Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

For the month of November 2012

 

 

MITSUBISHI UFJ FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

 

 

7-1, Marunouchi 2-chome, Chiyoda-ku

Tokyo 100-8330, Japan

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or

will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F      X                Form 40-F              

Indicate by check mark whether the registrant by furnishing the information

contained in this Form is also thereby furnishing the information to the Commission

pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                           No      X    

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 14, 2012

 

Mitsubishi UFJ Financial Group, Inc.
By:  

/s/ Akira Takeda

Name:   Akira Takeda
Title:   Chief Manager, General Affairs
  Corporate Administration Division


Consolidated Summary Report <under Japanese GAAP>

        for the six months ended September 30, 2012

  

LOGO

  

 

November 14, 2012

  

 

Company name:

   Mitsubishi UFJ Financial Group, Inc.    Stock exchange listings:    Tokyo, Osaka, Nagoya, New York

Code number:

   8306    URL    http://www.mufg.jp/

Representative:

   Katsunori Nagayasu, President & CEO      

For inquiry:

   Naoki Muramatsu, General Manager—Financial Planning Division / Financial Accounting Office
   TEL (03) 3240-3110      

Quarterly securities report issuing date:

   November 29, 2012    Dividend payment date:            December 7, 2012

Trading accounts:

   Established      

Supplemental information for quarterly financial statements:

   Available      

Quarterly investor meeting presentation:

   Scheduled (for investors and analysts)   

(Amounts of less than one million yen are rounded down.)

1. Consolidated Financial Data for the Six Months ended September 30, 2012

(1) Results of Operations

 

     (% represents the change from the same period in the previous fiscal year)  
         Ordinary Income             Ordinary Profits             Net Income      
         million yen              %             million yen              %             million yen              %      

Six months ended

               

September 30, 2012

     2,357,952         (11.7     570,048         (40.5     290,484         (58.3

September 30, 2011

     2,671,205         12.7        958,644         76.9        696,091         95.1   

 

(*) Comprehensive income

September 30, 2012: 325,026 million yen, (60.3)%;    September 30, 2011: 818,223 million yen, 361.8%

 

     Net Income
per Common Stock
     Diluted Net Income
per Common Stock
 
     yen      yen  

Six months ended

     

September 30, 2012

     19.90         19.84   

September 30, 2011

     48.58         48.51   

(2) Financial Conditions

 

     Total Assets      Total Net Assets      Net Assets
Attributable to
MUFG Shareholders
to Total Assets(*1)
     Risk-adjusted
Capital  Ratio(*2)
 
     million yen      million yen      %      %  

As of

           

September 30, 2012

     218,641,177         11,866,909         4.7         14.30   

March 31, 2012

     218,861,616         11,675,784         4.6         14.91   

(Reference) Shareholders’ equity as of September 30, 2012: 10,169,067 million yen;     March 31, 2012: 9,993,029 million yen

 

  (*1) “Net assets attributable to MUFG shareholders to total assets” is computed under the formula shown below

(Total net assets - Subscription rights to shares - Minority interests) / Total assets

 

  (*2) “Risk-adjusted Capital Ratio” is computed in accordance with the “Standards for Consolidated Capital Adequacy Ratio of Bank Holding Company under Article 52-25 of the Banking Law” (the Notification of the Financial Services Agency No. 20, 2006).

2. Dividends on Common Stock

 

     Dividends per Share  
     1st quarter-end      2nd quarter-end      3rd quarter-end      Fiscal year-end      Total  
     yen      yen      yen      yen      yen  

Fiscal year

              

ended March 31, 2012

     —           6.00         —           6.00         12.00   

ending March 31, 2013

     —           6.00            

ending March 31, 2013 (Forecast)

           —           6.00         12.00   

 

  (*1) Revision of forecasts for dividends on the presentation date of this Consolidated Summary Report: None
  (*2) The information in the above table is only for dividends on common stocks. Please refer to “Dividends on preferred stocks” with regard to dividends on other type of (unlisted) stocks issued by us.

3. Earnings Target for the Fiscal Year ending March 31, 2013 (Consolidated)

MUFG has the target of 670.0 billion yen of consolidated net income for the fiscal year ending March 31, 2013. (There is no change to our earnings target released on May 15, 2012.)

MUFG is engaged in financial service businesses such as banking business, trust banking business, securities business and credit card/loan businesses. Because there are various uncertainties caused by economic situation, market environments and other factors in these businesses, MUFG discloses a target of its consolidated net income instead of a forecast of its performance.


LOGO Notes

 

(1) Changes in significant subsidiaries during the period: No

 

(2) Changes in accounting policies, changes in accounting estimates and restatements

 

  (A) Changes in accounting policies due to revision of accounting standards: Yes

 

  (B) Changes in accounting policies due to reasons other than (A): No

 

  (C) Changes in accounting estimates: Yes

 

  (D) Restatements: No

 

Note:

 

We changed the method of depreciation at the beginning of the current interim accounting period.

The change falls under “Changes in accounting policies which are difficult to distinguish from changes in accounting estimates”.

For more details, please see “(1) Changes in Accounting Policies, Changes in Accounting Estimates and Restatements” in page 3 of Appendix.

 

(3) Number of common stocks outstanding at the end of the period

 

(A) Total stocks outstanding including treasury stocks:

   September 30, 2012      14,158,585,720 shares   
   March 31, 2012      14,154,534,220 shares   

(B) Treasury stocks:

   September 30, 2012      9,549,147 shares   
   March 31, 2012      9,553,750 shares   

(C) Average outstanding stocks:

   Six months ended September 30, 2012      14,147,400,847 shares   
   Six months ended September 30, 2011      14,143,389,335 shares   

(Reference) Summary of non-consolidated financial data

1. Non-consolidated Financial Data for the Six Months ended September 30, 2012

(1) Results of Operations

 

     (% represents the change from the same period in the previous fiscal year)  
     Operating Income     Operating Profits     Ordinary Profits     Net Income  
     million yen      %     million yen      %     million yen      %     million yen      %  

Six months ended

                    

September 30, 2012

     108,377         (32.4     99,894         (34.5     92,560         (33.9     92,722         (35.2

September 30, 2011

     160,243         (28.5     152,505         (29.6     140,065         (30.7     143,043         (25.1

 

     Net Income
per Common Stock
 
     yen  

Six months ended

  

September 30, 2012

     5.92   

September 30, 2011

     9.47   

(2) Financial Conditions

 

     Total Assets      Total Net Assets      Net Assets Ratio  
     million yen      million yen      %  

As of

        

September 30, 2012

     10,884,175         8,683,099         79.7   

March 31, 2012

     10,918,957         8,667,823         79.3   

(Reference) Shareholders’ equity as of September 30, 2012: 8,675,249 million yen;     March 31, 2012: 8,659,889 million yen

*Disclosure regarding the execution of the interim audit process

This “Consolidated Summary Report” (Quarterly “Tanshin”) is outside the scope of the external auditor’s interim audit procedure which is required by “Financial Instruments and Exchange Act”. Therefore, the interim audit process has not been completed as of this disclosure in the “Consolidated Summary Report”.

*Notes for using forecasted information etc.

 

1. This financial summary report contains forward-looking statements regarding estimations, forecasts, targets and plans in relation to the results of operations, financial conditions and other overall management of the company and/or the group as a whole (the “forward- looking statements”). The forward-looking statements are made based upon, among other things, the company’s current estimations, perceptions and evaluations. In addition, in order for the company to adopt such estimations, forecasts, targets and plans regarding future events, certain assumptions have been made. Accordingly, due to various risks and uncertainties, the statements and assumptions are inherently not guarantees of future performance, may be considered differently from alternative perspectives and may result in material differences from the actual result. For the main factors that may affect the current forecasts, please see Consolidated Summary Report, Annual Securities Report, Disclosure Book, Annual Report, and other current disclosures that the company has announced.

 

2. The financial information included in this financial summary report is prepared and presented in accordance with accounting principles generally accepted in Japan (“Japanese GAAP”). Differences exist between Japanese GAAP and the accounting principles generally accepted in the United States (“U.S. GAAP”) in certain material respects. Such differences have resulted in the past, and are expected to continue to result for this period and future periods, in amounts for certain financial statement line items under U.S. GAAP to differ significantly from the amounts under Japanese GAAP. For example, differences in consolidation basis or accounting for business combinations, including but not limited to amortization and impairment of goodwill, could result in significant differences in our reported financial results between Japanese GAAP and U.S. GAAP. Readers should consult their own professional advisors for an understanding of the differences between Japanese GAAP and U.S. GAAP and how those differences might affect our reported financial results. We will publish U.S. GAAP financial results in a separate disclosure document when such information becomes available.


(Dividends on preferred stocks)

Dividends per share relating to preferred stocks are as follows:

 

    Dividends per Share  
    1st quarter-end     2nd quarter-end     3rd quarter-end     Fiscal year-end     Total  
    yen     yen     yen     yen     yen  

Preferred Stock First Series of Class 5

         

Fiscal year ended March 31, 2012

    —          57.50        —          57.50        115.00   

Fiscal year ending March 31, 2013

    —          57.50         

Fiscal year ending March 31, 2013 (Forecast)

        —          57.50        115.00   
    Dividends per Share  
    1st quarter-end     2nd quarter-end     3rd quarter-end     Fiscal year-end     Total  
    yen     yen     yen     yen     yen  

Preferred Stock Class 11

         

Fiscal year ended March 31, 2012

    —          2.65        —          2.65        5.30   

Fiscal year ending March 31, 2013

    —          2.65         

Fiscal year ending March 31, 2013 (Forecast)

        —          2.65        5.30   


Mitsubishi UFJ Financial Group, Inc.

 

(Appendix)

Contents of Appendix

 

1. Qualitative Information Pertaining to Consolidated Earnings and others for the Six Months ended September 30, 2012

     2   

(1) Qualitative Information Pertaining to Consolidated Earnings Target

     2   

2. Information Regarding “Notes” in Consolidated Summary Report

     3   

(1) Changes in Accounting Policies, Changes in Accounting Estimates and Restatements

     3   

3. Consolidated Financial Statements

     4   

(1) Consolidated Balance Sheets

     4   

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

     6   

(3) Consolidated Statements of Changes in Net Assets

     8   

(4) Notes on Going-Concern Assumption

     11   

4. Non-consolidated Financial Statements

     12   

(1) Non-consolidated Balance Sheets

     12   

(2) Non-consolidated Statements of Income

     14   

(3) Non-consolidated Statements of Changes in Net Assets

     15   

(4) Notes on Going-Concern Assumption

     17   

Supplemental Information:

“Selected Financial Information under Japanese GAAP for the Six Months Ended September 30, 2012”

 

(*) The following is the schedule of internet conference and explanation for investors and analysts. You can confirm those contents over the internet. Materials distributed for those will be uploaded in our homepage soon after the internet conference or the explanation is held.

 

Internet Conference:    November 14, 2012 (Wednesday)
Explanation for investors and analysts:    November 16, 2012 (Friday)

 

1


Mitsubishi UFJ Financial Group, Inc.

 

1. Qualitative Information Pertaining to Consolidated Earnings and others for the Six Months ended September 30, 2012

(1) Qualitative Information Pertaining to Consolidated Earnings Target

MUFG has the target of 670.0 billion yen of consolidated net income for the fiscal year ending March 31, 2013. (There is no change to our earnings target released on May 15, 2012.)

As for other figures released on May 15, 2012, MUFG has revised some of them taking into account the performance of interim results as shown in the following table.

(MUFG is engaged in financial service businesses such as banking business, trust banking business, securities business and credit card/loan businesses. Because there are various uncertainties caused by economic situation, market environments and other factors in these businesses, MUFG discloses a target of its consolidated net income instead of a forecast of its performance.)

[Reference]

MUFG Consolidated

 

(in billions of Japanese yen)

   For the fiscal year
ending

March 31, 2013
    For the six months
ended

September 30, 2012
(Results)
    For the fiscal year
ended

March 31, 2012
(Results)
    For the six months
ended

September 30, 2011
(Results)
 

Ordinary profits

     1,110.0        570.0        1,471.9        958.6   

Net income (loss)

     670.0        290.4        981.3        696.0   

Total credit costs

     (160.0     (62.2     (193.4     (28.6

<2 Banks on a stand-alone basis>

        

The Bank of Tokyo-Mitsubishi UFJ, Ltd.

        

Net business profits before provision for general allowance for credit losses

     990.0        569.6        1,022.8        553.8   

Ordinary profits (losses)

     690.0        326.4        743.3        416.5   

Net income (loss)

     460.0        171.4        469.0        271.9   

Total credit costs

     (75.0     (26.8     (125.3     (7.5

Mitsubishi UFJ Trust and Banking Corporation

        

Net business profits before credit costs for trust accounts and provision for general allowance for credit losses

     155.0        79.8        148.1        74.6   

Ordinary profits (losses)

     110.0        46.8        110.1        64.1   

Net income (loss)

     80.0        39.7        75.8        46.0   

Total credit costs

     (10.0     (1.7     (9.2     7.0   

 

2


Mitsubishi UFJ Financial Group, Inc.

 

2. Information Regarding “Notes” in Consolidated Summary Report

(1) Changes in Accounting Policies, Changes in Accounting Estimates and Restatements

(Changes in accounting policies which are difficult to distinguish from changes in accounting estimates)

Starting with the current interim accounting period, MUFG and its domestic consolidated subsidiaries have changed the method of depreciation due to the revision of Corporation Tax Act. The change was that tangible fixed assets acquired on or after April 1, 2012 shall be depreciated according to the revised law.

This change had only minor impact on the consolidated statements of income and others.

 

3


Mitsubishi UFJ Financial Group, Inc.

 

3. Consolidated Financial Statements

(1) Consolidated Balance Sheets

 

(in millions of yen)

   As of
March 31, 2012
    As of
September 30, 2012
 

Assets:

    

Cash and due from banks

     9,036,116        9,592,463   

Call loans and bills bought

     347,930        544,585   

Receivables under resale agreements

     4,552,860        4,754,272   

Receivables under securities borrowing transactions

     3,256,655        3,360,726   

Monetary claims bought

     2,954,838        2,987,146   

Trading assets

     16,768,713        18,649,247   

Money held in trust

     395,352        375,495   

Securities

     78,264,735        77,276,825   

Loans and bills discounted

     84,492,697        84,681,117   

Foreign exchanges

     1,480,083        1,311,133   

Other assets

     8,004,949        6,107,837   

Tangible fixed assets

     1,343,909        1,352,163   

Intangible fixed assets

     1,023,834        1,009,510   

Deferred tax assets

     522,886        391,357   

Customers’ liabilities for acceptances and guarantees

     7,539,826        7,337,583   

Allowance for credit losses

     (1,123,773     (1,090,289
  

 

 

   

 

 

 

Total assets

     218,861,616        218,641,177   
  

 

 

   

 

 

 

Liabilities:

    

Deposits

     124,789,252        125,085,876   

Negotiable certificates of deposit

     12,980,617        12,806,292   

Call money and bills sold

     2,809,618        3,561,698   

Payables under repurchase agreements

     13,585,846        14,214,631   

Payables under securities lending transactions

     4,978,915        4,012,219   

Commercial papers

     569,659        783,624   

Trading liabilities

     13,451,275        14,271,761   

Borrowed money

     10,318,096        10,364,973   

Foreign exchanges

     874,225        745,508   

Short-term bonds payable

     523,065        432,073   

Bonds payable

     6,634,121        5,922,451   

Due to trust accounts

     1,416,725        1,415,364   

Other liabilities

     5,956,502        5,151,011   

Reserve for bonuses

     47,797        49,895   

Reserve for bonuses to directors

     1,057        200   

Reserve for retirement benefits

     81,111        69,474   

Reserve for retirement benefits to directors

     1,534        1,230   

Reserve for loyalty award credits

     6,768        8,435   

Reserve for contingent losses

     373,439        303,212   

Reserves under special laws

     1,799        1,727   

Deferred tax liabilities

     84,706        76,116   

Deferred tax liabilities for land revaluation

     159,867        158,900   

Acceptances and guarantees

     7,539,826        7,337,583   
  

 

 

   

 

 

 

Total liabilities

     207,185,831        206,774,267   
  

 

 

   

 

 

 

 

4


Mitsubishi UFJ Financial Group, Inc.

