FORM 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011 or

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to                         

Commission File Number 2-40764

KANSAS CITY LIFE INSURANCE COMPANY

(Exact name of registrant as specified in its charter)

 

Missouri   44-0308260

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

3520 Broadway, Kansas City, Missouri

(Address of principal executive offices)

 

64111-2565

(Zip Code)

816-753-7000

Registrant’s telephone number, including area code

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x                                         No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x                                         No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨

 

Accelerated filer x

 

Non-accelerated filer ¨

 

Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨                                         No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, $1.25 par   11,466,905 shares
Class   Outstanding June 30, 2011


Table of Contents

KANSAS CITY LIFE INSURANCE COMPANY

TABLE OF CONTENTS

 

Part I. Financial Information

     3   

Item 1. Financial Statements

     3   

Consolidated Balance Sheets

     3   

Consolidated Statements of Income

     4   

Consolidated Statement of Stockholders’ Equity

     5   

Consolidated Statements of Cash Flows

     6   

Notes to Consolidated Financial Statements (Unaudited)

     8   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     41   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     78   

Item 4. Controls and Procedures

     78   

Part II: Other Information

     79   

Item 1. Legal Proceedings

     79   

Item 1A. Risk Factors

     79   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     80   

Item 5. Other Information

     81   

Item 6. Exhibits

     84   

Signatures

     85   

 

2


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

Amounts in thousands, except share data, or as otherwise noted

Kansas City Life Insurance Company

Consolidated Balance Sheets

 

     June 30
        2011         
    December 31
        2010         
 
     (Unaudited)        

ASSETS

    

Investments:

    

Fixed maturity securities available for sale, at fair value

   $ 2,616,374      $ 2,648,888   

Equity securities available for sale, at fair value

     39,631        38,321   

Mortgage loans

     625,275        559,167   

Real estate

     121,222        119,909   

Policy loans

     82,172        84,281   

Short-term investments

     36,691        15,713   

Other investments

     4,354        5,009   
                

Total investments

     3,525,719        3,471,288   

Cash

     6,289        5,445   

Accrued investment income

     35,801        35,742   

Deferred acquisition costs

     195,945        192,943   

Reinsurance receivables

     188,608        187,123   

Property and equipment

     23,143        23,514   

Other assets

     71,389        78,018   

Separate account assets

     345,306        339,029   
                

Total assets

   $ 4,392,200      $ 4,333,102   
                

LIABILITIES

    

Future policy benefits

   $ 881,525      $ 884,380   

Policyholder account balances

     2,082,485        2,065,878   

Policy and contract claims

     34,447        43,866   

Other policyholder funds

     149,601        145,560   

Other liabilities

     192,702        174,917   

Separate account liabilities

     345,306        339,029   
                

Total liabilities

     3,686,066        3,653,630   
                

STOCKHOLDERS’ EQUITY

    

Common stock, par value $1.25 per share

    

Authorized 36,000,000 shares, issued 18,496,680 shares

     23,121        23,121   

Additional paid in capital

     41,093        41,085   

Retained earnings

     776,899        767,126   

Accumulated other comprehensive income

     24,702        7,807   

Treasury stock, at cost (2011 - 7,029,775 shares; 2010 - 7,029,575 shares)

     (159,681     (159,667
                

Total stockholders’ equity

     706,134        679,472   
                

Total liabilities and stockholders’ equity

   $ 4,392,200      $ 4,333,102   
                

See accompanying Notes to Consolidated Financial Statements (Unaudited)

 

3


Table of Contents

Kansas City Life Insurance Company

Consolidated Statements of Income

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
             2011                     2010                     2011                     2010          
     (Unaudited)     (Unaudited)  

REVENUES

        

Insurance revenues:

        

Premiums, net

   $ 30,801      $ 34,165      $ 64,426      $ 69,148   

Contract charges

     23,752        26,668        49,986        53,342   
                                

Total insurance revenues

     54,553        60,833        114,412        122,490   

Investment revenues:

        

Net investment income

     44,893        43,272        90,284        86,576   

Realized investment gains, excluding impairment losses

     1,893        1,493        2,905        2,816   

Net impairment losses recognized in earnings:

        

Total other-than-temporary impairment losses

     (238     (1,458     (507     (3,049

Portion of impairment losses recognized in other comprehensive income

     56        134        114        139   
                                

Net impairment losses recognized in earnings

     (182     (1,324     (393     (2,910
                                

Total investment revenues

     46,604        43,441        92,796        86,482   

Other revenues

     2,666        2,306        5,074        4,690   
                                

Total revenues

     103,823        106,580        212,282        213,662   
                                

BENEFITS AND EXPENSES

        

Policyholder benefits

     38,865        42,629        84,139        90,415   

Interest credited to policyholder account balances

     20,766        21,540        41,247        42,740   

Amortization of deferred acquisition costs

     705        2,178        10,289        11,125   

Operating expenses

     26,498        24,398        52,363        50,580   
                                

Total benefits and expenses

     86,834        90,745        188,038        194,860   
                                

Income before income tax expense

     16,989        15,835        24,244        18,802   

Income tax expense

     5,816        5,775        8,280        7,779   
                                

NET INCOME

   $ 11,173      $ 10,060      $ 15,964      $ 11,023   
                                

Comprehensive income, net of taxes:

        

Change in net unrealized gains on securities available for sale

   $ 16,793      $ 30,358      $ 16,895      $ 46,114   
                                

Other comprehensive income

     16,793        30,358        16,895        46,114   
                                

COMPREHENSIVE INCOME

   $ 27,966      $ 40,418      $ 32,859      $ 57,137   
                                

Basic and diluted earnings per share:

        

Net income

   $ 0.97      $ 0.88      $ 1.39      $ 0.96   
                                

See accompanying Notes to Consolidated Financial Statements (Unaudited)

 

4


Table of Contents

Kansas City Life Insurance Company

Consolidated Statement of Stockholders’ Equity

 

     Six Months Ended
    June 30, 2011    
 
     (Unaudited)  

COMMON STOCK, beginning and end of period

   $ 23,121   
        

ADDITIONAL PAID IN CAPITAL

  

Beginning of period

     41,085   

Excess of proceeds over cost of treasury stock sold

     8   
        

End of period

     41,093   
        

RETAINED EARNINGS

  

Beginning of period

     767,126   

Net income

     15,964   

Stockholder dividends of $0.54 per share

     (6,191
        

End of period

     776,899   
        

ACCUMULATED OTHER COMPREHENSIVE INCOME, net of taxes

  

Beginning of period

     7,807   

Other comprehensive income

     16,895   
        

End of period

     24,702   
        

TREASURY STOCK, at cost

  

Beginning of period

     (159,667

Cost of 672 shares acquired

     (21

Cost of 14 shares sold

     7   
        

End of period

     (159,681
        

TOTAL STOCKHOLDERS’ EQUITY

   $ 706,134   
        

See accompanying Notes to Consolidated Financial Statements (Unaudited)

 

5


Table of Contents

Kansas City Life Insurance Company

Consolidated Statements of Cash Flows

 

     Six Months Ended
June 30
 
             2011                     2010          
     (Unaudited)  

OPERATING ACTIVITIES

    

Net income

   $ 15,964      $ 11,023   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Amortization of investment premium

     1,656        1,315   

Depreciation

     1,468        1,483   

Acquisition costs capitalized

     (17,998     (17,507

Amortization of deferred acquisition costs

     10,289        11,125   

Realized investment (gains) losses

     (2,512     94   

Changes in assets and liabilities:

    

Reinsurance receivables

     (1,485     (3,001

Future policy benefits

     (6,249     2,862   

Policyholder account balances

     (5,029     (11,139

Income taxes payable and deferred

     3,468        9,762   

Other, net

     4,859        14,611   
                

Net cash provided

     4,431        20,628   
                

INVESTING ACTIVITIES

    

Purchases of investments:

    

Fixed maturity securities

     (102,576     (209,849

Equity securities

     (1,398     (401

Mortgage loans

     (105,223     (25,856

Real estate

     (4,514     (7,069

Policy loans

     (6,970     (8,622

Other investments

     -        (644

Sales of investments:

    

Fixed maturity securities

     51,527        14,888   

Equity securities

     14        198   

Other investments

     -        858   

Net sales (purchases) of short-term investments

     (20,978     56,251   

Maturities and principal paydowns of investments:

    

Fixed maturity securities

     120,856        124,584   

Equity securities

     200        -   

Mortgage loans

     39,111        19,484   

Policy loans

     9,079        9,330   

Net disposition of property and equipment

     (71     (166
                

Net cash used

     (20,943     (27,014
                

 

See accompanying Notes to Consolidated Financial Statements (Unaudited)

6


Table of Contents

Kansas City Life Insurance Company

Consolidated Statements of Cash Flows (Continued)

 

     Six Months Ended
June 30
 
             2011                     2010          
     (Unaudited)  

FINANCING ACTIVITIES

    

Proceeds from borrowings

   $ -      $ 3,000   

Repayment of borrowings

     -        (3,000

Deposits on policyholder account balances

     121,982        110,518   

Withdrawals from policyholder account balances

     (100,727     (101,463

Net transfers from separate accounts

     2,134        2,408   

Change in other deposits

     164        8,155   

Cash dividends to stockholders

     (6,191     (6,208

Net acquisition of treasury stock

     (6     (3,065
                

Net cash provided

     17,356        10,345   
                

Increase in cash

     844        3,959   

Cash at beginning of year

     5,445        4,981   
                

Cash at end of period

   $ 6,289      $ 8,940   
                

See accompanying Notes to Consolidated Financial Statements (Unaudited)

 

7


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)

1. Nature of Operations and Significant Accounting Policies

Basis of Presentation

The unaudited interim consolidated financial statements and the accompanying notes to these unaudited interim consolidated financial statements of Kansas City Life Insurance Company include the accounts of the consolidated entity (the Company), which primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries.

The unaudited interim consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the United States of America (GAAP) for interim financial reporting and with the instructions to Form 10-Q and Regulations S-K, S-X, and other applicable regulations. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. As such, these unaudited interim consolidated financial statements should be read in conjunction with the Company’s 2010 Form 10-K as filed with the Securities and Exchange Commission. Management believes that the disclosures are adequate to make the information presented not misleading, and all normal and recurring adjustments necessary to present fairly the financial position as of June 30, 2011 and the results of operations for all periods presented have been made. The results of operations for any interim period are not necessarily indicative of the Company’s operating results for a full year.

Significant intercompany transactions have been eliminated in consolidation and certain immaterial reclassifications have been made to the prior period results to conform with the current period’s presentation.

The preparation of the unaudited interim consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the unaudited interim consolidated financial statements, and the reported amounts of revenue and expenses during the period. These estimates are inherently subject to change and actual results could differ from these estimates.

Significant Accounting Policies

Deferred Acquisition Costs

Deferred acquisition costs (DAC), principally agent commissions and other selling, selection and issue costs, which vary with and are directly related to the production of new business, are capitalized as incurred. At least annually, the Company reviews its DAC capitalization policy and the specific items which are capitalized under existing guidance. These deferred costs for life insurance products are generally deferred and amortized over the premium paying period. Policy acquisition costs that relate to interest sensitive and variable insurance products are deferred and amortized with interest in relation to the estimated gross profits to be realized over the lives of the contracts.

For interest sensitive and variable insurance products, estimated gross profits are composed of net interest income, net realized investment gains and losses, fees, surrender charges, expenses, and mortality gains and losses. At the issuance of policies, projections of estimated gross profits are made which are then replaced by actual gross profits over the lives of the policies. In addition to other factors, emerging experience may lead to a revised outlook for the remaining estimated gross profits. Accordingly, DAC may be recalculated using these new assumptions and any resulting adjustment is included in income. The Company considers the following assumptions to be of significance when evaluating future estimated gross profits: mortality, interest rates and spreads, surrender and withdrawal rates, expense margins and premium persistency.

DAC is also reviewed on an ongoing basis to evaluate whether the unamortized portion exceeds the expected recoverable amounts. If it is determined from emerging experience that the premium margins or expected gross profits are insufficient to amortize deferred acquisition costs, then the asset will be adjusted downward with the adjustment recorded as an expense in the current period. No impairment adjustments have been recorded in the periods presented. The DAC asset is also adjusted at each reporting date to reflect the impact of unrealized gains and losses on fixed maturity and equity securities available for sale as though such gains and losses had been realized.

 

8


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The Company may consider refinements in estimates due to improved capabilities resulting from administrative or actuarial system upgrades. The Company considers such enhancements to determine whether and to what extent they are associated with prior periods or simply improvements in the projection of future expected gross profits due to improved functionality. To the extent they represent such improvements, these items are applied to the appropriate financial statement line items in a manner similar to unlocking adjustments.

The amortization of DAC decreased $1.5 million or 68% in the second quarter of 2011 compared to one year ago. The amortization of DAC decreased $0.8 million in the six months of 2011 versus the prior year. This decrease was primarily the result of an unlocking of the Company’s assumptions on certain universal life and deposit type products. The Company considered its assumptions associated with this business, along with the impact of reinsurance, where applicable. The Company unlocked assumptions in the second quarter of 2011, resulting in an increase in the DAC asset of $8.2 million. The unlocking was the result of several factors, the largest of which was associated with future mortality experience including the use of a new industry mortality table and the corresponding reinsurance.

The Company also had an unlocking in the second quarter of 2010 that resulted in an increase to the DAC asset and a corresponding decrease in the amortization of DAC during the second quarter 2010 in the amount of $5.8 million. This unlocking primarily related to a change in the estimated future gross profits associated with the mortality assumption for certain universal life and variable universal life products. The 2010 unlocking adjustment reflected actual experience from mortality results that had emerged and which had been better than assumed in expected future profits previously established. The unlocking of the 2010 mortality assumption on the variable universal life product also included a change to a more recent industry mortality table. In addition, the Company also unlocked an interest rate assumption on selected fixed deferred annuity products in the second quarter of 2010.

In addition to unlocking, the Company had an adjustment in the amortization of DAC associated with a software enhancements to its DAC modeling system and plan specific refinements. These refinements impacted the calculation of future gross profit assumptions and the DAC amortization. The effect of the change in estimate was a decrease in the DAC asset and an increase in current period DAC amortization of $0.5 million in the second quarter of 2011.

Also in the second quarter of 2010, the Company refined its estimate as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its projection of future expected gross profits on investment-type contracts which impacted the calculation of DAC amortization. The effect of the change in estimate was an increase in the DAC asset and a decrease in current period DAC amortization of $1.1 million.

The following table identifies the effect of the DAC change in estimate and unlocking in the Consolidated Statements of Income for the six months ended June 30.

 

             2011                     2010          

Change in estimate

   $ (459   $ 1,118   

Unlocking

     8,235        5,831   
                

Total

   $ 7,776      $ 6,949   
                

Value of Business Acquired

When a new block of business is acquired or when an insurance company is purchased, a portion of the purchase price is allocated to a separately identifiable intangible asset, called the value of business acquired (VOBA). VOBA is established as the actuarially determined present value of future gross profits of the business acquired and is amortized with interest in proportion to future premium revenues or the expected future profits, depending on the type of business acquired. VOBA is reported as a component of other assets with related amortization included in operating expenses. Amortization of VOBA occurs with interest over the anticipated lives of the underlying business to which it relates, initially 15 to 30 years. Similar to DAC, the assumptions regarding future experience can affect the carrying value of VOBA, including interest spreads, mortality, expense margins and policy and premium persistency experience. Significant changes in these assumptions can impact the carrying balance of VOBA and produce changes that are reflected in the current period’s income as an unlocking adjustment. Profit expectations are based upon assumptions of future interest spreads, mortality margins, expense margins and policy and premium persistency experience. These assumptions involve judgment and are compared to actual experience on an ongoing basis. If it is determined that the assumptions related to the profit expectations for interest sensitive and variable insurance products should be revised, the impact of the change is reported in the current period’s income as an unlocking adjustment.

 

9


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

At least annually, a review is performed of the models and the assumptions used to develop expected future profits, based upon management’s current view of future events. Management’s view primarily reflects Company experience but can also reflect emerging trends within the industry. Short-term deviations in experience affect the amortization of VOBA in the period, but do not necessarily indicate that a change to the long-term assumptions of future experience is warranted. If it is determined that it is appropriate to change the assumptions related to future experience, then an unlocking adjustment is recognized for the block of business being evaluated. Certain assumptions, such as interest spreads and surrender rates, may be interrelated. As such, unlocking adjustments often reflect revisions to multiple assumptions. The VOBA balance is immediately impacted by any assumption changes, with the change reflected through the income statement as an unlocking adjustment in the amount of VOBA amortized. These adjustments can be positive or negative with adjustments reducing amortization limited to amounts previously deferred plus interest accrued through the date of the adjustment.

In addition, the Company may consider refinements in estimates due to improved capabilities resulting from administrative or actuarial system upgrades. The Company considers such enhancements to determine whether and to what extent they are associated with prior periods or simply improvements in the projection of future expected gross profits due to improved functionality. To the extent they represent such improvements, these items are applied to the appropriate financial statement line items in a manner similar to unlocking adjustments.

VOBA is also reviewed on an ongoing basis to determine that the unamortized portion does not exceed the expected recoverable amounts. If it is determined from emerging experience that the premium margins or gross profits are insufficient to amortize deferred acquisition costs, then the asset will be adjusted downward with the adjustment recorded as an expense in the current period. No impairment adjustments have been recorded in the periods presented.

The amortization of VOBA increased $1.0 million in both the second quarter and six months of 2011 compared to the same periods in the prior year. This increase was due primarily to an unlocking adjustment on interest-sensitive products, which increased VOBA amortization $0.9 million. The unlocking adjustment primarily related to interest spreads. There was no VOBA unlocking in 2010.

Contract Charges

Contract charges consist of cost of insurance, expense loads, the amortization of unearned revenues, and surrender charges. Cost of insurance relates to charges for mortality. These charges are applied to the excess of the mortality benefit over the account value for universal life policies. Expense loads are amounts that are assessed against the policyholder balance as consideration for origination and maintenance of the contract. Surrender charges are fees on policyholder account balances upon cancellation or withdrawal of policyholder account balances consistent with policy terms.

An additional component of contract charges is the recognition over time of the deferred revenue liability (DRL) for certain universal life policies. This liability arises from front-end loads on such policies and is recognized into the Consolidated Statements of Income in a manner, similar to the amortization of DAC.

Unlocking or other events may also have an impact on future expected gross profits on products and policies. If it is determined that it is appropriate to change the assumptions of future experience, then an unlocking adjustment is recognized for the block of business being evaluated. Certain assumptions, such as interest spreads and surrender rates, may be interrelated. As such, unlocking adjustments often reflect revisions to multiple assumptions. In addition, the Company may also consider refinements in estimates for other unusual or one-time occurrences for events such as administrative or actuarial system upgrades. These items are applied to the appropriate financial statement line items similar to unlocking adjustments.

At least annually, a review is performed regarding the assumptions related to future expected gross profits on products and policies consistent with those performed for DAC and VOBA. If it is determined that the assumptions should be revised, an adjustment may be recorded to contract charge deferred revenues in the current period as an unlocking adjustment. The Company had an unlocking in the DRL in both the second quarters of 2011 and 2010. In 2011, the unlocking was the result of several factors, the largest of which was associated with future mortality experience due to the use of a new industry mortality table and the corresponding impact of reinsurance. The impact of the unlocking in 2011 was an increase in the DRL liability and a reduction in contract charges in the amount of $1.8 million. The 2010 unlocking adjustment reflected actual experience from mortality results, premium persistency, and surrender rates that had emerged. The impact of the unlocking on DRL was a decrease in the liability and a corresponding increase in the recognition of deferred revenue in the second quarter of 2010 in the amount of $1.1 million.

The Company’s refinement in methodology in 2011 was less than $0.1 million. However, in 2010, the Company had a refinement in methodology that resulted in a change in estimate. The Company refined its methodology, primarily as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its calculation of the DRL liability. The effect of the refinement in estimate on the DRL was an increase in the liability and a reduction to contract charges of $0.5 million.

 

10


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table identifies the effect of the deferred revenue change in estimate and unlocking recognized in contract charges in the Consolidated Statements of Income for six months ended June 30.

 

             2011                     2010          

Change in estimate

   $ 29      $ (530

Unlocking

     (1,769     1,107   
                

Total

   $ (1,740   $ 577   
                

For a full discussion of these significant accounting policies, please refer to the Company’s 2010 Form 10-K.

2. New Accounting Pronouncements and Other Regulatory Activity

For a full discussion of new accounting pronouncements and other regulatory activity and their impact of the Company, please refer to the Company’s 2010 Form 10-K.

In April 2011, the Financial Accounting Standards Board (FASB) issued amended guidance concerning creditor’s determinations of when a restructuring is considered to be a troubled debt restructuring. In making the determination, a creditor must evaluate and conclude that the restructuring constitutes a concession and that the debtor is experiencing financial difficulties. The amended guidance provides clarifications as to whether a concession has been made and provides additional guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulties. This guidance is effective for the first interim or annual period beginning after June 15, 2011 and retrospective application to the beginning of the annual period of adoption is required. The Company is currently evaluating this new guidance and its materiality to the consolidated financial statements.

In April 2011, the FASB issued new guidance concerning repurchase agreements. This guidance amends previously provided guidance as to when an entity may or may not recognize a sale upon the transfer of financial assets subject to repurchase agreements. That determination was previously based upon whether the entity has maintained effective control over the transferred financial assets. One of the relevant considerations for assessing effective control is the transferor’s ability to repurchase or redeem financial assets before maturity. This update removes the assessment of effective control. The update is effective for interim or annual periods beginning on or after December 15, 2011. The Company is currently evaluating this new guidance and its materiality to the consolidated financial statements.

In May 2011, the FASB issued new guidance concerning fair value measurements and disclosure. The new guidance is the result of joint efforts by the FASB and the International Accounting Standards Board (IASB) to develop a single, converged fair value framework on how to measure fair value and the necessary disclosures concerning fair value measurements. The guidance is effective for interim and annual periods beginning after December 15, 2011 and no early adoption is permitted. The Company is currently evaluating this new guidance and its materiality to the consolidated financial statements.

In June 2011, the FASB issued revised guidance as the manner in which entities present comprehensive income in the financial statements. This guidance removes the previous presentation options and provides that entities must report comprehensive income in either a continuous statement of comprehensive income or two separate but consecutive statements. This guidance does not change the items that must be reported in other comprehensive income nor does it require incremental disclosures in addition to those previously required. The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company is currently evaluating this new guidance and its impact to the consolidated financial statements.

3. Fair Value Measurements

Fair Values Hierarchy

The Company groups its financial assets and liabilities measured at fair value in three levels, based on the inputs and assumptions used to determine the fair value. These levels are as follows:

Level 1 – Valuations are based upon quoted prices for identical instruments traded in active markets.

 

11


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

Level 2 – Valuations are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Valuations are obtained from third-party pricing services or inputs that are observable or derived principally from or corroborated by observable market data.

Level 3 – Valuations are generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models, spread-based models, and similar techniques, using the best information available in the circumstances.

Determination of Fair Value

Under U.S. GAAP, fair value represents the price that would be received to sell an asset (exit price) or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. Accordingly, the Company utilizes a primary independent third-party pricing service to determine the majority of its fair values on investment securities available for sale.

The Company reviews prices received from service providers for unusual fluctuations but generally accepts the price identified from the primary pricing service. However, if the primary pricing service does not provide a price, the Company utilizes the price provided by the second pricing service if a price is available. In the event a price is not available from either third-party pricing service, the Company pursues external pricing from brokers. Generally, the Company pursues and utilizes only one broker quote per security. In doing so, the Company solicits only brokers which have previously demonstrated knowledge and experience of the subject security. If a broker price is not available, the Company determines a fair value through various valuation techniques that include discounted cash flows, spread-based models or similar techniques, depending upon the specific security to be priced. These techniques are primarily applied to private placement securities. The Company utilizes available market information, wherever possible, to identify inputs into the fair value determination, primarily including prices and spreads on comparable securities.

The Company performs an analysis on the prices received from third-party security pricing services and independent brokers to ensure that the prices represent a reasonable estimate of the fair value. The Company corroborates and validates the primary pricing sources through a variety of procedures that include but are not limited to comparison to additional independent third-party pricing services or brokers, where possible, a review of third-party pricing service methodologies, back testing and comparison of prices to actual trades for specific securities where observable data exists. In addition, the Company analyzes the primary third-party pricing service’s methodologies and related inputs and also evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy.

The Company owned two issues of similar securities for which values were not provided from the Company’s primary pricing service as of June 30, 2011. The Company received a broker price indication for one of these securities. The Company used the most recent trade information available for the other security. Since these securities are similar, the Company utilized the mid-point of these prices to determine the fair value for these two securities.

Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated using the Company’s own estimates, based on current interest rates, credit spreads, liquidity premium or discount, the economic and competitive environment, unique characteristics of the asset or liability and other pertinent factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique. Further, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.

The Company’s own estimates of fair value are derived in a number of ways, including but not limited to: 1) pricing provided by brokers, where the price indicates reliability as to value; 2) fair values of comparable securities incorporating a spread adjustment for maturity differences, collateralization, credit quality, liquidity, and other items, if applicable; 3) discounted cash flow models and margin spreads; 4) bond yield curves; 5) observable market prices and exchange transaction information not provided by external pricing services; and 6) statement values provided to the Company by fund managers.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value but for which fair value is disclosed.

 

12


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

Assets

Securities Available for Sale

Fixed maturities and equity securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon unadjusted quoted prices, if available. If quoted prices are not available, fair values are determined as described in the preceding paragraphs.

Short-Term Financial Assets

Short-term financial assets include cash and other short-term investments and are carried at historical cost. The carrying amount is a reasonable estimate of the fair value because of the relatively short time between the purchase of the instrument and its expected repayment or maturity.

