Form 6-K
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

 

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of January 2004

 


 

SONY CORPORATION

(Translation of registrant’s name into English)

 

7-35 KITASHINAGAWA 6-CHOME, SHINAGAWA-KU, TOKYO, JAPAN

(Address of principal executive offices)

 


 

The registrant files annual reports under cover of Form 20-F.

 


 

SIGNATURE

 

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SONY CORPORATION

(Registrant)

By

 

/s/    TERUHISA TOKUNAKA


   

(Signature)

Teruhisa Tokunaka

Executive Deputy President and

Group Chief Strategy Officer

 

Date: January 28, 2004

 

 


Table of Contents

List of materials

 

        Documents attached hereto:

 

  i) A press release regarding Sony Corporation’s consolidated financial results for the third quarter ended December 31, 2003

 

  ii) A press release regarding Sony Communication Network Corporation’s consolidated financial results for the third quarter ended December 31, 2003

 


Table of Contents

SONY

 

News & Information

 

6-7-35 Kitashinagawa

Shinagawa-ku

Tokyo 141-0001 Japan

 


 

No: 04-007E

3:00 P.M. JST, January 28, 2004

 

Consolidated Financial Results for the Third Quarter

 

Tokyo, January 28, 2004 — Sony Corporation announced today its consolidated results for the third quarter ended December 31, 2003 (October 1, 2003 to December 31, 2003).

 

    

(Billions of yen, millions of U.S. dollars,

except per share amounts)

     Third quarter ended December 31
     2002

   2003

   Change

    2003*

Sales and operating revenue

   ¥ 2,307.7    ¥ 2,323.4    +0.7 %   $ 21,714

Operating income

     199.5      158.8          -20.4       1,484

Income before income taxes

     201.9      157.8    -21.8       1,475

Net income

     125.4      92.6    -26.2       866

Net income per share of common stock

                          

— Basic

   ¥ 136.19    ¥ 100.16    -26.5 %   $ 0.94

— Diluted

     126.05      93.14    -26.1       0.87

 

* U.S. dollar amounts have been translated from yen, for convenience only, at the rate of ¥107=U.S.$1, the approximate Tokyo foreign exchange market rate as of December 30, 2003.

 

Unless otherwise specified, all amounts are on a U.S. GAAP basis.

 

Consolidated Results for the Third Quarter ended December 31, 2003

 

Sales increased 0.7% year on year setting a new quarterly record for Sony. Sales grew 6% on a local currency basis. (For all references herein to results on a local currency basis, see Note I on page 7.) In the Electronics segment, sales to outside customers (excludes sales between consolidated companies) increased, led by increases in the sales of cellular phones (sold mainly to Sony Ericsson Mobile Communications (“Sony Ericsson”)), flat panel televisions, DVD recorders (including PSX), VAIO PCs, and digital still cameras, while sales of other products such as CRT televisions decreased. In the Pictures segment, sales decreased compared with the same quarter of the prior year due to a decrease in home entertainment revenues as compared to those recorded from the strong performance of Spider-Man and other releases during the same quarter of the prior year. Sales in the Game segment decreased due to decreased sales of hardware, although sales of software increased.

 

Operating income decreased 20.4% (15% decrease on a local currency basis) compared with the same quarter of the previous year mainly due to an increase in restructuring expenses. Operating income in the Electronics segment decreased primarily due to an increase in restructuring expenses (mainly severance related expenses). In the Pictures segment, operating income decreased mainly due to the lower home entertainment revenues noted above. In the Game segment, operating income decreased slightly despite the contribution to profit of increased PlayStation 2 (“PS 2”) software unit sales, primarily because research and development expenses for semiconductors increased compared with the same quarter of the previous year. However, operating income increased in the Music segment, primarily due to benefits realized from restructuring activities, and in the Financial Services segment, due to improvements in valuation gains and losses from investments in the general account of Sony Life Insurance Co., Ltd. (“Sony Life”).

 

1


Table of Contents

Restructuring charges for the current quarter amounted to ¥53.6 billion ($501 million) compared to ¥14.0 billion in the same quarter of the previous year. In the Electronics segment, restructuring charges of ¥46.3 billion ($433 million) were recorded compared to ¥8.5 billion in the same quarter of the previous year.

 

Income before income taxes decreased 21.8% compared with the same quarter of the previous year. Although net foreign exchange gain increased compared to the same quarter of the previous year, an increase in loss on devaluation of securities investments resulted in deterioration in the net effect of other income and other expenses. The increase in loss on devaluation of securities investments was due to the devaluation of an investment in a privately held Japanese company in which Sony has a minority interest.

 

Net income decreased 26.2% compared with the same quarter of the previous year. Compared to an effective tax rate of 32.5% in the same quarter of the prior year, the effective tax rate was 42.8% in the current quarter. Equity in net income of affiliated companies consisted of an equity gain, primarily due to profits recorded at Sony Ericsson (the profit Sony recorded from its equity holding was ¥2.8 billion ($26 million)) as compared with equity losses recorded in the same quarter of the previous year.

 

Remarks by Nobuyuki Idei, Chairman and Group CEO of Sony Corporation

 

Consolidated sales for the quarter slightly exceeded the record consolidated sales achieved in the same quarter of the previous year. In the Electronics segment, we introduced new models of flat panel televisions, DVD recorders, digital still cameras, video cameras and other products, the competitiveness of which we enhanced in advance of the year-end selling season. As a result, we enjoyed growth in sales to outside customers in all regions on a local currency basis. Going forward, we will continue to spare no effort to expand sales and improve profitability.

 

The restructuring plan we outlined at our Corporate Strategy Meeting last year is progressing smoothly as all the businesses within the Sony Group work together to build a management structure that produces a high profit margin.

 

Operating Performance Highlights by Business Segment

 

Electronics

 

     (Billions of yen, millions of U.S. dollars)
     Third quarter ended December 31
     2002

   2003

   Change

    2003

Sales and operating revenue

   ¥ 1,468.2    ¥ 1,474.7    +0.4 %   $ 13,783

Operating income

     82.1      49.5    -39.7       463

 

Unless otherwise specified, all amounts are on a U.S. GAAP basis.

 

Sales increased 0.4% (5% increase on a local currency basis). Sales to outside customers increased 8.1% compared to the same quarter of the previous year. Products contributing to the increase in outside sales included cellular phones (sold mainly to Sony Ericsson), which benefited from increased demand for camera-equipped models in Japan and Europe; flat panel televisions, which exhibited significantly increased sales in all geographic regions; DVD recorders (including PSX), which recorded strong sales of new products in Japan; VAIO PCs, which enjoyed strong sales mainly in the U.S. and Cybershot digital still cameras, which saw continued market growth. On the other hand, sales of other products, including CRT televisions, which experienced a market contraction due to a shift in demand to flat panel televisions, decreased. In addition, intersegment sales to the Game segment decreased significantly primarily due to the outsourcing of PS 2 game console production to third parties in China.

 

2


Table of Contents

Operating income decreased by ¥32.6 billion, or 39.7%, compared to the same quarter of the previous year. Although sales to outside customers increased, operating income decreased primarily due to a ¥37.9 billion increase in restructuring expenses (mainly severance related expenses), a decline in prices and the yen’s appreciation against the U.S. dollar.

 

CCDs, which enjoyed an increase in sales for digital still cameras and cellular phones, and VAIO PCs, which experienced an improvement in operating performance due to contributions from high value-added models, had an increase in operating income. However, Cybershot digital still cameras, which suffered from price declines; CRT televisions, which had a significant decrease in sales due to market contraction; and CLIE personal digital assistants, which were adversely effected by heightened market competition in the U.S., had a decrease in operating income.

 

Inventory on December 31, 2003 was ¥534.0 billion ($4,991 million), a ¥27.5 billion, or 5.4%, increase compared with the level on December 31, 2002 and a ¥22.3 billion, or 4.0%, decrease compared with the level on September 30, 2003.

 

Game

 

     (Billions of yen, millions of U.S. dollars)
     Third quarter ended December 31
     2002

   2003

   Change

    2003

Sales and operating revenue

   ¥ 384.1    ¥ 367.0    -4.5 %   $ 3,429

Operating income

     71.7      70.5    -1.6       659

 

Unless otherwise specified, all amounts are on a U.S. GAAP basis.

 

Sales decreased 4.5% compared with the same quarter of the previous year (2% decrease on a local currency basis) because sales of hardware decreased, although sales of software increased.

 

Hardware: Although PS 2 unit sales in Japan, the U.S., and Europe exceeded unit sales recorded in the same quarter of the previous year, revenue decreased due to strategic price reductions on the PS 2 that were undertaken in Japan, the U.S. and Europe during the current fiscal year.

 

Software: Revenue increased, although PlayStation software unit sales decreased, as overall quarterly unit sales set a record due to the steady increase in unit sales of PS 2 software in Japan, the U.S. and Europe.

 

Operating income decreased by ¥1.1 billion, or 1.6%, despite the contribution to profit of the increase in PS 2 software unit sales, mainly due to increased research and development expenses for semiconductors designed for use in future businesses.

 

Worldwide hardware production shipments*:

® PS 2: 6.83 million units (a decrease of 1.20 million units)

® PS one: 1.02 million units (a decrease of 2.00 million units)

Worldwide software production shipments*:

® PS 2: 104 million units (an increase of 25 million units)

® PlayStation: 10 million units (a decrease of 12 million units)

  * Production shipment units of hardware and software are counted upon shipment of the products from manufacturing bases. Sales of such products are recognized when the products are delivered to customers.

 

Inventory on December 31, 2003 was ¥128.6 billion ($1,202 million), a ¥16.1 billion, or 11.1%, decrease compared with the level on December 31, 2002 and a ¥65.0 billion, or 33.6%, decrease compared with the level on September 30, 2003.

 

 

3


Table of Contents

Music

 

     (Billions of yen, millions of U.S. dollars)
     Third quarter ended December 31
     2002

   2003

   Change

    2003

Sales and operating revenue

   ¥ 188.0    ¥ 182.1    -3.1 %   $ 1,702

Operating income

     20.2      30.3    +50.3       283

 

The amounts presented above are the sum of the yen-translated results of Sony Music Entertainment Inc. (“SMEI”), a U.S. based operation which aggregates the results of its worldwide subsidiaries on a U.S. dollar basis, and the results of Sony Music Entertainment (Japan) Inc. (“SMEJ”), a Japan based operation which aggregates results in yen. Management analyzes the results of SMEI in U.S. dollars, so discussion of certain portions of its results are specified as being on “a U.S. dollar basis.”

 

Sales decreased 3.1% compared with the same quarter of the previous year (6% increase on a local currency basis). Of the Music segment’s sales, 76% were generated by SMEI, and 24% were generated by SMEJ.

 

SMEI: Sales on a U.S. dollar basis increased 6%. Album sales increased due to higher sales outside of the U.S. Appreciation of European currencies also contributed to the increase in sales on a U.S. dollar basis. Albums which contributed to sales during the quarter included Michael Jackson’s Number Ones, the Now 14 compilation album and Beyonce’s Dangerously in Love.

 

SMEJ: Sales increased 8% due to an increase in album sales. Albums which contributed to sales during the quarter were Mika Nakashima’s LOVE, Ken Hirai’s Kens Bar and ORANGE RANGE’s 1st CONTACT.

 

Operating income increased by ¥10.1 billion, or 50.3%, from the same quarter of the prior year, as operating performance at both SMEI and SMEJ continued to improve.

 

SMEI: Operating income, on a U.S. dollar basis, increased significantly from the same quarter of the prior year due to the continued benefits realized from worldwide restructuring activities implemented over the past two years. The higher revenues noted above, together with lower advertising, promotion and overhead expenses, also contributed to the improved operating results.

 

SMEJ: Operating income increased significantly compared with the same quarter of the prior year due to an improvement in the cost of sales ratio achieved mainly by the above-mentioned sales increase and a reduction in selling, general and administrative expenses, such as advertising and promotion expenses.

