FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of February 2013
Commission File Number: 001-12568
BBVA French Bank S.A.
(Translation of registrants name into English)
Reconquista 199, 1006
Buenos Aires, Argentina
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
BBVA Banco Francés S.A.
Item |
||
1. | Press release entitled BBVA Francés reports consolidated fourth quarter earnings for fiscal year 2012. |
Buenos Aires, February 8, 2013 - BBVA Francés (NYSE: BFR.N; BCBA: FRA.BA;
LATIBEX: BFR.LA) reports consolidated fourth quarter earnings for fiscal year 2012.
Annual Highlights
| BBVA Francés net income reached AR$ 1,263.7 million as of December 31, 2012, registering an increase of 25.7% compared to the gain reached in 2011. |
| The Banks recurring net financial income for the period reached 1,257.6 million, representing a growth of 13.8% during the year. Such increase reflects BBVA Francés continuing capacity to generate gains based mainly on its core business intermediation with the private sector. |
| The private sector loan portfolio totaled AR$ 28,432.1 million at December 31, 2012, an increase of 24.5% in the last twelve months. Both, consumer loans and loans to small and medium-size companies showed an excellent performance during the year, growing 31.5% and 22.4%, respectively. Loans to large corporations decreased 9.3% mainly as a consequence of the fall in loans to finance for foreign trade transactions. |
| In July 2012, the Argentine Central Bank (BCRA) issued a regulation (Communication A 5319), which requires certain financial institutions to allocate a minimum amount equal to 5% of total deposits to finance investment projects. At least 50% of such amount must be lent to micro, small and medium-size companies, at an annual interest rate of 15.01% with a minimum term of 36 months. The Bank complied with the amount established, demonstrating flexible retail management and deep business relationships linking it to its customers. By the end of 2012, this line of credit was renewed trough the BCRA Communication A 5380, extending the quota to 2013, at an interest rate of 15.25% with the minimum term of 36 months. |
| BBVA Francés maintained excellent asset quality ratios, despite the increase of the non-performing loan portfolio during the period. The non-performing loan ratio reached 0.65% as of December 31, 2012, with a coverage ratio of 278.8% |
| Regarding liabilities, total deposits grew 16.8% in annual terms, reaching AR$ 34,136.8 million. Both, current accounts and term deposits registered significant increases during the period. Deposits in pesos grew 28% in the last twelve months, whereas deposits denominated in foreign currency fell 33.6% in the same period. |
| In addition, during January 2012, BBVA Francés placed the second issuance of its Series 2 Negotiable Obligations, which achieved a high level of demand and allowed the expansion of the initially planned issued amount of AR$ 125 million to AR$ 148.9 million. |
| BBVA Francés, once again, maintained high levels of liquidity and solvency during 2012. As of December 31, 2012 total stockholders equity reached AR$ 5,131.9 million, while the excess of capital over the BCRA minimum regulatory requirements, reached AR$ 1,592.6 million, or 31.0% of the Banks total stockholders equity. The capital ratio reached 17.5% of weighted risk assets. |
| As of December 31, 2012, liquid assets (Cash and due from banks plus BCRA bills and notes) represented 31.6% of the Banks total deposits. |
| On September, 2012, the BCRA issued a new regulation, through its CommunicationA 5356, eliminating the possibility of integrating reserves with cash balances. The new regulation is applied in three stages, starting in October; banks were only allowed to deduct 75% of March cash balances, 25% in December and 0% in March. In addition, this effect will be partially offset by reduction of reserves according to branch location and the assignment of loans to micro-companies and small and medium-sized companies (SMEs). |
| During December 2012, a new Law was issued, which foresees significant changes in the regulation of listed entities and securities. This law shall be enforced from January 28, 2013, and the Argentine Securities Commission (CNV) will have until the first half of 2013 to issue the corresponding regulations in order implemented said law. On January 21, 2013, the CNV issued General Resolution N° 165 establishing that entities, markets, stock exchanges and agents will continue to perform their activities in the same way, until the replacement of the regulations. |
| It is important to note that the above mentioned law has clear and specific goals, such as (i) to promote the involvement in the capital markets of small investors, trade unions, associations and chambers of commerce, professional organizations and all public savings institutions; (ii) to strengthen protection mechanisms and prevention of abuses against small investors; (iii) to promote access to capital markets of medium-sized companies; and (iv) to promote the creation of a federally integrated capital market and to simplify trading settlement for users. |
| On January 27, 2012, the BCRA increased the capital requirements for financial institutions operating in Argentina, effective as of February 1, 2012. Communication A 5272, requires an increase of capital related to the operational risk and Communication A 5273 requires an additional buffer equivalent to 75% of the total capital requirement solely for the purpose of distributing profits. As a consequence of the above mentioned resolutions, BBVA Francés will not distribute dividends for this period. |
Condensed Income Statement (1) | ||||||||||||
in thousands of pesos except income per share, income per ADS and percentages |
FY 2012 | FY 2011 | % Change | |||||||||
Net Financial Income |
3,644,062 | 2,455,555 | 48.4 | % | ||||||||
