|
|
M&G
|
199
|
143
|
284
|
Total UK operations
|
552
|
473
|
1,003
|
|
Total segment profit
|
1,304
|
1,087
|
2,421
|
|
Other income and expenditure
|
(253)
|
(240)
|
(450)
|
|
RPI to CPI inflation measure change on defined benefit pension schemes
|
42
|
-
|
-
|
|
Solvency II implementation costs
|
(27)
|
(22)
|
(45)
|
|
Restructuring costs
|
(8)
|
(3)
|
(26)
|
|
Operating profit from continuing operations based on longer-term investment returns
|
1,058
|
822
|
1,900
|
|
Shareholders’ funds
|
8,501
|
7,034
|
8,003
|
|
|
|
|
||
|
|
|
As published
Half year
2011
|
Memorandum
Half year
2010
(note (i))
|
Memorandum
Full year
2010
(note (i))
|
EEV basis results
|
£m
|
£m
|
£m
|
||
Asian operations:
|
|
|
|
||
|
|
New business:
|
|
|
|
|
|
Excluding Japan
|
465
|
393
|
896
|
|
|
Japan
|
-
|
(1)
|
(1)
|
|
|
Total
|
465
|
392
|
895
|
|
|
Business in force
|
309
|
239
|
536
|
|
|
Long-term operations
|
774
|
631
|
1,431
|
|
|
Asset management
|
43
|
36
|
73
|
|
|
Development expenses
|
(2)
|
(3)
|
(4)
|
Total Asia operations
|
815
|
664
|
1,500
|
||
US operations
|
|
|
|||
|
|
New business
|
458
|
341
|
728
|
|
|
Business in force
|
373
|
289
|
667
|
|
|
Jackson
|
831
|
630
|
1,395
|
|
|
Broker-dealer, asset management and Curian operations
|
17
|
14
|
21
|
Total US operations
|
848
|
644
|
1,416
|
||
UK operations
|
|
|
|||
|
|
New business
|
146
|
135
|
365
|
|
|
Business in force
|
391
|
314
|
571
|
|
|
Long-term business
|
537
|
449
|
936
|
|
|
General insurance commission
|
21
|
23
|
46
|
|
|
Total insurance
|
558
|
472
|
982
|
|
|
M&G
|
199
|
143
|
284
|
Total UK operations
|
757
|
615
|
1,266
|
||
|
|
|
|
|
|
Other income and expenditure
|
(281)
|
(262)
|
(494)
|
||
RPI to CPI inflation measure change of defined benefit pension schemes
|
45
|
-
|
-
|
||
Solvency II implementation costs
|
(28)
|
(22)
|
(46)
|
||
Restructuring costs
|
(9)
|
(5)
|
(28)
|
||
Operating profit from continuing operations based on longer-term investment returns
|
2,147
|
1,634
|
3,614
|
||
Shareholders’ funds
|
18,993
|
16,329
|
18,115
|
(i)
|
The ‘as published’ operating profit for 2011 and ‘memorandum’ operating profit for 2010 have been calculated by applying average 2011 exchange rates (CER).
|
(ii)
|
In the second half of 2010 the Company amended the presentation of IFRS operating profit for its US operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations in investment returns. Accordingly, the half year 2010 operating profit has been amended to remove the positive £123 million effect. The half year 2010 operating profit has been amended accordingly.
|
(1a)
|
Insurance and investment new business for overseas operations has been calculated using average exchange rates. The applicable rate for Jackson is 1.62.
|
(1b)
|
Insurance and investment new business for overseas operations for 2010 has been calculated using constant exchange rates. The applicable rate for Jackson is 1.62.
|
(2)
|
New business values are all presented pre-tax.
|
(3)
|
Annual Equivalents, calculated as regular new business contributions plus ten per cent of single new business contributions, are subject to roundings. PVNBPs are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
(4)
|
Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed by PPM South Africa.
|
(5)
|
New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
(6)
|
Balance Sheet figures have been calculated at the closing exchange rate.
|
(7)
|
Sales are converted using the year to date average exchange rate applicable at the time. The sterling results for individual quarters represent the difference between the year to date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods.
