|
* STRONG START TO 2012 WITH CONTINUED PROFITABLE GROWTH
|
|
* ASIA NEW BUSINESS PROFIT UP 22 PER CENT TO £260 MILLION
|
|
* US MAINTAINED FOCUS ON VALUE WITH NEW BUSINESS PROFIT OF £214 MILLION
|
|
* UK NEW BUSINESS PROFIT OF £62 MILLION, IN LINE WITH VALUE OVER VOLUME STRATEGY
|
|
* HIGHER TOTAL ASSET MANAGEMENT NET INFLOWS3, AT £2.1 BILLION
|
|
* STRONG BALANCE SHEET WITH IGD SURPLUS ESTIMATED AT £3.8 BILLION4
|
Q1 2012
|
Q1 2011
|
% CHANGE
|
|
GROUP INSURANCE1,2
|
|||
NEW BUSINESS PROFIT
|
£536M
|
£498M
|
8 %
|
MARGIN - APE %
|
56 %
|
56 %
|
-
|
GROUP APE SALES
|
£964M
|
£888M
|
9 %
|
INVESTMENT NET FLOWS3
|
£2,116M
|
£1,891M
|
12 %
|
|
1
|
Unless otherwise stated all growth rates are on a sterling basis. Growth rates on constant currency are presented on schedule 1B of the Interim Management Statement
|
2
|
The assumptions used to calculate new business profit are presented in schedule 5 to the Interim Management Statement
|
3
|
Investment inflows excluding Eastspring Money Market Funds
|
4
|
Represents estimated IGD surplus after deducting the final 2011 dividend of £0.4 billion
|
New Business Profit5
|
Q1 2012
|
Q1 2011
|
% change on Q1 2011
|
Asia
|
£260m
|
£213m
|
22 %
|
US
|
£214m
|
£220m
|
(3)%
|
UK
|
£62m
|
£65m
|
(5)%
|
Total Group Insurance
|
£536m
|
£498m
|
8 %
|
Sales - APE
|
Q1 2012
|
Q1 2011
|
% change on Q1 2011
|
Asia
|
£443m
|
£367m
|
21 %
|
US
|
£332m
|
£322m
|
3 %
|
UK
|
£189m
|
£199m
|
(5)%
|
Total Group Insurance
|
£964m
|
£888m
|
9 %
|
Margin - APE %
|
Q1 2012
|
Q1 2011
|
+/- pts change on Q1 2011
|
Asia
|
59 %
|
58
%
|
+1pts
|
US
|
64 %
|
68
%
|
-4pts
|
UK
|
33 %
|
33
%
|
0pts
|
Total Group Insurance
|
56 %
|
56
%
|
0pts
|
Investment Flows
|
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
7
|
Gross inflows
|
|||
M&G
|
£7,009m
|
£6,919m
|
1 %
|
Eastspring Investments6
|
£2,174m
|
£2,267m
|
(4) %
|
Total Group
|
£9,183m
|
£9,186m
|
0 %
|
Net inflows
|
|||
M&G
|
£1,767m
|
£1,677m
|
5 %
|
Eastspring Investments6
|
£349m
|
£214m
|
63 %
|
Total Group
|
£2,116m
|
£1,891m
|
12 %
|
Funds Under Management8
|
|||
M&G
|
£202.9bn
|
£199.6bn
|
2 %
|
Eastspring Investments
|
£53.4bn
|
£51.7bn
|
3 %
|
6
|
Gross and net investment inflows excluding Eastspring Money Market Funds
|
Asia
|
|||
Q1 2012
|
Q1 2011
|
% change on Q1 2011
|
|
Sales - APE
|
£443m
|
£367m
|
21 %
|
New Business Profit
|
£260m
|
£213m
|
22 %
|
Total Margin - APE %
|
59 %
|
58 %
|
+1pt
|
China
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£17m
|
£18m
|
(6)%
|
Hong Kong
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£85m
|
£77m
|
10 %
|
India
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£35m
|
£31m
|
13 %
|
Indonesia
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£97m
|
£74m
|
31 %
|
Korea
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£21m
|
£28m
|
(25)%
|
Malaysia
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£45m
|
£44m
|
2 %
|
Singapore
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£72m
|
£47m
|
53 %
|
Taiwan
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£43m
|
£29m
|
48 %
|
Others - Philippines, Thailand and Vietnam
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£28m
|
£19m
|
47 %
|
US
|
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
Sales - APE
|
£332m
|
£322m
|
3 %
|
New Business Profit
|
£214m
|
£220m
|
(3)%
|
Margin - APE %
|
64 %
|
68 %
|
-4pts
|
Variable annuity
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£279m
|
£284m
|
(2)%
|
Fixed index annuity
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£25m
|
£20m
|
25 %
|
Fixed annuity
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
APE
|
£16m
|
£13m
|
23 %
|
|
|
|
9
|
Source: LIMRA
|
10
|
Source: Cogent Research Advisor BrandscapeTM 2011. Rankings based upon an online survey of a representative cross section of 1,643 registered financial advisers conducted between April 15 and May 9, 2011.
|
11
|
Source: Annuity Specs
|
12
|
Source: LIMRA
|
|
UK
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
Sales - APE
|
£189m
|
£199m
|
(5)%
|
New Business Profit
|
£62m
|
£65m
|
(5)%
|
Margin - APE %
|
33 %
|
33 %
|
0pts
|
Investment Flows
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
Net inflows
|
|||
Retail business
|
£2,398m
|
£1,310m
|
83 %
|
Institutional business
|
£(631)m
|
£367m
|
(272)%
|
Total
|
£1,767m
|
£1,677m
|
5 %
|
Gross inflows total
|
£7,009m
|
£6,919m
|
1 %
|
Funds under management total
|
£202.9bn
|
£199.6bn
|
2 %
|
External funds under management
|
£93.3bn
|
£91.4bn
|
2 %
|
13
|
Source: Fundscape (Q1 issue, May 2012). The Pridham Report. Fundscape LLP
|
14
|
From 1 January 2012, Prudential Portfolio Managers South Africa (Pty) Limited is no longer a subsidiary of M&G following the restructuring transaction whereby M&G's ownership has been diluted following the equitisation of the staff incentive scheme and reduced further by the sale of an additional 10 per cent equity stake to an empowerment company as encouraged under Broad Based Black Economic Empowerment legislation. Only 47.2 per cent of funds under management and flows from the South African associate company will be included in M&G's results from 2012 onwards whereas 100 per cent has been included up to the end of 2011.