 

During the quarter, Sony and Bertelsmann AG announced that they had signed a binding agreement to combine their recorded music businesses in a joint venture. The newly formed company, which will be known as Sony BMG, will be 50% owned by each parent company. It will not include SMEI’s music publishing, physical distribution and disc manufacturing businesses or SMEJ. The merger is subject to regulatory approvals in the United States and the European Union.

 

Pictures

 

     (Billions of yen, millions of U.S. dollars)
     Third quarter ended December 31
     2002

   2003

   Change

    2003

Sales and operating revenue

   ¥ 256.3    ¥ 181.2    -29.3 %   $ 1,694

Operating income

     31.7      5.6    -82.3       53

 

The results presented above are a yen-translation of the results of Sony Pictures Entertainment (“SPE”), a U.S. based operation which aggregates the results of its worldwide subsidiaries on a U.S. dollar basis. Management analyzes the results of SPE in U.S. dollars, so discussion of certain portions of its results are specified as being on “a U.S. dollar basis.”

 

4


Table of Contents

Sales decreased 29.3% compared with the same quarter of the prior year (20% decrease on a U.S. dollar basis) due to lower home entertainment revenues this quarter as compared to those recorded from the strong performance of Spider-Man and other home entertainment releases during the same quarter of the prior year. However, theatrical revenues increased, benefiting from the strong U.S. theatrical release of Something’s Gotta Give and the theatrical revenues generated outside the U.S. by Bad Boys 2 and S.W.A.T.

 

Operating income decreased by ¥26.1 billion, or 82.3%, from the same quarter of the prior year. The primary reason for the decline in profitability was the absence of profits generated by the home entertainment release of Spider-Man discussed above. Results for the quarter were negatively impacted by the disappointing U.S. theatrical performance of The Missing.

 

Financial Services

 

     (Billions of yen, millions of U.S. dollars)
     Third quarter ended December 31
     2002

   2003

   Change

    2003

Financial Services revenue

   ¥ 133.1    ¥ 137.3    +3.2 %   $ 1,284

Operating income

     3.1      12.7    +307.5       118

 

Unless otherwise specified, all amounts are on a U.S. GAAP basis.

 

Financial Services revenue increased 3.2% compared with the same quarter of the previous year due to an increase in revenue at Sony Life and Sony Assurance Inc. Regarding Sony Life, the recognition method of insurance premiums received on certain products was changed from being recorded as revenues to being offset against the related provision for future insurance policy benefits in this quarter. Although revenue was reduced by ¥15.4 billion as a result of this change, revenue at Sony Life increased by ¥2.0 billion or 1.8% to ¥117.6 billion ($1,099 million) due to improvements in valuation gains and losses from investments compared with the same quarter of the previous year.*

 

Operating income increased by ¥9.6 billion, or 307.5%, compared with the same quarter of the previous year due to improvements in valuation gains and losses from investments in the general account at Sony Life. Operating income at Sony Life increased by ¥9.4 billion or 221.8% to ¥13.7 billion ($128 million).* The above mentioned change in revenue recognition method did not have a material effect on operating income at Sony Life.

 

* The Financial Services revenue and operating income at Sony Life are calculated on a U.S. GAAP basis. Therefore, they differ from the results that Sony Life discloses on a Japanese statutory basis. The above mentioned change in revenue recognition method did not have an impact on results on a Japanese statutory basis.

 

Other

 

     (Billions of yen, millions of U.S. dollars)  
     Third quarter ended December 31  
     2002

     2003

    Change

    2003

 

Sales and operating revenue

   ¥ 79.4      ¥ 85.2     +7.3 %   $ 796  

Operating loss

     (3.6 )      (2.6 )         (24 )

 

Unless otherwise specified, all amounts are on a U.S. GAAP basis.

 

Sales increased 7.3% compared with the same quarter of the previous year primarily due to an increase in sales of a business which provides information system services to other businesses within the Sony Group and an IC card business. Of the sales in the Other segment, 54% were sales to outside customers.

 

Operating loss decreased due to the absence of severance-related expenses recorded in the same quarter of the previous year at an advertising agency business subsidiary in Japan.

 

5


Table of Contents

Cash Flow

 

The following charts show Sony’s unaudited condensed statements of cash flow on a consolidated basis for all segments excluding the Financial Services segment and for the Financial Services segment alone. These separate condensed presentations are not required under U.S. GAAP, which is used in Sony’s consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that these presentations may be useful in understanding and analyzing Sony’s consolidated financial statements.

 

Cash Flow—Consolidated (excluding Financial Services segment)

 

 

     (Billions of yen, millions of U.S. dollars)  
     Nine months ended December 31  

Cash flow


   2002

    2003

    Change

   2003

 

—From operating activities

   ¥ 292.7     ¥ 191.6     ¥ -101.1    $ 1,790  

—From investing activities

     (70.7 )     (268.7 )     -198.0      (2,511 )

—From financing activities

     (52.7 )     319.9       +372.7      2,990  

Cash and cash equivalents at beginning of the fiscal year

     356.6       438.5       +82.0      4,098  

Cash and cash equivalents at December 31

     501.7       636.5       +134.8      5,948  

 

Operating Activities: During the first nine months of the current fiscal year, despite an increase in notes and accounts receivable, trade and other factors, operating activities generated more cash than was used primarily due to factors such as profit contributions from the Electronics, Game, and Music segments, and an increase in notes and accounts payable, trade. Compared with the same period of the previous year, while there was an increase in the growth in notes and accounts payable, trade, net cash provided by operating activities declined due to factors such as an increase in the growth in notes and accounts receivable, trade mainly from the increase in sales to outside customers in the Electronics segment and decreases in profits primarily in the Electronics, Pictures, and Game segments.

 

Investing Activities: During the first nine months of the fiscal year, cash was used to purchase fixed assets, such as semiconductor manufacturing equipment, primarily in the Electronics and Game segments. Compared with the same period of the previous year, net cash used in investing activities increased because proceeds from the sales of securities investments (which included ¥88.4 billion from the sale of Sony’s equity in Telemundo Communications Group, Inc. and its subsidiaries (a U.S.-based Spanish language television network and station group)), maturities of marketable securities and collections of advances were realized in the same period of the previous year, and because of an increase in the aforementioned purchases of fixed assets during the first nine months of the current fiscal year.

 

Financing Activities: Financing proceeds exceeded repayments during the first nine months of the fiscal year primarily due to proceeds from the issuance, in December 2003, of ¥250 billion of convertible bonds (bonds with stock acquisition rights), which will be applied principally towards investment in semiconductors and key devices, and as a result of the issuance of commercial paper, for the purpose of raising working capital.

 

Cash and Cash Equivalents: During the first nine months of the current fiscal year, although the difference between net cash provided by operating activities and net cash used in investing activities was a negative ¥77.1 billion ($720 million), because financing proceeds significantly exceeded this level, the total balance of cash and cash equivalents was ¥636.5 billion ($5,948 million) on December 31, 2003, an increase of ¥198.0 billion compared with the level on March 31, 2003.

 

6


Table of Contents

Cash Flow—Financial Services segment

 

     (Billions of yen, millions of U.S. dollars)  
     Nine months ended December 31  

Cash flow


   2002

    2003

    Change

   2003

 

—From operating activities

   ¥ 215.4     ¥ 204.5     ¥ -10.9    $ 1,911  

—From investing activities

     (323.5 )     (333.7 )     -10.2      (3,118 )

—From financing activities

     77.8       115.8       +38.1      1,083  

Cash and cash equivalents at beginning of the fiscal year

     327.2       274.5       -52.7      2,566  

Cash and cash equivalents at December 31

     296.9       261.2       -35.7      2,442  

 

Operating Activities: Operating activities generated more cash than was used due to an increase in future insurance policy benefits and other in the first nine months of the current fiscal year reflecting an increase in insurance-in-force.

 

Investing Activities: During the first nine months of the current fiscal year, payments for investments and advances exceeded proceeds from sales of securities investments, maturities of marketable securities and collections of advances, reflecting an increase in assets under management in Financial Services businesses.

 

Financing Activities: Due to factors which included expansion in the number of accounts, deposits from customers in the banking business increased in the first nine months of the current fiscal year.

 

Cash and Cash Equivalents: The total balance of cash and cash equivalents was ¥261.2 billion ($2,442 million) on December 31, 2003, a decrease of ¥13.3 billion compared with the level on March 31, 2003.

 

Notes

 

Note I: During the third quarter ended December 31, 2003, the average value of the yen was ¥107.9 against the U.S. dollar and ¥127.9 against the euro, which was 12.7% higher against the U.S. dollar and 5. 4% lower against the euro, compared with the average rates for the same quarter of the previous fiscal year. Operating results on a local currency basis described herein reflect sales and operating revenue (“sales”) and operating income obtained by applying the yen’s average exchange rate in the same quarter of the previous fiscal year to local currency-denominated monthly sales, cost of sales, and selling, general and administrative expenses in the current quarter. Local currency basis results are not reflected in Sony’s financial statements and are not measures conforming with Generally Accepted Accounting Principles in the U.S. (“U.S. GAAP”). In addition, Sony does not believe that these measures are a substitute for U.S. GAAP measures. However, Sony believes that local currency basis results provide additional useful analytical information to investors regarding operating performance.

 

Note II: “Sales and operating revenue” in each business segment represents sales and operating revenue recorded before intersegment transactions are eliminated. “Operating income” in each business segment represents operating income recorded before intersegment transactions and unallocated corporate expenses are eliminated.

 

Note III: Commencing with the first quarter ended June 30, 2003, Sony has partly realigned its business segment configuration. Also, in the Network Application and Content Service Sector (“NACS”), expenses incurred in connection with the creation of a network platform business have been transferred out of the Other segment and reclassified as unallocated corporate expenses, because the expected future benefits of this business will be spread across the Sony Group. In accordance with this realignment, results for the third quarter of the previous fiscal year have been reclassified to conform to the presentation of the third quarter of the current fiscal year.

 

Outlook for the Fiscal Year ending March 31, 2004

 

We have revised upward our forecast for income before income taxes and net income for the fiscal year ending March 31, 2004 from the figures announced on October 23, 2003. No change was made to our forecast for sales, operating income, capital expenditures or depreciation and amortization. Our restructuring expense forecast for the fiscal year has also been changed from ¥140 billion to ¥150 billion.

 

7


Table of Contents
     Current Forecast

   October Forecast

Sales and operating revenue

   ¥ 7,400 billion    ¥ 7,400 billion

Operating income

     100 billion      100 billion

Income before income taxes

     130 billion      120 billion

Net income

     55 billion      50 billion

 

Assumed exchange rates for the fourth quarter ending March 31, 2004: approximately ¥105 to the U.S. dollar (October forecast was approximately ¥110 to the U.S. dollar) and approximately ¥135 to the euro (October forecast was approximately ¥125 to the euro).

 

Although restructuring expenses are expected to exceed our previous forecast, the stronger than expected results of the Game segment in the third quarter, resulting from strong software sales, and the improvement in valuation gains and losses from investments at Sony Life in the Financial Services segment, caused us to make no change in our forecast for operating income.

 

The forecast for income before income taxes and net income was revised upward due to the net foreign exchange gain recorded in the third quarter.

 

Capital expenditures (additions to fixed assets)

   ¥ 350 billion  

Depreciation and amortization*

     390 billion  

(Depreciation expenses for tangible assets)

     (280 billion )

 

* Including amortization of intangible assets and amortization of deferred insurance acquisition costs.

 

For the fiscal year ended March 31, 2003, Sony recorded sales and operating revenue of ¥7,473.6 billion, operating income of ¥185.4 billion, income before income taxes of ¥247.6 billion, and net income of ¥115.5 billion.