Loans

The Company does not record loans at fair value. As such, valuation techniques discussed herein for loans are primarily for estimating fair value for purpose of disclosure.

Fair values of mortgage loans on real estate properties are calculated by discounting contractual cash flows, using discount rates based on current industry pricing or the Company’s estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity, likelihood of prepayment and repricing characteristics.

The Company also has loans made to policyholders. These loans cannot exceed the cash surrender value of the policy. Carrying value of policy loans approximates fair value.

Liabilities

Investment-Type Liabilities Included in Policyholder Account Balances and Other Policyholder Funds

Fair values for liabilities under investment-type insurance contracts are based upon account value. The fair values of investment-type insurance contracts included with policyholder account balances for fixed deferred annuities and other policyholder funds for supplementary contracts without life contingencies are estimated to be their cash surrender values. The fair values of deposits with no stated maturity are equal to the amount payable on demand at the measurement date.

Guaranteed Minimum Withdrawal Benefits (GMWB)

The Company offers a GMWB rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. Fair value for GMWB rider contracts is a Level 3 valuation, as it is based on models which utilize significant unobservable inputs. These models require actuarial and financial market assumptions, which reflect the assumptions market participants would use in pricing the contract, including adjustments for volatility, risk and issuer non-performance.

Notes Payable

The Company had no borrowings as of June 30, 2011 or December 31, 2010.

 

13


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

Categories Reported at Fair Value

The following tables present categories reported at fair value on a recurring basis.

 

     June 30, 2011  
         Level 1              Level 2              Level 3             Total      

Asset:

          

U.S. Treasury securities and obligations of U.S. Government

   $ 11,698       $ 115,478       $ 2,118      $ 129,294   

Federal agencies 1

     -         26,663         -        26,663   

Federal agency issued residential mortgage-backed securities 1

     -         128,848         -        128,848   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     11,698         270,989         2,118        284,805   

Corporate obligations:

          

Industrial

     -         406,044         26,255        432,299   

Energy

     -         164,583         2,276        166,859   

Communications and technology

     -         188,967         -        188,967   

Financial

     -         327,633         2,787        330,420   

Consumer

     -         430,738         24,839        455,577   

Public utilities

     -         307,188         -        307,188   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     -         1,825,153         56,157        1,881,310   

Corporate private-labeled residential mortgage-backed securities

     -         184,666         -        184,666   

Municipal securities

     -         150,124         5,255        155,379   

Other

     -         98,107         289        98,396   

Redeemable preferred stocks

     11,818         -         -        11,818   
  

 

 

    

 

 

    

 

 

   

 

 

 

Fixed maturity securities

     23,516         2,529,039         63,819        2,616,374   
  

 

 

    

 

 

    

 

 

   

 

 

 

Equity securities

     3,911         34,635         1,085        39,631   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 27,427       $ 2,563,674       $ 64,904      $ 2,656,005   
  

 

 

    

 

 

    

 

 

   

 

 

 

Percent of total

     1%         97%         2%        100%   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

          

Other policyholder funds

          

Guaranteed minimum withdrawal benefits

   $ -       $ -       $ (2,731   $ (2,731
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ -       $ -       $ (2,731   $ (2,731
  

 

 

    

 

 

    

 

 

   

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

14


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

     December 31, 2010  
          Level 1              Level 2              Level 3             Total      

Assets:

          

U.S. Treasury securities and obligations of U.S. Government

   $ 11,544       $ 119,624       $ 3,974      $ 135,142   

Federal agencies 1

     -         26,095         -        26,095   

Federal agency issued residential mortgage-backed securities 1

     -         138,056         -        138,056   
                                  

Subtotal

     11,544         283,775         3,974        299,293   

Corporate obligations:

          

Industrial

     -         430,283         2,235        432,518   

Energy

     -         176,220         2,291        178,511   

Communications and technology

     -         172,946         -        172,946   

Financial

     -         347,884         2,775        350,659   

Consumer

     -         408,592         21,912        430,504   

Public utilities

     -         324,800         -        324,800   
                                  

Subtotal

     -         1,860,725         29,213        1,889,938   

Corporate private-labeled residential mortgage-backed securities

     -         195,055         -        195,055   

Municipal securities

     -         146,083         5,748        151,831   

Other

     -         81,136         16,866        98,002   

Redeemable preferred stocks

     14,769         -         -        14,769   
                                  

Fixed maturity securities

     26,313         2,566,774         55,801        2,648,888   
                                  

Equity securities

     3,871         33,270         1,180        38,321   
                                  

Total

   $ 30,184       $ 2,600,044       $ 56,981      $ 2,687,209   
                                  

Percent of total

     1%         97%         2%        100%   
                                  

Liabilities:

          

Other policyholder funds

          

Guaranteed minimum withdrawal benefits

   $ -       $ -       $ (2,799   $ (2,799
                                  

Total

   $ -       $ -       $ (2,799   $ (2,799
                                  

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

15


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table presents the fair value of fixed maturities and equity securities available for sale by pricing source and fair value hierarchy level.

 

     June 30, 2011  
         Level 1              Level 2              Level 3              Total      

Fixed maturities available for sale:

           

Priced from external pricing service

   $ 23,516       $ 2,481,031       $ -       $ 2,504,547   

Priced from independent brokers

     -         48,008         -         48,008   

Priced from internal matrices and calculations

     -         -         63,819         63,819   
                                   

Subtotal

     23,516         2,529,039         63,819         2,616,374   
                                   

Equity securities available for sale:

           

Priced from external pricing service

     3,911         -         -         3,911   

Priced from independent brokers

     -         -         -         -   

Priced from internal matrices and calculations

     -         34,635         1,085         35,720   
                                   

Subtotal

     3,911         34,635         1,085         39,631   
                                   

Total

   $ 27,427       $ 2,563,674       $ 64,904       $ 2,656,005   
                                   

Percent of total

     1%         97%         2%         100%   
                                   
     December 31, 2010  
     Level 1      Level 2      Level 3      Total  

Fixed maturities available for sale:

           

Priced from external pricing service

   $ 26,313       $ 2,537,287       $ -       $ 2,563,600   

Priced from independent brokers

     -         29,487         -         29,487   

Priced from internal matrices and calculations

     -         -         55,801         55,801   
                                   

Subtotal

     26,313         2,566,774         55,801         2,648,888   
                                   

Equity securities available for sale:

           

Priced from external pricing service

     3,871         7,125         -         10,996   

Priced from independent brokers

     -         -         -         -   

Priced from internal matrices and calculations

     -         26,145         1,180         27,325   
                                   

Subtotal

     3,871         33,270         1,180         38,321   
                                   

Total

   $ 30,184       $ 2,600,044       $ 56,981       $ 2,687,209   
                                   

Percent of total

     1%         97%         2%         100%   
                                   

 

16


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The changes in Level 1 assets measured at fair value on a recurring basis for the second quarter and six months ended June 30, 2011 and year ended December 31, 2010 are summarized below. The Company did not have any debt issuances in either period presented.

 

     Quarter Ended June 30, 2011  
     Assets  
     Fixed maturities
available
for sale
    Equity securities
available
for sale
     Total  

Beginning balance

   $ 26,384      $ 3,901       $ 30,285   

Included in earnings

     (58     -         (58

Included in other comprehensive income

     265        10         275   

Purchases, sales and other dispositions:

       

Purchases

     -        -         -   

Sales

     (1,250     -         (1,250

Other dispositions

     (1,825     -         (1,825

Transfers into Level 1

     -        -         -   

Transfers out of Level 1

     -        -         -   
                         

Ending balance

   $ 23,516      $ 3,911       $ 27,427   
                         

Net unrealized gains

   $ 223      $ 10       $ 233   
                         
     Six Months Ended June 30, 2011  
     Assets  
     Fixed maturities
available

for sale
    Equity securities
available

for sale
     Total  

Beginning balance

   $ 26,313      $ 3,871       $ 30,184   

Included in earnings

     (59     -         (59

Included in other comprehensive income

     337        40         377   

Purchases, sales and other dispositions:

       

Purchases

     -        -         -   

Sales

     (1,250     -         (1,250

Other dispositions

     (1,825     -         (1,825

Transfers into Level 1

     -        -         -   

Transfers out of Level 1

     -        -         -   
                         

Ending balance

   $ 23,516      $ 3,911       $ 27,427   
                         

Net unrealized gains

   $ 295      $ 40       $ 335   
                         

 

17


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

     Year Ended December 31, 2010  
     Assets  
     Fixed maturities
available
for sale
    Equity securities
available
for sale
     Total  

Beginning balance

   $ 23,540      $ 3,400       $ 26,940   

Included in earnings

     (5     -         (5

Included in other comprehensive income

     1,335        298         1,633   

Purchases and dispositions

     145        173         318   

Net transfers in

     1,298        -         1,298   
                         

Ending balance

   $ 26,313      $ 3,871       $ 30,184   
                         

Net unrealized gains

   $ 1,469      $ 298       $ 1,767   
                         

The changes in Level 2 assets measured at fair value on a recurring basis for the second quarter and six months ended June 30, 2011 and year ended December 31, 2010 are summarized below. The Company did not have any debt issuances in either period presented.

 

     Quarter Ended June 30, 2011  
     Assets  
     Fixed maturities
available
for sale
    Equity securities
available
for sale
    Total  

Beginning balance

   $ 2,560,276      $ 34,208      $ 2,594,484   

Included in earnings

     2,023        -        2,023   

Included in other comprehensive income

     35,818        73        35,891   

Purchases, sales and other dispositions:

      

Purchases

     23,422        368        23,790   

Sales

     (36,831     (14     (36,845

Other dispositions

     (57,248     -        (57,248

Transfers into Level 2

     1,634        -        1,634   

Transfers out of Level 2

     (55     -        (55
                        

Ending balance

   $ 2,529,039      $ 34,635      $ 2,563,674   
                        

Net unrealized gains

   $ 38,998      $ 73      $ 39,071   
                        

 

18


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

     Six Months Ended June 30, 2011  
     Assets  
     Fixed maturities
available
for sale
    Equity securities
available
for sale
    Total  

Beginning balance

   $ 2,566,774      $ 33,270      $ 2,600,044   

Included in earnings

     2,621        -        2,621   

Included in other comprehensive income

     35,504        (19     35,485   

Purchases, sales and other dispositions:

      

Purchases

     100,746        1,398        102,144   

Sales

     (37,834     (14     (37,848

Other dispositions

     (127,718     -        (127,718

Transfers into Level 2

     18,500        -        18,500   

Transfers out of Level 2

     (29,554     -        (29,554
                        

Ending balance

   $ 2,529,039      $ 34,635      $ 2,563,674   
                        

Net unrealized gains (losses)

   $ 39,131      $ (19   $ 39,112   
                        
     Year Ended December 31, 2010  
     Assets  
     Fixed maturities
available
for sale
    Equity securities
available
for sale
    Total  

Beginning balance

   $ 2,393,258      $ 32,439      $ 2,425,697   

Included in earnings

     254        2        256   

Included in other comprehensive income

     107,131        116        107,247   

Purchases and dispositions

     72,999        713        73,712   

Net transfers out

     (6,868     -        (6,868
                        

Ending balance

   $ 2,566,774      $ 33,270      $ 2,600,044   
                        

Net unrealized gains

   $ 103,635      $ 189      $ 103,824   
                        

 

19


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the second quarter and six months ended June 30, 2011 and year ended December 31, 2010 are summarized below:

 

     Quarter Ended June 30, 2011  
     Assets     Liabilities  
     Fixed maturities
available
for sale
    Equity securities
available
for sale
    Total     GMWB  

Beginning balance

   $ 65,004      $ 1,070      $ 66,074      $ (2,931

Included in earnings

     (17     1        (16     143   

Included in other comprehensive income

     1,195        14        1,209        -   

Purchases, issuances, sales and other dispositions:

        

Purchases

     -        -        -        -   

Issuances

     -        -        -        12   

Sales

     -        -        -        -   

Other dispositions

     (784     -        (784     45   

Transfers into Level 3

     55        -        55        -   

Transfers out of Level 3

     (1,634     -        (1,634     -   
                                

Ending balance

   $ 63,819      $ 1,085      $ 64,904      $ (2,731
                                

Net unrealized gains

   $ 1,195      $ 14      $ 1,209     
                          
     Six Months Ended June 30, 2011  
     Assets     Liabilities  
     Fixed maturities
available

for sale
    Equity securities
available

for sale
    Total     GMWB  

Beginning balance

   $ 55,801      $ 1,180      $ 56,981      $ (2,799

Included in earnings

     (27     92        65        (68

Included in other comprehensive income

     475        13        488        -   

Purchases, issuances, sales and other dispositions:

        

Purchases

     -        -        -        -   

Issuances

     -        -        -        13   

Sales

     -        -        -        -   

Other dispositions

     (3,484     (200     (3,684     123   

Transfers into Level 3

     29,554        -        29,554        -   

Transfers out of Level 3

     (18,500     -        (18,500     -   
                                

Ending balance

   $ 63,819      $ 1,085      $ 64,904      $ (2,731
                                

Net unrealized gains

   $ 475      $ 66      $ 541     
                          

 

20


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

     Year Ended December 31, 2010  
     Assets     Liabilities  
     Fixed maturities
available
for sale
    Equity securities
available
for sale
     Total     GMWB  

Beginning balance

   $ 52,474      $ 1,037       $ 53,511      $ (1,642

Included in earnings

     (4     -         (4     (1,217

Included in other comprehensive income

     920        143         1,063        -   

Purchases and dispositions

     (3,159     -         (3,159     60   

Net transfers in

     5,570        -         5,570        -   
                                 

Ending balance

   $ 55,801      $ 1,180       $ 56,981      $ (2,799
                                 

Net unrealized gains

   $ 922      $ 143       $ 1,065     
                           

The Company did not exclude any realized or unrealized gains or losses on items transferred into Level 3. Depending upon the availability of Level 1 or Level 2 pricing, specific securities may transfer into or out of Level 3.

The table below is a summary of fair value estimates as of June 30, 2011 and December 31, 2010 for financial instruments. The Company has not included assets and liabilities that are not financial instruments in this disclosure. The total of the fair value calculations presented do not represent, and should not be construed to represent, the underlying value of the Company.

 

     June 30, 2011      December 31, 2010  
     Carrying
Value
     Fair Value      Carrying
Value
     Fair Value  

Assets:

           

Investments:

           

Fixed maturities available for sale

   $ 2,616,374       $ 2,616,374       $ 2,648,888       $ 2,648,888   

Equity securities available for sale

     39,631         39,631         38,321         38,321   

Mortgage loans

     625,275         656,548         559,167         593,418   

Policy loans

     82,172         82,172         84,281         84,281   

Cash and short-term investments

     42,980         42,980         21,158         21,158   

Separate account assets

     345,306         345,306         339,029         339,029   

Liabilities:

           

Individual and group annuities

     1,061,320         1,041,028         1,037,331         1,017,135   

Supplementary contracts without life contingencies

     57,601         56,361         58,012         56,514   

Separate account liabilities

     345,306         345,306         339,029         339,029   

 

21


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

4. Investments

Securities by Asset Class

The following table provides amortized cost and fair value of securities by asset class as of June 30, 2011.

 

     Amortized
Cost
     Gross
Unrealized
     Fair
Value
 
        Gains      Losses     

U.S. Treasury securities and obligations of U.S. Government

   $ 121,521       $ 7,937       $ 164       $ 129,294   

Federal agencies 1

     24,453         2,210         -         26,663   

Federal agency issued residential mortgage-backed securities 1

     118,694         10,156         2         128,848   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     264,668         20,303         166         284,805   

Corporate obligations:

           

Industrial

     402,980         30,851         1,532         432,299   

Energy

     149,814         17,101         56         166,859   

Communications and technology

     177,755         11,406         194         188,967   

Financial

     314,505         17,959         2,044         330,420   

Consumer

     424,210         32,688         1,321         455,577   

Public utilities

     279,863         28,874         1,549         307,188   
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,749,127         138,879         6,696         1,881,310   

Corporate private-labeled residential mortgage-backed securities

     190,887         2,531         8,752         184,666   

Municipal securities

     151,343         5,013         977         155,379   

Other

     104,151         2,940         8,695         98,396   

Redeemable preferred stocks

     11,735         285         202         11,818   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     2,471,911         169,951         25,488         2,616,374   

Equity securities

     37,569         2,187         125         39,631   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,509,480       $ 172,138       $ 25,613       $ 2,656,005   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

22


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table provides amortized cost and fair value of securities by asset class as of December 31, 2010.

 

     Amortized
Cost
     Gross
Unrealized
     Fair
Value
 
        Gains      Losses     

U.S. Treasury securities and obligations of U.S. Government

   $ 128,280       $ 7,180       $ 318       $ 135,142   

Federal agencies 1

     24,144         1,951         -         26,095   

Federal agency issued residential mortgage-backed securities 1

     128,318         9,740         2         138,056   
                                   

Subtotal

     280,742         18,871         320         299,293   

Corporate obligations:

           

Industrial

     409,193         26,255         2,930         432,518   

Energy

     163,237         15,498         224         178,511   

Communications and technology

     164,499         9,243         796         172,946   

Financial

     341,520         14,161         5,022         350,659   

Consumer

     404,152         28,725         2,373         430,504   

Public utilities

     298,626         27,640         1,466         324,800   
                                   

Subtotal

     1,781,227         121,522         12,811         1,889,938   

Corporate private-labeled residential mortgage-backed securities

     209,529         2,352         16,826         195,055   

Municipal securities

     153,813         1,319         3,301         151,831   

Other

     100,548         5,193         7,739         98,002   

Redeemable preferred stocks

     14,866         343         440         14,769   
                                   

Fixed maturity securities

     2,540,725         149,600         41,437         2,648,888   

Equity securities

     36,293         2,165         137         38,321   
                                   

Total

   $ 2,577,018       $ 151,765       $ 41,574       $ 2,687,209   
                                   

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

Contractual Maturities

The following table provides the distribution of maturities for fixed maturity securities available for sale as of June 30, 2011. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.

 

     June 30, 2011  
     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 75,480       $ 77,327   

Due after one year through five years

     597,228         639,444   

Due after five years through ten years

     913,384         988,302   

Due after ten years

     475,527         490,602   

Securities with variable principal payments

     398,557         408,881   

Redeemable preferred stocks

     11,735         11,818   
                 
   $ 2,471,911       $ 2,616,374   
                 

 

23


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

Realized Gains (Losses)

The following table provides detail concerning realized investment gains and losses by asset class for the second quarters and six months ended June 30, 2011 and 2010.

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
         2011             2010             2011             2010      

Gross gains resulting from:

        

Sales of investment securities

   $ 3,341      $ 621      $ 3,652      $ 1,624   

Investment securities called and other

     387        868        1,250        1,166   
                                

Total gross gains

     3,728        1,489        4,902        2,790   
                                

Gross losses resulting from:

        

Sales of investment securities

     (1,590     -        (1,590     -   

Investment securities called and other

     (125     (67     (179     (155

Mortgage loans

     -        -        (3     -   
                                

Total gross losses

     (1,715     (67     (1,772     (155

Amortization of DAC and VOBA

     (120     71        (225     181   
                                

Net realized investment gains, excluding impairment losses

     1,893        1,493        2,905        2,816   
                                

Net impairment losses recognized in earnings:

        

Total other-than-temporary impairment losses

     (238     (1,458     (507     (3,049

Portion of loss recognized in other comprehensive income

     56        134        114        139   
                                

Net impairment losses recognized in earnings

     (182     (1,324     (393     (2,910
                                

Realized investment gains (losses)

   $ 1,711      $ 169      $ 2,512      $ (94
                                

 

24


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

Proceeds From Sales of Investment Securities

The table below provides information regarding sales of fixed maturity and equity securities, excluding maturities and calls, for the second quarters and six months ended June 30, 2011 and 2010.

 

     Quarter Ended
June 30
     Six Months Ended
June 30
 
         2011             2010              2011             2010      

Proceeds

   $ 41,398      $ 2,357       $ 51,541      $ 15,086   

Gross realized gains

     3,341        621         3,652        1,624   

Gross realized losses

     (1,590     -         (1,590     -   

Unrealized Losses on Investments

The Company reviews all security investments, with particular attention given to those having unrealized losses. Further, the Company specifically assesses all investments with greater than 10% declines in fair value below amortized cost and, in general, monitors all security investments as to ongoing risk. These risks are fundamentally evaluated through both a qualitative and quantitative analysis of the issuer. The Company also prepares a formal review document no less often than quarterly of all investments where fair value is less than 80% of amortized cost for six months or more and selected investments that have changed significantly from a previous period and that have a decline in fair value greater than 10% of amortized cost.

The Company has a policy and process in place to identify securities that could potentially have an impairment that is other-than-temporary. This process involves monitoring market events and other items that could impact issuers. The evaluation includes but is not limited to such factors as the issuer’s stated intent and ability to make all principal and interest payments when due, near-term business prospects, cash flow and liquidity, credit ratings, business climate, management changes and litigation and government actions. This process also involves monitoring several factors, including late payments, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts, asset quality and cash flow projections, as indicators of credit issues.

The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other-than-temporary. Relevant facts and circumstances considered are described in the Valuation of Investments section of Note 1 – Nature of Operations and Significant Accounting Policies of the Company’s 2010 Form 10-K.

To the extent the Company determines that a fixed maturity security is deemed to be other-than-temporarily impaired, the portion of the impairment that is deemed to be due to credit is charged to the Consolidated Statements of Income and the cost basis of the underlying investment is reduced. The portion of such impairment that is determined to be non-credit-related is deducted from net realized loss in the Consolidated Statements of Income and reflected in other comprehensive income and accumulated other comprehensive income, which is a component of stockholders’ equity in the Consolidated Balance Sheets.

There are a number of significant risks and uncertainties inherent in the process of monitoring impairments, determining if an impairment is other-than-temporary and determining the portion of an other-than-temporary impairment that is due to credit. These risks and uncertainties are described in the Valuation of Investments Section of Note 1 of the Company’s 2010 Form 10-K.

Once a security is determined to have met certain of the criteria for consideration as being other-than-temporarily impaired, further information is gathered and evaluated pertaining to the particular security. If the security is an unsecured obligation, the additional research is a top-down approach with particular emphasis on the likelihood of the issuer to meet the contractual terms of the obligation. If the security is secured by an asset or guaranteed by another party, the value of the underlying secured asset or the financial ability of the third-party guarantor is evaluated as a secondary source of repayment. Such research is based upon a top-down approach, narrowing to the specific estimates of value and cash flow of the underlying secured asset or guarantor. If the security is a collateralized obligation, such as a mortgage-backed or other asset-backed instrument, research is also conducted to obtain and analyze the performance of the collateral relative to expectations at the time of acquisition and with regard to projections for the future. Such analyses are based upon historical results, trends, comparisons to collateral performance of similar securities and analyses performed by third parties. This information is used to develop projected cash flows that are compared to the amortized cost of the security.

 

25


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

If a determination is made that an unsecured security, secured security or security with a guaranty of payment by a third-party is other-than-temporarily impaired, an estimate is developed of the portion of such impairment that is due to credit. The estimate of the portion of impairment due to credit is based upon a comparison of ratings and maturity horizon for the security and relative historical default probabilities from one or more nationally recognized rating organizations. When appropriate for any given security, sector or period in the business cycle, the historical default probability is adjusted to reflect periods or situations of distress by adding to the default probability increments of standard deviations from mean historical results. The credit impairment analysis is supplemented by estimates of potential recovery values for the specific security, including the potential impact of the value of any secured assets, in the event of default. This information is used to determine the Company’s best estimate, derived from probability-weighted cash flows.

The Company has exposure to the municipal bond market. The Company’s investments in municipal bonds present unique considerations in evaluating other-than-temporary impairments. Judgments regarding whether a municipal debt security is other-than-temporarily impaired include analyzing a number of rather unique characteristics pertaining to the issuer. Municipalities possess unique powers, along with special legal standing and protections. These powers include the sovereign power to tax, access to one-time revenue sources, capacity to issue or restructure debt and the ability to shift spending to other authorities. In addition, state governments often provide secondary support to local governments in times of financial stress and the federal government has also provided assistance to state governments.

The evaluation of loan-backed and similar asset-backed securities, particularly including residential mortgage-backed securities, with significant indications of potential other-than-temporary impairment requires considerable use of estimates and judgment. Specifically, the Company performs discounted future cash flow projections on these securities to evaluate whether the value of the investment is expected to be fully realized. Projections of expected future cash flows are based upon considerations of the performance of the actual underlying assets, including historical delinquencies, defaults, severity of losses incurred, and prepayments, along with the Company’s estimates of future results for these factors. The Company’s estimates of future results are based upon actual historical performance of the underlying assets relative to historical, current and expected general economic conditions, specific conditions related to the underlying assets, industry data, and other factors that are believed to be relevant. If the present value of the projected expected future cash flows are determined to be below the Company’s carrying value, the Company recognizes an other-than-temporary impairment on the portion of the carrying value that exceeds the projected expected future cash flows. To the extent that the loan-backed or other asset-backed securities remain high quality investments and do not otherwise demonstrate characteristics of impairment, the Company performs other initial evaluations to determine whether other-than-temporary cash flow evaluations need to be performed.

The discounted future cash flow calculation typically becomes the primary determinant of whether any portion and to what extent an unrealized loss is due to credit on loan-backed and similar asset-backed securities with significant indications of potential other-than-temporary impairment. Such indications typically include below investment grade ratings and significant unrealized losses for an extended period of time, among other factors. The Company identified 13 and 12 non-U.S. Agency mortgage-backed securities that had such indications as of June 30, 2011 and December 31, 2010, respectively. Discounted future cash flow analysis was performed for each of these securities to determine if any portion of the impairment was due to credit and deemed to be other-than-temporary. The discount rate used in calculating the present value of future cash flows was the investment yield at the time of purchase for each security. The initial default rates were assumed to remain constant over a 24-month time frame and grade down thereafter, reflecting the general perspective of a more stabilized residential housing environment in the future.

