x |
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o |
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
New York |
16-0468020 | |
(State or other jurisdiction
of incorporation or organization) |
(IRS
Employer Identification No.) | |
P.O. Box 4505, 45 Glover
Avenue Norwalk, Connecticut |
06856-4505 | |
(Address of principal executive
offices) |
(Zip
Code) |
Class
|
Outstanding at September
30, 2011 | |
Common Stock, $1 par value |
1,387,053,365
shares |
Page
| ||
Item 1. |
||
Item 2. |
||
Item 3. |
||
Item 4. |
||
Item 1. |
||
Item 1A. |
||
Item 2. |
||
Item 6. |
||
Three Months
Ended September 30, |
Nine Months
Ended September 30, | |||||||||||||||
(in millions, except
per-share data) |
2011
|
2010 |
2011
|
2010
| ||||||||||||
Revenues
|
||||||||||||||||
Sales |
$ |
1,738 |
$ |
1,700 |
$ |
5,129 |
$ |
5,169 |
||||||||
Service, outsourcing and
rentals |
3,689 |
3,567 |
11,052 |
9,990 |
||||||||||||
Finance income |
156 |
161 |
481 |
498 |
||||||||||||
Total
Revenues |
5,583
|
5,428 |
16,662
|
15,657
|
||||||||||||
Costs and Expenses |
||||||||||||||||
Cost of
sales |
1,154 |
1,127 |
3,383 |
3,381 |
||||||||||||
Cost of service, outsourcing and
rentals |
2,545 |
2,417 |
7,597 |
6,647 |
||||||||||||
Equipment financing
interest |
56 |
61 |
176 |
186 |
||||||||||||
Research, development and engineering
expenses |
183 |
189 |
542 |
588 |
||||||||||||
Selling, administrative and
general expenses |
1,109 |
1,136 |
3,347 |
3,398 |
||||||||||||
Restructuring and asset impairment
charges |
(4 |
) |
4 |
(28 |
) |
210 |
||||||||||
Acquisition-related
costs |
— |
5 |
— |
68 |
||||||||||||
Amortization of intangible assets |
87 |
85 |
259 |
227 |
||||||||||||
Other expenses,
net |
86
|
76
|
268
|
314
|
||||||||||||
Total Costs and
Expenses |
5,216 |
5,100 |
15,544 |
15,019 |
||||||||||||
Income
before Income Taxes and Equity Income |
367 |
328 |
1,118 |
638 |
||||||||||||
Income tax expense |
81 |
98 |
284 |
232 |
||||||||||||
Equity in net income of
unconsolidated affiliates |
43
|
26
|
111
|
52
|
||||||||||||
Net Income |
329 |
256 |
945 |
458 |
||||||||||||
Less: Net income
attributable to noncontrolling interests |
9
|
6
|
25
|
23
|
||||||||||||
Net Income Attributable to
Xerox |
$ |
320 |
$ |
250 |
$ |
920 |
$ |
435 |
||||||||
Basic
Earnings per Share |
$ |
0.23 |
$ |
0.18 |
$ |
0.65 |
$ |
0.32 |
||||||||
Diluted Earnings per
Share |
$ |
0.22 |
$ |
0.17 |
$ |
0.63 |
$ |
0.32 |
(in millions, except
share data in thousands) |
September 30,
2011 |
December 31,
2010 | ||||||
Assets
|
||||||||
Cash and cash equivalents |
$ |
785 |
$ |
1,211 |
||||
Accounts receivable,
net |
3,001 |
2,826 |
||||||
Billed portion of finance receivables,
net |
170 |
198 |
||||||
Finance receivables,
net |
2,178 |
2,287 |
||||||
Inventories |
1,209 |
991 |
||||||
Other current
assets |
1,138
|
1,126
|
||||||
Total current assets |
8,481 |
8,639 |
||||||
Finance receivables due
after one year, net |
4,007 |
4,135 |
||||||
Equipment on operating leases, net |
505 |
530 |
||||||
Land, buildings and
equipment, net |
1,645 |
1,671 |
||||||
Investments in affiliates, at
equity |
1,388 |
1,291 |
||||||
Intangible assets,
net |
3,172 |
3,371 |
||||||
Goodwill |
8,786 |
8,649 |
||||||
Deferred tax assets,
long-term |
414 |
540 |
||||||
Other long-term assets |
2,143 |
1,774 |
||||||
Total
Assets |
$
|
30,541 |
$
|
30,600 |
||||
Liabilities and
Equity |
||||||||
Short-term debt and current
portion of long-term debt |
$ |
2,096 |
$ |
1,370 |
||||
Accounts payable |
1,811 |
1,968 |
||||||
Accrued compensation and
benefits costs |
752 |
901 |
||||||
Unearned income |
375 |
371 |
||||||
Other current
liabilities |
1,618
|
1,807
|
||||||
Total current liabilities |
6,652 |
6,417 |
||||||
Long-term
debt |
7,099 |
7,237 |
||||||
Liability to subsidiary trust issuing preferred
securities |
— |
650 |
||||||
Pension and other benefit
liabilities |
1,748 |
2,071 |
||||||
Post-retirement medical benefits |
885 |
920 |
||||||
Other long-term
liabilities |
888
|
797
|
||||||
Total Liabilities |
17,272 |
18,092 |
||||||
Series A
Convertible Preferred Stock |
349
|
349
|
||||||
Common stock |
1,425 |
1,398 |
||||||
Additional paid-in
capital |
6,788 |
6,580 |
||||||
Treasury stock, at cost |
(309 |
) |
— |
|||||
Retained
earnings |
6,736 |
6,016 |
||||||
Accumulated other comprehensive
loss |
(1,886 |
) |
(1,988 |
) | ||||
Xerox shareholders’
equity |
12,754 |
12,006 |
||||||
Noncontrolling interests |
166 |
153 |
||||||
Total
Equity |
12,920
|
12,159
|
||||||
Total Liabilities and
Equity |
$ |
30,541 |
$ |
30,600 |
||||
Shares of common stock
issued |
1,424,765
|
1,397,578
|
||||||
Treasury stock |
(37,712 |
) |
— |
|||||
Shares of common stock
outstanding |
1,387,053
|
1,397,578
|
Three Months
Ended September 30, |
Nine Months
Ended September 30, | |||||||||||||||
(in
millions) |
2011
|
2010
|
2011
|
2010
| ||||||||||||
Cash Flows
from Operating Activities: |
||||||||||||||||
Net income |
$ |
329 |
$ |
256 |
$ |
945 |
$ |
458 |
||||||||
Adjustments required to
reconcile net income to cash flows from operating activities: |
||||||||||||||||
Depreciation and amortization |
301 |
284 |
890 |
804 |
||||||||||||
Provision for
receivables |
45 |
48 |
99 |
141 |
||||||||||||
Provision for inventory |
13 |
7 |
32 |
24 |
||||||||||||
Net gain on sales of
businesses and assets |
— |
(15 |
) |
(8 |
) |
(16 |
) | |||||||||
Undistributed equity in net income of unconsolidated
affiliates |
(43 |
) |
(26 |
) |
(83 |
) |
(35 |
) | ||||||||
Stock-based
compensation |
29 |
29 |
92 |
86 |
||||||||||||
Restructuring and asset impairment
charges |
(4 |
) |
4 |
(28 |
) |
210 |
||||||||||
Payments for
restructurings |
(42 |
) |
(54 |
) |
(162 |
) |
(148 |
) | ||||||||
Contributions to pension benefit
plans |
(225 |
) |
(142 |
) |
(348 |
) |
(205 |
) | ||||||||
Increase in accounts
receivable and billed portion of finance receivables |
(262 |
) |
(183 |
) |
(548 |
) |
(318 |
) | ||||||||
Collections of deferred proceeds from sales of
receivables |
105 |
73 |
287 |
115 |
||||||||||||
Increase in
inventories |
(141 |
) |
(113 |
) |
(278 |
) |
(311 |
) | ||||||||
Increase in equipment on operating
leases |
(76 |
) |
(72 |
) |
(205 |
) |
(194 |
) | ||||||||
Decrease in finance
receivables |
74 |
69 |
234 |
270 |
||||||||||||
Increase in other current and long-term
assets |
(61 |
) |
(56 |
) |
(184 |
) |
(43 |
) | ||||||||
Increase (decrease) in
accounts payable and accrued compensation |
181 |
134 |
(197 |
) |
321 |
|||||||||||
Increase (decrease) in other current and long-term
liabilities |
78 |
(4 |
) |
(97 |
) |
(70 |
) | |||||||||
Net change in income tax
assets and liabilities |
52 |
76 |
220 |
183 |
||||||||||||
Net change in derivative assets and
liabilities |
19 |
73 |
43 |
69 |
||||||||||||
Other operating,
net |
(6
|
)
|
(22
|
)
|
(21
|
)
|
78
|
|||||||||
Net cash provided by operating
activities |
366 |
366 |
683 |
1,419 |
||||||||||||
Cash Flows
from Investing Activities: |
||||||||||||||||
Cost of additions to land, buildings and
equipment |
(80 |
) |
(100 |
) |
(245 |
) |
(234 |
) | ||||||||
Proceeds from sales of land,
buildings and equipment |
5 |
15 |
9 |
40 |
||||||||||||
Cost of additions to internal use
software |
(41 |
) |
(45 |
) |
(122 |
) |
(114 |
) | ||||||||
Acquisitions, net of cash
acquired |
(51 |
) |
(146 |
) |
(188 |
) |
(1,674 |
) | ||||||||
Net change in escrow and other restricted
investments |
(1 |
) |
13 |
(9 |
) |
19 |
||||||||||
Other investing,
net |
1
|
(3
|
)
|
20
|
1
|
|||||||||||
Net cash used in investing activities |
(167 |
) |
(266 |
) |
(535 |
) |
(1,962 |
) | ||||||||
Cash Flows
from Financing Activities: |
||||||||||||||||
Net (payments) proceeds on debt |
(101 |
) |
(150 |
) |
602 |
(2,188 |
) | |||||||||
Payment of liability to
subsidiary trust issuing preferred securities |
— |
— |
(670 |
) |
— |
|||||||||||
Common stock dividends |
(63 |
) |
(59 |
) |
(182 |
) |
(156 |
) | ||||||||
Preferred stock
dividends |
(6 |
) |
(6 |
) |
(18 |
) |
(9 |
) | ||||||||
Proceeds from issuances of common
stock |
10 |
3 |
41 |
120 |
||||||||||||
Excess tax benefits from
stock-based compensation |
1 |
2 |
5 |
12 |
||||||||||||
Payments to acquire treasury stock, including
fees |
(309 |
) |
— |
(309 |
) |
— |
||||||||||
Repurchases related to
stock-based compensation |
(21 |
) |
(12 |
) |
(27 |
) |
(14 |
) | ||||||||
Other financing |
(3 |
) |
(9 |
) |
(15 |
) |
(18 |
) | ||||||||
Net cash used in financing
activities |
(492
|
)
|
(231
|
)
|
(573
|
)
|
(2,253
|
)
| ||||||||
Effect of exchange rate changes on cash and cash
equivalents |
(20 |
) |
24 |
(1 |
) |
(28 |
) | |||||||||
Decrease in cash and cash
equivalents |
(313 |
) |
(107 |
) |
(426 |
) |
(2,824 |
) | ||||||||
Cash and cash equivalents at beginning of
period |
1,098 |
1,082 |
1,211 |
3,799 |
||||||||||||
Cash and Cash
Equivalents at End of Period |
$
|
785 |
$
|
975 |
$
|
785 |
$
|
975 |
• |
“Entry,” which includes A4 devices and
desktop printers; to |
• |
“Mid-range,” which includes A3 devices
that generally serve workgroup environments in mid to large enterprises and includes products that fall into the following market categories: Color 41+ ppm priced at less than $100K and Light Production 91+ ppm priced at less than $100K;
to |
• |
“High-end,” which includes production
printing and publishing systems that generally serve the graphic communications marketplace and large enterprises. |
• |
Document Outsourcing (which includes Managed Print Services) |
• |
Business Process Outsourcing |
• |
Information Technology
Outsourcing |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
Segment Revenue
|
Segment Profit (Loss)
|
Segment Revenue
|
Segment Profit (Loss)
| ||||||||||||
2011 |
|||||||||||||||
Technology |
$ |
2,500 |
$ |
258 |
$ |
7,547 |
$ |
824 |
|||||||
Services |
2,717 |
323 |
7,973 |
911 |
|||||||||||
Other |
366 |
(86 |
) |
1,142 |
(225 |
) | |||||||||
Total
|
$
|
5,583 |
$
|
495 |
$
|
16,662 |
$
|
1,510 |
|||||||
2010
|
|||||||||||||||
Technology |
$ |
2,466 |
$ |
247 |
$ |
7,504 |
$ |
753 |
|||||||
Services |
2,554 |
286 |
6,926 |
808 |
|||||||||||
Other |
408
|
(79
|
)
|
1,227
|
(276
|
)
| |||||||||
Total |
$ |
5,428 |
$ |
454 |
$ |
15,657 |
$ |
1,285 |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | |||||||||||||||
Reconciliation
to Pre-tax Income |
2011 |
2010 |
2011 |
2010 | ||||||||||||
Segment
Profit |
$ |
495 |
$ |
454 |
$ |
1,510 |
$ |
1,285 |
||||||||
Reconciling items: |
||||||||||||||||
Restructuring and asset
impairment charges |
4 |
(4 |
) |
28 |
(210 |
) | ||||||||||
Restructuring charges of Fuji Xerox |
(1 |
) |
(6 |
) |
(16 |
) |
(33 |
) | ||||||||
Acquisition-related
costs |
— |
(5 |
) |
— |
(68 |
) | ||||||||||
Amortization of intangible assets |
(87 |
) |
(85 |
) |
(259 |
) |
(227 |
) | ||||||||