Provision for loan losses |
(256,259 | ) | (132,663 | ) | 93.2 | % | ||||||
Net income from services |
1,846,467 | 1,437,954 | 28.4 | % | ||||||||
Administrative expenses |
(3,039,731 | ) | (2,288,031 | ) | 32.9 | % | ||||||
Operating income |
2,194,539 | 1,472,815 | 49.0 | % | ||||||||
Income (loss) from equity investments |
69,818 | 100,320 | -30.4 | % | ||||||||
Income (Loss) from Minority interest |
(37,874 | ) | (17,995 | ) | 110.5 | % | ||||||
Other Income/Expenses |
(98,179 | ) | 429 | | ||||||||
Income tax |
(864,625 | ) | (549,992 | ) | 57.2 | % | ||||||
Net income for the period |
1,263,679 | 1,005,577 | 25.7 | % | ||||||||
Net income per share (2) |
2.4 | 1.9 | 25.7 | % | ||||||||
Net income per ADS (3) |
7.1 | 5.6 | 25.7 | % |
- 2 -
Income Statement PROFORMA | Recurring | Non recurring | ||||||||||
in thousands of pesos |
Income | Income | Total Income | |||||||||
Net Financial Income |
3,603,959 | 40,103 | 3,644,062 | |||||||||
Provision for loan losses |
(256,259 | ) | | (256,259 | ) | |||||||
Net income from services |
1,846,467 | | 1,846,467 | |||||||||
Administrative expenses |
(3,039,731 | ) | | (3,039,731 | ) | |||||||
Operating income |
2,154,436 | 40,103 | 2,194,539 | |||||||||
Income (loss) from equity investments |
67,055 | 2,763 | 69,818 | |||||||||
Income (Loss) from Minority interest |
(37,874 | ) | | (37,874 | ) | |||||||
Other Income/Expenses |
(134,798 | ) | 36,619 | (98,179 | ) | |||||||
Income tax and Minimum Presumed Tax |
(793,984 | ) | (70,641 | ) | (864,625 | ) | ||||||
Net income for the period |
1,254,835 | 8,844 | 1,263,679 |
Condensed Income Statement (1) | ||||||||||||
in thousands of pesos except income per share, income per ADS and percentages |
FY 2012 | FY 2011 | % Change | |||||||||
Net Financial Income |
3,603,959 | 2,580,552 | 39.7 | % | ||||||||
Provision for loan losses |
(256,259 | ) | (132,663 | ) | 93.2 | % | ||||||
Net income from services |
1,846,467 | 1,437,954 | 28.4 | % | ||||||||
Administrative expenses |
(3,039,731 | ) | (2,288,031 | ) | 32.9 | % | ||||||
Operating income |
2,154,436 | 1,597,812 | 34.8 | % | ||||||||
Income (loss) from equity investments |
67,055 | 100,320 | -33.2 | % | ||||||||
Income (Loss) from Minority interest |
(37,874 | ) | (17,995 | ) | 110.5 | % | ||||||
Other Income/Expenses |
(134,798 | ) | 429 | | ||||||||
Income tax |
(793,984 | ) | (575,406 | ) | 38.0 | % | ||||||
Net income for the period |
1,254,835 | 1,105,160 | 13.5 | % | ||||||||
Net income per share (2) |
2.3 | 2.1 | 13.5 | % | ||||||||
Net income per ADS (3) |
7.0 | 6.2 | 13.5 | % |
Quarterly Highlights
| BBVA Francés reached a net income during the fourth quarter of AR$ 274.9 million; such gain includes the public bonds valuations adjustment, which did not register a significant variation during the quarter. Net income for the quarter decreased by 44.8% and 34.1%, respectively compared to the same quarter of 2011 and to the previous quarter, mainly due to the performance of the securities portfolio. |
| Recurring income during the quarter showed a decrease of 8.3% and 25.0% compared to the same quarter of 2011 and to the previous quarter, respectively. |
| Net financial income from private sector lending grew 65.9% compared to the same quarter of 2011 and 12.1% in the last twelve months, such increases show a significant expansion in the business volume as well as BBVA Francés ability to adapt to the changing market conditions. |
| The private sector loan portfolio increased 11.2% in the last quarter of the year, accelerating the pace of growth. The total portfolio totaled AR$ 28,432.1 million. Loans to small and medium-sized companies grew 18.4% during the quarter, whereas consumer loans increased 11.6% and loans to large corporation did not register any variation compared to the previous quarter. |
| The Banks total deposits reached AR$ 34,164.3 million by the end of the year, increasing 9.9% during the last quarter. Sight deposits grew 10.4% and time deposits 5.0% during the same period. |
- 3 -
- 4 -
- 5 -
Financial Information
Condensed Income Statement (1) | Quarter ended | D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except income per share, ADS and percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Net Financial Income |
966,652 | 982,776 | 975,824 | -1.6 | % | -0.9 | % | |||||||||||||
Provision for loan losses |
(100,226 | ) | (78,718 | ) | (40,197 | ) | 27.3 | % | 149.3 | % | ||||||||||
Net income from services |
516,632 | 474,675 | 402,072 | 8.8 | % | 28.5 | % | |||||||||||||
Administrative expenses |
(861,310 | ) | (770,844 | ) | (651,417 | ) | 11.7 | % | 32.2 | % | ||||||||||
Operating income |
521,748 | 607,889 | 686,282 | -14.2 | % | -24.0 | % | |||||||||||||
Income (Loss) from equity investments |
12,056 | 28,992 | 4,605 | -58.4 | % | 161.8 | % | |||||||||||||
Income (Loss) from Minority interest |
(11,644 | ) | (9,521 | ) | (5,868 | ) | 22.3 | % | 98.4 | % | ||||||||||
Other Income/Expenses |
(51,456 | ) | (6,338 | ) | (10,476 | ) | 711.9 | % | 391.2 | % | ||||||||||
Income tax and Minimum Presumed Tax |
(195,770 | ) | (203,648 | ) | (176,161 | ) | -3.9 | % | 11.1 | % | ||||||||||
Net income for the period |
274,934 | 417,374 | 498,382 | -34.1 | % | -44.8 | % | |||||||||||||
Net income per share (2) |
0.51 | 0.78 | 0.93 | -34.1 | % | -44.8 | % | |||||||||||||
Net income per ADS (3) |
1.54 | 2.33 | 2.78 | -34.1 | % | -44.8 | % |
(1) | Exchange rate: AR$ 4.9173 Ps = 1 USD |
(2) | Assumes 536,877,850 ordinary shares |
(3) | Each ADS represents three ordinary shares |
Condensed Income Statement PROFORMA 12/31/212 |
Non recurring | |||||||||||
in thousands of pesos |
Recurring results | Income | Total results | |||||||||
Net Financial Income |
968,301 | (1,649 | ) | 966,652 | ||||||||
Provision for loan losses |
(100,226 | ) | | (100,226 | ) | |||||||
Net income from services |
516,632 | | 516,632 | |||||||||