 

(in millions of yen)

   As of
March 31, 2012
    As of
September 30, 2012
 

Net assets:

    

Capital stock

     2,138,487        2,139,378   

Capital surplus

     2,175,304        2,176,193   

Retained earnings

     5,602,327        5,798,936   

Treasury stock

     (6,544     (6,540
  

 

 

   

 

 

 

Total shareholders’ equity

     9,909,575        10,107,968   
  

 

 

   

 

 

 

Net unrealized gains (losses) on other securities

     440,900        345,572   

Net deferred gains (losses) on hedging instruments

     23,904        30,793   

Land revaluation excess

     161,361        161,355   

Foreign currency translation adjustments

     (494,155     (430,728

Pension liability adjustments of subsidiaries preparing financial statements under US GAAP

     (48,555     (45,893
  

 

 

   

 

 

 

Total accumulated other comprehensive income

     83,454        61,099   
  

 

 

   

 

 

 

Subscription rights to shares

     7,933        7,850   

Minority interests

     1,674,821        1,689,991   
  

 

 

   

 

 

 

Total net assets

     11,675,784        11,866,909   
  

 

 

   

 

 

 

Total liabilities and net assets

     218,861,616        218,641,177   
  

 

 

   

 

 

 

 

5


Mitsubishi UFJ Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

(in millions of yen)

   For the six months
ended
September 30, 2011
     For the six months
ended
September 30, 2012
 

Ordinary income

     2,671,205         2,357,952   

Interest income

     1,161,064         1,124,729   

Interest on loans and bills discounted

     750,154         744,668   

Interest and dividends on securities

     279,986         293,546   

Trust fees

     49,282         46,066   

Fees and commissions

     556,909         554,040   

Trading income

     97,357         133,918   

Other business income

     374,991         385,458   

Other ordinary income

     431,599         113,739   

Ordinary expenses

     1,712,561         1,787,903   

Interest expenses

     253,311         248,496   

Interest on deposits

     89,676         89,160   

Fees and commissions

     82,862         81,631   

Other business expenses

     113,604         82,546   

General and administrative expenses

     1,026,413         1,054,747   

Other ordinary expenses

     236,371         320,482   
  

 

 

    

 

 

 

Ordinary profits

     958,644         570,048   
  

 

 

    

 

 

 

Extraordinary gains

     20,116         4,566   

Gains on disposition of fixed assets

     7,356         2,705   

Gains on negative goodwill

     —           339   

Reversal of reserve for contingent liabilities from financial instruments transactions

     441         71   

Transfer gains on divestiture of businesses

     —           1,450   

Gains on sales of equity securities of affiliates

     12,318         —     

Extraordinary losses

     15,675         31,560   

Losses on disposition of fixed assets

     5,718         4,932   

Losses on impairment of fixed assets

     3,990         3,290   

Losses on change in equity

     —           23,285   

Amortization of goodwill

     5,966         —     

Others

     —           51   
  

 

 

    

 

 

 

Income before income taxes and others

     963,085         543,054   
  

 

 

    

 

 

 

Income taxes—current

     116,790         39,037   

Income taxes—deferred

     92,567         155,715   
  

 

 

    

 

 

 

Total taxes

     209,358         194,753   
  

 

 

    

 

 

 

Income before minority interests

     753,726         348,300   
  

 

 

    

 

 

 

Minority interests

     57,635         57,816   
  

 

 

    

 

 

 

Net income

     696,091         290,484   
  

 

 

    

 

 

 

 

6


Mitsubishi UFJ Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

(in millions of yen)

   For the six months
ended
September 30, 2011
    For the six months
ended
September 30, 2012
 

Income before minority interests

     753,726        348,300   

Other comprehensive income

    

Net unrealized gains (losses) on other securities

     14,788        (96,633

Net deferred gains (losses) on hedging instruments

     (8,730     7,839   

Land revaluation excess

     —          (62

Foreign currency translation adjustments

     52,134        40,885   

Pension liability adjustments of subsidiaries preparing financial statements under US GAAP

     2,460        1,647   

Share of other comprehensive income of associates accounted for using equity method

     3,844        23,049   
  

 

 

   

 

 

 

Total other comprehensive income

     64,497        (23,274
  

 

 

   

 

 

 

Comprehensive income

     818,223        325,026   
  

 

 

   

 

 

 

(Comprehensive income attributable to)

    

Comprehensive income attributable to owners of the parent

     762,282        268,072   

Comprehensive income attributable to minority interests

     55,941        56,954   

 

7


Mitsubishi UFJ Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

 

(in millions of yen)

   For the six months
ended
September 30, 2011
    For the six months
ended
September 30, 2012
 

Shareholders’ equity

    

Capital stock

    

Balance at the beginning of the period

     2,137,476        2,138,487   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     1,006        891   
  

 

 

   

 

 

 

Total changes during the period

     1,006        891   
  

 

 

   

 

 

 

Balance at the end of the period

     2,138,483        2,139,378   
  

 

 

   

 

 

 

Capital surplus

    

Balance at the beginning of the period

     2,174,287        2,175,304   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     1,005        889   

Disposition of treasury stock

     7        (0
  

 

 

   

 

 

 

Total changes during the period

     1,012        889   
  

 

 

   

 

 

 

Balance at the end of the period

     2,175,299        2,176,193   
  

 

 

   

 

 

 

Retained earnings

    

Balance at the beginning of the period

     4,799,668        5,602,327   

Changes during the period

    

Dividends from retained earnings

     (93,796     (93,817

Net income

     696,091        290,484   

Reversal of land revaluation excess

     466        (57

Change of application of equity method

     4,540        —     
  

 

 

   

 

 

 

Total changes during the period

     607,301        196,609   
  

 

 

   

 

 

 

Balance at the end of the period

     5,406,969        5,798,936   
  

 

 

   

 

 

 

Treasury stock

    

Balance at the beginning of the period

     (6,458     (6,544

Changes during the period

    

Repurchase of treasury stock

     (91     (5

Disposition of treasury stock

     16        9   
  

 

 

   

 

 

 

Total changes during the period

     (74     3   
  

 

 

   

 

 

 

Balance at the end of the period

     (6,533     (6,540
  

 

 

   

 

 

 

 

8


Mitsubishi UFJ Financial Group, Inc.

 

 

(in millions of yen)

   For the six months
ended
September 30, 2011
    For the six months
ended
September 30, 2012
 

Total shareholders’ equity

    

Balance at the beginning of the period

     9,104,972        9,909,575   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     2,011        1,780   

Dividends from retained earnings

     (93,796     (93,817

Net income

     696,091        290,484   

Repurchase of treasury stock

     (91     (5

Disposition of treasury stock

     24        9   

Reversal of land revaluation excess

     466        (57

Change of application of equity method

     4,540        —     
  

 

 

   

 

 

 

Total changes during the period

     609,245        198,393   
  

 

 

   

 

 

 

Balance at the end of the period

     9,714,218        10,107,968   
  

 

 

   

 

 

 

Accumulated other comprehensive income

    

Net unrealized gains (losses) on other securities

    

Balance at the beginning of the period

     90,765        440,900   

Changes during the period

    

Net changes of items other than shareholders’ equity

     18,259        (95,327
  

 

 

   

 

 

 

Total changes during the period

     18,259        (95,327
  

 

 

   

 

 

 

Balance at the end of the period

     109,025        345,572   
  

 

 

   

 

 

 

Net deferred gains (losses) on hedging instruments

    

Balance at the beginning of the period

     38,786        23,904   

Changes during the period

    

Net changes of items other than shareholders’ equity

     (9,262     6,888   
  

 

 

   

 

 

 

Total changes during the period

     (9,262     6,888   
  

 

 

   

 

 

 

Balance at the end of the period

     29,523        30,793   
  

 

 

   

 

 

 

Land revaluation excess

    

Balance at the beginning of the period

     141,198        161,361   

Changes during the period

    

Net changes of items other than shareholders’ equity

     (466     (5
  

 

 

   

 

 

 

Total changes during the period

     (466     (5
  

 

 

   

 

 

 

Balance at the end of the period

     140,731        161,355   
  

 

 

   

 

 

 

Foreign currency translation adjustments

    

Balance at the beginning of the period

     (392,083     (494,155

Changes during the period

    

Net changes of items other than shareholders’ equity

     54,734        63,426   
  

 

 

   

 

 

 

Total changes during the period

     54,734        63,426   
  

 

 

   

 

 

 

Balance at the end of the period

     (337,349     (430,728
  

 

 

   

 

 

 

 

9


Mitsubishi UFJ Financial Group, Inc.

 

 

(in millions of yen)

   For the six months
ended
September 30, 2011
    For the six months
ended
September 30, 2012
 

Pension liability adjustments of subsidiaries preparing financial statements under US GAAP

    

Balance at the beginning of the period

     (34,691     (48,555

Changes during the period

    

Net changes of items other than shareholders’ equity

     2,460        2,662   
  

 

 

   

 

 

 

Total changes during the period

     2,460        2,662   
  

 

 

   

 

 

 

Balance at the end of the period

     (32,230     (45,893
  

 

 

   

 

 

 

Total accumulated other comprehensive income

    

Balance at the beginning of the period

     (156,024     83,454   

Changes during the period

    

Net changes of items other than shareholders’ equity

     65,725        (22,355
  

 

 

   

 

 

 

Total changes during the period

     65,725        (22,355
  

 

 

   

 

 

 

Balance at the end of the period

     (90,298     61,099   
  

 

 

   

 

 

 

Subscription rights to shares

    

Balance at the beginning of the period

     7,192        7,933   

Changes during the period

    

Net changes of items other than shareholders’ equity

     (320     (83
  

 

 

   

 

 

 

Total changes during the period

     (320     (83
  

 

 

   

 

 

 

Balance at the end of the period

     6,872        7,850   
  

 

 

   

 

 

 

Minority interests

    

Balance at the beginning of the period

     1,858,283        1,674,821   

Changes during the period

    

Net changes of items other than shareholders’ equity

     (154,326     15,170   
  

 

 

   

 

 

 

Total changes during the period

     (154,326     15,170   
  

 

 

   

 

 

 

Balance at the end of the period

     1,703,957        1,689,991   
  

 

 

   

 

 

 

Total net assets

    

Balance at the beginning of the period

     10,814,425        11,675,784   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     2,011        1,780   

Dividends from retained earnings

     (93,796     (93,817

Net income

     696,091        290,484   

Repurchase of treasury stock

     (91     (5

Disposition of treasury stock

     24        9   

Reversal of land revaluation excess

     466        (57

Change of application of equity method

     4,540        —     

Net changes of items other than shareholders’ equity

     (88,921     (7,268
  

 

 

   

 

 

 

Total changes during the period

     520,324        191,125   
  

 

 

   

 

 

 

Balance at the end of the period

     11,334,750        11,866,909   
  

 

 

   

 

 

 

 

10


Mitsubishi UFJ Financial Group, Inc.

 

(4) Notes on Going-Concern Assumption

Not applicable

 

11


Mitsubishi UFJ Financial Group, Inc.

 

4. Non-consolidated Financial Statements

(1) Non-consolidated Balance Sheets

 

(in millions of yen)

   As of
March 31, 2012
     As of
September 30, 2012
 

Assets:

     

Current assets:

     

Cash and due from banks

     10,631         15,553   

Securities

     121,800         129,800   

Others

     57,206         26,989   
  

 

 

    

 

 

 

Total current assets

     189,638         172,342   
  

 

 

    

 

 

 

Fixed assets:

     

Tangible fixed assets

     99         87   

Intangible fixed assets

     3,091         3,235   

Investments and other assets

     10,726,127         10,708,509   

Investments in subsidiaries and affiliates

     10,725,815         10,708,159   

Others

     312         349   
  

 

 

    

 

 

 

Total fixed assets

     10,729,318         10,711,833   
  

 

 

    

 

 

 

Total assets

     10,918,957         10,884,175   
  

 

 

    

 

 

 

Liabilities:

     

Current liabilities:

     

Short-term borrowings

     1,849,071         1,791,157   

Lease liabilities

     12         12   

Income taxes payable

     112         1   

Reserve for bonuses and reserve for bonuses to directors

     403         342   

Others

     6,745         6,774   
  

 

 

    

 

 

 

Total current liabilities

     1,856,345         1,798,288   
  

 

 

    

 

 

 

Fixed liabilities:

     

Bonds payable

     380,500         380,500   

Long-term borrowings

     3,402         3,268   

Lease liabilities

     16         9   

Others

     10,869         19,009   
  

 

 

    

 

 

 

Total fixed liabilities

     394,788         402,787   
  

 

 

    

 

 

 

Total liabilities

     2,251,134         2,201,076   
  

 

 

    

 

 

 

 

12


Mitsubishi UFJ Financial Group, Inc.

 

 

(in millions of yen)

   As of
March 31, 2012
    As of
September 30, 2012
 

Net assets:

    

Shareholders’ equity:

    

Capital stock

     2,138,487        2,139,378   

Capital surplus:

    

Capital reserve

     2,138,503        2,139,392   

Other capital surplus

     1,860,006        1,860,006   
  

 

 

   

 

 

 

Total capital surplus

     3,998,509        3,999,398   
  

 

 

   

 

 

 

Retained earnings:

    

Other retained earnings:

    

Other reserve

     150,000        150,000   

Earned surplus brought forward

     2,367,003        2,365,829   
  

 

 

   

 

 

 

Total retained earnings

     2,517,003        2,515,829   
  

 

 

   

 

 

 

Treasury stock

     (46     (51
  

 

 

   

 

 

 

Total shareholders’ equity

     8,653,954        8,654,556   
  

 

 

   

 

 

 

Valuation and translation adjustments:

    

Net deferred gains (losses) on hedging instruments

     5,935        20,692   
  

 

 

   

 

 

 

Total valuation and translation adjustments

     5,935        20,692   
  

 

 

   

 

 

 

Subscription rights to shares

     7,933        7,850   
  

 

 

   

 

 

 

Total net assets

     8,667,823        8,683,099   
  

 

 

   

 

 

 

Total liabilities and net assets

     10,918,957        10,884,175   
  

 

 

   

 

 

 

 

13


Mitsubishi UFJ Financial Group, Inc.

 

(2) Non-consolidated Statements of Income

 

(in millions of yen)

   For the six months
ended
September 30, 2011
     For the six months
ended
September 30, 2012
 

Operating income

     160,243         108,377   

Operating expenses

     7,737         8,482   
  

 

 

    

 

 

 

Operating profits

     152,505         99,894   
  

 

 

    

 

 

 

Non-operating income

     8,220         8,051   

Non-operating expenses

     20,660         15,385   
  

 

 

    

 

 

 

Ordinary profits

     140,065         92,560   
  

 

 

    

 

 

 

Extraordinary gains

     5,388         454   

Extraordinary losses

     0         2   
  

 

 

    

 

 

 

Income before income taxes

     145,453         93,011   
  

 

 

    

 

 

 

Income taxes-current

     206         277   

Income taxes-deferred

     2,203         11   
  

 

 

    

 

 

 

Total taxes

     2,410         289   
  

 

 

    

 

 

 

Net income

     143,043         92,722   
  

 

 

    

 

 

 

 

14


Mitsubishi UFJ Financial Group, Inc.

 

(3) Non-consolidated Statements of Changes in Net Assets

 

(in millions of yen)

   For the six months
ended
September 30, 2011
    For the six months
ended
September 30, 2012
 

Shareholders’ equity

    

Capital stock

    

Balance at the beginning of the period

     2,137,476        2,138,487   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     1,006        891   
  

 

 

   

 

 

 

Total changes during the period

     1,006        891   
  

 

 

   

 

 

 

Balance at the end of the period

     2,138,483        2,139,378   
  

 

 

   

 

 

 

Capital surplus

    

Capital reserve

    

Balance at the beginning of the period

     2,137,493        2,138,503   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     1,005        889   
  

 

 

   

 

 

 

Total changes during the period

     1,005        889   
  

 

 

   

 

 

 

Balance at the end of the period

     2,138,498        2,139,392   
  

 

 

   

 

 

 

Other capital surplus

    

Balance at the beginning of the period

     1,860,006        1,860,006   

Changes during the period

    

Disposition of treasury stock

     (0     (0
  

 

 

   

 

 

 

Total changes during the period

     (0     (0
  

 

 

   

 

 

 

Balance at the end of the period

     1,860,006        1,860,006   
  

 

 

   

 

 

 

Retained earnings

    

Other retained earnings

    

Other reserve

    

Balance at the beginning of the period

     150,000        150,000   
  

 

 

   

 

 

 

Balance at the end of the period

     150,000        150,000   
  

 

 

   

 

 

 

Earned surplus brought forward

    

Balance at the beginning of the period

     2,316,337        2,367,003   

Changes during the period

    

Dividends from retained earnings

     (93,874     (93,896

Net income

     143,043        92,722   
  

 

 

   

 

 

 

Total changes during the period

     49,168        (1,173
  

 

 

   

 

 

 

Balance at the end of the period

     2,365,505        2,365,829   
  

 

 

   

 

 

 

Treasury stock

    

Balance at the beginning of the period

     (37     (46

Changes during the period

    

Repurchase of treasury stock

     (6     (5

Disposition of treasury stock

     1        0   
  

 

 

   

 

 

 

Total changes during the period

     (4     (4
  

 

 

   

 

 

 

Balance at the end of the period

     (41     (51
  

 

 

   

 

 

 

 

15


Mitsubishi UFJ Financial Group, Inc.