 

Cautionary Statement

 

Statements made in this release with respect to Sony’s current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking statements about the future performance of Sony. Forward-looking statements include, but are not limited to, those statements using words such as “believe,” “expect,” “plans,” “strategy,” “prospects,” “forecast,” “estimate,” “project,” “anticipate,” “may” or “might” and words of similar meaning in connection with a discussion of future operations, financial performance, events or conditions. From time to time, oral or written forward-looking statements may also be included in other materials released to the public. These statements are based on management’s assumptions and beliefs in light of the information currently available to it. Sony cautions you that a number of important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore you should not place undue reliance on them. You also should not rely on any obligation of Sony to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Sony disclaims any such obligation. Risks and uncertainties that might affect Sony include, but are not limited to (i) the global economic environment in which Sony operates, as well as the economic conditions in Sony’s markets, particularly levels of consumer spending; (ii) exchange rates, particularly between the yen and the U.S. dollar, euro, and other currencies in which Sony makes significant sales or in which Sony’s assets and liabilities are denominated; (iii) Sony’s ability to continue to design and develop and win acceptance of its products and services, which are offered in highly competitive markets characterized by continual new product introductions, rapid development in technology, and subjective and changing consumer preferences (particularly in the Electronics, Game, Music and Pictures segments); (iv) Sony’s ability to implement successfully personnel reduction and other business reorganization activities in its Electronics and Music segments; (v) Sony’s ability to implement successfully its network strategy for its Electronics, Music, Pictures and Other segments and to develop and implement successful sales and distribution strategies in its Music and Pictures segments in light of the Internet and other technological developments; (vi) Sony’s continued ability to devote sufficient resources to research and development and, with respect to capital expenditures, to correctly prioritize investments (particularly in the Electronics segment); (vii) the success of Sony’s joint ventures and alliances; and (viii) the risk of being able to obtain regulatory approval and successfully form a jointly owned recorded music company with BMG. Risks and uncertainties also include the impact of any future events with material unforeseen impacts.

 

Investor Relations Contacts:


 

Tokyo

Yukio Ozawa

+81-(0)3-5448-2180

Home Page: www.sony.net/IR/

  

New York

Masaaki Konoo/Kumiko Koyama

+1-212-833-6722

  

London

Chris Hohman/Shinji Tomita

+44-(0)20-7444-9713

 

 

8


Table of Contents

Business Segment Information (Unaudited)

 

     (Millions of yen, millions of U.S. dollars)  
     Three months ended December 31  

Sales and operating revenue


   2002

    2003

    Change

    2003

 

Electronics

                              

Customers

   ¥ 1,343,231     ¥ 1,451,754     +8.1 %   $ 13,568  

Intersegment

     125,017       22,974             215  
    


 


       


Total

     1,468,248       1,474,728     +0.4       13,783  

Game

                              

Customers

     377,027       356,212     -5.5       3,329  

Intersegment

     7,096       10,739             100  
    


 


       


Total

     384,123       366,951     -4.5       3,429  

Music

                              

Customers

     160,470       157,912     -1.6       1,476  

Intersegment

     27,568       24,217             226  
    


 


       


Total

     188,038       182,129     -3.1       1,702  

Pictures

                              

Customers

     256,332       181,227     -29.3       1,694  

Intersegment

     0       0             0  
    


 


       


Total

     256,332       181,227     -29.3       1,694  

Financial Services

                              

Customers

     126,366       130,319     +3.1       1,218  

Intersegment

     6,755       7,023             66  
    


 


       


Total

     133,121       137,342     +3.2       1,284  

Other

                              

Customers

     44,307       45,977     +3.8       429  

Intersegment

     35,101       39,258             367  
    


 


       


Total

     79,408       85,235     +7.3       796  

Elimination

     (201,537 )     (104,211 )         (974 )
    


 


       


Consolidated total

   ¥ 2,307,733     ¥ 2,323,401     +0.7 %   $ 21,714  

 

Electronics intersegment amounts primarily consist of transactions with the Game business.

Music intersegment amounts primarily consist of transactions with the Game and Pictures businesses.

Other intersegment amounts primarily consist of transactions with the Electronics business.

 

Operating income (loss)


   2002

    2003

    Change

    2003

 

Electronics

   ¥ 82,146     ¥ 49,500     -39.7 %   $ 463  

Game

     71,664       70,519     -1.6       659  

Music

     20,167       30,305     +50.3       283  

Pictures

     31,715       5,613     -82.3       53  

Financial Services

     3,108       12,666     +307.5       118  

Other

     (3,581 )     (2,583 )         (24 )
    


 


       


Total

     205,219       166,020     -19.1       1,552  

Unallocated corporate expenses and elimination

     (5,703 )     (7,248 )         (68 )
    


 


       


Consolidated total

   ¥ 199,516     ¥ 158,772     -20.4 %   $ 1,484  

 

Commencing with the first quarter ended June 30, 2003, Sony has partly realigned its business segment configuration. In the NACS, expenses incurred in connection with the creation of a network platform business have been transferred out of the Other segment and reclassified as unallocated corporate expenses, because the expected future benefits of this business will be spread across the Sony Group. In accordance with these realignments, results for the previous year have been reclassified to conform to the presentation for the current year.

In the quarter ended December 31, 2003, regarding Sony Life, the recognition method of insurance premiums received on certain products was changed from being recorded as revenues to being offset against the related provision for future insurance policy benefits, reducing revenue in the Financial Services segment in the quarter by ¥15.4 billion. This change did not have a material effect on operating income.

 

F-1


Table of Contents
     (Millions of yen, millions of U.S. dollars)  
     Nine months ended December 31  

Sales and operating revenue


   2002

    2003

    Change

    2003

 

Electronics

                              

Customers

   ¥ 3,547,650     ¥ 3,654,022     +3.0 %   $ 34,150  

Intersegment

     367,505       131,170             1,226  
    


 


       


Total

     3,915,155       3,785,192     -3.3       35,376  

Game

                              

Customers

     772,559       632,296     -18.2       5,909  

Intersegment

     15,134       21,187             198  
    


 


       


Total

     787,693       653,483     -17.0       6,107  

Music

                              

Customers

     388,550       368,318     -5.2       3,442  

Intersegment

     66,891       57,465             537  
    


 


       


Total

     455,441       425,783     -6.5       3,979  

Pictures

                              

Customers

     615,530       519,768     -15.6       4,858  

Intersegment

     0       0             0  
    


 


       


Total

     615,530       519,768     -15.6       4,858  

Financial Services

                              

Customers

     369,256       421,073     +14.0       3,935  

Intersegment

     20,620       20,330             190  
    


 


       


Total

     389,876       441,403     +13.2       4,125  

Other

                              

Customers

     125,724       128,723     +2.4       1,203  

Intersegment

     96,348       113,057             1,057  
    


 


       


Total

     222,072       241,780     +8.9       2,260  

Elimination

     (566,498 )     (343,209 )         (3,208 )
    


 


       


Consolidated total

   ¥ 5,819,269     ¥ 5,724,200     -1.6 %   $ 53,497  

 

Electronics intersegment amounts primarily consist of transactions with the Game business.

Music intersegment amounts primarily consist of transactions with the Game and Pictures businesses.

Other intersegment amounts primarily consist of transactions with the Electronics business.

 

Operating income (loss)


   2002

    2003

    Change

    2003

 

Electronics

   ¥ 157,524     ¥ 98,066     -37.7 %   $ 916  

Game

     99,022       74,464     -24.8       696  

Music

     4,576       24,571     +437.0       230  

Pictures

     50,882       (1,404 )         (13 )

Financial Services

     19,645       37,969     +93.3       355  

Other

     (15,396 )     (3,687 )         (35 )
    


 


       


Total

     316,253       229,979     -27.3       2,149  

Unallocated corporate expenses and elimination

     (14,346 )     (21,321 )         (199 )
    


 


       


Consolidated total

   ¥ 301,907     ¥ 208,658     -30.9 %   $ 1,950  

 

Commencing with the first quarter ended June 30, 2003, Sony has partly realigned its business segment configuration. In the NACS, expenses incurred in connection with the creation of a network platform business have been transferred out of the Other segment and reclassified as unallocated corporate expenses, because the expected future benefits of this business will be spread across the Sony Group. In accordance with these realignments, results for the previous year have been reclassified to conform to the presentation for the current year.

In the quarter ended December 31, 2003, regarding Sony Life, the recognition method of insurance premiums received on certain products was changed from being recorded as revenues to being offset against the related provision for future insurance policy benefits, reducing revenue in the Financial Services segment in nine months ended December 31, 2003, by ¥15.4 billion. This change did not have a material effect on operating income.

 

F-2


Table of Contents

Electronics Sales and Operating Revenue to Customers by Product Category

 

     (Millions of yen, millions of U.S. dollars)
     Three months ended December 31

Sales and operating revenue


   2002

   2003

   Change

    2003

Audio

   ¥ 215,565    ¥ 200,428    -7.0 %   $ 1,873

Video

     264,445      309,136    +16.9       2,889

Televisions

     314,665      303,875    -3.4       2,840

Information and Communications

     216,197      231,454    +7.1       2,163

Semiconductors

     52,844      69,460    +31.4       649

Components

     142,616      169,857    +19.1       1,588

Other

     136,899      167,544    +22.4       1,566
    

  

        

Total

   ¥ 1,343,231    ¥ 1,451,754    +8.1 %   $ 13,568
     Nine months ended December 31

Sales and operating revenue


   2002

   2003

   Change

    2003

Audio

   ¥ 548,962    ¥ 502,122    -8.5 %   $ 4,693

Video

     697,867      750,655    +7.6       7,015

Televisions

     747,131      703,413    -5.9       6,574

Information and Communications

     621,902      625,941    +0.6       5,850

Semiconductors

     152,257      187,074    +22.9       1,748

Components

     396,654      464,335    +17.1       4,340

Other

     382,877      420,482    +9.8       3,930
    

  

        

Total

   ¥ 3,547,650    ¥ 3,654,022    +3.0 %   $ 34,150

 

The above table is a breakdown of Electronics sales and operating revenue to customers in the Business Segment Information on pages F-1 and F-2. The Electronics segment is managed as a single operating segment by Sony’s management. However, Sony believes that the information in this table is useful to investors in understanding the sales contributions of the products in this business segment. In addition, commencing with the first quarter ended June 30, 2003, Sony has partly realigned its product category configuration in the Electronics segment. Accordingly, results of the previous year have been reclassified. The primary changes are as follows:

 

Main Product


  

Previous Product Category


       

New Product Category


Set-top box

   “Televisions”    ®    “Video”

Computer display

   “Information and Communications”    ®    “Televisions”

LCD television

   “Information and Communications”    ®    “Televisions”

CRT

   “Components”    ®    “Televisions”

 

Geographic Segment Information (Unaudited)

 

     (Millions of yen, millions of U.S. dollars)
     Three months ended December 31

Sales and operating revenue


   2002

   2003

   Change

    2003

Japan

   ¥ 576,943    ¥ 622,930    +8.0 %   $ 5,822

United States

     748,374      650,658    -13.1       6,081

Europe

     591,181      633,889    +7.2       5,924

Other Areas

     391,235      415,924    +6.3       3,887
    

  

        

Total

   ¥ 2,307,733    ¥ 2,323,401    +0.7 %   $ 21,714
     Nine months ended December 31

Sales and operating revenue


   2002

   2003

   Change

    2003

Japan

   ¥ 1,575,947    ¥ 1,670,787    +6.0 %   $ 15,615

United States

     1,922,199      1,628,381    -15.3       15,219

Europe

     1,302,616      1,358,097    +4.3       12,692

Other Areas

     1,018,507      1,066,935    +4.8       9,971
    

  

        

Total

   ¥ 5,819,269    ¥ 5,724,200    -1.6 %   $ 53,497

 

Classification of Geographic Segment Information shows sales and operating revenue recognized by location of customers.