Administrative expenses |
(861,310 | ) | | (861,310 | ) | |||||||
Operating income |
523,397 | (1,649 | ) | 521,748 | ||||||||
Income (loss) from equity investments |
12,056 | | 12,056 | |||||||||
Income (Loss) from Minority interest |
(11,644 | ) | | (11,644 | ) | |||||||
Other Income/Expenses |
(51,456 | ) | | (51,456 | ) | |||||||
Income tax and Minimum Presumed Tax |
(198,457 | ) | 2,687 | (195,770 | ) | |||||||
Net income for the period |
273,896 | 1,038 | 274,934 |
- 6 -
Condensed Income Statement PROFORMA | Quarter ended |
D% quarter ended 09/30/12 vs quarter ended |
||||||||||||||||||
in thousands of pesos |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Net Financial Income |
968,301 | 927,636 | 744,683 | 4.4 | % | 30.0 | % | |||||||||||||
Provision for loan losses |
(100,226 | ) | (78,718 | ) | (40,197 | ) | 27.3 | % | 149.3 | % | ||||||||||
Net income from services |
516,632 | 474,675 | 402,072 | 8.8 | % | 28.5 | % | |||||||||||||
Administrative expenses |
(861,310 | ) | (770,844 | ) | (651,417 | ) | 11.7 | % | 32.2 | % | ||||||||||
Operating income |
523,397 | 552,749 | 455,141 | -5.3 | % | 15.0 | % | |||||||||||||
Income (Loss) from equity investments |
12,056 | 28,992 | 4,605 | -58.4 | % | 161.8 | % | |||||||||||||
Income (Loss) from Minority interest |
(11,644 | ) | (9,521 | ) | (5,868 | ) | 22.3 | % | 98.4 | % | ||||||||||
Other Income/Expenses |
(51,456 | ) | (6,338 | ) | (10,476 | ) | 711.9 | % | 391.2 | % | ||||||||||
Income tax and Minimum Presumed Tax |
(198,457 | ) | (200,739 | ) | (144,721 | ) | -1.1 | % | 37.1 | % | ||||||||||
Net income for the period |
273,896 | 365,143 | 298,681 | -25.0 | % | -8.3 | % |
Main figures | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Return on Average Assets (1) |
2.6 | % | 4.1 | % | 5.3 | % | -38.1 | % | -51.7 | % | ||||||||||
Return on Average Shareholders Equity |
22.0 | % | 35.9 | % | 55.1 | % | -38.7 | % | -60.0 | % | ||||||||||
Net fee Income as a % of Recurrent Operating Income |
34.8 | % | 33.8 | % | 35.1 | % | 2.8 | % | -0.8 | % | ||||||||||
Net fee Income as a % of Administrative Expenses |
60.0 | % | 61.6 | % | 61.7 | % | -2.6 | % | -2.8 | % | ||||||||||
Adm. Expenses as a % of Recurrent Operating Income (2) |
58.0 | % | 55.0 | % | 56.8 | % | 5.5 | % | 2.1 | % |
(1) | Annualized. |
(2) | Adm.Expenses / (Net financial income + Net income from services) |
The book value version of the income statement is considered in the line item analysis.
.
- 7 -
Net financial income | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Net financial income |
966,652 | 982,776 | 975,824 | -1.6 | % | -0.9 | % | |||||||||||||
Net income from financial intermediation |
714,358 | 637,438 | 430,551 | 12.1 | % | 65.9 | % | |||||||||||||
CER adjustment |
34,155 | 29,602 | 27,798 | 15.4 | % | 22.9 | % | |||||||||||||
Income from securities and short term investments |
127,312 | 202,599 | 381,062 | -37.2 | % | -66.6 | % | |||||||||||||
Interest on Government guaranteed loans |
1,969 | 1,807 | 6,218 | 9.0 | % | -68.3 | % | |||||||||||||
Foreign exchange difference |
43,793 | 52,371 | 51,336 | -16.4 | % | -14.7 | % | |||||||||||||
Others |
45,065 | 58,959 | 78,859 | -23.6 | % | -42.9 | % |
Income from securities and short-term investments | Quarter ended |
D % quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 |
09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Income from securities and short-term investments |
127,312 | 202,599 | 381,062 | -37.2 | % | -66.6 | % | |||||||||||||
Holdings booked at fair value |
51,464 | 103,290 | 294,896 | -50.2 | % | -82.5 | % | |||||||||||||
Bills and Notes from the Central Bank |
76,377 | 97,981 | 76,477 | -22.0 | % | -0.1 | % | |||||||||||||
Other fixed income securities |
(529 | ) | 1,328 | 9,689 | -139.8 | % | -105.5 | % | ||||||||||||
CER adjustment |
34,189 | 29,635 | 27,837 | 15.4 | % | 22.8 | % |
Net income from services | Quarter ended |
D % quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Net income from services |
516,632 | 474,675 | 402,072 | 8.8 | % | 28.5 | % | |||||||||||||
Service charge income |
722,178 | 635,549 | 545,552 | 13.6 | % | 32.4 | % | |||||||||||||
Service charges on deposits accounts |
154,510 | 149,344 | 125,265 | 3.5 | % | 23.3 | % | |||||||||||||
Credit cards and operations |
284,224 | 234,010 | 204,404 | 21.5 | % | 39.1 | % | |||||||||||||
Insurance |
68,390 | 62,425 | 48,707 | 9.6 | % | 40.4 | % | |||||||||||||
Capital markets and securities activities |
10,037 | 3,307 | 10,020 | 203.5 | % | 0.2 | % | |||||||||||||
Fees related to foreign trade |
21,784 | 20,316 | 19,608 | 7.2 | % | 11.1 | % | |||||||||||||
Other fees |
183,234 | 166,147 | 137,549 | 10.3 | % | 33.2 | % | |||||||||||||
Services Charge expense |
(205,547 | ) | (160,874 | ) | (143,480 | ) | 27.8 | % | 43.3 | % |
- 8 -
Administrative expenses | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Administrative expenses |
(861,310 | ) | (770,844 | ) | (651,417 | ) | 11.7 | % | 32.2 | % | ||||||||||
Personnel expenses |
(491,455 | ) | (428,817 | ) | (370,730 | ) | 14.6 | % | 32.6 | % | ||||||||||
Electricity and Communications |
(16,741 | ) | (15,176 | ) | (10,936 | ) | 10.3 | % | 53.1 | % | ||||||||||
Advertising and Promotion |
(42,078 | ) | (50,401 | ) | (43,272 | ) | -16.5 | % | -2.8 | % | ||||||||||
Honoraries |
(14,711 | ) | (10,936 | ) | (9,016 | ) | 34.5 | % | 63.2 | % | ||||||||||
Taxes |
(62,667 | ) | (58,741 | ) | (45,271 | ) | 6.7 | % | 38.4 | % | ||||||||||
Organization and development expenses |
(11,851 | ) | (10,533 | ) | (8,013 | ) | 12.5 | % | 47.9 | % | ||||||||||
Amortizations |
(25,500 | ) | (23,402 | ) | (17,548 | ) | 9.0 | % | 45.3 | % | ||||||||||
Other |
(196,307 | ) | (172,838 | ) | (146,631 | ) | 13.6 | % | 33.9 | % |
- 9 -
Balance and activity
Exposure to the Public Sector | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Public Sector - National Government |