For loan-backed and similar asset-backed securities, the determination of any amount of impairment that is due to credit is based upon the present value of projected future cash flows being less than the amortized cost of the security. This amount is recognized as a realized loss in the Company’s Consolidated Statements of Income, and the carrying value of the security is written down by the same amount. The portion of an impairment that is determined not to be due to credit is recorded as a component of accumulated other comprehensive income in the Consolidated Balance Sheets.

As part of the required accounting for unrealized gains and losses, the Company also adjusts the DAC and VOBA assets to recognize the adjustment to those assets as if the unrealized gains and losses from securities classified as available-for-sale actually had been realized.

 

26


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time as of June 30, 2011.

 

     Less Than 12 Months      12 Months or Longer      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasury securities and obligations of
U.S. Government

   $ 7,743       $ 138       $ 2,014       $ 26       $ 9,757       $ 164   

Federal agency issued residential mortgage-backed securities 1

     -         -         296         2         296         2   
                                                     

Subtotal

     7,743         138         2,310         28         10,053         166   

Corporate obligations:

                 

Industrial

     56,997         1,414         4,354         118         61,351         1,532   

Energy

     6,807         56         -         -         6,807         56   

Communications and technology

     15,897         194         -         -         15,897         194   

Financial

     14,192         329         17,693         1,715         31,885         2,044   

Consumer

     36,981         597         7,203         724         44,184         1,321   

Public utilities

     14,895         614         10,916         935         25,811         1,549   
                                                     

Total corporate obligations

     145,769         3,204         40,166         3,492         185,935         6,696   

Corporate private-labeled residential mortgage-backed securities

     22,243         105         89,647         8,647         111,890         8,752   

Municipal securities

     28,802         668         4,469         309         33,271         977   

Other

     5,355         118         51,362         8,577         56,717         8,695   

Redeemable preferred stocks

     -         -         3,479         202         3,479         202   
                                                     

Fixed maturity securities

     209,912         4,233         191,433         21,255         401,345         25,488   
                                                     

Equity securities

     -         -         2,046         125         2,046         125   
                                                     

Total

   $ 209,912       $ 4,233       $ 193,479       $ 21,380       $ 403,391       $ 25,613   
                                                     

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

27


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time as of December 31, 2010.

 

     Less Than 12 Months      12 Months or Longer      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasury securities and obligations of
U.S. Government

   $ 7,663       $ 286       $ 2,206       $ 32       $ 9,869       $ 318   

Federal agency issued residential mortgage-backed securities 1

     16         1         281         1         297         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     7,679         287         2,487         33         10,166         320   

Corporate obligations:

                 

Industrial

     76,795         2,825         3,023         105         79,818         2,930   

Energy

     7,848         224         -         -         7,848         224   

Communications and technology

     38,762         796         -         -         38,762         796   

Financial

     50,744         900         38,170         4,122         88,914         5,022   

Consumer

     67,690         1,444         14,931         929         82,621         2,373   

Public utilities

     24,165         1,204         4,394         262         28,559         1,466   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total corporate obligations

     266,004         7,393         60,518         5,418         326,522         12,811   

Corporate private-labeled residential mortgage-backed securities

     -         -         96,581         16,826         96,581         16,826   

Municipal securities

     81,799         2,537         7,145         764         88,944         3,301   

Other

     5,379         182         54,488         7,557         59,867         7,739   

Redeemable preferred stocks

     618         8         4,333         432         4,951         440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     361,479         10,407         225,552         31,030         587,031         41,437   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

     -         -         2,034         137         2,034         137   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 361,479       $ 10,407       $ 227,586       $ 31,167       $ 589,065       $ 41,574   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

Gross unrealized losses on fixed maturity and equity security investments attributable to securities having gross unrealized losses of 12 months or longer was $21.4 million as of June 30, 2011, a decrease from $31.2 million as of December 31, 2010. The largest component of this decrease was from the corporate private-labeled residential mortgage-backed securities category, which decreased $8.2 million during the first six months of 2011.

In addition, the Company also considers as part of its monitoring and evaluation process the length of time the fair value of a security is below amortized cost. As of June 30, 2011, the Company had unrealized losses on its investment portfolio for fixed maturities and equity securities as follows:

 

   

68 security issues representing 60% of the issues with unrealized losses, including 93% being rated as investment grade, were below cost for less than one year;

   

15 security issues representing 13% of the issues with unrealized losses, including 60% being rated as investment grade, were below cost for one year or more and less than three years; and

   

31 security issues representing 27% of the issues with unrealized losses, including 52% being rated as investment grade, were below cost for three years or more.

As of December 31, 2010, the Company had unrealized losses on its investment portfolio for fixed maturities and equity securities as follows:

 

   

130 security issues representing 69% of the issues with unrealized losses, including 94% being rated as investment grade, were below cost for less than one year;

   

18 security issues representing 10% of the issues with unrealized losses, including 56% being rated as investment grade, were below cost for one year or more and less than three years; and

   

39 security issues representing 21% of the issues with unrealized losses, including 49% being rated as investment grade, were below cost for three years or more.

 

28


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table provides the distribution of maturities for fixed maturity securities available for sale with unrealized losses as of June 30, 2011. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.

 

     June 30, 2011  
     Fair
Value
     Gross
Unrealized
Losses
 

Fixed maturity security securities available for sale:

     

Due in one year or less

   $ 28       $ -   

Due after one year through five years

     22,394         630   

Due after five years through ten years

     127,367         3,172   

Due after ten years

     135,889         12,730   
                 

Total

     285,678         16,532   

Securities with variable principal payments

     112,188         8,754   

Redeemable preferred stocks

     3,479         202   
                 

Total

   $ 401,345       $ 25,488   
                 

The following table provides a reconciliation of credit losses recognized in earnings on fixed maturity securities held by the Company for which a portion of the other-than-temporary loss was recognized in accumulated other comprehensive income.

 

     Quarter Ended
June 30

         2011        
    Six Months Ended
June  30

        2011        
 

Credit losses on securities held at beginning of period in accumulated other comprehensive income

   $ 11,774      $ 11,567   

Additions for credit losses not previously recognized in other-than- temporary impairment

     7        7   

Additions for increases in the credit loss for which an other-than- temporary impairment previously was recognized and there was no intent to sell the security before recovery of its amortized cost basis

     175        386   

Reductions for securities sold during the period (realized)

     -        -   

Reductions for securities previously recognized in other comprehensive income because of intent to sell the security before recovery of its amortized cost basis

     -        -   

Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security

     (4     (8
                

Credit losses on securities held at the end of period in accumulated other comprehensive income

   $ 11,952      $ 11,952   
                

Mortgage Loans

The Company invests in commercial mortgage loans that are secured by real estate on an ongoing basis. At June 30, 2011, the Company had 18% of its invested assets in commercial mortgage loans, up from 16% at December 31, 2010. In addition to the subject collateral underlying the mortgage, the Company typically requires some amount of recourse from borrowers as another potential source of repayment. The recourse requirement is determined as part of the underwriting requirements of each loan. The Company added 47 new loans to the portfolio during the first six months of 2011, and 81% of these loans had some amount of recourse requirement. The Company purchased 22 mortgage loans totaling $72.3 million from another institutional lender during the second quarter of 2011. The purchased loans are seasoned performing loans having characteristics of property type, geographical diversification, term, underwriting and cash flows that are similar to the Company’s portfolio of originated loans. During 2011, the Company originated 25 new loans totaling $27.6 million and 100% of these loans included some amount of recourse. The average loan to value ratio for the overall portfolio was 48% and 49% at June 30, 2011 and December 31, 2010, respectively, based upon the underwriting and appraisal of value at the time the loan was originated or acquired.

 

29


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table summarizes the amount of mortgage loans held by the Company as of June 30, 2011, segregated by year of origination. Purchased loans are shown in the year acquired by the Company, although the individual loans were initially originated in prior years.

 

     Carrying
Amount
    %
of Total
 

Prior to 2002

   $ 38,580        7%   

2003

     45,357        7%   

2004

     34,576        6%   

2005

     57,828        9%   

2006

     48,803        8%   

2007

     40,063        6%   

2008

     45,185        7%   

2009

     55,787        9%   

2010

     147,977        24%   

2011

     114,529        18%   

Allowance for loss

     (3,410     (1%
                

Total

   $ 625,275        100%   
                

The tables below identify mortgage loans by geographic location and property type as of June 30, 2011 and December 31, 2010.

 

     June 30
        2011         
    December 31
        2010         
 
     Carrying
Amount
    Carrying
Amount
 

Geographic region:

    

Pacific

   $ 142,301      $ 134,892   

West north central

     132,962        122,228   

West south central

     110,803        106,093   

Mountain

     78,694        72,871   

South atlantic

     61,238        50,454   

East north central

     34,003        30,905   

Middle atlantic

     46,107        22,975   

East south central

     22,577        22,159   

Allowance for loss

     (3,410     (3,410
                

Total

   $ 625,275      $ 559,167   
                

Property type:

    

Industrial

   $ 257,045      $ 263,621   

Office

     261,076        227,772   

Medical

     47,546        35,223   

Other

     63,018        35,961   

Allowance for loss

     (3,410     (3,410
                

Total

   $ 625,275      $ 559,167   
                

 

30


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table identifies the concentration of mortgage loans by state greater than 5% as of June 30, 2011 and December 31, 2010.

 

     June 30
         2011        
    December 31
         2010        
 
     Carrying
Amount
    %
of Total
    Carrying
Amount
    %
of Total
 

California

   $ 124,039        20%      $ 115,766        21%   

Texas

     93,303        15%        81,903        15%   

Minnesota

     67,285        11%        56,537        10%   

Florida

     28,064        4%        28,770        5%   

All others

     315,994        51%        279,601        50%   

Allowance for loss

     (3,410     (1%     (3,410     (1%
                                

Total

   $ 625,275        100%      $ 559,167        100%   
                                

The table below identifies the carrying amount of mortgage loans by maturity as of June 30, 2011.

 

     June 30
        2011         
 

Mortgage loans by maturity:

  

Due in one year or less

   $ 22,464   

Due after one year through five years

     169,218   

Due after five years through ten years

     252,147   

Due after ten years

     184,856   

Allowance for loss

     (3,410
        

Total

   $ 625,275   
        

Commercial mortgage loans in California accounted for 20% of the Company’s commercial mortgage loan portfolio at June 30, 2011. The next largest concentration by state was 15% in Texas. Through this concentration in California, along with other states included in the pacific region, the Company is exposed to potential losses from a regional economic downturn and certain catastrophes, such as earthquakes and fires that may affect certain areas of the region. The Company requires borrowers to maintain fire insurance coverage to provide reimbursement for any losses due to fire. The Company diversifies its commercial mortgage loan portfolio both geographically and by property type to reduce certain catastrophic and economic exposure. However, diversification may not always sufficiently mitigate the risk of such losses. Historically, the delinquency rate of the Company’s pacific region commercial mortgage loans has been substantially below the industry average and consistent with the Company’s experience in other states. The Company does not require earthquake insurance for properties on which it makes commercial mortgage loans. However, the Company does consider the potential for earthquake loss if the property lies within areas believed by the Company to be seismically active submarkets and structural information specific to each property. The Company does not expect catastrophe or earthquake damage or economic downturn in the pacific region to have a material adverse effect on its business, financial position, results of operations or cash flows. However, the Company cannot provide assurance that such risks could not have such material adverse effects.

Under the laws of certain states, environmental contamination of a property may result in a lien on the property to secure recovery of the costs of cleanup. In some states, such a lien has priority over the lien of an existing mortgage against such property. As a commercial mortgage lender, the Company customarily conducts environmental assessments prior to making commercial mortgage loans secured by real estate and before taking title on real estate. Based on the Company’s environmental assessments, the Company believes that any compliance costs associated with environmental laws and regulations or any remediation of affected properties would not have a material adverse effect on the Company’s business, financial position, results of operations or cash flows. However, the Company cannot provide assurance that material compliance costs will not be incurred.

In the normal course of business, the Company commits to fund commercial mortgage loans generally up to 120 days in advance. The Company had commitments to originate mortgage loans of $15.4 million at June 30, 2011 with fixed interest rates ranging from 5.625% to 6.375%. These commitments generally have fixed expiration dates. A small percentage of commitments expire due to the borrower’s failure to deliver the requirements of the commitment by the expiration date. In these cases, the Company will retain the commitment fee.

 

31


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

In the second quarter of 2010 the Company issued a second construction-to-permanent loan in the amount of $1.8 million. At June 30, 2011, $17.8 million had been disbursed for the two construction loans, with no remaining commitments. One project has been completed and has been transitioned to permanent loan status. Construction on the other loan has been completed, but the loan has not yet transitioned to permanent status. In addition, in the first quarter of 2011, the Company issued a third construction-to-permanent loan in the amount of $2.8 million. At June 30, 2011, $0.1 million had been disbursed. At completion and fulfillment of occupancy requirements, the loans will convert to long-term, fixed rate permanent loans.

5. Financing Receivables

The Company has financing receivables as defined in Accounting Standards Update No. 2010-20, “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.” To qualify as a financing receivable, a receivable must have both a specific maturity date, either on demand or on a fixed or determinable date, and it must be recognized as an asset in the Company’s statement of financial position. In addition, certain investments in mortgage loans and policy loans were evaluated to determine whether they meet the definition of a financing receivable.

The table below identifies the Company’s financing receivables by classification amount as of June 30, 2011 and December 31, 2010.

 

     June 30
        2011         
     December 31
        2010         
 

Receivables:

     

Agent receivables, net (allowance $1,644; $644 - 2010)

   $ 2,124       $ 2,677   

Investment-related financing receivables:

     

Mortgage loans, net (allowance $3,410; $3,410 - 2010)

     625,275         559,167   
                 

Total financing receivables

   $ 627,399       $ 561,844   
                 

Agent Receivables

The Company has agent receivables which are classified as financing receivables and which are reduced by an allowance for doubtful accounts. These receivables are long-term in nature, are trade receivables with the Company’s sales force, contain specifically agreed contracts and are specifically assessed as to the collectability of each receivable. The Company’s gross agent receivables totaled $3.7 million as of June 30, 2011 and the Company maintained an allowance for doubtful accounts totaling $1.6 million. Gross agent receivables totaled $3.3 million with an allowance for doubtful accounts of $0.6 million at December 31, 2010. The Company has two types of agent receivables included in this category as follows:

 

   

Agent specific loans. As of June 30, 2011, these loans totaled $0.5 million with a minimal allowance for doubtful accounts. As of December 31, 2010, agent specific loans totaled $0.3 million and also had a minimal allowance for doubtful accounts.

   

Various agent commission advances and other commission receivables. Gross agent receivables in this category totaled $3.2 million, and the Company maintained an allowance for doubtful accounts of $1.6 million as of June 30, 2011. Gross agent receivables totaled $3.0 million and the allowance for doubtful accounts was $0.6 million as of December 31, 2010.

Mortgage Loans

The Company considers its mortgage loan portfolio to be long-term financing receivables. Mortgage loans are stated at cost, net of allowance for potential future losses. Mortgage loan interest income is recognized on an accrual basis with any premium or discount amortized over the life of the loan. Prepayment and late fees are recorded on the date of collection. Loans in foreclosure, loans considered impaired or loans past due 90 days or more are placed on a non-accrual status.

If a mortgage loan is determined to be on non-accrual status, the Company does not accrue interest income. The loan is independently monitored and evaluated as to potential impairment or foreclosure. This evaluation includes assessing the probability of receiving future cash flows, along with consideration of many of the factors described below. If delinquent payments are made and the loan is brought current, then the Company returns the loan to active status and accrues income accordingly.

 

32


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

Generally, the Company considers its mortgage loans to be a portfolio segment. The Company considers its primary class to be property type. The Company primarily uses loan-to-value as its credit risk quality indicator but also monitors additional secondary risk factors, such as geographic distribution both on a regional and specific state basis. The mortgage loan portfolio segment is presented by property-type in a table in this section. In addition, geographic distributions for both regional and significant state concentrations are also presented. These measures are also supplemented with various other analytics to provide additional information concerning mortgage loans and management’s assessment of financing receivables.

The following table presents an aging schedule for delinquent payments for both principal and interest as of June 30, 2011 and December 31, 2010, by property type.

 

             Amount of Payments Past Due  

June 30, 2011

   Book Value      30-59 Days      60-89 Days      > 90 Days      Total  

Industrial

   $ -       $ -       $ -       $ -       $ -   

Medical

     -         -         -         -         -   

Office

     3,018         29         -         -         29   

Other

     -         -         -         -         -   
                                            

Total

   $ 3,018       $ 29       $ -       $ -       $ 29   
                                            

December 31, 2010

                                  

Industrial

   $ 1,187       $ 11       $ -       $ -       $ 11   

Medical

     -         -         -         -         -   

Office

     2,219         22         -         -         22   

Other

     -         -         -         -         -   
                                            

Total

   $ 3,406       $ 33       $ -       $ -       $ 33   
                                            

As of June 30, 2011, there were two mortgage loans that were 30 days past due. Subsequently, payment was received on both of these loans and they were brought current in July 2011. As of December 31, 2010, there were two mortgage loans that were 30 days past due. Subsequently, payment was received on both of these loans and they were brought current in January 2011.

The allowance for losses on mortgage loans is maintained at a level believed by management to be adequate to absorb estimated credit losses. Management’s periodic evaluation and assessment of the adequacy of the reserve is based on known and inherent risks in the portfolio, historical and industry data, current economic conditions and other relevant factors. A loan is considered impaired if it is probable that contractual amounts due will not be collected. The Company’s allowance for credit losses was $3.4 million at June 30, 2011.

The Company monitors and evaluates the allowance for losses on mortgage loans using a process that includes many factors, as detailed in the Financial Receivable–Mortgage Loans section of Note 3–Investments of the Company’s 2010 Form 10-K.

There are a number of significant risks and uncertainties inherent in the process of monitoring impairments on loans. These risks include but are not limited to:

 

   

The risk that the Company’s assessment of a borrower to meet all of its contractual obligations will change based on changes in the credit characteristics of the borrower or property;

   

The risk that the economic outlook will be worse than expected or have more of an impact on the borrower than anticipated;

   

The risk that the performance of the underlying property could deteriorate in the future;

   

The risk that fraudulent, inaccurate or misleading information could be provided to the Company;

   

The risk that the methodology or assumptions used to develop estimates of the portion of the impairment of the loan prove over time to be inaccurate; and

   

The risk that other facts and circumstances change such that it becomes more likely than not that the Company will not obtain all of it contractual payments.

 

33


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

To the extent the Company’s review and valuation determines a loan is impaired, that amount will be charged to the allowance for loss and the loan balance will be reduced. In the event the property is foreclosed upon, the carrying value will be written down to the lesser of the current fair value or book value of the property with a charge to the allowance for loss and a corresponding reduction to the mortgage loan asset.

Over the past three years, the Company has had one mortgage loan default, which occurred in the fourth quarter of 2010. The Company completed the foreclosure on this loan in the fourth quarter of 2010 with no impairment recorded due to the fair value of the property being greater than its book value. Based in part on the above factors, the Company has determined that it does not have any impairments in its portfolio. The Company had no loans that were restructured or modified in 2011.

The following table details the activity of the collectively evaluated allowance for losses on mortgage loans as of June 30, 2011 and December 31, 2010.

 

     June 30
        2011         
     December 31
        2010         
 

Beginning of year

   $ 3,410       $ 3,410   

Additions

     -         -   

Deductions

     -         -   
                 

End of year

   $ 3,410       $ 3,410   
                 

6. Variable Interest Entities

The Company invests in certain affordable housing and real estate joint ventures which are considered to be variable interest entities (VIEs) and are included in Real Estate in the Consolidated Balance Sheets. The assets held in affordable housing real estate joint venture VIEs are primarily residential real estate properties that are restricted to provide affordable housing under federal or state programs for varying periods of time. The restrictions primarily apply to the rents that may be paid by tenants residing in the properties during the term of an agreement to remain in the affordable housing program. Investments in real estate joint ventures are equity interests in partnerships or limited liability corporations that may or may not participate in profits or residual value. In certain cases, the Company may issue fixed-rate senior mortgage loan investments secured by properties controlled by VIEs. These investments are classified as mortgage loans in the Consolidated Balance Sheets, and the income received from such investments is recorded as investment income in the Consolidated Statements of Income.

Investments in the affordable housing real estate and real estate joint ventures are interests that will absorb portions of the VIE’s expected losses or receive portions of expected residual returns of the VIE’s net assets exclusive of variable interests. The Company makes an initial assessment of whether it is the primary beneficiary of a VIE at the time of the initial investment and on an ongoing basis thereafter. The Company considers many factors when making this determination based upon a review of the underlying investment agreement and other information related to the specific investment. The first factor is whether the Company has the ability to direct the activities of a VIE that most significantly impact the VIE’s economic performance. The power to direct the activities of the VIE is generally vested in the managing general partner or managing member of the VIE, which is not the position held by the Company in these investments. Other factors include the entity’s equity investment at risk, decision-making abilities, obligations to absorb economic risks and the right to receive economic rewards of the entity; and the extent to which the Company shares in the VIE’s expected losses and residual returns.

Most of the Company’s investment interests in VIEs not in the form of a fixed-rate senior mortgage debt investment are recorded using the equity method, with cash distributions from the VIE and cash contributions to the VIE recorded as decreases or increases, respectively, in the carrying value of the VIE. Certain other equity investments in VIEs, where permitted, are recorded on an amortized cost basis. The operating performance of investments in the VIE is recorded in the Consolidated Statements of Income as investment income or as a component of income tax expense, depending upon the nature and primary design of the investment. The Company evaluates the carrying value of VIEs for impairment on an ongoing basis to assess whether the carrying value is expected to be realized during the anticipated life of the investment. Fixed-rate senior mortgage debt investments secured by properties controlled by VIEs are classified as commercial mortgages, and income received from such investments is recorded as investment income.

 

34


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following table presents the carrying amount and maximum exposure to loss relating to VIEs for which the Company holds a variable interest, but is not the primary beneficiary, and which have not been consolidated at June 30, 2011 and December 31, 2010. The table includes investments in 11 real estate joint ventures and 28 affordable housing real estate joint ventures as of June 30, 2011 and investments in 10 real estate joint ventures and 28 affordable housing real estate joint ventures as of December 31, 2010.

 

     June 30
         2011        
     December 31
         2010        
 
     Carrying
Amount
     Maximum
Exposure
to Loss
     Carrying
Amount
     Maximum
Exposure
to Loss
 

Real estate joint ventures

   $  35,527       $  35,527       $  35,089       $  35,089   

Affordable housing real estate joint ventures

     21,049         63,735         21,129         63,444   
                                   

Total

   $ 56,576       $ 99,262       $ 56,218       $ 98,533   
                                   

The maximum exposure to loss relating to the real estate joint ventures and affordable housing real estate joint ventures, as shown in the table above, is equal to the carrying amounts plus any unfunded equity commitments, exposure to potential recapture of tax credits, guarantees of debt or other obligations of the VIE with recourse to the Company. Unfunded equity and loan commitments typically require financial or operating performance by other parties and have not yet become due or payable but which may become due in the future. As of June 30, 2011 and December 31, 2010, the Company had $7.9 million and $9.2 million, respectively, in fixed-rate senior mortgage loan commitments outstanding to the benefit of entities that are also real estate joint venture VIEs. The loan commitments are included in the discussion of commitments in the Notes to Consolidated Financial Statements for both periods. The Company also has contingent commitments to fund additional equity contributions and operating support to certain real estate joint venture VIEs, which could result in additional exposure to loss. However, the Company is not able to quantify the amount of these contingent commitments.

In addition, the maximum exposure to loss on affordable housing joint ventures as of June 30, 2011 and December 31, 2010 includes $13.7 million and $12.0 million, respectively, of losses which could be realized if the tax credits received by the VIEs were recaptured. Recapture events would cause the Company to reverse some or all of the benefit previously recognized by the Company or third parties to whom the tax credit interests were transferred. A recapture event can occur at any time during a 15-year required compliance period. The principal causes of recapture include financial default and non-compliance with affordable housing program requirements by the properties controlled by the VIE. The potential exposure due to recapture may be mitigated by guarantees from the managing member or managing partner in the VIE, insurance contracts, or changes in the residual value accruing to the Company’s interests in the VIEs.

7. Comprehensive Income

Comprehensive income is comprised of net income and other comprehensive income. Other comprehensive income includes the unrealized investment gains or losses on securities available for sale (net of adjustments for realized investment gains or losses) net of adjustments to DAC, VOBA and policyholder account balances. In addition, other comprehensive income includes the change in the liability for benefit plan obligations. Other comprehensive income reflects these items net of tax.

 

35


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The table below provides information about comprehensive income for the second quarters and six months ended June 30, 2011 and 2010.

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
             2011                     2010                     2011                     2010          

Net unrealized gains (losses) arising during the year

   $ 39,191      $ 74,414      $ 39,073      $ 114,221   

Less:

        

Net realized investment gains (losses), excluding impairment losses

     2,013        1,422        3,133        2,635   

Other-than-temporary impairment losses recognized in earnings

     (238     (1,458     (507     (3,049

Other-than-temporary impairment losses recognized in other comprehensive income

     56        134        114        139   
                                

Net unrealized gains (losses) excluding impairment losses

     37,360        74,316        36,333        114,496   

Effect on DAC and VOBA

     (6,897     (20,842     (6,830     (34,901

Policyholder account balances

     (4,628     (6,769     (3,511     (8,650

Deferred income taxes

     (9,042     (16,347     (9,097     (24,831
                                

Other comprehensive income

     16,793        30,358        16,895        46,114   

Net income

     11,173        10,060        15,964        11,023   
                                

Comprehensive income

   $ 27,966      $ 40,418      $ 32,859      $ 57,137   
                                

The following table provides accumulated balances related to each component of accumulated other comprehensive income as of June 30, 2011.