|
(8)
|
New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
(9)
|
Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
Single
|
|
|
Regular
|
|
Annual Equivalents(3)
|
PVNBP
|
||||||
Half year 2011
|
Half year
2010
|
+/- (%)
|
Half year 2011
|
Half year 2010
|
+/- (%)
|
Half year 2011
|
Half year 2010
|
+/- (%)
|
Half year 2011
|
Half year 2010
|
+/-
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
(%)
|
||||
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
||
Group Insurance Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia – ex India(1a) (7)
|
636
|
398
|
60%
|
632
|
554
|
14%
|
696
|
594
|
17%
|
3,690
|
2,987
|
24%
|
India(1a) (7) (5)
|
108
|
32
|
238%
|
36
|
116
|
(69%)
|
47
|
119
|
(61%)
|
249
|
329
|
(24%)
|
Asia
|
744
|
430
|
73%
|
668
|
670
|
(0%)
|
743
|
713
|
4%
|
3,939
|
3,316
|
19%
|
US(1a) (7)
|
6,615
|
5,493
|
20%
|
10
|
11
|
(9%)
|
672
|
560
|
20%
|
6,689
|
5,569
|
20%
|
UK
|
2,520
|
2,438
|
3%
|
157
|
138
|
14%
|
409
|
382
|
7%
|
3,264
|
3,081
|
6%
|
Group Total
|
9,879
|
8,361
|
18%
|
835
|
819
|
2%
|
1,824
|
1,655
|
10%
|
13,892
|
11,966
|
16%
|
Group Total - ex India
|
9,771
|
8,329
|
17%
|
799
|
703
|
14%
|
1,777
|
1,536
|
16%
|
13,643
|
11,637
|
17%
|
|
|
|
|
|
|
|
|
|
|
|
||
Asian Insurance Operations(1a) (7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong
|
76
|
31
|
145%
|
143
|
127
|
13%
|
151
|
130
|
16%
|
883
|
746
|
18%
|
Indonesia
|
85
|
39
|
118%
|
150
|
125
|
20%
|
158
|
129
|
22%
|
573
|
464
|
23%
|
Malaysia
|
42
|
20
|
110%
|
87
|
75
|
16%
|
91
|
77
|
18%
|
526
|
406
|
30%
|
Philippines
|
49
|
23
|
113%
|
9
|
8
|
13%
|
14
|
10
|
40%
|
73
|
42
|
74%
|
Singapore
|
173
|
147
|
18%
|
86
|
60
|
43%
|
103
|
75
|
37%
|
778
|
573
|
36%
|
Thailand
|
5
|
8
|
(38%)
|
10
|
12
|
(17%)
|
11
|
13
|
(15%)
|
42
|
45
|
(7%)
|
Vietnam
|
-
|
-
|
-
|
19
|
18
|
6%
|
19
|
18
|
6%
|
65
|
65
|
0%
|
SE Asia Operations inc. Hong Kong
|
430
|
268
|
60%
|
504
|
425
|
19%
|
547
|
452
|
21%
|
2,940
|
2,341
|
26%
|
China(8)
|
35
|
60
|
(42%)
|
31
|
21
|
48%
|
35
|
27
|
30%
|
173
|
161
|
7%
|
Korea
|
44
|
24
|
83%
|
51
|
43
|
19%
|
55
|
45
|
22%
|
292
|
226
|
29%
|
Taiwan
|
127
|
46
|
176%
|
46
|
65
|
(29%)
|
59
|
70
|
(16%)
|
285
|
259
|
10%
|
Total Asia Operations - ex India
|
636
|
398
|
60%
|
632
|
554
|
14%
|
696
|
594
|
17%
|
3,690
|
2,987
|
24%
|
India(1a) (7) (5)
|
108
|
32
|
238%
|
36
|
116
|
(69%)
|
47
|
119
|
(61%)
|
249
|
329
|
(24%)
|
Total Asia Operations
|
744
|
430
|
73%
|
668
|
670
|
(0%)
|
743
|
713
|
4%
|
3,939
|
3,316
|
19%
|
|
|
|
|
|
|
|
|
|
|
|
||
US Insurance Operations(1a) (7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Annuities
|