Venezuelan devaluation
costs |
— |
— |
— |
(21 |
) | |||||||||||
ACS shareholders litigation
settlement |
— |
— |
— |
(36 |
) | |||||||||||
Loss on early extinguishment
of liability |
— |
— |
(33 |
) |
— |
|||||||||||
Equity in net income of unconsolidated
affiliates |
(43 |
) |
(26 |
) |
(111 |
) |
(52 |
) | ||||||||
Other |
(1
|
)
|
—
|
(1
|
)
|
—
|
||||||||||
Pre-tax Income |
$ |
367 |
$ |
328 |
$ |
1,118 |
$ |
638 |
Nine Months
Ended September 30, 2010 | |||||||
Pro-forma
|
As
Reported | ||||||
Revenue |
$ |
16,276 |
$ |
15,657 |
|||
Net income – Xerox |
421 |
435 |
|||||
Basic earnings
per-share |
0.29 |
0.32 |
|||||
Diluted earnings per-share |
0.29 |
0.32 |
Three Months Ended September
30, |
Nine Months Ended September
30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Accounts receivable
sales |
$ |
754 |
$ |
574 |
$ |
2,303 |
$ |
1,586 |
|||||||
Deferred proceeds |
93 |
97 |
290 |
212 |
|||||||||||
Fees associated with
sales |
5 |
3 |
14 |
10 |
|||||||||||
Estimated decrease to
operating cash flows(1) |
(35 |
) |
(11 |
) |
(29 |
) |
(81 |
) |
(1) |
Represents the difference between current and prior period receivable sales adjusted for the effects of:
(i) the deferred proceeds, (ii) collections prior to the end of the quarter and (iii) currency. |
United States |
Canada |
Europe |
Other
(3) |
Total | |||||||||||||||
Allowance for Credit Losses: |
|||||||||||||||||||
Balance at December 31, 2010 |
$ |
91 |
$ |
37 |
$ |
81 |
$ |
3 |
$ |
212 |
|||||||||
Provision |
7 |
4 |
11 |
— |
22 |
||||||||||||||
Charge-offs |
(10 |
) |
(5 |
) |
(8 |
) |
— |
(23 |
) | ||||||||||
Recoveries
and other(1) |
(1
|
)
|
2
|
3
|
—
|
4
|
|||||||||||||
Balance at March 31,
2011 |
87 |
38 |
87 |
3 |
215 |
||||||||||||||
Provision |
1 |
3 |
14 |
— |
18 |
||||||||||||||
Charge-offs |
(6 |
) |
(5 |
) |
(11 |
) |
— |
(22 |
) | ||||||||||
Recoveries
and other(1) |
(1 |
) |
— |
(1 |
) |
— |
(2 |
) | |||||||||||
Balance at June 30,
2011 |
81 |
36 |
89 |
3 |
209 |
||||||||||||||
Provision |
4 |
1 |
18 |
— |
23 |
||||||||||||||
Charge-offs |
(7 |
) |
(3 |
) |
(19 |
) |
— |
(29 |
) | ||||||||||
Recoveries and other(1) |
1 |
(1 |
) |
(5 |
) |
— |
(5 |
) | |||||||||||
Balance September 30,
2011 |
$
|
79 |
$
|
33 |
$
|
83 |
$
|
3 |
$
|
198 |
|||||||||
Finance
receivables as of September 30, 2011 collectively evaluated for impairment(2) |
$ |
2,943 |
$ |
793 |
$ |
2,714 |
$ |
95 |
$ |
6,545 |
|||||||||
Allowance for Credit Losses: |
|||||||||||||||||||
Balance at December 31, 2009 |
$ |
99 |
$ |
33 |
$ |
87 |
$ |
3 |
$ |
222 |
|||||||||
Provision |
10 |
6 |
17 |
— |
33 |
||||||||||||||
Charge-offs |
(22 |
) |
(6 |
) |
(11 |
) |
— |
(39 |
) | ||||||||||
Recoveries
and other(1) |
1
|
2
|
(5
|
)
|
—
|
(2
|
)
| ||||||||||||
Balance at March 31,
2010 |
88 |
35 |
88 |
3 |
214 |
||||||||||||||
Provision |
15 |
6 |
12 |
— |
33 |
||||||||||||||
Charge-offs |
(17 |
) |
(8 |
) |
(19 |
) |
— |
(44 |
) | ||||||||||
Recoveries
and other(1) |
— |
— |
(6 |
) |
— |
(6 |
) | ||||||||||||
Balance at June 30,
2010 |
86 |
33 |
75 |
3 |
197 |
||||||||||||||
Provision |
13 |
5 |
17 |
— |
35 |
||||||||||||||
Charge-offs |
(9 |
) |
(5 |
) |
(10 |
) |
— |
(24 |
) | ||||||||||
Recoveries
and other(1) |
2 |
2 |
7 |
— |
11 |
||||||||||||||
Balance at September 30,
2010 |
$
|
92 |
$
|
35 |
$
|
89 |
$
|
3 |
$
|
219 |
|||||||||
Finance
receivables as of September 30, 2010 collectively evaluated for impairment(2) |
$ |
3,184 |
$ |
826 |
$ |
2,700 |
$ |
58 |
$ |
6,768 |
(1) |
Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect
events of non-payment such as customer accommodations and contract terminations. |
(2) |
Total Finance receivables exclude residual values of $8 and $13, and the allowance for credit losses of $198 and $219 at September 30, 2011 and 2010, respectively. |
(3) |
Includes developing market countries and smaller
units. |
• |
Investment grade: This rating
includes accounts with excellent to good business credit, asset quality and the capacity to meet financial obligations. These customers are less susceptible to adverse effects due to shifts in economic conditions or changes in circumstance. The
rating generally equates to a Standard & Poors (S&P) rating of BBB- or better. Loss rates in this category are normally minimal at less than
1%. |
• |
Non-investment grade: This
rating includes accounts with average credit risk that are more susceptible to loss in the event of adverse business or economic conditions. This rating generally equates to a BB S&P rating. Although we experience higher loss rates associated
with this customer class, we believe the risk is somewhat mitigated by |
• |
Substandard: This rating
includes accounts that have marginal credit risk such that the customer’s ability to make repayment is impaired or may likely become impaired. We use numerous strategies to mitigate risk including higher rates of interest, prepayments,
personal guarantees and etc. Accounts in this category include customers who were downgraded during the term of the lease from investment and non-investment grade evaluation when the lease was originated. Accordingly there is a distinct possibility
for a loss of principal and interest or customer default. The loss rates in this category are around
10%. |
September 30,
2011 | |||||||||||||||
Investment
Grade |
Non-investment
Grade |
Substandard
|
Total Finance
Receivables | ||||||||||||
Finance and Other
Services |
$ |
322 |
$ |
394 |
$ |
162 |
$ |
878 |
|||||||
Government and Education |
806 |
23 |
5 |
834 |
|||||||||||
Graphic
Arts |
119 |
203 |
154 |
476 |
|||||||||||
Industrial |
187 |
82 |
34 |
303 |
|||||||||||
Healthcare |
125 |
43 |
27 |
195 |
|||||||||||
Other |
90 |
104 |
63 |
257 |
|||||||||||
Total United
States |
1,649
|
849
|
445
|
2,943
|
|||||||||||
Finance and Other Services |
142 |
114 |
50 |
306 |
|||||||||||
Government and
Education |
119 |
9 |
4 |
132 |
|||||||||||
Graphic Arts |
35 |
38 |
35 |
108 |
|||||||||||
Industrial |
54 |
40 |
32 |
126 |
|||||||||||
Other |
72 |
39 |
10 |
121 |
|||||||||||
Total
Canada |
422
|
240
|
131
|
793
|
|||||||||||
France |
244 |
372 |
86 |
702 |
|||||||||||
U.K./Ireland |
193 |
170 |
56 |
419 |
|||||||||||
Central(1) |
340 |
508 |
60 |
908 |
|||||||||||
Southern
(2) |
242 |
291 |
48 |
581 |
|||||||||||
Nordics(3) |
62 |
38 |
4 |
104 |
|||||||||||
Total
Europe |
1,081
|
1,379
|
254
|
2,714
|
|||||||||||
Other |
66 |
23 |
6 |
95 |
|||||||||||
Total
|
$
|
3,218 |
$
|
2,491 |
$
|
836 |
$
|
6,545 |
|||||||
December 31,
2010 | |||||||||||||||
Investment
Grade |
Non-investment
Grade |
Substandard
|
Total Finance
Receivables | ||||||||||||
Finance and Other
Services |
$ |
360 |
$ |
401 |
$ |
190 |
$ |
951 |
|||||||
Government and Education |
849 |
21 |
7 |
877 |
|||||||||||
Graphic
Arts |
147 |
217 |
156 |
520 |
|||||||||||
Industrial |
206 |
91 |
38 |
335 |
|||||||||||
Healthcare |
134 |
48 |
32 |
214 |
|||||||||||
Other |
102 |
109 |
69 |
280 |
|||||||||||
Total United
States |
1,798
|
887
|
492
|
3,177
|
|||||||||||
Finance and Other Services |
150 |
127 |
56 |
333 |
Government and
Education |
127 |
12 |
3 |
142 |
|||||||||||
Graphic Arts |
32 |
35 |
48 |
115 |
|||||||||||
Industrial |
57 |
47 |
30 |
134 |
|||||||||||
Other |
88 |
47 |
13 |
148 |
|||||||||||
Total
Canada |
454
|
268
|
150
|
872
|
|||||||||||
France |
219 |
374 |
82 |
675 |
|||||||||||
U.K./Ireland |
206 |
164 |
51 |
421 |
|||||||||||
Central(1) |
297 |
551 |
65 |
913 |
|||||||||||
Southern
(2) |
263 |
237 |
81 |
581 |
|||||||||||
Nordics(3) |
50 |
63 |
3 |
116 |
|||||||||||
Total
Europe |
1,035
|
1,389
|
282
|
2,706
|
|||||||||||
Other |
33 |
33 |
— |
66 |
|||||||||||
Total
|
$
|
3,320 |
$
|
2,577 |
$
|
924 |
$
|
6,821 |
(1) |
Switzerland, Germany, Austria, Belgium and Holland. |
(2) |
Italy, Greece, Spain and Portugal. |
(3) |
Sweden, Norway, Denmark and
Finland. |
September 30,
2011 | |||||||||||||||||||||||||||
Current
|
31-90
Days Past Due |
>90 Days
Past Due |
Total
Billed Finance Receivables |
Unbilled
Finance Receivables |
Total
Finance Receivables |
Finance
Receivables >90
Days and Accruing | |||||||||||||||||||||
Finance and Other
Services |
$ |
19 |
$ |
4 |
$ |
1 |
$ |
24 |
$ |
854 |
$ |
878 |
$ |
21 |
|||||||||||||
Government and Education |
22 |
4 |
3 |
29 |
805 |
834 |
35 |
||||||||||||||||||||
Graphic
Arts |
17 |
2 |
1 |
20 |
456 |
476 |
12 |
||||||||||||||||||||
Industrial |
8 |
2 |
1 |
11 |
292 |
303 |
10 |
||||||||||||||||||||
Healthcare |
5 |
2 |
1 |
8 |
187 |
195 |
6 |
||||||||||||||||||||
Other |
7 |
1 |
1 |
9 |
248 |
257 |
12 |
||||||||||||||||||||
Total United
States |
78
|
15
|
8
|
101
|
2,842
|
2,943
|
96
|
||||||||||||||||||||
Canada |
3 |
3 |
1 |
7 |
786 |
793 |
27 |
||||||||||||||||||||
France |
2 |
— |
1 |
3 |
699 |
702 |
18 |
||||||||||||||||||||
U.K./Ireland |
3 |
2 |
3 |
8 |
411 |
419 |
14 |
||||||||||||||||||||
Central
(1) |
7 |
3 |
4 |
14 |
894 |
908 |
45 |
||||||||||||||||||||
Southern(2) |
17 |
12 |
18 |
47 |
534 |
581 |
115 |
||||||||||||||||||||
Nordics
(3) |
1
|
—
|
—
|
1
|
103
|
104
|
—
|
||||||||||||||||||||
Total Europe |
30 |
17 |
26 |
73 |
2,641 |
2,714 |
192 |
||||||||||||||||||||
Other
|
1
|
1
|
—
|
2
|
93
|
95 |
—
|
||||||||||||||||||||
Total |
$ |
112 |
$ |
36 |
$ |
35 |
$ |
183 |
$ |
6,362 |
$ |
6,545 |
$ |
315 |
|||||||||||||
December 31,
2010 | |||||||||||||||||||||||||||
Current
|
31-90
Days Past Due |
>90
Days Past Due |
Total
Billed Finance Receivables |
Unbilled
Finance Receivables |
Total
Finance Receivables |
Finance
Receivables >90
Days and Accruing | |||||||||||||||||||||
Finance and Other
Services |
$ |
23 |
$ |
5 |
$ |
2 |
$ |
30 |
$ |
921 |
$ |
951 |
$ |
23 |
|||||||||||||
Government and Education |
26 |
6 |
3 |
35 |
842 |
877 |
40 |
||||||||||||||||||||
Graphic
Arts |
21 |
3 |
1 |
25 |
495 |
520 |
16 |
||||||||||||||||||||
Industrial |
11 |
2 |
1 |
14 |
321 |
335 |
10 |
||||||||||||||||||||
Healthcare |
6 |
2 |
1 |
9 |
205 |
214 |
9 |
||||||||||||||||||||
Other |
8 |
2 |
— |
10 |
270 |
280 |
8 |
||||||||||||||||||||
Total United
States |
95
|
20
|
8
|
123
|
3,054
|
3,177
|
106
|
||||||||||||||||||||
Canada |
3 |
3 |
1 |
7 |
865 |
872 |
28 |
||||||||||||||||||||
France |
1 |
1 |
— |
2 |
673
|
675 |
5 |
||||||||||||||||||||
U.K./Ireland |
4 |
1 |
1 |
6 |
415 |
421 |
7 |
||||||||||||||||||||
Central
(1) |
9 |
2 |
4 |
15 |
898 |
913 |
39 |
||||||||||||||||||||
Southern(2) |
32 |
10 |
15 |
57 |
524 |
581 |
99 |
||||||||||||||||||||
Nordics
(3) |
1
|
—
|
—
|
1
|
115
|
116
|
2
|
||||||||||||||||||||
Total Europe |
47 |
14 |
20 |
81 |
2,625 |
2,706 |
152 |
||||||||||||||||||||
Other
|
2
|
—
|
—
|
2
|
64 |
66
|
—
|
||||||||||||||||||||
Total |
$ |
147 |
$ |
37 |
$ |
29 |
$ |
213 |
$ |
6,608 |
$ |
6,821 |
$ |
286 |
(1) |
Switzerland, Germany, Austria, Belgium and Holland. |
(2) |