|
Investment Flows
|
|||
Q1 2012
|
Q1 2011
|
% change on
Q1 2011
|
|
Net inflows retail and institutional business15
|
£349m
|
£214m
|
63 %
|
Gross inflows retail and institutional business15
|
£2,174m
|
£2,267m
|
(4)%
|
Funds under management total
|
£53.4bn
|
£51.7bn
|
3 %
|
External funds under management15
|
£16.2bn
|
£16.9bn
|
(4)%
|
15
|
Investment flows exclude Eastspring Money Market Funds gross inflows of £2,120 million (first quarter 2011 £2,031 million) and net outflows of £527 million (first quarter 2011: £258 million). External funds under management exclude Money Market Funds of £3.8 billion (first quarter 2011 £4.6 billion).
|
|
* An instantaneous 20 per cent fall in equity markets from 31 March 2012 levels would reduce the IGD surplus by £300 million;
|
|
* A 40 per cent fall in equity markets (comprising an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four week period) would reduce the IGD surplus by £750 million;
|
|
* A 100 bps reduction (subject to a floor of zero) in interest rates would reduce the IGD surplus by £450 million;
|
|
* Credit defaults of ten times the expected level would reduce IGD surplus by £600 million.
|
With-profit
|
Unit-linked
and variable
annuity
*
|
Other
shareholder
backed
business
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
UK insurance operations
|
46.7
|
6.1
|
24.5
|
77.3
|
Jackson National Life
|
-
|
-
|
26.3
|
26.3
|
Asia long-term business
|
3.2
|
1.8
|
4.5
|
9.5
|
Other operations
|
-
|
-
|
2.0
|
2.0
|
Total
|
49.9
|
7.9
|
57.3
|
115.1
|
* Jackson's variable annuity separate account assets comprise equity securities and portfolio holdings in unit trusts (including mutual funds), the majority of which are equity based.
|
Shareholder
sovereign
debt
|
|||
£m
|
|||
Continental Europe
|
|||
Italy
|
46
|
||
Spain
|
1
|
||
47
|
|||
Germany
|
463
|
||
Other Europe (principally Isle of Man and Belgium)
|
51
|
||
561
|
|||
United Kingdom
|
3,167
|
||
United States
|
2,225
|
||
Other, predominantly Asia
|
2,880
|
||
Total
|
8,833
|
Bank debt securities - shareholder-backed business
|
|||||||
Total senior
debt
|
Total
subordinated
debt
|
Total
|
|||||
£m
|
£m
|
£m
|
|||||
Continental Europe
|
|||||||
Portugal
|
29
|
-
|
29
|
||||
Ireland
|
15
|
-
|
15
|
||||
Italy
|
12
|
58
|
70
|
||||
Spain
|
148
|
104
|
252
|
||||
204
|
162
|
366
|
|||||
France
|
53
|
123
|
176
|
||||
Germany
|
30
|
1
|
31
|
||||
Other Europe
|
21
|
54
|
75
|
||||
308
|
340
|
648
|
|||||
United Kingdom
|
601
|
765
|
1,366
|
||||
United States
|
1,418
|
386
|
1,804
|
||||
Other, predominantly Asia
|
324
|
683
|
1,007
|
||||
Total
|
2,651
|
2,174
|
4,825
|
Media
|
Investors/Analysts
|
||
Jonathan Oliver
|
+44 (0)20 7548 3719
|
David Collins
|
+44 (0)20 7548 2871
|
Robin Tozer
|
+44 (0)20 7548 2776
|
Richard Gradidge
|
+44 (0)20 7548 3860
|
1. Annual premium equivalent (APE) sales comprise regular premium sales plus one-tenth of single premium insurance sales and are subject to rounding.
|
|
2. Present Value of New Business Premiums (PVNBP) are calculated as equalling single premiums plus the present value of expected new business premiums of regular premium business, allowing for lapses and other assumptions made in determining the EEV new business contribution.
|
|
3. NBP assumptions for the period are detailed in the accompanying schedule 5. All references to NBP margins on pages 1 to 15 of this statement refer to margins on an APE basis, calculated as the ratio of new business profit to APE sales.
|
|
4. There will be a conference call today for the media at 09.45 (UK) / 16.45 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: (UK) +44 (0)203 140 0668 (Hong Kong) +852 3060 9173 Pin: 353265#.
|
|
5. There will be a conference call today for analysts and investors at 10.45 (UK) / 17.45 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: +44 (0)203 140 0668 / 0800 368 1950 (Freephone UK) Pin: 356764#. Playback (PIN: 384531#) +44(0) 203 140 0698 / 0800 368 1890 (Freephone UK) (available from 12.30 (UK Time) on 9 May 2012 until 23.59 (UK Time) on 22 May 2012).
|
|
6. High resolution photographs are available to the media free of charge at
|
www.prudential.co.uk/prudential-plc/media/media_library
|
or by calling the media office on +44 (0) 207 548 2466.
|
|
7. Sales for overseas operations have been reported using average exchange rates for the period as shown in the attached schedules. Reference to prior year figures in the commentary is on an actual exchange rate basis unless stated. An alternative method of presentation is on a constant exchange rate basis shown in supplementary schedule 1B.
|
|
8. Prudential plc is a company incorporated and with its principal place of business in England, and its affiliated companies constitute a large global financial services group. It provides insurance and financial services through its subsidiaries and affiliates throughout the world. It has been in existence for over 160 years and has £351 billion in assets under management (as at 31 December 2011). Prudential plc is not affiliated in any manner with Prudential Financial, Inc, a company whose principal place of business is in the United States of America.