 

 

(in millions of yen)

   For the six months
ended
September 30, 2011
    For the six months
ended
September 30, 2012
 

Total shareholders’ equity

    

Balance at the beginning of the period

     8,601,276        8,653,954   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     2,011        1,780   

Dividends from retained earnings

     (93,874     (93,896

Net income

     143,043        92,722   

Repurchase of treasury stock

     (6     (5

Disposition of treasury stock

     1        0   
  

 

 

   

 

 

 

Total changes during the period

     51,175        602   
  

 

 

   

 

 

 

Balance at the end of the period

     8,652,452        8,654,556   
  

 

 

   

 

 

 

Valuation and translation adjustments

    

Net unrealized gains (losses) on other securities

    

Balance at the beginning of the period

     4,257        —     

Changes during the period

    

Net changes of items other than shareholders’ equity

     (4,257     —     
  

 

 

   

 

 

 

Total changes during the period

     (4,257     —     
  

 

 

   

 

 

 

Balance at the end of the period

     —          —     
  

 

 

   

 

 

 

Net deferred gains (losses) on hedging instruments

    

Balance at the beginning of the period

     —          5,935   

Changes during the period

    

Net changes of items other than shareholders’ equity

     21,887        14,757   
  

 

 

   

 

 

 

Total changes during the period

     21,887        14,757   
  

 

 

   

 

 

 

Balance at the end of the period

     21,887        20,692   
  

 

 

   

 

 

 

Subscription rights to shares

    

Balance at the beginning of the period

     7,188        7,933   

Changes during the period

    

Net changes of items other than shareholders’ equity

     (320     (83
  

 

 

   

 

 

 

Total changes during the period

     (320     (83
  

 

 

   

 

 

 

Balance at the end of the period

     6,868        7,850   
  

 

 

   

 

 

 

Total net assets

    

Balance at the beginning of the period

     8,612,722        8,667,823   

Changes during the period

    

Issuance of new shares-exercise of subscription rights to shares

     2,011        1,780   

Dividends from retained earnings

     (93,874     (93,896

Net income

     143,043        92,722   

Repurchase of treasury stock

     (6     (5

Disposition of treasury stock

     1        0   

Net changes of items other than shareholders’ equity

     17,310        14,673   
  

 

 

   

 

 

 

Total changes during the period

     68,486        15,276   
  

 

 

   

 

 

 

Balance at the end of the period

     8,681,208        8,683,099   
  

 

 

   

 

 

 

 

16


Mitsubishi UFJ Financial Group, Inc.

 

(4) Notes on Going-Concern Assumption

Not applicable

 

17


Selected Financial Information

under Japanese GAAP

For the Six Months Ended September 30, 2012

 

 

 

   LOGO   

 

Mitsubishi UFJ Financial Group, Inc.

 

  


Mitsubishi UFJ Financial Group, Inc.

 

[Contents]

 

1. Financial Results

     1   

[ MUFG Consolidated ]*1[ BTMU and MUTB Combined ]*2*3*4

  

[ BTMU Consolidated ][ BTMU Non-consolidated ]

  

[ MUTB Consolidated ][ MUTB Non-consolidated ]

  

2. Average Interest Rate Spread

     7   

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

[ BTMU and MUTB Combined ]

  

3. Notional Principal by the Remaining Life of the Interest Rate Swaps for Hedge-Accounting

     8   

[ MUFG Consolidated ][ BTMU Consolidated ][ MUTB Consolidated ]

  

4. Securities

     9   

[ MUFG Consolidated ]

  

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

5. ROE

     12   

[ MUFG Consolidated ]

  

6. Risk-Adjusted Capital Ratio Based on the Basel 2 Standards

     13   

[ MUFG Consolidated ][ BTMU Consolidated ][ MUTB Consolidated ]

  

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

7. Risk-Monitored Loans

     14   

[ MUFG Consolidated ]

  

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

[ MUTB Non-consolidated : Trust Account ]

  

8. Non Performing Loans Based on the Financial Reconstruction Law (the “FRL”)

     18   

[ BTMU and MUTB Combined including Trust Account ]

  

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

[ MUTB Non-consolidated : Trust Account ]

  

9. Progress in Disposition of Problem Assets

     23   

[ BTMU Non-consolidated ]

  

[ MUTB Non-consolidated including Trust Account ]

  

10. Loans Classified by Type of Industry, Domestic Consumer Loans, Domestic Loans to Small/Medium-Sized Companies and Proprietors

     25   

[ BTMU and MUTB Combined including Trust Accounts ]

  

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

[ MUTB Non-consolidated : Trust Accounts ]

  

11. Overseas Loans

     29   

[ BTMU and MUTB Combined ]

  

12. Loans and Deposits

     30   

[ BTMU and MUTB Combined ]

  

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

13. Domestic Deposits

     31   

[ BTMU and MUTB Combined ]

  

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

14. Status of Deferred Tax Assets

     32   

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

(References)

  

1. Exposure to “Securitized Products and Related Investments”

     34   

2. Financial Statements

     36   

[ BTMU Non-consolidated ][ MUTB Non-consolidated ]

  

 

(*1) “MUFG” means Mitsubishi UFJ Financial Group, Inc.

(*2) “BTMU” means The Bank of Tokyo-Mitsubishi UFJ, Ltd.

(*3) “MUTB” means Mitsubishi UFJ Trust and Banking Corporation.

(*4) “BTMU and MUTB Combined” means simple sum of “BTMU” and “MUTB” without consolidation processes.

 


Mitsubishi UFJ Financial Group, Inc.

 

1. Financial Results

MUFG Consolidated

 

     (in millions of yen)  
     For the six months ended     Increase
(Decrease)
(A) - (B)
 
     September 30, 2012
(A)
    September 30, 2011
(B)
   

Gross profits

     1,831,597        1,789,885        41,712   

Gross profits before credit costs for trust accounts

     1,831,618        1,789,885        41,732   

Net interest income

     876,291        907,810        (31,518

Trust fees

     46,066        49,282        (3,216

Credit costs for trust accounts (1)

     (20     —          (20

Net fees and commissions

     472,408        474,047        (1,639

Net trading profits

     133,918        97,357        36,561   

Net other business profits

     302,912        261,387        41,524   

Net gains (losses) on debt securities

     275,210        221,529        53,681   

General and administrative expenses

     1,014,430        990,182        24,247   

Amortization of goodwill

     14,814        14,812        2   

Net business profits before credit costs for trust accounts, provision for general allowance for credit losses and amortization of goodwill

     832,003        814,515        17,488   

Net business profits before credit costs for trust accounts and provision for general allowance for credit losses

     817,188        799,702        17,485   

Provision for general allowance for credit losses (2)

     17,678        —          17,678   

Net business profits*

     834,845        799,702        35,143   

Net non-recurring gains (losses)

     (264,796     158,941        (423,738

Credit costs (3)

     (108,571     (82,093     (26,478

Losses on loan write-offs

     (64,315     (83,200     18,885   

Provision for specific allowance for credit losses

     (43,053     —          (43,053

Other credit costs

     (1,203     1,107        (2,310

Reversal of allowance for credit losses (4)

     —          17,013        (17,013

Reversal of reserve for contingent losses included in credit costs (5)

     1,719        4,721        (3,002

Gains on loans written-off (6)

     26,917        31,686        (4,768

Net gains (losses) on equity securities

     (173,566     (96,797     (76,768

Gains on sales of equity securities

     22,543        25,610        (3,066

Losses on sales of equity securities

     (9,222     (15,140     5,917   

Losses on write-down of equity securities

     (186,887     (107,267     (79,619

Profits (losses) from investments in affiliates

     27,407        321,666        (294,258

Other non-recurring gains (losses)

     (38,703     (37,256     (1,447

Ordinary profits

     570,048        958,644        (388,595

Net extraordinary gains (losses)

     (26,994     4,441        (31,435

Losses on change in equity

     (23,285     —          (23,285

Income before income taxes and others

     543,054        963,085        (420,030

Income taxes-current

     39,037        116,790        (77,752

Income taxes-deferred

     155,715        92,567        63,147   

Total taxes

     194,753        209,358        (14,605

Income before minority interests

     348,300        753,726        (405,425

Minority interests

     57,816        57,635        180   

Net income

     290,484        696,091        (405,606

 

Note:

      

*   Net business profits = Banking subsidiaries’ net business profits + Other consolidated entities’ gross profits - Other consolidated entities’ general and administrative expenses - Other consolidated entities’ provision for general allowance for credit losses - Amortization of goodwill - Inter-company transactions

       

(Reference)

                  

Total credit costs (1)+(2)+(3)+(4)+(5)+(6)

     (62,277     (28,671     (33,606

Number of consolidated subsidiaries

     211        228        (17

Number of affiliated companies accounted for under the equity method

     57        56        1   

 

1


Mitsubishi UFJ Financial Group, Inc.

 

BTMU and MUTB Combined

 

     (in millions of yen)  
     For the six months ended     Increase
(Decrease)
(A) - (B)
 
     September 30, 2012
(A)
    September 30, 2011
(B)
   

Gross profits

     1,257,877        1,216,928        40,948   

Gross profits before credit costs for trust accounts

     1,257,898        1,216,928        40,969   

Net interest income

     641,706        658,890        (17,183

Trust fees

     34,583        37,072        (2,488

Credit costs for trust accounts (1)

     (20     —          (20

Net fees and commissions

     230,500        225,989        4,511   

Net trading profits

     65,569        63,888        1,680   

Net other business profits

     285,516        231,087        54,429   

Net gains (losses) on debt securities

     266,661        214,667        51,994   

General and administrative expenses

     608,395        588,493        19,901   

Net business profits before credit costs for trust accounts and provision for general allowance for credit losses

     649,503        628,434        21,068   

Provision for general allowance for credit losses (2)

     16,758        —          16,758   

Net business profits

     666,240        628,434        37,806   

Net non-recurring gains (losses)

     (292,878     (147,765     (145,113

Credit costs (3)

     (60,552     (30,050     (30,501

Losses on loan write-offs

     (25,296     (29,517     4,220   

Provision for specific allowance for credit losses

     (34,058     —          (34,058

Other credit costs

     (1,197     (533     (663

Reversal of allowance for credit losses (4)

     —          10,832        (10,832

Reversal of reserve for contingent losses included in credit costs (5)

     2,045        27        2,017   

Gains on loans written-off (6)

     13,202        18,680        (5,477

Net gains (losses) on equity securities

     (201,874     (113,317     (88,557

Gains on sales of equity securities

     17,849        19,636        (1,786

Losses on sales of equity securities

     (8,237     (14,332     6,094   

Losses on write-down of equity securities

     (211,486     (118,621     (92,865

Other non-recurring gains (losses)

     (45,699     (33,937     (11,762

Ordinary profits

     373,361        480,669        (107,307

Net extraordinary gains (losses)

     105        (1,681     1,787   

Net gains (losses) on disposition of fixed assets

     (3,445     1,846        (5,291

Losses on impairment of fixed assets

     (2,190     (3,559     1,369   

Income before income taxes

     373,467        478,987        (105,519

Income taxes-current

     11,843        88,922        (77,079

Income taxes-deferred

     150,500        72,163        78,337   

Total taxes

     162,344        161,086        1,258   

Net income

     211,123        317,901        (106,777

(Reference)

                  

Total credit costs (1)+(2)+(3)+(4)+(5)+(6)

     (28,566     (510     (28,056

 

2


Mitsubishi UFJ Financial Group, Inc.

 

BTMU Consolidated

 

    (in millions of yen)  
    For the six months ended     Increase
(Decrease)
(A) - (B)
 
    September 30, 2012
(A)
    September 30, 2011
(B)
   

Gross profits

    1,325,895        1,294,708        31,186   

Net interest income

    717,802        735,380        (17,578

Trust fees

    4,557        5,531        (973

Net fees and commissions

    251,888        250,483        1,405   

Net trading profits

    69,303        60,549        8,754   

Net other business profits

    282,341        242,763        39,578   

Net gains (losses) on debt securities

    254,530        207,170        47,359   

General and administrative expenses

    663,528        641,732        21,796   

Amortization of goodwill

    7,132        7,292        (159

Net business profits before provision for general allowance for credit losses and amortization of goodwill

    669,498        660,268        9,229   

Net business profits before provision for general allowance for credit losses

    662,366        652,976        9,389   

Provision for general allowance for credit losses (1)

    10,517        —          10,517   

Net business profits*

    672,883        652,976        19,907   

Net non-recurring gains (losses)

    (233,420     (116,406     (117,014

Credit costs (2)

    (67,044     (44,574     (22,470

Losses on loan write-offs

    (37,844     (45,682     7,837   

Provision for specific allowance for credit losses

    (27,919     —          (27,919

Other credit costs

    (1,280     1,107        (2,388

Reversal of allowance for credit losses (3)

    —          20,157        (20,157

Reversal of reserve for contingent losses included in credit costs (4)

    1,658        4,801        (3,142

Gains on loans written-off (5)

    18,549        22,948        (4,398

Net gains (losses) on equity securities

    (166,414     (100,780     (65,634

Gains on sales of equity securities

    11,427        14,780        (3,352

Losses on sales of equity securities

    (7,179     (10,547     3,367   

Losses on write-down of equity securities

    (170,662     (105,012     (65,649

Profits (losses) from investments in affiliates

    6,028        4,320        1,708   

Other non-recurring gains (losses)

    (26,198     (23,279     (2,919

Ordinary profits

    439,463        536,570        (97,107

Net extraordinary gains (losses)

    (4,383     (4,312     (70

Net gains (losses) on disposition of fixed assets

    (2,399     (1,809     (589

Losses on impairment of fixed assets

    (2,020     (2,560     539   

Income before income taxes and others

    435,080        532,257        (97,177

Income taxes-current

    25,678        93,265        (67,587

Income taxes-deferred

    153,841        82,619        71,222   

Total taxes

    179,519        175,884        3,635   

Income before minority interests

    255,560        356,372        (100,812

Minority interests

    27,990        30,428        (2,437

Net income

    227,569        325,944        (98,375

 

Note:

  

*   Net business profits = Net business profits of BTMU + Other consolidated entities’ gross profits - Other consolidated entities’ general and administrative expenses - Other consolidated entities’ provision for general allowance for credit losses -Amortization of goodwill - Inter-company transactions

    

(Reference)

                 

Total credit costs (1)+(2)+(3)+(4)+(5)

    (36,318     3,332        (39,650

Number of consolidated subsidiaries

    129        135        (6

Number of affiliated companies accounted for under the equity method

    52        49        3   

 

3


Mitsubishi UFJ Financial Group, Inc.

