Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
or
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-09718
The PNC Financial Services Group, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Pennsylvania |
|
25-1435979 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
One PNC Plaza, 249 Fifth Avenue, Pittsburgh, Pennsylvania 15222-2707
(Address of principal executive offices, including zip code)
(412) 762-2000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
Non-accelerated filer |
|
¨ |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes ¨ No x
As of October 31, 2013, there were 532,107,975 shares of the registrants common stock ($5 par value) outstanding.
THE PNC FINANCIAL SERVICES
GROUP, INC.
Cross-Reference Index to Third Quarter 2013 Form 10-Q
THE PNC FINANCIAL SERVICES GROUP,
INC.
Cross-Reference Index to Third Quarter 2013 Form 10-Q (continued)
MD&A TABLE REFERENCE
THE PNC FINANCIAL SERVICES GROUP,
INC.
Cross-Reference Index to Third Quarter 2013 Form 10-Q (continued)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE
THE PNC FINANCIAL SERVICES GROUP,
INC.
Cross-Reference Index to Third Quarter 2013 Form 10-Q (continued)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE (continued)
FINANCIAL REVIEW
TABLE 1: CONSOLIDATED FINANCIAL HIGHLIGHTS
THE PNC FINANCIAL SERVICES GROUP, INC. (PNC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions, except per share data |
|
Three months ended September 30 |
|
|
Nine months ended September 30 |
|
Unaudited |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Financial Results (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
2,234 |
|
|
$ |
2,399 |
|
|
$ |
6,881 |
|
|
$ |
7,216 |
|
Noninterest income |
|
|
1,686 |
|
|
|
1,689 |
|
|
|
5,058 |
|
|
|
4,227 |
|
Total revenue |
|
|
3,920 |
|
|
|
4,088 |
|
|
|
11,939 |
|
|
|
11,443 |
|
Noninterest expense |
|
|
2,424 |
|
|
|
2,650 |
|
|
|
7,254 |
|
|
|
7,753 |
|
Pretax, pre-provision earnings (b) |
|
|
1,496 |
|
|
|
1,438 |
|
|
|
4,685 |
|
|
|
3,690 |
|
Provision for credit losses |
|
|
137 |
|
|
|
228 |
|
|
|
530 |
|
|
|
669 |
|
Income before income taxes and noncontrolling interests |
|
$ |
1,359 |
|
|
$ |
1,210 |
|
|
$ |
4,155 |
|
|
$ |
3,021 |
|
Net income |
|
$ |
1,039 |
|
|
$ |
925 |
|
|
$ |
3,166 |
|
|
$ |
2,282 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
2 |
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
(13 |
) |
Preferred stock dividends and discount accretion |
|
|
71 |
|
|
|
63 |
|
|
|
199 |
|
|
|
127 |
|
Net income attributable to common shareholders |
|
$ |
966 |
|
|
$ |
876 |
|
|
$ |
2,973 |
|
|
$ |
2,168 |
|
Diluted earnings per common share |
|
$ |
1.79 |
|
|
$ |
1.64 |
|
|
$ |
5.55 |
|
|
$ |
4.06 |
|
Cash dividends declared per common share |
|
$ |
.44 |
|
|
$ |
.40 |
|
|
$ |
1.28 |
|
|
$ |
1.15 |
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (c) |
|
|
3.47 |
% |
|
|
3.82 |
% |
|
|
3.62 |
% |
|
|
3.93 |
% |
Noninterest income to total revenue |
|
|
43 |
|
|
|
41 |
|
|
|
42 |
|
|
|
37 |
|
Efficiency |
|
|
62 |
|
|
|
65 |
|
|
|
61 |
|
|
|
68 |
|
Return on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shareholders equity |
|
|
10.50 |
|
|
|
10.15 |
|
|
|
11.00 |
|
|
|
8.61 |
|
Average assets |
|
|
1.36 |
|
|
|
1.23 |
|
|
|
1.40 |
|
|
|
1.04 |
|
See page 65 for a glossary of certain terms used in this Report.
Certain prior period amounts have been reclassified to conform with the current period presentation, which we believe is more meaningful to readers of our consolidated financial statements.
(a) |
The Executive Summary and Consolidated Income Statement Review portions of the Financial Review section of this Report provide information regarding items impacting the
comparability of the periods presented. |
(b) |
We believe that pretax, pre-provision earnings, a non-GAAP measure, is useful as a tool to help evaluate the ability to provide for credit costs through operations.
|
(c) |
Calculated as annualized taxable-equivalent net interest income divided by average earning assets. The interest income earned on certain earning assets is completely or
partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income
on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under
generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended September 30, 2013 and September 30, 2012 were $43 million and $36
million, respectively. The taxable-equivalent adjustments to net interest income for the nine months ended September 30, 2013 and September 30, 2012 were $123 million and $102 million, respectively. |
The PNC
Financial Services Group, Inc. Form 10-Q 1
TABLE 1: CONSOLIDATED FINANCIAL
HIGHLIGHTS (CONTINUED) (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
September 30 2013 |
|
|
December 31 2012 |
|
|
September 30 2012 |
|
Balance Sheet Data (dollars in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
308,597 |
|
|
$ |
305,107 |
|
|
$ |
300,803 |
|
Loans (b) (c) |
|
|
192,856 |
|
|
|
185,856 |
|
|
|
181,864 |
|
Allowance for loan and lease losses (b) |
|
|
3,691 |
|
|
|
4,036 |
|
|
|
4,039 |
|
Interest-earning deposits with banks (b) |
|
|
8,047 |
|
|
|
3,984 |
|
|
|
2,321 |
|
Investment securities (b) |
|
|
57,260 |
|
|
|
61,406 |
|
|
|
62,814 |
|
Loans held for sale (c) |
|
|
2,399 |
|
|
|
3,693 |
|
|
|
2,737 |
|
Goodwill and other intangible assets |
|
|
11,268 |
|
|
|
10,869 |
|
|
|
10,941 |
|
Equity investments (b) (d) |
|
|
10,303 |
|
|
|
10,877 |
|
|
|
10,846 |
|
Other assets (b) (c) |
|
|
22,733 |
|
|
|
23,679 |
|
|
|
24,647 |
|
|
|
|
|
Noninterest-bearing deposits |
|
|
68,747 |
|
|
|
69,980 |
|
|
|
64,484 |
|
Interest-bearing deposits |
|
|
147,327 |
|
|
|
143,162 |
|
|
|
141,779 |
|
Total deposits |
|
|
216,074 |
|
|
|
213,142 |
|
|
|
206,263 |
|
Transaction deposits |
|
|
181,794 |
|
|
|
176,705 |
|
|
|
168,377 |
|
Borrowed funds (b) (c) |
|
|
40,273 |
|
|
|
40,907 |
|
|
|
43,104 |
|
Shareholders equity |
|
|
41,130 |
|
|
|
39,003 |
|
|
|
38,683 |
|
Common shareholders equity |
|
|
37,190 |
|
|
|
35,413 |
|
|
|
35,124 |
|
Accumulated other comprehensive income |
|
|
47 |
|
|
|
834 |
|
|
|
991 |
|
|
|
|
|
Book value per common share |
|
$ |
69.92 |
|
|
$ |
67.05 |
|
|
$ |
66.41 |
|
Common shares outstanding (millions) |
|
|
532 |
|
|
|
528 |
|
|
|
529 |
|
Loans to deposits |
|
|
89 |
% |
|
|
87 |
% |
|
|
88 |
% |
|
|
|
|
Client Assets (billions) |
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary assets under management |
|
$ |
122 |
|
|
$ |
112 |
|
|
$ |
112 |
|
Nondiscretionary assets under administration |
|
|
115 |
|
|
|
112 |
|
|
|
110 |
|
Total assets under administration |
|
|
237 |
|
|
|
224 |
|
|
|
222 |
|
Brokerage account assets |
|
|
40 |
|
|
|
38 |
|
|
|
38 |
|
Total client assets |
|
$ |
277 |
|
|
$ |
262 |
|
|
$ |
260 |
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
Basel I capital ratios |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common |
|
|
10.3 |
% |
|
|
9.6 |
% |
|
|
9.5 |
% |
Tier 1 risk-based (e) |
|
|
12.3 |
|
|
|
11.6 |
|
|
|
11.7 |
|
Total risk-based (e) |
|
|
15.6 |
|
|
|
14.7 |
|
|
|
14.5 |
|
Leverage (e) |
|
|
11.1 |
|
|
|
10.4 |
|
|
|
10.4 |
|
Common shareholders equity to assets |
|
|
12.1 |
|
|
|
11.6 |
|
|
|
11.7 |
|
Pro forma Basel III Tier 1 common (f) |
|
|
8.7 |
% |
|
|
7.5 |
% |
|
|
N/A |
(g) |
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
|
1.66 |
% |
|
|
1.75 |
% |
|
|
1.88 |
% |
Nonperforming assets to total loans, OREO and foreclosed assets |
|
|
1.87 |
|
|
|
2.04 |
|
|
|
2.20 |
|
Nonperforming assets to total assets |
|
|
1.17 |
|
|
|
1.24 |
|
|
|
1.34 |
|
Net charge-offs to average loans (for the three months ended) (annualized) |
|
|
.47 |
|
|
|
.67 |
|
|
|
.73 |
|
Allowance for loan and lease losses to total loans |
|
|
1.91 |
|
|
|
2.17 |
|
|
|
2.22 |
|
Allowance for loan and lease losses to nonperforming loans (h) |
|
|
115 |
% |
|
|
124 |
% |
|
|
118 |
% |
Accruing loans past due 90 days or more |
|
$ |
1,633 |
|
|
$ |
2,351 |
|
|
$ |
2,456 |
|
(a) |
The Executive Summary and Consolidated Balance Sheet Review portions of the Financial Review section of this Report provide information regarding items impacting the
comparability of the periods presented. |
(b) |
Amounts include consolidated variable interest entities. See Consolidated Balance Sheet in Part I, Item 1 of this Report for additional information.
|
(c) |
Amounts include assets and liabilities for which we have elected the fair value option. See Consolidated Balance Sheet in Part I, Item 1 of this Report for
additional information. |
(d) |
Amounts include our equity interest in BlackRock. |
(e) |
The minimum U.S. regulatory capital ratios under Basel I are 4.0% for Tier 1 risk-based, 8.0% for Total risk-based, and 4.0% for Leverage. The comparable
well-capitalized levels are 6.0% for Tier 1 risk-based, 10.0% for Total risk-based, and 5.0% for Leverage. |
(f) |
PNCs pro forma Basel III Tier 1 common capital ratio was estimated without the benefit of phase-ins and is based on our current understanding of the final Basel
III rules issued by the U.S. banking agencies on July 2, 2013. See Table 21: Basel I Risk-Based Capital and Table 22: Estimated Pro forma Basel III Tier 1 Common Capital Ratio and related information for further detail on how this pro forma
ratio differs from the Basel I Tier 1 common capital ratio. This Basel III ratio, which is calculated using PNCs estimated risk-weighted assets under the Basel III advanced approaches, will replace the current Basel I ratio for this regulatory
metric when PNC exits the parallel run qualification phase. |
(g) |
Pro forma Basel III Tier 1 common capital ratio not disclosed in our third quarter 2012 Form 10-Q. |
(h) |
The allowance for loan and lease losses includes impairment reserves attributable to purchased impaired loans. Nonperforming loans exclude certain government insured or
guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired loans. |
2 The PNC Financial Services Group, Inc. Form 10-Q
This Financial Review, including the Consolidated Financial Highlights, should be read together with our
unaudited Consolidated Financial Statements and unaudited Statistical Information included elsewhere in this Report and with Items 6, 7, 8 and 9A of our 2012 Annual Report on Form 10-K (2012 Form 10-K). We have reclassified certain prior period
amounts to conform with the current period presentation, which we believe is more meaningful to readers of our consolidated financial statements. For information regarding certain business, regulatory and legal risks, see the following sections as
they appear in this Report and in our 2012 Form 10-K and our First and Second Quarter 2013 Form 10-Qs: the Risk Management and Recourse And Repurchase Obligation sections of the Financial Review portion of the respective report; Item 1A Risk
Factors included in our 2012 Form 10-K and in Part II of this Report; and the Legal Proceedings and Commitments and Guarantees Notes of the Notes To Consolidated Financial Statements included in the respective report. Also, see the Cautionary
Statement Regarding Forward-Looking Information section in this Financial Review and the Critical Accounting Estimates And Judgments section in this Financial Review and in our 2012 Form 10-K for certain other factors that could cause actual results
or future events to differ, perhaps materially, from historical performance and from those anticipated in the forward-looking statements included in this Report. See Note 19 Segment Reporting in the Notes To Consolidated Financial Statements
included in Part I, Item 1 of this Report for a reconciliation of total business segment earnings to total PNC consolidated net income as reported on a GAAP basis.
EXECUTIVE SUMMARY
PNC is one of the largest diversified financial services companies in the United States and is headquartered in Pittsburgh, Pennsylvania.
PNC has businesses engaged in retail banking, corporate and institutional banking, asset management and residential mortgage banking, providing many of
its products and services nationally, as well as other products and services in PNCs primary geographic markets located in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, North Carolina, Florida, Kentucky, Washington,
D.C., Delaware, Alabama, Virginia, Georgia, Missouri, Wisconsin and South Carolina. PNC also provides certain products and services internationally.
KEY STRATEGIC GOALS
At PNC we manage
our company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and fee revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our
products, markets and brand, and embrace our corporate responsibility to the communities where we do business.
We strive to expand and deepen
customer relationships by offering convenient banking options and innovative technology solutions, providing a broad range of fee-based and credit products and services, focusing on customer service and enhancing our brand. Our approach is
concentrated on organically growing and deepening client relationships that meet our risk/return measures. Our strategies for growing fee income across our lines of business are focused on achieving deeper market penetration and cross selling our
diverse product mix.
Our strategic priorities are designed to enhance value over the long-term. A key priority is to drive growth in acquired
and underpenetrated markets, including in the Southeast. We are seeking to attract more of the investable assets of new and existing clients. PNC is focused on redefining our retail
banking business to a more customer-centric and sustainable model while lowering delivery costs as customer banking preferences evolve. We are working to build a stronger residential mortgage
banking business with the goal of becoming the provider of choice for our customers. Additionally, we continue to focus on expense management.
Our capital priorities for 2013 are to support client growth and business investment, maintain appropriate capital in light of economic uncertainty and
the Basel III framework and return excess capital to shareholders through dividends, in accordance with our capital plan included in our 2013 Comprehensive Capital Analysis and Review (CCAR) submission to the Board of Governors of the Federal
Reserve System (Federal Reserve). We continue to improve our capital levels and ratios through retention of quarterly earnings and expect to build capital through retention of future earnings. During 2013, PNC does not expect to repurchase common
stock through a share buyback program. PNC continues to maintain substantial liquidity positions at both PNC and PNC Bank, National Association (PNC Bank, N.A.). For more detail, see the 2013 Capital and Liquidity Actions portion of this Executive
Summary, the Funding and Capital Sources portion of the Consolidated Balance Sheet Review section and the Liquidity Risk Management section of this Financial Review and the Supervision and Regulation section in Item 1 Business of our 2012 Form
10-K.
PNC faces a variety of risks that may impact various aspects of our risk profile from time to time. The extent of such impacts may vary
depending on factors such as the current economic, political and regulatory environment, merger and acquisition activity and operational challenges. Many of these risks and our risk management strategies are described in more detail in our 2012 Form
10-K and elsewhere in this Report.
RECENT MARKET AND INDUSTRY
DEVELOPMENTS
There have been numerous legislative and regulatory developments and dramatic changes in the competitive
landscape of our industry over the last several years. The United States and other governments have undertaken major
The PNC
Financial Services Group, Inc. Form 10-Q 3
reform of the regulation of the financial services industry, including engaging in new efforts to impose requirements designed to strengthen the stability of the financial system and protect
consumers and investors. We expect to face further increased regulation of our industry as a result of current and future initiatives intended to provide economic stimulus, financial market stability and enhanced regulation of financial services
companies and to enhance the liquidity and solvency of financial institutions and markets. We also expect in many cases more intense scrutiny from our supervisors in the examination process and more aggressive enforcement of regulations on both the
federal and state levels. Compliance with new regulations will increase our costs and reduce our revenue. Some new regulations may limit our ability to pursue certain desirable business opportunities.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank), enacted in July 2010, mandates the most wide-ranging overhaul of financial
industry regulation in decades. Many parts of the law are now in effect, and others are now in the implementation stage, which is likely to continue for several years.