 

 

F-3


Table of Contents

Consolidated Statements of Income (Unaudited)

 

     (Millions of yen, millions of U.S. dollars, except per
share amounts)
 
     Three months ended December 31  
     2002

    2003

    Change

  2003

 

Sales and operating revenue:

                       %        

Net sales

   ¥ 2,166,684     ¥ 2,180,714         $ 20,380  

Financial service revenue

     126,366       130,319           1,218  

Other operating revenue

     14,683       12,368           116  
    


 


     


       2,307,733       2,323,401     +0.7     21,714  

Costs and expenses:

                            

Cost of sales

     1,507,867       1,551,627           14,501  

Selling, general and administrative

     469,765       485,073           4,533  

Financial service expenses

     123,250       117,665           1,100  

Loss on sale, disposal or impairment of assets, net

     7,335       10,264           96  
    


 


     


       2,108,217       2,164,629           20,230  

Operating income

     199,516       158,772     -20.4     1,484  

Other income:

                            

Interest and dividends

     3,340       3,337           31  

Royalty income

     5,581       5,671           53  

Foreign exchange gain, net

     2,840       9,278           87  

Gain on sale of securities investments, net

           1,269           12  

Other

     8,009       6,154           57  
    


 


     


       19,770       25,709           240  

Other expenses:

                            

Interest

     6,673       7,196           67  

Loss on devaluation of securities investments

     1,720       10,911           102  

Other

     8,993       8,564           80  
    


 


     


       17,386       26,671           249  
    


 


     


Income before income taxes

     201,900       157,810     -21.8     1,475  

Income taxes

     65,536       67,587           632  
    


 


     


Income before minority interest and equity in net gain (loss) of affiliated companies

     136,364       90,223     -33.8     843  

Minority interest in income of consolidated subsidiaries

     928       656           6  

Equity in net gain (loss) of affiliated companies

     (10,005 )     3,052           29  
    


 


     


Net income

   ¥ 125,431     ¥ 92,619     -26.2   $ 866  
    


 


     


Per share data:

                            

Common stock

                            

Net income

                            

— Basic

     136.19       100.16     -26.5     0.94  

— Diluted

     126.05       93.14     -26.1     0.87  

Subsidiary tracking stock

                            

Net income (loss)

                            

— Basic

     1.11       (10.71 )       (0.10 )

 

F-4


Table of Contents

Consolidated Statements of Income (Unaudited)

 

     (Millions of yen, millions of U.S. dollars, except per
share amounts)
 
     Nine months ended December 31  
     2002

   2003

    Change

  2003

 

Sales and operating revenue:

                      %        

Net sales

   ¥ 5,412,892    ¥ 5,267,642         $ 49,230  

Financial service revenue

     369,256      421,073           3,935  

Other operating revenue

     37,121      35,485           332  
    

  


     


       5,819,269      5,724,200     -1.6     53,497  

Costs and expenses:

                           

Cost of sales

     3,838,888      3,819,905           35,700  

Selling, general and administrative

     1,305,484      1,302,861           12,176  

Financial service expenses

     349,451      379,165           3,544  

Loss on sale, disposal or impairment of assets, net

     23,539      13,611           127  
    

  


     


       5,517,362      5,515,542           51,547  

Operating income

     301,907      208,658     -30.9     1,950  

Other income:

                           

Interest and dividends

     10,161      13,368           125  

Royalty income

     22,246      23,855           223  

Foreign exchange gain, net

     2,192      10,471           98  

Gain on sale of securities investments, net

     70,870      12,665           118  

Other

     24,672      26,448           247  
    

  


     


       130,141      86,807           811  

Other expenses:

                           

Interest

     20,063      20,670           193  

Loss on devaluation of securities investments

     17,925      12,550           117  

Other

     26,697      24,605           230  
    

  


     


       64,685      57,825           540  
    

  


     


Income before income taxes

     367,363      237,640     -35.3     2,221  

Income taxes

     104,243      103,272           965  
    

  


     


Income before minority interest, equity in net loss of affiliated companies and cumulative effect of an accounting change

     263,120      134,368     -48.9     1,256  

Minority interest in income of consolidated subsidiaries

     6,671      1,822           17  

Equity in net loss of affiliated companies

     29,786      3,763           35  
    

  


     


Income before cumulative effect of an accounting change

     226,663      128,783     -43.2     1,204  

Cumulative effect of an accounting change

(2003: Net of income taxes of ¥0 million)

          (2,117 )         (20 )
    

  


     


Net income

   ¥ 226,663    ¥ 126,666     -44.1   $ 1,184  
    

  


     


Per share data:

                           

Common stock

                           

Income before cumulative effect of an accounting change

                           

— Basic

   ¥ 246.46    ¥ 139.56     -43.4   $ 1.30  

— Diluted

     228.77      130.49     -43.0     1.22  

Net income

                           

— Basic

     246.46      137.27     -44.3     1.28  

— Diluted

     228.77      128.37     -43.9     1.20  

Subsidiary tracking stock

                           

Net income (loss)

                           

— Basic

     27.88      (28.67 )       (0.27 )

 

 

F-5


Table of Contents

Consolidated Balance Sheets (Unaudited)

 

     (Millions of yen, millions of U.S. dollars)  
ASSETS    December 31
2002


    March 31
2003


    December 31
2003


    December 31
2003


 

Current assets:

                                

Cash and cash equivalents

   ¥ 798,635     ¥ 713,058     ¥ 897,691     $ 8,390  

Time deposits

     6,103       3,689       7,611       71  

Marketable securities

     218,448       241,520       273,261       2,554  

Notes and accounts receivable, trade

     1,635,099       1,117,889       1,496,804       13,989  

Allowance for doubtful accounts and sales returns

     (152,518 )     (110,494 )     (118,125 )     (1,104 )

Inventories

     701,068       625,727       712,737       6,661  

Deferred income taxes

     149,865       143,999       122,579       1,146  

Prepaid expenses and other current assets

     493,120       418,826       480,276       4,488  
    


 


 


 


       3,849,820       3,154,214       3,872,834       36,195  

Film costs

     275,801       287,778       269,183       2,516  

Investments and advances:

                                

Affiliated companies

     72,479       111,510       85,364       798  

Securities investments and other

     1,745,558       1,882,613       2,230,022       20,841  
    


 


 


 


       1,818,037       1,994,123       2,315,386       21,639  

Property, plant and equipment:

                                

Land

     189,518       188,365       193,278       1,806  

Buildings

     873,645       872,228       950,656       8,885  

Machinery and equipment

     2,118,062       2,054,219       2,073,346       19,377  

Construction in progress

     61,588       60,383       92,273       862  

Less–Accumulated depreciation

     (1,927,595 )     (1,896,845 )     (1,945,638 )     (18,183 )
    


 


 


 


       1,315,218       1,278,350       1,363,915       12,747  

Other assets:

                                

Intangibles, net

     258,229       258,624       250,856       2,344  

Goodwill

     291,412       290,127       284,911       2,663  

Deferred insurance acquisition costs

     326,401       327,869       344,835       3,223  

Deferred income taxes

     220,938       328,091       265,356       2,480  

Other

     435,492       451,369       425,136       3,973  
    


 


 


 


       1,532,472       1,656,080       1,571,094       14,683  
    


 


 


 


     ¥ 8,791,348     ¥ 8,370,545     ¥ 9,392,412     $ 87,780  
    


 


 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                                

Current liabilities:

                                

Short-term borrowings

   ¥ 80,608     ¥ 124,360     ¥ 228,625     $ 2,137  

Current portion of long-term debt

     230,479       34,385       30,439       284  

Notes and accounts payable, trade

     896,089       697,385       916,594       8,566  

Accounts payable, other and accrued expenses

     889,754       864,188       868,899       8,121  

Accrued income and other taxes

     172,238       109,199       115,633       1,081  

Deposits from customers in the banking business

     213,881       248,721       358,611       3,352  

Other

     377,343       356,810       392,509       3,668  
    


 


 


 


       2,860,392       2,435,048       2,911,310       27,209  

Long-term liabilities:

                                

Long-term debt

     811,151       807,439       1,129,989       10,561  

Accrued pension and severance costs

     317,514       496,174       535,021       5,000  

Deferred income taxes

     162,379       159,079       99,185       927  

Future insurance policy benefits and other

     1,848,136       1,914,410       2,111,994       19,738  

Other

     282,878       255,478       244,565       2,286  
    


 


 


 


       3,422,058       3,632,580       4,120,754       38,512  

Minority interest in consolidated subsidiaries

     22,220       22,022       18,493       173  

Stockholders’ equity:

                                

Capital stock

     476,261       476,278       480,263       4,488  

Additional paid-in capital

     984,181       984,196       993,138       9,281  

Retained earnings

     1,424,413       1,301,740       1,416,786       13,241  

Accumulated other comprehensive income

     (388,895 )     (471,978 )     (540,503 )     (5,051 )

Treasury stock, at cost

     (9,282 )     (9,341 )     (7,829 )     (73 )
    


 


 


 


       2,486,678       2,280,895       2,341,855       21,886  
    


 


 


 


     ¥ 8,791,348     ¥ 8,370,545     ¥ 9,392,412     $ 87,780  
    


 


 


 


 

F-6


Table of Contents

Consolidated Statements of Cash Flows (Unaudited)

 

     (Millions of yen, millions of U.S. dollars)  
     Nine months ended December 31  
     2002

    2003

    2003

 

Cash flows from operating activities:

                        

Net income

   ¥ 226,663     ¥ 126,666     $ 1,184  

Adjustments to reconcile net income to net cash provided by operating activities

                        

Depreciation and amortization, including amortization of deferred insurance acquisition costs

     255,684       266,930       2,495  

Amortization of film costs

     232,727       209,035       1,954  

Accrual for pension and severance costs, less payments

     20,125       42,936       401  

Loss on sale, disposal or impairment of assets, net

     23,539       13,611       127  

Gain on sales of securities investments, net

     (70,870 )     (12,665 )     (118 )

Deferred income taxes

     (65,648 )     7,591       71  

Equity in net loss of affiliated companies, net of dividends

     30,880       5,070       47  

Cumulative effect of an accounting change

           2,117       20  

Changes in assets and liabilities:

                        

Increase in notes and accounts receivable, trade

     (298,009 )     (423,890 )     (3,962 )

Increase in inventories

     (41,752 )     (109,843 )     (1,027 )

Increase in film costs

     (226,738 )     (212,481 )     (1,986 )

Increase in notes and accounts payable, trade

     139,788       229,608       2,146  

Increase in accrued income and other taxes

     69,970       7,295       68  

Increase in future insurance policy benefits and other

     167,718       197,584       1,846  

Increase in deferred insurance acquisition costs

     (49,808 )     (53,118 )     (496 )

Increase in other current assets

     (40,929 )     (82,315 )     (769 )

Increase in other current liabilities

     76,405       95,610       893  

Other

     53,321       76,705       717  
    


 


 


Net cash provided by operating activities

     503,066       386,446       3,611  
    


 


 


Cash flows from investing activities:

                        

Payments for purchases of fixed assets

     (203,552 )     (306,204 )     (2,862 )

Proceeds from sales of fixed assets

     23,567       31,672       296  

Payments for investments and advances by financial service business

     (674,948 )     (899,450 )     (8,406 )

Payments for investments and advances (other than financial service business)

     (61,813 )     (31,997 )     (299 )

Proceeds from sales of securities investments, maturities of marketable securities and collections of advances by financial service business

     374,587       584,602       5,464  

Proceeds from sales of securities investments, maturities of marketable securities and collections of advances (other than financial service business)

     138,786       26,933       252  

Increase in time deposits

     (1,196 )     (4,352 )     (41 )

Cash assumed upon acquisition by stock exchange offering

           3,634       34  
    


 


 


Net cash used in investing activities

     (404,569 )     (595,162 )     (5,562 )
    


 


 


Cash flows from financing activities:

                        

Proceeds from issuance of long-term debt

     10,506       258,776       2,419  

Payments of long-term debt

     (23,101 )     (23,866 )     (223 )

Increase (decrease) in short-term borrowings

     (22,147 )     109,497       1,023  

Increase in deposits from customers in the banking business

     106,462       109,316       1,022  

Dividends paid

     (22,965 )     (23,189 )     (217 )

Other

     (8,219 )     7,705       72  
    


 


 


Net cash provided by financing activities

     40,536       438,239       4,096  
    


 


 


Effect of exchange rate changes on cash and cash equivalents

     (24,198 )     (44,890 )     (419 )
    


 


 


Net increase in cash and cash equivalents

     114,835       184,633       1,726  

Cash and cash equivalents at beginning of the fiscal year

     683,800       713,058       6,664  
    


 


 


Cash and cash equivalents at December 31

   ¥ 798,635     ¥ 897,691     $ 8,390  
    


 


 


 

F-7


Table of Contents

(Notes)

1. U.S. dollar amounts have been translated from yen, for convenience only, at the rate of ¥107 = U.S. $1, the approximate Tokyo foreign exchange market rate as of December 30, 2003.