|
|
9. Forward-Looking Statements
|
|
10. The financial information presented in this Interim Management Statement and accompanying schedules is unaudited.
|
Contents
|
Page
|
|
Schedule 1A
|
New Business Insurance Operations (Reported Exchange Rates)
|
19
|
Schedule 1B
|
New Business Insurance Operations (Current Exchange Rates)
|
20
|
Schedule 2A
|
Total Insurance New Business APE - By Quarter (Reported Exchange Rates)
|
21
|
Schedule 2B
|
Total Insurance New Business APE - By Quarter (Current Exchange Rates)
|
22
|
Schedule 3
|
Investment Operations - By Quarter (Reported Exchange Rates)
|
23
|
Schedule 4
|
New Business Profit and Margin ( % APE and % PVNBP) (Reported Exchange Rates)
|
24
|
Schedule 5
|
EEV New Business Methodology and Assumptions
|
25
|
Schedule 6
|
Group Debt Securities at 31 March 2012
|
28
|
Schedule 7
|
Basis of preparation
|
33
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
Q1
2012
|
Q1
2011
|
Q1
2012
|
Q1
2011
|
Q1
2012
|
Q1
2011
|
Q1
2012
|
Q1
2011
|
|||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia (1a) (7)
|
336
|
405
|
(17%)
|
410
|
326
|
26%
|
443
|
367
|
21%
|
2,303
|
1,935
|
19%
|
US(1a) (7)
|
3,279
|
3,172
|
3%
|
4
|
5
|
(20%)
|
332
|
322
|
3%
|
3,307
|
3,206
|
3%
|
UK
|
1,360
|
1,182
|
15%
|
53
|
81
|
(35%)
|
189
|
199
|
(5%)
|
1,580
|
1,551
|
2%
|
Group Total
|
4,975
|
4,759
|
5%
|
467
|
412
|
13%
|
964
|
888
|
9%
|
7,190
|
6,692
|
7%
|
Asian Insurance Operations(1a) (7)
|
||||||||||||
Hong Kong
|
19
|
33
|
(42%)
|
83
|
74
|
12%
|
85
|
77
|
10%
|
464
|
433
|
7%
|
Indonesia
|
77
|
40
|
93%
|
89
|
70
|
27%
|
97
|
74
|
31%
|
395
|
264
|
50%
|
Malaysia
|
25
|
26
|
(4%)
|
42
|
41
|
2%
|
45
|
44
|
2%
|
283
|
257
|
10%
|
Philippines
|
45
|
23
|
96%
|
6
|
4
|
50%
|
10
|
6
|
67%
|
61
|
35
|
74%
|
Singapore
|
73
|
88
|
(17%)
|
65
|
38
|
71%
|
72
|
47
|
53%
|
514
|
358
|
44%
|
Thailand
|
3
|
2
|
50%
|
11
|
5
|
120%
|
11
|
5
|
120%
|
39
|
21
|
86%
|
Vietnam
|
-
|
-
|
N/A
|
7
|
8
|
(13%)
|
7
|
8
|
(13%)
|
24
|
28
|
(14%)
|
SE Asian Operations inc. Hong Kong
|
242
|
212
|
14%
|
303
|
240
|
26%
|
327
|
261
|
25%
|
1,780
|
1,396
|
28%
|
China(8)
|
11
|
21
|
(48%)
|
16
|
16
|
0%
|
17
|
18
|
(6%)
|
81
|
89
|
(9%)
|
Korea
|
8
|
25
|
(68%)
|
20
|
25
|
(20%)
|
21
|
28
|
(25%)
|
107
|
145
|
(26%)
|
Taiwan
|
43
|
58
|
(26%)
|
39
|
23
|
70%
|
43
|
29
|
48%
|
183
|
131
|
40%
|
India(5)
|
32
|
89
|
(64%)
|
32
|
22
|
45%
|
35
|
31
|
13%
|
152
|
174
|
(13%)
|
Total Asian Operations(1a) (7)
|
336
|
405
|
(17%)
|
410
|
326
|
26%
|
443
|
367
|
21%
|
2,303
|
1,935
|
19%
|
US Insurance Operations(1a) (7)
|
||||||||||||
Fixed Annuities
|
162
|
125
|
30%
|
-
|
-
|
N/A
|
16
|
13
|
23%
|
162
|
125
|
30%
|
Fixed Index Annuities
|
249
|
203
|
23%
|
-
|
-
|
N/A
|
25
|
20
|
25%
|
249
|
203
|
23%
|
Life
|
2
|
3
|
(33%)
|
4
|
5
|
(20%)
|
4
|
5
|
(20%)
|
30
|
37
|
(19%)
|
Variable Annuities
|
2,790
|
2,841
|
(2%)
|
-
|
-
|
N/A
|
279
|
284
|
(2%)
|
2,790
|
2,841
|
(2%)
|
Wholesale
|
76
|
-
|
N/A
|
-
|
-
|
N/A
|
8
|
-
|
N/A
|
76
|
-
|
N/A
|
Total US Insurance Operations
|
3,279
|
3,172
|
3%
|
4
|
5
|
(20%)
|
332
|
322
|
3%
|
3,307
|
3,206
|
3%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
66
|
97
|
(32%)
|
-
|
-
|
N/A
|
7
|
10
|
(30%)
|
66
|
97
|
(32%)
|
Intermediated Annuities
|
103
|
53
|
94%
|
-
|
-
|
N/A
|
10
|
5
|
100%
|
103
|
53
|
94%
|
Internal Vesting Annuities
|
310
|
273
|
14%
|
-
|
-
|
N/A
|
31
|
27
|
15%
|
310
|
273
|
14%
|
Total Individual Annuities
|
479
|
423
|
13%
|
-
|
-
|
N/A
|
48
|
42
|
14%
|
479
|
423
|
13%
|
Corporate Pensions
|
91
|
77
|
18%
|
40
|
70
|
(43%)
|
49
|
78
|
(37%)
|
250
|
395
|
(37%)
|
On-shore Bonds
|
548
|
428
|
28%
|
-
|
-
|
N/A
|
55
|
43
|
28%
|
548
|
428
|
28%
|
Other Products
|
242
|
252
|
(4%)
|
13
|
11
|
18%
|
37
|
36
|
3%
|
303
|
303
|
0%
|
Wholesale
|
-
|
2
|
(100%)
|
-
|
-
|
N/A
|
-
|
-
|
N/A
|
-
|
2
|
(100%)
|
Total UK & Europe
Insurance Operations
|
1,360
|
1,182
|
15%
|
53
|
81
|
(35%)
|
189
|
199
|
(5%)
|
1,580
|
1,551
|
2%
|
Group Total