New and evolving capital and liquidity standards will have a significant effect on banks and bank holding companies, including PNC. In July 2013, the U.S. banking agencies issued final rules that
implement the Basel III capital framework in the United States and make other important changes to the U.S. regulatory capital standards. The rules are composed of three fundamental parts. The first part, referred to as the Basel III rules,
materially modifies the definition of, and required deductions from, regulatory capital, and establishes the levels of regulatory capital needed to meet regulatory minimum and buffer requirements. For banking organizations subject to Basel II (such
as PNC), the Basel III rules become effective on January 1, 2014, although many provisions are phased-in over a period of years, with the rules generally fully phased-in as of January 1, 2019. The second part, which is referred to as the
advanced approaches rules, and the third part, which is referred to as the standardized approach rules, materially revise the framework for the risk-weighting of assets under Basel I and Basel II, respectively. The advanced approaches rules become
effective on January 1, 2014, and the standardized approach rules become effective on January 1, 2015.
The Basel III rules that
become effective on January 1, 2014, among other things, narrow the definition of regulatory capital; require banking organizations with $15 billion or more in assets to phase-out trust preferred securities from Tier 1 regulatory
capital; establish a new Tier 1 common capital requirement for banking organizations; revise the capital levels at which a bank would be subject to prompt corrective action; require that significant common stock investments in unconsolidated
financial institutions (as defined in the final rules), as well as mortgage servicing rights and deferred tax assets, be deducted from regulatory capital to the extent such items individually exceed 10%, or in the aggregate exceed 15%, of the
organizations adjusted Tier 1
common capital; significantly limit the extent to which minority interests in consolidated subsidiaries (including minority interests in the form of REIT preferred securities) may be included in
regulatory capital; and, for banking organizations subject to the advanced approaches (like PNC) remove the filter that currently excludes unrealized gains and losses (other than those resulting from other-than-temporary impairments) on available
for sale debt securities from affecting regulatory capital. As a result of the staggered effective dates of the final rules issued in July 2013, as well as the fact that PNC remains in the parallel run qualification phase for the advanced
approaches, PNCs effective regulatory risk-based capital ratios in 2014 for purposes of determining whether PNC is well capitalized will be based on the definitions of (and deductions from) capital under the Basel III rules (as
such rules are phased-in) and the current Basel I risk-weighting asset framework, subject to certain adjustments. After PNC exits the parallel run qualification phase under the advanced approaches, PNCs regulatory capital ratios will be
determined using the higher of PNCs risk-weighted assets calculated under the advanced approaches or the standardized approach. For additional information concerning the final capital rules issued in July 2013, see the Recent Market and
Industry Developments portion of the Executive Summary section in our second quarter 2013 Form 10-Q.
The Federal Reserve on
September 24, 2013, also adopted interim final rules to clarify how bank holding companies with $50 billion or more in total assets, including PNC, must incorporate the new final capital rules into their capital plan and stress tests
submissions for the 2014 CCAR and Dodd-Frank Act stress test process. Under the interim final rules, the capital plan submissions submitted in January 2014 as part of the annual CCAR process must demonstrate how the bank holding company, under
different hypothetical macro-economic scenarios, including a severely stressed scenario provided by the Federal Reserve (the supervisory severely adverse scenario), would be able to maintain throughout each quarter of the nine quarter planning
horizon (i) a Tier 1 common capital ratio, calculated in accordance with the definition of Tier 1 common and the Basel I rules in effect in 2013, in excess of 5 percent; and (ii) regulatory risk-based capital ratios that exceed the
minimums that are or would then be in effect for the relevant bank holding company, taking into account the final rules adopted in July 2013 and any applicable phase-in periods under those rules. The Federal Reserve may object to a bank holding
companys capital plan if it is unable to demonstrate an ability to maintain capital above these levels throughout the nine quarter planning horizon, including under the supervisory severely adverse scenario, even if the company continued with
the capital distributions proposed under a baseline scenario. If the Federal Reserve makes such an objection, the company may be unable to pay or increase its common stock dividends, continue, reinstate or increase any common stock repurchase
programs, or redeem or issue preferred stock or other regulatory capital instruments.
4 The PNC Financial Services Group, Inc. Form 10-Q
In October 2013, the U.S. banking agencies requested comment on proposed rules that would implement the
Liquidity Coverage Ratio (LCR), which is a quantitative liquidity standard included in the international Basel III framework. The proposed rules are designed to ensure that covered banking organizations maintain an adequate level of cash and high
quality, unencumbered liquid assets (HQLA) to meet estimated net liquidity needs in a short-term stress scenario using liquidity inflow and outflow assumptions provided in the rules (net cash outflow). An institutions LCR is the amount of its
HQLA, as defined and calculated in accordance with the haircuts and limitations in the rule, divided by its net cash outflow, with the quotient expressed as a ratio. Under the proposed rules, top-tier bank holding companies (like PNC) that are
subject to the advanced approaches for regulatory capital purposes, as well as any subsidiary depository institution of such a company that has $10 billion or more in total consolidated assets (such as PNC Bank, N.A.) would, following a phase-in
period, have to maintain an LCR equal to at least 1.0 based on the entitys highest daily projected level of net cash outflows over the next 30 calendar days.
The proposed rules in several important respects are more restrictive than the LCR requirement included in the international Basel III framework. For example, the proposal would phase-in the LCR more
quickly than required under the Basel III framework, with full compliance required beginning January 1, 2017. The comment period on the proposed rules is scheduled to run through January 31, 2014. Although the impact on PNC will not be
fully known until the rules are final, we expect to be in compliance with the requirements when they become effective.
The need to maintain
more and higher quality capital, as well as greater liquidity, could limit PNCs business activities, including lending, and its ability to expand, either organically or through acquisitions. It could also result in PNC taking steps to increase
its capital which may be dilutive to shareholders or being limited in its ability to pay dividends or otherwise return capital to shareholders, or selling or refraining from acquiring assets, the capital requirements for which are inconsistent with
the assets underlying risks. In addition, the new liquidity standards could require PNC to increase its holdings of highly liquid short-term investments, thereby reducing PNCs ability to invest in longer-term or less liquid assets even
if more desirable from a balance sheet management perspective. Moreover, although these new requirements are being phased in over time, U.S. federal banking agencies have been taking into account expectations regarding the ability of banks to meet
these new requirements, including under stressed conditions, in approving actions that represent uses of capital, such as dividend increases, share repurchases and acquisitions.
On July 31, 2013, the United States District Court for the District of Columbia granted summary judgment to the
plaintiffs in NACS, et al. v. Board of Governors of the Federal Reserve System. The decision vacated the debit card interchange and network processing rules that went into effect in
October 2011 and that were adopted by the Federal Reserve to implement provisions of the Dodd-Frank Act. The court found among other things that the debit card interchange fees permitted under the rules allowed card issuers to recover costs that
were not permitted by the statute. The court has stayed its decision pending appeal, and the United States Court of Appeals for the District of Columbia Circuit has granted an expedited appeal. We do not now know the ultimate impact of this ruling,
nor the timing of any such impact, but if the ruling were to take effect it could have a materially adverse impact on our debit card interchange revenues. Debit card interchange revenue for the year ended December 31, 2012 was approximately
$305 million.
The U.S. banking agencies (together with the Department of Housing and Urban Development, Federal Housing Finance Agency, and
Securities and Exchange Commission), on August 28, 2013, requested comments on new proposed rules to implement the risk retention requirement in Dodd-Frank. The new proposed rules, which replace the rules initially proposed in 2011, would
generally require the sponsors of securitization transactions to retain a certain amount of exposure to the credit risk of the assets underlying the securitization transaction. The new proposed rules differ in several material respects from those
issued in 2011. For example, the new rules generally base the required amount of risk retention on the fair value of the securities issued in the securitization transaction, eliminate the premium capture cash reserve account aspect of the initial
proposal, and define a qualified residential mortgage (QRM) by reference to the definition of a qualified mortgage established by the Consumer Financial Protection Bureau. As under the initial proposal, securitization transactions backed
by QRMs, as well as transactions backed by commercial loans, commercial mortgages, or automobile loans that meet specified standards, would not be subject to a risk retention requirement. The comment period on the new proposed rules closed on
October 30, 2013. Until the rules are finalized and take effect, the ultimate impact of these rules on PNC remains unpredictable. The ultimate impact of the rules on PNC could be direct, by requiring PNC to hold interests in a securitization
vehicle or other assets that represent a portion of the credit risk of the assets held by the securitization vehicle, or indirect, by impacting markets in which PNC participates and increasing the costs associated with mortgage assets that we
originate.
For additional information concerning recent legislative and regulatory developments, as well as certain governmental, legislative
and regulatory inquiries and investigations that may affect PNC, please see Item 1 Business Supervision and Regulation, Item 1A Risk Factors and Note 23 Legal Proceedings in Item 8 of our 2012 Form 10-K, Recent Market and
Industry Developments in the Executive Summary section
The PNC
Financial Services Group, Inc. Form 10-Q 5
of the Financial Review in our First and Second Quarter 2013 Form 10-Qs, and Note 17 Legal Proceedings and Note 18 Commitments and Guarantees in the Notes To Consolidated Financial Statements in
Part I, Item 1 of this Report.
KEY FACTORS AFFECTING FINANCIAL
PERFORMANCE
Our financial performance is substantially affected by a number of external factors outside of our control,
including the following:
|
|
|
General economic conditions, including the continuity, speed and stamina of the moderate U.S. economic recovery in general and on our customers in
particular, |
|
|
|
The ability of the U.S. government to resolve budgetary and funding issues without another government shutdown and without a default on U.S.
obligations, |
|
|
|
The level of, and direction, timing and magnitude of movement in, interest rates and the shape of the interest rate yield curve,
|
|
|
|
The functioning and other performance of, and availability of liquidity in, the capital and other financial markets, |
|
|
|
Loan demand, utilization of credit commitments and standby letters of credit, and asset quality, |
|
|
|
Customer demand for non-loan products and services, |
|
|
|
Changes in the competitive and regulatory landscape and in counterparty creditworthiness and performance as the financial services industry
restructures in the current environment, |
|
|
|
The impact of the extensive reforms enacted in the Dodd-Frank legislation and other legislative, regulatory and administrative initiatives, including
those outlined elsewhere in this Report, in our 2012 Form 10-K and in our other SEC filings, and |
|
|
|
The impact of market credit spreads on asset valuations. |
In addition, our success will depend upon, among other things:
|
|
|
Focused execution of strategic priorities for organic customer growth opportunities, |
|
|
|
Further success in growing profitability through the acquisition and retention of customers and deepening relationships, |
|
|
|
Driving growth in acquired and underpenetrated geographic markets, including our Southeast markets, |
|
|
|
Our ability to effectively manage PNCs balance sheet and generate net interest income, |
|
|
|
Revenue growth and our ability to provide innovative and valued products to our customers, |
|
|
|
Our ability to utilize technology to develop and deliver products and services to our customers and protect PNCs systems and customer
information, |
|
|
|
Our ability to manage and implement strategic business objectives within the changing regulatory environment, |
|
|
|
A sustained focus on expense management,
|
|
|
|
Improving our overall asset quality, |
|
|
|
Managing the non-strategic assets portfolio and impaired assets, |
|
|
|
Continuing to maintain and grow our deposit base as a low-cost funding source, |
|
|
|
Prudent risk and capital management related to our efforts to manage risk to acceptable levels and to meet evolving regulatory capital standards,
|
|
|
|
Actions we take within the capital and other financial markets, |
|
|
|
The impact of legal and regulatory-related contingencies, and |
|
|
|
The appropriateness of reserves needed for critical accounting estimates and related contingencies. |
For additional information, please see the Cautionary Statement Regarding Forward-Looking Information section in this Financial Review and Item 1A
Risk Factors in our 2012 Form 10-K and in Part II of this Report.
INCOME STATEMENT
HIGHLIGHTS
|
|
|
Net income for the third quarter of 2013 of $1.0 billion increased 12% compared to the third quarter of 2012. The increase was driven by a 9% reduction
of noninterest expense and a decline in provision for credit losses, partially offset by a 4% decline in revenue, which resulted from lower net interest income as noninterest income was stable. For additional detail, please see the Consolidated
Income Statement Review section in this Financial Review. |
|
|
|
Net interest income of $2.2 billion for the third quarter of 2013 decreased 7% compared with the third quarter of 2012, reflecting the impact of lower
yields on loans and securities and lower purchase accounting accretion, partially offset by lower rates paid on borrowed funds and deposits. |
|
|
|
Net interest margin decreased to 3.47% for the third quarter of 2013 compared to 3.82% for the third quarter of 2012, consistent with the decline in
net interest income. |
|
|
|
Noninterest income of $1.7 billion for the third quarter of 2013 was relatively unchanged from the third quarter of 2012. Strong growth in client fee
income was offset by lower residential mortgage revenue, driven by lower loan sales revenue, and lower gains on asset sales and valuations. |
|
|
|
The provision for credit losses decreased to $137 million for the third quarter of 2013 compared to $228 million for the third quarter of 2012 due to
overall credit quality improvement. |
|
|
|
Noninterest expense of $2.4 billion for the third quarter of 2013 decreased 9% compared with the third quarter of 2012 as we continued to focus on
expense management. The decline reflected lower noncash charges related to redemption of trust preferred securities and the impact of third quarter 2012 integration costs.
|
6 The PNC Financial Services Group, Inc. Form 10-Q
CREDIT QUALITY HIGHLIGHTS
|
|
|
Overall credit quality continued to improve during the third quarter of 2013. The following comparisons to December 31, 2012 were impacted by
alignment with interagency guidance in the first quarter of 2013 on practices for loans and lines of credit related to consumer lending. This had the overall effect of (i) accelerating charge-offs, (ii) increasing nonperforming loans and
(iii), in the case of loans accounted for under the fair value option, increasing nonaccrual loans. See the Credit Risk Management section of this Financial Review for further detail. |
|
|
|
Nonperforming assets decreased $.2 billion, or 5%, to $3.6 billion at September 30, 2013 compared to December 31, 2012, mainly due to a
reduction in total commercial nonperforming loans, primarily related to commercial real estate. OREO also added to the decline in nonperforming assets due to an increase in sales. Nonperforming consumer troubled debt restructurings decreased as more
loans returned to performing status upon achieving six months of performance under the restructured terms. That and other principal activity within consumer loans caused a decrease in consumer nonperforming loans. These decreases were offset by the
impact from the alignment with interagency guidance for loans and lines of credit related to consumer loans which resulted in $426 million of loans being classified as nonperforming in the first quarter of 2013. Nonperforming assets to total assets
were 1.17% at September 30, 2013, compared to 1.24% at December 31, 2012 and 1.34% at September 30, 2012. |
|
|
|
Overall delinquencies of $2.7 billion decreased $1.1 billion, or 29%, compared with December 31, 2012. The reduction was due to a reduction in
government insured residential real estate accruing loans past due 90 days or more of approximately $370 million along with a decline in total consumer loan delinquencies of $395 million during the first quarter of 2013, pursuant to alignment with
interagency guidance whereby loans were moved from various delinquency categories to either nonperforming or, in the case of loans accounted for under the fair value option, nonaccruing, or charged off. |
|
|
|
Net charge-offs of $224 million decreased $107 million, or 32%, compared to the third quarter of 2012, primarily due to improving credit quality. On an
annualized basis, net charge-offs were 0.47% of average loans for the third quarter of 2013 and 0.73% of average loans for the third quarter of 2012. Net charge-offs for the first nine months of 2013 were $888 million, down from net charge-offs for
the first nine months of 2012 of $979 million, due to improving credit quality in the second and third quarters of 2013, which was partially offset by the impact of alignment with interagency guidance in the first quarter of 2013. On an annualized
basis, net charge-offs for the first nine months of 2013 were
|
|
|
0.63% of average loans and 0.75% of average loans for the first nine months of 2012. |
|
|
|
The allowance for loan and lease losses was 1.91% of total loans and 115% of nonperforming loans at September 30, 2013, compared with 2.17% and
124% at December 31, 2012, respectively. The decrease in the allowance compared with year end resulted from improved overall credit quality and the impact of alignment with interagency guidance. |
BALANCE SHEET HIGHLIGHTS
|
|
|
Total loans increased by $7.0 billion to $193 billion at September 30, 2013 compared to December 31, 2012. |
|
|
|
Total commercial lending increased by $5.5 billion, or 5%, from December 31, 2012, as a result of growth in commercial loans to new and existing
customers. |
|
|
|
Total consumer lending increased $1.5 billion, or 2%, from December 31, 2012, primarily from growth in automobile and home equity loans, partially
offset by paydowns of education loans. |
|
|
|
Total deposits increased by $2.9 billion to $216 billion at September 30, 2013 compared with December 31, 2012, driven by growth in
transaction deposits. |
|
|
|
PNCs well-positioned balance sheet remained core funded with a loans to deposits ratio of 89% at September 30, 2013.
|
|
|
|
PNC had a strong capital position at September 30, 2013. |
|
|
|
The Basel I Tier 1 common capital ratio increased to 10.3% compared with 9.6% at December 31, 2012. |
|
|
|
The pro forma fully phased-in Basel III Tier 1 common capital ratio increased to an estimated 8.7% at September 30, 2013 compared with 7.5% at
December 31, 2012 and was calculated using PNCs estimated risk-weighted assets under the Basel III advanced approaches. |
|
|
|
The Federal Reserve announced final rules implementing Basel III on July 2, 2013. Our estimate of Basel III capital is based on our current
understanding of the final Basel III rules. |
|
|
|
See the Capital discussion and Table 22: Estimated Pro forma Basel III Tier 1 Common Capital Ratio in the Consolidated Balance Sheet Review section of
this Financial Review for more detail. |
Our Consolidated Income Statement and Consolidated Balance Sheet Review sections of
this Financial Review describe in greater detail the various items that impacted our results for the first nine months of 2013 and 2012 and balances at September 30, 2013 and December 31, 2012, respectively.