 

BTMU Non-consolidated

 

      (in millions of yen)  
     For the six months ended     Increase
(Decrease)
(A) - (B)
 
     September 30, 2012
(A)
    September 30, 2011
(B)
   

Gross profits

     1,087,682        1,050,755        36,927   

Domestic gross profits

     620,918        651,203        (30,285

Net interest income

     400,212        439,662        (39,449

Net fees and commissions

     116,661        118,211        (1,549

Net trading profits

     3,249        2,960        288   

Net other business profits

     100,795        90,369        10,425   

Net gains (losses) on debt securities

     116,268        96,988        19,279   

Non-domestic gross profits

     466,764        399,551        67,212   

Net interest income

     166,938        144,056        22,882   

Net fees and commissions

     73,410        68,491        4,919   

Net trading profits

     56,293        49,581        6,711   

Net other business profits

     170,121        137,422        32,699   

Net gains (losses) on debt securities

     132,766        106,059        26,707   

General and administrative expenses

     518,031        496,934        21,097   

Personnel expenses

     202,387        186,484        15,902   

Non-personnel expenses

     289,347        285,475        3,871   

Amortization of goodwill

     106        25        81   

Taxes

     26,297        24,974        1,322   

Net business profits before provision for general allowance for credit losses and amortization of goodwill

     569,757        553,846        15,911   

Net business profits before provision for general allowance for credit losses

     569,650        553,820        15,830   

Provision for general allowance for credit losses (1)

     11,396        —          11,396   

Net business profits

     581,046        553,820        27,226   

Net non-recurring gains (losses)

     (254,580     (137,306     (117,274

Credit costs (2)

     (52,188     (29,537     (22,650

Losses on loan write-offs

     (23,038     (29,004     5,965   

Provision for specific allowance for credit losses

     (27,874     —          (27,874

Other credit costs

     (1,274     (533     (741

Reversal of allowance for credit losses (3)

     —          5,422        (5,422

Reversal of reserve for contingent losses included in credit costs (4)

     1,525        —          1,525   

Gains on loans written-off (5)

     12,455        16,567        (4,111

Net gains (losses) on equity securities

     (183,310     (104,378     (78,931

Gains on sales of equity securities

     8,892        12,146        (3,253

Losses on sales of equity securities

     (6,558     (10,308     3,750   

Losses on write-down of equity securities

     (185,644     (106,216     (79,428

Other non-recurring gains (losses)

     (33,063     (25,379     (7,684

Ordinary profits

     326,466        416,514        (90,048

Net extraordinary gains (losses)

     269        (4,992     5,262   

Net gains (losses) on disposition of fixed assets

     (3,469     (2,682     (786

Losses on impairment of fixed assets

     (2,002     (2,340     338   

Gains on liquidation of subsidiaries

     5,741        —          5,741   

Income before income taxes

     326,736        411,522        (84,786

Income taxes-current

     6,049        73,922        (67,872

Income taxes-deferred

     149,269        65,699        83,569   

Total taxes

     155,319        139,621        15,697   

Net income

     171,416        271,900        (100,484

(Reference)

                  

Total credit costs (1)+(2)+(3)+(4)+(5)

     (26,810     (7,547     (19,262

 

4


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Consolidated

 

     (in millions of yen)  
     For the six months ended     Increase
(Decrease)
(A) - (B)
 
     September 30, 2012
(A)
    September 30, 2011
(B)
   

Gross profits

     203,895        200,500        3,395   

Gross profits before credit costs for trust accounts

     203,916        200,500        3,415   

Trust fees

     41,676        43,876        (2,200

Trust fees before credit costs for trust accounts

     41,697        43,876        (2,179

Money trusts fees (Jointly operated designated money trusts before credit costs for trust account)

     2,883        3,391        (508

Other trust fees

     38,813        40,484        (1,670

Credit costs for trust accounts (1)

     (20     —          (20

Net interest income

     72,459        74,670        (2,211

Net fees and commissions

     67,162        65,905        1,256   

Net trading profits

     7,770        12,631        (4,860

Net other business profits

     14,826        3,415        11,410   

Net gains (losses) on debt securities

     17,614        11,561        6,053   

General and administrative expenses

     116,846        117,845        (998

Amortization of goodwill

     108        108        —     

Net business profits before credit costs for trust accounts, provision for general allowance for credit losses and amortization of goodwill

     87,177        82,763        4,414   

Net business profits before credit costs for trust accounts and provision for general allowance for credit losses

     87,069        82,655        4,414   

Provision for general allowance for credit losses (2)

     5,357        —          5,357   

Net business profits*

     92,406        82,655        9,750   

Net non-recurring gains (losses)

     (37,179     (9,465     (27,714

Credit costs (3)

     (8,482     (755     (7,727

Losses on loan write-offs

     (2,349     (755     (1,594

Provision for specific allowance for credit losses

     (6,210     —          (6,210

Other credit costs

     77        —          77   

Reversal of allowance for credit losses (4)

     —          5,561        (5,561

Reversal of reserve for contingent losses included in credit costs (5)

     519        16        503   

Gains on loans written-off (6)

     772        2,043        (1,271

Net gains (losses) on equity securities

     (18,122     (8,888     (9,233

Gains on sales of equity securities

     9,399        7,155        2,243   

Losses on sales of equity securities

     (1,679     (4,023     2,343   

Losses on write-down of equity securities

     (25,842     (12,021     (13,820

Profits (losses) from investments in affiliates

     1,276        1,633        (357

Other non-recurring gains (losses)

     (13,142     (9,076     (4,066

Ordinary profits

     55,226        73,190        (17,963

Net extraordinary gains (losses)

     (220     3,276        (3,496

Net gains (losses) on disposition of fixed assets

     (8     4,509        (4,518

Losses on impairment of fixed assets

     (211     (1,233     1,021   

Income before income taxes and others

     55,005        76,466        (21,460

Income taxes-current

     9,519        18,243        (8,723

Income taxes-deferred

     1,113        6,649        (5,536

Total taxes

     10,633        24,892        (14,259

Income before minority interests

     44,372        51,573        (7,200

Minority interests

     3,574        3,812        (237

Net income

     40,798        47,761        (6,962

 

Note:

      

*   Net business profits = Net business profits of MUTB + Other consolidated entities’ gross profits - Other consolidated entities’ general and administrative expenses - Other consolidated entities’ provision for general allowance for credit losses - Amortization of goodwill - Inter-company transactions

       

(Reference)

                  

Total credit costs (1)+(2)+(3)+(4)+(5)+(6)

     (1,854     6,866        (8,720

Number of consolidated subsidiaries

     28        30        (2

Number of affiliated companies accounted for under the equity method

     12        11        1   

 

5


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

 

     (in millions of yen)  
     For the six months ended     Increase
(Decrease)
(A) - (B)
 
     September 30, 2012
(A)
    September 30, 2011
(B)
   

Gross profits

     170,194        166,172        4,021   

Gross profits before credit costs for trust accounts

     170,215        166,172        4,042   

Domestic gross profits

     145,307        124,125        21,182   

Trust fees

     34,583        37,072        (2,488

Trust fees before credit costs for trust accounts

     34,604        37,072        (2,467

Money trusts fees (Jointly operated designated money trusts before credit costs for trust account)

     2,883        3,391        (508

Other trust fees

     31,721        33,680        (1,959

Credit costs for trust accounts (1)

     (20     —          (20

Net interest income

     47,340        49,704        (2,363

Net fees and commissions

     40,759        39,821        937   

Net trading profits

     15,646        14,683        963   

Net other business profits

     6,977        (17,156     24,133   

Net gains (losses) on debt securities

     8,157        (10,700     18,857   

Non-domestic gross profits

     24,887        42,047        (17,160

Net interest income

     27,215        25,467        1,747   

Net fees and commissions

     (330     (534     203   

Net trading profits

     (9,619     (3,336     (6,282

Net other business profits

     7,622        20,451        (12,829

Net gains (losses) on debt securities

     9,469        22,319        (12,849

General and administrative expenses

     90,363        91,559        (1,195

Personnel expenses

     35,948        34,311        1,636   

Non-personnel expenses

     50,551        52,895        (2,343

Taxes

     3,863        4,352        (489

Net business profits before credit costs for trust accounts and provision for general allowance for credit losses

     79,852        74,613        5,238   

Provision for general allowance for credit losses (2)

     5,362        —          5,362   

Net business profits

     85,193        74,613        10,580   

Net non-recurring gains (losses)

     (38,298     (10,459     (27,839

Credit costs (3)

     (8,364     (513     (7,850

Losses on loan write-offs

     (2,258     (513     (1,744

Provision for specific allowance for credit losses

     (6,184     —          (6,184

Other credit costs

     77        —          77   

Reversal of allowance for credit losses (4)

     —          5,409        (5,409

Reversal of reserve for contingent losses included in credit costs (5)

     519        27        491   

Gains on loans written-off (6)

     746        2,113        (1,366

Net gains (losses) on equity securities

     (18,564     (8,938     (9,625

Gains on sales of equity securities

     8,957        7,489        1,467   

Losses on sales of equity securities

     (1,679     (4,023     2,343   

Losses on write-down of equity securities

     (25,842     (12,405     (13,436

Other non-recurring gains (losses)

     (12,635     (8,557     (4,078

Ordinary profits

     46,895        64,154        (17,259

Net extraordinary gains (losses)

     (164     3,310        (3,474

Net gains (losses) on disposition of fixed assets

     23        4,528        (4,505

Losses on impairment of fixed assets

     (187     (1,218     1,030   

Income before income taxes

     46,731        67,465        (20,733

Income taxes-current

     5,793        15,000        (9,206

Income taxes-deferred

     1,230        6,463        (5,232

Total taxes

     7,024        21,464        (14,439

Net income

     39,707        46,000        (6,293

(Reference)

                  

Total credit costs (1)+(2)+(3)+(4)+(5)+(6)

     (1,756     7,037        (8,793

 

6


Mitsubishi UFJ Financial Group, Inc.

 

2. Average Interest Rate Spread

BTMU Non-consolidated

 

     (percentage per annum)  

(Domestic business segment)

   For the six months
ended
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    For the six months
ended
September 30, 2011
(B)
 

Total average interest rate on interest-earning assets (a)

     0.81         (0.12     0.94   

Average interest rate on loans and bills discounted (b)

     1.27         (0.15     1.42   

Average interest rate on securities

     0.47         (0.08     0.56   
Total average interest rate on interest-bearing liabilities (c)
<including general and administrative expenses>
     0.78         (0.02     0.81   

Average interest rate on deposits and NCD (d)

     0.05         (0.00     0.06   

Average interest rate on other liabilities

     0.24         (0.08     0.33   

Overall interest rate spread (a)-(c)

     0.03         (0.10     0.13   

Interest rate spread (b)-(d)

     1.22         (0.14     1.36   

(After excluding loans to the Japanese government and governmental organizations)

 

Average interest rate on loans and bills discounted (e)

     1.43         (0.08     1.51   

Interest rate spread (e)-(d)

     1.37         (0.07     1.45   
MUTB Non-consolidated        
     (percentage per annum)  

(Domestic business segment)

   For the six months
ended

September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    For the six months
ended

September 30, 2011
(B)
 

Total average interest rate on interest-earning assets (a)

     0.76         (0.06     0.82   

Average interest rate on loans and bills discounted (b)

     0.97         (0.05     1.02   

Average interest rate on securities

     0.61         (0.09     0.71   

Total average interest rate on interest-bearing liabilities (c)

     0.23         (0.03     0.26   

Average interest rate on deposits and NCD (d)

     0.20         (0.03     0.24   

Overall interest rate spread (a)-(c)

     0.53         (0.02     0.56   

Interest rate spread (b)-(d)

     0.76         (0.01     0.77   

(After excluding loans to the Japanese government and governmental organizations)

 

Average interest rate on loans and bills discounted (e)

     0.98         (0.07     1.06   

Interest rate spread (e)-(d)

     0.77         (0.03     0.81   
BTMU and MUTB combined        
     (percentage per annum)  

(Domestic business segment)

   For the six months
ended
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    For the six months
ended
September 30, 2011
(B)
 

Average interest rate on loans and bills discounted (a)

     1.22         (0.13     1.36   

Average interest rate on deposits and NCD (b)

     0.07         (0.01     0.08   

Interest rate spread (a)-(b)

     1.15         (0.12     1.27   

(After excluding loans to the Japanese government and governmental organizations)

 

Average interest rate on loans and bills discounted (c)

     1.35         (0.08     1.43   

Interest rate spread (c)-(b)

     1.28         (0.07     1.35   

 

7


Mitsubishi UFJ Financial Group, Inc.

 

3. Notional Principal by the Remaining Life of the Interest Rate Swaps for Hedge-Accounting

MUFG Consolidated

 

     (in billions of yen)  
     As of September 30, 2012  
     within
1 year
     1 year to
5 years
     over
5 years
     Total  

Receive-fix/pay-floater

     1,930.2         2,151.6         3,222.9         7,304.7   

Receive-floater/pay-fix

     869.3         5,286.3         1,320.5         7,476.2   

Receive-floater/pay-floater

     —           20.0         —           20.0   

Receive-fix/pay-fix

     —           89.0         9.7         98.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,799.6         7,547.0         4,553.1         14,899.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

BTMU Consolidated

 

     (in billions of yen)  
     As of September 30, 2012  
     within
1 year
     1 year to
5 years
     over
5 years
     Total  

Receive-fix/pay-floater

     1,064.3         1,456.4         3,163.4         5,684.1   

Receive-floater/pay-fix

     731.8         4,130.2         225.3         5,087.4   

Receive-floater/pay-floater

     —           20.0         —           20.0   

Receive-fix/pay-fix

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,796.1         5,606.7         3,388.7         10,791.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

MUTB Consolidated

 

     (in billions of yen)  
     As of September 30, 2012  
     within
1 year
     1 year to
5 years
     over
5 years
     Total  

Receive-fix/pay-floater

     866.8         704.3         59.5         1,630.6   

Receive-floater/pay-fix

     150.4         1,114.5         1,130.0         2,395.1   

Receive-floater/pay-floater

     —           —           —           —     

Receive-fix/pay-fix

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,017.2         1,818.8         1,189.5         4,025.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

8


Mitsubishi UFJ Financial Group, Inc.

 

4. Securities

MUFG Consolidated

The tables include negotiable certificates of deposit in “Cash and due from banks”, beneficiary rights to the trust in “Monetary claims bought” and others in addition to “Securities”.

Fair Value Information on Securities

 

      (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     Amount on
consolidated
balance sheet
     Differences            Amount on
consolidated
balance sheet
     Differences        
          Gains      Losses           Gains      Losses  

Debt securities being held to maturity

     2,503,202         45,782        54,260         8,477         2,607,013         30,314        48,855         18,540   

Domestic bonds

     543,487         2,838        2,838         —           615,146         4,370        4,383         12   

Government bonds

     529,937         2,774        2,774         —           556,942         4,168        4,168         —     

Municipal bonds

     —           —          —           —           3,530         6        6         —     

Corporate bonds

     13,550         63        63         —           54,672         196        208         12   

Other

     1,959,714         42,944        51,422         8,477         1,991,867         25,943        44,472         18,528   

Foreign bonds

     711,116         (3,949     4,274         8,223         850,023         (11,292     5,271         16,563   

Other

     1,248,598         46,893        47,147         254         1,141,844         37,236        39,201         1,964   
      (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     Amount on
consolidated
balance sheet
     Differences            Amount on
consolidated
balance sheet
     Differences        
          Gains      Losses           Gains      Losses  

Other securities

     74,094,150         699,613        1,168,394         468,781         74,831,720         832,059        1,260,004         427,945   

Domestic equity securities

     2,870,306         61,557        448,170         386,613         3,333,887         321,739        661,036         339,297   

Domestic bonds

     50,862,168         263,960        276,666         12,705         51,566,808         217,511        230,777         13,265   

Government bonds

     47,544,044         201,011        205,461         4,449         48,005,803         155,174        158,048         2,874   

Municipal bonds

     195,301         8,510        8,510         —           180,778         7,750        7,750         —     

Corporate bonds

     3,122,821         54,438        62,695         8,256         3,380,226         54,586        64,977         10,391   

Other

     20,361,675         374,095        443,557         69,462         19,931,025         292,808        368,190         75,381   

Foreign equity securities

     150,272         31,860        32,925         1,065         170,324         50,249        51,560         1,311   

Foreign bonds

     17,960,647         330,462        344,687         14,224         17,921,947         260,668        279,026         18,358   

Other

     2,250,755         11,771        65,944         54,172         1,838,753         (18,109     37,603         55,712   

 

9


Mitsubishi UFJ Financial Group, Inc.

 

BTMU Non-consolidated

The tables include negotiable certificates of deposit in “Cash and due from banks”, beneficiary rights to the trust in “Monetary claims bought” and others in addition to “Securities”.

Fair Value Information on Securities

 

      (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     Amount on
balance sheet
     Differences     Gains      Losses      Amount on
balance sheet
     Differences     Gains      Losses  

Debt securities being held to maturity

     1,396,004         32,381        32,480         98         1,290,873         26,526        28,491         1,964   

Stocks of subsidiaries and affiliates

     81,357         (8,097     2,387         10,484         98,313         (10,198     5,741         15,940   

 

      (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     Amount on
balance sheet
     Differences     Gains      Losses      Amount on
balance sheet
     Differences      Gains      Losses  

Other securities

     59,125,251         345,653        774,730         429,077         61,072,230         480,969         903,881         422,911   

Domestic equity securities

     2,293,832         (70,958     328,465         399,423         2,647,024         107,422         489,872         382,450   

Domestic bonds

     43,919,996         196,411        208,213         11,801         45,565,304         177,582         189,846         12,264   

Other

     12,911,422         220,199        238,052         17,852         12,859,902         195,965         224,162         28,197   

Foreign equity securities

     141,838         30,727        30,788         61         161,308         49,207         49,218         10   

Foreign bonds

     10,852,711         147,208        150,663         3,455         11,250,102         136,806         144,639         7,832   

Other

     1,916,872         42,263        56,599         14,335         1,448,490         9,950         30,304         20,354   

Redemption schedule of other securities with maturities and debt securities being held to maturity

 

      (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     within
1 year
     1 year to
5 years
     5 years to
10 years
     over
10 years
     within
1 year
     1 year to
5 years
     5 years to
10 years
     over
10 years
 

Domestic bonds

     14,954,619         23,119,421         3,336,163         2,759,807         14,594,582         24,364,248         4,444,642         2,411,878   

Government bonds

     14,464,434         21,914,819         2,979,818         1,938,190         14,250,338         22,826,908         3,967,327         1,626,773   

Municipal bonds

     12,931         85,888         95,828         395         4,383         67,796         107,925         397   

Corporate bonds

     477,253         1,118,714         260,516         821,221         339,860         1,469,543         369,389         784,708   

Other

     1,208,043         5,417,475         2,531,063         3,275,037         1,092,993         5,354,112         2,916,153         3,399,755   

Foreign bonds

     1,046,393         5,222,009         1,616,856         2,948,252         929,659         5,150,461         2,215,231         2,934,997   

Other

     161,649         195,466         914,207         326,785         163,333         203,651         700,921         464,758   

Total

     16,162,663         28,536,897         5,867,226         6,034,844         15,687,575         29,718,361         7,360,795         5,811,634   

 

10


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

The tables include negotiable certificates of deposit in “Cash and due from banks”, beneficiary rights to the trust in “Monetary claims bought” and others in addition to “Securities”.