|
4,975
|
4,759
|
5%
|
467
|
412
|
13%
|
964
|
888
|
9%
|
7,190
|
6,692
|
7%
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
Q1
2012
|
Q1
2011
|
Q1
2012
|
Q1
2011
|
Q1
2012
|
Q1
2011
|
Q1
2012
|
Q1
2011
|
|||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia (1b) (7)
|
336
|
405
|
(17%)
|
410
|
331
|
24%
|
443
|
371
|
19%
|
2,303
|
1,954
|
18%
|
US(1b) (7)
|
3,279
|
3,236
|
1%
|
4
|
5
|
(20%)
|
332
|
328
|
1%
|
3,307
|
3,271
|
1%
|
UK
|
1,360
|
1,182
|
15%
|
53
|
81
|
(35%)
|
189
|
199
|
(5%)
|
1,580
|
1,551
|
2%
|
Group Total
|
4,975
|
4,823
|
3%
|
467
|
417
|
12%
|
964
|
898
|
7%
|
7,190
|
6,777
|
6%
|
Asian Insurance Operations(1b) (7)
|
||||||||||||
Hong Kong
|
19
|
34
|
(44%)
|
83
|
76
|
9%
|
85
|
79
|
8%
|
464
|
443
|
5%
|
Indonesia
|
77
|
40
|
93%
|
89
|
70
|
27%
|
97
|
74
|
31%
|
395
|
265
|
49%
|
Malaysia
|
25
|
26
|
(4%)
|
42
|
42
|
0%
|
45
|
45
|
0%
|
283
|
260
|
9%
|
Philippines
|
45
|
24
|
88%
|
6
|
4
|
50%
|
10
|
7
|
43%
|
61
|
36
|
69%
|
Singapore
|
73
|
91
|
(20%)
|
65
|
39
|
67%
|
72
|
48
|
50%
|
514
|
369
|
39%
|
Thailand
|
3
|
2
|
50%
|
11
|
5
|
120%
|
11
|
5
|
120%
|
39
|
21
|
86%
|
Vietnam
|
-
|
-
|
N/A
|
7
|
8
|
(13%)
|
7
|
8
|
(13%)
|
24
|
28
|
(14%)
|
SE Asian Operations inc. Hong Kong
|
242
|
217
|
12%
|
303
|
244
|
24%
|
327
|
266
|
23%
|
1,780
|
1,422
|
25%
|
China(8)
|
11
|
22
|
(50%)
|
16
|
17
|
(6%)
|
17
|
19
|
(11%)
|
81
|
95
|
(15%)
|
Korea
|
8
|
25
|
(68%)
|
20
|
26
|
(23%)
|
21
|
28
|
(25%)
|
107
|
145
|
(26%)
|
Taiwan
|
43
|
59
|
(27%)
|
39
|
23
|
70%
|
43
|
29
|
48%
|
183
|
132
|
39%
|
India(5)
|
32
|
82
|
(61%)
|
32
|
21
|
57%
|
35
|
29
|
23%
|
152
|
160
|
(5%)
|
Total Asian operations(1b)(7)
|
336
|
405
|
(17%)
|
410
|
331
|
24%
|
443
|
371
|
19%
|
2,303
|
1,954
|
18%
|
US Insurance Operations(1b) (7)
|
||||||||||||
Fixed Annuities
|
162
|
128
|
27%
|
-
|
-
|
N/A
|
16
|
13
|
23%
|
162
|
128
|
27%
|
Fixed Index Annuities
|
249
|
207
|
20%
|
-
|
-
|
N/A
|
25
|
21
|
19%
|
249
|
207
|
20%
|
Life
|
2
|
3
|
(33%)
|
4
|
5
|
(20%)
|
4
|
4
|
0%
|
30
|
38
|
(21%)
|
Variable Annuities
|
2,790
|
2,898
|
(4%)
|
-
|
-
|
N/A
|
279
|
290
|
(4%)
|
2,790
|
2,898
|
(4%)
|
Wholesale
|
76
|
-
|
N/A
|
-
|
-
|
N/A
|
8
|
-
|
N/A
|
76
|
-
|
N/A
|
Total US Insurance Operations
|
3,279
|
3,236
|
1%
|
4
|
5
|
(20%)
|
332
|
328
|
1%
|
3,307
|
3,271
|
1%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
66
|
97
|
(32%)
|
-
|
-
|
N/A
|
7
|
10
|
(30%)
|
66
|
97
|
(32%)
|
Intermediated Annuities
|
103
|
53
|
94%
|
-
|
-
|
N/A
|
10
|
5
|
100%
|
103
|
53
|
94%
|
Internal Vesting Annuities
|
310
|
273
|
14%
|
-
|
-
|
N/A
|
31
|
27
|
15%
|
310
|
273
|
14%
|
Total Individual Annuities
|
479
|
423
|
13%
|
-
|
-
|
N/A
|
48
|
42
|
14%
|
479
|
423
|
13%
|
Corporate Pensions
|
91
|
77
|
18%
|
40
|
70
|
(43%)
|
49
|
78
|
(37%)
|
250
|
395
|
(37%)
|
On-shore Bonds
|
548
|
428
|
28%
|
-
|
-
|
N/A
|
55
|
43
|
28%
|
548
|
428
|
28%
|
Other Products
|
242
|
252
|
(4%)
|
13
|
11
|
18%
|
37
|
36
|
3%
|
303
|
303
|
0%
|
Wholesale
|
-
|
2
|
(100%)
|
-
|
-
|
N/A
|
-
|
-
|
N/A
|
-
|
2
|
(100%)
|
Total UK & Europe Insurance Ops
|
1,360
|
1,182
|
15%
|
53
|
81
|
(35%)
|
189
|
199
|
(5%)
|
1,580
|
1,551
|
2%
|
Group Total
|
4,975
|
4,823
|
3%
|
467
|
417
|
12%
|
964
|
898
|
7%
|
7,190
|
6,777
|
6%
|
2011
|
2012
|
||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|||||
Asia (1a)(7)
|
367
|
376
|
404
|
513
|
443
|
US(1a)(7)
|
322
|
350
|
316
|
287
|
332
|
UK
|
199
|
210
|
160
|
177
|
189
|
Group Total
|
888
|
936
|
880
|
977
|
964
|
Asian Insurance Operations(1a)(7)
|
|||||
Hong Kong
|
77
|
74
|
78
|
102
|
85
|
Indonesia
|
74
|
84
|
81
|
124
|
97
|
Malaysia
|
44
|
47
|
59
|
73
|
45
|
Philippines
|
6
|
8
|
8
|
8
|
10
|
Singapore
|
47
|
56
|
60
|
72
|
72
|
Thailand
|
5
|
6
|
9
|
7
|
11
|
Vietnam
|
8
|
11
|
10
|
13
|
7
|
SE Asian Operations inc. Hong Kong
|
261
|
286
|
305
|
399
|
327
|
China(8)
|
18
|
17
|
11
|
13
|
17
|
Korea
|
28
|
27
|
26
|
20
|
21
|
Taiwan
|
29
|
30
|
36
|
53
|
43
|
India(5)
|
31
|