Italy, Greece, Spain and Portugal. |
(3) |
Sweden, Norway, Denmark and
Finland. |
September 30,
2011 |
December 31,
2010 | ||||||
Finished
goods |
$ |
1,030 |
$ |
858 |
|||
Work-in-process |
74 |
46 |
|||||
Raw
materials |
105
|
87
|
|||||
Total Inventories |
$ |
1,209 |
$ |
991 |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Fuji Xerox |
$ |
42 |
$ |
23 |
$ |
104 |
$ |
41 |
|||||||
Other investments |
1 |
3 |
7 |
11 |
|||||||||||
Total Equity
in Net Income of Unconsolidated Affiliates |
$ |
43
|
$ |
26
|
$ |
111
|
$ |
52
|
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Summary of
Operations: |
|||||||||||||||
Revenues |
$ |
3,330 |
$ |
2,860 |
$ |
9,274 |
$ |
8,326 |
|||||||
Costs and
expenses |
3,042
|
2,655
|
8,584
|
7,894
|
|||||||||||
Income before income taxes |
288 |
205 |
690 |
432 |
|||||||||||
Income tax
expense |
107
|
97
|
231
|
204
|
|||||||||||
Net Income |
181 |
108 |
459 |
228 |
|||||||||||
Less: Net income –
noncontrolling interests |
1
|
1
|
3
|
3
|
|||||||||||
Net Income – Fuji
Xerox |
$ |
180 |
$ |
107 |
$ |
456 |
$ |
225 |
|||||||
Weighted
Average Rate(1) |
77.69
|
85.79
|
80.37
|
89.43
|
(1) |
Represents Yen/U.S. Dollar exchange rate used to
translate. |
Severance and
Related Costs |
Lease Cancellation
and Other Costs |
Total | |||||||||
Balance December 31,
2010 |
$ |
298
|
$ |
25
|
$
|
323 |
|||||
Restructuring provision |
32 |
1 |
33 |
||||||||
Reversals of prior
accruals |
(55
|
)
|
(6
|
)
|
(61
|
)
| |||||
Net current
period charges(1) |
(23 |
) |
(5 |
) |
(28 |
) | |||||
Charges against reserve and
currency |
(159
|
)
|
(10
|
)
|
(169
|
)
| |||||
Balance September 30,
2011 |
$ |
116 |
$ |
10 |
$ |
126 |
(1) |
Represents net amount recognized within the Condensed Consolidated Statements of Income for the period
shown. |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Charges against
reserve |
$ |
(49 |
) |
$ |
(70 |
) |
$ |
(169 |
) |
$ |
(153 |
) |
|||
Asset impairment |
— |
1 |
— |
5 |
|||||||||||
Effects of foreign currency
and other non-cash items |
7
|
15
|
7
|
—
|
|||||||||||
Cash Payments for
Restructurings |
$ |
(42 |
) |
$ |
(54 |
) |
$ |
(162 |
) |
$ |
(148 |
) |
Three Months Ended September
30, |
Nine Months
Ended September 30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Technology |
$ |
(4 |
) |
$ |
2 |
$ |
(23 |
) |
$ |
138 |
|||||
Services |
(2 |
) |
2 |
(2 |
) |
47 |
|||||||||
Other |
2
|
—
|
(3
|
)
|
25
|
||||||||||
Total Net Restructuring
Charges |
$ |
(4 |
) |
$ |
4 |
$ |
(28 |
) |
$ |
210 |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Interest expense(1) |
$ |
116 |
$ |
148 |
$ |
367 |
$ |
454 |
|||||||
Interest income(2) |
161 |
165 |
498 |
511 |
(1) |
Includes Equipment financing interest, as well as non-financing interest expense that is included in Other
expenses, net in the Condensed Consolidated Statements of Income. |
(2) |
Includes Finance income, as well as other interest income that is included in Other expenses, net in the
Condensed Consolidated Statements of Income. |
• |
Foreign currency-denominated assets and liabilities |
• |
Forecasted purchases and sales in foreign
currency |
Currency Hedged (Buy/Sell)
|
Gross
Notional Value |
Fair
Value Asset (Liability)(1) | |||||
Euro/U.K. Pound
Sterling |
$ |
782 |
$ |
(5 |
) |
||
U.S. Dollar/Euro |
589 |
20 |
|||||
Japanese Yen/U.S.
Dollar |
501 |
13 |
|||||
Japanese Yen/Euro |
347 |
21 |
|||||
Swiss
Franc/Euro |
236 |
(4 |
) | ||||
U.K. Pound Sterling/U.S. Dollar |
218 |
(5 |
) | ||||
U.K. Pound
Sterling/Euro |
161 |
— |
|||||
Canadian Dollar/Euro |
146 |
(1 |
) | ||||
Swedish
Krona/Euro |
96 |
(1 |
) | ||||
U.K. Pound Sterling/Swiss Franc |
76 |
— |
|||||
Euro/U.S.
Dollar |
75 |
— |
|||||
Mexican Peso/U.S. Dollar |
68 |
(6 |
) | ||||
Indian Rupee/U.S.
Dollar |
66 |
(3 |
) | ||||
Danish Krone/Euro |
63 |
— |
|||||
U.S. Dollar/Japanese
Yen |
56 |
— |
|||||
Norwegian Krone/Euro |
55 |
(1 |
) | ||||
All
Other |
242
|
(1
|
)
| ||||
Total Foreign Exchange
Hedging |
$ |
3,777 |
$ |
27 |
(1) |
Represents the net receivable (payable) amount included in the Condensed Consolidated Balance Sheet at
September 30,
2011. |
Designation
of Derivatives |
Balance
Sheet Location |
September 30,
2011 |
December 31,
2010 | |||||||
Derivatives
Designated as Hedging Instruments |
||||||||||
Foreign exchange contracts –
forwards |
Other current assets |
$ |
39 |
$ |
19 |
|||||
Other current
liabilities |
(9 |
) |
(1 |
) | ||||||
Interest rate swaps |
Other long-term assets |
— |
11 |
|||||||
Net
Designated Asset |
$
|
30 |
$
|
29 |
||||||
Derivatives
NOT Designated as Hedging Instruments |
||||||||||
Foreign exchange contracts –
forwards |
Other current assets |
$ |
19 |
$ |
26 |
|||||
Other current
liabilities |
(22
|
)
|
(18
|
)
| ||||||
Net Undesignated
Asset |
$ |
(3 |
) |
$ |
8 |
|||||
Summary of
Derivatives |
Total Derivative Assets |
$ |
58 |
$ |
56 |
|||||
Total Derivative
Liabilities |
(31
|
)
|
(19
|
)
| ||||||
Net Derivative
Asset |
$ |
27 |
$ |
37 |
Derivatives in Fair
Value Relationships |
Location of Gain
(Loss) Recognized in Income |
Derivative Gain
(Loss) Recognized in
Income Three Months Ended September
30, |
Hedged Item
Gain (Loss) Recognized in
Income Three Months Ended September
30, | |||||||||||||||
2011
|
2010
|
2011
|
2010
| |||||||||||||||
Interest rate
contracts |
Interest
expense |
$ |
— |
$ |
35 |
$ |
— |
$ |
(35 |
) |
||||||||
Derivatives in Fair
Value Relationships |
Location of Gain
(Loss) Recognized in Income |
Derivative Gain
(Loss) Recognized in
Income Nine Months Ended September
30, |
Hedged Item
Gain (Loss) Recognized in
Income Nine Months Ended September
30, | |||||||||||||||
2011 |
2010
|
2011
|
2010
| |||||||||||||||
Interest rate
contracts |
Interest
expense |
$ |
16 |
$ |
113 |
$ |
(16 |
) |
$ |
(113 |
) |
Derivatives in Cash
Flow Hedging Relationships |
Derivative Gain
(Loss) Recognized in OCI (Effective
Portion) Three Months Ended
September 30, |
Location of
Derivative Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
Gain (Loss)
Reclassified from AOCI to
Income (Effective Portion) Three
Months Ended September 30, | |||||||||||||||
2011
|
2010
|
2011
|
2010
| |||||||||||||||
Foreign exchange contracts
– forwards |
$ |
43 |
$ |
(2 |
) |
Cost
of sales |
$ |
4 |
$ |
7 |
||||||||
Derivatives in Cash
Flow Hedging Relationships |
Derivative Gain
(Loss) Recognized in OCI (Effective
Portion) Nine Months Ended
September 30, |
Location of
Derivative Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
Gain (Loss)
Reclassified from AOCI to
Income (Effective Portion) Nine
Months Ended September 30, | |||||||||||||||
2011
|
2010
|
2011
|
2010
| |||||||||||||||
Foreign exchange contracts
– forwards |
$ |
19 |
23
|
Cost
of sales |
$ |
— |
18
|
Derivatives
NOT Designated as Hedging Instruments |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||||
Location of
Derivative Gain (Loss) |
2011
|
2010
|
2011
|
2010
| ||||||||||||||
Foreign exchange contracts
– forwards |
Other expense –
Currency gains (losses), net |
$ |
19 |
$ |
(2 |
) |
$ |
3 |
$ |
87 |
September 30,
2011 |
December 31,
2010 | ||||||
Assets:
|
|||||||
Foreign exchange contracts-forwards |
$ |
58 |
$ |
45 |
|||
Interest rate
swaps |
— |
11 |
|||||
Deferred compensation investments in cash surrender
life insurance |
68 |
70 |
|||||
Deferred compensation
investments in mutual funds |
22
|
22
|
|||||
Total |
$ |
148 |
$ |
148 |
|||
Liabilities:
|
|||||||
Foreign exchange contracts-forwards |
$ |
31 |
$ |
19 |
|||
Deferred compensation plan
liabilities |
94
|
98
|
|||||
Total |
$ |
125 |
$ |
117 |
September 30,
2011 |
December 31,
2010 | ||||||||||||||
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value | ||||||||||||
Cash and cash
equivalents |
$ |
785 |
$ |
785 |
$ |
1,211 |
$ |
1,211 |
|||||||
Accounts receivable, net |
3,001 |
3,001 |
2,826 |
2,826 |
|||||||||||
Short-term
debt |
2,096 |
2,130 |
1,370 |
1,396 |
|||||||||||
Long-term debt |
7,099 |
7,606 |
7,237 |
7,742 |
|||||||||||
Liability to subsidiary trust
issuing preferred securities |
— |
— |
650 |
670 |
Pension
Benefits |
Retiree
Health | ||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
Nine Months Ended September
30, | ||||||||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
| ||||||||||||||||||||||||
Components
of Net Periodic Benefit Costs: | |||||||||||||||||||||||||||||||
Service cost |
$ |
46 |
$ |
45 |
$ |
140 |
$ |
133 |
$ |
2 |
$ |
2 |
$ |
6 |
$ |
6 |
|||||||||||||||
Interest
cost |
121 |
119 |
360 |
357 |
11 |
13 |
35 |
41 |
|||||||||||||||||||||||
Expected return on plan assets |
(129 |
) |
(118 |
) |
(386 |
) |
(354 |
) |
— |
— |
— |
— |
|||||||||||||||||||
Recognized net actuarial
loss |
17 |
18 |
53 |
53 |
— |
— |
— |
— |
|||||||||||||||||||||||
Amortization of prior service
credit |
(5 |
) |
(6 |
) |
(17 |
) |
(16 |
) |
(10 |
) |
(8 |
) |
(30 |
) |
(21 |
) | |||||||||||||||
Recognized settlement
loss |
11
|
9
|
61
|
55
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
Net periodic benefit
cost |
61 |
67 |
211 |
228 |
3 |
7 |
11 |
26 |
|||||||||||||||||||||||
Other changes in plan
assets and benefit obligations recognized in Other Comprehensive Income: | |||||||||||||||||||||||||||||||
Net actuarial loss (gain) (2) |
— |
43 |
(9 |
) |
43 |
(14 |
) |
(9 |
) |
(14 |
) |
(9 |
) | ||||||||||||||||||
Prior service cost (credit)(3) |
— |
(17 |
) |
— |
(17 |
) |
— |
(31 |
) |
— |
(31 |
) | |||||||||||||||||||
Amortization of net prior
service credit |
5 |
6 |
17 |
16 |
10 |
8 |
30 |
21 |
|||||||||||||||||||||||
Amortization of net actuarial losses |
(28 |
) |
(27 |
) |
(114 |
) |
(108 |
) |
— |
— |
— |
— |
|||||||||||||||||||
Total recognized in Other Comprehensive
Income(1) |
(23
|
)
|
5
|
(106
|
)
|
(66
|
)
|
(4
|
)
|
(32
|
)
|
16
|
(19
|
)
| |||||||||||||||||
Total recognized in Net Periodic
Benefit Cost and Other Comprehensive Income |
$ |
38 |
$ |
72 |
$ |
105 |
$ |
162 |
$ |
(1 |
) |
$ |
(25 |
) |
$ |
27 |
$ |
7 |
(1) |
Amount represents the pre-tax effect included within Other comprehensive income. The amount, net of tax,
is included within Note 14, Shareholders’ Equity. |
(2) |
Represents adjustments for the actual valuation results based on January 1st plan census data for the
U.S. |
(3) |
In 2010, as a result of the renegotiation of the contract with our largest union, we amended our union
pension plan for this population to freeze the final average pay formula of the pension plan effective January 1, 2013 and our union retiree health benefits plan to eliminate a portion of the subsidy currently paid to current and future
Medicare-eligible retirees effective January 1, 2011. These amendments are generally consistent with amendments previously made to our salaried employee retirement
plans. |
Three Months Ended September
30, |
Nine Months
Ended September 30, | ||||||||||||||