The PNC
Financial Services Group, Inc. Form 10-Q 7
2013 CAPITAL AND LIQUIDITY ACTIONS
Our ability to take certain capital actions, including plans to pay or increase common stock dividends or to repurchase shares under
current or future programs, is subject to the results of the supervisory assessment of capital adequacy undertaken by the Federal Reserve and our primary bank regulators as part of the CCAR process.
In connection with the 2013 CCAR, PNC submitted its capital plan, approved by its board of directors, to the Federal Reserve and our primary bank
regulators in January 2013. As we announced on March 14, 2013, the Federal Reserve accepted the capital plan and did not object to our proposed capital actions, which included a recommendation to increase the quarterly common stock dividend in
the second quarter of 2013. In April 2013, our board of directors approved an increase to PNCs quarterly common stock dividend from 40 cents per common share to 44 cents per common share. A share repurchase program for 2013 was not included in
the capital plan primarily as a result of PNCs 2012 acquisition of RBC Bank (USA) and expansion into Southeastern markets. For additional information concerning the CCAR process and the factors the Federal Reserve takes into consideration in
evaluating capital plans, see Item 1 Business Supervision and Regulation included in our 2012 Form 10-K.
See the Liquidity Risk
Management portion of the Risk Management section of this Financial Review, as well as Note 20 Subsequent Events in the Notes To Consolidated Financial Statements in this Report, for more detail on our 2013 capital and liquidity actions.
2012 ACQUISITION AND DIVESTITURE ACTIVITY
See Note 2 Acquisition and Divestiture Activity in the Notes To Consolidated Financial Statements in this Report for information regarding our
March 2, 2012 RBC Bank (USA) acquisition and other 2012 acquisition and divestiture activity.
AVERAGE CONSOLIDATED BALANCE SHEET
HIGHLIGHTS
Table 2: Summarized Average Balance Sheet
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions |
|
2013 |
|
|
2012 |
|
Average assets |
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
57,304 |
|
|
$ |
61,293 |
|
Loans |
|
|
188,419 |
|
|
|
174,410 |
|
Other |
|
|
11,606 |
|
|
|
11,142 |
|
Total interest-earning assets |
|
|
257,329 |
|
|
|
246,845 |
|
Other |
|
|
45,597 |
|
|
|
45,794 |
|
Total average assets |
|
$ |
302,926 |
|
|
$ |
292,639 |
|
Average liabilities and equity |
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
145,041 |
|
|
$ |
139,272 |
|
Borrowed funds |
|
|
38,994 |
|
|
|
42,362 |
|
Total interest-bearing liabilities |
|
|
184,035 |
|
|
|
181,634 |
|
Noninterest-bearing deposits |
|
|
65,485 |
|
|
|
60,295 |
|
Other liabilities |
|
|
11,301 |
|
|
|
11,288 |
|
Equity |
|
|
42,105 |
|
|
|
39,422 |
|
Total average liabilities and equity |
|
$ |
302,926 |
|
|
$ |
292,639 |
|
Various seasonal and other factors impact our period-end balances, whereas average balances are generally more indicative
of underlying business trends apart from the impact of acquisitions and divestitures. The Consolidated Balance Sheet Review section of this Financial Review provides information on changes in selected Consolidated Balance Sheet categories at
September 30, 2013 compared with December 31, 2012.
Total average assets increased to $302.9 billion for the first nine months of
2013 compared with $292.6 billion for the first nine months of 2012, primarily due to an increase of $10.5 billion in average interest-earning assets driven by an increase in average total loans. Total assets were $308.6 billion at
September 30, 2013 compared with $305.1 billion at December 31, 2012.
Average total loans increased by $14.0 billion to $188.4
billion for the first nine months of 2013 compared with the first nine months of 2012, including increases in average commercial loans of $10.1 billion, average consumer loans of $2.6 billion and average commercial real estate loans of $1.2 billion.
The overall increase in loans reflected organic loan growth, primarily in our Corporate & Institutional Banking segment.
Loans
represented 73% of average interest-earning assets for the first nine months of 2013 and 71% of average interest-earning assets for the first nine months of 2012.
8 The PNC Financial Services Group, Inc. Form 10-Q
Average investment securities decreased $4.0 billion to $57.3 billion in the first nine months of 2013
compared with the first nine months of 2012, primarily as a result of principal payments, including prepayments and maturities, partially offset by net purchase activity. Total investment securities comprised 22% of average interest-earning assets
for the first nine months of 2013 and 25% for the first nine months of 2012.
Average noninterest-earning assets decreased $.2 billion to
$45.6 billion in the first nine months of 2013 compared with the first nine months of 2012. The decline reflected decreased unsettled securities sales, partially offset by the impact of higher adjustments for net unrealized gains on securities, both
of which are included in noninterest-earning assets for average balance sheet purposes.
Average total deposits increased $11.0 billion to
$210.5 billion in the first nine months of 2013 compared with the first nine months of 2012, primarily due to an increase of $15.7 billion in average transaction deposits, which grew to $174.9 billion for the first nine months of 2013. Higher
average interest-bearing demand deposits, average noninterest-bearing deposits and average money market deposits drove the increase in average transaction deposits, driven by organic growth. These increases were partially offset by a decrease of
$4.7 billion in average retail certificates of deposit attributable to runoff of maturing accounts. Total deposits at September 30, 2013 were $216.1 billion compared with $213.1 billion at December 31, 2012 and are further discussed within
the Consolidated Balance Sheet Review section of this Financial Review.
Average total deposits represented 69% of average total assets for the first nine months of 2013 and 68%
for the first nine months of 2012.
Average borrowed funds decreased by $3.4 billion to $39.0 billion for the first nine months of 2013
compared with the first nine months of 2012, primarily due to lower average Federal Home Loan Bank (FHLB) borrowings, lower average federal funds purchased and repurchase agreements, and lower average commercial paper. Total borrowed funds at
September 30, 2013 were $40.3 billion compared with $40.9 billion at December 31, 2012 and are further discussed within the Consolidated Balance Sheet Review section of this Financial Review. The Liquidity Risk Management portion of the
Risk Management section of this Financial Review includes additional information regarding our borrowed funds.
BUSINESS
SEGMENT HIGHLIGHTS
Total business segment earnings were $3.0 billion for the first nine months of 2013
and $2.6 billion for the first nine months of 2012. The Business Segments Review section of this Financial Review includes further analysis of our business segment results over the first nine months of 2013 and 2012, including presentation
differences from Note 19 Segment Reporting in our Notes To Consolidated Financial Statements of this Report. Note 19 Segment Reporting presents results of businesses for the three months and nine months ended September 30, 2013 and 2012.
We provide a reconciliation of total business segment earnings to PNC total consolidated net income as reported on a GAAP basis in Note 19
Segment Reporting in our Notes To Consolidated Financial Statements of this Report.
Table 3: Results Of Businesses Summary
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
|
Revenue |
|
|
Average Assets (a) |
|
Nine months ended September 30 in millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Retail Banking |
|
$ |
443 |
|
|
$ |
475 |
|
|
$ |
4,600 |
|
|
$ |
4,651 |
|
|
$ |
74,620 |
|
|
$ |
72,048 |
|
Corporate & Institutional Banking |
|
|
1,695 |
|
|
|
1,679 |
|
|
|
4,117 |
|
|
|
4,121 |
|
|
|
112,152 |
|
|
|
100,907 |
|
Asset Management Group |
|
|
126 |
|
|
|
111 |
|
|
|
771 |
|
|
|
726 |
|
|
|
7,289 |
|
|
|
6,666 |
|
Residential Mortgage Banking |
|
|
93 |
|
|
|
(116 |
) |
|
|
773 |
|
|
|
468 |
|
|
|
10,170 |
|
|
|
11,663 |
|
BlackRock |
|
|
338 |
|
|
|
283 |
|
|
|
442 |
|
|
|
366 |
|
|
|
6,102 |
|
|
|
5,727 |
|
Non-Strategic Assets Portfolio |
|
|
260 |
|
|
|
178 |
|
|
|
575 |
|
|
|
625 |
|
|
|
10,238 |
|
|
|
12,276 |
|
Total business segments |
|
|
2,955 |
|
|
|
2,610 |
|
|
|
11,278 |
|
|
|
10,957 |
|
|
|
220,571 |
|
|
|
209,287 |
|
Other (b) (c) (d) |
|
|
211 |
|
|
|
(328 |
) |
|
|
661 |
|
|
|
486 |
|
|
|
82,355 |
|
|
|
83,352 |
|
Total |
|
$ |
3,166 |
|
|
$ |
2,282 |
|
|
$ |
11,939 |
|
|
$ |
11,443 |
|
|
$ |
302,926 |
|
|
$ |
292,639 |
|
(a) |
Period-end balances for BlackRock. |
(b) |
Other average assets include investment securities associated with asset and liability management activities. |
(c) |
Other includes differences between the total business segment financial results and our total consolidated net income. Additional detail is included in the
Business Segments Review section of this Financial Review and in Note 19 Segment Reporting in the Notes To Consolidated Financial Statements in this Report. |
(d) |
The increase in net income for the 2013 period compared to the 2012 period for Other primarily reflects lower noncash charges related to redemptions of
trust preferred securities in the 2013 periods compared to the prior year periods, as well as the impact of integration costs recorded in the 2012 periods. |
The PNC
Financial Services Group, Inc. Form 10-Q 9
CONSOLIDATED INCOME STATEMENT
REVIEW
Our Consolidated Income Statement is presented in Part I, Item 1 of this Report.
Net income for the first nine months of 2013 was $3.2 billion, compared with net income of $2.3 billion for the first nine months of 2012. The increase in
year-over-year net income was driven by revenue growth of 4%, a decline in noninterest expense of 6% and a decrease in provision for credit losses. Higher revenue for the first nine months of 2013 reflected lower provision for residential mortgage
repurchase obligations, strong client fee income and higher gains on asset valuations and was partially offset by lower net interest income and lower gains on asset sales.
Net income for the third quarter of 2013 was $1.0 billion compared with $.9 billion for the third quarter of 2012. The increase in net income was due to a 9% reduction in noninterest expense and a decline
in provision for credit losses, partially offset by a 4% decline in revenue. Lower revenue in the comparison resulted from lower net interest income while noninterest income was stable.
NET INTEREST INCOME
Table 4: Net Interest Income and Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30 |
|
|
Three months ended September 30 |
|
Dollars in millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Net interest income |
|
$ |
6,881 |
|
|
$ |
7,216 |
|
|
$ |
2,234 |
|
|
$ |
2,399 |
|
Net interest margin |
|
|
3.62 |
% |
|
|
3.93 |
% |
|
|
3.47 |
% |
|
|
3.82 |
% |
Changes in net interest income and margin result from the interaction of the volume and composition of interest-earning
assets and related yields, interest-bearing liabilities and related rates paid, and noninterest-bearing sources of funding. See the Statistical Information (Unaudited) Average Consolidated Balance Sheet And Net Interest Analysis section of
this Report and the discussion of purchase accounting accretion of purchased impaired loans in the Consolidated Balance Sheet review of this Report for additional information.
Net interest income decreased by $335 million, or 5%, in the first nine months of 2013 compared with the first nine months of 2012 and decreased by $165 million, or 7%, in the third quarter of 2013
compared with the third quarter of 2012. The declines in both comparisons reflected lower purchase accounting accretion, the impact of lower yields on loans and securities, and the impact of lower securities balances. These decreases were partially
offset by higher loan balances, reflecting commercial and consumer loan growth over the period, and lower rates paid on borrowed funds and deposits. The nine months period comparison was also positively impacted by the March 2012 RBC Bank (USA)
acquisition.
The declines in net interest margin for both the first nine months and third quarter of 2013 compared with
the 2012 periods reflected lower yields on earning assets and lower purchase accounting accretion. The decrease for the first nine months of 2013 included a 44 basis point decrease in the yield on total interest-earning assets, partially offset by a
decrease in the weighted-average rate accrued on total interest-bearing liabilities of 15 basis points. In the third quarter comparison, the yield on total interest-earning assets decreased 45 basis points, partially offset by a decrease in the
weighted-average rate accrued on total interest-bearing liabilities of 12 basis points.
The decreases in the yield on interest-earning assets
were primarily due to lower rates on new loans and purchased securities in the ongoing low rate environment. The decreases in the rate accrued on interest-bearing liabilities were primarily due to redemptions and maturities of higher-rate bank notes
and senior debt and subordinated debt, including the redemption of trust preferred and hybrid capital securities.
In the fourth quarter of
2013, we expect net interest income to be down modestly reflecting the anticipated continued decline in total purchase accounting accretion, which is expected to total approximately $175 million for the fourth quarter of 2013 compared to $199
million for the third quarter of 2013.
For the full year 2013, we expect total purchase accounting accretion to decline by approximately $300
million compared with 2012, less than we had anticipated earlier, due to elevated cash recoveries. We expect total purchase accounting accretion to be down approximately $300 million in 2014 compared with 2013.
NONINTEREST INCOME
Table 5: Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30 |
|
|
Three months ended September 30 |
|
Dollars in millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management |
|
$ |
978 |
|
|
$ |
867 |
|
|
$ |
330 |
|
|
$ |
305 |
|
Consumer services |
|
|
926 |
|
|
|
842 |
|
|
|
316 |
|
|
|
288 |
|
Corporate services |
|
|
909 |
|
|
|
817 |
|
|
|
306 |
|
|
|
295 |
|
Residential mortgage |
|
|
600 |
|
|
|
284 |
|
|
|
199 |
|
|
|
227 |
|
Service charges on deposits |
|
|
439 |
|
|
|
423 |
|
|
|
156 |
|
|
|
152 |
|
Net gains on sales of securities |
|
|
96 |
|
|
|
159 |
|
|
|
21 |
|
|
|
40 |
|
Net other-than-temporary impairments |
|
|
(16 |
) |
|
|
(96 |
) |
|
|
(2 |
) |
|
|
(24 |
) |
Other |
|
|
1,126 |
|
|
|
931 |
|
|
|
360 |
|
|
|
406 |
|
Total noninterest income |
|
$ |
5,058 |
|
|
$ |
4,227 |
|
|
$ |
1,686 |
|
|
$ |
1,689 |
|
Noninterest income increased by $831 million, or 20%, during the first nine months of 2013 compared to the first nine
months of 2012. The increase in the comparison reflected
10 The PNC Financial Services Group, Inc. Form 10-Q
higher residential mortgage revenue, driven by improvement in the provision for residential mortgage repurchase obligations, strong client fee income and higher gains on asset valuations,
partially offset by lower gains on asset sales. Noninterest income as a percentage of total revenue was 42% for the first nine months of 2013, up from 37% for the first nine months of 2012.
Noninterest income for the third quarter was relatively flat from the third quarter 2012. Strong growth in client fee income was offset by lower residential mortgage revenue, which was driven by lower
loan sales revenue, and lower gains on asset sales and valuations. Noninterest income as a percentage of total revenue was 43% for the third quarter of 2013 compared to 41% for the third quarter of 2012.
Asset management revenue, including BlackRock, increased $111 million, or 13%, in the first nine months of 2013 compared to the first nine months of
2012. The comparison included an increase of $25 million, or 8%, in the third quarter compared to the prior year quarter. Both increases were due to higher earnings from our BlackRock investment, stronger average equity markets in the respective
periods and positive net flows, after adjustments to total net flows for cyclical client activities. Discretionary assets under management increased to $122 billion at September 30, 2013 compared with $112 billion at September 30, 2012
driven by higher equity markets and positive net flows due to strong sales performance.