 

     Net
Unrealized
Gain (Loss) on
Non-Impaired
Securities
     Net
Unrealized
Gain (Loss) on
Impaired
Securities
    Benefit
Plan
Obligations
    DAC/
VOBA
Impact
    Policyholder
Account
Balances
    Tax Effect     Total  

Beginning of year

   $ 122,422       $ (12,231   $ (55,980   $ (35,538   $ (7,430   $ (3,436   $ 7,807   

Other comprehensive income

     35,114         1,220        -        (6,830     (3,511     (9,098     16,895   
                                                         

End of period

   $ 157,536       $ (11,011   $ (55,980   $ (42,368   $ (10,941   $ (12,534   $ 24,702   
                                                         

8. Notes Payable

The Company had no notes payable at June 30, 2011 or December 31, 2010.

As a member of the FHLB with a capital investment of $4.9 million, the Company has the ability to borrow on a collateralized basis from the FHLB. The Company received dividends on the capital investment of less than $0.1 million in the second quarter and $0.1 million for the six-month period ended June 30, 2011. Dividends received were less than $0.1 million in the second quarter and $0.1 million for the six-month period ended June 30, 2010.

The Company has unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding and which are at variable interest rates based upon short-term indices. These lines of credit will expire in June of 2012. The Company anticipates renewing these lines as they come due.

9. Income Per Share

Due to the Company’s capital structure and the absence of other potentially dilutive securities, there is no difference between basic and diluted earnings per common share for any of the periods reported. The average numbers of shares outstanding were 11,466,948 and 11,477,127 for the quarters ended June 30, 2011 and 2010, respectively. The average numbers of shares outstanding were 11,467,044 and 11,502,565 for six months ended June 30, 2011 and 2010, respectively.

 

36


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

10. Income Taxes

The second quarter income tax expense was $5.8 million or 34% of income before tax for 2011, versus $5.8 million or 36% of income before tax for the prior year period. The income tax expense for the six months ended June 30, 2011 was $8.3 million or 34% of income before tax, versus $7.8 million or 41% of income before tax for the prior year period.

The effective income tax rate in the second quarter of 2011 and for the six months ended June 30, 2011 was less than the prevailing corporate federal income tax rate of 35% primarily due to permanent differences, including the dividends-received deduction, which resulted in a tax benefit of approximately 1% of income before tax.

The effective tax rate in the second quarter of 2010 exceeded the prevailing corporate federal income tax rate of 35%. Favorable permanent differences, primarily from the dividends-received deduction, and a decrease in the tax contingency resulted in a benefit of approximately 4% of income before tax. The favorable differences were offset by expense of approximately 5% of income before tax related to the Company’s investments in affordable housing.

The effective income tax rate in the six months ended June 30, 2010 exceeded the prevailing corporate federal income tax rate of 35%, primarily due to additional tax expense incurred with respect to affordable housing investments. Affordable housing investments increased the tax rate by $1.9 million or 10% of income before tax and include tax credit recapture events. Permanent differences, primarily from the dividends-received deduction, and a decrease in the tax contingency partially offset the adjustments related to affordable housing and resulted in a benefit of approximately 4% of income before tax.

As of June 30, 2011, the Company had a $1.5 million current tax liability and a $62.4 million deferred tax liability compared to a $0.2 million current tax liability and a $53.3 million deferred tax liability as of December 31, 2010.

Federal income taxes paid during the first six months of 2011 and 2010 were $6.3 million and $2.0 million, respectively.

11. Segment Information

The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party marketing arrangements. The Group segment consists of sales of group life, dental, vision and long-term and short-term disability products. This segment is marketed through a nationwide sales force of independent general agents, group brokers and third-party marketing arrangements. The Old American segment consists of individual insurance products designed largely as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads.

Separate investment portfolios are maintained for each of the three life insurance companies. However, investment assets and income are allocated to the Group Insurance segment based upon its cash flows and future policy benefit liabilities. Most home office functions are fully integrated for all segments in order to maximize economies of scale. Therefore, operating expenses are allocated to the segments based upon internal cost studies, which are consistent with industry cost methodologies.

Inter-segment revenues are not material. The Company operates solely in the United States and no individual customer accounts for 10% or more of the Company’s revenue.

 

37


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

The following schedule provides the financial performance of each of the three reportable operating segments of the Company.

 

            Individual
Insurance
     Group
Insurance
    Old
American
    Intercompany
Eliminations
 1
    Consolidated  

Insurance revenues:

              

Second quarter:

     2011       $ 25,542       $ 12,246      $ 16,899      $ (134   $ 54,553   
     2010         31,812         12,955        16,198        (132     60,833   

Six months:

     2011         56,274         24,800        33,607        (269     114,412   
     2010         65,340         25,203        32,210        (263     122,490   

Net investment income:

              

Second quarter:

     2011       $ 41,654       $ 142      $ 3,097      $ -      $ 44,893   
     2010         40,077         156        3,039        -        43,272   

Six months:

     2011         83,767         287        6,230        -        90,284   
     2010         80,172         307        6,097        -        86,576   

Net income (loss):

              

Second quarter:

     2011       $ 11,145       $ (360   $ 388      $ -      $ 11,173   
     2010         9,338         (338     1,060        -        10,060   

Six months:

     2011         17,250         (760     (526     -        15,964   
     2010         11,238         (872     657        -        11,023   

 

1

Elimination entries to remove intercompany transactions for life and accident and health insurance that the Company purchases for its employees and agents were as follows: insurance revenues from the Group Insurance segment and operating expenses from the Individual Insurance segment to arrive at Consolidated Statements of Income.

12. Pensions and Other Postretirement Benefits

The following tables provide the components of net periodic benefit cost for the second quarters and six months ended June 30, 2011 and 2010:

 

     Pension Benefits     Other Benefits  
     Quarter Ended
June 30
    Quarter Ended
June 30
 
             2011                     2010                     2011                     2010          

Service cost

   $ -      $ 473      $ 161      $ 205   

Interest cost

     1,871        1,819        387        460   

Expected return on plan assets

     (2,342     (2,159     (9     (11

Amortization of:

        

Unrecognized actuarial gain (loss)

     896        1,034        4        (57

Unrecognized prior service cost

     -        (142     (68     (59
                                

Net periodic benefit cost

   $ 425      $ 1,025      $ 475      $ 538   
                                

 

38


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

     Pension Benefits     Other Benefits  
     Six Months Ended     Six Months Ended  
     June 30     June 30  
             2011                     2010                     2011                     2010          

Service cost

   $ -      $ 945      $ 321      $ 409   

Interest cost

     3,742        3,637        774        917   

Expected return on plan assets

     (4,684     (4,318     (18     (22

Amortization of:

        

Unrecognized actuarial gain (loss)

     1,792        2,068        9        (113

Unrecognized prior service cost

     -        (283     (136     (118
                                

Net periodic benefit cost

   $ 850      $ 2,049      $ 950      $ 1,073   
                                

The postretirement plan disclosures included herein do not include the potential impact from the Medicare Act (the Act) that became law in December 2003. The Act introduced a new federal subsidy to sponsors of certain retiree healthcare plans that provide a benefit that is at least actuarially equivalent to Medicare. Since the Company does not provide benefits that are actuarially equivalent to Medicare, the Act did not impact the Company’s disclosures.

13. Share-Based Payment

The Company has a long-term incentive plan for senior management that provides a cash award to participants for the increase in the share price of the Company’s common stock through units (phantom shares) assigned by the Board of Directors. The cash award is calculated over a three-year interval on a calendar year basis. At the conclusion of each three-year interval, participants will receive a cash award based on the increase in the share price during a defined measurement period, times the number of units. The increase in the share price will be determined based on the change in the share price from the beginning to the end of the three-year interval. Dividends are accrued and paid at the end of each three-year interval to the extent that they exceed negative stock price appreciation. Plan payments are contingent on the continued employment of the participant unless termination is due to a qualifying event such as death, disability or retirement. The Company does not make payments in shares, warrants or options.

No payments were made under this plan during the first six months ended June 30, 2011 and 2010.

At each reporting period, an estimate of the share-based compensation expense is accrued, utilizing the share price at the period end. The change in accrual for share-based compensation that reduced operating expense in the second quarter of 2011 was $0.1 million, net of tax. The cost of share-based compensation accrued as an operating expense in the second quarter of 2010 was less than $0.1 million, net of tax. The change in accrual for share-based compensation that reduced operating expense in the first six months of 2011 was less than $0.1 million, net of tax. The cost of compensation accrued as an operating expense for the six-month period ended June 30, 2010 was $0.1 million, net of tax.

14. Separate Accounts

Separate account assets and liabilities arise from the sale of variable universal life insurance and variable annuity products. The separate account represents funds segregated for the benefit of certain policyholders who assume the investment risk. The assets are legally segregated and are not subject to claims which may arise from any other business of the Company. The separate account assets and liabilities, which are equal, are recorded at fair value based upon net asset value (NAV). Policyholder account deposits and withdrawals, investment income and realized investment gains and losses are excluded from the amounts reported in the Consolidated Statements of Income. Revenues to the Company from separate accounts consist principally of contract charges, which include maintenance charges, administrative fees and mortality and risk charges.

The Company has a guaranteed minimum withdrawal benefit (GMWB) rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. The value of variable annuity separate accounts with the GMWB rider was $88.2 million at June 30, 2011 (December 31, 2010 - $80.3 million) and the guarantee liability was ($2.7) million at June 30, 2011 (December 31, 2010 - ($2.8) million). The value of the GMWB rider is recorded at fair value. The change in this value is included in policyholder benefits in the Consolidated Statements of Income. The value of variable

 

39


Table of Contents

Kansas City Life Insurance Company

Notes to Consolidated Financial Statements (Unaudited)–Continued

 

annuity separate accounts with the GMWB rider is recorded in separate account liabilities and the value of the rider is included in other policyholder funds in the Consolidated Balance Sheets. The determination of fair value of the GMWB liability requires models that use actuarial and financial market assumptions, which reflect the assumptions market participants would use in pricing the contract, including adjustments for risk and issuer non-performance.

Guarantees are offered under variable universal life and variable annuity contracts: a guaranteed minimum death benefit (GMDB) rider is available on certain variable universal life contracts and GMDB are provided on all variable annuities. The GMDB rider for variable universal life and variable annuity contracts guarantees the death benefit for specified periods of time, regardless of investment performance, provided cumulative premium requirements are met. The total reserve held for the variable annuity GMDB at June 30, 2011 was $0.2 million (December 31, 2010 - $0.3 million).

15. Commitments

In the normal course of business, the Company has open purchase and sale commitments. At June 30, 2011, the Company had purchase commitments to fund mortgage loans and other investments of $23.7 million and sales of real estate investments for $0.2 million. At June 30, 2011, the Company also had a commitment to fund one construction-to-permanent loan of $2.7 million that is subject to the borrower’s performance.

Subsequent to June 30, 2011, the Company has funded $0.1 million of the remaining commitment on the construction-to-permanent loan that was outstanding as of June 30, 2011.

16. Contingent Liabilities

The life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.

Similarly, the Company’s retail broker-dealer subsidiary is in an industry that also involves substantial risks of liability. In recent years, litigation and arbitration proceedings involving actions against registered representatives and securities products (including mutual funds, variable annuities, and alternative investments such as real estate investment products, oil and gas investments, etc.) have continued to increase. Given the significant decline in the major market indices beginning in 2008, and the generally poor performance of investments that have historically been considered safe and conservative, there is the potential for an increase in the number of proceedings to which a broker-dealer may be named as a party.

In addition to the above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions related to insurance and investment products. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages.

Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these other claims and legal actions would not have a material effect on the Company’s business, results of operations or financial position.

17. Guarantees and Indemnifications

The Company is subject to various indemnification obligations issued in conjunction with certain transactions, primarily assumption reinsurance agreements, stock purchase agreements, mortgage servicing agreements, tax credit assignment agreements, construction and lease guarantees and borrowing agreements whose terms range in duration and often are not explicitly defined. Generally, a maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligation under the indemnifications cannot be reasonably estimated. The Company is unable to estimate with certainty the ultimate legal and financial liability with respect to these indemnifications. The Company believes that the likelihood is remote that material payments would be required under such indemnifications and therefore such indemnifications would not result in a material adverse effect on the financial position or results of operations.

18. Subsequent Events

On July 25, 2011, the Board of Directors declared a quarterly dividend of $0.27 per share that will be paid August 10, 2011 to stockholders of record as of August 4, 2011.

 

40


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Amounts are stated in thousands, except share data, or as otherwise noted.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide in narrative form the perspective of the management of Kansas City Life Insurance Company (the Company) on its financial condition, results of operations, liquidity and certain other factors that may affect its future results. The following is a discussion and analysis of the results of operations for the second quarters and six months ended June 30, 2011 and 2010 and the financial condition of the Company as of June 30, 2011. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes included in this document, as well as the Company’s 2010 Form 10-K.

Overview

Kansas City Life Insurance Company is a financial services company that is predominantly focused on the underwriting, sales, and administration of life and annuity insurance products. The consolidated entity (the Company) primarily consists of three life insurance companies. Kansas City Life Insurance Company (Kansas City Life) is the parent company. Sunset Life Insurance Company of America (Sunset Life) and Old American Insurance Company (Old American) are wholly-owned subsidiaries.

Kansas City Life markets individual insurance products, including traditional, interest sensitive and variable products through a nationwide sales force of independent general agents and third-party marketing arrangements. Kansas City Life also markets group insurance products, which include life, dental, vision and disability products through its sales force of independent general agents, group brokers and third-party marketing arrangements. Kansas City Life operates in 48 states and the District of Columbia.

Sunset Life is a life insurance company that maintains its current block of business, but does not solicit new sales. Sunset Life is included in the Individual Insurance segment and its individual insurance products include traditional and interest sensitive products. Sunset Life operates in 43 states and the District of Columbia.

Old American focuses on selling final expense life insurance products to the senior market. Old American markets its products nationwide through a general agency system, with exclusive territories, using direct response marketing to supply agents with leads. Old American’s administrative and accounting operations are part of the Company’s home office but it operates and maintains a separate marketing function and independent field force. Old American operates in 47 states and the District of Columbia.

The Company offers investment products and broker dealer services through its subsidiary Sunset Financial Services, Inc. (SFS) for both proprietary and non-proprietary variable insurance products, mutual funds and other securities.

The Company operates in the life insurance sector of the financial services industry in the United States. This industry is highly competitive with respect to pricing, selection of products and quality of service. No single competitor or any small group of competitors dominates any of the markets in which the Company operates.

The Company earns revenues primarily from premiums received from the sale of life, immediate annuity and accident and health policies, from earnings on its investment portfolio and from the sale of investment assets. Revenues from the sale of traditional life insurance, immediate annuity products and accident and health products are reported as premium income for financial statement purposes. Considerations for supplementary contracts with life contingencies are reported as part of other revenues. However, deposits received from the sale of interest sensitive products, namely universal life insurance products, fixed deferred annuities, variable universal life, variable annuities and supplementary contracts without life contingencies, are not reported as premium revenues. These are instead reported as additions to the policyholders’ account balances and are reflected as deposits in the Consolidated Statements of Cash Flows. Accordingly, revenues on these products are recognized over time in the form of contract charges assessed against policyholder account balances, charges assessed on the early surrender of policyholder account balances and other charges deducted from policyholders’ balances.

The Company’s profitability depends on many factors, which include but are not limited to:

 

   

The sale of life, annuity, and accident and health products;

   

The rate of mortality, lapse and surrenders of future policy benefits and policyholder account balances;

   

The rate of morbidity, disability and incurrence of other policyholder benefits;

 

41


Table of Contents
   

Persistency of existing insurance policies;

   

Interest rates credited to policyholders;

   

The effectiveness of reinsurance programs;

   

The amount of investment assets under management;

   

Investment spreads earned on policyholder account balances;

   

The ability to maximize investment returns and minimize risks such as interest rate risk, credit risk and equity risk;

   

Timely and cost-effective access to liquidity; and

   

Management of distribution costs and operating expenses.

Strong sales competition, highly competitive products and a challenging economic environment present significant challenges to the Company from a new sales perspective. The Company’s primary emphasis is on expanding sales of individual life insurance products. The Company’s continued focus is on delivering competitive products for a reasonable cost, prompt customer service, excellent financial strength and effective sales and marketing support to the field force.

The Company generates cash largely through premiums collected from the sale of insurance products, deposits through the sale of universal life-type and deposit-type products and through investment activity. The principal uses of cash are for the insurance operations, including the purchase of investments, payment of insurance benefits and withdrawals from policyholder accounts, operating expenses, premium taxes, and costs related to acquiring new business. In addition, cash is used to pay income taxes and stockholder dividends, as well as to fund potential acquisition opportunities.

General economic conditions may affect future results. Interim results are not indicative of results for the entire year and should be read in conjunction with the Company’s 2010 Form 10-K. Market fluctuations, often extreme in nature, in recent periods have significantly impacted the financial markets and the Company’s investments and revenues. The interest rate and credit environments have presented significant challenges to the financial markets as a whole and specifically to companies invested in fixed maturity and equity securities. These conditions have improved in the most recent reporting periods, but the improvements continue to be uneven and the stressed economic and market environment may persist into the future. The Company is broadly diversified and has high quality investments, as 93% of all fixed maturity securities were rated by national rating organizations as investment grade as of June 30, 2011.

Cautionary Statement on Forward-Looking Information

This report reviews the Company’s financial condition and results of operations, and historical information is presented and discussed. Where appropriate, factors that may affect future financial performance are also identified and discussed. Certain statements made in this report include “forward-looking statements” that fall within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that may predict, forecast, indicate or imply future results, performance or achievements rather than historical facts and may contain words like “believe,” “expect,” “estimate,” “project,” “forecast,” “anticipate,” “plan,” “will,” “shall,” and other words, phrases or expressions with similar meaning.

Actual results may differ materially from those included in the forward-looking statements as a result of risks and uncertainties. Those risks and uncertainties include, but are not limited to, the risk factors listed in Item 1A. Risk Factors and Cautionary Factors that may Affect Future Results as filed in the Company’s 2010 Form 10-K.

Consolidated Results of Operations

Summary of Results

The Company’s net income in the second quarter of 2011 was $11.2 million, an increase of $1.1 million from the same quarter in the prior year. Net income per share was $0.97 per share versus $0.88 per share in the second quarter of 2010. Net income for the first six months of 2011 was $16.0 million, an increase of $4.9 million or 45% compared to last year. Net income per share was $1.39, an increase of $0.43 per share versus the same period one year earlier.

Net income increased in the second quarter of 2011 due to several factors. First, net investment income increased $1.6 million. Second, realized investment gains increased $1.5 million. Third, the amortization of deferred acquisition costs (DAC) decreased $1.5 million. Fourth, interest credited on policyholder account balances decreased $0.8 million. Finally, the Company experienced a decrease in benefit and contract reserves of $5.7 million. Partially offsetting these factors were decreases in immediate annuities sales of $3.5 million and contract charges of $2.9 million, as well as increases in death benefits of $2.2 million and the amortization of the VOBA of $1.0 million.

 

42


Table of Contents

Contributing to the increase in net income for the six months were increases in both net investment income of $3.7 million and realized investment gains of $2.6 million. Decreases in interest credited on policyholder account balances of $1.5 million and a decrease in benefit and contract reserves of $11.8 million also contributed to the increase in net income. Partially offsetting these favorable items was an increase in death benefits of $5.7 million and declines in immediate annuities sales of $5.9 million, and contract charges of $3.4 million.

Sales

The Company measures sales in terms of new premiums and deposits. Sales of traditional life insurance, immediate annuities and accident and health products are reported as premium income for financial statement purposes. Deposits received from the sale of interest sensitive products, including universal life insurance, fixed deferred annuities, variable universal life, variable annuities and supplementary contracts without life contingencies are reflected as deposits in the Consolidated Statements of Cash Flows.

The Company’s marketing plan for individual products primarily focuses on three main aspects; providing financial security with respect to life insurance; the accumulation of long-term value; and future retirement income needs. The primary emphasis is on the growth of individual life insurance business, including new premiums for individual life products and new deposits for universal life and variable universal life products.

Sales are primarily made through the Company’s existing sales force. The Company emphasizes growth of the sales force with the addition of new general agents and agents. The Company believes that increased sales will result through both the number and productivity of general agents and agents. In addition, the Company has placed an emphasis on training and direct support to the field force to assist new agents in their start-up phase, support existing agents to stay abreast of the ever changing regulatory environment, and introduce agents to new products and enhanced features of existing products. On occasion, the Company may also selectively utilize third-party marketing arrangements to enhance its sales objectives. This allows the Company flexibility to identify niches or pursue unique avenues in the existing market environment and to react quickly to take advantage of opportunities when they occur.

The Company also markets a series of group products. These products include group life, dental, disability, and vision products. The primary growth strategies for these products include increased productivity of the existing group representatives, planned expansion of the group distribution system and also to selectively utilize third-party marketing arrangements. Further, growth is to be supported by the addition of new products to the portfolio, particularly voluntary-type products.

The following tables present gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the second quarters and six months ended June 30, 2011 and 2010. New premiums are detailed by product.

 

     Quarter Ended
June 30
 
             2011             % Change             2010             % Change  

New premiums:

        

Individual life insurance

   $ 4,313        5      $ 4,094        20   

Immediate annuities

     1,037        (77     4,562        178   

Group life insurance

     453        (9     498        54   

Group accident and health insurance

     3,367        5        3,207        35   
                    

Total new premiums

     9,170        (26     12,361        59   

Renewal premiums

     36,509        2        35,890        1   
                    

Total premiums

     45,679        (5     48,251        12   

Reinsurance ceded

     (14,878     6        (14,086     6   
                    

Premiums, net

   $ 30,801        (10   $ 34,165        14   
                    

 

43


Table of Contents
     Six Months Ended
June 30
 
             2011             % Change             2010             % Change  

New premiums:

        

Individual life insurance

   $ 8,724        9      $ 8,028        20   

Immediate annuities

     3,746        (62     9,948        66   

Group life insurance

     947        (16     1,127        45   

Group accident and health insurance

     6,991        7        6,534        37   
                    

Total new premiums

     20,408        (20     25,637        41   

Renewal premiums

     71,955        2        70,543        (1
                    

Total premiums

     92,363        (4     96,180        7   

Reinsurance ceded

     (27,937     3        (27,032     5   
                    

Premiums, net

   $ 64,426        (7   $ 69,148        8   
                    

Consolidated total premiums decreased $2.6 million or 5% in the second quarter of 2011 versus the same period in the prior year, as total new premiums decreased $3.2 million or 26%. However, total renewal premiums increased $0.6 million or 2%. The decrease in new premiums was due to a $3.5 million or 77% decrease in immediate annuities. This decrease was largely the result of elevated sales of this product in 2010 due to the demand of guaranteed benefits by consumers at that time. New individual life insurance premiums increased $0.2 million or 5%, primarily reflecting a 10% increase in new premiums in the Old American segment. The increase in new premiums from the Old American segment primarily reflects greater field force productivity and improvement in the expansion of targeted distribution opportunities. New group accident and health premiums increased $0.2 million or 5%, primarily due to increased sales of short-term disability products. The group segment has expanded the use of a third-party marketing organization, specifically in the short-term disability market, which has resulted in increased new sales of this product. The increase in renewal premiums was primarily due to a $0.5 million or 2% increase in individual life sales, largely from the Old American segment.

Consolidated total premiums decreased $3.8 million or 4% for the six months of 2011 versus the same period in the prior year, reflecting a $6.2 million or 62% decrease in new immediate annuity sales. However, total renewal premiums increased $1.4 million or 2% in the six months. The decrease in new immediate annuities was largely the result of elevated sales of this product in 2010 due to the demand of guaranteed benefits by consumers at that time. New individual life insurance premiums increased $0.7 million or 9%, primarily reflecting a 13% increase in new premiums in the Old American segment. The increase in new premiums from the Old American segment primarily reflects the continued results of greater field force productivity and improved targeted distribution opportunities. New group accident and health premiums increased $0.5 million or 7%, primarily due to increased sales of short-term disability products. The group segment expanded the use of a third-party marketing organization in 2011, specifically in the short-term disability market, which has resulted in increased new sales of this product. However, the segment has also significantly reinsured the risk associated with this product. The increase in renewal premiums was due to a $0.7 million or 1% increase in individual life sales, primarily from the Old American segment and a $0.5 million or 3% increase in group accident and health premiums from both long-term and short-term disability products.

The following tables reconcile deposits with the Consolidated Statements of Cash Flows and provides detail by new and renewal deposits for the second quarters and six months ended June 30, 2011 and 2010. New deposits are also detailed by product.

 

     Quarter Ended
June 30
 
             2011              % Change              2010              % Change  

New deposits:

           

Universal life insurance

   $ 3,750         22       $ 3,062         44   

Variable universal life insurance

     268         35         199         (32

Fixed deferred annuities

     18,025         58         11,435         (62

Variable annuities

     6,142         10         5,594         14   
                       

Total new deposits

     28,185         39         20,290         (46

Renewal deposits

     36,333         -         36,500         16   
                       

Total deposits

   $ 64,518         14       $ 56,790         (18
                       

 

44


Table of Contents
     Six Months Ended
June 30
 
             2011              % Change             2010              % Change  

New deposits:

          

Universal life insurance

   $ 6,562         1      $ 6,498         64   

Variable universal life insurance

     493         12        440         (37

Fixed deferred annuities

     32,917         47        22,443         (50

Variable annuities

     9,979         (13     11,517         48   
                      

Total new deposits

     49,951         22        40,898         (29

Renewal deposits

     72,031         3        69,620         7   
                      

Total deposits

   $ 121,982         10      $ 110,518         (10
                      

Total new deposits increased $7.9 million or 39% in the second quarter of 2011 compared with the prior year. New deposits for all of the Company’s primary deposit products increased in the second quarter of 2011, led by a $6.6 million or 58% increase in new fixed deferred annuity deposits. In addition, new deposits of universal life products increased $0.7 million or 22% and variable life and annuity deposits increased $0.6 million or 11%. The increase in new fixed deferred annuity deposits can be largely attributed to the availability of a new rider offered by the Company, which added to sales during the first half of 2011. Total renewal deposits were flat for the second quarter of 2011 compared with the same period one year ago. Fixed deferred annuity renewal deposits increased $0.2 million or 2%, which was offset by a decrease in renewal variable annuity deposits.