2,082,441 | 2,070,079 | 2,328,662 | 0.6 | % | -10.6 | % | |||||||||||||
Loans to the Federal government & Provinces |
35,067 | 33,293 | 46,027 | 5.3 | % | -23.8 | % | |||||||||||||
Total bond portfolio |
1,871,389 | 1,861,296 | 2,113,391 | 0.5 | % | -11.5 | % | |||||||||||||
Holdings book at fair value |
1,829,927 | 1,834,263 | 2,081,053 | -0.2 | % | -12.1 | % | |||||||||||||
Holdings book at amortized cost |
164 | 164 | 164 | 0.0 | % | 0.0 | % | |||||||||||||
Other government bonds |
41,298 | 26,869 | 32,174 | 53.7 | % | 28.4 | % | |||||||||||||
Trustees |
176,173 | 175,677 | 169,428 | 0.3 | % | 4.0 | % | |||||||||||||
Allowances |
(188 | ) | (187 | ) | (184 | ) | 0.5 | % | 2.2 | % | ||||||||||
Bills and Notes from Central Bank |
2,201,676 | 3,343,434 | 3,447,972 | -34.1 | % | -36.1 | % | |||||||||||||
Own portfolio |
2,201,676 | 2,743,120 | 2,257,666 | -19.7 | % | -2.5 | % | |||||||||||||
Reverse repo w /Central Bank |
| (600,314 | ) | (1,190,306 | ) | -100.0 | % | -100.0 | % | |||||||||||
Total exposure to the Public Sector |
4,284,117 | 5,413,513 | 5,776,634 | -20.9 | % | -25.8 | % | |||||||||||||
Total exposure to the Public Sector without repos |
4,284,117 | 4,813,199 | 4,586,328 | -11.0 | % | -6.6 | % |
- 10 -
Net loans | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Private & Financial sector loans |
28,432,131 | 25,566,368 | 22,829,860 | 11.2 | % | 24.5 | % | |||||||||||||
Advances |
5,097,179 | 4,511,651 | 2,881,498 | 13.0 | % | 76.9 | % | |||||||||||||
Discounted and purchased notes |
4,240,993 | 3,971,924 | 3,412,091 | 6.8 | % | 24.3 | % | |||||||||||||
Consumer Mortgages |
877,775 | 757,937 | 915,156 | 15.8 | % | -4.1 | % | |||||||||||||
Car secured loans |
2,479,398 | 2,185,459 | 1,651,776 | 13.4 | % | 50.1 | % | |||||||||||||
Personal loans |
4,772,798 | 4,451,673 | 3,761,698 | 7.2 | % | 26.9 | % | |||||||||||||
Credit cards |
4,729,243 | 3,921,214 | 3,448,437 | 20.6 | % | 37.1 | % | |||||||||||||
Loans to financial sector |
1,263,224 | 1,191,622 | 1,045,641 | 6.0 | % | 20.8 | % | |||||||||||||
Other loans |
4,921,690 | 4,568,756 | 5,829,606 | 7.7 | % | -15.6 | % | |||||||||||||
Unaccrued interest |
(73,413 | ) | (63,665 | ) | (89,332 | ) | 15.3 | % | -17.8 | % | ||||||||||
Adjustment and accrued interest & exchange differences receivable |
647,101 | 554,827 | 418,262 | 16.6 | % | 54.7 | % | |||||||||||||
Less: Allowance for loan losses |
(523,857 | ) | (485,030 | ) | (444,973 | ) | 8.0 | % | 17.7 | % | ||||||||||
Loans to public sector |
35,067 | 33,293 | 46,027 | 5.3 | % | -23.8 | % | |||||||||||||
Loans to public sector |
8,956 | 8,587 | 25,045 | 4.3 | % | -64.2 | % | |||||||||||||
Adjustment and accrued interest & exchange differences receivable |
26,111 | 24,706 | 20,982 | 5.7 | % | 24.4 | % | |||||||||||||
Net total loans |
28,467,198 | 25,599,661 | 22,875,887 | 11.2 | % | 24.4 | % |
Asset quality ratios | Quarter ended |
D % quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Non-performing loans (1) |
187,903 | 184,103 | 105,409 | 2.1 | % | 78.3 | % | |||||||||||||
Allowance for loan losses |
(523,857 | ) | (485,030 | ) | (444,973 | ) | 8.0 | % | 17.7 | % | ||||||||||
Non-performing loans/net total loans |
0.65 | % | 0.71 | % | 0.45 | % | -8.2 | % | 43.4 | % | ||||||||||
Non-performing private loans/net private loans |
0.65 | % | 0.71 | % | 0.45 | % | -8.2 | % | 43.3 | % | ||||||||||
Allowance for loan losses/non-performing loans |
278.79 | % | 263.46 | % | 422.14 | % | 5.8 | % | -34.0 | % | ||||||||||
Allowance for loan losses/net total loans |
1.81 | % | 1.86 | % | 1.91 | % | -2.8 | % | -5.3 | % |
(1) | Non-performing loans include: all loans to borrow ers classified as Problem, Deficient Servicing, High Insolvency Risk, Difficult Recovery, Irrecoverable and Irrecoverable for Technical Decision according to the new Central Bank debtor classification system. |
Evolution of provisions | Quarter ended | D % quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Balance at the beginning of the quarter |
488,667 | 466,523 | 433,224 | 4.7 | % | 12.8 | % | |||||||||||||
Increase / decrease |
100,226 | 78,718 | 40,197 | 27.3 | % | 149.3 | % | |||||||||||||
Provision increase / decrease - Exchange rate difference |
1,456 | 1,174 | 1,180 | 24.0 | % | -23.4 | % | |||||||||||||
Decrease |
(63,042 | ) | (57,748 | ) | (25,859 | ) | 9.2 | % | 143.8 | % | ||||||||||
Balance at the end of the quarter |
527,307 | 488,667 | 448,742 | 7.9 | % | 17.5 | % |
- 11 -
Total deposits | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 06-30-11 | |||||||||||||||
Total deposits |
34,136,835 | 31,053,809 | 29,217,483 | 9.9 | % | 16.8 | % | |||||||||||||
Current accounts |
10,157,141 | 8,449,245 | 6,755,406 | 20.2 | % | 50.4 | % | |||||||||||||
Peso denominated |
10,150,710 | 8,446,068 | 6,749,253 | 20.2 | % | 50.4 | % | |||||||||||||
Foreign currency |
6,431 | 3,177 | 6,153 | 102.4 | % | 4.5 | % | |||||||||||||
Saving accounts |
9,803,893 | 8,939,251 | 9,489,761 | 9.7 | % | 3.3 | % | |||||||||||||
Peso denominated |
7,672,376 | 6,905,299 | 6,207,103 | 11.1 | % | 23.6 | % | |||||||||||||
Foreign currency |
2,131,517 | 2,033,952 | 3,282,658 | 4.8 | % | -35.1 | % | |||||||||||||
Time deposits |
13,555,151 | 12,914,882 | 12,234,070 | 5.0 | % | 10.8 | % | |||||||||||||
Peso denominated |
12,368,502 | 11,822,639 | 10,436,257 | 4.6 | % | 18.5 | % | |||||||||||||
CER adjusted time deposits |
729 | 826 | 996 | -11.7 | % | -26.8 | % | |||||||||||||
Foreign currency |
1,185,920 | 1,091,417 | 1,796,817 | 8.7 | % | -34.0 | % | |||||||||||||
Investment Accounts |
6,929 | 141,063 | 220,527 | -95.1 | % | -96.9 | % | |||||||||||||
Peso denominated |
6,929 | 141,063 | 220,527 | -95.1 | % | -96.9 | % | |||||||||||||
Other |
613,721 | 609,368 | 517,719 | 0.7 | % | 18.5 | % | |||||||||||||
Peso denominated |
423,254 | 410,675 | 308,411 | 3.1 | % | 37.2 | % | |||||||||||||
Foreign currency |
190,467 | 198,693 | 209,308 | -4.1 | % | -9.0 | % | |||||||||||||