Consumer service fees increased $84 million, or 10%,
in the first nine months of 2013 compared to the first nine months of 2012 and increased $28 million, or 10%, in the third quarter of 2013 compared to the third quarter of 2012. Both increases reflected growth in brokerage fees and the impact of
higher customer-initiated fee based transactions.
Corporate services revenue increased by $92 million, or 11%, in the first nine months of
2013 compared to the first nine months of 2012. This increase included the impact of higher valuation gains from rising interest rates on commercial mortgage servicing rights valuations. These valuation gains were $73 million for the first nine
months of 2013, including $18 million in the third quarter of 2013, compared to $15 million for the first nine months of 2012, which included $16 million for the third quarter of 2012. The increase in corporate services revenue also reflected
higher commercial mortgage servicing revenue, which was partially offset by lower merger and acquisition advisory fees.
In the third quarter
of 2013, corporate services revenue increased by $11 million compared to the third quarter of 2012. The increase reflected higher syndication revenues and merger and acquisition advisory fees.
Residential mortgage revenue increased to $600 million in the first nine months of 2013 compared with $284 million in the
first nine months of 2012, as a result of lower provision for residential mortgage repurchase obligations of $71 million compared to $507 million for the first nine months of 2012. See the
Recourse And Repurchase Obligations section of this Financial Review for further detail. The impact of the reduced provision was partially offset by lower loan sales revenue in the comparison.
Third quarter 2013 residential mortgage revenue declined to $199 million compared with $227 million in the third quarter of 2012. The decline in the
comparison reflected lower loan sales revenue driven by lower volumes and gain on sale margins, partially offset by higher net hedging gains on residential mortgage servicing rights and improvement in the provision for residential mortgage
repurchase obligations, which was a benefit of $6 million in the third quarter of 2013, reflecting a small reserve release, compared with a provision of $37 million in the third quarter 2012. See the Recourse And Repurchase Obligations section of
this Financial Review for further detail.
Other noninterest income totaled $1.1 billion for the first nine months of 2013 compared with $.9
billion for the first nine months of 2012. The increase reflected higher gains on sale of Visa Class B common shares, which increased to $168 million on the sale of 4 million shares for the 2013 period compared to $137 million on the sale of
5 million shares in the 2012 period, and higher revenue from credit valuations related to customer-initiated hedging activities as higher market interest rates reduced the fair value of PNCs credit exposure on these activities. The
year-over-year impact to the comparison due to these credit valuations was revenue of $40 million in the first nine months of 2013 compared to a loss of $10 million in the first nine months of 2012. The overall comparison also reflected higher
revenue associated with commercial mortgage banking activity.
In the third quarter of 2013, other noninterest income declined to $360 million
compared to $406 million for the third quarter of 2012. The decrease reflected lower gains on sale of Visa Class B Common shares, which were $85 million on the sale of 2 million shares and $137 million on the sale of 5 million shares for
the third quarter of 2013 and 2012, respectively, and lower revenue from credit valuations related to customer-initiated hedging activities, which were not significant for the third quarter of 2013 compared to $18 million of revenue in the third
quarter of 2012. The overall decrease also reflected a decrease in the market value of investments related to deferred compensation obligations. These decreases were partially offset by higher revenue derived from commercial mortgage loans intended
for sale.
We continue to hold approximately 10 million Visa Class B common shares with a fair value of approximately $833 million and
recorded investment of $158 million as of September 30, 2013.
The PNC
Financial Services Group, Inc. Form 10-Q 11
Other noninterest income typically fluctuates from period to period depending on the nature and magnitude
of transactions completed. Further details regarding trading activities are included in the Market Risk Management Trading Risk portion of the Risk Management section of this Financial Review. Further details regarding private and other
equity investments are included in the Market Risk Management Equity And Other Investment Risk section, and further details regarding gains or losses related to our equity investment in BlackRock are included in the Business Segments Review
section.
We continue to expect both full year 2013 noninterest income and total revenue to increase compared with 2012.
PROVISION FOR CREDIT LOSSES
The provision for credit losses totaled $530 million for the first nine months of 2013 compared with $669 million for the first nine months of 2012. The
provision for credit losses was $137 million for the third quarter of 2013 compared with $228 million for the third quarter of 2012. The declines in the comparisons were driven primarily by continued improvement in overall credit quality including
improvement in our purchased impaired loan portfolio.
We expect our provision for credit losses for the fourth quarter of 2013 to be between
$150 million and $225 million as we expect the pace of overall credit improvement to ease and continued growth in our loan portfolio.
The
Credit Risk Management portion of the Risk Management section of this Financial Review includes additional information regarding factors impacting the provision for credit losses.
NONINTEREST EXPENSE
Noninterest expense was $7.3
billion for the first nine months of 2013, a decrease of $.5 billion, or 6%, from $7.8 billion for the first nine months of 2012 as we continued to focus on expense management. The decline reflected the impact of integration costs of $232 million in
the first nine months of 2012 and a reduction in noncash charges related to redemption of trust preferred securities to $57 million for the first nine months of 2013 from $225 million for the first nine months of 2012. Additionally, residential
mortgage foreclosure-related expenses declined to $39 million from $134 million in the same comparison. These decreases to noninterest expense were partially offset by the impact of higher operating expense for the March 2012 RBC Bank (USA)
acquisition during the first nine months of 2013 compared to the first nine months of 2012.
Noninterest expense decreased $.2 billion, or 9%, to $2.4 billion for the third quarter of 2013 compared
with the third quarter of 2012. Noninterest expense for the 2013 quarter included $27 million of noncash charges related to redemption of trust preferred securities and $21 million of residential mortgage foreclosure-related expenses, while the
comparable prior year quarter included $95 million of noncash charges related to redemption of trust preferred securities, $53 million of residential mortgage foreclosure-related expenses and $35 million of integration costs. The decline in
noninterest expense also reflected lower expense for other real estate owned and legal reserves.
In the third quarter 2013, we concluded
redemptions of discounted trust preferred securities assumed in our acquisitions. Over the past two years, we have redeemed a total of $3.2 billion of these higher-rate trust preferred securities, resulting in noncash charges totaling approximately
$550 million.
Due to our continued commitment to disciplined expense management, we currently expect to exceed our $700 million continuous
improvement savings goal for 2013, as we have already met this goal as of September 30, 2013, and we have started to identify continuous improvement opportunities for 2014.
As a result of our focus on expense management, we expect full year 2013 noninterest expense to be below noninterest expense for 2012 by more than 5 percent. For the fourth quarter of 2013, we currently
expect noninterest expense to be stable compared with the third quarter of 2013.
EFFECTIVE INCOME
TAX RATE
The effective income tax rate was 23.8% in the first nine months of 2013 compared with 24.5% in
the first nine months of 2012. For the third quarter of 2013, our effective income tax rate was 23.5% compared with 23.6% for the third quarter of 2012. The decrease in the effective tax rate for the first nine months of 2013 compared to the 2012
period resulted from increased tax exempt investments, tax benefits from tax audit settlements, and a one-time tax benefit attributable to an assertion under ASC 740 Income Taxes that the earnings of certain non-U.S. subsidiaries
will be permanently reinvested, partially offset by higher levels of pretax income.
The effective tax rate is generally lower than the
statutory rate primarily due to tax credits PNC receives from our investments in low income housing and new markets investments, as well as earnings in other tax exempt investments.
12 The PNC Financial Services Group, Inc. Form 10-Q
CONSOLIDATED BALANCE SHEET
REVIEW
Table 6: Summarized Balance Sheet Data
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Assets |
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
2,399 |
|
|
$ |
3,693 |
|
Investment securities |
|
|
57,260 |
|
|
|
61,406 |
|
Loans |
|
|
192,856 |
|
|
|
185,856 |
|
Allowance for loan and lease losses |
|
|
(3,691 |
) |
|
|
(4,036 |
) |
Goodwill |
|
|
9,074 |
|
|
|
9,072 |
|
Other intangible assets |
|
|
2,194 |
|
|
|
1,797 |
|
Other, net |
|
|
48,505 |
|
|
|
47,319 |
|
Total assets |
|
$ |
308,597 |
|
|
$ |
305,107 |
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
216,074 |
|
|
$ |
213,142 |
|
Borrowed funds |
|
|
40,273 |
|
|
|
40,907 |
|
Other |
|
|
9,430 |
|
|
|
9,293 |
|
Total liabilities |
|
|
265,777 |
|
|
|
263,342 |
|
Equity |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
41,130 |
|
|
|
39,003 |
|
Noncontrolling interests |
|
|
1,690 |
|
|
|
2,762 |
|
Total equity |
|
|
42,820 |
|
|
|
41,765 |
|
Total liabilities and equity |
|
$ |
308,597 |
|
|
$ |
305,107 |
|
The summarized balance sheet data above is based upon our Consolidated Balance Sheet in this Report.
Total assets increased $3.5 billion, or more than 1%, at September 30, 2013 compared with December 31, 2012. The increase was primarily due to
loan growth and higher interest-earning deposits with banks (which is included in Other, net in the preceding table), partially offset by lower investment securities and a decline in loans held for sale. The increase in interest-earning deposits
with banks was to enhance PNCs liquidity position in light of anticipated regulatory requirements. Total liabilities increased $2.4 billion, or less than 1%, in the same comparison. The increase in liabilities was largely due to growth in
deposits and issuances of bank notes and senior debt, partially offset by a decline in commercial paper and lower FHLB borrowings. An analysis of changes in selected balance sheet categories follows.
LOANS
A summary of the
major categories of loans outstanding follows. Outstanding loan balances of $192.9 billion at September 30, 2013 and $185.9 billion at December 31, 2012 were net of unearned income, net deferred loan fees, unamortized discounts and
premiums, and purchase discounts and premiums of $2.2 billion at September 30, 2013 and $2.7 billion at December 31, 2012, respectively. The balances include purchased impaired loans but do not include future accretable net interest (i.e.,
the difference between the undiscounted expected cash flows and the carrying value of the loan) on those loans.
Table 7: Details Of Loans
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
Retail/wholesale trade |
|
$ |
15,178 |
|
|
$ |
14,353 |
|
Manufacturing |
|
|
15,406 |
|
|
|
14,841 |
|
Service providers |
|
|
12,973 |
|
|
|
12,606 |
|
Real estate related (a) |
|
|
10,554 |
|
|
|
10,616 |
|
Financial services |
|
|
5,685 |
|
|
|
4,356 |
|
Health care |
|
|
8,266 |
|
|
|
7,763 |
|
Other industries |
|
|
18,928 |
|
|
|
18,505 |
|
Total commercial (b) |
|
|
86,990 |
|
|
|
83,040 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
Real estate projects (c) |
|
|
13,036 |
|
|
|
12,347 |
|
Commercial mortgage |
|
|
7,095 |
|
|
|
6,308 |
|
Total commercial real estate |
|
|
20,131 |
|
|
|
18,655 |
|
Equipment lease financing |
|
|
7,314 |
|
|
|
7,247 |
|
Total commercial lending (d) |
|
|
114,435 |
|
|
|
108,942 |
|
Consumer lending |
|
|
|
|
|
|
|
|
Home equity |
|
|
|
|
|
|
|
|
Lines of credit |
|
|
22,043 |
|
|
|
23,576 |
|
Installment |
|
|
14,548 |
|
|
|
12,344 |
|
Total home equity |
|
|
36,591 |
|
|
|
35,920 |
|
Residential real estate |
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
14,709 |
|
|
|
14,430 |
|
Residential construction |
|
|
683 |
|
|
|
810 |
|
Total residential real estate |
|
|
15,392 |
|
|
|
15,240 |
|
Credit card |
|
|
4,242 |
|
|
|
4,303 |
|
Other consumer |
|
|
|
|
|
|
|
|
Education |
|
|
7,711 |
|
|
|
8,238 |
|
Automobile |
|
|
10,259 |
|
|
|
8,708 |
|
Other |
|
|
4,226 |
|
|
|
4,505 |
|
Total consumer lending |
|
|
78,421 |
|
|
|
76,914 |
|
Total loans |
|
$ |
192,856 |
|
|
$ |
185,856 |
|
(a) |
Includes loans to customers in the real estate and construction industries. |
(b) |
During the third quarter of 2013, PNC revised its policy to classify commercial loans initiated through a Special Purpose Entity (SPE) to be reported based upon the
industry of the sponsor of the SPE. This resulted in a reclassification of loans amounting to $4.7 billion at December 31, 2012 that were previously classified as Financial Services to other categories within Commercial Lending.
|
(c) |
Includes both construction loans and intermediate financing for projects. |
(d) |
Construction loans with interest reserves and A/B Note restructurings are not significant to PNC. |
The increase in loans of $7.0 billion from December 31, 2012 included an increase in commercial lending of $5.5 billion and an increase in consumer
lending of $1.5 billion. The increase in commercial lending was the result of growth in commercial and commercial real estate loans, primarily from an increase in loan commitments to new customers and organic growth. The increase in consumer lending
resulted from growth in automobile and home equity loans and purchases of residential real estate loans, partially offset by paydowns of education loans.
The PNC
Financial Services Group, Inc. Form 10-Q 13
Loans represented 62% of total assets at September 30, 2013 and 61% of total assets at
December 31, 2012. Commercial lending represented 59% of the loan portfolio at both September 30, 2013 and December 31, 2012. Consumer lending represented 41% of the loan portfolio at both September 30, 2013 and December 31,
2012.
Commercial real estate loans represented 10% of total loans at both September 30, 2013 and December 31, 2012 and represented
7% and 6% of total assets at September 30, 2013 and December 31, 2012, respectively. See the Credit Risk Management portion of the Risk Management section of this Financial Review for additional information regarding our loan portfolio.
Total loans above include purchased impaired loans of $6.4 billion, or 3% of total loans, at September 30, 2013, and $7.4 billion, or 4%
of total loans, at December 31, 2012.
Our loan portfolio continued to be diversified among numerous industries, types of businesses and
consumers across our principal geographic markets.
The Allowance for Loan and Lease Losses (ALLL) and the Allowance for Unfunded Loan
Commitments and Letters of Credit are sensitive to changes in assumptions and judgments and are inherently subjective as they require material estimates, all of which may be susceptible to significant change, including, among others:
|
|
|
Probability of default, |
|
|
|
Exposure at date of default, |
|
|
|
Movement through delinquency stages, |
|
|
|
Amounts and timing of expected cash flows, |
|
|
|
Value of collateral, which may be obtained from third parties, and |
|
|
|
Qualitative factors, such as changes in current economic conditions, that may not be reflected in historical results. |
HIGHER RISK LOANS
Our total ALLL of $3.7 billion at September 30, 2013 consisted of $1.6 billion and $2.1 billion established for the commercial lending and consumer lending categories, respectively. The ALLL included
what we believe to be appropriate loss coverage on higher risk loans in the commercial and consumer portfolios. We do not consider government insured or guaranteed loans to be higher risk as defaults have historically been materially mitigated by
payments of insurance or guarantee amounts for approved claims. Additional information regarding our higher risk loans is included in the Credit Risk Management portion of the Risk
Management section of this Financial Review and in Note 5 Asset Quality and Note 7 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit in our Notes To
Consolidated Financial Statements included in Part I, Item 1 of this Report.
PURCHASE ACCOUNTING
ACCRETION AND VALUATION OF PURCHASED IMPAIRED LOANS
Information related to purchase accounting accretion and accretable yield for the third quarter and first nine months of 2013 and 2012 follows. Additional information is provided in Note 6 Purchased Loans
in the Notes To Consolidated Financial Statements in this Report.
Table 8: Accretion Purchased
Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30 |
|
|
Nine months ended September 30 |
|
In millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Accretion on purchased impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled accretion |
|
$ |
145 |
|
|
$ |
175 |
|
|
$ |
452 |
|
|
$ |
511 |
|
Reversal of contractual interest on impaired loans |
|
|
(82 |
) |
|
|
(103 |
) |
|
|
(250 |
) |
|
|
(311 |
) |
Scheduled accretion net of contractual interest |
|
|
63 |
|
|
|
72 |
|
|
|
202 |
|
|
|
200 |
|
Excess cash recoveries |
|
|
26 |
|
|
|
21 |
|
|
|
87 |
|
|
|
112 |
|
Total |
|
$ |
89 |
|
|
$ |
93 |
|
|
$ |
289 |
|
|
$ |
312 |
|
Table 9: Purchased Impaired Loans Accretable Yield
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
January 1 |
|
$ |
2,166 |
|
|
$ |
2,109 |
|
Addition of accretable yield due to RBC Bank (USA) acquisition on March 2, 2012 |
|
|
|
|
|
|
587 |
|
Scheduled accretion |
|
|
(452 |
) |
|
|
(511 |
) |
Excess cash recoveries |
|
|
(87 |
) |
|
|
(112 |
) |
Net reclassifications to accretable from non-accretable and other activity
(a) |
|
|
557 |
|
|
|
191 |
|
September 30 (b) |
|
$ |
2,184 |
|
|
$ |
2,264 |
|
(a) |
Approximately 60% of the net reclassifications for the first nine months of 2013 were driven by the consumer portfolio and were due to improvements of cash expected to
be collected on both RBC Bank (USA) and National City loans in future periods. The remaining net reclassifications were predominantly due to future cash flow changes in the commercial portfolio. |
(b) |
As of September 30, 2013, we estimate that the reversal of contractual interest on purchased impaired loans will total approximately $1.2 billion in future
periods. This will offset the total net accretable interest in future interest income of $2.2 billion on purchased impaired loans.
|
14 The PNC Financial Services Group, Inc. Form 10-Q
Information related to the valuation of purchased impaired loans at September 30, 2013 and
December 31, 2012 follows.