(Expense)/benefit
|
2011
|
2010
|
2011
|
2010
| |||||||||||
Other changes in plan assets
and benefit obligations |
$ |
27 |
$ |
27 |
$ |
90 |
$ |
85 |
|||||||
Income tax |
(10 |
) |
(9 |
) |
(32 |
) |
(31 |
) | |||||||
Fuji
Xerox changes in defined benefit plans(1) |
(11 |
) |
(1 |
) |
(32 |
) |
32 |
||||||||
Currency, net |
38 |
(39 |
) |
(2 |
) |
14 |
|||||||||
Other, net |
—
|
3
|
(2
|
)
|
—
|
||||||||||
Net Change in Benefit
Plans |
$ |
44 |
$ |
(19 |
) |
$ |
22 |
$ |
100 |
(1) |
Represents our share of Fuji Xerox’s benefit plan
changes. |
Common
Stock |
Additional
Paid-in Capital |
Treasury Stock
|
Retained
Earnings |
AOCL |
Xerox
Shareholders’ Equity |
Non-
controlling Interests |
Total
Equity | ||||||||||||||||||||||||
Balance at
December 31, 2010 |
$ |
1,398 |
$ |
6,580 |
$ |
— |
$ |
6,016 |
$ |
(1,988 |
) |
$ |
12,006 |
$ |
153 |
$ |
12,159 |
||||||||||||||
Net income |
— |
— |
— |
920 |
— |
920 |
25 |
945 |
|||||||||||||||||||||||
Translation
adjustments |
— |
— |
— |
— |
67 |
67 |
— |
67 |
|||||||||||||||||||||||
Changes in benefit
plans(1) |
— |
— |
— |
— |
22 |
22 |
— |
22 |
|||||||||||||||||||||||
Other unrealized gains,
net |
— |
— |
— |
— |
13 |
13
|
—
|
13
|
|||||||||||||||||||||||
Comprehensive Income |
$ |
1,022 |
$ |
25 |
$ |
1,047 |
|||||||||||||||||||||||||
Cash dividends
declared-common stock(3) |
— |
— |
— |
(182 |
) |
— |
(182
|
) |
—
|
(182 |
) | ||||||||||||||||||||
Cash dividends
declared-preferred stock(4) |
— |
— |
— |
(18 |
) |
— |
(18 |
) |
— |
(18 |
) | ||||||||||||||||||||
Contribution of common stock to
U.S. pension plan |
17 |
113 |
— |
— |
— |
130 |
— |
130 |
|||||||||||||||||||||||
Stock option and incentive plans |
10 |
97 |
— |
— |
— |
107 |
— |
107 |
|||||||||||||||||||||||
Tax loss on stock option and
incentive plans, net |
— |
(2 |
) |
— |
— |
— |
(2 |
) |
— |
(2 |
) | ||||||||||||||||||||
Payments to acquire treasury stock, including
fees |
— |
— |
(309 |
) |
— |
— |
(309 |
) |
— |
(309 |
) | ||||||||||||||||||||
Distributions to noncontrolling
interests |
— |
— |
— |
— |
— |
— |
(13 |
) |
(13 |
) | |||||||||||||||||||||
Other |
— |
— |
— |
— |
— |
— |
1 |
1 |
|||||||||||||||||||||||
Balance at
September 30, 2011 |
$
|
1,425 |
$
|
6,788 |
$ |
(309
|
) |
$
|
6,736 |
$ |
(1,886
|
) |
$ |
12,754
|
$ |
166
|
$ |
12,920
|
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
AOCL |
Xerox
Shareholders’ Equity |
Non-
controlling Interests |
Total
Equity | |||||||||||||||||||||
Balance at
December 31, 2009 |
$ |
871 |
$ |
2,493 |
$ |
5,674 |
$ |
(1,988 |
) |
$ |
7,050 |
$ |
141 |
$ |
7,191 |
||||||||||||
Net income |
— |
— |
435 |
— |
435 |
23 |
458 |
||||||||||||||||||||
Translation
adjustments |
— |
— |
— |
15 |
15 |
— |
15 |
||||||||||||||||||||
Changes in benefit
plans(1) |
— |
— |
— |
100 |
100 |
— |
100 |
||||||||||||||||||||
Other unrealized gains,
net |
— |
— |
— |
2 |
2
|
—
|
2
|
||||||||||||||||||||
Comprehensive Income |
$ |
552 |
$ |
23 |
$ |
575 |
|||||||||||||||||||||
ACS Acquisition(2) |
490 |
3,825 |
— |
— |
4,315 |
—
|
4,315 |
||||||||||||||||||||
Cash dividends
declared-common stock(3) |
— |
— |
(182 |
) |
— |
(182 |
) |
— |
(182 |
) | |||||||||||||||||
Cash dividends
declared-preferred stock(4) |
— |
— |
(15 |
) |
— |
(15 |
) |
— |
(15 |
) | |||||||||||||||||
Stock option and incentive plans |
27 |
167 |
— |
— |
194 |
— |
194 |
||||||||||||||||||||
Tax loss on stock option and
incentive plans, net |
— |
(6 |
) |
— |
— |
(6 |
) |
— |
(6 |
) | |||||||||||||||||
Distributions to noncontrolling
interests |
— |
— |
— |
— |
— |
(16 |
) |
(16 |
) | ||||||||||||||||||
Balance at
September 30, 2010 |
$
|
1,388 |
$
|
6,479 |
$
|
5,912 |
$
|
(1,871 |
)
|
$
|
11,908 |
$
|
148 |
$
|
12,056 |
(1) |
Refer to Note 13, Employee Benefit Plans for additional information. |
(2) |
Refer to Note 4 – Acquisitions for additional information. |
(3) |
Cash dividends declared on common stock of $0.0425 per share in each quarter of 2011 and 2010. |
(4) |
Cash dividends declared on preferred stock of $20.00 per share in each quarter of 2011 and 2010 except the first quarter of 2010 which was $12.22 per
share. |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Net income attributable to
Xerox |
$ |
320 |
$ |
250 |
$ |
920 |
$ |
435 |
|||||||
Translation adjustments |
(383 |
) |
559 |
67 |
15 |
||||||||||
Changes in benefit
plans |
44 |
(19 |
) |
22 |
100 |
||||||||||
Other unrealized gains (losses), net |
28 |
(8 |
) |
13 |
2 |
||||||||||
Comprehensive Income
– Xerox |
9
|
782
|
1,022
|
552
|
|||||||||||
Net income attributable to noncontrolling
interests |
9 |
6 |
25 |
23 |
|||||||||||
Translation adjustments
– noncontrolling interests |
—
|
1
|
—
|
—
|
|||||||||||
Comprehensive Income –
Noncontrolling Interests |
9 |
7 |
25 |
23 |
|||||||||||
Total
Comprehensive Income |
$
|
18 |
$
|
789 |
$
|
1,047 |
$
|
575 |
September 30,
2011 |
December 31,
2010 | ||||||
Cumulative translation
adjustments |
$ |
(768 |
) |
$ |
(835 |
) |
|
Benefit plans net actuarial
losses and prior service credits(1) |
(1,145 |
) |
(1,167 |
) | |||
Other unrealized gains,
net |
27
|
14
|
|||||
Total Accumulated Other Comprehensive
Loss |
$ |
(1,886 |
) |
$ |
(1,988 |
) |
(1) |
Includes our share of Fuji Xerox – refer to Note 13 for additional
information. |
Shares
|
Amount
| ||||||
December 31,
2010 |
— |
$ |
— |
||||
Purchases (1) |
37,712 |
309 |
|||||
Cancellations |
—
|
—
|
|||||
September 30, 2011 |
37,712
|
$
|
309 |
(1) |
Includes associated fees of $1. |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
2011
|
2010
|
2011
|
2010
| ||||||||||||
Basic
Earnings per Share: |
|||||||||||||||
Net income attributable to Xerox |
$ |
320 |
$ |
250 |
$ |
920 |
$ |
435 |
|||||||
Accrued dividends on
preferred stock |
(6
|
)
|
(6 |
) |
(18 |
) |
(15 |
) | |||||||
Adjusted Net Income Available to Common
Shareholders |
$
|
314 |
$
|
244 |
$
|
902 |
$
|
420 |
|||||||
Weighted-average common
shares outstanding |
1,396,176 |
1,387,110
|
1,398,855
|
1,301,950
|
|||||||||||
Basic Earnings per
Share |
$
|
0.23 |
$ |
0.18 |
$ |
0.65 |
$ |
0.32 |
|||||||
Diluted Earnings per
Share: |
|||||||||||||||
Net income attributable to
Xerox |
$ |
320 |
$ |
250 |
$ |
920 |
$ |
435 |
|||||||
Accrued dividends on preferred stock |
(6 |
) |
(6 |
) |
(18 |
) |
(15 |
) | |||||||
Interest on Convertible
Securities, net |
—
|
—
|
1
|
—
|
|||||||||||
Adjusted Net Income Available to Common
Shareholders |
$ |
314 |
$ |
244 |
$ |
903 |
$ |
420 |
|||||||
Weighted-average common
shares outstanding |
1,396,176
|
1,387,110 |
1,398,855 |
1,301,950 |
|||||||||||
Common shares issuable with respect
to: |
|||||||||||||||
Stock
options |
7,952 |
11,691 |
10,932 |
11,795 |
|||||||||||
Restricted stock and performance
shares |
19,578 |
15,912 |
19,906 |
15,036 |
|||||||||||
Convertible
securities |
1,992
|
1,992
|
1,992
|
—
|
|||||||||||
Adjusted Weighted Average Common Shares
Outstanding |
1,425,698 |
1,416,705 |
1,431,685 |
1,328,781 |
|||||||||||
Diluted
Earnings per Share |
$ |
0.22
|
$
|
0.17 |
$
|
0.63 |
$
|
0.32 |
|||||||
The following securities were not
included in the computation of diluted earnings per share because to do so would have been anti-dilutive: | |||||||||||||||
Stock options |
56,507 |
70,747 |
53,527 |
70,643 |
|||||||||||
Restricted stock and
performance shares |
23,692 |
24,147 |
23,364 |
25,022 |
|||||||||||
Convertible preferred stock |
26,966 |
26,966 |
26,966 |
26,966 |
|||||||||||
Convertible
securities |
—
|
—
|
—
|
1,992
|
|||||||||||
107,165 |
121,860 |
103,857 |
124,623 |
||||||||||||
Dividends per common
share |
$ |
0.0425 |
$ |
0.0425 |
$ |
0.1275 |
$ |
0.1275 |
• |
$407 for
letters of credit issued to i) guarantee our performance under certain services contracts; ii) support certain insurance programs; and iii) support our obligations related to the Brazil tax and labor contingencies. |
• |
$681 for
outstanding surety bonds. Certain contracts, primarily those involving public sector customers, require us to provide a surety bond as a guarantee of our performance of contractual
obligations. |
Nine Months
Ended September 30, | ||||||||||||||||||||||||||||||
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
% of Total
Revenue | ||||||||||||||||||||||||||||
(in
millions) |
2011
|
2010
|
%
Change |
2011
|
2010
|
%
Change |
Pro-forma(1)
% Change |
2011
|
2010
| |||||||||||||||||||||
Equipment
sales |
$ |
938 |
$ |
907 |
3 |
% |
$ |
2,689 |
$ |
2,659 |
1 |
% |
1 |
% |
16
|
% |
17
|
% |
||||||||||||
Annuity revenue |
4,645 |
4,521 |
3 |
% |
13,973 |
12,998 |
8 |
% |
3 |
% |
84 |
% |
83 |
% | ||||||||||||||||
Total
Revenue |
$
|
5,583 |
$
|
5,428 |
3 |
% |
$
|
16,662 |
$ |
15,657 |
6 |
% |
2 |
% |
100
|
%
|
100
|
%
| ||||||||||||
Memo: Color
(2) |
$ |
1,668 |
$ |
1,527 |
9 |
% |
$ |
4,949 |
$ |
4,633 |
7 |
% |
7 |
% |
30 |
% |
30 |
% | ||||||||||||
Reconciliation
to Condensed Consolidated Statements of Income: | ||||||||||||||||||||||||||||||
Sales |
$ |
1,738 |
$ |
1,700 |
$ |
5,129 |
$ |
5,169 |
||||||||||||||||||||||
Less: Supplies, paper and
other sales |
(800
|
)
|
(793
|
)
|
(2,440
|
)
|
(2,510
|
)
|
||||||||||||||||||||||
Equipment Sales |
$ |
938 |
$ |
907 |
$ |
2,689 |
$ |
2,659 |
||||||||||||||||||||||
Service, outsourcing and
rentals |
$ |
3,689 |
$ |
3,567 |
$ |
11,052 |
$ |
9,990 |
||||||||||||||||||||||
Add: Finance income |
156 |
161 |
481 |
498 |
||||||||||||||||||||||||||
Add: Supplies, paper and
other sales |
800
|
793
|
2,440
|
2,510
|
||||||||||||||||||||||||||
Annuity
Revenue |
$ |
4,645 |
$ |
4,521 |
$ |
13,973 |
$ |
12,998 |
• |
3% increase in
annuity revenue, including a 2-percentage point positive impact from currency. Annuity revenue is
comprised of the following: |
▪ |
Service, outsourcing and rentals revenue of $3,689 million increased
3%, including a
2-percentage point positive impact from currency. The increase was primarily driven by growth in
document and business process outsourcing revenue in our Services segment. |
▪ |
Supplies, paper and other sales of $800 million increased
1% including a
2-percentage point positive impact from currency. A 4% increase in supplies revenue was offset by a 6%
decline in paper revenue. |
• |
3% increase in
equipment sales revenue, including a 2-percentage point positive impact from currency. The increase was
driven by partial recovery of the Japan related supply constraints as well as continued positive performance in mid-range and high-end color installs. Consistent with prior quarters, price declines were in the range of 5% to
10%. |
• |
9% increase in color
revenue2, including a 3-percentage point positive impact from currency, reflects: |
▪ |
9% increase in
color2 annuity revenue, including a 4-percentage point positive impact from currency. The increase was driven by higher color page