Fair Value Information on Securities

 

     (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     Amount on
balance sheet
     Differences      Gains      Losses      Amount on
balance sheet
     Differences      Gains      Losses  

Debt securities being held to maturity

     733,804         5,037         5,089         51         1,020,692         6,699         6,870         171   

Stocks of subsidiaries and affiliates

     57,771         37,852         38,284         431         49,470         26,561         26,721         159   

 

     (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     Amount on
balance sheet
     Differences     Gains      Losses      Amount on
balance sheet
     Differences     Gains      Losses  

Other securities

     12,818,677         226,356        349,197         122,841         11,452,187         219,904        322,684         102,780   

Domestic equity securities

     592,571         34,488        114,461         79,973         700,397         105,554        168,078         62,524   

Domestic bonds

     6,773,867         61,720        62,749         1,029         5,734,215         37,511        38,615         1,104   

Other

     5,452,238         130,146        171,986         41,839         5,017,574         76,838        115,989         39,151   

Foreign equity securities

     5,929         (100     52         153         6,037         (354     71         426   

Foreign bonds

     5,169,332         160,855        163,769         2,914         4,692,092         106,327        110,414         4,087   

Other

     276,976         (30,608     8,163         38,772         319,444         (29,134     5,503         34,637   

Redemption schedule of other securities with maturities and debt securities being held to maturity

 

     (in millions of yen)  
     As of September 30, 2012      As of March 31, 2012  
     within
1 year
     1 year to
5 years
     5 years to
10 years
     over
10 years
     within
1 year
     1 year to
5 years
     5 years to
10 years
     over
10 years
 

Domestic bonds

     296,464         5,045,533         1,685,525         38,682         206,889         4,760,216         1,054,908         69,059   

Government bonds

     193,067         4,850,593         1,572,684         21,160         76,982         4,560,422         960,978         53,021   

Municipal bonds

     —           —           212         45         3,530         —           228         46   

Corporate bonds

     103,396         194,939         112,629         17,476         126,376         199,794         93,701         15,992   

Other

     604,006         3,075,555         1,206,262         871,583         510,647         3,175,556         1,016,334         816,659   

Foreign bonds

     600,966         3,027,376         1,127,315         855,140         500,238         3,097,832         957,582         800,271   

Other

     3,039         48,178         78,947         16,442         10,408         77,723         58,751         16,387   

Total

     900,470         8,121,088         2,891,788         910,266         717,537         7,935,772         2,071,242         885,718   

 

11


Mitsubishi UFJ Financial Group, Inc.

 

5. ROE

MUFG Consolidated

 

     (%)  
     For the six months
ended

September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    For the six months
ended

September 30, 2011
(B)
 

ROE*

     6.14         (6.37     12.52   

 

 

Note:  

*    ROE is computed as follows:

  

Net income × 2 - Equivalent of annual dividends on nonconvertible preferred stocks

     × 100   
{(Total shareholders’ equity at the beginning of the period - Number of nonconvertible preferred stocks at the beginning of the period × Issue price + Foreign currency translation adjustments at the beginning of the period) + (Total shareholders’ equity at the end of the period - Number of nonconvertible preferred stocks at the end of the period × Issue price + Foreign currency translation adjustments at the end of the period)} / 2   

 

12


Mitsubishi UFJ Financial Group, Inc.

 

6. Risk-Adjusted Capital Ratio Based on the Basel 2 Standards

MUFG Consolidated

 

         (in billions of yen)  
         As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

(1)

  Risk-adjusted capital ratio      14.30     (0.60 )%      14.91
  Tier 1 ratio      12.57     0.26     12.31

(2)

  Tier 1 capital      10,832.2        309.9        10,522.2   

(3)

  Qualified Tier 2 capital      3,268.7        (770.0     4,038.7   

(4)

  Deductions from total qualifying capital      1,782.4        (36.0     1,818.4   

(5)

  Net qualifying capital (2)+(3)-(4)      12,318.4        (424.0     12,742.5   

(6)

  Risk-adjusted assets      86,117.9        661.3        85,456.5   

(7)

  Required Capital      6,889.4        52.9        6,836.5   

BTMU Consolidated

 

         (in billions of yen)  
         As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

(1)

  Risk-adjusted capital ratio      15.48     (0.78 )%      16.27
  Tier 1 ratio      11.92     0.15     11.76

(2)

  Tier 1 capital      8,643.9        170.8        8,473.1   

(3)

  Qualified Tier 2 capital      2,831.2        (682.7     3,513.9   

(4)

  Deductions from total qualifying capital      252.1        (18.8     271.0   

(5)

  Net qualifying capital (2)+(3)-(4)      11,223.0        (493.0     11,716.1   

(6)

  Risk-adjusted assets      72,480.0        486.6        71,993.4   

(7)

  Required Capital      5,798.4        38.9        5,759.4   

MUTB Consolidated

 

         (in billions of yen)  
         As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

(1)

  Risk-adjusted capital ratio      15.49     (0.24 )%      15.74
  Tier 1 ratio      12.54     0.15     12.38

(2)

  Tier 1 capital      1,500.7        30.0        1,470.6   

(3)

  Qualified Tier 2 capital      477.6        (43.1     520.7   

(4)

  Deductions from total qualifying capital      124.8        2.6        122.2   

(5)

  Net qualifying capital (2)+(3)-(4)      1,853.5        (15.6     1,869.1   

(6)

  Risk-adjusted assets      11,960.1        88.5        11,871.6   

(7)

  Required Capital      956.8        7.0        949.7   

BTMU Non-consolidated

 

         (in billions of yen)  
         As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

(1)

  Risk-adjusted capital ratio      16.55     (0.85 )%      17.41
  Tier 1 ratio      12.74     0.14     12.60

(2)

  Tier 1 capital      8,452.8        118.9        8,333.9   

(3)

  Net qualifying capital      10,981.3        (533.0     11,514.3   

(4)

  Risk-adjusted assets      66,324.6        198.3        66,126.2   

(5)

  Required Capital      5,305.9        15.8        5,290.1   

MUTB Non-consolidated

 

         (in billions of yen)  
         As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

(1)

  Risk-adjusted capital ratio      15.57     (0.19 )%      15.76
  Tier 1 ratio      11.85     0.14     11.71

(2)

  Tier 1 capital      1,437.7        26.8        1,410.8   

(3)

  Net qualifying capital      1,888.6        (11.3     1,899.9   

(4)

  Risk-adjusted assets      12,126.8        78.4        12,048.4   

(5)

  Required Capital      970.1        6.2        963.8   

 

Note: Risk-adjusted capital ratio of MUFG is computed in accordance with the Notification of the Financial Services Agency No.20, 2006. Risk-adjusted capital ratio of BTMU and MUTB are computed in accordance with the Notification of the Financial Services Agency No.19, 2006. Required Capital is 8% of risk-adjusted assets.

 

13


Mitsubishi UFJ Financial Group, Inc.

 

7. Risk-Monitored Loans

MUFG Consolidated

(1) Risk-Monitored Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     % to total
loans and bills
discounted
    As of
March 31, 2012
(B)
     % to total
loans and bills
discounted
    Increase
(Decrease)
(A) - (B)
    % to total
loans and bills
discounted
 

Loans to bankrupt borrowers

     34,458         0.04     37,839         0.04     (3,381     (0.00 )% 

Non-accrual delinquent loans

     1,168,631         1.38     1,107,470         1.31     61,160        0.06

Accruing loans contractually past due 3 months or more

     65,161         0.07     76,519         0.09     (11,357     (0.01 )% 

Restructured loans

     630,835         0.74     642,361         0.76     (11,525     (0.01 )% 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total risk monitored loans

     1,899,086         2.24     1,864,190         2.20     34,895        0.03
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total loans and bills discounted

     84,681,117           84,492,697           188,420     
  

 

 

      

 

 

      

 

 

   

Written-off

     646,789           668,234           (21,444  

(2) Allowance for Credit Losses

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     % to total risk
monitored
loans
    As of
March 31, 2012
(B)
     % to total risk
monitored
loans
    Increase
(Decrease)
(A) - (B)
    % to total risk
monitored
loans
 

Allowance for credit losses

     1,090,289         57.41     1,123,773         60.28     (33,483     (2.87 )% 

General allowance for credit losses

     720,898           748,128           (27,230  

Specific allowance for credit losses

     368,595           375,017           (6,422  

Allowance for credit to specific foreign borrowers

     795           626           169     

(3) Classification of Risk-Monitored Loans

Classified by Geographic Area

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     1,673,986         1,633,285         40,700   

Overseas

     225,100         230,905         (5,804

Asia

     15,798         14,443         1,355   

Indonesia

     1,291         883         408   

Thailand

     4,566         5,916         (1,350

Hong Kong

     1,112         363         748   

Other

     8,828         7,279         1,548   

United States of America

     83,415         89,234         (5,819

Other

     125,886         127,227         (1,340
  

 

 

    

 

 

    

 

 

 

Total

     1,899,086         1,864,190         34,895   
  

 

 

    

 

 

    

 

 

 

Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     1,673,986         1,633,285         40,700   

Manufacturing

     299,884         271,210         28,673   

Construction

     49,190         48,544         645   

Wholesale and retail

     288,243         268,275         19,968   

Finance and insurance

     10,378         14,114         (3,735

Real estate, goods rental and leasing

     214,022         175,488         38,534   

Services

     135,714         133,054         2,659   

Other industries

     84,818         85,697         (879

Consumer

     591,733         636,898         (45,165

Overseas

     225,100         230,905         (5,804

Financial institutions

     24,461         27,021         (2,559

Commercial and industrial

     98,133         102,393         (4,259

Other

     102,504         101,490         1,014   
  

 

 

    

 

 

    

 

 

 

Total

     1,899,086         1,864,190         34,895   
  

 

 

    

 

 

    

 

 

 

 

14


Mitsubishi UFJ Financial Group, Inc.

 

BTMU Non-consolidated

(1) Risk-Monitored Loans

 

    (in millions of yen)  
    As of
September 30, 2012
(A)
    % to total
loans and bills
discounted
    As of
March 31, 2012
(B)
    % to total
loans and bills
discounted
    Increase
(Decrease)
(A) - (B)
    % to total
loans and bills
discounted
 

Loans to bankrupt borrowers

    30,885        0.04     33,997        0.04     (3,111     (0.00 )% 

Non-accrual delinquent loans

    974,469        1.41     899,774        1.29     74,695        0.11

Accruing loans contractually past due 3 months or more

    62,334        0.09     61,388        0.08     945        0.00

Restructured loans

    465,464        0.67     476,297        0.68     (10,832     (0.01 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk monitored loans

    1,533,153        2.21     1,471,457        2.12     61,696        0.09
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans and bills discounted

    69,074,738          69,386,000          (311,262  
 

 

 

     

 

 

     

 

 

   

Written-off

    440,341          455,314          (14,972  
(2) Allowance for Credit Losses            
    (in millions of yen)  
    As of
September 30, 2012
(A)
    % to total risk
monitored
loans
    As of
March 31, 2012
(B)
    % to total risk
monitored
loans
    Increase
(Decrease)
(A) - (B)
    % to total risk
monitored
loans
 

Allowance for credit losses

    752,113        49.05     762,942        51.84     (10,828     (2.79 )% 

General allowance for credit losses

    476,643          488,039          (11,396  

Specific allowance for credit losses

    274,675          274,276          398     

Allowance for credit to specific foreign borrowers

    795          626          169     

(3) Classification of Risk-Monitored Loans

Classified by Geographic Area

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     1,403,389         1,337,153         66,236   

Overseas

     129,764         134,304         (4,539

Asia

     3,758         3,721         37   

Indonesia

     209         —           209   

Thailand

     167         929         (761

Hong Kong

     1,112         363         748   

Other

     2,268         2,428         (160

United States of America

     3,431         3,462         (31

Other

     122,574         127,119         (4,545
  

 

 

    

 

 

    

 

 

 

Total

     1,533,153         1,471,457         61,696   
  

 

 

    

 

 

    

 

 

 

Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     1,403,389         1,337,153         66,236   

Manufacturing

     271,069         249,932         21,137   

Construction

     46,980         47,837         (856

Wholesale and retail

     285,443         264,867         20,575   

Finance and insurance

     8,966         8,028         937   

Real estate

     187,990         145,848         42,142   

Goods rental and leasing

     5,617         5,204         413   

Services

     133,383         130,735         2,647   

Other industries

     82,443         82,630         (187

Consumer

     381,494         402,067         (20,573

Overseas

     129,764         134,304         (4,539

Financial institutions

     23,813         25,252         (1,438

Commercial and industrial

     45,714         45,787         (72

Other

     60,236         63,264         (3,027
  

 

 

    

 

 

    

 

 

 

Total

     1,533,153         1,471,457         61,696   
  

 

 

    

 

 

    

 

 

 

 

15


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(1) Risk-Monitored Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     % to total
loans and bills
discounted
    As of
March 31, 2012
(B)
     % to total
loans and bills
discounted
    Increase
(Decrease)
(A) - (B)
    % to total
loans and bills
discounted
 

Loans to bankrupt borrowers

     422         0.00     1,981         0.01     (1,559     (0.01 )% 

Non-accrual delinquent loans

     53,209         0.49     45,798         0.43     7,410        0.05

Accruing loans contractually past due 3 months or more

     397         0.00     150         0.00     246        0.00

Restructured loans

     18,306         0.16     18,722         0.17     (415     (0.00 )% 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total risk monitored loans

     72,335         0.66     66,652         0.63     5,682        0.03
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total loans and bills discounted

     10,796,829           10,520,913           275,916     
  

 

 

      

 

 

      

 

 

   

Written-off

     18,867           20,137           (1,269  

(2) Allowance for Credit Losses

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     % to total risk
monitored
loans
    As of
March 31, 2012
(B)
     % to total risk
monitored
loans
    Increase
(Decrease)
(A) - (B)
    % to total risk
monitored
loans
 

Allowance for credit losses

     57,908         80.05     63,931         95.91     (6,023     (15.86 )% 

General allowance for credit losses

     35,464           40,826           (5,362  

Specific allowance for credit losses

     22,444           23,105           (660  

Allowance for credit to specific foreign borrowers

     —             —             —       

(3) Classification of Risk-Monitored Loans

Classified by Geographic Area

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     69,109         66,639         2,470   

Overseas

     3,225         13         3,212   

Asia

     —           —           —     

Indonesia

     —           —           —     

Thailand

     —           —           —     

Hong Kong

     —           —           —     

Other

     —           —           —     

United States of America

     —           —           —     

Other

     3,225         13         3,212   
  

 

 

    

 

 

    

 

 

 

Total

     72,335         66,652         5,682   
  

 

 

    

 

 

    

 

 

 

Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     69,109         66,639         2,470   

Manufacturing

     28,767         21,231         7,535   

Construction

     2,180         671         1,508   

Wholesale and retail

     2,520         3,088         (567

Finance and insurance

     1,380         6,052         (4,672

Real estate

     19,547         19,853         (306

Goods rental and leasing

     —           —           —     

Services

     2,277         2,253         24   

Other industries

     2,370         3,060         (689

Consumer

     10,065         10,428         (362

Overseas

     3,225         13         3,212   

Financial institutions

     —           —           —     

Commercial and industrial

     3,212         —           3,212   

Other

     13         13         (0
  

 

 

    

 

 

    

 

 

 

Total

     72,335         66,652         5,682   
  

 

 

    

 

 

    

 

 

 

 

16


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated: Trust Account

“Trust Account” represents trust account with contracts indemnifying the principal amounts.

(1) Risk-Monitored Loans

 

    (in millions of yen)  
    As of
September 30, 2012
(A)
    % to total loans
and bills
discounted
    As of
March 31, 2012
(B)
    % to total loans
and bills
discounted
    Increase
(Decrease)
(A) - (B)
    % to total loans
and bills
discounted
 

Loans to bankrupt borrowers

    77        0.08     81        0.08     (3     0.00

Non-accrual delinquent loans

    0        0.00     28        0.03     (28     (0.03 )% 

Accruing loans contractually past due 3 months or more

    158        0.17     164        0.17     (5     0.00

Restructured loans

    444        0.49     779        0.83     (334     (0.33 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk monitored loans

    681        0.76     1,053        1.12     (371     (0.35 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans and bills discounted

    89,219          93,829          (4,610  
 

 

 

     

 

 

     

 

 

   

(2) Allowance for Credit Losses

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Allowance for bad debts

     267         282         (15

(3) Classification of Risk-Monitored Loans

Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     681         1,053         (371

Manufacturing

     —           —           —     

Construction

     —           —           —     

Wholesale and retail

     —           —           —     

Finance and insurance

     —           —           —     

Real estate

     472         782         (310

Goods rental and leasing

     —           —           —     

Services

     —           —           —     

Other industries

     —           —           —     

Consumer

     208         270         (61
  

 

 

    

 

 

    

 

 

 

Total

     681         1,053         (371
  

 

 

    

 

 

    

 

 

 

 

17


Mitsubishi UFJ Financial Group, Inc.