Table 10: Valuation of Purchased Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
Dollars in millions |
|
Balance |
|
|
Net Investment |
|
|
Balance |
|
|
Net Investment |
|
Commercial and commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance |
|
$ |
1,071 |
|
|
|
|
|
|
$ |
1,680 |
|
|
|
|
|
Purchased impaired mark |
|
|
(289 |
) |
|
|
|
|
|
|
(431 |
) |
|
|
|
|
Recorded investment |
|
|
782 |
|
|
|
|
|
|
|
1,249 |
|
|
|
|
|
Allowance for loan losses |
|
|
(154 |
) |
|
|
|
|
|
|
(239 |
) |
|
|
|
|
Net investment |
|
|
628 |
|
|
|
59 |
% |
|
|
1,010 |
|
|
|
60 |
% |
Consumer and residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance |
|
|
5,805 |
|
|
|
|
|
|
|
6,639 |
|
|
|
|
|
Purchased impaired mark |
|
|
(189 |
) |
|
|
|
|
|
|
(482 |
) |
|
|
|
|
Recorded investment |
|
|
5,616 |
|
|
|
|
|
|
|
6,157 |
|
|
|
|
|
Allowance for loan losses |
|
|
(907 |
) |
|
|
|
|
|
|
(858 |
) |
|
|
|
|
Net investment |
|
|
4,709 |
|
|
|
81 |
% |
|
|
5,299 |
|
|
|
80 |
% |
Total purchased impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance |
|
|
6,876 |
|
|
|
|
|
|
|
8,319 |
|
|
|
|
|
Purchased impaired mark |
|
|
(478 |
) |
|
|
|
|
|
|
(913 |
) |
|
|
|
|
Recorded investment |
|
|
6,398 |
|
|
|
|
|
|
|
7,406 |
|
|
|
|
|
Allowance for loan losses |
|
|
(1,061 |
) |
|
|
|
|
|
|
(1,097 |
) |
|
|
|
|
Net investment |
|
$ |
5,337 |
|
|
|
78 |
% |
|
$ |
6,309 |
|
|
|
76 |
% |
The unpaid principal balance of purchased impaired loans decreased to $6.9 billion at September 30,
2013 from $8.3 billion at December 31, 2012 due to payments, disposals and charge-offs of amounts determined to be uncollectible. The remaining purchased impaired mark at September 30, 2013 was $478 million, which was a decrease from $913
million at December 31, 2012. The associated allowance for loan losses remained relatively flat at $1.1 billion. The net investment of $5.3 billion at September 30, 2013 decreased $1.0 billion from $6.3 billion at December 31, 2012.
At September 30, 2013, our largest individual purchased impaired loan had a recorded investment of $18 million.
We currently expect to
collect total cash flows of $7.5 billion on purchased impaired loans, representing the $5.3 billion net investment at September 30, 2013 and the accretable net interest of $2.2 billion shown in Table 9: Purchased Impaired Loans
Accretable Yield.
WEIGHTED AVERAGE LIFE OF
THE PURCHASED IMPAIRED PORTFOLIOS
The table below provides the weighted
average life (WAL) for each of the purchased impaired portfolios as of the third quarter of 2013.
Table 11:
Weighted Average Life of the Purchased Impaired Portfolios
|
|
|
|
|
|
|
|
|
As of September 30, 2013 In millions |
|
Recorded Investment |
|
|
WAL (a) |
|
Commercial |
|
$ |
186 |
|
|
|
2.0 years |
|
Commercial real estate |
|
|
596 |
|
|
|
1.8 years |
|
Consumer (b) |
|
|
2,388 |
|
|
|
4.5 years |
|
Residential real estate |
|
|
3,228 |
|
|
|
5.0 years |
|
Total |
|
$ |
6,398 |
|
|
|
4.4 years |
|
(a) |
Weighted average life represents the average number of years for which each dollar of unpaid principal remains outstanding. |
(b) |
Portfolio primarily consists of nonrevolving home equity products.
|
The PNC
Financial Services Group, Inc. Form 10-Q 15
PURCHASED IMPAIRED LOANS
ACCRETABLE DIFFERENCE SENSITIVITY ANALYSIS
The following table provides a
sensitivity analysis on the Purchased Impaired Loans portfolio. The analysis reflects hypothetical changes in key drivers for expected cash flows over the life of the loans under declining and improving conditions at a point in time. Any unusual
significant economic events or changes, as well as other variables not considered below (e.g., natural or widespread disasters), could result in impacts outside of the ranges represented below. Additionally, commercial and commercial real estate
loan settlements or sales proceeds can vary widely from appraised values due to a number of factors including, but not limited to, special use considerations, liquidity premiums and improvements/deterioration in other income sources.
Table 12: Accretable Difference Sensitivity Total Purchased Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
In billions |
|
September 30, 2013 |
|
|
Declining Scenario (a) |
|
|
Improving Scenario (b) |
|
Expected Cash Flows |
|
$ |
7.5 |
|
|
$ |
(.3 |
) |
|
$ |
.4 |
|
Accretable Difference |
|
|
2.2 |
|
|
|
(.1 |
) |
|
|
.1 |
|
Allowance for Loan and Lease Losses |
|
|
(1.1 |
) |
|
|
(.2 |
) |
|
|
.3 |
|
(a) |
Declining Scenario Reflects hypothetical changes that would decrease future cash flow expectations. For consumer loans, we assume home price forecast decreases
by ten percent and unemployment rate forecast increases by two percentage points; for commercial loans, we assume that collateral values decrease by ten percent. |
(b) |
Improving Scenario Reflects hypothetical changes that would increase future cash flow expectations. For consumer loans, we assume home price forecast increases
by ten percent, unemployment rate forecast decreases by two percentage points and interest rate forecast increases by two percentage points; for commercial loans, we assume that collateral values increase by ten percent. |
The impact of declining cash flows is primarily reflected as immediate impairment (allowance for loan losses). The impact of increased cash flows is
first recognized as a reversal of the allowance with any additional cash flow increases reflected as an increase in accretable yield over the life of the loan.
NET UNFUNDED CREDIT COMMITMENTS
Net unfunded credit commitments are comprised of the following:
Table 13: Net Unfunded Credit Commitments
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Total commercial lending (a) |
|
$ |
86,248 |
|
|
$ |
78,703 |
|
Home equity lines of credit |
|
|
18,911 |
|
|
|
19,814 |
|
Credit card |
|
|
16,971 |
|
|
|
17,381 |
|
Other |
|
|
4,447 |
|
|
|
4,694 |
|
Total |
|
$ |
126,577 |
|
|
$ |
120,592 |
|
(a) |
Less than 5% of total net unfunded credit commitments relate to commercial real estate at each date. |
Commitments to extend credit represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. Commercial
commitments reported above exclude syndications, assignments and participations, primarily to financial institutions, totaling $23.5 billion at September 30, 2013 and $22.5 billion at December 31, 2012.
Unfunded liquidity facility commitments and standby bond purchase agreements totaled $1.4 billion at both September 30, 2013 and December 31,
2012 and are included in the preceding table primarily within the Total commercial lending category.
In addition to the credit commitments
set forth in the table above, our net outstanding standby letters of credit totaled $10.6 billion at September 30, 2013 and $11.5 billion at December 31, 2012. Standby letters of credit commit us to make payments on behalf of our customers
if specified future events occur.
Information regarding our Allowance for unfunded loan commitments and letters of credit is included in Note
7 Allowance for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report.
16 The PNC Financial Services Group, Inc. Form 10-Q
INVESTMENT SECURITIES
Table 14: Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Amortized Cost |
|
|
Fair Value |
|
|
Amortized Cost |
|
|
Fair Value |
|
Total securities available for sale (a) |
|
$ |
45,046 |
|
|
$ |
45,762 |
|
|
$ |
49,447 |
|
|
$ |
51,052 |
|
Total securities held to maturity |
|
|
11,498 |
|
|
|
11,702 |
|
|
|
10,354 |
|
|
|
10,860 |
|
Total securities |
|
$ |
56,544 |
|
|
$ |
57,464 |
|
|
$ |
59,801 |
|
|
$ |
61,912 |
|
(a) |
Includes $318 million of both amortized cost and fair value of securities classified as corporate stocks and other at September 30, 2013. Comparably, at
December 31, 2012, amortized cost and fair value of these corporate stocks and other was $367 million. The remainder of securities available for sale are debt securities. |
The carrying amount of investment securities totaled $57.3 billion at September 30, 2013, which was made up of $45.8 billion of securities available for sale carried at fair value and $11.5 billion
of securities held to maturity carried at amortized cost. Comparably, at December 31, 2012, the carrying value of investment securities totaled $61.4 billion of which $51.0 billion represented securities available for sale carried at fair value
and $10.4 billion of securities held to maturity carried at amortized cost.
The decrease in the carrying amount of investment securities of
$4.1 billion since December 31, 2012 resulted primarily from a decline in agency residential mortgage-backed securities due to principal payments partially offset by net purchase activity. Investment securities represented 19% of total assets
at September 30, 2013 and 20% at December 31, 2012.
We evaluate our portfolio of investment securities in light of changing market
conditions and other factors and, where appropriate, take steps to improve our overall positioning. We consider the portfolio to be well-diversified and of high quality. U.S. Treasury and government agencies, agency residential mortgage-backed, and
agency commercial mortgage-backed securities collectively represented 56% of the investment securities portfolio at September 30, 2013.
During the third quarter of 2013, we transferred securities with a fair value of $1.9 billion from available for sale to held to maturity. We changed our
intent and committed to hold these high-quality securities to maturity in order to reduce the impact of price volatility on Accumulated other comprehensive income and certain capital measures, taking into consideration market conditions and changes
to
regulatory capital requirements under Basel III capital standards. See additional discussion of this transfer in Note 8 Investment Securities in our Notes To Consolidated Financial Statements
included in Part I, Item I of this Report.
At September 30, 2013, the securities available for sale portfolio included a net unrealized
gain of $.7 billion, which represented the difference between fair value and amortized cost. The comparable balance at December 31, 2012 was $1.6 billion. The decrease in the net unrealized gain since December 31, 2012 resulted from an
increase in market interest rates and widening asset spreads. The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. The fair value of investment securities generally
decreases when interest rates increase and vice versa. In addition, the fair value generally decreases when credit spreads widen and vice versa. Net unrealized gains and losses in the securities available for sale portfolio are included in
Shareholders equity as Accumulated other comprehensive income or loss, net of tax, on our Consolidated Balance Sheet.
Additional
information regarding our investment securities is included in Note 8 Investment Securities and Note 9 Fair Value in our Notes To Consolidated Financial Statements included in Part I, Item 1 of this Report.
Unrealized gains and losses on available for sale securities do not impact liquidity or risk-based capital under currently effective capital rules.
However, reductions in the credit ratings of these securities could have an impact on the liquidity of the securities or the determination of risk-weighted assets, which could reduce our regulatory capital ratios under currently effective capital
rules. In addition, the amount representing the credit-related portion of other-than-temporary impairment (OTTI) on available for sale securities would reduce our earnings and regulatory capital ratios.
The weighted-average expected life of investment securities (excluding corporate stocks and other) was 4.6 years at September 30, 2013 and 4.0 years
at December 31, 2012.
The duration of investment securities was 2.8 years at September 30, 2013. We estimate that, at
September 30, 2013, the effective duration of investment securities was 2.9 years for an immediate 50 basis points parallel increase in interest rates and 2.7 years for an immediate 50 basis points parallel decrease in interest rates.
Comparable amounts at December 31, 2012 were 2.3 years and 2.2 years, respectively.
The PNC
Financial Services Group, Inc. Form 10-Q 17
The following table provides details regarding the vintage, current credit rating and FICO score of the
underlying collateral at origination, where available, for residential mortgage-backed, commercial mortgage-backed and other asset-backed securities held in the available for sale and held to maturity portfolios:
Table 15: Vintage, Current Credit Rating and FICO Score for Asset-Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
Non-agency |
|
|
|
|
As of September 30, 2013 Dollars in millions |
|
Residential Mortgage- Backed Securities |
|
|
Commercial Mortgage- Backed Securities |
|
|
Residential Mortgage- Backed Securities |
|
|
Commercial Mortgage- Backed Securities |
|
|
Asset- Backed Securities (a) |
|
Fair Value Available for Sale |
|
$ |
22,612 |
|
|
$ |
673 |
|
|
$ |
5,645 |
|
|
$ |
3,666 |
|
|
$ |
5,915 |
|
Fair Value Held to Maturity |
|
|
5,178 |
|
|
|
1,310 |
|
|
|
297 |
|
|
|
2,154 |
|
|
|
1,082 |
|
Total Fair Value |
|
$ |
27,790 |
|
|
$ |
1,983 |
|
|
$ |
5,942 |
|
|
$ |
5,820 |
|
|
$ |
6,997 |
|
% of Fair Value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Vintage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
19 |
% |
|
|
5 |
% |
|
|
6 |
% |
|
|
13 |
% |
|
|
|
|
2012 |
|
|
16 |
% |
|
|
1 |
% |
|
|
1 |
% |
|
|
12 |
% |
|
|
|
|
2011 |
|
|
20 |
% |
|
|
47 |
% |
|
|
|
|
|
|
5 |
% |
|
|
|
|
2010 |
|
|
20 |
% |
|
|
11 |
% |
|
|
1 |
% |
|
|
5 |
% |
|
|
2 |
% |
2009 |
|
|
9 |
% |
|
|
18 |
% |
|
|
|
|
|
|
2 |
% |
|
|
1 |
% |
2008 |
|
|
2 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
1 |
% |
2007 |
|
|
2 |
% |
|
|
2 |
% |
|
|
24 |
% |
|
|
10 |
% |
|
|
1 |
% |
2006 |
|
|
1 |
% |
|
|
3 |
% |
|
|
19 |
% |
|
|
18 |
% |
|
|
6 |
% |
2005 and earlier |
|
|
5 |
% |
|
|
10 |
% |
|
|
47 |
% |
|
|
35 |
% |
|
|
5 |
% |
Not Available |
|
|
6 |
% |
|
|
|
|
|
|
2 |
% |
|
|
|
|
|
|
84 |
% |
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
By Credit Rating (at September 30, 2013) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
|
|
|
|
|
|
|
|
|
8 |
% |
|
|
67 |
% |
|
|
66 |
% |
AA |
|
|
|
|
|
|
|
|
|
|
1 |
% |
|
|
12 |
% |
|
|
24 |
% |
A |
|
|
|
|
|
|
|
|
|
|
1 |
% |
|
|
10 |
% |
|
|
1 |
% |
BBB |
|
|
|
|
|
|
|
|
|
|
3 |
% |
|
|
4 |
% |
|
|
|
|
BB |
|
|
|
|
|
|
|
|
|
|
11 |
% |
|
|
2 |
% |
|
|
|
|
B |
|
|
|
|
|
|
|
|
|
|
6 |
% |
|
|
1 |
% |
|
|
1 |
% |
Lower than B |
|
|
|
|
|
|
|
|
|
|
66 |
% |
|
|
|
|
|
|
8 |
% |
No rating |
|
|
|
|
|
|
|
|
|
|
4 |
% |
|
|
4 |
% |
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
By FICO Score (at origination) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>720 |
|
|
|
|
|
|
|
|
|
|
53 |
% |
|
|
|
|
|
|
|
|
<720 and >660 |
|
|
|
|
|
|
|
|
|
|
35 |
% |
|
|
|
|
|
|
6 |
% |
<660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
% |
No FICO score |
|
|
|
|
|
|
|
|
|
|
12 |
% |
|
|
|
|
|
|
92 |
% |
Total |
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
|
|
|
|
100 |
% |
(a) |
Available for sale asset-backed securities include $2 million of available for sale agency asset-backed securities. |
We conduct a comprehensive security-level impairment assessment quarterly on all securities. For those securities in an unrealized loss position, we
determine whether the loss represents OTTI. Our assessment considers the security structure, recent security collateral performance metrics, external credit ratings, failure of the issuer to make scheduled interest or principal payments, our
judgment and expectations of future performance, and relevant independent industry research, analysis and forecasts.