16
|
26
|
28
|
35
|
Total Asian Insurance Operations(1a)(7)
|
367
|
376
|
404
|
513
|
443
|
US Insurance Operations(1a)(7)
|
|||||
Fixed Annuities
|
13
|
10
|
10
|
14
|
16
|
Fixed Index Annuities
|
20
|
22
|
26
|
25
|
25
|
Life
|
5
|
6
|
5
|
4
|
4
|
Variable Annuities
|
284
|
305
|
262
|
240
|
279
|
Wholesale
|
-
|
7
|
13
|
4
|
8
|
Total US Insurance Operations
|
322
|
350
|
316
|
287
|
332
|
UK & Europe Insurance Operations
|
|||||
Direct and Partnership Annuities
|
10
|
8
|
8
|
6
|
7
|
Intermediated Annuities
|
5
|
7
|
6
|
6
|
10
|
Internal Vesting annuities
|
27
|
29
|
32
|
34
|
31
|
Total Individual Annuities
|
42
|
44
|
47
|
46
|
48
|
Corporate Pensions
|
78
|
69
|
43
|
43
|
49
|
On-shore Bonds
|
43
|
41
|
43
|
51
|
55
|
Other Products
|
36
|
28
|
27
|
31
|
37
|
Wholesale
|
-
|
28
|
-
|
6
|
-
|
Total UK & Europe Insurance Operations
|
199
|
210
|
160
|
177
|
189
|
Group Total
|
888
|
936
|
880
|
977
|
964
|
2011
|
2012
|
||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|||||
Asia(1b)(7)
|
371
|
379
|
403
|
517
|
443
|
US(1b)(7)
|
328
|
362
|
325
|
287
|
332
|
UK
|
199
|
210
|
160
|
177
|
189
|
Group Total
|
898
|
951
|
888
|
981
|
964
|
Asian Insurance Operations
(1b)(7)
|
|||||
Hong Kong
|
79
|
77
|
80
|
103
|
85
|
Indonesia
|
74
|
83
|
78
|
123
|
97
|
Malaysia
|
45
|
48
|
60
|
75
|
45
|
Philippines
|
7
|
8
|
8
|
8
|
10
|
Singapore
|
48
|
58
|
59
|
73
|
72
|
Thailand
|
5
|
6
|
9
|
6
|
11
|
Vietnam
|
8
|
11
|
11
|
13
|
7
|
SE Asian Operations inc. Hong Kong
|
266
|
291
|
305
|
401
|
327
|
China(8)
|
19
|
18
|
12
|
13
|
17
|
Korea
|
28
|
27
|
26
|
20
|
21
|
Taiwan
|
29
|
29
|
36
|
55
|
43
|
India(5)
|
29
|
14
|
24
|
28
|
35
|
Total Asian Insurance Operations
(1b)(7)
|
371
|
379
|
403
|
517
|
443
|
US Insurance Operations
(1b)(7)
|
|||||
Fixed Annuities
|
13
|
11
|
10
|
14
|
16
|
Fixed Index Annuities
|
21
|
22
|
27
|
25
|
25
|
Life
|
4
|
5
|
6
|
6
|
4
|
Variable Annuities
|
290
|
317
|
268
|
239
|
279
|
Wholesale
|
-
|
7
|
14
|
3
|
8
|
Total US Insurance Operations
|
328
|
362
|
325
|
287
|
332
|
UK & Europe Insurance Operations
|
|||||
Direct and Partnership Annuities
|
10
|
8
|
8
|
6
|
7
|
Intermediated Annuities
|
5
|
7
|
6
|
6
|
10
|
Internal Vesting annuities
|
27
|
29
|
32
|
34
|
31
|
Total Individual Annuities
|
42
|
44
|
47
|
46
|
48
|
Corporate Pensions
|
78
|
69
|
43
|
43
|
49
|
On-shore Bonds
|
43
|
41
|
43
|
51
|
55
|
Other Products
|
36
|
28
|
27
|
31
|
37
|
Wholesale
|
-
|
28
|
-
|
6
|
-
|
Total UK & Europe Insurance Operations
|
199
|
210
|
160
|
177
|
189
|
Group Total
|
898
|
951
|
888
|
981
|
964
|
2011
|
2012
|
||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Investment Operations
|
|||||
Opening FUM
|
107,491
|
108,234
|
109,901
|
102,535
|
106,984
|
Net Flows(10)
|
1,891
|
1,019
|
487
|
1,621
|
2,116
|
- Gross Inflows
|
9,186
|
8,482
|
8,599
|
7,538
|
9,183
|
- Redemptions
|
(7,295)
|
(7,463)
|
(8,112)
|
(5,917)
|
(7,067)
|
Other Movements
|
(1,148)
|
648
|
(7,853)
|
2,828
|
407
|
Total Group Investment Operations
|
108,234
|
109,901
|
102,535
|
106,984
|
109,507
|
M&G
|
|||||
Retail
|
|||||
Opening FUM
|
42,506
|
44,018
|
45,603
|
41,427
|
44,228
|
Net Flows
|
1,310
|
1,486
|
(172)
|
1,271
|
2,398
|
- Gross Inflows
|
5,474
|
4,900
|
4,322
|
4,353
|
6,055
|
- Redemptions
|
(4,164)
|
(3,414)
|
(4,494)
|
(3,082)
|
(3,657)
|
Other Movements
|
202
|
99
|
(4,004)
|
1,530
|
1,346
|
Closing FUM
|
44,018
|
45,603
|
41,427
|
44,228
|
47,972
|
Institutional(4)
|
|||||
Opening FUM
|
46,820
|
47,364
|
47,747
|
45,921
|
47,720
|
Net Flows
|
367
|
(241)
|
(116)
|
480
|
(631)
|
- Gross Inflows
|
1,445
|
1,571
|
2,105
|
1,811
|
954
|
- Redemptions
|
(1,078)
|
(1,812)
|
(2,221)
|
(1,331)
|
(1,585)
|
Other Movements
|
177
|
624
|
(1,710)
|
1,319
|
(1,718)
|
Closing FUM
|
47,364
|
47,747
|
45,921
|
47,720
|
45,371
|
Total M&G Investment Operations
|
91,382
|
93,350
|
87,348
|
91,948
|
93,343
|
Eastspring(10)
|
|||||
Equity/Bond/Other(9)
|
|||||
Opening FUM
|
16,358
|
14,943
|
14,565