229
|
416
|
(45%)
|
-
|
-
|
0%
|
23
|
42
|
(45%)
|
229
|
416
|
(45%)
|
Fixed Index Annuities
|
415
|
600
|
(31%)
|
-
|
-
|
0%
|
42
|
60
|
(30%)
|
415
|
600
|
(31%)
|
Life
|
6
|
5
|
20%
|
10
|
11
|
(9%)
|
11
|
11
|
0%
|
80
|
81
|
(1%)
|
Variable Annuities
|
5,892
|
4,472
|
32%
|
-
|
-
|
0%
|
589
|
447
|
32%
|
5,892
|
4,472
|
32%
|
Wholesale
|
73
|
-
|
-
|
-
|
-
|
0%
|
7
|
-
|
-
|
73
|
-
|
-
|
Total US Insurance Operations
|
6,615
|
5,493
|
20%
|
10
|
11
|
(9%)
|
672
|
560
|
20%
|
6,689
|
5,569
|
20%
|
|
|
|
|
|
|
|
|
|
|
|
||
UK & Europe Insurance Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct and Partnership Annuities
|
184
|
362
|
(49%)
|
-
|
-
|
0%
|
18
|
36
|
(50%)
|
184
|
362
|
(49%)
|
Intermediated Annuities
|
117
|
119
|
(2%)
|
-
|
-
|
0%
|
12
|
12
|
0%
|
117
|
119
|
(2%)
|
Internal Vesting Annuities
|
561
|
637
|
(12%)
|
-
|
-
|
0%
|
56
|
64
|
(13%)
|
561
|
637
|
(12%)
|
Total Individual Annuities
|
862
|
1,118
|
(23%)
|
-
|
-
|
0%
|
86
|
112
|
(23%)
|
862
|
1,118
|
(23%)
|
Corporate Pensions
|
121
|
159
|
(24%)
|
135
|
106
|
27%
|
147
|
122
|
20%
|
750
|
613
|
22%
|
On-shore Bonds
|
835
|
688
|
21%
|
-
|
-
|
0%
|
84
|
69
|
22%
|
836
|
689
|
21%
|
Other Products
|
421
|
462
|
(9%)
|
22
|
32
|
(31%)
|
64
|
78
|
(18%)
|
535
|
650
|
(18%)
|
Wholesale
|
281
|
11
|
2,455%
|
-
|
-
|
0%
|
28
|
1
|
2,700%
|
281
|
11
|
2,455%
|
Total UK & Europe Insurance Ops
|
2,520
|
2,438
|
3%
|
157
|
138
|
14%
|
409
|
382
|
7%
|
3,264
|
3,081
|
6%
|
Group Total
|
9,879
|
8,361
|
18%
|
835
|
819
|
2%
|
1,824
|
1,655
|
10%
|
13,892
|
11,966
|
16%
|
Group Total - ex India
|
9,771
|
8,329
|
17%
|
799
|
703
|
14%
|
1,777
|
1,536
|
16%
|
13,643
|
11,637
|
17%
|
Single
|
|
|
Regular
|
|
Annual Equivalents(3)
|
PVNBP
|
||||||
Half
year
2011
|
Half
year
2010
|
+/- (%)
|
Half
year
2011
|
Half
year
2010
|
+/- (%)
|
Half
year
2011
|
Half
year
2010
|
+/- (%)
|
Half
year
2011
|
Half
year
2010
|
+/-
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
(%)
|
||||
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
||
Group Insurance Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia – ex India(1b) (7)
|
636
|
404
|
57%
|
632
|
547
|
16%
|
696
|
587
|
19%
|
3,690
|
2,977
|
24%
|
India(1b) (7) (5)
|
108
|
31
|
248%
|
36
|
111
|
(68%)
|
47
|
114
|
(59%)
|
249
|
316
|
(21%)
|
Asia
|
744
|
435
|
71%
|
668
|
658
|
2%
|
743
|
701
|
6%
|
3,939
|
3,293
|
20%
|
US(1b) (7)
|
6,615
|
5,183
|
28%
|
10
|
10
|
0%
|
672
|
528
|
27%
|
6,689
|
5,255
|
27%
|
UK
|
2,520
|
2,438
|
3%
|
157
|
138
|
14%
|
409
|
382
|
7%
|
3,264
|
3,081
|
6%
|
Group Total
|
9,879
|
8,056
|
23%
|
835
|
806
|
4%
|
1,824
|
1,611
|
13%
|
13,892
|
11,629