Rescheduled deposits + CEDROS (*) |
28,523 | 30,186 | 38,285 | -5.5 | % | -25.5 | % | |||||||||||||
Peso denominated |
28,523 | 30,186 | 38,285 | -5.5 | % | -25.5 | % | |||||||||||||
Total deposits + Rescheduled deposits & CEDROS |
34,165,358 | 31,083,995 | 29,255,768 | 9.9 | % | 16.8 | % |
(*) | In August 2005, the payments of rescheduled deposits were finalized, only those deposits that have a pending court case remain outstanding. |
Other funding sources | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Lines from other banks |
626,472 | 721,085 | 919,520 | -13.1 | % | -31.9 | % | |||||||||||||
Senior Bonds |
649,993 | 614,093 | 294,393 | 5.8 | % | 120.8 | % | |||||||||||||
Total other funding sources |
1,276,465 | 1,335,178 | 1,213,913 | -4.4 | % | 5.2 | % |
- 12 -
Capitalization | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 12-31-11 | |||||||||||||||
Capital Stock |
536,878 | 536,878 | 536,878 | 0.0 | % | 0.0 | % | |||||||||||||
Issuance premiums |
182,511 | 182,511 | 182,511 | 0.0 | % | 0.0 | % | |||||||||||||
Adjustments to stockholders equity |
312,979 | 312,979 | 312,979 | 0.0 | % | 0.0 | % | |||||||||||||
Subtotal |
1,032,368 | 1,032,368 | 1,032,368 | 0.0 | % | 0.0 | % | |||||||||||||
Reserves on Profits |
2,835,889 | 2,835,889 | 1,042,021 | 0.0 | % | 172.2 | % | |||||||||||||
Unappropriated retained earnings |
1,263,679 | 988,745 | 1,793,868 | 27.8 | % | -29.6 | % | |||||||||||||
Total stockholders equity |
5,131,936 | 4,857,002 | 3,868,257 | 5.7 | % | 32.7 | % |
Central Bank Requirements | Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 06-30-11 | |||||||||||||||
Central Bank Minimum Capital Requirements |
3,697,327 | 3,228,016 | 2,544,761 | 14.5 | % | 45.3 | % | |||||||||||||
Central Bank Minimum Capital Requirements (a, b) |
3,591,346 | 3,130,773 | 2,381,147 | 14.7 | % | 50.8 | % | |||||||||||||
Market Risk |
| | 72,925 | | -100.0 | % | ||||||||||||||
Increase in capital requirements related to custody |
105,981 | 97,243 | 90,689 | 9.0 | % | 16.9 | % | |||||||||||||
a) Central Bank Minimum Capital Requirements |
3,591,346 | 3,130,773 | 2,381,147 | 14.7 | % | 50.8 | % | |||||||||||||
Allocated to Asset at Risk |
2,197,282 | 1,975,783 | 1,788,018 | 11.2 | % | 22.9 | % | |||||||||||||
Allocated to Immobilized Assets |
187,326 | 159,669 | 145,887 | 17.3 | % | 28.4 | % | |||||||||||||
Interest Rate Risk |
430,744 | 386,342 | 373,642 | 11.5 | % | 15.3 | % | |||||||||||||
Loans to Public Sector and Securities in Investment |
73,005 | 72,406 | 73,600 | 0.8 | % | -0.8 | % | |||||||||||||
Market Risk |
37,238 | 48,801 | | -23.7 | % | | ||||||||||||||
Operational Risk |
665,751 | 487,772 | | 36.5 | % | | ||||||||||||||
b) Minimum capital required for Pension Funds (AFJPs) to act as securities custodian and registrar of mortgage notes |
423,923 | 400,000 | 400,000 | 6.0 | % | 6.0 | % | |||||||||||||
5% of the securities in custody and book-entry notes |
423,923 | 400,000 | 400,000 | 6.0 | % | 6.0 | % | |||||||||||||
Bank Capital Calculated under Central Bank Rules |
5,289,909 | 4,911,507 | 3,825,125 | 7.7 | % | 38.3 | % | |||||||||||||
Core Capital |
3,868,256 | 3,868,256 | 2,862,679 | 0.0 | % | 35.1 | % | |||||||||||||
Minority Interest |
263,887 | 228,866 | 164,209 | 15.3 | % | 60.7 | % | |||||||||||||
Supplemental Capital |
1,288,507 | 927,485 | 887,444 | 38.9 | % | 45.2 | % | |||||||||||||
Deductions |
(130,741 | ) | (113,100 | ) | (89,207 | ) | 15.6 | % | 46.6 | % | ||||||||||
Excess over Required Capital |
1,592,582 | 1,683,491 | 1,280,364 | -5.4 | % | 24.4 | % | |||||||||||||
Capital Ratio (Central Bank rules) |
17.5 | % | 18.1 | % | 15.5 | % | -3.2 | % | 13.0 | % | ||||||||||
Excess over Required Capital as a % of Shareholders Equity |
31.0 | % | 34.7 | % | 33.1 | % | -10.5 | % | -6.2 | % |
Additional Information
Quarter ended |
D% quarter ended 12/31/12 vs quarter ended |
|||||||||||||||||||
(in thousands of pesos except percentages) |
12-31-12 | 09-30-12 | 12-31-11 | 09-30-12 | 06-30-11 | |||||||||||||||
Exchange rate |
4.92 | 4.69 | 4.30 | 4.8 | % | 14.3 | % | |||||||||||||
Quarterly CER adjustment |
2.68 | % | 2.41 | % | 2.12 | % | 11.2 | % | 26.2 | % |
- 13 -
This press release contains or may contain certain forward-looking statements within the meaning of the United States Securities Litigation Reform Act of 1995, including, among other things, concerning the prospects of the Argentine economy, BBVA Francés earnings, business plans, cost-reduction plans, and capitalization plan, and trends affecting BBVA Francés financial condition or results of operations. Any forward-looking statements included in this press release are based on current expectations and estimates, but actual results and events may differ materially from anticipated future results and events. Certain factors which could cause the actual results and events to differ materially from the expected results or events include: (1) changes in domestic or international stock market prices, exchange rates or interest rates; (2) macroeconomic, regulatory, political or governmental changes; (3) changes in the markets for BBVA Francés products and services; (4) increased competition; (5) changes in technology; or (6) changes in the financial condition, creditworthiness or solvency of the customers, debtors or counterparties of BBVA Francés. Additional factors that could cause the actual results or events to differ materially from the expected results or events are described in the reports filed by BBVA Francés with the United States Securities and Exchange Commission (SEC), including, but not limited to, BBVA Francés annual report on Form 20-F and exhibits thereto. BBVA Francés does not undertake to revise or update any of the information contained herein under any circumstances, including if at any moment following dissemination of such information it is no longer accurate or complete.