|
13,404
|
13,007
|
Net Flows
|
64
|
(272)
|
713
|
(252)
|
333
|
- Gross Inflows
|
2,031
|
1,911
|
2,088
|
1,147
|
2,120
|
- Redemptions
|
(1,967)
|
(2,183)
|
(1,375)
|
(1,399)
|
(1,787)
|
Other Movements
|
(1,479)
|
(106)
|
(1,874)
|
(145)
|
630
|
Closing FUM(6)
|
14,943
|
14,565
|
13,404
|
13,007
|
13,970
|
Third Party Institutional Mandates
|
|||||
Opening FUM
|
1,807
|
1,909
|
1,986
|
1,783
|
2,029
|
Net Flows
|
150
|
46
|
62
|
122
|
16
|
- Gross Inflows
|
236
|
100
|
84
|
227
|
54
|
- Redemptions
|
(86)
|
(54)
|
(22)
|
(105)
|
(38)
|
Other Movements
|
(48)
|
31
|
(265)
|
124
|
149
|
Closing FUM(6)
|
1,909
|
1,986
|
1,783
|
2,029
|
2,194
|
Total Eastspring Investment Operations
(10)
|
16,852
|
16,551
|
15,187
|
15,036
|
16,164
|
US
|
|||||
Curian Capital - FUM(6)
|
3,873
|
4,268
|
4,291
|
4,705
|
5,118
|
2011
|
2012
|
||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Annual Equivalent(3)
|
|||||
Total Asian Insurance Operations
|
367
|
743
|
1,147
|
1,660
|
443
|
Total US Insurance Operations
|
322
|
672
|
988
|
1,275
|
332
|
Total UK & Europe Insurance Operations
|
199
|
409
|
569
|
746
|
189
|
Group Total
|
888
|
1,824
|
2,704
|
3,681
|
964
|
New business profit(2)
|
|||||
Total Asian Insurance Operations
|
213
|
465
|
719
|
1,076
|
260
|
Total US Insurance Operations
|
220
|
458
|
622
|
815
|
214
|
Total UK & Europe Insurance Operations
|
65
|
146
|
194
|
260
|
62
|
Group Total
|
498
|
1,069
|
1,535
|
2,151
|
536
|
New business margin (% of APE)
|
|||||
Total Asian Insurance Operations
|
58%
|
63%
|
63%
|
65%
|
59%*
|
Total US Insurance Operations
|
68%
|
68%
|
63%
|
64%
|
64%
|
Total UK & Europe Insurance Operations
|
33%
|
36%
|
34%
|
35%
|
33%
|
Group Total
|
56%
|
59%
|
57%
|
58%
|
56%
|
PVNBP(3)
|
|||||
Total Asian Insurance Operations
|
1,935
|
3,939
|
6,221
|
8,910
|
2,303
|
Total US Insurance Operations
|
3,206
|
6,689
|
9,858
|
12,720
|
3,307
|
Total UK & Europe Insurance Operations
|
1,551
|
3,264
|
4,603
|
6,111
|
1,580
|
Group Total
|
6,692
|
13,892
|
20,682
|
27,741
|
7,190
|
New business profit(2)
|
|||||
Total Asian Insurance Operations
|
213
|
465
|
719
|
1,076
|
260
|
Total US Insurance Operations
|
220
|
458
|
622
|
815
|
214
|
Total UK & Europe Insurance Operations
|
65
|
146
|
194
|
260
|
62
|
Group Total
|
498
|
1,069
|
1,535
|
2,151
|
536
|
New business margin (% of PVNBP)
|
|||||
Total Asian Insurance Operations
|
11.0%
|
11.8%
|
11.6%
|
12.1%
|
11.3%
|
Total US Insurance Operations
|
6.9%
|
6.8%
|
6.3%
|
6.4%
|
6.5%
|
Total UK & Europe Insurance Operations
|
4.2%
|
4.5%
|
4.2%
|
4.3%
|
3.9%
|
Group Total
|
7.4%
|
7.7%
|
7.4%
|
7.8%
|
7.5%
|
Asian operationsnote (ii)
|
|||||||||||
31 March 2012
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii), (iv)
|
notes
(iii), (iv)
|
note (iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.05
|
4.2
|
13.7
|
11.0
|
7.2
|
6.4
|
12.4
|
4.0
|
5.0
|
10.6
|
18.5
|
Government bond yield
|
3.55
|
2.2
|
8.7
|
6.0
|
4.0
|
3.7
|
5.7
|
1.7
|
1.3
|
3.85
|
11.8
|
31 December 2011
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii), (iv)
|
notes
(iii), (iv)
|
note (iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.0
|
3.85
|
13.75
|
11.15
|
7.1
|
6.4
|
12.2
|
3.9
|
5.0
|
10.1
|
19.6
|
Government bond yield
|
3.5
|
1.9
|
8.75
|
6.1
|
3.8
|
3.7
|
5.4
|
1.6
|
1.3
|
3.3
|
12.9
|
31 March 2011
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii), (iv)
|
notes
(iii), (iv)
|
note (iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.45
|
5.5
|
13.1
|
13.5
|
8.1
|
7.0
|
14.2
|
5.0
|
4.9
|
10.5
|
19.1
|
Government bond yield
|
3.95
|
3.5
|
8.1
|
8.2
|
4.5
|
4.1
|
7.4
|
2.5
|
1.4
|
3.7
|
12.4
|
Asia Total
|
|||
31 Mar 2012
|
31 Dec 2011
|
31 Mar 2011
|
|
%
|
%
|
%
|
|
New business weighted risk discount rate note (i)
|
7.5
|
7.4
|
8.5
|
(i) The weighted risk discount rates for Asian operations shown above have been determined by weighting each country's risk discount rates by reference to the EEV basis new business result.