|
19%
|
Group Total - ex India
|
9,771
|
8,025
|
22%
|
799
|
695
|
15%
|
1,777
|
1,497
|
19%
|
13,643
|
11,313
|
21%
|
|
|
|
|
|
|
|
|
|
|
|
||
Asian Insurance Operations(1b) (7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong
|
76
|
29
|
162%
|
143
|
119
|
20%
|
151
|
122
|
24%
|
883
|
703
|
26%
|
Indonesia
|
85
|
38
|
124%
|
150
|
123
|
22%
|
158
|
126
|
25%
|
573
|
460
|
25%
|
Malaysia
|
42
|
21
|
100%
|
87
|
77
|
13%
|
91
|
79
|
15%
|
526
|
418
|
26%
|
Philippines
|
49
|
23
|
113%
|
9
|
8
|
13%
|
14
|
10
|
40%
|
73
|
42
|
74%
|
Singapore
|
173
|
155
|
12%
|
86
|
63
|
37%
|
103
|
79
|
30%
|
778
|
601
|
29%
|
Thailand
|
5
|
8
|
(38%)
|
10
|
12
|
(17%)
|
11
|
13
|
(15%)
|
42
|
46
|
(9%)
|
Vietnam
|
-
|
-
|
0%
|
19
|
15
|
27%
|
19
|
15
|
27%
|
65
|
57
|
14%
|
SE Asia Operations inc. Hong Kong
|
430
|
274
|
57%
|
504
|
417
|
21%
|
547
|
444
|
23%
|
2,940
|
2,327
|
26%
|
China(8)
|
35
|
59
|
(41%)
|
31
|
21
|
48%
|
35
|
27
|
30%
|
173
|
159
|
9%
|
Korea
|
44
|
23
|
91%
|
51
|
42
|
21%
|
55
|
44
|
25%
|
292
|
223
|
31%
|
Taiwan
|
127
|
48
|
165%
|
46
|
67
|
(31%)
|
59
|
72
|
(18%)
|
285
|
268
|
6%
|
Total Asia Operations - ex India
|
636
|
404
|
57%
|
632
|
547
|
16%
|
696
|
587
|
19%
|
3,690
|
2,977
|
24%
|
India(1b) (7) (5)
|
108
|
31
|
248%
|
36
|
111
|
(68%)
|
47
|
114
|
(59%)
|
249
|
316
|
(21%)
|
Total Asia operations
|
744
|
435
|
71%
|
668
|
658
|
2%
|
743
|
701
|
6%
|
3,939
|
3,293
|
20%
|
|
|
|
|
|
|
|
|
|
|
|
||
US Insurance Operations(1b) (7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Annuities
|
229
|
393
|
(42%)
|
-
|
-
|
0%
|
23
|
39
|
(41%)
|
229
|
393
|
(42%)
|
Fixed Index Annuities
|
415
|
566
|
(27%)
|
-
|
-
|
0%
|
42
|
57
|
(26%)
|
415
|
566
|
(27%)
|
Life
|
6
|
5
|
20%
|
10
|
10
|
0%
|
11
|
10
|
10%
|
80
|
77
|
4%
|
Variable Annuities
|
5,892
|
4,219
|
40%
|
-
|
-
|
0%
|
589
|
422
|
40%
|
5,892
|
4,219
|
40%
|
Wholesale
|
73
|
-
|
-
|
-
|
-
|
0%
|
7
|
-
|
-
|
73
|
-
|
-
|
Total US Insurance Operations
|
6,615
|
5,183
|
28%
|
10
|
10
|
0%
|
672
|
528
|
27%
|
6,689
|
5,255
|
27%
|
|
|
|
|
|
|
|
|
|
|
|
||
UK & Europe Insurance Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct and Partnership Annuities
|
184
|
362
|
(49%)
|
-
|
-
|
0%
|
18
|
36
|
(50%)
|
184
|
362
|
(49%)
|
Intermediated Annuities
|
117
|
119
|
(2%)
|
-
|
-
|
0%
|
12
|
12
|
0%
|
117
|
119
|
(2%)
|
Internal Vesting Annuities
|
561
|
637
|
(12%)
|
-
|
-
|
0%
|
56
|
64
|
(13%)
|
561
|
637
|
(12%)
|
Total Individual Annuities
|
862
|
1,118
|
(23%)
|
-
|
-
|
0%
|
86
|
112
|
(23%)
|
862
|
1,118
|
(23%)
|
Corporate Pensions
|
121
|
159
|
(24%)
|
135
|
106
|
27%
|
147
|
122
|
20%
|
750
|
613
|
22%