- 14 -
- 15 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
BALANCE SHEET (in thousands of pesos)
12-31-12 | 09-30-12 | 06-30-12 | 12-31-11 | |||||||||||||
Cash and due from banks |
8,614,801 | 6,429,900 | 6,363,409 | 6,353,392 | ||||||||||||
Government and Private Securities |
4,056,904 | 5,198,845 | 5,760,412 | 5,547,755 | ||||||||||||
Holdings booked at fair value |
1,829,927 | 1,834,263 | 1,744,902 | 2,081,053 | ||||||||||||
Holdings booked at amortized cost |
164 | 164 | 164 | 164 | ||||||||||||
Reverse repo w/Central Bank |
| | | | ||||||||||||
Listed Private Securities |
25,325 | 21,171 | 20,555 | 18,750 | ||||||||||||
Bills and Notes from the Central Bank |
2,201,676 | 3,343,434 | 3,994,977 | 3,447,972 | ||||||||||||
Less: Allowances |
(188 | ) | (187 | ) | (186 | ) | (184 | ) | ||||||||
Loans |
28,467,198 | 25,599,661 | 23,770,542 | 22,875,887 | ||||||||||||
Loans to the private & financial sector |
28,432,131 | 25,566,368 | 23,738,521 | 22,829,860 | ||||||||||||
Advances |
5,097,179 | 4,511,651 | 3,933,575 | 2,881,498 | ||||||||||||
Discounted and purchased notes |
4,240,993 | 3,971,924 | 3,540,496 | 3,412,091 | ||||||||||||
Secured with mortgages |
877,775 | 757,937 | 705,128 | 915,156 | ||||||||||||
Car secured loans |
2,479,398 | 2,185,459 | 1,964,630 | 1,651,776 | ||||||||||||
Personal loans |
4,772,798 | 4,451,673 | 4,177,846 | 3,761,698 | ||||||||||||
Credit cards |
4,729,243 | 3,921,214 | 3,773,470 | 3,448,437 | ||||||||||||
Loans to financial sector |
1,263,224 | 1,191,622 | 1,122,126 | 1,045,641 | ||||||||||||
Other loans |
4,921,690 | 4,568,756 | 4,536,017 | 5,829,606 | ||||||||||||
Less: Unaccrued interest |
(73,413 | ) | (63,665 | ) | (55,622 | ) | (89,332 | ) | ||||||||
Plus: Interest & FX differences receivable |
647,101 | 554,827 | 503,844 | 418,262 | ||||||||||||
Less: Allowance for loan losses |
(523,857 | ) | (485,030 | ) | (462,989 | ) | (444,973 | ) | ||||||||
Public Sector loans |
35,067 | 33,293 | 32,021 | 46,027 | ||||||||||||
Principal |
8,956 | 8,587 | 8,571 | 25,045 | ||||||||||||
Plus: Interest & FX differences receivable |
26,111 | 24,706 | 23,450 | 20,982 | ||||||||||||
Other banking receivables |
700,925 | 1,702,090 | 1,161,129 | 1,948,285 | ||||||||||||
Repurchase agreements |
| 600,758 | 400,769 | 1,077,218 | ||||||||||||
Unlisted private securities |
15,973 | 5,698 | 3,663 | 13,424 | ||||||||||||
Unlisted Private securities :Trustees |
| | | | ||||||||||||
Other banking receivables |
688,402 | 1,099,271 | 760,231 | 861,412 | ||||||||||||
Less: provisions |
(3,450 | ) | (3,637 | ) | (3,534 | ) | (3,769 | ) | ||||||||
Investments in other companies |
154,974 | 148,962 | 126,097 | 137,222 | ||||||||||||
Intangible assets |
117,331 | 103,021 | 95,619 | 80,978 | ||||||||||||
Organization and development charges |
177,331 | 103,021 | 95,619 | 80,978 | ||||||||||||
Other assets |
2,575,343 | 2,320,028 | 2,211,690 | 2,037,488 | ||||||||||||
Total Assets |
44,687,476 | 41,502,507 | 39,488,898 | 38,981,007 | ||||||||||||
Deposits |
34,165,358 | 31,083,995 | 30,049,537 | 29,255,768 | ||||||||||||
Current accounts |
10,157,141 | 8,449,245 | 8,369,667 | 6,755,406 | ||||||||||||
Saving accounts |
9,803,893 | 8,939,251 | 9,136,299 | 9,489,761 | ||||||||||||
Time deposits |
13,555,151 | 12,914,882 | 11,736,105 | 12,234,070 | ||||||||||||
Investment Accounts |
6,929 | 141,063 | 143,864 | 220,527 | ||||||||||||
Rescheduled deposits CEDROS |
28,523 | 30,186 | 31,665 | 38,285 | ||||||||||||
Other deposits |
613,721 | 609,368 | 631,937 | 517,719 | ||||||||||||
Other banking Liabilities |
3,285,123 | 3,863,242 | 3,483,361 | 4,268,328 | ||||||||||||
Other provisions |
558,605 | 511,491 | 489,715 | 395,000 | ||||||||||||
Other contingencies |
558,125 | 511,022 | 489,248 | 394,533 | ||||||||||||
Guarantees |
480 | 469 | 467 | 467 | ||||||||||||
Other liabilities |
1,436,150 | 1,086,165 | 935,564 | 1,120,901 | ||||||||||||
Minority interest |
110,304 | 100,612 | 91,093 | 72,753 | ||||||||||||
Total Liabilities |
39,555,540 | 36,645,505 | 35,049,270 | 35,112,750 | ||||||||||||
Total Stockholders´ equity |
5,131,936 | 4,857,002 | 4,439,628 | 3,868,257 | ||||||||||||
Total liabilities + stockholders equity |
44,687,476 | 41,502,507 | 39,488,898 | 38,981,007 |
- 16 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
INCOME STATEMENT (in thousands of pesos)
12-31-12 | 09-30-12 | 06-30-12 | 03-31-12 | |||||||||||||
Financial income |