|
(ii) For Hong Kong the assumptions shown are for US dollar denominated business which comprises the largest proportion of the in-force business. For other territories, the assumptions are for local currency denominated business which reflects the largest proportion of the in-force business.
|
31 Mar 2012
|
31 Dec 2011
|
31 Mar 2011
|
|
%
|
%
|
%
|
|
Hong Kong
|
6.2
|
5.9
|
7.5
|
Malaysia
|
9.7
|
9.7
|
10.1
|
Singapore
|
7.7
|
7.7
|
8.5
|
To obtain the mean, an average over all simulations of the accumulated return at the end of the projection period is calculated. The annual average return is then calculated by taking the root of the average accumulated return minus 1.
|
|||
US operations
|
||||||
31 Mar 2012
|
31 Dec 2011
|
31 Mar 2011
|
||||
%
|
%
|
%
|
||||
Assumed new business spread margins:note
|
||||||
Fixed Annuity business*
|
1.5 to 1.75 **
|
1.75 to 2.0**
|
1.9
|
|||
Fixed Index Annuity business
|
2.0 to 2.25 **
|
2.25
|
2.5
|
|||
Institutional business
|
1.25
|
1.0
|
n/a
|
|||
New business risk discount rate
|
||||||
Variable annuity
|
7.0
|
6.7
|
8.0
|
|||
Non-variable annuity
|
5.0
|
4.6
|
5.8
|
|||
Weighted average total
|
6.8
|
6.5
|
7.9
|
|||
US 10-year treasury bond rate at end of period
|
2.2
|
1.9
|
3.5
|
|||
Pre-tax expected long-term nominal rate of return for US equities
|
6.2
|
5.9
|
7.5
|
|||
*
|
Including the proportion of variable annuity business invested in the general account
|
|||||
**
|
Grading to the long-term assumption over five years
|
UK operations
|
||||||
31 Mar 2012
|
31 Dec 2011
|
31 Mar 2011
|
||||
%
|
%
|
%
|
||||
Shareholder-backed annuity business:note (i)
|
||||||
New business risk discount rate
|
7.5
|
7.7
|
6.7
|
|||
Pre-tax expected long-term nominal rate of return:
|
||||||
Fixed annuities
|
4.45
|
4.95
|
5.1
|
|||
Inflation-linked annuities
|
4.6
|
4.4
|
5.6
|
|||
Other business:
|
||||||
New business risk discount rate note (ii)
|
5.7
|
5.3
|
7.2
|
|||
Pre-tax expected long-term nominal rates of investment return:
|
||||||
UK equities
|
6.7
|
6.5
|
8.2
|
|||
Gilts
|
2.7
|
2.5
|
4.2
|
|||
Corporate bonds
|
4.3
|
4.0
|
5.75
|
|||
Post-tax expected long-term nominal rate of return for the PAC with-profits fund:
|
||||||
Pension business (where no tax applies)
|
5.4
|
5.1
|
6.8
|
|||
Life business
|
4.7
|
4.4
|
5.9
|
(i) For Prudential's UK shareholder-backed annuity business, Prudential has used a market consistent embedded value (MCEV) approach to derive an implied risk discount rate which is then applied to the projected best estimate
cash flows. |
In the annuity MCEV calculations, the future cash flows are discounted using the swap yield curve plus an allowance for liquidity premium based on Prudential's assessment of the expected return on the assets backing the
annuity liabilities after allowing for expected long-term defaults, a credit risk premium, an allowance for a 1 notch downgrade of the portfolio subject to credit risk and an allowance for short-term defaults. |
The credit assumptions used in the MCEV calculations and the residual liquidity premium element of the bond spread over swap rates for shareholder-backed annuity new business are as follows:
|
31 Mar 2012
|
31 Dec 2011
|
31 Mar 2011
|
|
(bps)
|
(bps)
|
(bps)
|
|
Bond spread over swap rates
|
164
|
139
|
113
|
Total credit risk allowance
|
30
|
35
|
16
|
Liquidity premium
|
134
|
104
|
97
|
|
(ii)
|
The risk discount rates for new business for UK insurance operations other than shareholder-backed annuities reflect weighted rates based on the type of business.
|
With-profit
note 1(a)
|
Unit-linked and variable annuity
note 1(a)
|
Other shareholder backed business
|
Total
|
||
£bn
|
£bn
|
£bn
|
£bn
|
||
UK insurance operations notes 1(b) and 1(c)
|
46.7
|
6.1
|
24.5
|
77.3
|
|
Jackson National Life notes 1(d) and (3)
|
-
|
-
|
26.3
|
26.3
|
|
Asia long-term business
|
3.2
|
1.8
|
4.5
|
9.5
|
|
Other operations
|
-
|
-
|
2.0
|
2.0
|
|
Total
|
49.9
|
7.9
|
57.3
|
115.1
|
Notes
|
1(a) Shareholders are not directly exposed to value movements on assets backing with-profit, unit-linked, and variable annuity business.
|
1(b) Of the £24.5bn of debt securities for UK annuity and other non-linked shareholder backed business 25% was rated AAA, 16% AA, 34% A, 22% BBB and 3% other.
|
1(c) For UK annuity business provision is made for possible future credit related losses. At 31 March 2012, on a statutory basis, a provision of £2.0bn was held.