|
On-shore Bonds
|
835
|
688
|
21%
|
-
|
-
|
0%
|
84
|
69
|
22%
|
836
|
689
|
21%
|
Other Products
|
421
|
462
|
(9%)
|
22
|
32
|
(31%)
|
64
|
78
|
(18%)
|
535
|
650
|
(18%)
|
Wholesale
|
281
|
11
|
2,455%
|
-
|
-
|
0%
|
28
|
1
|
2,700%
|
281
|
11
|
2,455%
|
Total UK & Europe Insurance Ops
|
2,520
|
2,438
|
3%
|
157
|
138
|
14%
|
409
|
382
|
7%
|
3,264
|
3,081
|
6%
|
Group Total
|
9,879
|
8,056
|
23%
|
835
|
806
|
4%
|
1,824
|
1,611
|
13%
|
13,892
|
11,629
|
19%
|
Group Total – ex India
|
9,771
|
8,025
|
22%
|
799
|
695
|
15%
|
1,777
|
1,497
|
19%
|
13,643
|
11,313
|
21%
|
2010
|
2011
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|
|
|
|
|
|
Asia – ex India(1a)(7)
|
286
|
308
|
305
|
414
|
336
|
360
|
India(1a)(7) (5)
|
73
|
46
|
48
|
21
|
31
|
16
|
Asia
|
359
|
354
|
353
|
435
|
367
|
376
|
US(1a)(7)
|
255
|
305
|
290
|
314
|
322
|
350
|
UK
|
193
|
189
|
166
|
272
|
199
|
210
|
Group Total
|
807
|
848
|
809
|
1,021
|
888
|
936
|
Group Total - ex India
|
734
|
802
|
761
|
1,000
|
857
|
920
|
|
|
|
|
|
|
|
Asian Insurance Operations(1a)(7)
|
|
|
|
|
|
|
Hong Kong
|
68
|
62
|
65
|
92
|
77
|
74
|
Indonesia
|
61
|
68
|
59
|
95
|
74
|
84
|
Malaysia
|
36
|
41
|
52
|
75
|
44
|
47
|
Philippines
|
5
|
5
|
6
|
7
|
6
|
8
|
Singapore
|
33
|
42
|
43
|
57
|
47
|
56
|
Thailand
|
5
|
8
|
7
|
6
|
5
|
6
|
Vietnam
|
8
|
10
|
10
|
13
|
8
|
11
|
SE Asia Operations inc. Hong Kong
|
216
|
236
|
242
|
345
|
261
|
286
|
China(8)
|
14
|
13
|
15
|
16
|
18
|
17
|
Korea
|
22
|
24
|
23
|
27
|
28
|
27
|
Taiwan
|
34
|
35
|
25
|
26
|
29
|
30
|
Total Asian Insurance Operations - ex India
|
286
|
308
|
305
|
414
|
336
|
360
|
India(1a)(7) (5)
|
73
|
46
|
48
|
21
|
31
|
16
|
Total Asian Insurance Operations
|
359
|
354
|
353
|
435
|
367
|
376
|
|
|
|
|
|
|
|
US Insurance Operations(1a)(7)
|
|
|
|
|
|
|
Fixed Annuities
|
18
|
24
|
24
|
18
|
13
|
10
|
Fixed Index Annuities
|
30
|
30
|
24
|
25
|
20
|
22
|
Life
|
6
|
5
|
6
|
6
|
5
|
6
|
Variable Annuities
|
201
|
246
|
236
|
265
|
284
|
305
|
Wholesale
|
-
|
-
|
-
|
-
|
|
7
|
Total US Insurance Operations
|
255
|
305
|
290
|
314
|
322
|
350
|
|
|
|
|
|
|
|
UK & Europe Insurance Operations
|
|
|
|
|
|
|
Direct and Partnership Annuities
|
20
|
16
|
14
|
9
|
10
|
8
|
Intermediated Annuities
|
6
|
6
|
5
|
5
|
5
|
7
|
Internal Vesting annuities
|
33
|
31
|
29
|
31
|
27
|
29
|
Total Individual Annuities
|
59
|
53
|
48
|
45
|
42
|
44
|
Corporate Pensions
|
60
|
62
|
48
|
51
|
78
|
69
|
On-shore Bonds
|
33
|
36
|
41
|
56
|
43
|
41
|
Other Products
|
40
|
38
|
27
|
28
|
36
|
28
|
Wholesale
|
1
|
-
|
2
|
92
|
-
|
28
|
Total UK & Europe Insurance Operations
|
193
|
189
|
166
|
272
|