We also consider the
severity of the impairment and the length of time that the security has been impaired in our assessment. Results of the periodic assessment are reviewed by a cross-functional senior management team representing Asset &
18 The PNC Financial Services Group, Inc. Form 10-Q
Liability Management, Finance and Market Risk Management. The senior management team considers the results of the assessments, as well as other factors, in determining whether the impairment is
other-than-temporary.
For those debt securities where we do not intend to sell and believe we will not be required to sell the securities
prior to expected recovery, we recognize the credit portion of OTTI charges in current earnings and the noncredit portion of OTTI is included in Net unrealized gains (losses) on OTTI securities on our Consolidated Statement of Comprehensive Income
and net of tax in Accumulated other comprehensive income (loss) on our Consolidated Balance Sheet.
We recognized OTTI for the third quarter
and first nine months of 2013 and 2012 as follows:
Table 16: Other-Than-Temporary Impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30 |
|
|
Nine months ended September 30 |
|
In millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Credit portion of OTTI losses (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential mortgage-backed |
|
|
|
|
|
$ |
23 |
|
|
$ |
10 |
|
|
$ |
86 |
|
Asset-backed |
|
$ |
2 |
|
|
|
1 |
|
|
|
6 |
|
|
|
9 |
|
Other debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Total credit portion of OTTI losses |
|
|
2 |
|
|
|
24 |
|
|
|
16 |
|
|
|
96 |
|
Noncredit portion of OTTI losses (recoveries) (b) |
|
|
|
|
|
|
2 |
|
|
|
(3 |
) |
|
|
(22 |
) |
Total OTTI losses |
|
$ |
2 |
|
|
$ |
26 |
|
|
$ |
13 |
|
|
$ |
74 |
|
(a) |
Reduction of Noninterest income on our Consolidated Income Statement. |
(b) |
Included in Accumulated other comprehensive income (loss), net of tax, on our Consolidated Balance Sheet and in Net unrealized gains (losses) on OTTI securities on our
Consolidated Statement of Comprehensive Income. |
The PNC
Financial Services Group, Inc. Form 10-Q 19
The following table summarizes net unrealized gains and losses recorded on non-agency residential and
commercial mortgage-backed securities and other asset-backed securities, which represent our most significant categories of securities not backed by the U.S. government or its agencies. A summary of all OTTI credit losses recognized for the first
nine months of 2013 by investment type is included in Note 8 Investment Securities in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report.
Table 17: Net Unrealized Gains and Losses on Non-Agency Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2013
In millions |
|
Residential Mortgage- Backed Securities |
|
|
Commercial
Mortgage- Backed Securities |
|
|
Asset-Backed
Securities (a) |
|
|
Fair Value |
|
|
Net Unrealized
Gain (Loss) |
|
|
Fair Value |
|
|
Net Unrealized
Gain |
|
|
Fair
Value |
|
|
Net Unrealized
Gain (Loss) |
|
Available for Sale Securities (Non-Agency) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Rating Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
$ |
167 |
|
|
$ |
(1 |
) |
|
$ |
1,937 |
|
|
$ |
37 |
|
|
$ |
3,778 |
|
|
$ |
9 |
|
Other Investment Grade (AA, A, BBB) |
|
|
311 |
|
|
|
25 |
|
|
|
1,327 |
|
|
|
75 |
|
|
|
1,540 |
|
|
|
13 |
|
Total Investment Grade |
|
|
478 |
|
|
|
24 |
|
|
|
3,264 |
|
|
|
112 |
|
|
|
5,318 |
|
|
|
22 |
|
BB |
|
|
648 |
|
|
|
(65 |
) |
|
|
138 |
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
B |
|
|
382 |
|
|
|
(10 |
) |
|
|
58 |
|
|
|
3 |
|
|
|
42 |
|
|
|
|
|
Lower than B |
|
|
3,908 |
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
524 |
|
|
|
(5 |
) |
Total Sub-Investment Grade |
|
|
4,938 |
|
|
|
34 |
|
|
|
196 |
|
|
|
7 |
|
|
|
570 |
|
|
|
(5 |
) |
Total No Rating |
|
|
229 |
|
|
|
17 |
|
|
|
206 |
|
|
|
3 |
|
|
|
25 |
|
|
|
(11 |
) |
Total |
|
$ |
5,645 |
|
|
$ |
75 |
|
|
$ |
3,666 |
|
|
$ |
122 |
|
|
$ |
5,913 |
|
|
$ |
6 |
|
OTTI Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI has been recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No OTTI recognized to date |
|
$ |
478 |
|
|
$ |
24 |
|
|
$ |
3,264 |
|
|
$ |
112 |
|
|
$ |
5,318 |
|
|
$ |
22 |
|
Total Investment Grade |
|
|
478 |
|
|
|
24 |
|
|
|
3,264 |
|
|
|
112 |
|
|
|
5,318 |
|
|
|
22 |
|
Sub-Investment Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI has been recognized |
|
|
3,319 |
|
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
538 |
|
|
|
(5 |
) |
No OTTI recognized to date |
|
|
1,619 |
|
|
|
70 |
|
|
|
196 |
|
|
|
7 |
|
|
|
32 |
|
|
|
|
|
Total Sub-Investment Grade |
|
|
4,938 |
|
|
|
34 |
|
|
|
196 |
|
|
|
7 |
|
|
|
570 |
|
|
|
(5 |
) |
No Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI has been recognized |
|
|
131 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
(11 |
) |
No OTTI recognized to date |
|
|
98 |
|
|
|
16 |
|
|
|
206 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Total No Rating |
|
|
229 |
|
|
|
17 |
|
|
|
206 |
|
|
|
3 |
|
|
|
25 |
|
|
|
(11 |
) |
Total |
|
$ |
5,645 |
|
|
$ |
75 |
|
|
$ |
3,666 |
|
|
$ |
122 |
|
|
$ |
5,913 |
|
|
$ |
6 |
|
Securities Held to Maturity (Non-Agency) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Rating Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
$ |
297 |
|
|
$ |
1 |
|
|
$ |
1,948 |
|
|
$ |
20 |
|
|
$ |
847 |
|
|
$ |
(2 |
) |
Other Investment Grade (AA, A, BBB) |
|
|
|
|
|
|
|
|
|
|
206 |
|
|
|
7 |
|
|
|
226 |
|
|
|
2 |
|
Total Investment Grade |
|
|
297 |
|
|
|
1 |
|
|
|
2,154 |
|
|
|
27 |
|
|
|
1,073 |
|
|
|
|
|
BB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower than B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sub-Investment Grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
Total No Rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
297 |
|
|
$ |
1 |
|
|
$ |
2,154 |
|
|
$ |
27 |
|
|
$ |
1,082 |
|
|
$ |
|
|
(a) |
Excludes $2 million of available for sale agency asset-backed securities. |
20 The PNC Financial Services Group, Inc. Form 10-Q
Residential Mortgage-Backed Securities
At September 30, 2013, our residential mortgage-backed securities portfolio was comprised of $27.8 billion fair value of U.S. government agency-backed securities and $5.9 billion fair value of
non-agency (private issuer) securities. The residential mortgage-backed securities are generally collateralized by 1-4 family fixed and floating-rate residential mortgages. The mortgage loans underlying the securities generally have interest
rates that are fixed for a period of time, after which the rate adjusts to a floating rate based upon a contractual spread that is indexed to a market rate (i.e., a hybrid ARM), or interest rates that are fixed for the term of the loan.
Substantially all of the non-agency securities are senior tranches in the securitization structure and at origination had credit protection
in the form of credit enhancement, over-collateralization and/or excess spread accounts.
During the first nine months of 2013, we recorded
OTTI credit losses of $10 million on non-agency residential mortgage-backed securities. All of the losses were associated with securities rated below investment grade or with no rating. As of September 30, 2013, the net unrealized loss recorded
in Accumulated other comprehensive income for non-agency residential mortgage-backed securities for which we have recorded an OTTI credit loss totaled $35 million and the related securities had a fair value of $3.5 billion.
The fair value of sub-investment grade investment securities for which we have not recorded an OTTI credit loss as of September 30, 2013 totaled
$1.6 billion, with unrealized net gains of $70 million. Based on the results of our security-level assessments, we anticipate recovering the cost basis of these securities.
Commercial Mortgage-Backed Securities
The fair value of the non-agency commercial
mortgage-backed securities portfolio was $5.8 billion at September 30, 2013 and consisted of fixed-rate, private-issuer securities collateralized by non-residential properties, primarily retail properties, office buildings and multi-family
housing. The agency commercial mortgage-backed securities portfolio had a fair value of $2.0 billion at September 30, 2013 and consisted of multi-family housing. Substantially all of the securities are the most senior tranches in the
subordination structure.
There were no OTTI credit losses on commercial mortgage-backed securities during the first nine months of 2013.
Asset-Backed Securities
The
fair value of the asset-backed securities portfolio was $7.0 billion at September 30, 2013. The portfolio consisted of fixed-rate and floating-rate securities collateralized by various consumer credit products, primarily student loans and
residential mortgage loans, as well as securities backed by
corporate debt. Substantially all of the securities are senior tranches in the securitization structure and have credit protection in the form of credit enhancement, over-collateralization and/or
excess spread accounts. Substantially all of the student loans in the securitizations are guaranteed by an agency of the U.S. government.
We
recorded OTTI credit losses of $6 million on asset-backed securities during the first nine months of 2013. All of the securities are collateralized by first and second lien residential mortgage loans and are rated below investment grade. As of
September 30, 2013, the net unrealized loss recorded in Accumulated other comprehensive income for asset-backed securities for which we have recorded an OTTI credit loss totaled $16 million and the related securities had a fair value of $563
million.
For the sub-investment grade investment securities for which we have not recorded an OTTI loss through September 30, 2013, the
fair value was $41 million, with no unrealized net losses recorded. Based on the results of our security-level assessments, we anticipate recovering the cost basis of these securities.
Note 8 Investment Securities in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report provides additional information on OTTI losses and further details regarding our
process for assessing OTTI.
If current housing and economic conditions were to deteriorate from current levels, and if market volatility and
illiquidity were to deteriorate from current levels, or if market interest rates were to increase or credit spreads were to widen appreciably, the valuation of our investment securities portfolio could be adversely affected and we could incur
additional OTTI credit losses that would impact our Consolidated Income Statement.
LOANS HELD
FOR SALE
Table 18: Loans Held For Sale
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Commercial mortgages at fair value |
|
$ |
612 |
|
|
$ |
772 |
|
Commercial mortgages at lower of cost or fair value |
|
|
173 |
|
|
|
620 |
|
Total commercial mortgages |
|
|
785 |
|
|
|
1,392 |
|
Residential mortgages at fair value |
|
|
1,554 |
|
|
|
2,096 |
|
Residential mortgages at lower of cost or fair value |
|
|
59 |
|
|
|
124 |
|
Total residential mortgages |
|
|
1,613 |
|
|
|
2,220 |
|
Other |
|
|
1 |
|
|
|
81 |
|
Total |
|
$ |
2,399 |
|
|
$ |
3,693 |
|
The PNC
Financial Services Group, Inc. Form 10-Q 21
For commercial mortgages held for sale designated at fair value, we stopped originating these and continue
to pursue opportunities to reduce these positions. At September 30, 2013, the balance relating to these loans was $612 million compared to $772 million at December 31, 2012. For commercial mortgages held for sale carried at lower of cost
or fair value, we sold $2.1 billion during the first nine months of 2013 compared to $1.4 billion during the first nine months of 2012. All of these loan sales were to government agencies. Total gains of $57 million were recognized on the valuation
and sale of commercial mortgage loans held for sale, net of hedges, during the first nine months of 2013, including $14 million in the third quarter. Comparable amounts were $13 million during the first nine months of 2012 and modest losses in the
third quarter.
Residential mortgage loan origination volume was $12.6 billion in the first nine months of 2013 compared to $10.8 billion for
the first nine months of 2012. Substantially all such loans were originated under agency or Federal Housing Administration (FHA) standards. We sold $12.1 billion of loans and recognized related gains of $470 million during the first nine months of
2013, of which $108 million occurred in the third quarter. The comparable amounts for the first nine months of 2012 were $10.5 billion and $534 million, respectively, including $216 million in the third quarter.
Interest income on loans held for sale was $126 million in the first nine months of 2013, including $41 million in the third quarter. Comparable amounts
for 2012 were $127 million and $32 million, respectively. These amounts are included in Other interest income on our Consolidated Income Statement.
Additional information regarding our loan sale and servicing activities is included in Note 3 Loan Sales and Servicing Activities and Variable Interest Entities and Note 9 Fair Value in our Notes To
Consolidated Financial Statements included in Part I, Item 1 of this Report.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets totaled $11.3 billion at September 30, 2013 and $10.9 billion at December 31, 2012. The
increase of $.4 billion was primarily due to additions and changes in value of mortgage and other loan servicing rights. See additional information regarding our goodwill and intangible assets in Note 10 Goodwill and Other Intangible Assets included
in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report.
FUNDING AND CAPITAL SOURCES
Table 19: Details Of Funding Sources
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Deposits |
|
|
|
|
|
|
|
|
Money market |
|
$ |
107,827 |
|
|
$ |
102,706 |
|
Demand |
|
|
73,963 |
|
|
|
73,995 |
|
Retail certificates of deposit |
|
|
21,488 |
|
|
|
23,837 |
|
Savings |
|
|
10,957 |
|
|
|
10,350 |
|
Time deposits in foreign offices and other time deposits |
|
|
1,839 |
|
|
|
2,254 |
|
Total deposits |
|
|
216,074 |
|
|
|
213,142 |
|
Borrowed funds |
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements |
|
|
3,165 |
|
|
|
3,327 |
|
Federal Home Loan Bank borrowings |
|
|
8,479 |
|
|
|
9,437 |
|
Bank notes and senior debt |
|
|
11,924 |
|
|
|
10,429 |
|
Subordinated debt |
|
|
7,829 |
|
|
|
7,299 |
|
Commercial paper |
|
|
6,994 |
|
|
|
8,453 |
|
Other |
|
|
1,882 |
|
|
|
1,962 |
|
Total borrowed funds |
|
|
40,273 |
|
|
|
40,907 |
|
Total funding sources |
|
$ |
256,347 |
|
|
$ |
254,049 |
|
See the Liquidity Risk Management portion of the Risk Management section of this Financial Review and Note 20 Subsequent
Events in the Notes To Consolidated Financial Statements of this Report for additional information regarding our 2013 capital and liquidity activities.
Total funding sources increased $2.3 billion at September 30, 2013 compared with December 31, 2012.
Total deposits increased $2.9 billion at September 30, 2013 compared with December 31, 2012 due to increases in money market and savings accounts, partially offset by decreases in retail
certificates of deposit and time deposits in foreign offices and other time deposits. Interest-bearing deposits represented 68% of total deposits at September 30, 2013 compared to 67% at December 31, 2012. Total borrowed funds decreased
$.6 billion since December 31, 2012 as a result of declines in commercial paper and FHLB borrowings, partially offset by higher bank notes and senior debt as well as subordinated debt.
22 The PNC Financial Services Group, Inc. Form 10-Q
Capital
Table 20: Shareholders Equity
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Shareholders equity |
|
|
|
|
|
|
|
|
Preferred stock (a) |
|
|
|
|
|
|
|
|
Common stock |
|
$ |
2,695 |
|
|
$ |
2,690 |
|
Capital surplus preferred stock |
|
|
3,940 |
|
|
|
3,590 |
|
Capital surplus common stock and other |
|
|
12,310 |
|
|
|
12,193 |
|
Retained earnings |
|
|
22,561 |
|
|
|
20,265 |
|
Accumulated other comprehensive income (loss) |
|
|
47 |
|
|
|
834 |
|
Common stock held in treasury at cost |
|
|
(423 |
) |
|
|
(569 |
) |
Total shareholders equity |
|
$ |
41,130 |
|
|
$ |
39,003 |
|
(a) |
Par value less than $.5 million at each date. |
We manage our funding and capital positions by making adjustments to our balance sheet size and composition, issuing debt, equity or other capital
instruments, executing treasury stock transactions and capital redemptions, managing dividend policies and retaining earnings.