 

2. As of December 31, 2003, Sony had 1,049 consolidated subsidiaries (including variable interest entities (“VIE”s)). It has applied the equity accounting method in respect to 72 affiliated companies.

 

3. Sony calculates and presents per share data separately for Sony’s common stock and for the subsidiary tracking stock which is linked to the economic value of Sony Communication Network Corporation, based on Statement of Financial Accounting Standards (“FAS”) No. 128, “Earnings per Share”. The holders of the tracking stock have the right to participate in earnings, together with common stock holders. Accordingly, Sony calculates per share data by the “two-class” method based on FAS No. 128. Under this method, basic net income per share for each class of stock is calculated based on the earnings allocated to each class of stock for the applicable period, divided by the weighted-average number of outstanding shares in each class during the applicable period. The earnings allocated to the subsidiary tracking stock are determined based on the subsidiary tracking stockholders’ economic interest in the targeted subsidiary’s earnings available for dividends or change in accumulated losses that do not include those of the targeted subsidiary’s subsidiaries. The earnings allocated to common stock are calculated by subtracting the earnings allocated to the subsidiary tracking stock from Sony’s net income for the period.

 

Weighted-average shares used for computation of earnings per share of common stock are as follows. The dilutive effect in the weighted-average shares for the three months and nine months ended December 31, 2002 and 2003 mainly resulted from convertible bonds.

 

Weighted-average shares    (Thousands of shares)
     Three months ended December 31
     2002

   2003

Net income

         

— Basic

   920,961    925,086

— Diluted

   999,828    1,000,852
Weighted-average shares    (Thousands of shares)
     Nine months ended December 31
     2002

   2003

Income before cumulative effect of an accounting change and net income

         

— Basic

   919,337    923,387

— Diluted

   998,275    1,000,606

 

Weighted-average shares used for computation of earnings per share of the subsidiary tracking stock for the three months and nine months ended December 31, 2002 and 2003 are 3,072 thousand shares. There were no potentially dilutive securities or options granted for earnings per share of the subsidiary tracking stock.

 

4. Sony’s comprehensive income is comprised of net income and other comprehensive income. Other comprehensive income includes changes in unrealized gains or losses on securities, unrealized gains or losses on derivative instruments, minimum pension liabilities adjustments and foreign currency translation adjustments. Net income, other comprehensive income (loss) and comprehensive income for the three months and nine months ended December 31, 2002 and 2003 were as follows:

 

F-8


Table of Contents
     Three months ended December 31

   

(Millions of yen, millions of U.S. dollars)

Nine months ended December 31


 
     2002

    2003

    2003

    2002

    2003

    2003

 

Net income

   ¥ 125,431     ¥ 92,619     $ 866     ¥ 226,663     ¥ 126,666     $ 1,184  

Other comprehensive income (loss):

                                                

Unrealized gains (losses) on Securities

     (744 )     1,026       10       (8,173 )     30,907       289  

Unrealized gains (losses) on derivative instruments

     (1,066 )     (3,303 )     (31 )     (3,414 )     2,891       27  

Minimum pension liabilities Adjustments

           788       7             (2,196 )     (21 )

Foreign currency translation adjustments

     (12,467 )     (22,004 )     (206 )     (101,715 )     (100,129 )     (936 )
    


 


 


 


 


 


       (14,277 )     (23,493 )     (220 )     (113,302 )     (68,527 )     (641 )
    


 


 


 


 


 


Comprehensive income

   ¥ 111,154     ¥ 69,126     $ 646     ¥ 113,361     ¥ 58,139     $ 543  
    


 


 


 


 


 


 

5. On April 1, 2002, Sony adopted FAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. FAS No. 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets. FAS No. 144 establishes a single accounting model for long-lived assets to be disposed of by sale and modifies the accounting and disclosure rules for discontinued operations. The adoption of the provision of FAS No. 144 did not have a material impact on Sony’s results of operations and financial position for the year ended March 31, 2003.

 

6. In April 2002, the Financial Accounting Standards Board (“FASB”) issued FAS No. 145, “Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections”. This statement rescinds certain authoritative pronouncements and amends, clarifies or describes the applicability of others, effective for fiscal years beginning or transactions occurring after May 15, 2002, with early adoption encouraged. Sony elected early adoption of this statement retroactive to April 1, 2002. The adoption of this statement did not have an impact on Sony’s results of operations and financial position.

 

7. In June 2002, the FASB issued FAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities”. FAS No. 146 is effective for exit or disposal activities that are initiated after December 31, 2002. FAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities. Sony adopted FAS No. 146 on January 1, 2003. The adoption of this statement did not have a material effect on Sony’s results of operations and financial position.

 

8. In November 2002, the FASB issued FASB Interpretation (“FIN”) No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34”. The interpretation elaborates on the existing disclosure requirements for most guarantees. It also clarifies that at the time a company issues a guarantee, the company must recognize an initial liability for the fair value of the obligations it assumes under the guarantee. The initial recognition and initial measurement provisions of FIN No. 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The initial recognition and initial measurement provisions of FIN No. 45 did not have a material effect on Sony’s results of operations and financial position as at and for the year ended March 31, 2003.

 

9. In December 2002, the FASB issued FAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure—an Amendment of FASB Statement No. 123”. FAS No. 148 amends FAS No. 123, “Accounting for Stock-Based Compensation”, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. FAS No. 148 also requires that disclosures of the pro forma effect of using the fair value method of accounting for stock-based employee compensation be displayed more prominently and in a tabular format. Sony adopted the disclosure-only requirements in accordance with FAS No. 148 for the year ended March 31, 2003. Sony has accounted for its employee stock-based compensation in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and, therefore, the adoption of the provisions of FAS No. 148 did not have an impact on Sony’s results of operations and financial position.

 

F-9


Table of Contents
10. Effective with the first quarter ended June 30, 2003, “(Gain) loss on sale, disposal or impairment of assets, net” which was previously included in “Selling, general and administrative” is disclosed separately in “Costs and expenses”. Such amounts for the three months and nine months ended December 31, 2002 have been reclassified to conform to the presentation for this year.

 

11. Adoption of New Accounting Standards

 

Consolidation of Variable Interest Entities

 

In January 2003, the FASB issued FIN No. 46, “Consolidation of Variable Interest Entities – an Interpretation of ARB No. 51”. This interpretation addresses consolidation by a primary beneficiary of a variable interest entity (“VIE”). FIN No. 46 is effective immediately for all new VIEs created or acquired after January 31, 2003. Sony has not entered into any new arrangements with VIEs on or after February 1, 2003. For VIEs created or acquired prior to February 1, 2003, the provisions of FIN No. 46 must be adopted by the end of the third quarter of the year ending March 31, 2004, with early adoption from the second quarter encouraged. For VIEs acquired prior to February 1, 2003, any difference between the net amount added to the balance sheet and the amount of any previously recognized interest in the VIE will be recognized as a cumulative effect of an accounting change. For VIEs created or acquired prior to February 1, 2003, Sony adopted FIN No. 46 on July 1, 2003. As a result of the adoption of FIN No. 46, Sony recognized ¥2,117 million ($20 million) of loss as the cumulative effect of accounting change. Additionally, Sony’s assets and liabilities increased as non-cash transactions, which resulted in no cash flows, by ¥95,255 million ($890 million) and ¥97,950 million ($915 million), respectively, as well as cash and cash equivalents of ¥1,521 million ($14 million).

 

Accounting for Asset Retirement Obligations

 

In June 2001, the FASB issued FAS No. 143, “Accounting for Asset Retirement Obligations”. This statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. Sony adopted FAS No. 143 on April 1, 2003. The adoption of FAS No. 143 did not have a material impact on Sony’s results of operations and financial position.

 

Multiple Element Revenue Arrangements

 

In November 2002, the FASB issued Emerging Issues Task Force (“EITF”) Issue No. 00-21, “Accounting for Revenue Arrangements with Multiple Deliverables”. EITF Issue No. 00-21 provides guidance on when and how to account for arrangements that involve the delivery or performance of multiple products, services and/or rights to use assets. Sony adopted EITF Issue No. 00-21 on July 1, 2003. The adoption of EITF Issue No. 00-21 did not have a material impact on Sony’s results of operations and financial position.

 

Derivative Instruments and Hedging Activities

 

In April 2003, the FASB issued FAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities”. This statement amends and clarifies financial accounting and reporting for derivative instruments, including derivative instruments embedded in other contracts and for hedging activities under FAS No. 133. Sony adopted FAS No. 149 on July 1, 2003. The adoption of FAS No. 149 did not have an impact on Sony’s results of operations and financial position.

 

Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity

 

In May 2003, the FASB issued FAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity”. FAS No. 150 establishes standards for how certain financial instruments with characteristics of both liabilities and equity shall be classified and measured. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. Sony adopted FAS No. 150 during the first quarter of the year ending March 31, 2004. The adoption of FAS No. 150 did not have an impact on Sony’s results of operations and financial position.

 

F-10


Table of Contents

Other Consolidated Financial Data

 

     (Millions of yen, millions of U.S. dollars)  
     Three months ended December 31  
     2002

    2003

    Change

    2003

 

Capital expenditures (additions to property, plant and equipment)

   ¥ 56,937     ¥ 97,649     +71.5 %   $ 913  

Depreciation and amortization expenses*

     88,716       95,229     +7.3       890  

(Depreciation expenses for tangible assets)

     (70,304 )     (74,670 )   (+6.2 )     (698 )

R&D expenses

     105,564       123,760     +17.2       1,157  
     Nine months ended December 31  
     2002

    2003

    Change

    2003

 

Capital expenditures (additions to property, plant and equipment)

   ¥ 184,631     ¥ 268,682     +45.5 %   $ 2,511  

Depreciation and amortization expenses*

     255,684       266,930     +4.4       2,495  

(Depreciation expenses for tangible assets)

     (205,136 )     (210,426 )   (+2.6 )     (1,967 )

R&D expenses

     311,749       374,115     +20.0       3,496  

 

* Including amortization expenses for intangible assets and for deferred insurance acquisition costs

 

 

F-11


Table of Contents

Condensed Financial Services Financial Statements (Unaudited)

 

    The results of the Financial Services segment are included in Sony’s consolidated financial statements. The following schedules shows unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not required under U.S. GAAP, which is used in Sony’s consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding and analyzing Sony’s consolidated financial statements.

 

    Transactions between the Financial Services segment and Sony without Financial Services are eliminated in the consolidated figures shown below.