volumes. |
▪ |
11% increase
in color2 equipment sales revenue, including a 4-percentage point positive impact from currency. Growth of 40% in mid-range install activity assisted in part by
recovery of some of the Japan related supply constraints and 3% in high-end install activity was partially offset by a 3% decline in entry install
activity. |
• |
Annuity revenue increased 8% or 3% on a pro-forma1 basis
including a 2-percentage point positive impact from currency. Annuity revenue is comprised of the
following: |
▪ |
Service, outsourcing and rentals revenue of $11,052 million increased
11% or
4% on a pro-forma1 basis, including a 2-percentage point positive impact from currency primarily due to growth in business process and document outsourcing revenue in our Services segment partially offset by a year-to-date decline in digital
pages of |
▪ |
Supplies, paper and other sales of $2,440 million decreased
3% or
4% on a pro-forma1 basis, with a 1-percentage point positive impact from currency. The decrease was primarily driven by a decline in paper sales as supplies revenue recovered in the third quarter 2011 as the impact of supply constraints on
supplies sourced from Fuji Xerox dissipated. |
• |
Equipment sales revenue increased 1% and included a 2-percentage point positive impact from currency primarily reflecting a decline in install activity in entry products. |
• |
7% increase in
color revenue2, including a 3-percentage point positive impact from currency reflecting: |
▪ |
7% increase in
color2 annuity revenue, with a 3-percentage point positive impact from currency. The increase was driven by higher color page volumes, which
increased 9%. |
▪ |
5% increase in
color2 equipment sales revenue, including a 3-percentage point positive impact from currency. Growth of 25% in mid-range install activity was assisted in part by
recovery of some of the Japan related supply constraints and 2% in high-end install activity was partially offset by a 7% decline in entry install activity. |
(1) |
Growth on a pro-forma basis reflects the inclusion of ACS’s adjusted results from January 1
through February 5 in 2010. See the “Non-GAAP Financial Measures” section for an explanation of these non-GAAP financial measures. |
(2) |
Represents revenues from color devices and is a subset of total revenues and exclude Global Imaging
Systems (“GIS”) revenues. |
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
Nine Months
Ended September 30, |
||||||||||||||||||||||||
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
Pro-forma(1)
2010 |
Pro-forma(1)
Change |
|||||||||||||||||||
Total Gross
Margin |
32.7
|
% |
33.6
|
% |
(0.9
|
) |
pts |
33.0
|
% |
34.8
|
% |
(1.8
|
) |
pts |
34.1
|
% |
(1.1
|
) |
pts | |||||||
RD&E as a % of Revenue |
3.3 |
% |
3.5 |
% |
0.2 |
pts |
3.3 |
% |
3.8 |
% |
0.5 |
pts |
3.6 |
% |
0.3 |
pts | ||||||||||
SAG as a % of
Revenue |
19.9 |
% |
20.9 |
% |
1.0 |
pts |
20.1 |
% |
21.7 |
% |
1.6 |
pts |
21.2 |
% |
1.1 |
pts | ||||||||||
Operating Margin(3) |
9.6 |
% |
9.2 |
% |
0.4 |
pts |
9.7 |
% |
9.3 |
% |
0.4 |
pts |
9.2 |
% |
0.5 |
pts | ||||||||||
Pre-tax
Income Margin |
6.6 |
% |
6.0 |
% |
0.6 |
pts |
6.7 |
% |
4.1 |
% |
2.6 |
pts |
3.7 |
% |
3.0 |
pts |
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
||||||||||||||||||||||
(in
millions) |
2011
|
2010
|
Change
|
2011
|
2010
|
Change
| |||||||||||||||||
R&D |
$ |
156 |
$ |
157 |
$ |
(1 |
) |
$ |
459 |
$ |
490 |
$ |
(31 |
) | |||||||||
Sustaining engineering |
27 |
32 |
(5 |
) |
83 |
98 |
(15 |
) | |||||||||||||||
Total
RD&E Expenses |
$
|
183 |
$
|
189 |
$
|
(6 |
)
|
$
|
542 |
$
|
588 |
$
|
(46 |
)
|
• |
$15 million
decrease in selling expenses, reflecting benefits from restructuring, productivity improvements and a decrease in brand advertising, partially offset by the impact of acquisitions. |
• |
$10 million
decrease in general and administrative expenses, reflecting the benefits from restructuring and operational improvements. |
• |
$2 million
decrease in bad debt expenses to $44 million, as improvements in the write-off trends for the U.S. and
|
• |
$20 million
increase in selling expenses reflecting the impact of acquisitions partially offset by the benefits from restructuring and productivity improvements. |
• |
$28 million
decrease in general and administrative expenses primarily reflecting the benefits from restructuring and operational improvements. |
• |
$43 million
decrease in bad debt expenses to $105 million, reflecting a favorable write-off trend as compared to the
prior year. |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
(in
millions) |
2011
|
2010
|
2011
|
2010
| |||||||||||
Non-financing interest
expense |
$ |
60 |
$ |
87 |
$ |
191 |
$ |
268 |
|||||||
Interest income |
(5 |
) |
(4 |
) |
(17 |
) |
(13 |
) | |||||||
Gains on sales of businesses
and assets |
— |
(15 |
) |
(8 |
) |
(16 |
) | ||||||||
Currency losses, net |
10 |
— |
11 |
20 |
|||||||||||
ACS shareholders litigation
settlement |
— |
— |
— |
36 |
|||||||||||
Litigation matters |
3 |
2 |
15 |
3 |
|||||||||||
Loss on early extinguishment
of liability |
— |
— |
33 |
— |
|||||||||||
All other expenses, net |
18 |
6 |
43 |
16 |
|||||||||||
Total Other
Expenses, Net |
$
|
86 |
$ |
76
|
$ |
268
|
$ |
314
|
Three Months
Ended September 30, |
Nine Months Ended September
30, | ||||||||||||||
(in
millions) |
2011
|
2010
|
2011
|
2010
| |||||||||||
Total equity in net income of
unconsolidated affiliates |
$ |
43 |
$ |
26 |
$ |
111 |
$ |
52 |
|||||||
Fuji Xerox after-tax restructuring
costs |
1 |
6 |
16 |
33 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, | ||||||||||||||||||||||||||
(in
millions) |
Total
Revenue |
%
of Total Revenue |
Segment
Profit (Loss) |
Segment
Margin |
Total
Revenue |
%
of Total Revenue |
Segment
Profit (Loss) |
Segment
Margin | |||||||||||||||||||
2011
|
|||||||||||||||||||||||||||
Technology |
$ |
2,500 |
45 |
% |
$ |
258 |
10.3 |
% |
$ |
7,547 |
45 |
% |
$ |
824 |
10.9 |
% | |||||||||||
Services |
2,717 |
49 |
% |
323 |
11.9 |
% |
7,973 |
48 |
% |
911 |
11.4 |
% | |||||||||||||||
Other |
366 |
6 |
% |
(86 |
) |
(23.5 |
)% |
1,142 |
7 |
% |
(225 |
) |
(19.7 |
)% | |||||||||||||
Total
|
$
|
5,583 |
100
|
%
|
$
|
495 |
8.9
|
% |
$
|
16,662 |
100
|
%
|
$
|
1,510 |
9.1
|
% | |||||||||||
2010 |
|||||||||||||||||||||||||||
Technology |
$ |
2,466 |
45 |
% |
$ |
247 |
10.0 |
% |
$ |
7,504 |
48 |
% |
$ |
753 |
10.0 |
% | |||||||||||
Services |
2,554 |
47 |
% |
286 |
11.2 |
% |
6,926 |
44 |
% |
808 |
11.7 |
% | |||||||||||||||
Other |
408
|
8
|
%
|
(79
|
)
|
(19.4
|
)%
|
1,227
|
8
|
%
|
(276
|
)
|
(22.5
|
)%
| |||||||||||||
Total |
$ |
5,428 |
100
|
%
|
$ |
454 |
8.4 |
% |
$ |
15,657 |
100 |
% |
$ |
1,285 |
8.2 |
% | |||||||||||
2010 Pro-forma(1) |
|||||||||||||||||||||||||||
Technology |
$ |
7,504 |
46 |
% |
$ |
753 |
10.0 |
% | |||||||||||||||||||
Services |
7,545 |
46 |
% |
842 |
11.2 |
% | |||||||||||||||||||||
Other |
1,227 |
8 |
% |
(287 |
) |
(23.4 |
)% | ||||||||||||||||||||
Total
|
$
|
16,276 |
100
|
%
|
$
|
1,308 |
8.0
|
% |
Three Months
Ended September 30, |
Change |
Nine Months
Ended September 30, |
Change | |||||||||||||||||||
(in
millions) |
2011
|
2010
|
2011 |
2010
|
||||||||||||||||||
Equipment
sales |
$ |
798 |
$ |
805 |
(1 |
)% |
$ |
2,311 |
$ |
2,351 |
(2 |
)% | ||||||||||
Annuity revenue |
1,702 |
1,661 |
2 |
% |
5,236 |
5,153 |
2 |
% | ||||||||||||||
Total
Revenue |
$
|
2,500 |
$
|
2,466 |
1 |
% |
$
|
7,547 |
$
|
7,504 |
1 |
% |
• |
1% decrease in
equipment sales revenue with a 2-percentage point positive impact from currency. This decrease was
driven by a decline in entry installs which was only partially offset by continued positive performance in mid-range and high-end color installs. Consistent with prior quarters, price declines were in the range of 5% to 10%. Technology revenue
excludes sales in our document outsourcing offerings. As noted in the Revenues section above, combined with our Services-related equipment sales revenue, total company equipment sales increased 3% from third quarter
2010. |
• |
2% increase in
annuity revenue with a 3-percentage point positive impact from currency. The supplies revenue increase
was offset by a decline in pages, while revenue per page continued to increase. |
• |
Technology revenue mix is 22% entry, 58% mid-range and 20%
high-end. |
• |
2% decrease in
equipment sales revenue with a 2-percentage point positive impact from currency. The decrease in revenue
was driven by a decline in entry installs, which were only partially offset by install growth in mid-range products. |
• |
2% increase in
annuity revenue with 3-percentage point positive impact from currency. The supplies revenue increase was
offset by a decline in pages . |
• |
Technology revenue mix is 22% entry, 57% mid-range and 21%
high-end. |
• |
11% decrease
in total black-and-white and color multifunction devices and color printers driven by a combination of continued higher backlog and timing of product
introductions. |
• |
A decline in sales to OEM partners. |
• |
A decline in developing markets due in part to a very strong 2010 in which installs increased
significantly. |
• |
40% increase
in installs of mid-range color devices partially driven by recovery of some of the Japan related constraints. Growth was strong in all geographies and was driven by demand for the Xerox Color 550/560 and WorkCentre® 7545/7556. Growth in these products has enabled market share gains in the
fastest growing segment of the office color market. |
• |
6% decrease in
installs of mid-range black-and-white devices driven by declines in Europe. |
• |
25% increase
in installs of mid-range color devices driven primarily by demand for new products, such as the Xerox Color 550/560,
WorkCentre® 7545/7556 and WorkCentre® 7120. |
• |
1% increase in
installs of mid-range black-and-white devices as prior period growth was partially offset by declines in Europe during the third quarter 2011. |
• |
3% increase in
installs of high-end color systems driven by continued growth of the Xerox Color 800 and 1000 and the iGen, which continues to enable market share growth in the fastest growing segment of the Production market. This growth was partially offset by a
decline in the Entry Production Color products. Two new products were recently announced that will improve our future competitiveness in the Entry Production Color product category. |
• |
8% decrease in
installs of high-end black-and-white systems. |
• |
2% increase in
installs of high-end color systems reflecting strong demand for the Xerox Color 800 and 1000 and iGen. |
• |
6% decrease in
installs of high-end black-and-white systems driven by declines across most product
areas. |
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
||||||||||||||||||||