 

8. Non Performing Loans Based on the Financial Reconstruction Law (the “FRL”)

BTMU and MUTB combined including Trust Account

“Trust account” represents trust account with contracts indemnifying the principal amounts.

(1) Non Performing Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Bankrupt or De facto Bankrupt

     112,581        107,189        5,392   

Doubtful

     991,574        917,548        74,025   

Special Attention

     546,960        557,416        (10,456
  

 

 

   

 

 

   

 

 

 

Non Performing Loans (1)

     1,651,117        1,582,155        68,962   
  

 

 

   

 

 

   

 

 

 

Normal

     86,549,349        87,389,539        (840,190
  

 

 

   

 

 

   

 

 

 

Total

     88,200,466        88,971,694        (771,228
  

 

 

   

 

 

   

 

 

 

Non Performing Loans / Total

     1.87     1.77     0.09
(2) Status of Coverage of Non Performing Loans       
     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Covered amount (2)

     1,285,841        1,242,856        42,984   

Allowance for credit losses

     423,410        396,572        26,838   

Collateral, guarantees, etc.

     862,431        846,284        16,146   

Coverage ratio (2) / (1)

     77.87     78.55     (0.67 )% 

(3) Coverage Ratio

 

     (in millions of yen)  

Category

   Loan amount
(A)
    Allowance for
credit losses
(B)
    Covered by
collateral and/or
guarantees
(C)
    Coverage ratio for
unsecured portion
(B) / [(A) - (C)]
   Coverage ratio
[(B) + (C)] / (A)
 

Bankrupt or De facto Bankrupt

     112,581        3,324        109,256           100.00
     [107,189     [1,573     [105,616        [100.00 %] 

Doubtful

     991,574        289,144        435,825           73.11
     [917,548     [266,783     [410,937        [73.86 %] 

Special Attention

     546,960        130,940        317,348           81.96
     [557,416     [128,215     [329,730        [82.15 %] 

Total

     1,651,117        423,410        862,431           77.87
     [1,582,155     [396,572     [846,284        [78.55 %] 

 

Note: The upper figures are as of September 30, 2012. The lower figures with brackets are as of March 31, 2012.

(4) Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     1,511,103         1,439,572         71,530   

Manufacturing

     306,227         275,784         30,442   

Construction

     49,785         49,679         106   

Wholesale and retail

     308,258         285,740         22,517   

Finance and insurance

     12,660         16,339         (3,679

Real estate

     211,262         169,718         41,544   

Goods rental and leasing

     5,670         5,214         456   

Services

     137,741         135,439         2,301   

Other industries

     87,013         88,058         (1,045

Consumer

     392,483         413,596         (21,113

Overseas

     140,014         142,582         (2,568

Financial institutions

     23,815         25,254         (1,438

Commercial and industrial

     55,948         54,050         1,898   

Other

     60,249         63,277         (3,027
  

 

 

    

 

 

    

 

 

 

Total

     1,651,117         1,582,155         68,962   
  

 

 

    

 

 

    

 

 

 

 

18


Mitsubishi UFJ Financial Group, Inc.

 

BTMU Non-consolidated

(1) Non Performing Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Bankrupt or De facto Bankrupt

     109,129        103,380        5,749   

Doubtful

     941,107        873,332        67,775   

Special Attention

     527,798        537,685        (9,886
  

 

 

   

 

 

   

 

 

 

Non Performing Loans (1)

     1,578,036        1,514,398        63,637   
  

 

 

   

 

 

   

 

 

 

Normal

     75,500,079        76,648,955        (1,148,876
  

 

 

   

 

 

   

 

 

 

Total

     77,078,115        78,163,354        (1,085,238
  

 

 

   

 

 

   

 

 

 

Non Performing Loans / Total

     2.04     1.93     0.10

(2) Status of Coverage of Non Performing Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Covered amount (2)

     1,226,175        1,188,917        37,257   

Allowance for credit losses

     396,237        374,785        21,452   

Collateral, guarantees, etc.

     829,937        814,132        15,804   

Coverage ratio (2) / (1)

     77.70     78.50     (0.80 )% 

(3) Coverage Ratio

 

     (in millions of yen)  

Category

   Loan amount
(A)
    Allowance for
credit losses
(B)
    Covered by
collateral and/or
guarantees
(C)
    Coverage ratio for
unsecured portion
(B) / [(A) - (C)]
    Coverage ratio
[(B) + (C)] / (A)
 

Bankrupt or De facto Bankrupt

     109,129        3,293        105,836        100.00     100.00
     [103,380     [1,544     [101,835     [100.00 %]      [100.00 %] 

Doubtful

     941,107        267,378        418,582        51.17     72.88
     [873,332     [250,820     [394,417     [52.37 %]      [73.88 %] 

Special Attention

     527,798        125,566        305,518        56.48     81.67
     [537,685     [122,420     [317,878     [55.69 %]      [81.88 %] 

Total

     1,578,036        396,237        829,937        52.96     77.70
     [1,514,398     [374,785     [814,132     [53.52 %]      [78.50 %] 

 

Note: The upper figures are as of September 30, 2012. The lower figures with brackets are as of March 31, 2012.

(4) Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     1,441,250         1,371,831         69,419   

Manufacturing

     277,454         254,553         22,900   

Construction

     47,589         48,994         (1,404

Wholesale and retail

     305,736         282,652         23,084   

Finance and insurance

     11,280         10,286         993   

Real estate

     191,243         149,081         42,161   

Goods rental and leasing

     5,670         5,214         456   

Services

     135,449         133,173         2,276   

Other industries

     84,642         84,998         (356

Consumer

     382,183         402,876         (20,692

Overseas

     136,785         142,567         (5,781

Financial institutions

     23,813         25,252         (1,438

Commercial and industrial

     52,735         54,050         (1,315

Other

     60,236         63,264         (3,027
  

 

 

    

 

 

    

 

 

 

Total

     1,578,036         1,514,398         63,637   
  

 

 

    

 

 

    

 

 

 

 

19


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(1) Non Performing Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Bankrupt or De facto Bankrupt

     3,373        3,698        (324

Doubtful

     50,321        44,131        6,190   

Special Attention

     18,704        18,873        (168

Non Performing Loans (1)

     72,399        66,702        5,696   
  

 

 

   

 

 

   

 

 

 

Normal

     10,960,731        10,647,807        312,923   
  

 

 

   

 

 

   

 

 

 

Total

     11,033,131        10,714,510        318,620   
  

 

 

   

 

 

   

 

 

 

Non Performing Loans / Total

     0.65     0.62     0.03

(2) Status of Coverage of Non Performing Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Covered amount (2)

     59,100        53,128        5,972   

Allowance for credit losses

     27,172        21,786        5,386   

Collateral, guarantees, etc.

     31,927        31,341        585   

Coverage ratio (2) / (1)

     81.63     79.64     1.98

(3) Coverage Ratio

 

     (in millions of yen)  

Category

   Loan amount
(A)
    Allowance for
credit losses
(B)
    Covered by
collateral and/or
guarantees
(C)
    Coverage ratio for
unsecured portion
(B) / [(A) - (C)]
    Coverage ratio
[(B) + (C)] / (A)
 

Bankrupt or De facto Bankrupt

     3,373        31        3,342        100.00     100.00
     [3,698     [28     [3,670     [100.00 %]      [100.00 %] 

Doubtful

     50,321        21,766        17,133        65.58     77.30
     [44,131     [15,962     [16,435     [57.63 %]      [73.41 %] 

Special Attention

     18,704        5,374        11,451        74.10     89.95
     [18,873     [5,795     [11,236     [75.88 %]      [90.24 %] 

Total

     72,399        27,172        31,927        67.13     81.63
     [66,702     [21,786     [31,341     [61.61 %]      [79.64 %] 

 

Note:  The upper figures are as of September 30, 2012. The lower figures with brackets are as of March 31, 2012.

(4) Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     69,171         66,687         2,483   

Manufacturing

     28,773         21,231         7,542   

Construction

     2,195         684         1,511   

Wholesale and retail

     2,521         3,088         (566

Finance and insurance

     1,380         6,052         (4,672

Real estate

     19,547         19,853         (306

Goods rental and leasing

     —           —           —     

Services

     2,291         2,266         24   

Other industries

     2,370         3,060         (689

Consumer

     10,090         10,449         (359

Overseas

     3,228         15         3,213   

Financial institutions

     2         2         —     

Commercial and industrial

     3,213         —           3,213   

Other

     13         13         (0
  

 

 

    

 

 

    

 

 

 

Total

     72,399         66,702         5,696   
  

 

 

    

 

 

    

 

 

 

 

20


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated: Trust Account

“Trust account” represents trust account with contracts indemnifying the principal amounts.

(1) Non Performing Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Bankrupt or De facto Bankrupt

     78        109        (31

Doubtful

     145        85        60   

Special Attention

     457        858        (400
  

 

 

   

 

 

   

 

 

 

Non Performing Loans (1)

     681        1,053        (371
  

 

 

   

 

 

   

 

 

 

Normal

     88,538        92,776        (4,238
  

 

 

   

 

 

   

 

 

 

Total

     89,219        93,829        (4,610
  

 

 

   

 

 

   

 

 

 

Non Performing Loans / Total

     0.76     1.12     (0.35 )% 

(2) Status of Coverage of Non Performing Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    As of
March 31, 2012
(B)
    Increase
(Decrease)
(A) - (B)
 

Covered amount (2)

     566        810        (244

Allowance for credit losses

     —          —          —     

Collateral, guarantees, etc.

     566        810        (244

Coverage ratio (2) / (1)

     83.13     76.96     6.16

(3) Coverage Ratio

 

     (in millions of yen)  

Category

   Loan amount
(A)
    Allowance for
credit losses
(B)
    Covered by
collateral and/or
guarantees
(C)
    Coverage ratio for
unsecured portion
(B) / [(A) - (C)]
   Coverage ratio
[(B) + (C)] / (A)
 

Bankrupt or De facto Bankrupt

     78        —          78           100.00
     [109     [—       [109        [100.00 %] 

Doubtful

     145        —          109           75.07
     [85     [—       [85        [99.94 %] 

Special Attention

     457        —          379           82.81
     [858     [—       [615        [71.73 %] 

Total

     681        —          566           83.13
     [1,053     [—       [810        [76.96 %] 

 

Note:  The upper figures are as of September 30, 2012. The lower figures with brackets are as of March 31, 2012.

(4) Classified by Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     As of
March 31, 2012
(B)
     Increase
(Decrease)
(A) - (B)
 

Domestic

     681         1,053         (371

Manufacturing

     —           —           —     

Construction

     —           —           —     

Wholesale and retail

     —           —           —     

Finance and insurance

     —           —           —     

Real estate

     472         782         (310

Goods rental and leasing

     —           —           —     

Services

     —           —           —     

Other industries

     —           —           —     

Consumer

     208         270         (61
  

 

 

    

 

 

    

 

 

 

Total

     681         1,053         (371
  

 

 

    

 

 

    

 

 

 

 

21


Mitsubishi UFJ Financial Group, Inc.

 

Overview of Non-Performing Loans

BTMU and MUTB Combined

 

(in billions of yen)

Self-Assessment

           
     Classification   Coverage ratio for
unsecured portion
  Non-Performing Loans
Based on the “FRL”
      Risk-Monitored Loans    

Category of
Borrowers

   Non-
Classification
   Classification
II
  Classification
III
  Classification
IV
     
               
Bankrupt Borrowers    [109.1]   [2.5]   [0.8]
(*1)
  100.00%   i) Bankrupt or
De facto Bankrupt
[112.5]
  Loans to bankrupt

borrowers

[31.3]

 

 

               

 

 

Substantially Bankrupt Borrowers

 

             Non-accural delinquent

loans

[1,027.6]

 

  

 

 

 

 

 

 

 

 

 

 

 

Potentially Bankrupt Borrowers

 

   [444.2]   [547.1]     52.03%   ii) Doubtful

[991.4]

 

 

  

 

 

 

   

 

 

 

 

 

Borrowers Requiring Caution

(Special Attention Borrowers)

   [546.5]       57.04%   iii) Special Attention
[546.5]
 

 

Accruing loans
contractually past due
3 months or more
[62.7]

 

            

 

Restructured loans
[483.7]

 

  

 

     

 

 

 

 

 

    

               
               

Borrowers Requiring Caution

(Other Borrowers)

 

              iv) Normal

[86,460.8]

 

 

 

 
               

 

Normal Borrowers

 

             

 

 
              Non-Performing Loans
Based on the “FRL”
  Risk-Monitored Loans
               
              i) +ii) +iii)  
             

 

 

 

              1,650.4   1,605.4
             

 

 

 

               
              Total  
              i) +ii) +iii) +iv)  
             

 

 
              88,111.2  
             

 

 

 

(*1) “Customers’ liabilities for acceptances and guarantees” in Classification IV are fully reserved.

 

22


Mitsubishi UFJ Financial Group, Inc.

 

9. Progress in Disposition of Problem Assets

BTMU Non-consolidated

(1) Bankrupt or De facto Bankrupt and Doubtful Assets Based on the “FRL”

 

     (in millions of yen)  
     As of
March 31,
2010
     As of
March 31,
2011
     As of
March 31,
2012 (A)
     As of
September 30,
2012 (B)
     (B) - (A)  

Assets newly categorized during fiscal 2009

     564,738         210,544         141,145         123,002       D 18,142   

Assets newly categorized during fiscal 2010

        391,086         266,572         239,793       D 26,778   

Assets newly categorized during fiscal 2011

           393,988         323,221       D 70,766   

Assets newly categorized during fiscal 2012

              208,184      

 

Note: MUSP (MU Strategic Partner, Co., Ltd.) was liquidated on May 10, 2012.

(2) Progress in Disposition of Problem Assets

 

     (in millions of yen)  
     For the first half of the fiscal year ended September  30, 2012  
            Bankrupt or
De facto Bankrupt
     Doubtful  

Liquidation

     5,308         

Reconstructive treatment

     9,721         

Upgrade due to reconstructive treatment

     —           

Loan sold to secondary market

     1,635         

Write-offs

     15,874         

Others

     105,957         

Collection / Repayment

     56,509         

Upgrade

     49,447         
  

 

 

    

 

 

    

 

 

 

Total

     138,497         25,735         112,762   
  

 

 

    

 

 

    

 

 

 

Amount in process for disposition

     87,676         

 

Note: The process for disposition consists of legal liquidation, quasi-legal liquidation, company splits to good companies and bad companies, partial direct write-offs of retail exposure to individuals and small/medium-sized companies, and trusts to The Resolution and Collection Corporation mainly for the purpose of revitalization of companies, which are scheduled to be off-balanced before their maturities.

 

23


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated including Trust Account

“Trust account” represents trust account with contracts indemnifying the principal amounts.

(1) Bankrupt or De facto Bankrupt and Doubtful Assets Based on the “FRL”

 

     (in millions of yen)  
     As of
March 31,
2010
     As of
March 31,
2011
     As of
March 31,
2012 (A)
     As of
September 30,
2012 (B)
     (B) - (A)  

Assets newly categorized during fiscal 2009

     39,650         10,511         6,513         5,932       D 581   

Assets newly categorized during fiscal 2010

        11,071         2,207         1,564       D 643   

Assets newly categorized during fiscal 2011

           27,155         18,550       D 8,604   

Assets newly categorized during fiscal 2012

              16,555      

(2) Progress in Disposition of Problem Assets

 

     (in millions of yen)  
     For the first half of the fiscal year ended September  30, 2012  
            Bankrupt or
De facto Bankrupt
     Doubtful  

Liquidation

     —           

Reconstructive treatment

     —           

Upgrade due to reconstructive treatment

     —           

Loan sold to secondary market

     —           

Write-offs

     2,449         

Others

     8,211         

Collection / Repayment

     6,926         

Upgrade

     1,285         
  

 

 

    

 

 

    

 

 

 

Total

     10,661         1,993         8,667   
  

 

 

    

 

 

    

 

 

 

Amount in process for disposition

     4,157         

 

Note: The process for disposition consists of legal liquidation, quasi-legal liquidation, company splits to good companies and bad companies, partial direct write-offs of retail exposure to individuals and small/medium-sized companies, and trusts to The Resolution and Collection Corporation mainly for the purpose of revitalization of companies, which are scheduled to be off-balanced before their maturities.

 

24


Mitsubishi UFJ Financial Group, Inc.