|
1(d) Jackson's investment in debt securities comprises:
|
31 Mar 2012
|
31 Dec 2011
|
||
£m
|
£m
|
||
Government securities
|
1,950
|
2,163
|
|
Corporate securities (95% investment grade)
|
19,266
|
19,479
|
|
Residential mortgage backed securities (60% government agency; 24% for pre 2006/2007 vintages; £361m for 2006/2007 vintages of which £356m is for the senior part of the capital structure)
|
2,341
|
2,591
|
|
Commercial mortgage backed securities
|
2,104
|
2,169
|
|
Other debt securities
|
588
|
620
|
|
Total
|
26,249
|
27,022
|
|
2 Defaults, losses from sales of impaired and deteriorating bonds and write-downs for non-linked shareholder backed business
|
Defaults
|
Bond write
downs
|
Recoveries on
impaired and
deteriorating
bonds (net of
losses on sales)
|
||||
£m
|
£m
|
£m
|
||||
Corporate debt securities
|
-
|
-
|
(13)
|
|||
Residential mortgage backed securities
|
||||||
Prime
|
-
|
-
|
2
|
|||
Alt-A
|
-
|
-
|
1
|
|||
Sub-prime
|
-
|
(2)
|
-
|
|||
Other
|
-
|
(18)
|
1
|
|||
Total
|
-
|
(20)
|
(9)
|
2.2 Other operations
|
a) Movements in the values for the 3 months to 31 March 2012:
|
Change reflected directly in shareholders' equity
|
||||||
31 March
2012
|
Movement in Quarter 1
|
Foreign exchange translation
|
Quarter 1 including Foreign exchange
|
31 December
2011
|
||
Assets fair valued at below book value
|
||||||
Book value
|
1,935
|
(54)
|
(466)
|
(520)
|
2,455
|
|
Unrealised loss
|
(155)
|
4
|
87
|
91
|
(246)
|
|
Fair value (as included in the statement of financial position)
|
1,780
|
(50)
|
(379)
|
(429)
|
2,209
|
|
Assets fair valued at or above book value
|
||||||
Book value
|
22,168
|
(624)
|
288
|
(336)
|
22,504
|
|
Unrealised gain
|
2,294
|
(64)
|
55
|
(9)
|
2,303
|
|
Fair value (as included in the statement of financial position)
|
24,462
|
(688)
|
343
|
(345)
|
24,807
|
|
Total
|
||||||
Book value
|
24,103
|
(678)
|
(178)
|
(856)
|
24,959
|
|
Net unrealised gain
|
2,139
|
(60)
|
142
|
82
|
2,057
|
|
Fair value (as included in the statement of financial position)
|
26,242
|
(738)
|
(36)
|
(774)
|
27,016
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
31 March
2012
|
31 March
2012
|
31 December
2011
|
31 December 2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
1,482
|
(32)
|
1,829
|
(60)
|
Between 80% and 90%
|
156
|
(27)
|
172
|
(28)
|
Below 80%
|
142
|
(96)
|
208
|
(158)
|
1,780
|
(155)
|
2,209
|
(246)
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
31 March
2012
|
31 March
2012
|
31 December
2011
|
31 December 2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
108
|
(5)
|
142
|
(7)
|
Between 80% and 90%
|
72
|
(13)
|
58
|
(11)
|
Below 80%
|
52
|
(24)
|
69
|
(35)
|
232
|
(42)
|
269
|
(53)
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
31 March
2012
|
31 March
2012
|
31 December
2011
|
31 December 2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Less than 3 months
|
-
|
-
|
15
|
(5)
|
3 months to 6 months
|
5
|
(1)
|
45
|
(15)
|
More than 6 months
|
137
|
(95)
|
148
|
(138)
|
142
|
(96)
|
208
|
(158)
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
||
31 March
2012
|
31 March
2012
|
31 December
2011
|
31 December
2011
|
||
£m
|
£m
|
£m
|
£m
|
||
RMBS
|
|||||
Prime
|
28
|
(11)
|
38
|
(16)
|
|
Alt-A
|
2
|
(1)
|
12
|
(3)
|
|
Sub-prime
|
49
|
(22)
|
58
|
(32)
|
|
79
|
(34)
|
108
|
(51)
|
||
Commercial mortgage backed securities
|
7
|
(28)
|
6
|
(29)
|
|
Other asset backed securities
|
52
|
(33)
|
65
|
(58)
|
|
Total structured securities
|
138
|
(95)
|
179
|
(138)
|
|
Corporates
|
4
|
(1)
|
29
|
(20)
|
|
142
|
(96)
|
208
|
(158)
|
Shareholder
sovereign
debt
|
|||
£m
|
|||
Continental Europe
|
|||
Italy
|
46
|
||
Spain
|
1
|
||
47
|
|||
Germany
|
463
|
||
Other Europe (principally Isle of Man and Belgium)
|
51
|
||
561
|
|||
United Kingdom
|
3,167
|
||
United States
|
2,225
|
||
Other, predominantly Asia
|
2,880
|
||
Total
|
8,833
|
5 Shareholder exposure to bank debt securities
|
Debt securities
|
|||||||
Senior debt
|
Subordinated debt
|
||||||
Covered
|
Senior
|
Total senior debt
|
Tier 2
|
Tier 1
|
Total subordinated debt
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Portugal
|
-
|
29
|
29
|
-
|
-
|
-
|
29
|
Ireland
|
-
|
15
|
15
|
-
|
-
|
-
|
15
|
Italy
|
-
|
12
|
12
|
58
|
-
|
58
|
70
|
Spain
|
137
|
11
|
148
|
101
|
3
|
104
|
252
|
137
|
67
|
204
|
159
|
3
|
162
|
366
|
|
Austria
|
-
|
-
|
-
|
11
|
-
|
11
|
11
|
France
|
19
|
34
|
53
|
89
|
34
|
123
|
176
|
Germany
|
-
|
30
|
30
|
1
|
-
|
1
|
31
|
Netherlands
|
-
|
21
|
21
|
43
|
-
|
43
|
64
|
United Kingdom
|
434
|
167
|
601
|
667
|
98
|
765
|
1,366
|
Total Europe
|
590
|
319
|
909
|
970
|
135
|
1,105
|
2,014
|
United States
|
-
|
1,418
|
1,418
|
385
|
1
|
386
|
1,804
|
Other predominantly Asia
|
5
|
319
|
324
|
585
|
98
|
683
|
1,007
|
Total
|
595
|
2,056
|
2,651
|
1,940
|
234
|
2,174
|
4,825
|
(1a) Insurance and investment new business for overseas operations has been calculated using average exchange rates. The applicable rate for Jackson for the period to 31 March 2012 is $1.57.
|
(1b) Insurance and investment new business for overseas operations for 2011 have been calculated using constant exchange rates. The applicable rate for Jackson is $1.57.
|
(2) New business values are all presented pre-tax.
|
(3) Annual Equivalents, calculated as regular new business contributions plus ten per cent of single new business contributions, are subject to roundings. PVNBPs are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
(4) Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed by PPM South Africa.
|
(5) New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
(6) Balance Sheet figures have been calculated at the closing exchange rate.
|
(7) Sales are converted using the year to date average exchange rate applicable at the time. The sterling results for individual quarters represent the difference between the year to date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods.
|
(8) New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
(9) Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
(10)
|
Investment flows exclude Eastspring Money Market Funds (MMF) gross inflows of £2,120 million (first quarter 2011 £2,031 million) and net outflows of £527 million (first quarter 2011: £258 million).
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|