(in
millions) |
2011
|
2010
|
Change
|
2011 |
2010(4) |
Change
|
Pro-forma
Change(1) | ||||||||||||||
Document
Outsourcing |
895 |
796 |
12 |
% |
2,620 |
2,407
|
9 |
% |
9 |
% | |||||||||||
Business Processing Outsourcing |
1,510 |
1,424 |
6 |
% |
4,438 |
3,634 |
22 |
% |
8 |
% | |||||||||||
Information Technology
Outsourcing |
342 |
341 |
— |
% |
989 |
892 |
11 |
% |
(3 |
)% | |||||||||||
Less: Intra-segment Elimination |
(30 |
) |
(7 |
) |
* |
(74 |
) |
(7 |
) |
* |
* |
||||||||||
Total Services
Revenue |
2,717 |
2,554 |
6 |
% |
7,973 |
6,926 |
15 |
% |
6 |
% |
• |
DO delivered growth of 12%, including a 3-percentage point positive impact from currency, and represented 33% of total Services revenue. Growth was driven by new signings. DO revenue includes revenues from our partner print services offerings. |
• |
BPO delivered growth of 6% and represented
55% of total Services revenue. Consistent with our strategy to expand our services offerings through
tuck-in acquisitions, BPO growth was driven by recent acquisitions. In addition, the human resource services, customer care, transportation solutions and the healthcare payer services businesses contributed to growth. |
• |
ITO revenue was flat in comparison to third quarter 2010 and represented 12% of total Services revenue.
|
• |
BPO revenue had strong pro-forma1 revenue growth of 8% and represented 55% of total Services revenue. BPO growth was
driven by recent acquisitions. In addition, healthcare services, customer care, transportation solutions and the healthcare payer services businesses contributed to growth. |
• |
ITO revenue on a pro-forma1 basis declined 3% and represented 12% of total Services revenue. The decline in
ITO revenue was driven by lower third-party equipment and software sales which were only partially offset by growth in new commercial business. |
• |
DO revenue increased 9%, including a 3-percentage points positive impact from currency, and represented 33% of total Services revenue. The increase reflects an improving trend from 2010. DO revenue includes revenues from our partner print services
offerings. |
(in
billions) |
Three Months Ended September 30,
2011 |
Nine
Months Ended September 30, 2011 | ||||||
BPO |
$ |
2.3 |
$ |
5.3 |
||||
DO |
1.0 |
3.3 |
||||||
ITO |
0.6
|
1.8
|
||||||
Total Signings |
$ |
3.9 |
$ |
10.4 |
(1) |
Results are discussed primarily on a pro-forma basis and include ACS’s estimated results from
January 1 through February 5 in 2010. See the “Non-GAAP Financial Measures” section for an explanation of these non-GAAP financial measures. |
(2) |
Color revenues represent a subset of total revenues and exclude Global Imaging Systems, Inc.
(“GIS”). |
(3) |
See the “Non-GAAP Financial Measures” section for an explanation of this non-GAAP financial
measure. |
(4) |
2010 BPO was adjusted to include historic Xerox BPO
services. |
Nine Months Ended
September 30, |
Change | ||||||||||
(in
millions) |
2011
|
2010
|
|||||||||
Net cash provided by
operating activities |
$ |
683 |
$ |
1,419 |
$ |
(736 |
) | ||||
Net cash used in investing
activities |
(535 |
) |
(1,962 |
) |
1,427 |
||||||
Net cash used in financing
activities |
(573 |
) |
(2,253 |
) |
1,680 |
||||||
Effect of exchange rate changes on cash and cash
equivalents |
(1 |
) |
(28 |
) |
27 |
||||||
Decrease in cash and cash
equivalents |
(426
|
) |
(2,824 |
) |
2,398 |
||||||
Cash and cash equivalents at beginning of
period |
1,211 |
3,799 |
(2,588 |
) | |||||||
Cash and
Cash Equivalents at End of Period |
$
|
785 |
$
|
975 |
$
|
(190 |
)
|
• |
$518 million decrease due to lower accounts payable and accrued compensation primarily related to the
timing of payments, as well as lower inventory and other spending. |
• |
$143 million decrease due to higher contributions to our defined pension benefit
plans. |
• |
$107 million decrease as a result of up-front costs and other customer related spending associated
primarily with new services contracts. |
• |
$58 million decrease due to a lower benefit from accounts receivable sales partially offset by improved
collections. |
• |
$36 million decrease due to a lower net reduction of finance receivables. |
• |
$26 million decrease in derivatives primarily due to the absence of proceeds from the early termination
of certain interest rate swaps. |
• |
$16 million decrease due to higher net tax payments. |
• |
$14 million decrease due to higher restructuring payments associated with previously reported
actions. |
• |
$109 million increase due to the absence of cash outflows from acquisition-related
costs. |
• |
$33 million increase as a result of lower inventory levels reflecting focused supply chain
actions. |
• |
$1,486 million decrease primarily due to the 2011 acquisitions of Unamic/HCN B.V. for $55 million,
Concept Group for $43 million, ESM for $43 million, NewField IT for $17 million and seven smaller acquisitions for an aggregate of $21 million, as compared to the 2010 acquisitions of ACS for $1,495 million, ExcellerateHRO, LLP for $125 million, IBS
for $29 million and Georgia Duplication Products for $21 million in 2010. |
• |
$21 million increase due to lower cash proceeds from asset sales. |
• |
$19 million increase due to higher capital expenditures (including internal use
software). |
• |
$2,790 million decrease from net debt activity. 2011 reflects proceeds of $1 billion from the issuance
of Senior Notes and net proceeds of $351 million on Commercial Paper offset by the repayment of $750 million for Senior Notes due in 2011. 2010 reflects the repayments of $1,733 million of ACS’s debt on the acquisition date and $950 million of
Senior Notes, net payments of $87 million on other debt and $14 million of debt issuance costs for the bridge loan facility commitment, which was terminated in December 2009. These payments were offset by net proceeds of $602 million from borrowings
under the Credit Facility. |
• |
$670 million increase reflecting the payment of our liability to Xerox Capital Trust I in connection
with their |
• |
$309 million increase resulting from the resumption of our share repurchase
program. |
• |
$79 million increase due to lower proceeds from the issuance of common stock. 2010 reflects a higher
level of exercise of stock options issued under the former ACS plans. |
• |
$26 million increase reflecting dividends on an increased number of outstanding shares as a result of
the acquisition of ACS in 2010. |
• |
$13 million increase due to higher share repurchases related to employee withholding taxes on
stock-based compensation vesting. |
(in
millions) |
September 30,
2011 |
Balance
at December 31, 2010 | |||||
Total
Finance receivables, net(1) |
$ |
6,355 |
$ |
6,620 |
|||
Equipment on operating leases, net |
505 |
530 |
|||||
Total
Finance Assets, net |
$
|
6,860 |
$
|
7,150 |
(1) |
Includes (i) billed portion of finance receivables, net, (ii) finance receivables, net and
(iii) finance receivables due after one year, net as included in our Condensed Consolidated Balance Sheets. |
(in
millions) |
September
30, 2011 |
December 31,
2010 | |||||
Financing
debt(1) |
$ |
6,003 |
$ |
6,256 |
|||
Core debt |
3,192 |
2,351 |
|||||
Total
Debt |
$
|
9,195 |
$
|
8,607 |
(1) |
Financing debt includes $5,561 million and $5,793 million as of September 30, 2011 and
December 31, 2010, respectively, of debt associated with Total finance receivables, net and is the
basis for our calculation of “Equipment financing interest” expense. The remainder of the financing debt is associated with Equipment on operating
leases. |
(in
millions) |
September 30,
2011 |
December 31,
2010 | |||||
Principal
debt balance(1) |
$ |
8,997 |
$ |
8,380 |
|||
Net unamortized discount |
(7 |
) |
(1 |
) | |||
Fair value
adjustments |
205
|
228
|
|||||
Total Debt |
9,195 |
8,607 |
|||||
Less: Current maturities
and short-term debt |
(2,096
|
)
|
(1,370
|
)
| |||
Total Long-term
Debt |
$ |
7,099 |
$ |
7,237 |
(1) |
Includes Commercial Paper of $651 million and $300 million as of September 30, 2011 and
December 31, 2010, respectively. September 2011 balance also includes $650 million in debt resulting
from the restructuring of the Xerox Capital Trust I preferred
securities. |
Three Months
Ended September 30, |
Nine Months
Ended September 30, | ||||||||||||||
(in
millions) |
2011
|
2010
|
2011
|
2010
| |||||||||||
Accounts receivable
sales |
$ |
754 |
$ |
574 |
$ |
2,303 |
$ |
1,586 |
|||||||
Deferred proceeds |
93 |
97 |
290 |
212 |
|||||||||||
Fees associated with
sales |
5 |
3 |
14 |
10 |
|||||||||||
Estimated decrease to
operating cash flows(1) |
(35 |
) |
(11 |
) |
(29 |
) |
(81 |
) |
(1) |
Represents the difference between current and prior period receivable sales adjusted for the effects of:
(i) the deferred proceeds, (ii) collections prior to the end of the quarter, and (iii) currency. |
• |
As of
September 30, 2011, total cash and cash equivalents were $785 million, borrowings under our Commercial Paper Programs were $651 million and there were no outstanding
borrowings or letters of credit under our $2 billion Credit Facility. |
• |
Cash flows from operations were $683 million for the
nine months ended September 30, 2011, and we expect full year cash flow from operations to be in the range of $2.0 billion to $2.3
billion. Over the past two years we have consistently delivered strong fourth quarter and full year cash flow from operations, driven by the strength of our annuity based revenue model. Cash flows from operations were $2.7 billion and $2.2 billion
for the years ended December 31, 2010 and 2009, respectively and $1.3 billion and $1.0 billion for
the fourth quarter 2010 and 2009, respectively. |
• |
Our principal debt maturities are in line with historical and projected cash flows and are spread over
the next ten years as follows (in millions): |
Year |
Amount
| |||
Q4 2011 |
$ |
665 |
||
2012 |
1,432 |
|||
2013 |
422 |
|||
2014 |
1,075 |
|||
2015 |
1,251 |
|||
2016 |
950 |
|||
2017 |
501 |
|||
2018 |
1,001 |
|||
2019 |
650 |
|||
2020 and thereafter |
1,050 |
|||
Total
|
$ |
8,997
|
• |
Net income and Earnings per share (“EPS”) |
• |
Effective tax rate |
• |
Operating income
margin |
• |
Restructuring and asset impairment charges (including those incurred by Fuji Xerox)
(2010 only): Restructuring and asset impairment charges consist of costs primarily related to severance and benefits for employees terminated pursuant to formal restructuring and workforce
reduction plans. We exclude these charges because we believe that these historical costs do not reflect expected future operating expenses and
|
• |
Acquisition-related costs (2010 only): We incurred significant expenses in connection with our acquisition of ACS which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations.