Total
shareholders equity increased $2.1 billion, to $41.1 billion at September 30, 2013, compared with December 31, 2012 primarily reflecting an increase in retained earnings of $2.3 billion (driven by net income of $3.2 billion and the
impact of $.9 billion of dividends declared) and an increase of
$.4 billion in capital surplus-preferred stock due to the net issuances of preferred stock. These increases were partially offset by the decline of accumulated other comprehensive income of $.8
billion primarily due to the impact of an increase in market interest rates and widening asset spreads on securities available for sale and derivatives that are part of cash flow hedging strategies. Common shares outstanding were 532 million at
September 30, 2013 and 528 million at December 31, 2012.
See the Liquidity Risk Management portion of the Risk Management
section of this Financial Review for additional information regarding our April 2013 redemption of our Series L Preferred Stock and our May 2013 issuance of our Series R Preferred Stock.
Our current common stock repurchase program permits us to purchase up to 25 million shares of PNC common stock on the open market or in privately negotiated transactions. This program will remain in
effect until fully utilized or until modified, superseded or terminated. The extent and timing of share repurchases under this program will depend on a number of factors including, among others, market and general economic conditions, economic and
regulatory capital considerations, alternative uses of capital and the potential impact on our credit ratings. We do not expect to repurchase any shares under this program in 2013. We did not include any such share repurchases in our 2013 capital
plan submitted to the Federal Reserve, primarily as a result of PNCs 2012 acquisition of RBC Bank (USA) and expansion into Southeastern markets.
The PNC
Financial Services Group, Inc. Form 10-Q 23
Table 21: Basel I Risk-Based Capital
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Capital components |
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Common |
|
$ |
37,190 |
|
|
$ |
35,413 |
|
Preferred |
|
|
3,940 |
|
|
|
3,590 |
|
Trust preferred capital securities |
|
|
199 |
|
|
|
331 |
|
Noncontrolling interests |
|
|
986 |
|
|
|
1,354 |
|
Goodwill and other intangible assets (a) |
|
|
(9,690 |
) |
|
|
(9,798 |
) |
Eligible deferred income taxes on goodwill and other intangible assets |
|
|
340 |
|
|
|
354 |
|
Pension and other postretirement benefit plan adjustments |
|
|
730 |
|
|
|
777 |
|
Net unrealized securities (gains)/losses, after-tax |
|
|
(499 |
) |
|
|
(1,052 |
) |
Net unrealized (gains)/losses on cash flow hedge derivatives, after-tax |
|
|
(312 |
) |
|
|
(578 |
) |
Other |
|
|
(219 |
) |
|
|
(165 |
) |
Tier 1 risk-based capital |
|
|
32,665 |
|
|
|
30,226 |
|
Subordinated debt |
|
|
5,696 |
|
|
|
4,735 |
|
Eligible allowance for credit losses |
|
|
3,341 |
|
|
|
3,276 |
|
Total risk-based capital |
|
$ |
41,702 |
|
|
$ |
38,237 |
|
Tier 1 common capital |
|
|
|
|
|
|
|
|
Tier 1 risk-based capital |
|
$ |
32,665 |
|
|
$ |
30,226 |
|
Preferred equity |
|
|
(3,940 |
) |
|
|
(3,590 |
) |
Trust preferred capital securities |
|
|
(199 |
) |
|
|
(331 |
) |
Noncontrolling interests |
|
|
(986 |
) |
|
|
(1,354 |
) |
Tier 1 common capital |
|
$ |
27,540 |
|
|
$ |
24,951 |
|
Assets |
|
|
|
|
|
|
|
|
Risk-weighted assets, including off-balance sheet instruments and market risk equivalent assets |
|
$ |
266,698 |
|
|
$ |
260,847 |
|
Adjusted average total assets |
|
|
293,421 |
|
|
|
291,426 |
|
Basel I capital ratios |
|
|
|
|
|
|
|
|
Tier 1 common |
|
|
10.3 |
% |
|
|
9.6 |
% |
Tier 1 risk-based |
|
|
12.3 |
|
|
|
11.6 |
|
Total risk-based |
|
|
15.6 |
|
|
|
14.7 |
|
Leverage |
|
|
11.1 |
|
|
|
10.4 |
|
(a) |
Excludes commercial and residential mortgage servicing rights of $1.6 billion at September 30, 2013 and $1.1 billion at December 31, 2012. These assets are
included in risk-weighted assets at their applicable risk weights except for a haircut that is included in Other which is a deduction from capital. |
Federal banking regulators have stated that they expect all bank holding companies to have a level and composition of Tier 1 capital well in excess of
the 4% Basel I regulatory minimum, and they have required the largest U.S. bank holding companies, including PNC, to have a capital buffer sufficient to withstand losses and allow them to meet the credit needs of their customers through estimated
stress scenarios. They have also stated their view that common equity should be the dominant form of Tier 1 capital. As a result, regulators are now emphasizing the Tier 1 common capital ratio in their evaluation of bank holding company capital
levels. We seek to manage our capital consistent with these regulatory principles, and believe that our September 30, 2013 capital levels were aligned with them.
The Basel III final rules that become effective on January 1, 2014 would, among other things, eliminate the Tier 1 treatment of trust preferred securities for bank holding companies with $15 billion
or more in assets following a phase-in period that begins in 2014. In the third quarter of 2013, we concluded our redemptions of the discounted trust preferred securities assumed in our acquisitions. See Note 14 Capital Securities of Subsidiary
Trusts and Perpetual Trust Securities in Item 8 of our 2012 Form 10-K and Note 11 Capital Securities of Subsidiary Trusts and Perpetual Trust Securities in the Notes To Consolidated Financial Statements in this Report for additional discussion
of our previous redemptions of trust preferred securities.
Our Basel I Tier 1 common capital ratio was 10.3% at September 30, 2013,
compared with 9.6% at December 31, 2012. Our Basel I Tier 1 risk-based capital ratio increased 70 basis points to 12.3% at September 30, 2013 from 11.6% at December 31, 2012. Our
24 The PNC Financial Services Group, Inc. Form 10-Q
Basel I total risk-based capital ratio increased 90 basis points to 15.6% at September 30, 2013 from 14.7% at December 31, 2012. Basel I capital ratios increased in all comparisons
primarily due to growth in retained earnings. The net issuance of preferred stock during the nine months ended September 30, 2013 partially offset by the redemption of trust preferred securities favorably impacted the September 30, 2013
Basel I Tier 1 risk-based and Basel I total risk-based capital ratios. Basel I risk-weighted assets increased $5.9 billion to $266.7 billion at September 30, 2013.
At September 30, 2013, PNC and PNC Bank, N.A., our domestic bank subsidiary, were both considered well capitalized based on U.S. regulatory capital ratio requirements under Basel I. To
qualify as well-capitalized, regulators currently require bank holding companies and banks to maintain Basel I capital ratios of at least 6% for Tier 1 risk-based, 10% for total risk-based, and 5% for leverage. We believe PNC and PNC
Bank, N.A. will continue to meet these requirements during the remainder of 2013.
PNC and PNC Bank, N.A. entered the parallel run
qualification phase under the Basel II capital framework on January 1, 2013. The Basel II framework, which was adopted by the Basel Committee on Banking Supervision in 2004, seeks to provide more risk-sensitive regulatory capital calculations
and promote enhanced risk management practices among large, internationally active banking organizations. The U.S. banking agencies initially adopted rules to implement the Basel II capital framework in 2004. In July 2013, the U.S. banking agencies
adopted final rules (referred to as the advanced approaches) that modify the Basel II risk-weighting framework. See Recent Market and Industry Developments in the Executive Summary section of this Financial Review and Item 1 Business
Supervision and Regulation and Item 1A Risk Factors in our 2012 Form 10-K. Prior to fully implementing the advanced approaches established by these rules to calculate risk-weighted assets, PNC and PNC Bank, N.A. must successfully complete a
parallel run qualification phase. This phase must last at least four consecutive quarters, although, consistent with the experience of other U.S. banks, we currently anticipate a multi-year parallel run period.
We provide information below regarding PNCs pro forma fully phased-in Basel III Tier 1 common capital ratio and how it differs from the Basel I
Tier 1 common capital ratio. This Basel III ratio, which is calculated using PNCs estimated Basel III advanced approaches risk-weighted assets, will replace the current Basel I ratio for this regulatory metric when PNC exits the parallel run
qualification phase.
The Federal Reserve Board announced final rules implementing Basel III on July 2, 2013. Our estimate of Basel III
capital information set forth below is based on our current understanding of the final Basel III rules.
Table 22: Estimated Pro forma Basel III Tier 1 Common Capital Ratio
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Basel I Tier 1 common capital |
|
$ |
27,540 |
|
|
$ |
24,951 |
|
Less regulatory capital adjustments: |
|
|
|
|
|
|
|
|
Basel III quantitative limits |
|
|
(2,011 |
) |
|
|
(2,330 |
) |
Accumulated other comprehensive income (a) |
|
|
(231 |
) |
|
|
276 |
|
All other adjustments |
|
|
(49 |
) |
|
|
(396 |
) |
Estimated Basel III Tier 1 common capital |
|
$ |
25,249 |
|
|
$ |
22,501 |
|
Estimated Basel III risk-weighted assets |
|
|
289,063 |
|
|
|
301,006 |
|
Pro forma Basel III Tier 1 common capital ratio |
|
|
8.7 |
% |
|
|
7.5 |
% |
(a) |
Represents net adjustments related to accumulated other comprehensive income for available for sale securities and pension and other postretirement benefit plans.
|
Tier 1 common capital as defined under the Basel III rules differs materially from Basel I. For example, under Basel III,
significant common stock investments in unconsolidated financial institutions, mortgage servicing rights and deferred tax assets must be deducted from capital to the extent they individually exceed 10%, or in the aggregate exceed 15%, of the
institutions adjusted Tier 1 common capital. Also, Basel I regulatory capital excludes certain other comprehensive income related to both available for sale securities and pension and other postretirement plans, whereas under Basel III these
items are a component of PNCs capital. Basel III risk-weighted assets were estimated under the advanced approaches included in the Basel III rules and application of Basel II.5, and reflect credit, market and operational risk.
PNC utilizes this capital ratio estimate to assess its Basel III capital position (without the benefit of phase-ins), including comparison to similar
estimates made by other financial institutions. This Basel III capital estimate is likely to be impacted by any additional regulatory guidance, continued analysis by PNC as to the application of the rules to PNC, and the ongoing evolution,
validation and regulatory approval of PNCs models integral to the calculation of advanced approaches risk-weighted assets.
The access
to and cost of funding for new business initiatives, the ability to undertake new business initiatives including acquisitions, the ability to engage in expanded business activities, the ability to pay dividends or repurchase shares or other capital
instruments, the level of deposit insurance costs, and the level and nature of regulatory oversight depend, in large part, on a financial institutions capital strength.
We provide additional information regarding enhanced capital requirements and some of their potential impacts on PNC in Item 1A Risk Factors included in our 2012 Form 10-K.
The PNC
Financial Services Group, Inc. Form 10-Q 25
OFF-BALANCE SHEET
ARRANGEMENTS AND VARIABLE INTEREST ENTITIES
We engage in a
variety of activities that involve unconsolidated entities or that are otherwise not reflected in our Consolidated Balance Sheet that are generally referred to as off-balance sheet arrangements. Additional information on these types of
activities is included in our 2012 Form 10-K and in the following sections of this Report:
|
|
|
Commitments, including contractual obligations and other commitments, included within the Risk Management section of this Financial Review,
|
|
|
|
Note 3 Loan Sale and Servicing Activities and Variable Interest Entities in the Notes To Consolidated Financial Statements,
|
|
|
|
Note 11 Capital Securities of Subsidiary Trusts and Perpetual Trust Securities in the Notes To Consolidated Financial Statements, and
|
|
|
|
Note 18 Commitments and Guarantees in the Notes To Consolidated Financial Statements. |
PNC consolidates variable interest entities (VIEs) when we are deemed to be the primary beneficiary. The primary beneficiary of a VIE is determined to be
the party that meets both of the following criteria: (i) has the power to make decisions that most significantly affect the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits that
in either case could potentially be significant to the VIE.
A summary of VIEs, including those that we have consolidated and those in which we hold variable interests
but have not consolidated into our financial statements, as of September 30, 2013 and December 31, 2012 is included in Note 3 of this Report.
Trust Preferred Securities and REIT Preferred Securities
We are subject to certain
restrictions, including restrictions on dividend payments, in connection with $206 million in principal amount of an outstanding junior subordinated debenture associated with $200 million of trust preferred securities that were issued by a
subsidiary statutory trust (both amounts as of September 30, 2013). Generally, if there is (i) an event of default under the debenture, (ii) PNC elects to defer interest on the debenture, (iii) PNC exercises its right to defer
payments on the related trust preferred security issued by the statutory trust or (iv) there is a default under PNCs guarantee of such payment obligations, as specified in the applicable governing documents, then PNC would be subject
during the period of such default or deferral to restrictions on dividends and other provisions protecting the status of the debenture holders similar to or in some ways more restrictive than those potentially imposed under the Exchange Agreement
with PNC Preferred Funding Trust II, as described in Note 14 Capital Securities of Subsidiary Trusts and Perpetual Trust Securities in our 2012 Form 10-K. See the Liquidity Risk Management portion of the Risk Management section of this Financial
Review for additional information regarding our first quarter 2013 redemption of the REIT Preferred Securities issued by PNC Preferred Funding Trust III and additional discussion of redemptions of trust preferred securities.
FAIR VALUE MEASUREMENTS
In addition to the following, see Note 9 Fair Value in the Notes To Consolidated Financial Statements in Part I, Item 1 of this
Report and in our 2012 Form 10-K for further information regarding fair value.
The following table summarizes the assets and liabilities
measured at fair value at September 30, 2013 and December 31, 2012, respectively, and the portions of such assets and liabilities that are classified within Level 3 of the valuation hierarchy.
Table 23: Fair Value Measurements Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Total Fair Value |
|
|
Level 3 |
|
|
Total Fair Value |
|
|
Level 3 |
|
Total assets |
|
$ |
59,976 |
|
|
$ |
10,662 |
|
|
$ |
68,352 |
|
|
$ |
10,988 |
|
Total assets at fair value as a percentage of consolidated assets |
|
|
19 |
% |
|
|
|
|
|
|
22 |
% |
|
|
|
|
Level 3 assets as a percentage of total assets at fair value |
|
|
|
|
|
|
18 |
% |
|
|
|
|
|
|
16 |
% |
Level 3 assets as a percentage of consolidated assets |
|
|
|
|
|
|
3 |
% |
|
|
|
|
|
|
4 |
% |
Total liabilities |
|
$ |
5,045 |
|
|
$ |
570 |
|
|
$ |
7,356 |
|
|
$ |
376 |
|
Total liabilities at fair value as a percentage of consolidated liabilities |
|
|
2 |
% |
|
|
|
|
|
|
3 |
% |
|
|
|
|
Level 3 liabilities as a percentage of total liabilities at fair value |
|
|
|
|
|
|
11 |
% |
|
|
|
|
|
|
5 |
% |
Level 3 liabilities as a percentage of consolidated liabilities |
|
|
|
|
|
|
<1 |
% |
|
|
|
|
|
|
<1 |
% |
26 The PNC Financial Services Group, Inc. Form 10-Q
The majority of assets recorded at fair value are included in the securities available for sale portfolio.
The majority of Level 3 assets represent non-agency residential mortgage-backed and asset-backed securities in the securities available for sale portfolio for which there was limited market activity.
An instruments categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. PNC
reviews and updates fair value hierarchy classifications quarterly. Changes from one quarter to the next related to the observability of inputs to a fair value measurement may result in a reclassification (transfer) of assets or liabilities between
hierarchy levels. PNCs policy is to recognize transfers in and transfers out as of the end of the reporting period. During the first nine months of 2013, there were transfers of residential mortgage loans held for sale and loans from Level 2
to Level 3 of $10 million and $22 million, respectively, as a result of reduced market activity in the nonperforming residential mortgage sales market which reduced the observability of valuation inputs. Also during 2013, there were transfers out of
Level 3 residential mortgage loans held for sale and loans of $11 million and $21 million, respectively, primarily due to the transfer of residential mortgage loans held for sale and loans to OREO. In addition, there was approximately $72 million of
Level 3 residential mortgage loans held for sale reclassified to Level 3 loans during the first nine months of 2013 due to the loans being reclassified from held for sale loans to held in portfolio loans. This amount was included in Transfers out of
Level 3 residential mortgage loans held for sale and Transfers into Level 3 loans within Table 92: Reconciliation of Level 3 Assets and Liabilities. In the comparable period of 2012, there were transfers of assets and liabilities from Level 2 to
Level 3 of $462 million consisting of mortgage-backed available for sale securities transferred as a result of a ratings downgrade which reduced the observability of valuation inputs.