 

Condensed Statements of Income


  

(Millions of yen, millions of U.S. dollars)

Three months ended December 31

 
Financial Services    2002

    2003

    Change

   2003

 
                     %         

Financial service revenue

   ¥ 133,121     ¥ 137,342     +3.2    $ 1,284  

Financial service expenses

     130,013       124,676     -4.1      1,166  
    


 


      


Operating income

     3,108       12,666     +307.5      118  

Other income (expenses), net

     (95 )     2,137          20  
    


 


      


Income before income taxes

     3,013       14,803     +391.3      138  

Income taxes and other

     2,311       6,006     +159.9      56  
    


 


      


Net income

   ¥ 702     ¥ 8,797     +1,153.1    $ 82  
    


 


      


     (Millions of yen, millions of U.S. dollars)  
     Three months ended December 31  
Sony without Financial Services    2002

    2003

    Change

   2003

 
                     %         

Net sales and operating revenue

   ¥ 2,184,119     ¥ 2,195,686     +0.5    $ 20,520  

Costs and expenses

     1,987,597       2,049,716     +3.1      19,156  
    


 


      


Operating income

     196,522       145,970     -25.7      1,364  

Other income (expenses), net

     2,365       (2,963 )        (27 )
    


 


      


Income before income taxes

     198,887       143,007     -28.1      1,337  

Income taxes and other

     74,399       59,426     -20.1      556  
    


 


      


Net income

   ¥ 124,488     ¥ 83,581     -32.9    $ 781  
    


 


      


     (Millions of yen, millions of U.S. dollars)  
     Three months ended December 31  
Consolidated    2002

    2003

    Change

   2003

 
                     %         

Financial service revenue

   ¥ 126,366     ¥ 130,319     +3.1    $ 1,218  

Net sales and operating revenue

     2,181,367       2,193,082     +0.5      20,496  
    


 


      


       2,307,733       2,323,401     +0.7      21,714  

Costs and expenses

     2,108,217       2,164,629     +2.7      20,230  
    


 


      


Operating income

     199,516       158,772     -20.4      1,484  

Other income (expenses), net

     2,384       (962 )        (9 )
    


 


      


Income before income taxes

     201,900       157,810     -21.8      1,475  

Income taxes and other

     76,469       65,191     -14.7      609  
    


 


      


Net income

   ¥ 125,431     ¥ 92,619     -26.2    $ 866  
    


 


      


 

F-12


Table of Contents

Condensed Statements of Income


  

(Millions of yen, millions of U.S. dollars)

Nine months ended December 31

 
Financial Services    2002

    2003

    Change

   2003

 
                     %         

Financial service revenue

   ¥ 389,876     ¥ 441,403     +13.2    $ 4,125  

Financial service expenses

     370,231       403,434     +9.0      3,770  
    


 


      


Operating income

     19,645       37,969     +93.3      355  

Other income (expenses), net

     (2,454 )     2,049          19  
    


 


      


Income before income taxes

     17,191       40,018     +132.8      374  

Income taxes and other

     9,321       15,872     +70.3      148  
    


 


      


Net income

   ¥ 7,870     ¥ 24,146     +206.8    $ 226  
    


 


      


     (Millions of yen, millions of U.S. dollars)  
     Nine months ended December 31  
Sony without Financial Services    2002

    2003

    Change

   2003

 
                     %         

Net sales and operating revenue

   ¥ 5,457,205     ¥ 5,309,512     -2.7    $ 49,622  

Costs and expenses

     5,174,412       5,138,694     -0.7      48,026  
    


 


      


Operating income

     282,793       170,818     -39.6      1,596  

Other income (expenses), net

     72,379       36,196     -50.0      339  
    


 


      


Income before income taxes

     355,172       207,014     -41.7      1,935  

Income taxes and other

     132,065       93,336     -29.3      872  
    


 


      


Income before cumulative effect of an accounting change

     223,107       113,678     -49.0      1,063  

Cumulative effect of an accounting change

           (2,117 )        (20 )
    


 


      


Net income

   ¥ 223,107     ¥ 111,561     -50.0    $ 1,043  
    


 


      


     (Millions of yen, millions of U.S. dollars)  
     Nine months ended December 31  
Consolidated    2002

    2003

    Change

   2003

 
                     %         

Financial service revenue

   ¥ 369,256     ¥ 421,073     +14.0    $ 3,935  

Net sales and operating revenue

     5,450,013       5,303,127     -2.7      49,562  
    


 


      


       5,819,269       5,724,200     -1.6      53,497  

Costs and expenses

     5,517,362       5,515,542     -0.0      51,547  
    


 


      


Operating income

     301,907       208,658     -30.9      1,950  

Other income (expenses), net

     65,456       28,982     -55.7      271  
    


 


      


Income before income taxes

     367,363       237,640     -35.3      2,221  

Income taxes and other

     140,700       108,857     -22.6      1,017  
    


 


      


Income before cumulative effect of an accounting change

     226,663       128,783     -43.2      1,204  

Cumulative effect of an accounting change

           (2,117 )        (20 )
    


 


      


Net income

   ¥ 226,663     ¥ 126,666     -44.1    $ 1,184  
    


 


      


 

F-13


Table of Contents

Condensed Balance Sheets

 

     (Millions of yen, millions of U.S. dollars)

Financial Services

ASSETS

   December 31
2002


  

March 31

2003


   December 31
2003


   December 31
2003


Current assets:

                           

Cash and cash equivalents

   ¥ 296,949    ¥ 274,543    ¥ 261,222    $ 2,442

Marketable securities

     213,428      236,621      268,944      2,514

Notes and accounts receivable, trade

     78,793      68,188      84,141      786

Other

     107,034      105,593      113,840      1,063
    

  

  

  

       696,204      684,945      728,147      6,805

Investments and advances

     1,585,125      1,731,415      2,067,251      19,320

Property, plant and equipment

     39,595      45,990      40,503      379

Other assets:

                           

Deferred insurance acquisition costs

     326,401      327,869      344,835      3,223

Other

     112,961      106,900      108,514      1,014
    

  

  

  

       439,362      434,769      453,349      4,237
    

  

  

  

     ¥ 2,760,286    ¥ 2,897,119    ¥ 3,289,250    $ 30,741
    

  

  

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

                           

Current liabilities:

                           

Short-term borrowings

   ¥ 36,543    ¥ 72,753    ¥ 79,010    $ 738

Notes and accounts payable, trade

     8,013      5,417      9,759      91

Deposits from customers in the banking business

     213,881      248,721      358,611      3,352

Other

     91,460      88,986      104,441      976
    

  

  

  

       349,897      415,877      551,821      5,157

Long-term liabilities:

                           

Long-term debt

     140,551      140,908      139,184      1,301

Accrued pension and severance costs

     8,788      8,737      10,064      94

Future insurance policy benefits and other

     1,848,136      1,914,410      2,111,994      19,738

Other

     104,305      104,421      120,033      1,122
    

  

  

  

       2,101,780      2,168,476      2,381,275      22,255

Stockholders’ equity

     308,609      312,766      356,154      3,329
    

  

  

  

     ¥ 2,760,286    ¥ 2,897,119    ¥ 3,289,250    $ 30,741
    

  

  

  

     (Millions of yen, millions of U.S. dollars)

Sony without Financial Services

ASSETS

   December 31
2002


  

March 31

2003


   December 31
2003


   December 31
2003


Current assets:

                           

Cash and cash equivalents

   ¥ 501,686    ¥ 438,515    ¥ 636,469    $ 5,948

Marketable securities

     5,020      4,899      4,317      40

Notes and accounts receivable, trade

     1,407,547      943,073      1,298,808      12,139

Other

     1,268,121      1,117,453      1,245,792      11,643
    

  

  

  

       3,182,374      2,503,940      3,185,386      29,770

Film costs

     275,801      287,778      269,183      2,516

Investments and advances

     353,153      383,004      368,341      3,443

Investments in Financial Services, at cost

     166,905      166,905      176,905      1,653

Property, plant and equipment

     1,275,623      1,232,359      1,323,412      12,368

Other assets

     1,128,385      1,251,810      1,227,008      11,467
    

  

  

  

     ¥ 6,382,241    ¥ 5,825,796    ¥ 6,550,235    $ 61,217
    

  

  

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

                           

Current liabilities:

                           

Short-term borrowings

   ¥ 296,844    ¥ 126,687    ¥ 217,312    $ 2,031

Notes and accounts payable, trade

     890,224      693,589      910,052      8,505

Other

     1,351,974      1,245,578      1,284,782      12,007
    

  

  

  

       2,539,042      2,065,854      2,412,146      22,543

Long-term liabilities:

                           

Long-term debt

     791,440      802,911      1,125,553      10,519

Accrued pension and severance costs

     308,726      487,437      524,957      4,906

Other

     373,438      310,136      304,079      2,842
    

  

  

  

       1,473,604      1,600,484      1,954,589      18,267

Minority interest in consolidated subsidiaries

     16,267      16,288      13,014      122

Stockholders’ equity

     2,353,328      2,143,170      2,170,486      20,285
    

  

  

  

     ¥ 6,382,241    ¥ 5,825,796    ¥ 6,550,235    $ 61,217
    

  

  

  

 

F-14


Table of Contents
     (Millions of yen, millions of U.S. dollars)

Consolidated

ASSETS

   December 31
2002


   March 31
2003


   December 31
2003


   December 31
2003


Current assets:

                           

Cash and cash equivalents

   ¥ 798,635    ¥ 713,058    ¥ 897,691    $ 8,390

Marketable securities

     218,448      241,520      273,261      2,554

Notes and accounts receivable, trade

     1,482,581      1,007,395      1,378,679      12,885

Other

     1,350,156      1,192,241      1,323,203      12,366
    

  

  

  

       3,849,820      3,154,214      3,872,834      36,195

Film costs

     275,801      287,778      269,183      2,516

Investments and advances

     1,818,037      1,994,123      2,315,386      21,639

Property, plant and equipment

     1,315,218      1,278,350      1,363,915      12,747

Other assets:

                           

Deferred insurance acquisition costs

     326,401      327,869      344,835      3,223

Other

     1,206,071      1,328,211      1,226,259      11,460
    

  

  

  

       1,532,472      1,656,080      1,571,094      14,683
    

  

  

  

     ¥ 8,791,348    ¥ 8,370,545    ¥ 9,392,412    $ 87,780
    

  

  

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

                           

Current liabilities:

                           

Short-term borrowings

   ¥ 311,087    ¥ 158,745    ¥ 259,064    $ 2,421

Notes and accounts payable, trade

     896,089      697,385      916,594      8,566

Deposits from customers in the banking business

     213,881      248,721      358,611      3,352

Other

     1,439,335      1,330,197      1,377,041      12,870
    

  

  

  

       2,860,392      2,435,048      2,911,310      27,209

Long-term liabilities:

                           

Long-term debt

     811,151      807,439      1,129,989      10,561

Accrued pension and severance costs

     317,514      496,174      535,021      5,000

Future insurance policy benefits and other

     1,848,136      1,914,410      2,111,994      19,738

Other

     445,257      414,557      343,750      3,213
    

  

  

  

       3,422,058      3,632,580      4,120,754      38,512

Minority interest in consolidated subsidiaries

     22,220      22,022      18,493      173

Stockholders’ equity

     2,486,678      2,280,895      2,341,855      21,886
    

  

  

  

     ¥ 8,791,348    ¥ 8,370,545    ¥ 9,392,412    $ 87,780
    

  

  

  

 

F-15


Table of Contents

Condensed Statements of Cash Flows


  

(Millions of yen, millions of U.S. dollars)

Nine months ended December 31

 
Financial Services    2002

    2003

    2003

 

Net cash provided by operating activities

   ¥ 215,410     ¥ 204,485     $ 1,911  

Net cash used in investing activities

     (323,489 )     (333,650 )     (3,118 )

Net cash provided by financing activities

     77,793       115,844       1,083  
    


 


 


Net decrease in cash and cash equivalents

     (30,286 )     (13,321 )     (124 )

Cash and cash equivalents at beginning of the fiscal year

     327,235       274,543       2,566  
    


 


 


Cash and cash equivalents at December 31

   ¥ 296,949     ¥ 261,222     $ 2,442  
    


 


 


     (Millions of yen, millions of U.S. dollars)  
     Nine months ended December 31  
Sony without Financial Services    2002

    2003

    2003

 

Net cash provided by operating activities

   ¥ 292,731     ¥ 191,620     $ 1,790  

Net cash used in investing activities

     (70,666 )     (268,699 )     (2,511 )

Net cash provided by (used in) financing activities

     (52,746 )     319,923       2,990  
    


 


 


Effect of exchange rate changes on cash and cash equivalents

     (24,198 )     (44,890 )     (419 )
    


 


 


Net increase in cash and cash equivalents

     145,121       197,954       1,850  

Cash and cash equivalents at beginning of the fiscal year

     356,565       438,515       4,098  
    


 


 


Cash and cash equivalents at December 31

   ¥ 501,686     ¥ 636,469     $ 5,948  
    


 


 


     (Millions of yen, millions of U.S. dollars)  
     Nine months ended December 31  
Consolidated    2002

    2003

    2003

 

Net cash provided by operating activities

   ¥ 503,066     ¥ 386,446     $ 3,611  

Net cash used in investing activities

     (404,569 )     (595,162 )     (5,562 )

Net cash provided by financing activities

     40,536       438,239       4,096  
    


 


 


Effect of exchange rate changes on cash and cash equivalents

     (24,198 )     (44,890 )     (419 )
    


 


 


Net increase in cash and cash equivalents

     114,835       184,633       1,726  

Cash and cash equivalents at beginning of the fiscal year

     683,800       713,058       6,664  
    


 


 


Cash and cash equivalents at December 31

   ¥ 798,635     ¥ 897,691     $ 8,390  
    


 


 


 

F-16


Table of Contents

SONY

6-7-35 Kita-shinagawa

Shinagawa-ku

Tokyo, 141-0001 Japan

 

News & Information

 

No. 04-006    Subsidiary Tracking Stock     
2004/1/27    Sony Communication Network Corporation     
15:00    Consolidated Financial Results for the     
     Third Quarter ended December 31, 2003     

 

 

        Sony Communication Network Corporation (hereinafter, the "SCN Group"), a subsidiary the performance of which is linked to a tracking stock issued by Sony Corporation, announced today its consolidated results for the third quarter ended December 31, 2003 (the period from October 1, 2003 to December 31, 2003) and the nine-month period ended December 31, 2003 (the period from April 1, 2003 to December 31, 2003).