 

10. Loans Classified by Type of Industry, Domestic Consumer Loans, Domestic Loans to Small/Medium-Sized

Companies and Proprietors

BTMU and MUTB Combined including Trust Accounts

(1) Loans Classified by Type of Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Domestic offices (excluding loans booked at offshore markets)

     64,967,986         (98,370     65,066,356   
  

 

 

    

 

 

   

 

 

 

Manufacturing

     9,182,453         90,708        9,091,745   

Agriculture, forestry, fishery, mining, quarrying of stone and gravel

     113,302         (2,353     115,655   

Construction

     917,433         (60,957     978,390   

Utilities

     1,399,858         (23,716     1,423,574   

Communication and information services

     1,175,307         69,694        1,105,613   

Transport and postal activities

     2,390,049         (89,008     2,479,057   

Wholesale and retail

     6,337,318         (55,176     6,392,494   

Finance and insurance

     7,280,471         (216,044     7,496,515   

Real estate

     9,005,648         (123,344     9,128,992   

Goods rental and leasing

     1,444,486         (63,320     1,507,806   

Services

     2,953,438         (118,231     3,071,669   

Municipal government

     879,947         (68,071     948,018   

Other industries

     21,888,262         561,449        21,326,813   
  

 

 

    

 

 

   

 

 

 

Overseas offices and loans booked at offshore markets

     15,050,903         62,979        14,987,923   
  

 

 

    

 

 

   

 

 

 

Total

     80,018,889         (35,391     80,054,280   
  

 

 

    

 

 

   

 

 

 

(2) Domestic Consumer Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Total domestic consumer loans

     17,406,786         (175,792     17,582,579   

Housing loans

     16,691,681         (174,338     16,866,020   

Residential purpose

     13,559,360         (81,465     13,640,825   

Other

     715,105         (1,454     716,559   

(3) Domestic Loans to Small/Medium-Sized Companies and Proprietors

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Outstanding amount

     38,123,836        (1,024,464     39,148,300   

% to total domestic loans

     58.68     (1.48 )%      60.16

 

25


Mitsubishi UFJ Financial Group, Inc.

 

BTMU Non-consolidated

(1) Loans Classified by Type of Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) – (B)
    As of
March 31, 2012
(B)
 

Domestic offices (excluding loans booked at offshore markets)

     54,898,961         (257,962     55,156,923   
  

 

 

    

 

 

   

 

 

 

Manufacturing

     7,073,389         (34,838     7,108,227   

Agriculture, forestry, fishery, mining, quarrying of stone and gravel

     108,498         (2,394     110,892   

Construction

     808,820         (58,177     866,997   

Utilities

     986,094         (8,218     994,312   

Communication and information services

     891,050         73,320        817,730   

Transport and postal activities

     1,699,780         (103,724     1,803,504   

Wholesale and retail

     5,472,851         (75,218     5,548,069   

Finance and insurance

     5,720,710         (233,283     5,953,993   

Real estate

     7,170,367         (99,609     7,269,976   

Goods rental and leasing

     893,082         (67,063     960,145   

Services

     2,570,922         (162,678     2,733,600   

Municipal government

     853,325         (65,785     919,110   

Other industries

     20,650,073         579,705        20,070,368   
  

 

 

    

 

 

   

 

 

 

Overseas offices and loans booked at offshore markets

     14,175,776         (53,299     14,229,076   
  

 

 

    

 

 

   

 

 

 

Total

     69,074,738         (311,262     69,386,000   
  

 

 

    

 

 

   

 

 

 

(2) Domestic Consumer Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Total domestic consumer loans

     16,232,723         (191,897     16,424,621   

Housing loans

     15,529,250         (191,207     15,720,458   

Residential purpose

     12,662,907         (114,877     12,777,784   

Other

     703,472         (690     704,163   

(3) Domestic Loans to Small/Medium-Sized Companies and Proprietors

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Outstanding amount

     33,560,301        (948,649     34,508,950   

% to total domestic loans

     61.13     (1.43 )%      62.56

 

26


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(1) Loans Classified by Type of Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Domestic offices (excluding loans booked at offshore markets)

     9,921,703         159,637        9,762,065   
  

 

 

    

 

 

   

 

 

 

Manufacturing

     2,109,064         125,546        1,983,518   

Agriculture, forestry, fishery, mining, quarrying of stone and gravel

     4,804         41        4,763   

Construction

     108,613         (2,780     111,393   

Utilities

     413,748         (15,476     429,224   

Communication and information services

     284,257         (3,626     287,883   

Transport and postal activities

     687,021         12,883        674,138   

Wholesale and retail

     864,467         20,042        844,425   

Finance and insurance

     1,559,761         17,239        1,542,522   

Real estate

     1,818,295         (22,452     1,840,747   

Goods rental and leasing

     551,304         3,743        547,561   

Services

     381,168         44,511        336,657   

Municipal government

     19,691         (1,394     21,085   

Other industries

     1,119,500         (18,638     1,138,138   
  

 

 

    

 

 

   

 

 

 

Overseas offices and loans booked at offshore markets

     875,126         116,278        758,847   
  

 

 

    

 

 

   

 

 

 

Total

     10,796,829         275,916        10,520,913   
  

 

 

    

 

 

   

 

 

 

(2) Domestic Consumer Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Total domestic consumer loans

     1,111,759         18,333        1,093,425   

Housing loans

     1,100,406         19,027        1,081,379   

Residential purpose

     836,183         35,402        800,780   

Other

     11,352         (693     12,046   

(3) Domestic Loans to Small/Medium-Sized Companies and Proprietors

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Outstanding amount

     4,426,510        (74,850     4,501,360   

% to total domestic loans

     44.61     (1.49 )%      46.11

 

27


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated: Trust Accounts

(1) Loans Classified by Type of Industry

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) – (B)
    As of
March 31, 2012
(B)
 

Domestic offices (excluding loans booked at offshore markets)

     147,321         (45     147,366   
  

 

 

    

 

 

   

 

 

 

Manufacturing

     —           —          —     

Agriculture, forestry, fishery, mining, quarrying of stone and gravel

     —           —          —     

Construction

     —           —          —     

Utilities

     16         (22     38   

Communication and information services

     —           —          —     

Transport and postal activities

     3,248         1,833        1,415   

Wholesale and retail

     —           —          —     

Finance and insurance

     —           —          —     

Real estate

     16,986         (1,283     18,269   

Goods rental and leasing

     100         —          100   

Services

     1,348         (64     1,412   

Municipal government

     6,931         (892     7,823   

Other industries

     118,689         382        118,307   
  

 

 

    

 

 

   

 

 

 

Overseas offices and loans booked at offshore markets

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total

     147,321         (45     147,366   
  

 

 

    

 

 

   

 

 

 

(2) Domestic Consumer Loans

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Total domestic consumer loans

     62,304         (2,228     64,532   

Housing loans

     62,024         (2,157     64,182   

Residential purpose

     60,269         (1,990     62,259   

Other

     279         (70     350   

(3) Domestic Loans to Small/Medium-Sized Companies and Proprietors

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Outstanding amount

     137,025        (965     137,990   

% to total domestic loans

     93.01     (0.62 )%      93.63

 

28


Mitsubishi UFJ Financial Group, Inc.

 

11. Overseas Loans

BTMU and MUTB Combined

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Asia

     4,710,932         (50,277     4,761,209   

Thailand

     662,623         49,993        612,630   

Indonesia

     456,712         52,763        403,948   

Malaysia

     326,656         (20,220     346,877   

Philippines

     74,170         (4,788     78,958   

South Korea

     325,807         (9,081     334,888   

Singapore

     704,467         (1,702     706,169   

Hong Kong

     1,073,178         (124,354     1,197,532   

China

     101,541         1,000        100,540   

Taiwan

     221,588         12,467        209,120   

Others

     764,186         (6,356     770,542   

Latin America

     1,800,945         (20,847     1,821,793   

Argentina

     3,029         (1,410     4,439   

Brazil

     141,819         (3,551     145,371   

Mexico

     100,787         (8,787     109,575   

Caribbean countries

     1,353,090         (34,809     1,387,899   

Others

     202,218         27,711        174,506   

North America

     3,572,621         89,081        3,483,540   

United States of America

     3,354,840         130,692        3,224,148   

Canada

     217,780         (41,611     259,392   

Western Europe

     3,466,734         (138,485     3,605,220   

United Kingdom

     1,135,711         61,363        1,074,347   

Germany

     337,300         (7,653     344,954   

France

     415,531         (151,290     566,821   

Netherlands

     454,079         13,463        440,615   

Spain

     333,371         19,267        314,104   

Italy

     183,332         (30,433     213,765   

Others

     607,408         (43,203     650,611   

Eastern Europe

     295,977         (12,733     308,711   

Others

     2,523,103         (110,059     2,633,162   
  

 

 

    

 

 

   

 

 

 

Total

     16,370,315         (243,321     16,613,637   
  

 

 

    

 

 

   

 

 

 

 

Note: In addition to the (non-consolidated basis) loan balance stated above, three major overseas subsidiaries have the following loan balances in the consolidated financial statements.
     UnionBanCal Corporation ¥4,245,178 million (a 145,709 million yen increase as compared with March 31, 2012.)
     Bank of Tokyo-Mitsubishi UFJ (China), Ltd. ¥853,116 million (a 6,618 million yen decrease as compared with March 31, 2012.)
     Bank of Tokyo-Mitsubishi UFJ (Holland) N.V. ¥527,798 million (a 17,978 million yen decrease as compared with March 31, 2012.)

 

29


Mitsubishi UFJ Financial Group, Inc.

 

12. Loans and Deposits

BTMU and MUTB Combined

 

     (in millions of yen)   
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Deposits (ending balance)

     119,092,920         435,450        118,657,469   

Deposits (average balance)

     117,685,323         1,680,763        116,004,560   

Loans (ending balance)

     79,871,567         (35,345     79,906,913   

Loans (average balance)

     78,940,389         2,985,057        75,955,331   

BTMU Non-consolidated

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Deposits (ending balance)

     107,025,577         344,699        106,680,877   

Deposits (average balance)

     105,671,597         1,949,228        103,722,369   

Loans (ending balance)

     69,074,738         (311,262     69,386,000   

Loans (average balance)

     68,519,606         3,013,451        65,506,154   

MUTB Non-consolidated

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Deposits (ending balance)

     12,067,342         90,751        11,976,591   

Deposits (average balance)

     12,013,726         (268,464     12,282,191   

Loans (ending balance)

     10,796,829         275,916        10,520,913   

Loans (average balance)

     10,420,783         (28,394     10,449,177   

 

30


Mitsubishi UFJ Financial Group, Inc.

 

13. Domestic Deposits

BTMU and MUTB Combined

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Individuals

     66,481,149         636,775        65,844,374   

Corporations and others

     41,636,265         (324,678     41,960,944   

Domestic deposits

     108,117,415         312,096        107,805,318   

Note:  Amounts do not include negotiable certificates of deposit and JOM accounts.

BTMU Non-consolidated

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Individuals

     58,018,925         686,315        57,332,610   

Corporations and others

     38,750,547         (485,219     39,235,766   

Domestic deposits

     96,769,472         201,095        96,568,376   

Note:  Amounts do not include negotiable certificates of deposit and JOM accounts.

MUTB Non-consolidated

 

     (in millions of yen)  
     As of
September 30, 2012
(A)
     Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Individuals

     8,462,224         (49,539     8,511,764   

Corporations and others

     2,885,718         160,541        2,725,177   

Domestic deposits

     11,347,943         111,001        11,236,941   

Note:  Amounts do not include negotiable certificates of deposit and JOM accounts.

 

31


Mitsubishi UFJ Financial Group, Inc.

 

14. Status of Deferred Tax Assets

BTMU Non-consolidated

(1) Tax Effects of the Items Comprising Net Deferred Tax Assets

 

     (in billions of yen)  
     As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Deferred tax assets

     711.6        (166.1     877.7   

Net operating losses carried forwards

     5.5        5.5        —     

Allowance for credit losses

     364.1        10.5        353.5   

Write-down on investment securities

     271.3        51.1        220.2   

Unrealized losses on other securities

     85.6        2.8        82.8   

Reserve for retirement benefits

     90.2        2.9        87.2   

Other

     256.5        (176.5     433.0   

Valuation allowance

     (361.8     (62.6     (299.1

Deferred tax liabilities

     403.7        (31.2     435.0   

Unrealized gains on other securities

     222.1        (38.0     260.1   

Net deferred gains on hedges

     62.0        16.3        45.6   

Revaluation gains on securities upon merger

     34.0        (6.5     40.6   

Gains on securities contributed to employee retirement benefits trust

     57.9        0.0        57.9   

Other

     27.5        (3.0     30.5   

Net deferred tax assets

     307.9        (134.8     442.7   

(2) Net business profits before provision for general allowance for credit losses and Taxable Income

 

     (in billions of yen)  
     FY2007     FY2008     FY2009     FY2010     FY2011     Interim
FY2012
 

Net business profits before provision for general allowance for credit losses

     828.2        710.8        863.1        1,006.5        1,022.8        569.6   

Total credit costs

     (76.5     (393.4     (337.8     (166.1     (125.3     (26.8

Income before income taxes

     687.0        (195.1     460.1        674.4        739.5        326.7   

Reconciliation to taxable income

     (123.1     789.1        (3.7     (24.0     (305.1     (309.2

Taxable income

     563.9        593.9        456.3        650.3        434.3        17.5   

(3) Classification Based on Prior Year Operating Results as Provided in the JICPA Audit Committee Report No.66

We are classified as “2” because we are considered to be a company showing stable financial performance.

 

32


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(1) Tax Effects of the Items Comprising Net Deferred Tax Assets

 

     (in billions of yen)  
     As of
September 30, 2012
(A)
    Increase
(Decrease)
(A) - (B)
    As of
March 31, 2012
(B)
 

Deferred tax assets

     69.2        8.7        60.4   

Write-down on investment securities

     40.5        (3.9     44.5   

Deferred losses on hedging instruments

     31.0        11.8        19.2   

Allowance for credit losses

     23.6        (1.0     24.7   

Unrealized losses on other securities

     10.7        (1.0     11.7   

Other

     40.9        (3.0     43.9   

Valuation allowance

     (77.6     6.0        (83.7

Deferred tax liabilities

     114.7        1.5        113.2   

Unrealized gains on other securities

     91.1        3.9        87.1   

Reserve for retirement benefits

     14.9        (1.4     16.4   

Other

     8.6        (0.9     9.6   

Net deferred tax assets

     (45.5     7.2        (52.7

(2) Net business profits before credit costs for trust accounts and provision for general allowance for credit losses and Taxable Income

 

     (in billions of yen)  
     FY2007     FY2008     FY2009     FY2010     FY2011     Interim
FY2012
 

Net business profits before credit costs for trust accounts and provision for general allowance for credit losses

     187.2        131.5        110.2        150.4        148.1        79.8   

Total credit costs

     26.3        35.5        (23.7     (8.0     (9.2     (1.7

Income before income taxes

     197.3        88.1        52.0        101.9        113.5        46.7   

Reconciliation to taxable income

     (26.3     (16.0     23.3        (80.1     (30.2     (27.0

Taxable income

     170.9        72.0        75.3        21.7        83.3        19.6   

(3) Classification Based on Prior Year Operating Results as Provided in the JICPA Audit Committee Report No.66

We are classified as “2” because we are considered to be a company showing stable financial performance.

 

33


Mitsubishi UFJ Financial Group, Inc.

 

(Reference)

1. Exposure to “Securitized Products and Related Investments”

Our exposure to securitized products and related investments as of September 30, 2012 is outlined below. (Figures are on a managerial basis and rounded off to the billion yen other than those of P/L impact.)

[Balance, net unrealized gains (losses), realized gains (losses)]

 

   

The balance as of the end of September 2012 increased to ¥1.83 trillion in total, an increase of ¥0.17 trillion compared with the balance as of the end of March 2012, mainly due to an increase in highly rated CLOs and CMBS.

 

   

Net unrealized losses were ¥23 billion, improved by ¥31 billion compared to the end of March 2012.

 

   

The effect on the P/L for the second quarter ended September 30, 2012 was a slight loss of approximately ¥0.05 billion.