Total new deposits increased $9.1 million or 22% in the first six months of 2011 compared with the prior year. This increase was driven by fixed deferred annuity sales, which increased $10.5 million or 47% in the first half of 2011. Universal life and variable universal life products increased 1% and 12%, respectively, for the six months of 2011. However, new variable annuity deposits decreased $1.5 million or 13%. Total renewal deposits increased $2.4 million or 3% in the first six months of 2011. The increase in renewal deposits was also driven by the increase in deposits of fixed deferred annuities, which increased $2.2 million or 14%, and by variable annuity deposits, which increased $0.7 million or 13%. New universal life deposits were flat and variable universal life deposits decreased $0.4 million or 6% in the first half of 2011.

Insurance Revenues

Insurance revenues consist of premiums, net of reinsurance, and contract charges. In the second quarter of 2011, total insurance revenues decreased $6.3 million or 10%, reflecting a $3.4 million or 10% decrease in net premiums and a $2.9 million or 11% decrease in contract charges. Total immediate annuity premiums decreased $3.5 million or 77%, however, total individual life premiums and total accident and health premiums increased $0.8 million and $0.2 million, respectively, versus the prior year. In addition, reinsurance ceded increased $0.8 million or 6% in the second quarter, largely from new short-term disability sales.

Insurance revenues for the six months of 2011 decreased $8.1 million or 7%, largely from a decrease in immediate annuities of $5.9 million or 60% and a decrease in contract charges of $3.4 million or 6% compared to the first half of 2010. Total individual life premiums increased $1.4 million or 2%, primarily reflecting an increase from the Old American segment. Accident and health premiums increased $0.8 million or 3%, largely driven from disability sales from the Group segment. Partially offsetting the increase in life and accident and health sales was an increase in reinsurance ceded. Reinsurance ceded increased largely due to an increase in Group accident and health disability sales.

Contract charges consist of cost of insurance, expense loads, amortization of unearned revenues, and surrender charges. Certain contract charges for universal life, deposit or investment products are not recognized in income immediately but are deferred and amortized into income in proportion to the expected future gross profits of the business, in a manner similar to DAC. Profit expectations are based upon assumptions of future interest spreads, mortality margins, expense margins and policy and premium persistency experience. At least annually, a review is performed of the assumptions related to profit expectations. If it is determined the assumptions should be revised, the impact is recorded as a change in the revenue reported in the current period as an unlocking adjustment. Unlocking adjustments occurred in both the second quarters of 2011 and 2010 and are discussed below.

Total contract charges on all blocks of business decreased $2.9 million or 11% in the second quarter of 2011 compared to the second quarter of 2010. In addition, total contract charges decreased $3.4 million or 6% in the first half of 2011 compared to the same period in 2010. Contract charges are impacted by the sales of new products and the persistency of both existing and closed blocks of business. In addition, contract charges, specifically deferred revenues, can be impacted by unlocking adjustments. The results in both the second quarter and the six months of 2011 were impacted by all three factors.

 

45


Table of Contents

Contract charges on closed blocks of business decreased $0.5 million or 6% in the second quarter and $0.9 million or 5% for the first six months. Surrender charges from the closed blocks declined slightly in both the second quarter and six months, reflecting reduced surrenders over this period on these closed blocks. Surrender charges on ongoing blocks also decreased over the same periods. The cost of insurance charges and expense loads were flat for the second quarter and six months on ongoing business and down slightly on closed blocks. These closed blocks of business reflect policies and companies that the Company has purchased but to which the Company is not actively pursuing marketing efforts to generate new sales and has the intent of servicing to achieve long-term purchased profit streams. Total contract charges on these closed blocks were approximately one-third of total consolidated contract charges for both the second quarter and six months of both periods presented.

An additional component of contract charges is the recognition over time of the deferred revenue liability (DRL) from certain universal life policies. This liability arises from front-end loads on such policies and is recognized into the Consolidated Statements of Income in concert with the future expected gross profits, similar to the amortization of DAC.

Unlocking or other events may also have an impact on future expected gross profits on products and policies. If it is determined that it is appropriate to change the assumptions of future experience, then an unlocking adjustment is recognized for the block of business being evaluated. Certain assumptions, such as interest spreads and surrender rates, may be interrelated. As such, unlocking adjustments often reflect revisions to multiple assumptions. In addition, the Company may also consider refinements in estimates for other unusual or one-time occurrences for events such as administrative or actuarial system upgrades. These items are applied to the appropriate financial statement line items similar to unlocking adjustments.

At least annually, a review is performed regarding the assumptions related to future expected gross profits on products and policies consistent with those performed for DAC and VOBA. If it is determined that the assumptions should be revised, an adjustment may be recorded to contract charge deferred revenues in the current period as an unlocking adjustment. The Company had an unlocking in the DRL in both the second quarters of 2011 and 2010. In 2011, the unlocking was the result of several factors, the largest of which was associated with future mortality experience. This included the use of a new industry mortality table and the corresponding impact of reinsurance. The impact of the unlocking in 2011 was an increase in the DRL liability and a reduction in contract charges in the amount of $1.8 million. The 2010 unlocking adjustment reflected actual experience from mortality results, premium persistency, and surrender rates that had emerged. The impact of the unlocking on DRL was a decrease in the liability and a corresponding increase in the recognition of deferred revenue in the second quarter of 2010 in the amount of $1.1 million.

The Company’s refinement in methodology in 2011 was less than $0.1 million. However, in 2010, the Company had a refinement in methodology that resulted in a change in estimate. The Company refined its methodology, primarily as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its calculation of the DRL liability. The effect of the refinement in estimate on the DRL was an increase in the liability and a reduction to contract charges of $0.5 million.

The Company uses reinsurance as a means to mitigate its risks and to reduce the earnings volatility from claims. Reinsurance ceded increased $0.8 million or 6% in the second quarter as compared to the same period in 2010. Reinsurance ceded for the six months increased $0.9 million or 3% compared with the prior year. Reinsurance ceded for the Individual Insurance segment decreased 1% in both the second quarter and six months. The Group segment experienced a $1.0 million or 45% increase in reinsurance ceded in the second quarter, largely due to increased disability sales from a third-party arrangement where the risk is 100% reinsured. Reinsurance ceded for the Old American segment declined 16% in the second quarter of 2011 and 12% for the six months of 2011, reflecting the continued runoff of a large closed block of reinsured business.

Investment Revenues

Gross investment income is largely composed of interest, dividends and other earnings on fixed maturity securities, equity securities, short-term investments, mortgage loans, real estate and policy loans. Gross investment income increased $1.6 million or 4% in the second quarter of 2011, compared with the same period in 2010. Gross investment income for the six months increased $4.0 million or 4% versus 2010. This overall improvement resulted from both an increase in average invested assets and higher yields earned, including increased mortgage loan holdings in 2011 and an improvement in the market value of an alternative investment fund.

Fixed maturity securities provided a majority of the Company’s investment income during the second quarter ended June 30, 2011. Income on these investments declined $0.4 million in both the second quarter and six months, as the variance from rate declines were partially offset by a slight increase in average volume.

 

46


Table of Contents

Investment income from mortgage loans increased approximately $1.6 million in the second quarter of 2011 compared to the same period in 2010. Investment income from mortgage loans increased $3.1 million for the six months compared to the six months of 2010. These improvements were largely the result of higher mortgage loan portfolio holdings in 2011 compared to 2010, as the Company significantly increased the mortgage loan balance through purchases made during both the second through fourth quarters of 2010 and in the second quarter of 2011. During 2010, the Company purchased approximately $84.6 million in mortgage loans, and the Company purchased another $72.3 million in mortgage loans during the second quarter of 2011. The purchased loans are seasoned performing loans having characteristics of property type, geographical diversification, term, underwriting and cash flows that are similar to the Company’s portfolio of originated loans.

In addition, the market value improved on an alternative investment fund, which resulted in an increase of investment income of $0.3 million in the second quarter of 2011 compared to the prior year and $0.9 million for the six months of 2011 versus the prior year.

Net investment income is stated net of investment expenses. Investment expenses decreased less than $0.1 million or 1% in the second quarter of 2011 compared to the same period in 2010 and increased $0.3 million in the six months of 2011 versus the same period of the prior year. These variances can largely be attributed to real estate expenses. In the second quarter real estate expenses were flat. For the six months, real estate expenses increased as a result of additional expense associated with tenant improvements earlier in 2011.

The following table provides detail concerning realized investment gains and losses for the second quarters and six months ended June 30, 2011 and 2010.

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
             2011                     2010                     2011                     2010          

Gross gains resulting from:

        

Sales of investment securities

   $ 3,341      $ 621      $ 3,652      $ 1,624   

Investment securities called and other

     387        868        1,250        1,166   
                                

Total gross gains

     3,728        1,489        4,902        2,790   
                                

Gross losses resulting from:

        

Sales of investment securities

     (1,590     -        (1,590     -   

Investment securities called and other

     (125     (67     (179     (155

Mortgage loans

     -        -        (3     -   
                                

Total gross losses

     (1,715     (67     (1,772     (155

Amortization of DAC and VOBA

     (120     71        (225     181   
                                

Net realized investment gains, excluding impairment losses

     1,893        1,493        2,905        2,816   
                                

Net impairment losses recognized in earnings:

        

Total other-than-temporary impairment losses

     (238     (1,458     (507     (3,049

Portion of loss recognized in other comprehensive income

     56        134        114        139   
                                

Net impairment losses recognized in earnings

     (182     (1,324     (393     (2,910
                                

Realized investment gains (losses)

   $ 1,711      $ 169      $ 2,512      $ (94
                                

The Company recorded a net realized investment gain of $1.7 million in the second quarter of 2011, compared with a $0.2 million net realized investment gain in the second quarter of 2010. During the second quarter of 2011, investment losses of $0.2 million were recorded due to write-downs of investment securities that were considered other-than-temporarily impaired. These were offset by $3.3 million in gains from the sale of investment securities and $0.4 million in gains from investment securities called and other. Of the gains on sale of investment securities, $2.6 million was realized on the sale of two securities that had been previously written down due to other-than-temporary impairment. In the above table, investment securities called and other includes, but is not limited to, principal paydowns and sinking funds.

Net realized investment gains for the first six months totaled $2.5 million in 2011 compared to a $0.1 million net investment loss in 2010. Investment losses of $0.4 million were due to write-downs of investment securities that were considered other-than-temporarily impaired during the six months, including $0.2 million from the second quarter and $0.2 million from the first quarter of 2011. These were offset by $3.7 million in gains from the sale of investment securities and $1.2 million in gains from investment securities called and other.

 

47


Table of Contents

The Company’s analysis of securities for the second quarter ended June 30, 2011 resulted in the determination that six fixed-maturity securities had other-than-temporary impairments and were written down by a combined $0.2 million due to credit impairments. Four of these six securities accounted for all of the other-than-temporary impairments in the first quarter of 2011. All of the securities with other-than-temporary impairments in both the second quarter and six months were residential mortgage-backed securities that had incremental losses, reflecting deterioration in the present value of expected future cash flows. The additional losses from these residential mortgage-backed securities totaled $0.3 million in the first quarter and $0.2 million in the second quarter of 2011, including $0.1 million in both the first and second quarters of 2011 that were determined to be non-credit and recognized in other comprehensive income. The total fair value of the affected securities after the write-downs was $49.3 million.

The following tables summarize securities with other-than-temporary impairments recognized in earnings by business segment during the first two quarters and six months of 2011 and 2010 by asset class:

 

     Quarter Ended
March 31
2011
     Quarter Ended
June  30

2011
     Six Months Ended
June  30

2011
 

Bonds:

        

Corporate private-labeled residential mortgage-backed securities:

        

Individual Insurance

   $ 188       $ 164       $ 352   

Old American

     23         18         41   
                          

Total

     211         182         393   
                          

Segment detail:

        

Individual Insurance

     188         164         352   

Old American

     23         18         41   
                          

Consolidated total

   $ 211       $ 182       $ 393   
                          
     Quarter Ended
March 31
2010
     Quarter Ended
June 30

2010
     Six Months Ended
June 30

2010
 

Bonds:

        

Corporate private-labeled residential mortgage-backed securities:

        

Individual Insurance

   $ 737       $ 366       $ 1,103   

Old American

     109         18         127   

Other:

        

Individual Insurance

     740         807         1,547   

Old American

     -         133         133   
                          

Total

     1,586         1,324         2,910   
                          

Segment detail:

        

Individual Insurance

     1,477         1,173         2,650   

Old American

     109         151         260   
                          

Consolidated total

   $ 1,586       $ 1,324       $ 2,910   
                          

 

48


Table of Contents

The following table provides detail regarding six individual investment securities that were written down through earnings during the first six months of 2011 by business segment, none of which exceeded $0.5 million on a consolidated basis.

 

     Impairment Loss       

Security

   Individual
Insurance
     Old
American
     Consolidated     

Description

Other - 6 securities

     352         41         393      
  

 

 

    

 

 

    

 

 

    

Total

     $352         $41         $393      
  

 

 

    

 

 

    

 

 

    

The following table provides detail regarding 12 individual investment securities that were written down through earnings during the first six months of 2010 by business segment, of which one security exceeded $0.5 million on a consolidated basis.

 

     Impairment Loss       

Security

   Individual
Insurance
     Old
American
     Consolidated     

Description

Securitization of U.S. government
guaranteed student loans

     $599         $-         $599       Liquidation of the security by the trustees, at the direction of a majority of bondholders.

Other - 11 securities

     2,051         260         2,311      
  

 

 

    

 

 

    

 

 

    

Total

     $2,650         $260         $2,910      
  

 

 

    

 

 

    

 

 

    

Investment Accounting Policy and Analysis of Investments

The Company seeks to protect policyholders’ benefits and achieve a desired level of organizational profitability by optimizing risk and return on an ongoing basis through managing asset and liability cash flows, monitoring credit risk, avoiding high levels of investments that may be redeemed by the issuer, maintaining sufficiently liquid investments and avoiding undue asset concentrations through diversification, among other things. The Company has three primary sources of investment risk:

 

   

Credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;

   

Interest rate risk, relating to the market price and/or cash flow associated with changes in market yields and curves; and

   

Liquidity risk, relating to the risk that investments cannot be converted into cash when needed or that the terms for conversion have a negative effect on the Company.

The Company’s ability to manage these risks is essential to the success of the organization. In particular, the Company devotes considerable resources to the credit analysis of each new investment and the ongoing credit positions. The majority of the Company’s investments are exposed to varying degrees of credit risk. Credit risk is the risk that the value of the investment may decline due to deterioration in the financial strength of the issuer and that the timely or ultimate payment of principal or interest might not occur. A default by an issuer usually involves some loss of principal to the investor. Losses can be mitigated by timely sales of affected securities or by active involvement in a restructuring process. However, there can be no assurance that the efforts of an investor will lead to favorable outcomes in a bankruptcy or restructuring. Credit risk is managed primarily through industry, issuer, and structure diversification.

 

49


Table of Contents

The following table provides information regarding fixed maturity and equity securities by asset class as of June 30, 2011.

 

     Total
Fair
Value
     %
of Total
     Fair Value
of Securities
with Gross
Unrealized
Gains
     Gross
Unrealized
Gains
     Fair Value
of Securities
with Gross
Unrealized
Losses
     Gross
Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ 129,294         5%       $ 119,537       $ 7,937       $ 9,757       $ 164   

Federal agencies 1

     26,663         1%         26,663         2,210         -         -   

Federal agency issued residential mortgage-backed securities 1

     128,848         5%         128,552         10,156         296         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     284,805         11%         274,752         20,303         10,053         166   

Corporate obligations:

                 

Industrial

     432,299         16%         370,948         30,851         61,351         1,532   

Energy

     166,859         6%         160,052         17,101         6,807         56   

Communications and technology

     188,967         7%         173,070         11,406         15,897         194   

Financial

     330,420         12%         298,535         17,959         31,885         2,044   

Consumer

     455,577         17%         411,393         32,688         44,184         1,321   

Public utilities

     307,188         12%         281,377         28,874         25,811         1,549   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,881,310         70%         1,695,375         138,879         185,935         6,696   

Corporate private-labeled residential mortgage-backed securities

     184,666         7%         72,776         2,531         111,890         8,752   

Municipal securities

     155,379         6%         122,108         5,013         33,271         977   

Other

     98,396         4%         41,679         2,940         56,717         8,695   

Redeemable preferred stocks

     11,818         -         8,339         285         3,479         202   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     2,616,374         98%         2,215,029         169,951         401,345         25,488   

Equity securities

     39,631         2%         37,585         2,187         2,046         125   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,656,005         100%       $ 2,252,614       $ 172,138       $ 403,391       $ 25,613   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

50


Table of Contents

The following table provides information regarding fixed maturity and equity securities by asset class as of December 31, 2010.

 

     Total
Fair
Value
     %
of Total
     Fair Value
of Securities
with Gross
Unrealized
Gains
     Gross
Unrealized
Gains
     Fair Value
of Securities
with Gross
Unrealized
Losses
     Gross
Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ 135,142         5%       $ 125,273       $ 7,180       $ 9,869       $ 318   

Federal agencies 1

     26,095         1%         26,095         1,951         -         -   

Federal agency issued residential mortgage-backed securities 1

     138,056         5%         137,759         9,740         297         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     299,293         11%         289,127         18,871         10,166         320   

Corporate obligations:

                 

Industrial

     432,518         16%         352,700         26,255         79,818         2,930   

Energy

     178,511         7%         170,663         15,498         7,848         224   

Communications and technology

     172,946         6%         134,184         9,243         38,762         796   

Financial

     350,659         13%         261,745         14,161         88,914         5,022   

Consumer

     430,504         16%         347,883         28,725         82,621         2,373   

Public utilities

     324,800         12%         296,241         27,640         28,559         1,466   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,889,938         70%         1,563,416         121,522         326,522         12,811   

Corporate private-labeled residential mortgage-backed securities

     195,055         7%         98,474         2,352         96,581         16,826   

Municipal securities

     151,831         6%         62,887         1,319         88,944         3,301   

Other

     98,002         4%         38,135         5,194         59,867         7,739   

Redeemable preferred stocks

     14,769         1%         9,818         342         4,951         440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturity securities

     2,648,888         99%         2,061,857         149,600         587,031         41,437   

Equity securities

     38,321         1%         36,287         2,165         2,034         137   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,687,209         100%       $ 2,098,144       $ 151,765       $ 589,065       $ 41,574   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

As of December 31, 2010, the Company had $41.6 million in gross unrealized losses on investment securities which were offset by $151.8 million in gross unrealized gains. As of June 30, 2011, the Company’s unrealized losses on investment securities had decreased to $25.6 million and were offset by $172.1 million in gross unrealized gains. As of June 30, 2011, 26% of the gross unrealized losses were in the category of corporate obligations. The financial sector was the single largest contributor to this category, reflecting the direct and indirect impact of the troubled residential real estate and mortgage markets. In addition, 34% of the gross unrealized losses were in the category of corporate private-labeled residential mortgage-backed securities, also due to the troubled residential real estate and mortgage markets. As of June 30, 2011, 85% of the total fair value of the fixed maturities portfolio had unrealized gains, up from 78% at December 31, 2010.

 

51


Table of Contents

The following table identifies fixed maturity securities available for sale by rating.

 

     June 30, 2011      December 31, 2010  

Equivalent S&P Rating

   Fair
Value
     %
of Total
     Fair
Value
     %
of Total
 

AAA

   $ 476,361         18%       $ 511,854         19%   

AA

     297,832         11%         278,850         11%   

A

     757,790         29%         780,919         30%   

BBB

     908,778         35%         905,540         34%   
                                   

Total investment grade

     2,440,761         93%         2,477,163         94%   

BB

     46,756         2%         56,973         2%   

B and below

     128,857         5%         114,752         4%   
                                   

Total below investment grade

     175,613         7%         171,725         6%   
                                   
   $ 2,616,374         100%       $ 2,648,888         100%   
                                   

As of June 30, 2011, 93% of all fixed maturity securities were investment grade. This is a decline from 94% at December 31, 2010.

Analysis of Unrealized Losses on Securities

The Company reviews all security investments, and particular attention is given to those having unrealized losses. Further, the Company specifically assesses all investments with greater than 10% declines in fair value below amortized cost and, in general, monitors all security investments as to ongoing risk. These risks are fundamentally evaluated through both a qualitative and quantitative analysis of the issuer. The Company also prepares a formal review document no less often than quarterly of all investments where fair value is less than 80% of amortized cost for six months or more, as well as selected investments that have experienced significant changes in fair value from a previous period and that have a decline in fair value greater than 10% of amortized cost.

The Company has a policy and process in place to identify securities that could potentially have an impairment that is other-than-temporary. This process involves monitoring market events and other items that could impact issuers such as:

 

   

Intent and ability to make all principal and interest payments when due;

   

Near-term business prospects;

   

Cash flow and liquidity;

   

Credit ratings;

   

Business climate;

   

Management changes;

   

Litigation and government actions; and

   

Other similar factors.

This process also involves monitoring several factors including late payments, downgrades by rating agencies, asset quality, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues.

All securities are reviewed to determine whether other-than-temporary impairments should be recorded. This process includes an assessment of the credit quality of each investment in the entire securities portfolio. Additional reporting and review procedures are conducted for those securities where fair value is less than 90% of amortized cost. Further, detailed analysis is performed for each issue or issues having experienced a formal restructuring or where the security has experienced material deterioration in fair value or where the fair value is less than 80% of amortized cost for six months or more.

The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other-than-temporary. Relevant facts and circumstances considered include but are not limited to:

 

   

The current fair value of the security as compared to cost;

   

The credit rating of the security;

   

The extent and the length of time the fair value has been below amortized cost;

   

The financial position of the issuer, including the current and future impact of any specific events, material declines in the issuer’s revenues, margins, cash positions, liquidity issues, asset quality, debt levels and income results;

 

52


Table of Contents
   

Significant management or organizational changes;

   

Significant uncertainty regarding the issuer’s industry;

   

Violation of financial covenants;

   

Consideration of information or evidence that supports timely recovery;

   

The Company’s intent and ability to hold an equity security until it recovers in value;

   

Whether the Company intends to sell a debt security and whether it is more likely than not that the Company will be required to sell a debt security before recovery of the amortized cost basis; and

   

Other business factors related to the issuer’s industry.

To the extent the Company determines that a fixed maturity security is deemed to be other-than-temporarily impaired, the portion of the impairment that is deemed to be due to credit is charged to the Consolidated Statements of Income and the cost basis of the underlying investment is reduced. The portion of such impairment that is determined to be non-credit-related is deducted from net realized loss in the Consolidated Statements of Income and reflected in other comprehensive income and accumulated other comprehensive income, which is a component of stockholders’ equity in the Consolidated Balance Sheets.

There are a number of significant risks and uncertainties inherent in the process of monitoring impairments, determining if an impairment is other-than-temporary and determining the portion of an other-than-temporary impairment that is due to credit. These risks and uncertainties include but are not limited to:

 

   

The risk that the Company’s assessment of an issuer’s ability to meet all of its contractual obligations will change based on changes in the credit characteristics of that issuer;

   

The risk that the economic outlook will be worse than expected or have more of an impact on the issuer than anticipated;

   

The risk that the performance of the underlying collateral for securities could deteriorate in the future and the Company’s credit enhancement levels and recovery values do not provide sufficient protection to the Company’s contractual principal and interest;

   

The risk that fraudulent, inaccurate or misleading information could be provided to the Company’s credit, investment and accounting professionals who determine the fair value estimates and accounting treatment for securities;

   

The risk that actions of trustees, custodians or other parties with interests in the security may have an unforeseen adverse impact on the Company’s investments;

   

The risk that new information obtained by the Company or changes in other facts and circumstances may lead the Company to change its intent to sell the security before it recovers in value;

   

The risk that the facts and circumstances change such that it becomes more likely than not that the Company will be required to sell the investment before recovery of the amortized cost basis; and

   

The risk that the methodology or assumptions used to develop estimates of the portion of impairments due to credit prove, over time, to be inaccurate or insufficient.

Any of these situations could result in a charge to income in a future period.

The Company may selectively determine that it no longer intends to hold a specific issue to its maturity. If the Company makes this determination and the fair value is less than the cost basis, the investment is written down to the fair value and an other-than-temporary impairment is recorded on this particular position. Subsequently, the Company seeks to obtain the best possible outcome available for this specific issue and records an investment gain or loss at the disposal date.

The Company has exposure to the municipal bond market. The Company’s investments in municipal bonds present unique considerations in evaluating other-than-temporary impairments. Judgments regarding whether a municipal debt security is other-than-temporarily impaired include analyzing a number of rather unique characteristics pertaining to the issuer. Municipalities possess unique powers, along with special legal standing and protections. These powers include the sovereign power to tax, access to one-time revenue sources, capacity to issue or restructure debt and the ability to shift spending to other authorities. In addition, state governments often provide secondary support to local governments in times of financial stress and the federal government has also provided assistance to state governments.