Acquisition-related costs include transaction and integration costs, which represent external incremental costs directly related to completing the acquisition and the integration of ACS and Xerox. We believe it is useful for investors to understand
the effects of these costs on our total operating expenses. |
• |
Amortization of intangible
assets: The amortization of intangible assets is driven by our acquisition activity which can vary in size, nature and timing as compared to other companies within our industry and from period
to period. Accordingly, due to the incomparability of acquisition activity among companies and from period to period, we believe exclusion of the amortization associated with intangible assets acquired through our acquisitions allows investors to
better compare and understand our results. The use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future
periods. |
• |
Other discrete, unusual or infrequent costs and expenses: In addition, we have also excluded the following additional items given the discrete, unusual or infrequent nature of these items on our results of operations for the period: 1) Loss on early extinguishment
of liability (Q2 2011), 2) Venezuela devaluation costs (Q1 2010), 3) Medicare subsidy tax law change (income tax effect only)(Q1 2010) and 4) ACS shareholder’s litigation settlement (Q2 2010). We believe the exclusion of these items allows
investors to better understand and analyze the results for the period as compared to prior periods as well as expected trends in our
business. |
Three Months
Ended September 30, 2011(1) |
Three Months
Ended September 30, 2010 | |||||||||||||||
(in millions; except per
share amounts) |
Net Income
|
EPS
|
Net Income
|
EPS
| ||||||||||||
As
Reported |
$ |
320 |
$ |
0.22 |
$ |
250 |
$ |
0.17 |
||||||||
Adjustments: |
||||||||||||||||
Amortization of intangible
assets |
54 |
0.04 |
53 |
0.04 |
||||||||||||
Xerox and Fuji Xerox restructuring
charges |
8 |
0.01 |
||||||||||||||
ACS acquisition-related
costs |
3 |
— |
||||||||||||||
Adjusted |
$
|
374 |
$
|
0.26 |
$
|
314 |
$
|
0.22 |
||||||||
Weighted
average shares for adjusted EPS(2) |
1,453 |
1,444 |
(1) |
For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment
of liability. |
(2) |
Average shares for the calculation of adjusted EPS for the third quarter 2011 were 1,453 million and include 27 million of shares associated with the Series A convertible preferred stock. Accordingly, the quarterly dividend of $6 million is excluded. Third quarter 2010 shares of 1,444 million also include 27 million shares associated with the Series A convertible preferred stock and the quarterly dividend of $6 million is excluded. We evaluate the dilutive effect of the Series A convertible preferred stock on an “if-converted” basis. |
Nine Months
Ended September 30, 2011(1) |
Nine Months
Ended September 30, 2010 | |||||||||||||||
(in millions; except per
share amounts) |
Net Income
|
EPS
|
Net Income
|
EPS
| ||||||||||||
As
Reported |
$ |
920 |
$ |
0.63 |
$ |
435 |
0.32
|
|||||||||
Adjustments: |
||||||||||||||||
Amortization of intangible
assets |
161 |
0.11 |
141 |
0.10 |
||||||||||||
Loss on early extinguishment of
liability |
20 |
0.02 |
— |
— |
||||||||||||
Xerox and Fuji Xerox
restructuring charges |
177 |
0.13 |
||||||||||||||
ACS acquisition-related costs |
53 |
0.04 |
||||||||||||||
ACS shareholders’
litigation settlement |
36 |
0.03 |
||||||||||||||
Venezuela devaluation costs |
21 |
0.02 |
||||||||||||||
Medicare subsidy tax law
change |
16
|
0.01
|
||||||||||||||
Adjusted |
$ |
1,101 |
$ |
0.76 |
$ |
879 |
$ |
0.65 |
||||||||
Weighted
average shares for adjusted EPS(2) |
1,459 |
1,355 |
(1) |
For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment
of liability. |
(2) |
Average shares for the calculation of adjusted EPS for the year-to-date period were 1,459 million and include 27 million shares associated with the Series A convertible preferred stock and
therefore the year-to-date dividends of $18 are excluded. The 2010 year-to-date period were
1,355 million and include 24 million shares, which represents a pro-rata portion of the
27 million shares associated with the Series A convertible preferred stock. Accordingly, the year-to-date dividends of $15 million associated with those shares are excluded from adjusted net income. Each period we evaluate the dilutive effect
of the Series A convertible preferred stock on an “if-converted” basis. |
Three Months
Ended September 30, 2011(1) |
Three Months
Ended September 30, 2010 |
|||||||||||||||||||||
(in
millions) |
Pre-Tax
Income |
Income Tax
Expense |
Effective
Tax Rate |
Pre-Tax
Income |
Income Tax
Expense |
Effective
Tax Rate | ||||||||||||||||
As Reported |
$ |
367 |
$ |
81 |
22.1 |
% |
$ |
328 |
$ |
98 |
29.9 |
% | ||||||||||
Adjustments:
|
||||||||||||||||||||||
Amortization of intangible assets |
87 |
33 |
85 |
32 |
||||||||||||||||||
Xerox restructuring
charge |
4 |
2 |
||||||||||||||||||||
ACS acquisition-related costs |
5 |
2 |
||||||||||||||||||||
Adjusted
|
$ |
454
|
$ |
114
|
25.1 |
% |
$ |
422
|
$ |
134
|
31.8 |
% |
(1) |
For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment
of
liability. |
Nine Months
Ended September 30, 2011(1) |
Nine Months
Ended September 30, 2010 |
|||||||||||||||||||||
(in
millions) |
Pre-Tax
Income |
Income Tax
Expense |
Effective
Tax Rate |
Pre-Tax
Income |
Income Tax
Expense |
Effective
Tax Rate | ||||||||||||||||
As
Reported |
$ |
1,118 |
$ |
284 |
25.4
|
% |
$ |
638 |
$ |
232 |
36.4
|
% |
||||||||||
Adjustments: |
||||||||||||||||||||||
Amortization of intangible
assets |
259 |
98 |
227 |
86 |
||||||||||||||||||
Loss on early extinguishment of
liability |
33 |
13 |
— |
— |
||||||||||||||||||
Xerox restructuring
charge |
210 |
66 |
||||||||||||||||||||
ACS acquisition-related costs |
68 |
15 |
||||||||||||||||||||
Venezuela devaluation
costs |
21 |
— |
||||||||||||||||||||
Medicare subsidy tax law change |
— |
(16 |
) |
|||||||||||||||||||
ACS shareholders’
litigation settlement |
36
|
—
|
||||||||||||||||||||
Adjusted |
$ |
1,410 |
$ |
395 |
28.0
|
%
|
$ |
1,200 |
$ |
383 |
31.9
|
%
|
(1) |
For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment
of
liability. |
Three Months Ended
September 30, 2011 |
Three Months Ended
September 30, 2010 |
|||||||||||||||||||||
(in
millions) |
Profit
|
Revenue
|
Margin
|
Profit
|
Revenue
|
Margin
| ||||||||||||||||
Reported
Pre-tax Income |
$ |
367 |
$ |
5,583 |
6.6
|
% |
$ |
328 |
$ |
5,428 |
6.0
|
% |
||||||||||
Adjustments: |
||||||||||||||||||||||
Xerox restructuring (credit)
charge |
(4 |
) |
4 |
|||||||||||||||||||
ACS acquisition-related costs |
— |
5 |
||||||||||||||||||||
Amortization of intangible
assets |
87 |
85 |
||||||||||||||||||||
Other expenses, net |
86 |
76 |
||||||||||||||||||||
Adjusted
Operating |
$ |
536 |
$ |
5,583 |
9.6
|
% |
$ |
498 |
$ |
5,428 |
9.2
|
% |
||||||||||
Fuji Xerox restructuring charge |
1 |
6 |
||||||||||||||||||||
Equity in net income of
unconsolidated affiliates |
43 |
26 |
||||||||||||||||||||
Other expenses, net* |
(85 |
) |
(76 |
) |
||||||||||||||||||
Segment
Profit/Revenue |
$
|
495 |
$
|
5,583 |
8.9 |
% |
$
|
454 |
$
|
5,428 |
8.4 |
% |
* |
Includes rounding adjustments. |
Nine Months Ended
September 30, 2011 |
Nine Months Ended
September 30, 2010 |
|||||||||||||||||||||
(in
millions) |
Profit
|
Revenue
|
Margin
|
Profit
|
Revenue
|
Margin
| ||||||||||||||||
Reported
Pre-tax Income |
$ |
1,118 |
$ |
16,662 |
6.7
|
% |
$ |
638 |
$ |
15,657 |
4.1
|
% |
||||||||||
Adjustments: |
||||||||||||||||||||||
Xerox restructuring (credit)
charge |
(28 |
) |
210 |
|||||||||||||||||||
ACS acquisition-related costs |
— |
68 |
||||||||||||||||||||
Amortization of intangible
assets |
259 |
227 |
||||||||||||||||||||
Other expenses, net |
268 |
314 |
||||||||||||||||||||
Adjusted
Operating |
$ |
1,617 |
$ |
16,662 |
9.7 |
% |
$ |
1,457 |
$ |
15,657 |
9.3 |
% | ||||||||||
Fuji Xerox restructuring charge |
16 |
33 |
||||||||||||||||||||
Equity in net income of
unconsolidated affiliates |
111 |
52 |
||||||||||||||||||||
Loss on early extinguishment of
liability |
33 |
— |
||||||||||||||||||||
ACS shareholders’
litigation settlement |
— |
36 |
||||||||||||||||||||
Venezuela devaluation costs |
— |
21 |
||||||||||||||||||||
Other expenses,
net* |
(267
|
)
|
(314
|
)
|
||||||||||||||||||
Segment
Profit/Revenue |
$ |
1,510 |
$ |
16,662 |
9.1
|
%
|
$ |
1,285 |
$ |
15,657 |
8.2
|
%
|
* |
Includes rounding adjustments. |
Nine Months Ended
September 30, |
|||||||||||||||||||||
(in
millions) |
As
Reported 2011 |
As
Reported 2010 |
Pro-forma
2010(1)
|
Change
|
Pro-forma Change |
||||||||||||||||
Total
Xerox |
|||||||||||||||||||||
Revenue: |
|||||||||||||||||||||
Equipment
sales |
$ |
2,689 |
$ |
2,659 |
$ |
2,659 |
1 |
% |
1 |
% |
|||||||||||
Supplies, paper and other |
2,440 |
2,510 |
2,535 |
(3 |
)% |
(4 |
)% |
||||||||||||||
Sales |
5,129 |
5,169 |
5,194 |
(1 |
)% |
(1 |
)% |
||||||||||||||
Service, outsourcing and rentals |
11,052 |
9,990 |
10,584 |
11 |
% |
4 |
% |
||||||||||||||
Finance
income |
481
|
498
|
498
|
(3 |
)% |
(3 |
)% |
||||||||||||||
Total Revenues |
$ |
16,662 |
$ |
15,657 |
$ |
16,276 |
6 |
% |
2 |
% |
|||||||||||
Service, outsourcing and
rentals |
$ |
11,052 |
$ |
9,990 |
$ |
10,584 |
11 |
% |
4 |
% |
|||||||||||
Add: Finance income |
481 |
498 |
498 |
||||||||||||||||||
Add: Supplies, paper and
other sales |
2,440
|
2,510
|
2,535
|
||||||||||||||||||
Annuity Revenue |
$ |
13,973 |
$ |
12,998 |
$ |
13,617 |
8 |
% |
3 |
% |
|||||||||||