 

         (¥bn)  
                                   of which securities being held
to maturity2
 
         Balance1      Change from
end of March
2012
    Net unrealized
gains (losses)
    Change from
end of March
2012
     Balance      Net unrealized
gains (losses)
 
1   RMBS      43         (21     2        2         0         0   
2  

Sub-prime RMBS

     2         (1     0        0         0         0   
3   CMBS      176         73        9        5         0         0   
4   CLOs      1,529         129        (33     23         1,169         (18
5   Other securitized products (card, etc.)      77         (12     (1     0         22         0   
6   CDOs      1         0        0        0         0         0   
7  

Sub-prime ABS CDOs

     0         0        0        0         0         0   
    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
8   Total      1,827         169        (23     31         1,190         (18
    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

  1. Balance is the amount after impairment and before deducting net unrealized losses.
       The above table does not include mortgage-backed securities arranged and guaranteed by U.S. government sponsored enterprises, etc., Japanese RMBS such as Japanese Housing Finance Agency securities, and products held by funds such as investment trusts. These are also applicable to the tables in this document.
  2. Following the publication of “Tentative Solution on Reclassification of Debt Securities” (Practical Issue Task Force No.26, The Accounting Standards Board of Japan, December 5, 2008), some of our securitized products were reclassified into “securities being held to maturity” from “securities available for sale” at and after the end of January 2009. The balance and net unrealized gains (losses) of the securities being held to maturity in the above table are based on book value before reclassification.

[Distribution by rating]

 

   

AAA-rated products accounted for 72% of our investments in securitized products, an increase of 2% compared with the end of March 2012, mainly due to an increase in highly rated CLOs and CMBS.

 

   

AAA and AA-rated products accounted for 90% of our investments in securitized products.

 

          (¥ bn)  
          AAA     AA     A     BBB     BB or
lower
    Unrated     Total  

9

  

RMBS

     8        4        7        13        12        0        43   

10

  

Sub-prime RMBS

     1        0        1        0        0        0        2   

11

  

CMBS

     136        8        9        0        1        22        176   

12

  

CLOs

     1,131        297        59        41        2        0        1,529   

13

  

Other securitized products (card, etc.)

     44        18        6        5        3        1        77   

14

  

CDOs

     0        0        0        0        1        0        1   

15

  

Sub-prime ABS CDOs

     0        0        0        0        0        0        0   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

16

  

Total

     1,319        327        80        59        18        23        1,827   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

17

  

Percentage of total

     72     18     4     3     1     1     100

18

  

Percentage of total (End of March 2012)

     70     18     6     4     2     0     100

 

34


Mitsubishi UFJ Financial Group, Inc.

 

[Credit exposure related to leveraged loan]

 

   

We are not engaged in origination or distribution of securitized products of leveraged loans, and therefore, there is no balance of leveraged loans for securitization.

 

   

The following table shows the balances of LBO loans as of the end of September 2012.

 

          (¥bn)  
          Americas      Europe      Asia      Japan      Total      Change from
end of March
2012
 

1

   LBO Loan3 (Balance on a commitment basis)      30         87         3         174         294         (25

2

  

Balance on a booking basis

     18         74         2         160         254         (28

 

  3 Includes balance after refinancing. (Figures are rounded off.)

[Special Purpose Entities (SPEs)]

 

   

We are engaged in sponsoring ABCP issuance for securitizing our clients’ assets.

 

   

The balance of assets purchased by ABCP conduits (special purpose companies for issuing ABCP) as of the end of September 2012 was ¥3.64 trillion (¥1.20 trillion overseas).

 

   

The purchased assets are mainly receivables and they do not include residential mortgages.

 

 

<Terminology>

  

RMBS

   :   Asset-backed securities collateralized by residential mortgages

CMBS

   :   Asset-backed securities collateralized by commercial mortgages

CLOs

   :   Collateralized debt obligations backed by whole commercial loans, revolving credit facilities, or letters of credit

CDOs

   :   Structured credit securities backed by a pool of securities, loans, or credit default swaps

ABS CDOs

   :   Collateralized debt obligations backed by asset backed securities

LBO Loans

   :   Loans collateralized by assets and/or future cash flows of an acquired company

ABCP

   :   Commercial papers issued by a Special Purpose Company (SPC) collateralized by receivables

 

 

 

35


Mitsubishi UFJ Financial Group, Inc.

 

(Reference)

2. Financial Statements

BTMU Non-consolidated

(1) Non-consolidated Balance Sheets

 

     (in millions of yen)  
      As of
March 31, 2012
    As of
September 30, 2012
 

Assets:

    

Cash and due from banks

     6,401,537        7,460,651   

Call loans

     160,528        308,613   

Receivables under resale agreements

     566,222        338,379   

Receivables under securities borrowing transactions

     307,468        1,362,182   

Monetary claims bought

     2,221,915        2,304,378   

Trading assets

     5,736,034        5,983,895   

Money held in trust

     57,986        59,032   

Securities

     63,452,246        61,564,851   

Allowance for losses on securities

     (56,627     (56,627

Loans and bills discounted

     69,386,000        69,074,738   

Foreign exchanges

     1,461,361        1,268,842   

Other assets

     5,319,356        3,595,838   

Tangible fixed assets

     864,836        863,571   

Intangible fixed assets

     327,329        331,604   

Deferred tax assets

     442,759        307,909   

Customers’ liabilities for acceptances and guarantees

     5,555,393        5,252,078   

Allowance for credit losses

     (762,942     (752,113
  

 

 

   

 

 

 

Total assets

     161,441,406        159,267,825   
  

 

 

   

 

 

 

 

36


Mitsubishi UFJ Financial Group, Inc.

 

 

     (in millions of yen)  
     As of
March 31, 2012
    As of
September 30, 2012
 

Liabilities:

    

Deposits

     106,680,877        107,025,577   

Negotiable certificates of deposit

     9,341,667        9,498,363   

Call money

     2,005,828        2,874,942   

Payables under repurchase agreements

     6,100,858        5,846,943   

Payables under securities lending transactions

     2,155,306        1,862,752   

Commercial papers

     216,698        359,251   

Trading liabilities

     4,084,721        4,003,551   

Borrowed money

     8,541,603        7,172,903   

Foreign exchanges

     906,624        776,410   

Bonds payable

     4,504,334        3,828,276   

Other liabilities

     3,225,131        2,629,979   

Reserve for bonuses

     16,691        16,688   

Reserve for bonuses to directors

     145        47   

Reserve for retirement benefits

     5,131        5,097   

Reserve for loyalty award credits

     797        1,016   

Reserve for contingent losses

     49,840        41,332   

Deferred tax liabilities for land revaluation

     154,420        153,474   

Acceptances and guarantees

     5,555,393        5,252,078   
  

 

 

   

 

 

 

Total liabilities

     153,546,071        151,348,686   
  

 

 

   

 

 

 

Net assets:

    

Capital stock

     1,711,958        1,711,958   

Capital surplus

     3,878,275        3,878,275   

Capital reserve

     1,711,958        1,711,958   

Other capital surplus

     2,166,317        2,166,317   

Retained earnings

     2,004,311        2,097,285   

Revenue reserve

     190,044        190,044   

Other retained earnings

     1,814,267        1,907,240   

Funds for retirement benefits

     2,432        2,432   

Other reserve

     718,196        718,196   

Earned surplus brought forward

     1,093,638        1,186,611   

Treasury stock

     (250,000     (250,000
  

 

 

   

 

 

 

Total shareholders’ equity

     7,344,545        7,437,518   
  

 

 

   

 

 

 

Net unrealized gains (losses) on other securities

     235,499        138,457   

Net deferred gains (losses) on hedging instruments

     82,389        111,970   

Land revaluation excess

     232,900        231,191   
  

 

 

   

 

 

 

Total valuation and translation adjustments

     550,789        481,620   
  

 

 

   

 

 

 

Total net assets

     7,895,334        7,919,138   
  

 

 

   

 

 

 

Total liabilities and net assets

     161,441,406        159,267,825   
  

 

 

   

 

 

 

 

37


Mitsubishi UFJ Financial Group, Inc.

 

BTMU Non-consolidated

(2) Non-consolidated Statements of Income

 

     (in millions of yen)  
     For the six months
ended
September 30, 2011
     For the six months
ended
September 30, 2012
 

Ordinary income

     1,421,902         1,423,476   

Interest income

     754,468         745,041   

Interest on loans and bills discounted

     478,984         478,134   

Interest and dividends on securities

     204,377         219,732   

Fees and commissions

     255,728         256,593   

Trading income

     52,541         59,542   

Other business income

     312,310         328,897   

Other ordinary income

     46,853         33,402   

Ordinary expenses

     1,005,387         1,097,010   

Interest expenses

     170,803         177,941   

Interest on deposits

     54,230         49,206   

Fees and commissions

     69,025         66,521   

Other business expenses

     84,518         57,979   

General and administrative expenses

     519,743         543,712   

Other ordinary expenses

     161,296         250,855   
  

 

 

    

 

 

 

Ordinary profits

     416,514         326,466   
  

 

 

    

 

 

 

Extraordinary gains

     1,696         6,572   

Extraordinary losses

     6,688         6,302   
  

 

 

    

 

 

 

Income before income taxes

     411,522         326,736   
  

 

 

    

 

 

 

Income taxes—current

     73,922         6,049   

Income taxes—deferred

     65,699         149,269   
  

 

 

    

 

 

 

Total taxes

     139,621         155,319   
  

 

 

    

 

 

 

Net income

     271,900         171,416   
  

 

 

    

 

 

 

 

38


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(1) Non-consolidated Balance Sheets

 

      (in millions of yen)  
     As of
March 31, 2012
    As of
September 30, 2012
 

Assets:

    

Cash and due from banks

     1,581,341        1,276,126   

Call loans

     68,100        116,478   

Monetary claims bought

     24,302        25,183   

Trading assets

     383,399        381,452   

Money held in trust

     5,368        9,782   

Securities

     12,694,953        13,779,981   

Loans and bills discounted

     10,520,913        10,796,829   

Foreign exchanges

     9,545        33,748   

Other assets

     734,102        593,222   

Tangible fixed assets

     169,559        166,767   

Intangible fixed assets

     62,039        58,900   

Customers’ liabilities for acceptances and guarantees

     147,876        168,571   

Allowance for credit losses

     (63,931     (57,908
  

 

 

   

 

 

 

Total assets

     26,337,570        27,349,135   
  

 

 

   

 

 

 

 

39


Mitsubishi UFJ Financial Group, Inc.

 

 

     (in millions of yen)  
     As of
March 31, 2012
    As of
September 30, 2012
 

Liabilities:

    

Deposits

     11,976,591        12,067,342   

Negotiable certificates of deposit

     3,953,824        3,492,603   

Call money

     238,420        208,444   

Payables under repurchase agreements

     3,501,140        3,802,074   

Payables under securities lending transactions

     426,520        727,687   

Commercial papers

     135,463        197,244   

Trading liabilities

     52,741        54,045   

Borrowed money

     2,118,606        3,130,325   

Foreign exchanges

     211        233   

Bonds payable

     347,800        337,800   

Due to trust accounts

     1,062,395        994,415   

Other liabilities

     867,958        660,419   

Reserve for bonuses

     4,325        4,245   

Reserve for bonuses to directors

     82        27   

Reserve for contingent losses

     14,830        14,247   

Deferred tax liabilities

     52,769        45,527   

Deferred tax liabilities for land revaluation

     5,447        5,426   

Acceptances and guarantees

     147,876        168,571   
  

 

 

   

 

 

 

Total liabilities

     24,907,007        25,910,683   
  

 

 

   

 

 

 

Net assets:

    

Capital stock

     324,279        324,279   

Capital surplus

     412,315        412,315   

Capital reserve

     250,619        250,619   

Other capital surplus

     161,695        161,695   

Retained earnings

     597,084        623,486   

Revenue reserve

     73,714        73,714   

Other retained earnings

     523,370        549,772   

Funds for retirement benefits

     710        710   

Other reserve

     138,495        138,495   

Earned surplus brought forward

     384,165        410,567   
  

 

 

   

 

 

 

Total shareholders’ equity

     1,333,678        1,360,080   
  

 

 

   

 

 

 

Net unrealized gains (losses) on other securities

     138,050        140,950   

Net deferred gains (losses) on hedging instruments

     (34,692     (56,068

Land revaluation excess

     (6,473     (6,510
  

 

 

   

 

 

 

Total valuation and translation adjustments

     96,884        78,371   
  

 

 

   

 

 

 

Total net assets

     1,430,563        1,438,452   
  

 

 

   

 

 

 

Total liabilities and net assets

     26,337,570        27,349,135   
  

 

 

   

 

 

 

 

40


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(2) Non-consolidated Statements of Income

 

     (in millions of yen)  
      For the six months
ended
September 30, 2011
     For the six months
ended
September 30, 2012
 

Ordinary income

     275,881         256,511   

Trust fees

     37,072         34,583   

Interest income

     112,997         110,022   

Interest on loans and bills discounted

     52,395         50,161   

Interest and dividends on securities

     58,202         58,087   

Fees and commissions

     50,987         52,752   

Trading income

     11,346         6,682   

Other business income

     45,767         39,173   

Other ordinary income

     17,710         13,295   

Ordinary expenses

     211,727         209,615   

Interest expenses

     37,828         35,475   

Interest on deposits

     16,957         14,359   

Fees and commissions

     11,700         12,324   

Trading expenses

     —           655   

Other business expenses

     42,472         24,573   

General and administrative expenses

     101,683         104,673   

Other ordinary expenses

     18,042         31,913   
  

 

 

    

 

 

 

Ordinary profits

     64,154         46,895   
  

 

 

    

 

 

 

Extraordinary gains

     4,651         269   

Extraordinary losses

     1,341         433   
  

 

 

    

 

 

 

Income before income taxes

     67,465         46,731   
  

 

 

    

 

 

 

Income taxes—current

     15,000         5,793   

Income taxes—deferred

     6,463         1,230   
  

 

 

    

 

 

 

Total taxes

     21,464         7,024   
  

 

 

    

 

 

 

Net income

     46,000         39,707   
  

 

 

    

 

 

 

 

41


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(3) Statements of Trust Assets and Liabilities

Including trust assets under service-shared co-trusteeship

 

     (in millions of yen)  
     As of
March 31, 2012
     As of
September 30, 2012
 

Assets:

     

Loans and bills discounted

     147,366         147,321   

Securities

     48,875,266         49,278,139   

Beneficiary rights to the trust

     29,422,638         29,381,000   

Securities held in custody accounts

     3,113,032         3,411,206   

Monetary claims

     13,638,583         12,896,207   

Tangible fixed assets

     9,057,591         9,243,043   

Intangible fixed assets

     135,933         133,132   

Other claims

     4,356,505         4,281,309   

Call loans

     1,197,405         1,177,413   

Due from banking account

     1,416,693         1,403,454   

Cash and due from banks

     1,591,392         1,630,673   
  

 

 

    

 

 

 

Total

     112,952,408         112,982,900   
  

 

 

    

 

 

 

Liabilities:

     

Money trusts

     17,900,801         17,676,174   

Pension trusts

     12,130,567         12,218,517   

Property formation benefit trusts

     13,094         12,401   

Investment trusts

     28,618,119         28,631,010   

Money entrusted other than money trusts

     2,096,421         2,250,168   

Securities trusts

     4,102,251         4,849,157   

Monetary claim trusts

     14,011,078         13,150,198   

Equipment trusts

     63,316         32,405   

Land and fixtures trusts

     85,159         84,517   

Composite trusts

     33,931,596         34,078,348   
  

 

 

    

 

 

 

Total

     112,952,408         112,982,900   
  

 

 

    

 

 

 

 

Note: The table shown above includes master trust assets under the service-shared co-trusteeship between MUTB and The Master Trust Bank of Japan, Ltd.

Detailed information for “Money trust” with contracts indemnifying the principal amounts

(including trusts for which beneficiary interests are re-entrusted)

 

     (in millions of yen)  
     As of
March 31, 2012
     As of
September 30, 2012
 

Assets:

     

Loans and bills discounted

     93,829         89,219   

Securities

     46,294         58,268   

Other

     838,001         793,888   
  

 

 

    

 

 

 

Total

     978,124         941,376   
  

 

 

    

 

 

 

Liabilities:

     

Principal

     974,326         937,685   

Allowance for bad debts

     282         267   

Other

     3,515         3,424   
  

 

 

    

 

 

 

Total

     978,124         941,376   
  

 

 

    

 

 

 

 

42


Mitsubishi UFJ Financial Group, Inc.

 

MUTB Non-consolidated

(4) Major Items

 

     (in millions of yen)  
     As of
March 31, 2012
     As of
September 30, 2012
 

Total funds

     45,974,880         45,467,039   
  

 

 

    

 

 

 

Deposits

     11,976,591         12,067,342   

Negotiable certificates of deposit

     3,953,824         3,492,603   

Money trusts

     17,900,801         17,676,174   

Pension trusts

     12,130,567         12,218,517   

Property formation benefit trusts

     13,094         12,401   
  

 

 

    

 

 

 

Loans and bills discounted

     10,668,279         10,944,151   
  

 

 

    

 

 

 

Banking account

     10,520,913         10,796,829   

Trust account

     147,366         147,321   
  

 

 

    

 

 

 

Investment securities

     61,570,219         63,058,120   
  

 

 

    

 

 

 

 

Note: The table shown above includes master trust assets under the service-shared co-trusteeship between MUTB and
          The Master Trust Bank of Japan, Ltd.

 

43