The evaluation of loan-backed and similar asset-backed securities, particularly including residential mortgage-backed securities, with significant indications of potential other-than-temporary impairment requires considerable use of estimates and judgment. Specifically, the Company performs discounted cash flow projections on these securities to evaluate whether the value of the investment is expected to be fully realized. Projections of expected future cash flows are based upon

 

53


Table of Contents

considerations of the performance of the actual underlying assets, including historical delinquencies, defaults, severity of losses incurred, and prepayments, along with the Company’s estimates of future results for these factors. The Company’s estimates of future results are based upon actual historical performance of the underlying assets relative to historical, current and expected general economic conditions, specific conditions related to the underlying assets, industry data, and other factors that are believed to be relevant. If the present value of the projected expected future cash flows are determined to be below the Company’s carrying value, the Company recognizes an other-than-temporary impairment on the portion of the carrying value that exceeds the projected expected future cash flows. To the extent that the loan-backed or other asset-backed securities remain high quality investments and do not otherwise demonstrate characteristics of impairment, the Company performs other initial evaluations to determine whether other-than-temporary cash flow evaluations need to be performed.

The discounted future cash flow calculation typically becomes the primary determinant of whether any portion and to what extent an unrealized loss is due to credit on loan-backed and similar asset-backed securities with significant indications of potential other-than-temporary impairment. Such indications typically include below investment grade ratings and significant unrealized losses for an extended period of time, among other factors. The Company identified 13 and 12 non-U.S. Agency mortgage-backed securities that had such indications as of June 30, 2011 and December 31, 2010, respectively. Discounted future cash flow analysis was performed for each of these securities to determine if any portion of the impairment was due to credit and deemed to be other-than-temporary. The discount rate used in calculating the present value of future cash flows was the investment yield at the time of purchase for each security. The initial default rates were assumed to remain constant over a 24-month time frame and grade down thereafter, reflecting the general perspective of a more stabilized residential housing environment in the future.

The following tables present the range of significant assumptions used in projecting the future cash flows as of June 30, 2011 and December 31, 2010, respectively. The Company believes that the assumptions below are reasonable because they are based upon the actual results of the underlying security collateral.

 

      June 30, 2011  
     Initial Default Rate      Initial Severity Rate      Prepayment Speed  

Vintage

   Low      High      Low      High      Low      High  

2004

     4.6%         6.2%         40%         52%         10.0%         13.0%   

2005

     5.2%         13.1%         39%         84%         6.0%         11.0%   

2006

     15.0%         15.0%         87%         87%         8.0%         8.0%   

2007

     8.6%         8.6%         58%         58%         8.0%         8.0%   
      December 31, 2010  
     Initial Default Rate      Initial Severity Rate      Prepayment Speed  

Vintage

   Low      High      Low      High      Low      High  

2004

     4.6%         4.6%         45%         45%         10.0%         10.0%   

2005

     4.9%         12.3%         46%         69%         6.0%         11.0%   

2006

     18.0%         18.0%         84%         84%         8.0%         8.0%   

2007

     8.7%         8.7%         60%         60%         8.0%         8.0%   

For loan-backed and similar asset-backed securities, the determination of any amount of impairment that is due to credit is based upon the present value of projected future cash flows being less than the amortized cost of the security. This amount is recognized as a realized loss in the Company’s Consolidated Statements of Income and the carrying value of the security is written down by the same amount. The portion of an impairment that is determined not to be due to credit is recorded as a component of accumulated other comprehensive income in the Consolidated Balance Sheets.

 

54


Table of Contents

Following is a summary of the results of the analysis of present values of projected cash flows for non-U.S. Agency mortgage-backed securities as part of the analysis of potential other-than-temporary-impairment of securities as of June 30, 2011.

 

                          Cumulative  
                          Non-Credit  
                          Impairment  
     Amortized Cost as      OTTI      Cumulative      Recorded in  
     of June 30, 2011      Recognized      OTTI      AOCI as of  
      After OTTI      During 2011      Recognized      June 30, 2011  

Written down

   $ 76,312       $ 393       $ 17,309       $ 13,590   

Not written down

   $ 139,097       $ -       $ -       $ (3,157

Following is a summary of the results of the analysis of present values of projected cash flows for non-U.S. Agency mortgage-backed securities as part of the analysis of potential other-than-temporary-impairment of securities as of December 31, 2010.

 

                          Cumulative  
                          Non-Credit  
                          Impairment  
     Amortized Cost as      OTTI      Cumulative      Recorded in  
     of December 31, 2010      Recognized      OTTI      AOCI as of  
      After OTTI      During 2010      Recognized      December 31, 2010  

Written down

   $ 68,274       $ 1,936       $ 16,802       $ 13,476   

Not written down

   $ 167,044       $ -       $ -       $ 6,046   

Significant unrealized losses on securities can continue for extended periods of time, particularly for certain individual securities. While this can be an indication of potential credit impairments, it can also be an indication of illiquidity in a particular sector or security. In addition, the fair value of an individual security can be heavily influenced by the complexities of varying market sentiment or uncertainty regarding the prospects for an individual security. This has been the situation in the non-U.S. Agency mortgage-backed securities market in recent periods. Based upon the process described above, the Company is best able to determine if and to what extent credit impairment may exist in these securities by performing present value calculations of projected future cash flows at the conclusion of each reporting period. By reviewing the most recent data available regarding the security and other relevant industry and market factors, the Company can modify assumptions used in the cash flow projections and determine the best estimate of the portion of any impairment that is due to credit at the conclusion of each period.

The Company closely monitors its investments in securities classified as subprime. Subprime securities include all bonds or portions of bonds where the underlying collateral is made up of home equity loans or first mortgage loans to borrowers whose credit scores at the time of origination were lower than the level recognized in the market as prime. The Company’s classification of subprime does not include Alt-A or jumbo loans, unless the collateral otherwise meets the preceding definition. As of June 30, 2011, the fair value of investments with subprime residential mortgage exposure was $18.6 million with a related $4.5 million unrealized loss. As of December 31, 2010, the Company had investments with subprime residential mortgage exposure of $19.6 million and a related $4.9 million unrealized loss. This exposure amounted to less than 1% of the Company’s invested assets as of both June 30, 2011 and December 31, 2010. These investments are included in the Company’s process for evaluation of other-than-temporarily impaired securities.

The Company has a significant level of non-U.S. Agency structured securities. Structured securities include asset-backed, residential mortgage-backed securities, along with collateralized debt obligations, collateralized mortgage obligations and other collateralized obligations. The Company monitors these securities through a combination of an analysis of vintage, credit ratings and other means.

 

55


Table of Contents

Identified below are tables that divide these investment types among vintage and credit ratings as of June 30, 2011.

 

     Fair
Value
     Amortized
Cost
     Unrealized
Gains (Losses)
 

Residential & Non-agency MBS 1

        

Investment Grade:

        

Vintage 2003 and earlier

   $ 46,759       $ 45,355       $ 1,404   

2004

     31,843         30,826         1,017   

2005

     4,186         4,400         (214

2006

     -         -         -   

2007

     -         -         -   
                          

Total investment grade

     82,788         80,581         2,207   
                          

Below Investment Grade:

        

Vintage 2003 and earlier

     -         -         -   

2004

     36,074         36,665         (591

2005

     74,149         85,195         (11,046

2006

     7,477         7,638         (161

2007

     4,488         5,330         (842
                          

Total below investment grade

     122,188         134,828         (12,640
                          

Other Structured Securities:

        

Investment grade

     60,674         59,614         1,060   

Below investment grade

     16,159         18,578         (2,419
                          

Total other

     76,833         78,192         (1,359
                          

Total structured securities

   $ 281,809       $ 293,601       $ (11,792
                          

 

1

This chart accounts for all vintages owned by the Company.

 

56


Table of Contents

Identified below are tables that divide these investment types among vintage and credit ratings as of December 31, 2010.

 

     Fair
Value
     Amortized
Cost
     Unrealized
Gains (Losses)
 

Residential & Non-agency MBS 1

        

Investment Grade:

        

Vintage 2003 and earlier

   $ 57,811       $ 55,929       $ 1,882   

2004

     72,031         74,725         (2,694

2005

     4,107         4,559         (452

2006

     -         -         -   

2007

     -         -         -   
                          

Total investment grade

     133,949         135,213         (1,264
                          

Below Investment Grade:

        

Vintage 2003 and earlier

     -         -         -   

2004

     -         -         -   

2005

     70,721         86,382         (15,661

2006

     6,314         8,079         (1,765

2007

     4,812         5,644         (832
                          

Total below investment grade

     81,847         100,105         (18,258
                          

Other Structured Securities:

        

Investment grade

     55,189         53,347         1,842   

Below investment grade

     20,143         19,229         914   
                          

Total other

     75,332         72,576         2,756   
                          

Total structured securities

   $ 291,128       $ 307,894       $ (16,766
                          

 

1

This chart accounts for all vintages owned by the Company.

Total unrealized losses on non-U.S. Agency structured securities totaled $11.8 million as of June 30, 2011, compared to $16.8 million as of December 31, 2010. Total unrealized losses on these securities as a percent of total amortized cost totaled 4% as of June 30, 2011, a slight improvement from 5% as of year-end 2010.

 

57


Table of Contents

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time, as of June 30, 2011.

 

     Less Than 12 Months      12 Months or Longer      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ 7,743       $ 138       $ 2,014       $ 26       $ 9,757       $ 164   

Federal agency issued residential mortgage-backed securities 1

     -         -         296         2         296         2   
                                                     

Subtotal

     7,743         138         2,310         28         10,053         166   

Corporate obligations:

                 

Industrial

     56,997         1,414         4,354         118         61,351         1,532   

Energy

     6,807         56         -         -         6,807         56   

Communications and technology

     15,897         194         -         -         15,897         194   

Financial

     14,192         329         17,693         1,715         31,885         2,044   

Consumer

     36,981         597         7,203         724         44,184         1,321   

Public utilities

     14,895         614         10,916         935         25,811         1,549   
                                                     

Total corporate obligations

     145,769         3,204         40,166         3,492         185,935         6,696   

Corporate private-labeled residential mortgage-backed securities

     22,243         105         89,647         8,647         111,890         8,752   

Municipal securities

     28,802         668         4,469         309         33,271         977   

Other

     5,355         118         51,362         8,577         56,717         8,695   

Redeemable preferred stocks

     -         -         3,479         202         3,479         202   
                                                     

Fixed maturity securities

     209,912         4,233         191,433         21,255         401,345         25,488   
                                                     

Equity securities

     -         -         2,046         125         2,046         125   
                                                     

Total

   $ 209,912       $ 4,233       $ 193,479       $ 21,380       $ 403,391       $ 25,613   
                                                     

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

58


Table of Contents

The following table provides information regarding fixed maturity and equity security investments available for sale with unrealized losses by length of time, as of December 31, 2010.

 

     Less Than 12 Months      12 Months or Longer      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. Government

   $ 7,663       $ 286       $ 2,206       $ 32       $ 9,869       $ 318   

Federal agency issued residential mortgage-backed securities 1

     16         1         281         1         297         2   
                                                     

Subtotal

     7,679         287         2,487         33         10,166         320   

Corporate obligations:

                 

Industrial

     76,795         2,825         3,023         105         79,818         2,930   

Energy

     7,848         224         -         -         7,848         224   

Communications and technology

     38,762         796         -         -         38,762         796   

Financial

     50,744         900         38,170         4,122         88,914         5,022   

Consumer

     67,690         1,444         14,931         929         82,621         2,373   

Public utilities

     24,165         1,204         4,394         262         28,559         1,466   
                                                     

Total corporate obligations

     266,004         7,393         60,518         5,418         326,522         12,811   

Corporate private-labeled residential mortgage-backed securities

     -         -         96,581         16,826         96,581         16,826   

Municipal securities

     81,799         2,537         7,145         764         88,944         3,301   

Other

     5,379         182         54,488         7,557         59,867         7,739   

Redeemable preferred stocks

     618         8         4,333         432         4,951         440   
                                                     

Fixed maturity securities

     361,479         10,407         225,552         31,030         587,031         41,437   
                                                     

Equity securities

     -         -         2,034         137         2,034         137   
                                                     

Total

   $ 361,479       $ 10,407       $ 227,586       $ 31,167       $ 589,065       $ 41,574   
                                                     

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

Gross unrealized losses on fixed maturity and equity security investments attributable to securities having gross unrealized losses of 12 months or longer was $21.4 million as of June 30, 2011, a decrease from $31.2 million as of December 31, 2010. The largest component of this decrease was from the corporate private-labeled residential mortgage-backed securities category, which decreased $8.1 million during the first six months of 2011.

In addition, the Company considers as part of its monitoring and evaluation process the length of time the fair value of a security is below amortized cost. As of June 30, 2011, the Company had unrealized losses on its investment portfolio for fixed maturities and equity securities as follows:

 

   

68 security issues representing 60% of the issues with unrealized losses, including 93% being rated as investment grade, were below cost for less than one year;

   

15 security issues representing 13% of the issues with unrealized losses, including 60% being rated as investment grade, were below cost for one year or more and less than three years; and

   

31 security issues representing 27% of the issues with unrealized losses, including 52% being rated as investment grade, were below cost for three years or more.

As of December 31, 2010, the Company had unrealized losses on its investment portfolio for fixed maturities and equity securities as follows:

 

   

130 security issues representing 69% of the issues with unrealized losses, including 94% being rated as investment grade, were below cost for less than one year;

   

18 security issues representing 10% of the issues with unrealized losses, including 56% being rated as investment grade, were below cost for one year or more and less than three years; and

   

39 security issues representing 21% of the issues with unrealized losses, including 49% being rated as investment grade, were below cost for three years or more.

 

59


Table of Contents

The total number of fixed maturities and equity securities with unrealized losses decreased from 187 as of December 31, 2010 to 114 as of June 30, 2011. These results were primarily due to two factors. First, the Company continues to purchase high quality investments. Second, the economy and financial markets have continued to improve and interest rates have moved lower since December 31, 2010.

The following tables summarize the Company’s investments in securities available for sale with unrealized losses as of June 30, 2011 and December 31, 2010.

 

     June 30, 2011  
     Amortized
Cost
     Fair
Value
     Gross
Unrealized
Losses
 

Securities owned without realized impairment:

        

Unrealized losses of 10% or less

   $ 299,636       $ 291,963       $ 7,673   

Unrealized losses of 20% or less and greater than 10%

     43,371         38,705         4,666   
                          

Subtotal

     343,007         330,668         12,339   
                          

Unrealized losses greater than 20%:

        

Investment grade

        

Less than twelve months

     -         -         -   

Twelve months or greater

     908         615         293   
                          

Total investment grade

     908         615         293   
                          

Below investment grade

        

Less than twelve months

     4,195         3,205         990   

Twelve months or greater

     -         -         -   
                          

Total below investment grade

     4,195         3,205         990   
                          

Unrealized losses greater than 20%

     5,103         3,820         1,283   
                          

Subtotal

     348,110         334,488         13,622   
                          

Securities owned with realized impairment:

        

Unrealized losses of 10% or less

     27,847         25,891         1,956   

Unrealized losses of 20% or less and greater than 10%

     29,235         25,398         3,837   
                          

Subtotal

     57,082         51,289         5,793   
                          

Unrealized losses greater than 20%:

        

Investment grade

        

Less than twelve months

     -         -         -   

Twelve months or greater

     -         -         -   
                          

Total investment grade

     -         -         -   
                          

Below investment grade

        

Less than twelve months

     12,703         9,441         3,262   

Twelve months or greater

     11,109         8,173         2,936   
                          

Total below investment grade

     23,812         17,614         6,198   
                          

Unrealized losses greater than 20%

     23,812         17,614         6,198   
                          

Subtotal

     80,894         68,903         11,991   
                          

Total

   $ 429,004       $ 403,391       $ 25,613   
                          

 

60


Table of Contents
     December 31, 2010  
     Amortized
Cost
     Fair
Value
     Gross
Unrealized
Losses
 

Securities owned without realized impairment:

        

Unrealized losses of 10% or less

   $ 480,498       $ 465,414       $ 15,084   

Unrealized losses of 20% or less and greater than 10%

     71,101         61,718         9,383   
                          

Subtotal

     551,599         527,132         24,467   
                          

Unrealized losses greater than 20%:

        

Investment grade

        

Less than twelve months

     -         -         -   

Twelve months or greater

     5,908         4,458         1,450   
                          

Total investment grade

     5,908         4,458         1,450   
                          

Below investment grade

        

Less than twelve months

     -         -         -   

Twelve months or greater

     -         -         -   
                          

Total below investment grade

     -         -         -   
                          

Unrealized losses greater than 20%

     5,908         4,458         1,450   
                          

Subtotal

     557,507         531,590         25,917   
                          

Securities owned with realized impairment:

        

Unrealized losses of 10% or less

     5,642         5,217         425   

Unrealized losses of 20% or less and greater than 10%

     16,073         14,009         2,064   
                          

Subtotal

     21,715         19,226         2,489   
                          

Unrealized losses greater than 20%:

        

Investment grade

        

Less than twelve months

     -         -         -   

Twelve months or greater

     -         -         -   
                          

Total investment grade

     -         -         -   
                          

Below investment grade

        

Less than twelve months

     13,366         10,629         2,737   

Twelve months or greater

     38,051         27,620         10,431   
                          

Total below investment grade

     51,417         38,249         13,168   
                          

Unrealized losses greater than 20%

     51,417         38,249         13,168   
                          

Subtotal

     73,132         57,475         15,657   
                          

Total

   $ 630,639       $ 589,065       $ 41,574   
                          

 

61


Table of Contents

The following table provides information on fixed maturity securities with gross unrealized losses by rating as of June 30, 2011.

 

Equivalent S&P Rating

   Fair
Value
     % of
Total
     Gross
Unrealized
Losses
     %
of Total
 

AAA

   $ 67,393         17%       $ 4,179         17%   

AA

     69,036         17%         2,817         11%   

A

     56,352         14%         1,689         7%   

BBB

     73,787         18%         2,657         10%   
                                   

Total investment grade

     266,568         66%         11,342         45%   

BB

     20,441         5%         871         3%   

B and below

     114,336         29%         13,275         52%   
                                   

Total below investment grade

     134,777         34%         14,146         55%   
                                   
   $ 401,345         100%       $ 25,488         100%   
                                   

The following table provides information on fixed maturity securities with gross unrealized losses by rating as of December 31, 2010.

 

Equivalent S&P Rating

   Fair
Value
     % of
Total
     Gross
Unrealized
Losses
     %
of Total
 

AAA

   $ 101,883         17%       $ 5,105         12%   

AA

     99,017         17%         4,260         10%   

A

     113,304         19%         4,486         11%   

BBB

     156,809         27%         6,881         17%   
                                   

Total investment grade

     471,013         80%         20,732         50%   

BB

     16,456         3%         1,399         3%   

B and below

     99,562         17%         19,306         47%   
                                   

Total below investment grade

     116,018         20%         20,705         50%   
                                   
   $ 587,031         100%       $ 41,437         100%   
                                   

As of June 30, 2011, 66% of the fair value of fixed maturity securities with gross unrealized losses was investment grade compared to 80% at December 31, 2010. In addition, 45% of gross unrealized losses on fixed maturity securities with unrealized losses were from investment grade securities as of June 30, 2011, compared to 50% as of December 31, 2010.

 

62


Table of Contents

The following table provides the distribution of maturities for fixed maturity securities available for sale with unrealized losses as of June 30, 2011. Expected maturities may differ from these contractual maturities since borrowers may have the right to call or prepay obligations.

 

     June 30, 2011  
     Fair
Value
     Gross
Unrealized
Losses
 

Fixed maturity security securities available for sale:

     

Due in one year or less

   $ 28       $ -   

Due after one year through five years

     22,394         630   

Due after five years through ten years

     127,367         3,172   

Due after ten years

     135,889         12,730   
                 

Total

     285,678         16,532   

Securities with variable principal payments

     112,188         8,754   

Redeemable preferred stocks

     3,479         202   
                 

Total

   $ 401,345       $ 25,488   
                 

The following is a discussion of all non-residential mortgage-backed securities whose fair value had been less than 80% of amortized cost for at least six consecutive months as of June 30, 2011. The Company has considered a wide variety of factors to determine that these positions were not other-than-temporarily impaired.

 

Security

  

Description

Financial institution

  

Institution impacted by housing and mortgage crisis. The security continues to perform within contractual obligations.

Collateralized debt obligation

  

Impacted by delinquencies and foreclosures in subprime and Alt-A markets and extreme declines in market valuations regardless of individual security performance. There continues to be overcollateralization within the structure and the investment continues to perform within contractual obligations.

The Company has written down certain investments in previous periods. Securities written down and continuing to be owned as of June 30, 2011 had a fair value of $77.9 million with a net unrealized loss of $11.0 million.

The Company evaluated the current status of all investments previously written-down to determine whether the Company believes that these investments continue to be credit-impaired to the extent previously recorded. The Company’s evaluation process is similar to its impairment evaluation process. If evidence exists that the Company believes that it will receive all or a materially greater portion of its contractual maturities from securities previously written down, the accretion of income is adjusted. The Company did not change its evaluation of any investments under this process during the first six months of 2011 or 2010.

The Company does not have a material amount of direct or indirect guarantees for the securities in its investment portfolio. The Company did not have any direct exposure to financial guarantors as of June 30, 2011. The Company’s indirect exposure to financial guarantors totaled $38.9 million, which was 1% of the Company’s investment assets as of June 30, 2011. The unrealized losses on these investments totaled $0.1 million as of June 30, 2011.

Other Revenues

Other revenues consist of supplementary contract considerations, policyholder dividends left with the Company to accumulate, income received on the sale of low income housing tax credits (LIHTC), investments by a subsidiary of the Company and fees charged on products and sales from the Company’s broker dealer subsidiary. Other revenues increased $0.4 million in both the second quarter and six months of 2011 compared to the same periods one year earlier, primarily due to increased revenues from the broker dealer subsidiary.

 

63


Table of Contents

Policyholder Benefits

Policyholder benefits consist of death benefits (mortality), immediate annuity benefits, accident and health benefits, surrenders, interest, other benefits and the associated increase or decrease in reserves for future policy benefits. The largest component of policyholder benefits was death benefits for the periods presented. Death benefits reflect mortality results, after consideration of the impact of reinsurance. Mortality will fluctuate from period-to-period, however it has generally remained within pricing expectations for the periods presented.

Policyholder benefits decreased $3.8 million or 9% in the second quarter of 2011 compared to the same period one year earlier. The reduction in 2011 largely resulted from a decrease in benefit and contract reserves, which declined $5.7 million compared to one year earlier. The change in benefit and contract reserves can largely be attributed to two factors, including reserves released as a result of increased net death benefits and a decrease in sales of immediate annuities of $3.5 million. Death benefits, net of reinsurance ceded, increased $2.2 million.

Policyholder benefits decreased $6.3 million or 7% in the six months of 2011 versus the prior year. This reduction was largely due to a decrease in benefit and contract reserves, which declined $11.8 million compared to the same period one year ago. The decrease in benefit and contract reserves is primarily due to a reduction in sales of immediate annuities of $5.9 million and reserves released on increased net death benefits. Death benefits, net of reinsurance ceded increased $5.7 million versus the prior year.

The Company has a GMWB rider for variable annuity contracts that is considered to be a financial derivative and, as such, is accounted for at fair value. The Company determines the fair value of the GMWB rider using a risk-neutral valuation method. The value of the riders will fluctuate depending on market conditions. As of June 30, 2011, the fair value of the liability increased $0.1 million compared to the fair value as of December 31, 2010. However, compared to the change in fair value during the first six months of the prior year, the impact of the change in fair value during the first six months of 2011 was a decrease in liability of $0.7 million. These fluctuations are the result of returns in the capital markets and declines in risk-free swap rates offset by increases in issuer discount spreads. In addition, the Company has a guaranteed minimum death benefit (GMDB) on certain products. The benefit reserve for GMDB was $0.2 million as of June 30, 2011, down slightly from December 31, 2010.

Interest Credited to Policyholder Account Balances

Interest is credited to policyholder account balances according to terms of the policies or contracts. Interest is credited to policyholder account balances for universal life, fixed deferred annuities and other investment-type products. There are minimum levels of interest crediting assumed in certain policies or contracts, as well as allowances for adjustments to be made to reflect current market conditions in certain policies or contracts. Accordingly, the Company reviews and adjusts crediting rates as necessary and appropriate. Amounts credited are a function of account balances and current period crediting rates. As account balances fluctuate, so will the amount of interest credited to policyholder account balances. Interest credited to policyholder account balances decreased $0.8 million or 4% in the second quarter of 2011 compared with the same period one year earlier. Interest credited to policyholder account balances decreased $1.5 million for the six months versus the prior year. The decline in interest credited for both periods was due to reduced crediting rates.

Amortization of Deferred Acquisition Costs

Deferred acquisition costs (DAC), principally agent commissions and other selling, selection and issue costs, which vary with and are directly related to the production of new business, are capitalized as incurred. At least annually, the Company reviews its DAC capitalization policy and the specific items which are capitalized with existing guidance. These deferred costs for life insurance products are generally deferred and amortized over the premium paying period. Policy acquisition costs that relate to interest sensitive and variable insurance products are deferred and amortized with interest in relation to the estimated gross profits to be realized over the lives of the contracts.

For interest sensitive and variable insurance products, estimated gross profits are composed of net interest income, net realized investment gains and losses, fees, surrender charges, expenses, and mortality gains and losses. At the issuance of policies, projections of estimated gross profits are made which are then replaced by actual gross profits over the lives of the policies. In addition to other factors, emerging experience may lead to a revised outlook for the remaining estimated gross profits. Accordingly, DAC may be recalculated using these new assumptions and any resulting adjustment is included in income. The Company considers the following assumptions to be of significance when evaluating future estimated gross profits: mortality, interest rates and spreads, surrender and withdrawal rates and expense margins.

 

64


Table of Contents

DAC is also reviewed on an ongoing basis to determine that the unamortized portion does not exceed the expected recoverable amounts. If it is determined from emerging experience that the premium margins or expected gross profits are insufficient to amortize deferred acquisition costs, then the asset will be adjusted downward with the adjustment recorded as an expense in the current period. No impairment adjustments have been recorded in the years presented. The DAC asset is also adjusted at each reporting date to reflect the impact of unrealized gains and losses on fixed maturity and equity securities available for sale as though such gains and losses had been realized.