 

        These results are based on the generally accepted accounting standards of Japan.

 

  FY2003.3Q sales decrease 3.5% from the year earlier period—increased revenue from broadband connection and internet-related services, but negative impact from decreased revenue from narrowband connection services and free-promotion campaigns.

 

During the quarter ended December 31, 2003, sales decreased 3.5% from the year earlier period to 9,590 million yen. An operating loss of 463 million yen and an ordinary loss of 504 million yen were recorded. As a result of gains recorded on issuance of stock by equity investee and sales of investments in affiliate, net income for the period under review was 292 million yen.

 

  So-net subscribers total 2.3 million, including 520,000 broadband subscribers.

 

Although losses of narrowband subscribers increased, the number of broadband subscribers increased 150,000, from 370,000 at the end of the year earlier period, to 520,000. From the year ended March 31, 2003, the number of broadband subscribers increased 100,000. As a result, the total number of So-net subscribers increased 10,000 from 2.29 million at the end of the year earlier period to 2.30 million. The total number of subscribers has not changed since the end of the period ended March 31, 2003.

 

  Update to Fiscal Year 2003 Forecast:

 

Regarding the Forecast of Consolidated Results for the year ending March 31, 2004, the forecast as of October 23, 2003 has been revised.

 

The forecast for the total number of So-net subscribers at the end of the year ending March 31, 2004 has been revised from 2.4 million to 2.3 million. Along with this revision, the forecast for sales has been lowered by 3.8% from 40,000 million yen to 38,500 million yen. The forecast for operating loss has been revised from a loss of 1,500 million yen to 1,200 million yen, for ordinary loss from 1,700 million yen to 1,200 million yen, and for net loss from 600 million yen to 300 million yen.

 

 

1


Table of Contents

Consolidated Results for the three-months ended December 31, 2003

 

           (Millions of Yen)  
     Three-months ended December 31  
     2002

    2003

    Change (%)

 

Sales

     9,933     9,590     (3.5 )

Operating income (loss)

   76     (463 )    

Ordinary income (loss)

   (17 )   (504 )    

Net income

   201     292     45.3  

 

Consolidated Results for the nine-months ended December 31, 2003

 

          (Millions of Yen)  
     Nine-months ended December 31  
     2002

   2003

    Change (%)

 

Sales

   29,307    28,604     (2.4 )

Operating income (loss)

   973    (926 )    

Ordinary income (loss)

   695    (917 )    

Net income (loss)

   276    (92 )    

 

Summary of Consolidated Operations (three-months ended December 31, 2003)

 

        During the three-month period ended December 31, 2003, although the strong yen continued its progression, there was a

trend towards recovery in corporate profitability. Also, consumer spending and business investment continued to strengthen. Thus, the trend towards economic recovery continued during the period.

 

        Under these economic conditions, in the Internet sectors with which the SCN Group is involved, the number of ADSL users passed 10 million at the end of December. The total number of dedicated-line broadband users as of the end of December, including users of ADSL, cable, and FTTH, passed 13 million. (Data according to the Ministry of Public Management, Home Affairs, Posts and Telecommunications.)

 

        In this business environment, the SCN Group continued to implement various free-promotion campaigns, as in the second quarter, for ADSL and FTTH. The SCN Group also put efforts into customer acquisition such as by offering a reasonably priced connection service for PDAs (Personal Data Assistance). As a result of these efforts, the number of broadband subscribers increased by 150,000 from the end of the year earlier period, and by 100,000 from the end of the year ended March 31, 2003, to 520,000. Due to the effects of narrowband subscribers continuing to switch to broadband, as well as increased numbers of narrowband subscribers ending their subscriptions, the total number of So-net subscribers increased only 10,000 from the year earlier period, to 2.3 million, which was the same as at the end of the year ended March 31, 2003.

 

        As a result of these factors, sales for the SCN Group for the quarter ended December 31, 2003 decreased 3.5% from the year earlier period, to 9,590 million yen. While there was an increase in subscribers to broadband services, and increased revenue from internet-related services, including that of consolidated subsidiaries, there was an impact from free-promotion campaigns and a decline in the number of narrowband subscribers.

 

2


Table of Contents

        Regarding profitability, the SCN Group worked to reduce costs through such efforts as decreasing the number of access points for dial-up access and reductions in outsourcing and the use of temporary staff at call centers. On the other hand, there were expenditure for broadband contents, expenses related to marketing and sales promotions such as end-of-year television advertising, and one time costs such as informing existing users of access point integrations. As a result, an operating loss of 463 million yen was recorded, compared with an operating profit of 76 million yen in the year earlier period. Also, although equity income of 14 million yen in affiliated companies accounted for by the equity method was recorded, compared with equity losses of 68 million yen in the year earlier period, due to factors including disposition of certain inventories, an ordinary loss of 504 million yen was recorded, compared with an ordinary loss of 17 million yen in the year earlier period. Furthermore, due to issuance of new shares by Label Gate Co., Ltd., which is accounted for by the equity method, SCN’s share in Label Gate Co., Ltd. declined. As a result, SCN’s share of its accumulated losses declined and a gain on issuance of stock by equity investee of 613 million yen was recorded under extraordinary gains. Also there was a gain on sale of investment in affiliate of 81 million yen. Furthermore, corresponding with a withdrawal from certain businesses, one-time charges of 54 million yen were recorded. As a result, including an effect of income tax benefit of 162 million yen due to losses incurred, net income of 292 million yen was recorded, compared with net income of 201 million yen during the year earlier period.

 

Sales by Category

 

The three-months ended December 31, 2003

 

          Three-months
ended
December 31,
2002 (millions
of yen)


   Percentage
of total
(%)


   Three-months
ended
December 31,
2003 (millions
of yen)


   Percentage
of total
(%)


  

Year-on-
year
change

(%)


 

Operating revenue

   Internet provider services    8,220    82.8    7,656    79.8    (6.9 )
     Internet-related services    1,317    13.2    1,689    17.6    28.3  

Merchandise sales

   396    4.0    245    2.6    (38.2 )

Total

   9,933    100.0    9,590    100.0    (3.5 )

 

The nine-months ended December 31, 2003

 

          Nine-months
ended
December 31,
2002 (millions
of yen)


   Percentage
of total
(%)


   Nine-months
ended
December 31,
2003 (millions
of yen)


   Percentage
of total
(%)


  

Year-on-
year
change

(%)


 

Operating revenue

   Internet provider services    24,483    83.5    23,295    81.4    (4.9 )
     Internet-related services    3,807    13.0    4,657    16.3    22.3  

Merchandise sales

   1,018    3.5    653    2.3    (35.9 )

Total

   29,307    100.0    28,604    100.0    (2.4 )

 

3


Table of Contents

«Operating revenue»

 

ISP services

 

        In this category, the market for dedicated-line, broadband connections, primarily ADSL and FTTH, is continuing to expand.

 

        In order to respond to these customer needs, at the end of the year, the SCN Group was working to acquire customers through new member promotion campaigns for services that use FTTH as well as through services for PDAs. As a result, the number of So-net broadband subscribers increased to 520,000, and the total number of So-net subscribers was 2.3 million.

 

        Overall, sales of ISP services for the quarter ended December 31, 2003 were 7,656 million yen, a decrease of 6.9% compared with the year earlier period. Such sales accounted for 79.8% of total sales. Impacting these sales were free-promotion campaigns for broadband services as well as the impact of narrowband users ending their subscriptions.

 

Internet-related services

 

        In this category, sales of contents aimed at mobile phones and consolidated subsidiaries increased smoothly. This included increase in sales of So-net M3 Inc., which operates medical-related sites. This also included Skygate, Co., Ltd., which saw good sales of airline tickets for the end-of-year travel season, and So-net Sports.com Corp., which saw good sales of martial arts events tickets during the end-of-the year period. As a result, sales in this category for the quarter ended December 31, 2003 were 1,689 million yen, an increase of 28.3% compared with the year earlier period. Sales in this category accounted for 17.6% of total sales.

 

«Merchandise sales»

 

        In this category, although there were contributions from sales of sports-related websites and theater-related websites, sales were impacted by decreased sales of PlayStation 2 broadband units. As a result, sales in this category for the quarter ended December 31, 2003 were 245 million yen, a decrease of 38.2% compared with the year earlier period. Such sales accounted for 2.6% of total sales.

 

Results of Consolidated Subsidiaries and of Affiliated Companies Accounted for by the Equity Method

 

        The SCN Group includes the following five consolidated subsidiaries: So-net Sports.com Corp., So-net M3 Inc., So-net M3 U.S.A. Corp., Skygate, Co., Ltd., and Drivegate Inc. Of these, operations were halted at Drivegate Inc. last July, and in January 2004, it was decided to dissolve the company.

 

        Also, Label Gate Co., Ltd., which is accounted for by the equity method, has carried out measures to increase the number of songs and albums available for download, but it has not yet begun recording profits. Furthermore, Label Gate Co., Ltd. has issued new shares, and as a result, the SCN Group’s share of the company has decreased from 36% to 21%. This has resulted in a reduction of the SCN Group’s share of Label Gate’s accumulated losses. DeNA Co., Ltd. has seen an increase in the number of goods it offers for auctions and shopping, and it has continued to record profits. The SCN Group’s share of the company decreased from 45% to 28% due to a sale of its investment in the company.

 

        As a result of the above factors, during the quarter under review, equity income of 14 million yen was recorded compared with equity losses of 68 million yen in the year earlier period.

 

4


Table of Contents

Cash Flow (nine-months ended December 31, 2003)

 

        Cash and cash equivalents were 2,328 million yen at the end of the period ended December 31, 2003, a decrease of 2,787 million yen from the year earlier period, and a decrease of 1,056 million yen from March 31, 2003. During the nine-month period under review, the SCN Group generated 41 million yen of cash in operating activities, used 296 million yen of cash in investing activities, and used 800 million yen of cash in financing activities.

 

<Cash flows from operating activities>

 

        During the nine-month period ended December 31, 2003, regarding cash flows from operating activities, the SCN Group generated 41 million yen, while during the nine-month period ended December 31, 2002, the SCN Group generated 2,145 million yen. This was mainly due to the recording of net loss before income taxes of 305 million yen during the period under review, compared with net income before income taxes of 695 million yen in the year earlier period. Also, net loss before income taxes of 305 million yen during the period under review included gain on issuance of stock by equity investee of 613 million yen as a non-cash earning, due to change in the SCN Group’s share of the affiliated company.