199
|
210
|
Group Total
|
807
|
848
|
809
|
1,021
|
888
|
936
|
Group Total – ex India
|
734
|
802
|
761
|
1,000
|
857
|
920
|
2010
|
2011
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|
|
|
|
|
|
Asia – ex India(1b)(7)
|
289
|
298
|
309
|
410
|
336
|
360
|
India(1b) (7) (5)
|
72
|
42
|
49
|
20
|
31
|
16
|
Asia
|
361
|
340
|
358
|
430
|
367
|
376
|
US(1b) (7)
|
246
|
282
|
279
|
305
|
322
|
350
|
UK
|
193
|
189
|
166
|
272
|
199
|
210
|
Group Total
|
800
|
811
|
803
|
1,007
|
888
|
936
|
Group Total - ex India
|
728
|
769
|
754
|
987
|
857
|
920
|
|
|
|
|
|
|
|
Asian Insurance Operations(1b)(7)
|
|
|
|
|
|
|
Hong Kong
|
65
|
57
|
63
|
90
|
77
|
74
|
Indonesia
|
62
|
64
|
59
|
95
|
74
|
84
|
Malaysia
|
39
|
40
|
53
|
75
|
44
|
47
|
Philippines
|
5
|
5
|
6
|
8
|
6
|
8
|
Singapore
|
34
|
45
|
45
|
58
|
47
|
56
|
Thailand
|
5
|
8
|
7
|
6
|
5
|
6
|
Vietnam
|
7
|
8
|
10
|
12
|
8
|
11
|
SE Asia Operations inc. Hong Kong
|
217
|
227
|
243
|
344
|
261
|
286
|
China(8)
|
14
|
13
|
15
|
15
|
18
|
17
|
Korea
|
22
|
22
|
24
|
27
|
28
|
27
|
Taiwan
|
36
|
36
|
27
|
24
|
29
|
30
|
Total Asian Insurance Operations - ex India
|
289
|
298
|
309
|
410
|
336
|
360
|
India(1b) (7) (5)
|
72
|
42
|
49
|
20
|
31
|
16
|
Total Asian Insurance Operations
|
361
|
340
|
358
|
430
|
367
|
376
|
|
|
|
|
|
|
|
US Insurance Operations(1b) (7)
|
|
|
|
|
|
|
Fixed Annuities
|
18
|
21
|
23
|
18
|
13
|
10
|
Fixed Index Annuities
|
29
|
28
|
24
|
24
|
20
|
22
|
Life
|
5
|
5
|
6
|
5
|
5
|
6
|
Variable Annuities
|
194
|
228
|
226
|
258
|
284
|
305
|
Wholesale
|
-
|
-
|
-
|
-
|
-
|
7
|
Total US Insurance Operations
|
246
|
282
|
279
|
305
|
322
|
350
|
|
|
|
|
|
|
|
UK & Europe Insurance Operations
|
|
|
|
|
|
|
Direct and Partnership Annuities
|
20
|
16
|
14
|
9
|
10
|
8
|
Intermediated Annuities
|
6
|
6
|
5
|
5
|
5
|
7
|
Internal Vesting annuities
|
33
|
31
|
29
|
31
|
27
|
29
|
Total Individual Annuities
|
59
|
53
|
48
|
45
|
42
|
44
|
Corporate Pensions
|
60
|
62
|
48
|
51
|
78
|
69
|
On-shore Bonds
|
33
|
36
|
41
|
56
|
43
|
41
|
Other Products
|
40
|
38
|
27
|
28
|
36
|
28
|
Wholesale
|
1
|
-
|
2
|
92
|
-
|
28
|
Total UK & Europe Insurance Operations
|
193
|
189
|
166
|
272
|
199
|
210
|
Group Total
|
800
|
811
|
803
|
1,007
|
888
|
936
|
Group Total – ex India
|
728
|
769
|
754
|
987
|
857
|
920
|
2010
|
2011
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Investment Operations
|
|
|
|
|
|
|
Opening FUM
|
89,780
|
96,746
|
96,015
|
104,451
|
111,374
|
112,807
|
Net Flows
|
1,203
|
3,173
|
1,802
|
2,712
|
1,633
|
1,660
|
- Gross Inflows
|
24,173
|
27,182
|
25,727
|
29,887
|
27,689
|
25,178
|
- Redemptions
|
(22,970)