The Company may consider refinements in estimates due to improved capabilities resulting from administrative or actuarial system upgrades. The Company considers such enhancements to determine whether and to what extent they are associated with prior periods or simply improvements in the projection of future expected gross profits due to improved functionality. To the extent they represent such improvements, these items are applied to the appropriate financial statement line items in a manner similar to unlocking adjustments.

The amortization of DAC decreased $1.5 million or 68% in the second quarter of 2011 compared to one year ago. The amortization of DAC decreased $0.8 million in the six months of 2011 versus the prior year. This decrease was primarily the result of an unlocking of the Company’s assumptions on certain universal life and deposit type products. The Company considered its assumptions associated with this business, along with the impact of reinsurance, where applicable. The Company unlocked assumptions in the second quarter of 2011, resulting in an increase in the DAC asset of $8.2 million. The unlocking was the result of several factors, the largest of which was associated with future mortality experience including the use of a new industry mortality table and the corresponding reinsurance.

The Company also had an unlocking in the second quarter of 2010 that resulted in an increase to the DAC asset and a corresponding decrease in the amortization of DAC during the second quarter 2010 in the amount of $5.8 million. This unlocking primarily related to a change in the estimated future gross profits associated with the mortality assumption for certain universal life and variable universal life products. The 2010 unlocking adjustment reflected actual experience from mortality results that had emerged and which had been better than assumed in expected future profits previously established. The unlocking of the 2010 mortality assumption on the variable universal life product also included a change to a more recent industry mortality table. In addition, the Company also unlocked an interest rate assumption on selected fixed deferred annuity products in the second quarter of 2010.

In addition to unlocking, the Company had an adjustment in the amortization of DAC associated with a software enhancements to its DAC modeling system and plan specific refinements. These refinements impacted the calculation of future gross profit assumptions and the DAC amortization. The effect of the change in estimate was a decrease in the DAC asset and an increase in current period DAC amortization of $0.5 million in the second quarter of 2011.

Also in the second quarter of 2010, the Company refined its estimate as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its projection of future expected gross profits on investment-type contracts which impacted the calculation of DAC amortization. The effect of the change in estimate was an increase in the DAC asset and a decrease in current period DAC amortization of $1.1 million.

Operating Expenses

Operating expenses consist of incurred commission expense from the sale of insurance products, net of the deferral of certain commissions and certain expenses directly associated with the attainment of new business, expenses from the Company’s operations, the amortization of value of business acquired, and other expenses. Capitalized commissions consist primarily of commissions and non-recurring expenses related to the successful sales of certain products. As such, not all commissions are capitalized and are thus an expense in the period. Commissions in excess of capitalized commissions were $1.8 million in the second quarter of 2011 compared with $1.2 million in 2010 and were $3.3 million in the six months of 2011 compared with $2.7 million in 2010. Home office operating expenses increased $0.5 million or 2% in the second quarter of 2011 compared to last year. This increase was primarily the result of a $0.3 million increase in an allowance for doubtful accounts on agent receivables, a $0.6 million increase in agent meeting and support expenses, a $0.3 million increase in software and depreciation costs and a $0.2 million increase in expenses related to third party administration costs associated with certain group products. Partially offsetting these items, pension expense decreased $0.7 million and expenses related to required statutory triennial insurance examinations and guaranty associate payments decreased $0.4 million. Home office operating expenses in the six months decreased $0.2 million or less than 1% compared to the same period in the prior year. Decreases in salaries and benefits were largely offset by agent benefits, including a $0.9 million increase in an allowance for doubtful accounts on agent receivables. In addition, reductions in taxes, licenses and fees were offset by an increase in legal fees, agent meeting expenses and expenses from third party administration costs associated with certain group products.

 

65


Table of Contents

The amortization of VOBA is included in operating expenses. VOBA is amortized in concert with each purchased block of business. Generally, as policies run off, the amortization will decline over time. In addition, VOBA is evaluated on an ongoing basis for unlocking adjustments. If necessary, adjustments are made in the current period VOBA amortization. The amortization of VOBA in the second quarter and six months of 2011 increased $1.0 million or 67% and $1.0 million or 32%, respectively. The Company had an unlocking adjustment on certain interest sensitive products which increased the amortization of VOBA $0.9 million in both the second quarter and the six months. The unlocking adjustment reflected changes in interest rates, premiums and persistency of the closed block of business. There were no VOBA unlocking adjustments in the second quarter or six months of 2010.

Income Taxes

The second quarter income tax expense was $5.8 million or 34% of income before tax for 2011, versus $5.8 million or 36% of income before tax for the prior year period. The income tax expense for the six months ended June 30, 2011 was $8.3 million or 34% of income before tax, versus $7.8 million or 41% of income before tax for the prior year period.

The effective income tax rate in the second quarter of 2011 and for the six months ended June 30, 2011 was less than the prevailing corporate federal income tax rate of 35% primarily due to permanent differences, including the dividends-received deduction, which resulted in a tax benefit of approximately 1% of income before tax.

The effective tax rate in the second quarter of 2010 exceeded the prevailing corporate federal income tax rate of 35%. Favorable permanent differences, primarily from the dividends-received deduction and a decrease in the tax contingency resulted in a benefit of approximately 4% of income before tax. The favorable differences were offset by expense of approximately 5% of income before tax related to the Company’s investments in affordable housing.

The effective income tax rate in the six months ended June 30, 2010 exceeded the prevailing corporate federal income tax rate of 35%, primarily due to additional tax expense incurred with respect to affordable housing investments. Affordable housing investments increased the tax rate by $1.9 million or 10% of income before tax and include tax credit recapture events. Permanent differences, primarily from the dividends-received deduction and a decrease in the tax contingency partially offset the adjustments related to affordable housing and resulted in a benefit of approximately 4% of income before tax.

Operating Results by Segment

The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party marketing arrangements. The Group Insurance segment consists of sales of group life, group disability, dental, and vision products. This segment is marketed through a nationwide sales force of independent general agents, group brokers and third-party marketing arrangements. Old American consists of individual insurance products designed largely as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads. For more information, refer to Note 11 - Segment Information in the Notes to Consolidated Financial Statements (Unaudited).

 

66


Table of Contents

Individual Insurance

The following table presents financial data of the Individual Insurance business segment for the second quarters and six months ended June 30, 2011 and 2010:

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
             2011                     2010                     2011                     2010          

Insurance revenues:

        

Premiums, net

   $ 1,790      $ 5,144      $ 6,288      $ 11,998   

Contract charges

     23,752        26,668        49,986        53,342   
                                

Total insurance revenues

     25,542        31,812        56,274        65,340   

Investment revenues:

        

Net investment income

     41,654        40,077        83,767        80,172   

Realized investment gains, excluding impairment losses

     2,017        1,367        2,940        2,307   

Net impairment losses recognized in earnings:

        

Total other-than-temporary impairment losses

     (216     (1,302     (450     (2,844

Portion of impairment losses recognized in other comprehensive income

     52        129        98        194   
                                

Net impairment losses recognized in earnings

     (164     (1,173     (352     (2,650
                                

Total investment revenues

     43,507        40,271        86,355        79,829   

Other revenues

     2,620        2,266        4,986        4,608   
                                

Total revenues

     71,669        74,349        147,615        149,777   
                                

Policyholder benefits

     20,139        23,715        45,024        51,614   

Interest credited to policyholder account balances

     20,766        21,540        41,247        42,740   

Amortization of deferred acquisition costs

     (2,214     (705     3,483        5,001   

Operating expenses

     16,062        15,121        31,607        31,310   
                                

Total benefits and expenses

     54,753        59,671        121,361        130,665   
                                

Income before income tax expense

     16,916        14,678        26,254        19,112   

Income tax expense

     5,771        5,340        9,004        7,874   
                                

Net income

   $ 11,145      $ 9,338      $ 17,250      $ 11,238   
                                

Net income for this segment was $11.1 million in the second quarter of 2011, an increase of $1.8 million from the second quarter of 2010. The largest factors in this improvement were increases in net investment income of $1.6 million, realized investment gains of $1.7 million, and decreases in benefit and contract reserves of $5.6 million, decreases in the amortization of DAC of $1.5 million, and operating expenses of $0.3 million. Partially offsetting these favorable items were decreases in the sales of immediate annuities of $3.5 million and contract charges of $2.9 million, an increase in death benefits, net of reinsurance of $1.3 million, and the amortization of VOBA of $1.1 million.

Net income for this segment was $17.3 million in the first six months of 2011, an increase of $6.0 million from the first six months of 2010. The largest factors in this improvement were increases in net investment income of $3.6 million, realized investment gains of $2.9 million, and decreases in benefit and contract reserves of $11.4 million, interest credited to policyholder account balances of $1.5 million, and decreases in the amortization of DAC of $1.5 million and operating expenses of $0.5 million. Partially offsetting these favorable items were decreases in the sales of immediate annuities of $5.9 million, reduced contract charges of $3.4 million, an increase in death and other benefits, net of reinsurance of $3.3 million, reduced amortization of VOBA of $1.2 million, and lower income tax expense of $1.1 million.

 

67


Table of Contents

Total insurance revenues for this segment decreased $6.3 million or 20% in the second quarter of 2011 compared with the same period in the prior year. Total premiums, net of reinsurance, decreased $3.4 million or 65%, reflecting a $3.5 million or 77% decline in immediate annuities in the second quarter of 2011 versus the same period last year. Contract charges decreased $2.9 million or 11%, primarily due to an unlocking adjustment which increased the Company’s deferred revenue liability by $1.8 million in the second quarter of 2011. The Company changed an estimated future gross profit assumption pertaining to the mortality assumption of a product line, which prompted the unlocking adjustment. In 2010, the Company decreased its deferred revenue liability $0.6 million, as a result of both a system conversion adjustment and an unlocking of assumptions of the estimated future gross profits. The unlocking in 2010 was primarily associated with the mortality assumption of a product line.

Insurance revenues for this segment decreased $9.1 million for the six months, primarily due to two factors. First, sales of immediate annuities declined $5.9 million in the six months compared to the prior year. Second, contract charges declined $3.4 million, largely due to the unlocking adjustment on deferred revenues of $1.8 million in the second quarter. In addition, to the unlocking adjustment, contract charges on closed blocks decreased $0.9 million in the six months, reflecting the continued runoff of these blocks of business. In addition, surrender charges on open blocks of business declined $0.4 million in the six months. The unlocking changes noted above, also impact the six months’ results in the same fashion.

An additional component of contract charges is the recognition over time of the deferred revenue liability (DRL) from certain universal life policies. This liability arises from front-end loads on such policies and is recognized into the Consolidated Statements of Income in concert with the future expected gross profits, similar to the amortization of DAC.

Unlocking or other events may also have an impact on future expected gross profits on products and policies. If it is determined that it is appropriate to change the assumptions of future experience, then an unlocking adjustment is recognized for the block of business being evaluated. Certain assumptions, such as interest spreads and surrender rates, may be interrelated. As such, unlocking adjustments often reflect revisions to multiple assumptions. In addition, the Company may also consider refinements in estimates for other unusual or one-time occurrences for events such as administrative or actuarial system upgrades. These items are applied to the appropriate financial statement line items similar to unlocking adjustments.

At least annually, a review is performed regarding the assumptions related to future expected gross profits on products and policies consistent with those performed for DAC and VOBA. If it is determined that the assumptions should be revised, an adjustment may be recorded to contract charge deferred revenues in the current period as an unlocking adjustment. The Company had an unlocking in the DRL in the second quarters of both 2011 and 2010. In 2011, the unlocking was the result of several factors, the largest of which was associated with future mortality experience. This included the use of a new industry mortality table and the corresponding impact of reinsurance. The impact of the unlocking in 2011 was an increase in the DRL liability and a reduction in contract charges in the amount of $1.8 million. The 2010 unlocking adjustment reflected actual experience from mortality results, premium persistency, and surrender rates that had emerged. The impact of the unlocking on DRL was a decrease in the liability and a corresponding increase in the recognition of deferred revenue in the second quarter of 2010 in the amount of $1.1 million.

The Company’s refinement in methodology in 2011 was less than $0.1 million. However, in 2010, the Company had a refinement in methodology that resulted in a change in estimate. The Company refined its methodology, primarily as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its calculation of the DRL liability. The effect of the refinement in estimate on the DRL was an increase in the liability and a reduction to contract charges of $0.5 million.

 

68


Table of Contents

The following tables present gross premiums by new and renewal business, less reinsurance ceded, as included in insurance revenues, for the second quarters and six months ended June 30, 2011 and 2010. New premiums are detailed by product.

 

     Quarter Ended
June 30
 
             2011             % Change             2010             % Change  

New premiums:

        

Individual life insurance

   $ 1,219        (5   $ 1,281        (4

Immediate annuities

     1,037        (77     4,562        178   
                    

Total new premiums

     2,256        (61     5,843        97   

Renewal premiums

     10,607        1        10,463        -   
                    

Total premiums

     12,863        (21     16,306        21   

Reinsurance ceded

     (11,073     (1     (11,162     4   
                    

Premiums, net

   $ 1,790        (65   $ 5,144        87   
                    
     Six Months Ended
June 30
 
             2011             % Change             2010             % Change  

New premiums:

        

Individual life insurance

   $ 2,589        -      $ 2,588        (2

Immediate annuities

     3,746        (62     9,948        66   
                    

Total new premiums

     6,335        (49     12,536        45   

Renewal premiums

     21,028        1        20,755        1   
                    

Total premiums

     27,363        (18     33,291        14   

Reinsurance ceded

     (21,075     (1     (21,293     4   
                    

Premiums, net

   $ 6,288        (48   $ 11,998        38   
                    

Total new premiums for this segment decreased $3.6 million or 61% in the second quarter of 2011 compared to the same period one year earlier. This decline was the result of a $3.5 million or 77% decrease in new immediate annuity sales. This decrease was largely the result of elevated sales of this product in 2010, due to the demand of guaranteed benefits by consumers at that time. Immediate annuity receipts can have sizable fluctuations, as receipts from policyholders result from significant one-time premiums rather than recurring premiums, as is the case on traditional life insurance products. Total renewal premiums increased 1% compared to last year, reflecting an increase in individual life premiums.

Total new premiums for this segment decreased $6.2 million or 49% for the six months of 2011 compared to the same period last year. This decline was driven from a $6.2 million or 62% decrease in immediate annuity sales. Total renewal premiums increased 1% compared to one year earlier, reflecting an increase in immediate annuity sales.

The following tables provide detail by new and renewal deposits for the second quarters and six months ended June 30, 2011 and 2010. New deposits are also detailed by product.

 

     Quarter Ended
June 30
 
     2011      % Change      2010      % Change  

New deposits:

           

Universal life insurance

   $ 3,750         22       $ 3,062         44   

Variable universal life insurance

     268         35         199         (32

Fixed deferred annuities

     18,025         58         11,435         (62

Variable annuities

     6,142         10         5,594         14   
                       

Total new deposits

     28,185         39         20,290         (46

Renewal deposits

     36,333         -         36,500         16   
                       

Total deposits

   $ 64,518         14       $ 56,790         (18
                       

 

69


Table of Contents
     Six Months Ended
June 30
 
             2011              % Change             2010              % Change  

New deposits:

          

Universal life insurance

   $ 6,562         1      $ 6,498         64   

Variable universal life insurance

     493         12        440         (37

Fixed deferred annuities

     32,917         47        22,443         (50

Variable annuities

     9,979         (13     11,517         48   
                      

Total new deposits

     49,951         22        40,898         (29

Renewal deposits

     72,031         3        69,620         7   
                      

Total deposits

   $ 121,982         10      $ 110,518         (10
                      

Total new deposits increased $7.9 million or 39% in the second quarter of 2011 compared with the prior year. New deposits for all of the Company’s primary deposit products increased in the second quarter of 2011, led by a $6.6 million or 58% increase in new fixed deferred annuity deposits. In addition, new deposits of universal life products increased $0.7 million or 22% and variable life and annuity deposits increased $0.6 million or 11%. The increase in new fixed deferred annuity deposits can be largely attributed to the availability of a new rider offered by the Company, which added to sales during the first half of 2011. Total renewal deposits were flat for the second quarter of 2011 compared with the same period one year ago. Fixed deferred annuity renewal deposits increased $0.2 million or 2%, offset by a decrease in renewal variable annuity deposits.

Total new deposits increased $9.1 million or 22% in the first six months of 2011 compared with the prior year. This increase was driven by the fixed deferred annuity sales, which increased $10.5 million or 47% in the first half of 2011. Universal life and variable universal life products increased 1% and 12%, respectively, for the six months of 2011. However, new variable annuity products decreased $1.5 million or 13%. Total renewal deposits increased $2.4 million or 3% in the first six months of 2011. The increase in renewal deposits was also driven by an increase in deposits of fixed deferred annuities, which increased $2.2 million or 14%. Variable annuity renewal deposits increased $0.7 million or 13%.

Net investment income increased $1.6 million or 4% in the second quarter of 2011 compared to the second quarter of 2010. This overall improvement resulted from both an increase in average invested assets and higher yields earned, including increased mortgage loan holdings in 2011 and an improvement in the market value of an alternative investment fund. This segment experienced a net realized investment gain of $1.9 million in the second quarter of 2011, an increase compared to a net realized investment gain of $0.2 million in the second quarter of 2010.

This segment experienced a $3.6 million or 4% increase in net investment income for the six months of 2011 versus the same period one year ago. This increase was the result of both higher yields earned on investments and an increase in the average invested assets. In addition, this segment had realized investment gains of $2.6 million in the six months of 2011, an improvement compared to a realized investment loss of $0.3 million one year earlier.

The Company’s analysis of securities for the quarter ended June 30, 2011 resulted in the determination that six fixed-maturity securities had other-than-temporary impairments affecting the Individual Insurance segment and were written down by a combined $0.2 million due to credit impairments. All of these securities were residential mortgage-backed securities having been previously written down, and incremental credit impairments were recognized. The incremental credit impairments reflected deterioration in the present value of projected future cash flows. The additional losses from these residential mortgage-backed securities were $0.2 million in the second quarter of 2011, including less than $0.1 million that was determined to be non-credit and was recognized in other comprehensive income. The total fair value of the affected securities after the write-downs was $44.8 million.

Please see Consolidated Results of Operations in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for a table that provides securities that were written down through earnings by business segment for the first two quarters of 2011 and 2010. This section also contains a table that provides detail regarding individual investment securities by business segment that were written down through earnings during the first six months of 2011 and 2010.

Other revenues increased $0.4 million in both the second quarter and six months of 2011 compared to the same periods one year earlier. Increased revenue from the broker dealer subsidiary was the primary reason for this increase.

 

70


Table of Contents

Policyholder benefits decreased $3.6 million or 15% in the second quarter of 2011 compared to the prior year. This decline was primarily attributable to a decrease in benefit and contract reserves of $5.6 million. The change in benefit and contract reserves can largely be attributed to two factors; reserves released as a result of increased net death benefits and a decrease in sales of immediate annuities. Death benefits, net of reinsurance ceded, increased $1.3 million. This change reflected reduced reinsurance on death benefits. In addition, immediate annuity sales declined $3.5 million.

Policyholder benefits decreased $6.6 million or 13% in the six months of 2011 compared to one year earlier. This decline was primarily attributable to a decrease in benefit and contract reserves, which declined $11.4 million. The change in benefit and contract reserves is primarily due to two factors. First, reserves released as a result of increased net death benefits and second a decrease in sales of immediate annuities. Death benefits, net of reinsurance ceded, increased $3.3 million. This change reflected less favorable mortality for the six months. In addition, immediate annuity sales declined $5.9 million.

The Company has a GMWB rider for variable annuity contracts that is considered to be a financial derivative and, as such, is accounted for at fair value. The Company determines the fair value of the GMWB rider using a risk-neutral valuation method. The value of the riders will fluctuate depending on market conditions. As of June 30, 2011, the fair value of the liability increased $0.1 million compared to the fair value as of December 31, 2010. However, compared to the change in fair value during the first six months of the prior year, the impact of the change in fair value during the first six months of 2011 was a decrease in liability of $0.7 million. These fluctuations are the result of returns in the capital markets and declines in risk-free swap rates offset by increases in issuer discount spreads. In addition, the Company has a guaranteed minimum death benefit (GMDB) on certain products. The benefit reserve for GMDB was $0.2 million as of June 30, 2011, down slightly from December 31, 2010.

Interest credited to policyholder account balances declined $0.8 million or 4% in the second quarter of 2011 compared to the same period one year earlier. While total policyholder account balances increased over the preceding 12 months, this was offset by declines in crediting rates. Interest credited to policyholder account balances decreased $1.5 million or 3% in the six months compared to one year ago. This decrease was the result of declines in crediting rates.

The amortization of DAC decreased $1.5 million in the second quarter of 2011 compared to one year ago. The amortization of DAC decreased $1.5 million in the six months of 2011 versus the prior year. This decrease was primarily the result of an unlocking of the Company’s assumptions on certain universal life and deposit type products. The Company considered its assumptions associated with this business, along with the impact of reinsurance, where applicable. The Company unlocked assumptions in the second quarter of 2011, resulting in an increase in the DAC asset of $8.2 million. The unlocking was the result of several factors, the largest of which was associated with future mortality experience including the use of a new industry mortality table and the corresponding reinsurance.

The Company also had an unlocking in the second quarter of 2010 that resulted in an increase to the DAC asset and a corresponding decrease in the amortization of DAC during the second quarter 2010 in the amount of $5.8 million. This unlocking primarily related to a change in the estimated future gross profits associated with the mortality assumption for certain universal life and variable universal life products. The 2010 unlocking adjustment reflected actual experience from mortality results that had emerged and which had been better than assumed in expected future profits previously established. The unlocking of the 2010 mortality assumption on the variable universal life product also included a change to a more recent industry mortality table. In addition, the Company also unlocked an interest rate assumption on selected fixed deferred annuity products in the second quarter of 2010.

In addition to unlocking, the Company had an adjustment in the amortization of DAC associated with a software enhancements to its DAC modeling system and plan specific refinements. These refinements impacted the calculation of future gross profit assumptions and the DAC amortization. The effect of the change in estimate was a decrease in the DAC asset and an increase in current period DAC amortization of $0.5 million in the second quarter of 2011.

Also in the second quarter of 2010, the Company refined its estimate as a result of the implementation of an actuarial system upgrade. This upgrade allowed the Company to refine its projection of future expected gross profits on investment-type contracts which impacted the calculation of DAC amortization. The effect of the change in estimate was an increase in the DAC asset and a decrease in current period DAC amortization of $1.1 million.

Operating expenses consist of incurred commissions, net of the capitalization of commissions, expenses from the Company’s operations, the amortization of VOBA, and other expenses. Capitalized commissions consist primarily of commissions and non-recurring expenses related to the sale of business. The Segment’s operating expenses increased $1.0 million in the second quarter of 2011 compared with the prior year, primarily reflecting an increase in the amortization of VOBA as described below. Home office operating expenses declined 2% reflecting a decline in employee benefits largely from a decrease in pension plan expense. These decreases were partially offset by an increase in agent expenses associated with an

 

71


Table of Contents

increase in an allowance for doubtful accounts on selectively identified agent receivables and an increase in both depreciation on software and legal fees. The Company continually monitors its agent-related receivables and if it determines that any receivable may be entirely or in-part uncollectible it immediately records an increase or a charge to the allowance.

Operating expenses increased $0.3 million in the six months compared with one year ago. This increase was large the result of an increase in the amortization of VOBA. Home office operating expenses partially offset this increase was a decrease employee benefit expense reductions, primarily from reduced pension expense, fees from state insurance regulators pertaining to required examinations and guaranty associations and outside consulting fees. These home office expense reductions were partially offset by increases in agent expenses associated with an increase in an allowance for doubtful accounts on agent receivables, along with an increase in legal fees.

The amortization of VOBA is included in operating expenses. VOBA is amortized in concert with each purchased block of business. Generally, as policies run off, the amortization will decline over time. In addition, VOBA is evaluated on an ongoing basis for unlocking adjustments. If necessary, adjustments are made in the current period VOBA amortization. The amortization of VOBA in the second quarter of 2011 increased $1.1 million and $1.2 million for the six months compared to the same periods one year earlier. During the second quarter, the Company had an unlocking adjustment on certain interest sensitive products which increased the amortization of VOBA $0.9 million in both the second quarter and the six months. The unlocking adjustment reflected changes in interest rates, a reduction in premiums and decreased persistency of the closed block of business. There were no VOBA unlocking adjustments in the second quarter or six months of 2010.

 

72


Table of Contents

Group Insurance

The following table presents financial data of the Group Insurance business segment for the second quarters and six months ended June 30, 2011 and 2010:

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
             2011                     2010                     2011                     2010          

Insurance revenues:

        

Premiums, net

   $ 12,246      $ 12,955      $ 24,800      $ 25,203   
                                

Total insurance revenues

     12,246        12,955        24,800        25,203   

Investment revenues:

        

Net investment income

     142        156        287        307   

Other revenues

     38        39        75        79   
                                

Total revenues

     12,426        13,150        25,162        25,589   
                                

Policyholder benefits

     7,477        8,479        15,084        16,774   

Operating expenses

     5,504        5,191        11,248        10,157   
                                

Total benefits and expenses

     12,981        13,670        26,332        26,931   
                                

Loss before income tax benefit

     (555     (520     (1,170     (1,342

Income tax benefit

     (195     (182     (410     (470
                                

Net loss

   $ (360   $ (338   $ (760   $ (872
                                

The net loss for this segment totaled $0.4 million in the second quarter compared to $0.3 million net loss in the prior year. The net loss for the first six months of 2011 was $0.8 million compared to a $0.9 million net loss for the first six months of 2010. The improvement in this segment’s results for the second quarter and six months is attributable to improved policyholder benefits. In addition, this segment has been focused on improved profitability through more selective sales. Accordingly, sales have decreased as this segment has instituted modifications to its pricing practices for the dental product line. In addition direct disability sales have increased largely in the short-term product line, but the risk on these sales are reinsured.