Gross
Profit: |
|||||||||||||||||||||
Sales |
$ |
1,746 |
$ |
1,788 |
$ |
1,789 |
|||||||||||||||
Service, outsourcing and
rentals |
3,455 |
3,343 |
3,445 |
||||||||||||||||||
Finance income |
305 |
312 |
312 |
||||||||||||||||||
Total
|
$
|
5,506 |
$
|
5,443 |
$
|
5,546 |
|||||||||||||||
Gross Margin: |
|||||||||||||||||||||
Sales |
34.0 |
% |
34.6 |
% |
34.4 |
% |
(0.6 |
) |
pts |
(0.4 |
) |
pts | |||||||||
Service, outsourcing and rentals |
31.3 |
% |
33.5 |
% |
32.5 |
% |
(2.2 |
) |
pts |
(1.2 |
) |
pts | |||||||||
Finance
income |
63.4 |
% |
62.7 |
% |
62.7 |
% |
0.7 |
pts |
0.7 |
pts | |||||||||||
Total |
33.0 |
% |
34.8 |
% |
34.1 |
% |
(1.8 |
) |
pts |
(1.1 |
) |
pts | |||||||||
RD&E
|
$ |
542 |
$ |
588 |
$ |
588 |
|||||||||||||||
RD&E % Revenue |
3.3 |
% |
3.8 |
% |
3.6 |
% |
(0.5 |
) |
pts |
(0.3 |
) |
pts | |||||||||
SAG
|
$ |
3,347 |
$ |
3,398 |
$ |
3,457 |
|||||||||||||||
SAG % Revenue |
20.1 |
% |
21.7 |
% |
21.2 |
% |
(1.6 |
) |
pts |
(1.1 |
) |
pts | |||||||||
Adjusted
Operating Profit |
$ |
1,617 |
$ |
1,457 |
$ |
1,501 |
|||||||||||||||
Adjusting Operating
Margin |
9.7 |
% |
9.3 |
% |
9.2 |
% |
0.4 |
pts |
0.5 |
pts | |||||||||||
Services Segment |
|||||||||||||||||||||
Document Outsourcing |
$ |
2,620 |
$ |
2,407 |
$ |
2,407 |
9 |
% |
— |
9 |
% |
||||||||||
Business
Processing Outsourcing(2) |
4,438 |
3,634 |
4,125 |
22 |
% |
— |
8 |
% |
|||||||||||||
Information Technology Outsourcing |
989 |
892 |
1,020 |
11 |
% |
— |
(3 |
)% |
|||||||||||||
Less: Intra-Segment
Eliminations |
(74
|
)
|
(7
|
)
|
(7
|
)
|
* |
— |
* |
||||||||||||
Total Revenue –
Services |
$ |
7,973 |
$ |
6,926 |
$ |
7,545 |
15 |
% |
6 |
% |
|||||||||||
Segment
Profit – Services |
$ |
911
|
$ |
808
|
$ |
842
|
13 |
% |
— |
8 |
% |
||||||||||
Segment Margin –
Services |
11.4 |
% |
11.7 |
% |
11.2 |
% |
(0.3 |
) |
pts |
0.2 |
pts |
* |
Percent change not meaningful. |
(1) |
Pro-forma reflects ACS’s 2010 estimated results from January 1 through February 5,
adjusted to reflect fair value adjustments related to property, equipment and computer software as well as customer contract costs. In addition, adjustments were made for deferred revenue, exited businesses and other material non-recurring costs
associated with the acquisition. |
(2) |
2010 BPO was adjusted to include historic Xerox BPO
services. |
(a) |
Evaluation of Disclosure Controls and
Procedures |
(a) |
Changes in Internal
Controls |
(a) |
Sales of Unregistered Securities during the Quarter ended September 30, 2011
|
(a) |
Securities issued on July 15, 2011: Registrant issued 58,185 deferred stock units (“DSUs”), representing the right to receive shares of Common stock, par value
$1 per share, at a future date. |
(b) |
No underwriters participated. The shares were issued to each of the non-employee Directors of
Registrant: Glenn A. Britt, Richard J. Harrington, William Curt Hunter, Robert J. Keegan, Robert A. McDonald, N. J. Nicholas, Jr., Charles Prince, Ann N. Reese and Mary Agnes Wilderotter. |
(c) |
The DSUs were issued at a deemed purchase price of $10.055 per DSU (aggregate price $585,050), based upon the market value on the date of issuance, in payment of the semi-annual Director's fees
pursuant to Registrant’s 2004 Equity Compensation Plan for Non-Employee Directors. |
(d) |
Exemption from registration under the Act was claimed based upon Section 4(2) as a sale by an
issuer not involving a public
offering. |
(a) |
Securities issued on July 31, 2011: Registrant issued 1,941 deferred stock units (“DSUs”), representing the right to receive shares of Common stock, par value
$1 per share, at a future date. |
(b) |
No underwriters participated. The shares were issued to each of the non-employee Directors of
Registrant: Glenn A. Britt, Richard J. Harrington, William Curt Hunter, Robert J. Keegan, Robert A. McDonald, N. J. Nicholas, Jr., Charles Prince, Ann N. Reese and Mary Agnes Wilderotter. |
(c) |
The DSUs were issued at a deemed purchase price of $10.38 per DSU (aggregate price $20,148), based upon the market value on the date of record, in payment of the dividend equivalents due to DSU
holders pursuant to Registrant’s 2004 Equity Compensation Plan for Non-Employee Directors. |
(d) |
Exemption from registration under the Act was claimed based upon Section 4(2) as a sale by an
issuer not involving a public offering. |
(b) |
Issuer Purchases of Equity Securities during the Quarter ended September 30, 2011
|
Total Number
of Shares Purchased |
Average Price Paid per Share(1) |
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) |
Maximum
Approximate Dollar Value of Share That May Yet Be Purchased Under the Plans or Programs(2) | ||||||||||
July 1 through
31 |
861,000
|
$ |
9.91 |
861,000
|
$ |
1,550,819,311 |
|||||||
August 1 through 31 |
20,064,900 |
8.49 |
20,064,900 |
1,380,403,138 |
|||||||||
September 1 through
30 |
16,786,100
|
7.70 |
16,786,100 |
1,251,175,004 |
|||||||||
Total |
37,712,000
|
37,712,000
|
(1) |
Exclusive of fees and costs. |
(2) |
Of the cumulative
$4.5 billion of share repurchase authority previously granted by our Board of Directors, exclusive of fees
and expenses, approximately $3.3 billion has been used through September 30, 2011. Repurchases may be made on the open market, or through derivative or negotiated transactions.
Open-market repurchases will be made in compliance with the Securities and Exchange Commission’s Rule 10b-18, and are subject to market conditions, as well as applicable legal and other
considerations. |
Total Number of
Shares Purchased |
Average Price
Paid per Share(2) |
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum
Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased under the Plans or Programs | |||||||
July 1 through
31 |
1,963,818
|
$ |
10.71 |
n/a |
n/a | |||||
August 1 through 31 |
— |
— |
n/a |
n/a | ||||||
September 1 through
30 |
86,055
|
8.11 |
n/a |
n/a | ||||||
Total |
2,049,873 |
(1) |
These repurchases are made under a provision in our restricted stock compensation programs for the
indirect repurchase of shares through a net-settlement feature upon the vesting of shares in order to satisfy minimum statutory tax-withholding requirements. |
(2) |
Exclusive of fees and
costs. |
3(a) |
Restated Certificate of Incorporation of Registrant
filed with the Department of State of New York on November 7, 2003, as amended by Certificate of Amendment to Certificate of Incorporation filed with the Department of State of New York on August 19, 2004, Certificate of Change filed with
the Department of State of the State of New York on October 31, 2007, Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on May 29, 2008. Certificate of Amendment to
Certificate of Incorporation filed with the Department of State of the State of New York on February 13, 2009 and Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on
February 3, 2010. | |
Incorporated by reference to Exhibit 3.1 to
Registrant’s Current Report on Form 8-K dated February 5, 2010. | ||
3(b) |
By-Laws of Registrant, as amended through May 21,
2009. | |
Incorporated by reference to Exhibit 3(b) to
Registrant’s Current Report on Form 8-K dated May 21, 2009. | ||
12 |
Computation of Ratio of Earnings to Fixed
Charges. | |
31(a) |
Certification of CEO pursuant to Rule 13a-14(a) or
Rule 15d-14(a). | |
31(b) |
Certification of CFO pursuant to Rule 13a-14(a) or
Rule 15d-14(a). | |
32 |
Certification of CEO and CFO pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL |
XBRL Taxonomy Extension Calculation
Linkbase. | |
101.DEF |
XBRL Taxonomy Extension Definition
Linkbase. | |
101.INS |
XBRL Instance Document. | |
101.LAB |
XBRL Taxonomy Extension Label
Linkbase. | |
101.PRE |
XBRL Taxonomy Extension Presentation
Linkbase. | |
101.SCH |
XBRL Taxonomy Extension Schema
Linkbase. |
XEROX
CORPORATION (Registrant) | ||
By: |
/S/ GARY R. KABURECK | |
Gary R.
Kabureck Vice President and Chief Accounting Officer (Principal Accounting
Officer) |
3(a) |
Restated Certificate of Incorporation of Registrant
filed with the Department of State of New York on November 7, 2003, as amended by Certificate of Amendment to Certificate of Incorporation filed with the Department of State of New York on August 19, 2004, Certificate of Change filed with
the Department of State of the State of New York on October 31, 2007, Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on May 29, 2008. Certificate of Amendment to
Certificate of Incorporation filed with the Department of State of the State of New York on February 13, 2009 and Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on
February 3, 2010. | |
Incorporated by reference to Exhibit 3.1 to
Registrant’s Current Report on Form 8-K dated February 5, 2010. | ||
3(b) |
By-Laws of Registrant, as amended through May 21,
2009. | |
Incorporated by reference to Exhibit 3(b) to
Registrant’s Current Report on Form 8-K dated May 21, 2009. | ||
12 |
Computation of Ratio of Earnings to Fixed
Charges. | |
31(a) |
Certification of CEO pursuant to Rule 13a-14(a) or
Rule 15d-14(a). | |
31(b) |
Certification of CFO pursuant to Rule 13a-14(a) or
Rule 15d-14(a). | |
32 |
Certification of CEO and CFO pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL |
XBRL Taxonomy Extension Calculation
Linkbase. | |
101.DEF |
XBRL Taxonomy Extension Definition
Linkbase. | |
101.INS |
XBRL Instance Document. | |
101.LAB |
XBRL Taxonomy Extension Label
Linkbase. | |
101.PRE |
XBRL Taxonomy Extension Presentation
Linkbase. | |
101.SCH |
XBRL Taxonomy Extension Schema
Linkbase. |