1,549,630 | 1,503,507 | 1,360,177 | 1,291,879 | ||||||||||||
Interest on Cash and Due from Banks |
| | | | ||||||||||||
Interest on Loans Granted to the Financial Sector |
66,921 | 66,725 | 59,534 | 57,392 | ||||||||||||
Interest on Overdraft |
225,872 | 197,454 | 149,897 | 152,667 | ||||||||||||
Interest on Discounted and purchased notes |
159,626 | 134,708 | 114,702 | 134,566 | ||||||||||||
Interest on Mortgages |
32,655 | 28,487 | 28,404 | 30,337 | ||||||||||||
Interest on Car Secured Loans |
120,125 | 106,333 | 95,012 | 82,829 | ||||||||||||
Interest on Credit Card Loans |
177,725 | 150,475 | 156,795 | 140,697 | ||||||||||||
Interest on Financial Leases |
44,490 | 40,354 | 38,740 | 38,191 | ||||||||||||
Interest on Other Loans |
459,841 | 424,315 | 388,472 | 364,656 | ||||||||||||
From Other Banking receivables |
9,467 | 8,835 | 8,297 | 9,777 | ||||||||||||
Interest on Government Guaranteed Loans Decree 1387/01 |
1,969 | 1,807 | 1,598 | 1,014 | ||||||||||||
Income from Securities and Short Term Investments |
127,312 | 202,599 | 158,648 | 148,582 | ||||||||||||
Net Income from options |
| | (766 | ) | 1,021 | |||||||||||
CER |
34,189 | 29,635 | 33,152 | 32,144 | ||||||||||||
Foreign exchange difference |
43,793 | 52,371 | 49,746 | 44,102 | ||||||||||||
Other |
45,645 | 59,409 | 77,946 | 53,904 | ||||||||||||
Financial expenses |
0 | -520,731 | -443,442 | -513,980 | ||||||||||||
Interest on Current Account Deposits |
(426,816 | ) | | | | |||||||||||
Interest on Saving Account Deposits |
(49,824 | ) | (2,602 | ) | (2,661 | ) | (2,866 | ) | ||||||||
Interest on Time Deposits |
(1,238 | ) | (383,913 | ) | (321,882 | ) | (397,379 | ) | ||||||||
Interest on Other Banking Liabilities |
(34 | ) | (43,384 | ) | (38,221 | ) | (38,377 | ) | ||||||||
Other interests (includes Central Bank) |
(13,745 | ) | (884 | ) | (490 | ) | (3,273 | ) | ||||||||
CER |
| (33 | ) | (42 | ) | (48 | ) | |||||||||
Bank Deposit Guarantee Insurance system mandatory contributions |
(87,722 | ) | (13,197 | ) | (13,003 | ) | (12,684 | ) | ||||||||
Mandatory contributions and taxes on interest income |
966,652 | (76,268 | ) | (66,826 | ) | (57,925 | ) | |||||||||
Other |
(100,226 | ) | (450 | ) | (317 | ) | (1,428 | ) | ||||||||
Net financial income |
516,632 | 982,776 | 916,735 | 777,899 | ||||||||||||
Provision for loan losses |
| (78,718 | ) | (18,434 | ) | (58,881 | ) | |||||||||
Income from services, net of other operating expenses |
(861,310 | ) | 474,675 | 437,969 | 417,191 | |||||||||||
Administrative expenses |
(930 | ) | (770,844 | ) | (720,297 | ) | (687,280 | ) | ||||||||
Income (loss) from equity investments |
12,056 | 28,992 | 17,524 | 11,246 | ||||||||||||
Net Other income |
(51,456 | ) | (6,338 | ) | (82,885 | ) | 42,500 | |||||||||
Income (loss) from minority interest |
(11,644 | ) | (9,521 | ) | (9,601 | ) | (7,108 | ) | ||||||||
Income before tax |
470,704 | 621,022 | 541,011 | 495,567 | ||||||||||||
Income tax |
(195,770 | ) | (203,648 | ) | (210,158 | ) | (255,049 | ) | ||||||||
Net income |
274,934 | 417,374 | 330,853 | 240,518 |
- 17 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar: by the equity method)
INCOME STATEMENT (in thousands of pesos)
12-31-12 | 09-30-12 | 06-30-12 | 12-31-11 | |||||||||||||
Financial income |
1,549,630 | 1,503,507 | 1,360,177 | 1,463,154 | ||||||||||||
Interest on Cash and Due from Banks |
| | | | ||||||||||||
Interest on Loans Granted to the Financial Sector |
66,921 | 66,725 | 59,534 | 50,793 | ||||||||||||
Interest on Overdraft |
225,872 | 197,454 | 149,897 | 136,402 | ||||||||||||
Interest on Discounted and purchased notes |
159,626 | 134,708 | 114,702 | 118,987 | ||||||||||||
Interest on Mortgages |
32,655 | 28,487 | 28,404 | 34,447 | ||||||||||||
Interest on Car Secured Loans |
120,125 | 106,333 | 95,012 | 65,858 | ||||||||||||
Interest on Credit Card Loans |
177,725 | 150,475 | 156,795 | 111,347 | ||||||||||||
Interest on Financial Leases |
44,490 | 40,354 | 38,740 | 36,045 | ||||||||||||
Interest on Other Loans |
459,841 | 424,315 | 388,472 | 349,223 | ||||||||||||
From Other Banking receivables |
9,467 | 8,835 | 8,297 | 10,542 | ||||||||||||
Interest on Government Guaranteed Loans Decree 1387/01 |
1,969 | 1,807 | 1,598 | 6,218 | ||||||||||||
Income from Securities and Short Term Investments |
127,312 | 202,599 | 158,648 | 381,062 | ||||||||||||
Net Income from options |
| | (766 | ) | 454 | |||||||||||
CER |