The following tables present premiums included in insurance revenues and provides detail by new and renewal business for the second quarters and six months ended June 30, 2011 and 2010. New premiums are also detailed by product.

 

     Quarter Ended
June 30
 
             2011             % Change             2010             % Change  

New premiums:

        

Group life insurance

   $ 453        (9   $ 498        54   

Group dental insurance

     1,001        (52     2,080        23   

Group disability insurance

     2,332        114        1,088        60   

Other group insurance

     34        (13     39        290   
                    

Total new premiums

     3,820        3        3,705        37   

Renewal premiums

     11,640        1        11,474        5   
                    

Total premiums

     15,460        2        15,179        11   

Reinsurance ceded

     (3,214     45        (2,224     23   
                    

Premiums, net

   $ 12,246        (5   $ 12,955        10   
                    

 

73


Table of Contents
     Six Months Ended
June 30
 
             2011             % Change             2010             % Change  

New premiums:

        

Group life insurance

   $ 947        (16   $ 1,127        45   

Group dental insurance

     2,379        (44     4,240        19   

Group disability insurance

     4,542        106        2,200        90   

Other group insurance

     70        (26     94        31   
                    

Total new premiums

     7,938        4        7,661        38   

Renewal premiums

     22,494        3        21,878        (4
                    

Total premiums

     30,432        3        29,539        4   

Reinsurance ceded

     (5,632     30        (4,336     19   
                    

Premiums, net

   $ 24,800        (2   $ 25,203        2   
                    

Net premiums decreased $0.7 million or 5% in the second quarter and $0.4 million or 2% in the six months compared with the prior year. The decline was due to an increase in reinsurance ceded, which resulted from an increase in disability premiums sold through an arrangement with an independent marketing organization where the risks are 100% reinsured. This was partially offset by a decrease in dental product sales. The Company is purposefully being less aggressive in the pricing of new dental sales, while implementation of a new pricing methodology is established. The revised methodology is based upon increased information about local market pricing and service utilization, and it is expected to improve financial performance of the product line. The Company is implementing the new pricing methodology throughout 2011.

Total new premiums increased $0.1 million or 3% in the second quarter and $0.3 million or 4% in the six months, while total renewal premiums increased $0.2 million or 1% in the second quarter and $0.6 million 3% in the six months. New disability premiums increased $1.2 million or 114% in the second quarter and $2.3 million or 106% in the six months. These were partially offset by decreases in new dental premiums of $1.1 million or 52% in the second quarter and $1.9 million or 44% in the six months. The improvement in new group disability premiums continues to reflect results from the expanded distribution from a third-party arrangement pertaining primarily to disability products. This arrangement accounted for approximately 50% of total new premiums. The increase in renewal premiums was primarily driven by renewals from the short-term disability product.

Policyholder benefits consist of death benefits (mortality), accident and health benefits and the associated increase or decrease in reserves for future policy benefits. Policyholder benefits declined $1.0 million or 12% in the second quarter and $1.7 million or 10% in the six months compared to the prior year. The improvement was largely due to reductions in the claims ratios primarily in the disability and dental product lines.

Operating expenses consist of commissions, fees to third-party marketing and administrative organizations, and expenses from the Company’s operations. Operating expenses increased $0.3 million or 6% in the second quarter and $1.1 million or 11% in the six months. Higher commission expenses associated with increased sales of the short-term disability product and an increase in payments to third-party administrators resulted in the increased operating expenses.

Improvement efforts for this segment in 2011 will continue to be focused on increased sales of disability products, improved profitability of the dental product line, and improvements in administrative efficiency.

 

74


Table of Contents

Old American

The following table presents financial data for the Old American business segment for the second quarters and six months ended June 30, 2011 and 2010:

 

     Quarter Ended
June 30
    Six Months Ended
June 30
 
             2011                     2010                     2011                     2010          

Insurance revenues:

        

Premiums, net

   $ 16,899      $ 16,198      $ 33,607      $ 32,210   
                                

Total insurance revenues

     16,899        16,198        33,607        32,210   

Investment revenues:

        

Net investment income

     3,097        3,039        6,230        6,097   

Realized investment gains (losses), excluding impairment losses

     (124     126        (35     509   

Net impairment losses recognized in earnings:

        

Total other-than-temporary impairment losses

     (22     (156     (57     (205

Portion of impairment losses recognized in other comprehensive income

     4        5        16        (55
                                

Net impairment losses recognized in earnings

     (18     (151     (41     (260
                                

Total investment revenues

     2,955        3,014        6,154        6,346   

Other revenues

     8        1        13        3   
                                

Total revenues

     19,862        19,213        39,774        38,559   
                                

Policyholder benefits

     11,249        10,435        24,031        22,027   

Amortization of deferred acquisition costs

     2,919        2,883        6,806        6,124   

Operating expenses

     5,066        4,218        9,777        9,376   
                                

Total benefits and expenses

     19,234        17,536        40,614        37,527   
                                

Income (loss) before income tax expense (benefit)

     628        1,677        (840     1,032   

Income tax expense (benefit)

     240        617        (314     375   
                                

Net income (loss)

   $ 388      $ 1,060      $ (526   $ 657   
                                

Net income for this segment was $0.4 million in the second quarter compared to $1.1 million in the prior year. The decrease in net income for the second quarter reflected $0.8 million increases in both policyholder benefits and increase in operating expenses. These were partially offset by a $0.7 million increase in insurance revenues. The net loss for the first six months 2011 was $0.5 million, compared to $0.7 million in net income for the first six months of 2010. The decline in net income reflected a $2.0 million increase in policyholder benefits, a $0.7 million increase in amortization of DAC and a $0.4 million increase in operating expenses. These were partially offset by a $1.4 million increase in insurance revenues and a $0.7 million decrease in income tax expense.

 

75


Table of Contents

The following tables present gross premiums included in insurance revenues and provides detail by new and renewal business for the second quarters and six months ended June 30, 2011 and 2010.

 

     Quarter Ended
June 30
 
             2011             % Change             2010             % Change  

New individual life premiums

   $ 3,094        10      $ 2,813        35   

Renewal premiums

     14,396        2        14,085        (1
                    

Total premiums

     17,490        4        16,898        4   

Reinsurance ceded

     (591     (16     (700     (11
                    

Premiums, net

   $ 16,899        4      $ 16,198        5   
                    
     Six Months Ended
June 30
 
             2011             % Change             2010             % Change  

New individual life premiums

   $ 6,135        13      $ 5,440        35   

Renewal premiums

     28,702        2        28,173        (1
                    

Total premiums

     34,837        4        33,613        4   

Reinsurance ceded

     (1,230     (12     (1,403     (14
                    

Premiums, net

   $ 33,607        4      $ 32,210        4   
                    

Insurance revenues increased 4% in the second quarter and 4% in the six months compared with the prior year. Total new premiums increased $0.3 million or 10% in the second quarter and $0.7 million or 13% in the six months, while total renewal premiums increased $0.3 million or 2% in the second quarter and $0.5 million or 2% in the six months. The increase in new premiums reflects a combination of expanded distribution efforts and improved agency productivity. Old American continues to experience favorable results from a focus on the recruitment and development of new agencies and agents, along with improved production from existing agencies and agents.

Net investment income increased $0.1 million or 2% in both the second quarter and first six months of 2011 compared with the prior year. This improvement reflected an increase in average investment assets and higher yields earned on the investment portfolio.

Old American had a net realized investment loss of $0.1 million in both the second quarter and six months of 2011. This compares to a net realized investment loss of less than $0.1 million in the second quarter and a $0.2 million net realized investment gain in the six months of 2010.

The Company’s analysis of securities for the quarter ended June 30, 2011 resulted in the determination that two fixed-maturity securities had other-than-temporary impairments affecting the Old American segment, and these securities were written down by less than $0.1 million. The total fair value of the affected securities after the write-down was $4.5 million.

Please see Consolidated Results of Operations in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for a table that provides securities that were written down through earnings by business segment for the first two quarters of 2011 and 2010. This section also contains a table that provides detail regarding individual investment securities by business segment that were written down through earnings during the first six months of 2011 and 2010.

Policyholder benefits increased $0.8 million or 8% in the second quarter and $2.0 million or 9% in the six months versus last year. The increase was primarily due to an increase in death benefits compared with the prior year. Mortality fluctuations occur each period. The Company monitors these fluctuations in relation to its pricing expectations. While death benefits increased during the second quarter and six months of 2011, the results remained within expectations.

Amortization of deferred acquisition costs increased less than $0.1 million or 1% in the second quarter and $0.7 million or 11% in the six months compared to a year ago. The increase for the six months was primarily due an increase in the number of policy terminations experienced in the first quarter of 2011.

 

76


Table of Contents

Operating expenses consist of commissions, net of the capitalization of commissions, expenses from the Company’s operations, the amortization of value of business acquired, and other expenses. Capitalized commissions consist primarily of commissions and non-recurring expenses related to the sale of new policies. Operating expenses increased $0.8 million or 20% in the second quarter and $0.4 million or 4% in the six months compared to a year ago. These increases were due to increased agent meeting and lead production expenses, as well as increased commissions and allowances, which reflect the increase in new premiums. Operating expenses for the first six months were partially offset by capitalized commissions and amortization of VOBA.

Liquidity and Capital Resources

Liquidity

Statements made in the Company’s 2010 Form 10-K remain pertinent, as the Company’s liquidity position is materially unchanged from year-end 2010.

Management believes that the Company has sufficient sources of liquidity and capital resources to satisfy operational requirements and to finance expansion plans and strategic initiatives for 2011. Primary sources of cash flow are premiums, other insurance considerations and deposits, receipts for policyholder accounts, investment sales and maturities, and investment income. In addition, the Company has access to credit facilities that are available for additional working capital needs or investment opportunities. The principal uses of cash are for the insurance operations, including the purchase of investments, payment of insurance benefits, operating expenses, policyholder and shareholder dividends, income taxes, withdrawals from policyholder accounts, and costs related to acquiring new business. There can be no assurance that the Company will continue to generate cash flows at or above current levels or that the ability to borrow under the current credit facilities will be maintained.

The Company performs cash flow testing and adds various levels of stress testing to potential surrender and policy loan levels in order to assess current and near-term cash and liquidity needs. In the event of increased surrenders and other cash needs, the Company has several sources of cash flow, as mentioned above, to meet these needs.

Net cash provided by operating activities was $4.4 million for the six months ended June 30, 2011, compared to net cash provided of $20.6 million for the same period in 2010. This reflected a decrease in premium receipts and an increase in claim payments and federal income taxes paid. These were partially offset by an increase in investment income.

Net cash used for investing activities for the six months ended June 30, 2011 was $20.9 million, down from net cash used of $27.0 million for the same period in 2010. The Company’s new investments in fixed maturity and equity securities were $104.0 million for the six months, a 51% decrease from $210.3 million in the prior year. New investments in mortgage loans were $105.2 million, compared with $25.9 million last year. Purchases of real estate totaled $4.5 million, down from $7.1 million in 2010. Sales and maturities of fixed maturity and equity securities totaled $172.6 million for the first six months of 2011, a 24% increase versus $139.7 million a year ago. Mortgage loan maturities and principal paydowns totaled $39.1 million, compared to $19.5 million last year.

Net cash provided by financing activities was $17.4 million for the first six months of 2011, compared with net cash provided of $10.3 million a year ago. This change was primarily the result of three items. First, deposits net of related withdrawals from policyholder account balances, provided $21.3 million in 2011, compared with $9.1 million during the same period in 2010. Second, change in other deposits provided $0.2 million compared to $8.2 million in the prior year. Third, the Company’s net acquisition of treasury stock was less than $0.1 million compared to net acquisitions of $3.1 million through the first six months of 2010.

The above information excludes net proceeds from variable insurance products. These proceeds are segregated into separate accounts and are not held in the Company’s general investments because the policyholders, rather than the Company, assume the underlying investment risks.

Debt and Short-term Borrowing

The Company and certain subsidiaries have access to borrowing capacity through their membership affiliation with the Federal Home Loan Bank of Des Moines (FHLB). As of June 30, 2011, there were no outstanding balances with the FHLB, and there were no outstanding balances at year-end 2010. The Company has access to unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding. These lines of credit will expire on June 30, 2012. The Company anticipates renewing these lines of credit as they come due.

 

77


Table of Contents

Capital Resources

The Company considers existing capital resources to be adequate to support the current level of business activities. In addition, the Company’s statutory equity exceeds the minimum capital deemed necessary to support its insurance business, as determined by the risk-based capital calculations and guidelines established by the National Association of Insurance Commissioners. The Company believes these statutory limitations impose no practical restrictions on its dividend payment plans.

The following table shows the capital adequacy for the Company.

 

     June 30
         2011        
     December 31
        2010         
 

Total assets, excluding separate accounts

   $ 4,046,894       $ 3,994,073   

Total stockholders’ equity

     706,134         679,472   

Ratio of stockholders’ equity to assets, excluding separate accounts

     17%         17%   

The ratio of equity to assets less separate accounts remained 17% through the six months ended June 30, 2011. Unrealized investment gains on available for sale securities, which are included as a part of stockholders’ equity (net of securities losses, related taxes, policyholder account balances and deferred acquisition costs), totaled $60.6 million as of June 30, 2011. This represents an increase of $16.9 million in net unrealized gains from the $43.7 million in net unrealized investment gains at year-end 2010. Stockholders’ equity increased $26.7 million from year-end 2010. This improvement was largely due to unrealized investment gains and growth in retained earnings.

In January 2011, the stock repurchase program was extended by the Board of Directors through January 2012 to permit purchase of up to one million of the Company’s shares on the open market. During the six months ended June 30, 2011, the Company made no purchases of stock under this plan. Through the six months ended June 30, 2010, the Company purchased 96,931 shares under the stock repurchase program for $3.0 million

During the six months ended June 30, 2011, the employee stock ownership plan purchased 657 shares of treasury stock and sold 243 shares for a net change in treasury stock of less than $0.1 million. The employee stock ownership plan held 28,027 shares of the Company’s stock as of June 30, 2011.

On July 25, 2011, the Board of Directors declared a quarterly dividend of $0.27 per share, unchanged from the prior year. This dividend will be paid on August 10, 2011 to stockholders of record as of August 4, 2011. Total stockholder dividends paid were $3.1 million for both of the quarters ended June 30, 2011 and 2010.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

In the most recent reporting periods, financial market volatility and liquidity have shown continued improvement. While the improvement has been fairly broad-based, normal market conditions have not yet returned in all sectors or markets. Periods of volatility and market uncertainty represent a heightened risk for all financial institutions. Such events could negatively affect the Company and policyholder activity, such as a reduction in sales, increased policy surrenders, increased policy loans and reduced earnings. The Company has factored these risks into its risk management processes and its disclosures of financial condition.

Please refer to the Company’s 2010 Form 10-K for a more complete discussion of quantitative and qualitative disclosures about market risk.

Item 4. Controls and Procedures

As required by Exchange Act Rule 13a-15(b), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation as of the end of the period covered by this report, of the effectiveness of the Company’s disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. As required by Exchange Act Rule 13a-15(d), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of the Company’s internal control over financial reporting to determine whether any changes occurred during the period covered by this report materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting. Based on that evaluation, there has been no such change during the period covered by this report.

 

78


Table of Contents

Part II: Other Information

Item 1. Legal Proceedings

The life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.

Similarly, the Company’s retail broker-dealer subsidiary is in an industry that also involves substantial risks of liability. In recent years, litigation and arbitration proceedings involving actions against registered representatives and securities products (including mutual funds, variable annuities, and alternative investments such as real estate investment products, oil and gas investments, etc.) have continued to increase. Given the significant decline in the major market indices beginning in 2008, and the generally poor performance of investments that have historically been considered safe and conservative, there is the potential for an increase in the number of proceedings to which a broker-dealer may be named as a party.

In addition to the above, the Company and its subsidiaries are defendants in, or subject to, other claims or legal actions related to insurance and investment products. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages.

Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these other claims and legal actions would not have a material effect on the Company’s business, results of operations or financial position.

Item 1A. Risk Factors

The operating results of life insurance companies have historically been subject to significant fluctuations. The factors which could affect the Company’s future results include, but are not limited to, general economic conditions and the known trends and uncertainties are discussed more fully in the Company’s Risk Factors included in Part I, Item 1A of the Company’s 2010 Annual Report on Form 10-K as filed with the Securities and Exchange Commission. Identified below is an additional risk factor since the filing of the Company’s 2010 Annual Report on Form 10-K.

A failure, or the perceived risk of a failure, to raise the statutory debt limit of the United States could have a material adverse effect on the Company’s business, financial condition and results of operations.

The U.S. Treasury has estimated that, on August 2, 2011, the United States is expected to reach its statutory debt limit. Unless Congress and the President can agree to raise the statutory debt limit, the United States may be unable to pay its obligations, including U. S. Treasury securities, as they become due. In light of that risk, rating agencies have publicly warned of the possibility of a downgrade to the United States’ credit rating. The impact of a failure to raise the statutory debt limit is inherently unpredictable. The failure to raise the debt limit or an increase in the perceived risk that such a failure may occur could have a material adverse effect on domestic and global financial markets and economic conditions. In turn, this could have a material adverse effect on the Company’s business, financial condition and results of operations. In particular, these events could have a material adverse effect on the value and liquidity of financial assets, including assets in the Company’s investment portfolio. The Company’s investment portfolio at June 30, 2011 is described in the Note 3 Fair Value Measurements and in Note 4 Investments to the consolidated financial statements in this report.

 

79


Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

 

Period

   Total
Number of
Shares
Purchased
Open Market/
Benefit Plans
    Average
Purchase Price
Paid per Share
     Total Number of
Shares  Purchased
as a Part of
Publicly  Announced
Plans or Programs
     Maximum Number
of Shares  that May
Yet be Purchased
Under the
Plans  or Programs
 

1/1/11 - 1/31/11

     1    $ -         -         1,000,000   
     15  2      32.44         

2/1/11 - 2/28/11

     -  1      -         -         1,000,000   
     -  2      -         

3/1/11 - 3/31/11

     -  1      -         -         1,000,000   
     -  2      -         

4/1/11 - 4/30/11

     -  1      -         -         1,000,000   
     657  2      31.98         

5/1/11 - 5/31/11

     -  1      -         -         1,000,000   
     -  2      -         

6/1/11 - 6/30/11

     -  1      -         -         1,000,000   
     -  2      -         
                      

Total

     672           -      
                      

 

1 

On January 24, 2011, the Company’s Board of Directors authorized the repurchase of up to 1,000,000 shares of its common stock through January 22, 2012.

 

2 

Included in this column are the total shares purchased from the employee stock ownership plan sponsored by the Company during the consecutive months of January through June 2011.

 

80


Table of Contents

Item 5. Other Information

 

3520 Broadway, Kansas City, MO 64111

  Contact:  

Tracy W. Knapp, Chief Financial Officer,

(816) 753-7299, Ext. 8216

For Immediate Release: July 29, 2011, press release reporting financial results for the second quarter of 2011.

Kansas City Life Announces Second Quarter 2011 Results

Kansas City Life Insurance Company recorded net income of $11.2 million or $0.97 per share in the second quarter of 2011, an increase of $1.1 million or $0.09 per share from the same quarter in the prior year. The increase in earnings was primarily due to a $3.2 million increase in investment revenues, a $4.5 million decrease in total benefits, and a $1.5 million decrease in the deferred acquisition costs (DAC). Partially offsetting these improvements was a $6.3 million decrease in insurance revenues and a $1.0 million increase in the amortization of the value of business acquired (VOBA).

Net income for the six months of 2011 was $16.0 million or $1.39 per share, an increase of $4.9 million or $0.43 per share compared with the same period in the prior year. This increase was driven from an improvement in investment revenues of $6.3 million and a $7.8 million decrease in total benefits. Partially offsetting these favorable factors was a decrease in insurance revenues of $8.1 million and an increase of $1.0 million in the amortization of VOBA.

Total premiums, net of reinsurance ceded, decreased $3.4 million or 10% for the second quarter compared to the prior year, primarily the result of reduced immediate annuity premiums of $3.5 million. New individual life insurance premiums increased $0.2 million or 5% versus the same period one year ago, largely due to a $0.3 million or 10% increase in new sales in the Old American segment. In addition, new group accident and health premiums increased $0.2 million or 5% in the second quarter. The growth in accident and health premiums reflected an increase in group disability products that was greater than a decline in group dental premiums.

Total premiums, net of reinsurance ceded, decreased $4.7 million or 7% for the six months compared to the same period one year ago. New individual life premiums increased $0.7 million or 9% but were more than offset by a $6.2 million or 62% decrease in new immediate annuity sales. New group accident and health premiums increased $0.5 million or 7%, reflecting an increase in group short-term disability sales. Renewal premiums increased $1.4 million or 2% in the six months.

New deposits increased $7.9 million or 39% in the second quarter versus the same period one year earlier. The growth in new deposits was driven by a $6.6 million or 58% increase in new fixed deferred annuity sales. In addition, universal life deposits increased $0.7 million or 22% and new variable deposits increased $0.6 million or 11%. Renewal deposits were flat for the second quarter.

Total deposits increased $11.5 million or 10% for the six months compared with one year ago. This increase was largely the result of a $10.5 million increase in new fixed deferred annuity deposits compared to last year. New universal life deposits increased 1%. However, new variable annuity deposits decreased $1.5 million versus the six months of last year. Renewal deposits increased $2.4 million versus one year earlier.

Total investment revenues increased $3.2 million or 7% for the second quarter versus one year earlier and net investment revenues increased $6.3 million for the six months versus one year ago. Net investment revenues are comprised of two components, net investment income and realized investment gains or losses. Gross investment income increased $1.6 million in the second quarter and $4.0 million for the six months versus the prior year. The increase in both periods was primarily the result of an increased allocation to commercial mortgage investments and improved returns from an alternative investment. Income from fixed maturity securities decreased slightly, as portfolio yields declined. The Company recorded net realized investment gains of $1.7 million in the second quarter of 2011, an improvement of $1.5 million compared with the prior year. In addition, the Company recorded net realized investment gains of $2.5 million for the six months, compared with a $0.1 million loss in the first six months of last year.

Policyholder benefits and interest credited to policyholder account balances decreased $4.5 million or 7% in the second quarter compared to the same period one year earlier. These same benefits decreased $7.8 million or 6% in the six months versus one year ago. These decreases were primarily the result of a decline in benefit and contract reserves, including declines of $5.7 million for the second quarter and $11.8 million for the six months. Reduced benefit and contract reserves resulted from a decline in immediate annuity premiums of $3.5 million and $5.9 million for the second quarter and six months, respectively, as well as the result of greater reserves released from higher net death benefits. Net death benefits increased $2.2 million in the second quarter and $5.7 million in the six months, due to unfavorable changes in mortality relative to the prior year. In addition, interest credited to policyholder account balances decreased $0.8 million in the second quarter and $1.5 million for the six months versus the prior year.

 

81


Table of Contents

The amortization of DAC decreased $1.5 million or 68% for the second quarter. For the six months, the amortization of DAC decreased $0.8 million versus the prior year. These decreases reflect an unlocking of assumptions on interest sensitive products and are primarily related to changes in mortality tables and assumptions regarding reinsurance ceded. The Company also increased its VOBA amortization $1.0 million for both the second quarter and six months, consistent with the unlocking of assumptions associated with Company’s experience on these closed blocks of business.

On July 25, 2011, the Kansas City Life Board of Directors declared a quarterly dividend of $0.27 per share that will be paid on August 10, 2011 to stockholders of record on August 4, 2011.

During the depth of the most recent challenging economic environment, the Company held fast to its core commitments of providing value-oriented products and long-term support to policyholders, along with consistently sound investment practices. These practices are intended to generate loyalty among agents and policyholders, financial stability, and future growth opportunities for the organization. The Company has held fast to its identity of providing Security Assured, delivering value and peace of mind to all of those we serve.

Kansas City Life Insurance Company (NASDAQ: KCLI) was established in 1895 and is based in Kansas City, Missouri. The Company’s primary business is providing financial protection through the sale of life insurance and annuities. The Company’s revenues were $431.4 million in 2010, and assets and life insurance in force were $4.3 billion and $29.7 billion, respectively, as of December 31, 2010. The Company operates in 49 states and the District of Columbia. For more information, please visit www.kclife.com.

 

82


Table of Contents

Kansas City Life Insurance Company

Condensed Consolidated Income Statement (Unaudited)

(amounts in thousands, except share data)

 

    Quarter Ended
June 30
    Six Months Ended
June 30
 
            2011                     2010                     2011                     2010          

Revenues

  $ 103,823      $ 106,580      $ 212,282      $ 213,662   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 11,173      $ 10,060      $ 15,964      $ 11,023   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share,basic and diluted

  $ 0.97      $ 0.88      $ 1.39      $ 0.96   
 

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid

  $ 0.27      $ 0.27      $ 0.54      $ 0.54   
 

 

 

   

 

 

   

 

 

   

 

 

 

Average number of shares outstanding

    11,466,948        11,477,127        11,467,044        11,502,565   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

83


Table of Contents

Item 6. Exhibits

 

  (a)

Exhibits:

 

31(a)    Section 302 Certification.

 

31(b)    Section 302 Certification.

 

32         Section 1350 Certification.

101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF    XBRL Taxonomy Extension Definition Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

84


Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   KANSAS CITY LIFE INSURANCE COMPANY
  

                (Registrant)

/s/ R. Philip Bixby

  

R. Philip Bixby

  

President, Chief Executive Officer

and Chairman of the Board

  

/s/ Tracy W. Knapp

  

Tracy W. Knapp

  

Senior Vice President, Finance

  

Date: July 29, 2011

 

85