|
(24,009)
|
(23,925)
|
(27,175)
|
(26,056)
|
(23,518)
|
Other Movements
|
5,763
|
(3,904)
|
6,634
|
4,211
|
(200)
|
749
|
Total Group Investment Operations
|
96,746
|
96,015
|
104,451
|
111,374
|
112,807
|
115,216
|
|
|
|
|
|
|
|
M&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
||||||
Opening FUM
|
31,059
|
34,069
|
33,724
|
38,232
|
42,506
|
44,018
|
Net Flows
|
1,454
|
1,922
|
1,742
|
2,298
|
1,310
|
1,486
|
- Gross Inflows
|
4,190
|
4,450
|
3,986
|
5,285
|
5,474
|
4,900
|
- Redemptions
|
(2,736)
|
(2,528)
|
(2,244)
|
(2,987)
|
(4,164)
|
(3,414)
|
Other Movements
|
1,556
|
(2,267)
|
2,766
|
1,976
|
202
|
99
|
Closing FUM
|
34,069
|
33,724
|
38,232
|
42,506
|
44,018
|
45,603
|
|
|
|
|
|
|
|
Institutional(4)
|
||||||
Opening FUM
|
39,247
|
42,155
|
41,946
|
44,694
|
46,820
|
47,364
|
Net Flows
|
435
|
863
|
(206)
|
597
|
367
|
(241)
|
- Gross Inflows
|
2,151
|
2,581
|
1,630
|
2,099
|
1,445
|
1,571
|
- Redemptions
|
(1,716)
|
(1,718)
|
(1,836)
|
(1,502)
|
(1,078)
|
(1,812)
|
Other Movements
|
2,473
|
(1,072)
|
2,954
|
1,529
|
177
|
624
|
Closing FUM
|
42,155
|
41,946
|
44,694
|
46,820
|
47,364
|
47,747
|
Total M&G Investment Operations
|
76,224
|
75,670
|
82,926
|
89,326
|
91,382
|
93,350
|
|
|
|
|
|
|
|
Asia
|
||||||
|
|
|
|
|
|
|
Equity/Bond/Other(9)
|
||||||
Opening FUM
|
13,122
|
14,923
|
14,497
|
15,825
|
16,358
|
14,943
|
Net Flows
|
166
|
1,031
|
446
|
103
|
64
|
(272)
|
- Gross Inflows
|
1,713
|
3,414
|
3,248
|
3,423
|
2,031
|
1,911
|
- Redemptions
|
(1,547)
|
(2,383)
|
(2,802)
|
(3,320)
|
(1,967)
|
(2,183)
|
Other Movements
|
1,635
|
(1,457)
|
882
|
430
|
(1,479)
|
(106)
|
Closing FUM(6)
|
14,923
|
14,497
|
15,825
|
16,358
|
14,943
|
14,565
|
|
|
|
|
|
|
|
Third Party Institutional Mandates
|
|
|
|
|
|
|
Opening FUM
|
1,450
|
1,549
|
1,604
|
1,680
|
1,807
|
1,909
|
Net Flows
|
5
|
125
|
(39)
|
-
|
150
|
46
|
- Gross Inflows
|
12
|
137
|
14
|
12
|
236
|
100
|
- Redemptions
|
(7)
|
(12)
|
(53)
|
(12)
|
(86)
|
(54)
|
Other Movements
|
94
|
(70)
|
115
|
127
|
(48)
|
31
|
Closing FUM(6)
|
1,549
|
1,604
|
1,680
|
1,807
|
1,909
|
1,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MMF
|
|
|
|
|
|
|
Opening FUM
|
4,902
|
4,050
|
4,244
|
4,020
|
3,883
|
4,573
|
Net Flows
|
(857)
|
(768)
|
(141)
|
(286)
|
(258)
|
641
|
- Gross Inflows
|
16,107
|
16,600
|
16,849
|
19,068
|
18,503
|
16,696
|
- Redemptions
|
(16,964)
|
(17,368)
|
(16,990)
|
(19,354)
|
(18,761)
|
(16,055)
|
Other Movements
|
5
|
962
|
(83)
|
149
|
948
|
101
|
Closing FUM(6)
|
4,050
|
4,244
|
4,020
|
3,883
|
4,573
|
5,315
|
|
|
|
|
|
|
|
Total Asian Investment Operations
|
20,522
|
20,345
|
21,525
|
22,048
|
21,425
|