 

<Cash flows from investing activities>

 

        During the nine-month period ended December 31, 2003, regarding cash flows from investing activities, the SCN Group used 296 million yen, while during the nine-month period ended December 31, 2002, the SCN Group used 630 million yen. Factors influencing decrease in cash flows from investing activities during the nine-month period under review compared with those during the nine-month period ended December 31, 2002 included repayment of loans by affiliated company of 732 million yen, and proceeds from sale of investment in affiliated company of 231 million yen during the period under review, although there were outlays of 728 million yen for acquisition of intangible assets such as connection services and e-commerce related systems as well as homepage development, compared with outlays of 498 million yen in the year earlier period; and payments for long term prepaid expenses of 195 million yen, compared with payments of 2 million yen in the year earlier period.

 

<Cash flows from financing activities>

 

        During the nine-month period ended December 31, 2003, regarding cash flows from financing activities, the SCN Group used 800 million yen, while during the nine-month period ended December 31, 2002, the SCN Group used 1,040 million yen. During the nine-month period under review, this reflected the repayment of long-term debt to Sony Corp.

 


For inquiries, please contact:

 

Sony Corp., IR Office

    

7-35, Kita-Shinagawa 6-chome Shinagawa-ku, Tokyo 141-0001

   Tel: (03) 5448-2180

www.sony.co.jp/IR/

    

Sony Communication Network Corporation, IR Section

    

7-35, Kita-Shinagawa 4-chome Shinagawa-ku, Tokyo 140-0001

   Tel: (03) 3446-7210

www.so-net.ne.jp/corporation/IR/

    

 

5


Table of Contents

Condensed Consolidated Statements of Income (Unaudited)

For the three-months ended December 31, 2003

 

                       (Millions of yen)
     Three-months ended December 31
     2002

    2003

          Change      

Sales

         9,933           9,590     (3.5%)

Cost of sales

         5,735           5,963      

Gross profit

         4,197           3,627      

Selling, general and administrative expenses

         4,121           4,090      

Operating income (loss)

         76           (463 )   —%

Non-operating income

                            

Equity in net income of affiliated companies

             14            

Other

   19     19     1     15      

Non-operating expenses

                            

Equity in net loss of affiliated companies

   68                      

Other

   45     113     56     56      

Ordinary loss

         (17 )         (504 )   —%

Extraordinary gain

                            

Gain on issuance of stock by equity investee

             613            

Gain on sale of investment in affiliate

           81     695      

Extraordinary loss

                            

Loss on withdrawal from certain operations

                   54      

Net income (loss) before income taxes

         (17 )         136     —%

Income tax current

   96           (132 )          

Income tax deferred

   (301 )   (204 )   (29 )   (162 )    

Minority interest income (loss)

         (14 )         6      

Net income

         201           292     —%

 

For the nine-months ended December 31, 2003

 

                       (Millions of yen)
     Nine-months ended December 31
     2002

    2003

          Change      

Sales

         29,307           28,604     (2.4%)

Cost of sales

         16,996           17,805      

Gross profit

         12,312           10,799      

Selling, general and administrative expenses

         11,339           11,725      

Operating income (loss)

         973           (926 )   —%

Non-operating income

         62           208      

Non-operating expenses

                            

Equity in net loss of affiliated companies

   273           4            

Other

   66     340     194     198      

Ordinary income (loss)

         695           (917 )   —%

Extraordinary gain

                            

Gain on issuance of stock by equity investees

   0           613            

Gain on sale of investment in affiliate

       0     81     695      

Extraordinary loss

                            

Loss on withdrawal from certain operations

             54            

Loss on revaluation of investments in other securities

             28            

Loss on issuance of stock by equity investee

           1     83      

Net income (loss) before income taxes

         695           (305 )   —%

Income tax current

   469           (54 )          

Income tax deferred

   (22 )   447     (179 )   (232 )    

Minority interest income (loss)

         (28 )         20      

Net income (loss)

         276           (92 )   —%

 

6


Table of Contents

Condensed Consolidated Balance Sheets (Unaudited)

 

                 (Millions of yen)  
    

December 31

2002


    March 31
2003


    December 31
2003


 

ASSETS

                  

Current assets

   9,932     8,594     7,836  
    

 

 

Cash and bank deposit

   459     517     644  

Notes and account receivable, trade

   3,954     3,803     3,871  

Inventories

   105     278     137  

Deposits in Sony group company

   4,657     2,867     1,684  

Other

   791     1,176     1,543  

Allowance for bad debt

   (33 )   (47 )   (43 )

Noncurrent assets

   4,428     5,458     5,645  
    

 

 

Property, plant and equipment

   383     349     294  
    

 

 

Intangible assets

   2,577     2,465     2,407  
    

 

 

Software

   1,168     1,141     1,265  

Goodwill

   1,182     1,104     870  

Other

   227     220     271  

Investment and other assets

   1,468     2,644     2,945  
    

 

 

Investment in affiliates and others

   749     1,618     1,526  

Other

   719     1,025     1,419  
    

 

 

Total assets

   14,361     14,051     13,481  
    

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                  

Current liabilities

   6,176     5,880     5,356  
    

 

 

Account payable, trade

   2,331     2,428     2,631  

Current portion of long-term borrowing from parent company

   1,100     800      

Accrued expense

   1,853     1,889     2,021  

Other

   892     763     704  

Long-term liabilities

   83     94     130  
    

 

 

Total liabilities

   6,259     5,974     5,487  
    

 

 

Minority interest

   (241 )   33     53  
    

 

 

Common stock

   5,246     5,246     5,246  

Additional paid-in capital

   4,765     4,765     4,765  

Retained earnings (accumulated losses)

   (1,669 )   (1,961 )   (2,054 )

Unrealized exchange gains (losses) of investment securities

   1     (6 )   (14 )

Foreign currency translation adjustment

           (1 )
    

 

 

Total stockholders’ equity

   8,343     8,044     7,942  
    

 

 

Total liabilities and stockholders’ equity

   14,361     14,051     13,481  
    

 

 

 

7


Table of Contents

Consolidated Statements of Cash Flow (Unaudited)

 

     (Millions of Yen)
 
     Nine-months
ended
December 31


 
     2002

    2003

 

I. Cash flows from operating activities

            

Net income (loss) before income taxes

   695     (305 )

Depreciation and amortization

   589     627  

Amortization for goodwill

   234     234  

Equity in net losses of affiliated companies

   273     4  

Gain on issuances of stock by equity investee

   (0 )   (613 )

Loss on issuance of stock by equity investee

       1  

Loss on revaluation of investments in other securities

       28  

Gain on sale of investments in affiliate

       (81 )

Loss on withdrawal from certain operations

       54  

Decrease in accrued bonuses

   (239 )   (155 )

Increase in accrued severance costs for employees

   17     23  

Increase in accrued severance indemnities for directors

   9     13  

Increase (decrease) in allowance for bad debt

   5     (5 )

Interest income

   (2 )   (2 )

Interest expenses

   6     3  

Loss on disposal of tangible fixed assets

   21     85  

Loss on sales of tangible fixed assets

       1  

Gain on sales of tangible fixed assets

       (0 )

(Increase) decrease in account receivable, trade

   33     (69 )

(Increase) decrease in inventories

   (41 )   141  

Increase in other current assets

   (34 )   (214 )

Increase in accounts payable, trade

   363     203  

Increase in accrued expenses

   140     112  

Increase in other current liabilities

   250     82  
    

 

    Sub Total

   2,318     167  
    

 

Receipt of interest

   2     2  

Payments for interest

   (6 )   (3 )

Payments for income taxes

   (170 )   (126 )
    

 

    Net cash provided by operating activities

   2,145     41  
    

 

II. Cash flows from investing activities

            

Payment for securities investment

   (16 )   (122 )

Proceeds from sales of securities investment

       231  

Payment for acquisition of fixed assets

   (37 )   (34 )

Proceeds from sales of fixed assets

   6     1  

Payment for acquisition of intangible assets

   (498 )   (728 )

Proceeds from sales of intangible assets

   20     0  

Payment for deposits

   (27 )   (4 )

Proceeds from deposits

   101     1  

Payments for long-term prepaid expenses

   (2 )   (195 )

Net cash increase resulting from acquiring subsidiary

   30      

Payments for loan

   (206 )   (178 )

Repayment of loan

       732  
    

 

    Net cash used in investing activities

   (630 )   (296 )
    

 

 

8


Table of Contents
    

(Millions of yen)

 
    

Nine-months
ended

December 31

 
     2002

    2003

 

III.    Cash flows from financing activities

            

Decrease in short-term borrowing

   (140 )    

Payments of long-term debt

   (900 )   (800 )
    

 

Net cash used in financing activities

   (1,040 )   (800 )
    

 

IV.   Effect of exchange rate difference on cash and cash equivalents

       (1 )

V.     Increase (decrease) in cash and cash equivalents

   475     (1,056 )

VI.   Cash and cash equivalents at beginning of year

   4,641     3,384  
    

 

VII.  Cash and cash equivalents at end of the period

   5,115     2,328  
    

 

 

(Notes)

 

  1. Consolidated financial statements of the SCN Group are based on the standards conforming with the Generally Accepted Accounting Principles in Japan.

 

(For reference)

 

          (Millions of yen)  
     Three-months
ended
December 31,
2002


  

Three-months
ended

December 31,
2003


   Change (%)

 

Increase in fixed assets

     11      10    (13.6 )

Increase in intangible assets

   125    262    110.1  

Depreciation of fixed assets

     34      25    (24.7 )

Amortization of intangible assets

   144    203    41.3  
     Nine-months
ended
December 31,
2002


  

Nine-months
ended

December 31,
2003


   Change (%)

 

Increase in fixed assets

     34      30    (10.9 )

Increase in intangible assets

   438    745    70.1  

Depreciation of fixed assets

     98      75    (23.8 )

Amortization of intangible assets

   460    494    7.4  

 

9


Table of Contents

Consolidated Results Forecast (revised)

 

        Regarding the forecast of the consolidated results for the fiscal year ending March 31, 2004, the SCN Group announces the following changes to the forecast announced October 23, 2003.

 

        The main reasons for the revisions are as follows:

 

Sales are expected to be lower than the previous forecast due to the revision in the expected number of total So-net subscribers at the end of the year ending March 31, 2004 from 2.4 million to 2.3 million.
Operating loss and ordinary loss are expected to improve over the previous forecast due to a reduction in expected subscriber acquisition costs.
Also due to improvement of net loss before income taxes resulting from the expected reduction in subscriber acquisition costs and anticipated income tax benefit for the current loss incurred net income is expected to improve.

 

(Forecast as of January 27, 2004)

 

Consolidated Results         

(Millions of yen)

Change from previous forecast


Sales

   38,500       (3.8%)

Operating income (loss)

   (1,200 )     +20% 

Ordinary income (loss)

   (1,200 )   +23.5% 

Net income (loss)

   (300 )   +50.0% 

 

(Forecast as of October 23, 2003)

 

Consolidated Results         

(Millions of yen)

Change from previous forecast


Sales

   40,000       ±0.0%

Operating income (loss)

   (1,500 )     ±0.0%

Ordinary income (loss)

   (1,700 )     ±0.0%

Net income (loss)

   (600 )   +50.0%

 

(For reference: Year ended March 31, 2003)

 

Consolidated Results         

(Millions of yen)

  Change from previous year  


Sales

   38,795     +17.0%

Operating income

   472    

Ordinary income

   96    

Net income (loss)

   (16 )  

 

Cautionary statement:

 

Statements made in this release with respect to Sony Corporation and Sony Communication Network’s (“SCN”) current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking statements about the future performance of SCN. These statements are based on management’s assumptions and beliefs in light of the information currently available to it. Therefore, SCN cautions you that a number of important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore you should not place undue reliance on them.

 

10