34,189 | 29,635 | 33,152 | 27,837 | ||||||||||||
Foreign exchange difference |
43,793 | 52,371 | 49,746 | 51,336 | ||||||||||||
Other |
45,645 | 59,409 | 77,946 | 82,603 | ||||||||||||
Financial expenses |
(582,978 | ) | (520,731 | ) | (443,442 | ) | -487,330 | |||||||||
Interest on Current Account Deposits |
| | | | ||||||||||||
Interest on Saving Account Deposits |
(3,019 | ) | (2,602 | ) | (2,661 | ) | (2,755 | ) | ||||||||
Interest on Time Deposits |
(426,816 | ) | (383,913 | ) | (321,882 | ) | (380,253 | ) | ||||||||
Interest on Other Banking Liabilities |
(49,824 | ) | (43,384 | ) | (38,221 | ) | (32,707 | ) | ||||||||
Other interests (includes Central Bank) |
(1,238 | ) | (884 | ) | (490 | ) | (2,480 | ) | ||||||||
CER |
(34 | ) | (33 | ) | (42 | ) | (39 | ) | ||||||||
Bank Deposit Guarantee Insurance system mandatory contributions |
(13,745 | ) | (13,197 | ) | (13,003 | ) | (12,410 | ) | ||||||||
Mandatory contributions and taxes on interest income |
(87,722 | ) | (76,268 | ) | (66,826 | ) | (52,488 | ) | ||||||||
Other |
(580 | ) | (450 | ) | (317 | ) | (4,198 | ) | ||||||||
Net financial income |
966,652 | 982,776 | 916,735 | 975,824 | ||||||||||||
Provision for loan losses |
(100,226 | ) | (78,718 | ) | (18,434 | ) | (40,197 | ) | ||||||||
Income from services, net of other operating expenses |
516,632 | 474,675 | 437,969 | 402,072 | ||||||||||||
Administrative expenses |
(861,310 | ) | (770,844 | ) | (720,297 | ) | (651,417 | ) | ||||||||
Income (loss) from equity investments |
12,056 | 28,992 | 17,524 | 4,605 | ||||||||||||
Net Other income |
(51,456 | ) | (6,338 | ) | (82,885 | ) | (10,476 | ) | ||||||||
Income (loss) from minority interest |
(11,644 | ) | (9,521 | ) | (9,601 | ) | (5,868 | ) | ||||||||
Income before tax |
470,704 | 621,022 | 541,011 | 674,543 | ||||||||||||
Income tax |
(195,770 | ) | (203,648 | ) | (210,158 | ) | (176,161 | ) | ||||||||
Net income |
274,934 | 417,374 | 330,853 | 498,382 |
- 18 -
BBVA Banco Francés S.A. and subsidiaries (Grupo Consolidar consolidated on a line by line basis)
12-31-12 | 09-30-12 | 06-30-12 | 12-31-11 | |||||||||||||
Cash and due from banks |
8,614,889 | 6,429,982 | 6,363,464 | 6,353,428 | ||||||||||||
Government Securities |
4,101,846 | 5,204,688 | 5,800,575 | 5,565,029 | ||||||||||||
Loans |
28,493,431 | 25,651,259 | 23,812,541 | 22,875,885 | ||||||||||||
Other Banking Receivables |
700,925 | 1,702,139 | 1,161,129 | 1,948,285 | ||||||||||||
Assets Subject to Financial Leasing |
1,110,234 | 954,365 | 913,071 | 907,087 | ||||||||||||
Investments in other companies |
146,001 | 138,355 | 115,722 | 126,288 | ||||||||||||
Other assets |
1,617,253 | 1,503,384 | 1,426,097 | 1,229,643 | ||||||||||||
Total Assets |
44,784,579 | 41,584,172 | 39,592,599 | 39,005,645 | ||||||||||||
Deposits |
34,165,053 | 31,067,405 | 30,049,449 | 29,165,704 | ||||||||||||
Other banking liabilities |
3,285,123 | 3,863,348 | 3,484,725 | 4,268,519 | ||||||||||||
Minority interest |
117,981 | 109,689 | 99,970 | 82,109 | ||||||||||||
Other liabilities |
2,084,486 | 1,686,728 | 1,518,827 | 1,621,056 | ||||||||||||
Total Liabilities |
39,652,643 | 36,727,170 | 35,152,971 | 35,137,388 | ||||||||||||
Total Stockholders Equity |
5,131,936 | 4,857,002 | 4,439,628 | 3,868,257 | ||||||||||||
Stockholders Equity + Liabilities |
44,784,579 | 41,584,172 | 39,592,599 | 39,005,645 |
Net Income
12-31-12 | 09-30-12 | 06-30-12 | 12-31-11 | |||||||||||||
Net Financial Income |
969,424 | 985,726 | 919,984 | 982,859 | ||||||||||||
Provision for loan losses |
(100,226 | ) | (78,718 | ) | (18,434 | ) | (40,197 | ) | ||||||||
Net Income from Services |
516,632 | 474,675 | 437,969 | 402,072 | ||||||||||||
Administrative expenses |
(867,385 | ) | (775,263 | ) | (726,522 | ) | (666,116 | ) | ||||||||
Net Other Income |
(37,446 | ) | 24,323 | (63,472 | ) | (1,279 | ) | |||||||||
Income Before Tax |
480,999 | 630,743 | 549,525 | 677,339 | ||||||||||||
Income Tax |
(195,821 | ) | (203,648 | ) | (209,631 | ) | (176,337 | ) | ||||||||
Net income |
285,178 | 427,095 | 339,894 | 501,002 | ||||||||||||
Minoritary Interest |
(10,244 | ) | (9,721 | ) | (9,041 | ) | (2,620 | ) | ||||||||
Net income for Quarter |
274,934 | 417,374 | 330,853 | 498,382 |
- 19 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BBVA Banco Francés S.A. | ||||||
Date: February 8, 2013 | By: | /s/ Ignacio Sanz y Arcelus | ||||
Name: | Ignacio Sanz y Arcelus | |||||
Title: | Chief Financial Officer |