21,866
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
Curian Capital - FUM(6)
|
2,708
|
2,781
|
3,038
|
3,457
|
3,873
|
4,268
|
2010
|
2011
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Annual Equivalent(3)
|
|
|
|
|
|
|
Total Asian Insurance Operations - ex India
|
286
|
594
|
899
|
1,313
|
336
|
696
|
India
|
73
|
119
|
167
|
188
|
31
|
47
|
Total Asian Insurance Operations
|
359
|
713
|
1,066
|
1,501
|
367
|
743
|
Total US Insurance Operations
|
255
|
560
|
850
|
1,164
|
322
|
672
|
Total UK & Europe Insurance Operations
|
193
|
382
|
548
|
820
|
199
|
409
|
Group Total
|
807
|
1,655
|
2,464
|
3,485
|
888
|
1,824
|
Group Total - ex India
|
734
|
1,536
|
2,297
|
3,297
|
857
|
1,777
|
|
|
|
|
|
|
|
New business profit(2)
|
|
|
|
|
|
|
Total Asian Insurance Operations
|
183
|
396
|
621
|
902
|
213
|
465
|
Total US Insurance Operations
|
175
|
361
|
532
|
761
|
220
|
458
|
Total UK & Europe Insurance Operations
|
69
|
135
|
192
|
365
|
65
|
146
|
Group Total
|
427
|
892
|
1,345
|
2,028
|
498
|
1,069
|
New business margin (% of APE)
|
|
|
|
|
|
|
Total Asian Insurance Operations
|
51%
|
56%
|
58%
|
60%
|
58%
|
63%
|
Total US Insurance Operations
|
69%
|
64%
|
63%
|
65%
|
68%
|
68%
|
Total UK & Europe Insurance Operations
|
36%
|
35%
|
35%
|
45%
|
33%
|
36%
|
Group Total
|
53%
|
54%
|
55%
|
58%
|
56%
|
59%
|
|
|
|
|
|
|
|
PVNBP(3)
|
|
|
|
|
|
|
Total Asian Insurance Operations - ex India
|
1,389
|
2,987
|
4,613
|
6,911
|
1,761
|
3,690
|
India
|
192
|
329
|
458
|
582
|
174
|
249
|
Total Asian Insurance Operations
|
1,581
|
3,316
|
5,071
|
7,493
|
1,935
|
3,939
|
Total US Insurance Operations
|
2,538
|
5,569
|
8,457
|
11,572
|
3,206
|
6,689
|
Total UK & Europe Insurance Operations
|
1,557
|
3,081
|
4,463
|
6,842
|
1,551
|
3,264
|
Group Total
|
5,676
|
11,966
|
17,991
|
25,907
|
6,692
|
13,892
|
Group Total - ex India
|
5,484
|
11,637
|
17,533
|
25,325
|
6,518
|
13,643
|
|
|
|
|
|
|
|
New business profit(2)
|
|
|
|
|
|
|
Total Asian Insurance Operations
|
183
|
396
|
621
|
902
|
213
|
465
|
Total US Insurance Operations
|
175
|
361
|
532
|
761
|
220
|
458
|
Total UK & Europe Insurance Operations
|
69
|
135
|
192
|
365
|
65
|
146
|
Group Total
|
427
|
892
|
1,345
|
2,028
|
498
|
1,069
|
|
|
|
|
|
|
|
New business margin (% of PVNBP)
|
|
|
|
|
|
|
Total Asian Insurance Operations
|
11.6%
|
11.9%
|
12.2%
|
12.0%
|
11.0%
|
11.8%
|
Total US Insurance Operations
|
6.9%
|
6.5%
|
6.3%
|
6.6%
|
6.9%
|
6.8%
|
Total UK & Europe Insurance Operations
|
4.4%
|
4.4%
|
4.3%
|
5.3%
|
4.2%
|
4.5%
|
Group Total
|
7.5%
|
7.5%
|
7.5%
|
7.8%
|
7.4%
|
7.7%
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|