EUROPEAN EXPOSURE
Table 24: Summary of European Exposure
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Exposure |
|
|
|
|
|
|
|
|
|
Funded |
|
|
Unfunded |
|
|
|
|
|
|
|
|
|
|
In millions |
|
Loans |
|
|
Leases |
|
|
Securities |
|
|
Total |
|
|
Other (a) |
|
|
Total Direct Exposure |
|
|
Total Indirect Exposure |
|
|
Total Exposure |
|
Greece, Ireland, Italy, Portugal and Spain (GIIPS) |
|
$ |
84 |
|
|
$ |
125 |
|
|
|
|
|
|
$ |
209 |
|
|
$ |
9 |
|
|
$ |
218 |
|
|
$ |
149 |
|
|
$ |
367 |
|
Belgium and France |
|
|
|
|
|
|
71 |
|
|
|
|
|
|
|
71 |
|
|
|
48 |
|
|
|
119 |
|
|
|
598 |
|
|
|
717 |
|
United Kingdom |
|
|
843 |
|
|
|
78 |
|
|
|
|
|
|
|
921 |
|
|
|
402 |
|
|
|
1,323 |
|
|
|
435 |
|
|
|
1,758 |
|
Europe Other (b) |
|
|
106 |
|
|
|
512 |
|
|
$ |
268 |
|
|
|
886 |
|
|
|
50 |
|
|
|
936 |
|
|
|
493 |
|
|
|
1,429 |
|
Total Europe (c) |
|
$ |
1,033 |
|
|
$ |
786 |
|
|
$ |
268 |
|
|
$ |
2,087 |
|
|
$ |
509 |
|
|
$ |
2,596 |
|
|
$ |
1,675 |
|
|
$ |
4,271 |
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Exposure |
|
|
|
|
|
|
|
|
|
Funded |
|
|
Unfunded |
|
|
|
|
|
|
|
|
|
|
In millions |
|
Loans |
|
|
Leases |
|
|
Securities |
|
|
Total |
|
|
Other (a) |
|
|
Total Direct Exposure |
|
|
Total Indirect Exposure |
|
|
Total Exposure |
|
Greece, Ireland, Italy, Portugal and Spain (GIIPS) |
|
$ |
85 |
|
|
$ |
122 |
|
|
|
|
|
|
$ |
207 |
|
|
$ |
3 |
|
|
$ |
210 |
|
|
$ |
31 |
|
|
$ |
241 |
|
Belgium and France |
|
|
|
|
|
|
73 |
|
|
$ |
30 |
|
|
|
103 |
|
|
|
35 |
|
|
|
138 |
|
|
|
1,083 |
|
|
|
1,221 |
|
United Kingdom |
|
|
698 |
|
|
|
32 |
|
|
|
|
|
|
|
730 |
|
|
|
449 |
|
|
|
1,179 |
|
|
|
525 |
|
|
|
1,704 |
|
Europe Other (b) |
|
|
113 |
|
|
|
529 |
|
|
|
168 |
|
|
|
810 |
|
|
|
63 |
|
|
|
873 |
|
|
|
838 |
|
|
|
1,711 |
|
Total Europe (c) |
|
$ |
896 |
|
|
$ |
756 |
|
|
$ |
198 |
|
|
$ |
1,850 |
|
|
$ |
550 |
|
|
$ |
2,400 |
|
|
$ |
2,477 |
|
|
$ |
4,877 |
|
(a) |
Includes unfunded commitments, guarantees, standby letters of credit and sold protection credit derivatives. |
(b) |
Europe Other primarily consists of Germany, Netherlands, Sweden and Switzerland. For the period ended September 30, 2013, Europe Other also included
Finland and Norway. For the period ended December 31, 2012, Europe Other also included Denmark. |
(c) |
Included within Europe Other is funded direct exposure of $8 million and $168 million consisting of AAA-rated sovereign debt securities at September 30,
2013 and December 31, 2012, respectively. There was no other direct or indirect exposure to European sovereigns as of September 30, 2013 and December 31, 2012. |
The PNC
Financial Services Group, Inc. Form 10-Q 27
European entities are defined as supranational, sovereign, financial institutions and non-financial
entities within the countries that comprise the European Union, European Union candidate countries and other European countries. Foreign exposure underwriting and approvals are centralized. PNC currently underwrites new European activities if the
credit is generally associated with activities of its United States commercial customers, and, in the case of PNC Business Credits United Kingdom operations, loans with moderate risk as they are predominantly well secured by short-term assets
or, in limited situations, the borrowers appraised value of certain fixed assets. Formerly, PNC had underwritten foreign infrastructure leases supported by highly rated bank letters of credit and other collateral, U.S. Treasury securities and
the underlying assets of the lease. Country exposures are monitored and reported on a regular basis. We actively monitor sovereign risk, banking system health, and market conditions and adjust limits as appropriate. We rely on information from
internal and external sources, including international financial institutions, economists and analysts, industry trade organizations, rating agencies, econometric data analytical service providers and geopolitical news analysis services.
Among the regions and nations that PNC monitors, we have identified seven countries for which we are more closely monitoring their economic and financial
situation. The basis for the increased monitoring includes, but is not limited to, sovereign debt burden, near term financing risk, political instability, GDP trends, balance of payments, market confidence, banking system distress and/or holdings of
stressed sovereign debt. The countries identified are: Greece, Ireland, Italy, Portugal, Spain (collectively GIIPS), Belgium and France.
Direct exposure primarily consists of loans, leases, securities, derivatives, letters of credit and unfunded contractual commitments with European entities. As of September 30, 2013, the $2.1 billion
of funded direct exposure (.68% of PNCs total assets) primarily represented $720 million for United Kingdom foreign office loans and $636 million for cross-border leases in support of national infrastructure, which were supported by letters of
credit and other collateral having trigger mechanisms that require replacement or collateral in the form of cash or United States Treasury or government securities. The comparable level of direct exposure outstanding at December 31, 2012 was
$1.9 billion (.61% of PNCs total assets), which primarily included $645 million for cross-border leases in support of national infrastructure, $600 million for United Kingdom foreign office loans and $168 million of securities issued by
AAA-rated sovereigns.
The $509 million of unfunded direct exposure as of September 30, 2013 was largely comprised of $402 million for
unfunded contractual commitments primarily for United Kingdom local office commitments to PNC Business Credit corporate customers on a secured basis or activities supporting our domestic customers export activities through the
confirmation of trade letters of credit. Comparably, the $550 million of unfunded direct exposure as of December 31, 2012 was largely comprised of $449 million for unfunded contractual
commitments primarily for United Kingdom local office commitments to PNC Business Credit corporate customers on a secured basis or activities supporting our domestic customers export activities through the confirmation of trade letters of credit.
We also track European financial exposures where our clients, primarily U.S. entities, appoint PNC as a letter of credit issuing bank and we
elect to assume the joint probability of default risk. As of September 30, 2013 and December 31, 2012, PNC had $1.7 billion and $2.5 billion, respectively, of indirect exposure. For PNC to incur a loss in these indirect exposures, both the
obligor and the financial counterparty participating bank would need to default. PNC assesses both the corporate customers and the participating banks for counterparty risk and where PNC has found that a participating bank exposes PNC to
unacceptable risk, PNC will reject the participating bank as an acceptable counterparty and will ask the corporate customer to find an acceptable participating bank.
Direct and indirect exposure to entities in the GIIPS countries totaled $367 million as of September 30, 2013, of which $149 million represented indirect exposure for letters of credit with strong
underlying obligors, primarily U.S. entities, with participating banks in Ireland, Italy and Spain, $125 million was direct exposure for cross-border leases within Portugal and $67 million represented direct exposure for loans outstanding within
Ireland. The comparable amounts as of December 31, 2012 were total direct and indirect exposure of $241 million, consisting of $122 million of direct exposure for cross-border leases within Portugal, $67 million represented direct exposure for
loans outstanding within Ireland and $31 million represented indirect exposure for letters of credit with strong underlying obligors, primarily U.S. entities, with participating banks in Ireland, Italy and Spain.
Direct and indirect exposure to entities in Belgium and France totaled $717 million as of September 30, 2013. Direct exposure of $119 million
primarily consisted of $69 million for cross-border leases within Belgium and $48 million for unfunded contractual commitments in France. Indirect exposure was $598 million for letters of credit with strong underlying obligors, primarily U.S.
entities, with creditworthy participant banks in France and Belgium. The comparable amounts as of December 31, 2012 were total direct and indirect exposure of $1.2 billion of which there was $138 million of direct exposure primarily consisting
of $69 million for cross-border leases within Belgium, $35 million for unfunded contractual commitments in France and $30 million of covered bonds issued by a financial institution in France. Indirect exposure at December 31, 2012 was $1.1
billion for letters of credit with strong underlying obligors and creditworthy participant banks in France and Belgium.
28 The PNC Financial Services Group, Inc. Form 10-Q
BUSINESS SEGMENTS REVIEW
We have six reportable business segments:
|
|
|
Corporate & Institutional Banking |
|
|
|
Residential Mortgage Banking |
|
|
|
Non-Strategic Assets Portfolio |
Business segment results, including inter-segment revenues, and a description of each business are included in Note 19 Segment Reporting included in the Notes To Consolidated Financial Statements in Part
I, Item 1 of this Report. Certain amounts included in this Financial Review differ from those amounts shown in Note 19 primarily due to the presentation in this Financial Review of business net interest revenue on a taxable-equivalent basis.
Note 19 presents results of businesses for the three months and nine months ended September 30, 2013 and 2012.
Results of individual
businesses are presented based on our internal management reporting practices. There is no comprehensive, authoritative body of guidance for management accounting equivalent to GAAP; therefore, the financial results of our individual businesses are
not necessarily comparable with similar information for any other company. We periodically refine our internal methodologies as management reporting practices are enhanced. To the extent practicable, retrospective application of new methodologies is
made to prior period reportable business segment results and disclosures to create comparability to the current period presentation to reflect any such refinements.
Financial results are presented, to the extent practicable, as if each business operated on a stand-alone basis. Additionally, we have aggregated the results for corporate support functions within
Other for financial reporting purposes.
Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer
pricing methodology that incorporates product maturities, duration and other factors. A portion of capital is intended to cover unexpected losses and is assigned to our business segments using our risk-based economic capital model, including
consideration of the goodwill at those business segments, as well as the diversification of risk among the business segments, ultimately reflecting PNCs portfolio risk adjusted capital allocation.
We have allocated the allowances for loan and lease losses and for unfunded loan commitments and letters of credit based on the loan exposures within
each business segments portfolio. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, and economic conditions. Key
reserve assumptions are periodically updated. Our allocation of the costs incurred by operations and other shared support areas not directly aligned with the businesses is primarily based on the use of services.
Total business segment financial results differ from total consolidated net income. The impact of these differences is reflected in the Other
category. Other for purposes of this Business Segments Review and the Business Segment Highlights in the Executive Summary section of this Financial Review includes residual activities that do not meet the criteria for disclosure as a
separate reportable business, such as gains or losses related to BlackRock transactions, integration costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of investment securities
and certain trading activities, exited businesses, private equity investments, intercompany eliminations, most corporate overhead, tax adjustments that are not allocated to business segments and differences between business segment performance
reporting and financial statement reporting (GAAP), including the presentation of net income attributable to noncontrolling interests as the segments results exclude their portion of net income attributable to noncontrolling interests.
The PNC
Financial Services Group, Inc. Form 10-Q 29
RETAIL BANKING
(Unaudited)
Table 25: Retail Banking Table
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions |
|
2013 |
|
|
2012 |
|
Income Statement |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
3,067 |
|
|
$ |
3,235 |
|
Noninterest income |
|
|
|
|
|
|
|
|
Service charges on deposits |
|
|
419 |
|
|
|
404 |
|
Brokerage |
|
|
167 |
|
|
|
141 |
|
Consumer services |
|
|
679 |
|
|
|
618 |
|
Other |
|
|
268 |
|
|
|
253 |
|
Total noninterest income |
|
|
1,533 |
|
|
|
1,416 |
|
Total revenue |
|
|
4,600 |
|
|
|
4,651 |
|
Provision for credit losses |
|
|
462 |
|
|
|
520 |
|
Noninterest expense |
|
|
3,438 |
|
|
|
3,380 |
|
Pretax earnings |
|
|
700 |
|
|
|
751 |
|
Income taxes |
|
|
257 |
|
|
|
276 |
|
Earnings |
|
$ |
443 |
|
|
$ |
475 |
|
Average Balance Sheet |
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
Home equity |
|
$ |
29,203 |
|
|
$ |
28,136 |
|
Indirect auto |
|
|
7,434 |
|
|
|
5,047 |
|
Indirect other |
|
|
938 |
|
|
|
1,212 |
|
Education |
|
|
8,005 |
|
|
|
9,049 |
|
Credit cards |
|
|
4,106 |
|
|
|
4,037 |
|
Other |
|
|
2,145 |
|
|
|
1,987 |
|
Total consumer |
|
|
51,831 |
|
|
|
49,468 |
|
Commercial and commercial real estate |
|
|
11,311 |
|
|
|
11,176 |
|
Floor plan |
|
|
1,997 |
|
|
|
1,745 |
|
Residential mortgage |
|
|
764 |
|
|
|
974 |
|
Total loans |
|
|
65,903 |
|
|
|
63,363 |
|
Goodwill and other intangible assets |
|
|
6,127 |
|
|
|
6,105 |
|
Other assets |
|
|
2,590 |
|
|
|
2,580 |
|
Total assets |
|
$ |
74,620 |
|
|
$ |
72,048 |
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
21,096 |
|
|
$ |
19,938 |
|
Interest-bearing demand |
|
|
31,647 |
|
|
|
27,496 |
|
Money market |
|
|
48,628 |
|
|
|
46,148 |
|
Total transaction deposits |
|
|
101,371 |
|
|
|
93,582 |
|
Savings |
|
|
10,812 |
|
|
|
9,645 |
|
Certificates of deposit |
|
|
21,846 |
|
|
|
26,448 |
|
Total deposits |
|
|
134,029 |
|
|
|
129,675 |
|
Other liabilities |
|
|
327 |
|
|
|
358 |
|
Allocated capital |
|
|
8,923 |
|
|
|
8,607 |
|
Total liabilities and equity |
|
$ |
143,279 |
|
|
$ |
138,640 |
|
Performance Ratios |
|
|
|
|
|
|
|
|
Return on average allocated capital |
|
|
7 |
% |
|
|
7 |
% |
Return on average assets |
|
|
.79 |
|
|
|
.88 |
|
Noninterest income to total revenue |
|
|
33 |
|
|
|
30 |
|
Efficiency |
|
|
75 |
|
|
|
73 |
|
Other Information (a) |
|
|
|
|
|
|
|
|
Credit-related statistics: |
|
|
|
|
|
|
|
|
Commercial nonperforming assets |
|
$ |
212 |
|
|
$ |
266 |
|
Consumer nonperforming assets |
|
|
1,074 |
|
|
|
799 |
|
Total nonperforming assets (b) |
|
$ |
1,286 |
|
|
$ |
1,065 |
|
Purchased impaired loans (c) |
|
$ |
718 |
|
|
$ |
852 |
|
Commercial lending net charge-offs |
|
$ |
76 |
|
|
$ |
85 |
|
Credit card lending net charge-offs |
|
|
119 |
|
|
|
139 |
|
Consumer lending (excluding credit card) net charge-offs |
|
|
350 |
|
|
|
373 |
|
Total net charge-offs |
|
$ |
545 |
|
|
$ |
597 |
|
Commercial lending annualized net charge-off ratio |
|
|
.76 |
% |
|
|
.88 |
% |
Credit card lending annualized net charge-off ratio |
|
|
3.87 |
% |
|
|
4.60 |
% |
Consumer lending (excluding credit card) annualized net charge-off ratio
(d) |
|
|
.97 |
% |
|
|
1.07 |
% |
Total annualized net charge-off ratio (d) |
|
|
1.11 |
% |
|
|
1.26 |
% |
|
|
|
|
|
|
|
|
|
At September 30 Dollars in millions, except as noted |
|
2013 |
|
|
2012 |
|
Other Information (Continued) (a) |
|
|
|
|
|
|
|
|
Home equity portfolio credit statistics: (e) |
|
|
|
|
|
|
|
|
% of first lien positions at origination (f) |
|
|
52 |
% |
|
|
41 |
% |
Weighted-average loan-to-value ratios (LTVs) (f) (g) |
|
|
83 |
% |
|
|
80 |
% |
Weighted-average updated FICO scores (h) |
|
|
745 |
|
|
|
742 |
|
Annualized net charge-off ratio (d) |
|
|
1.17 |
% |
|
|
1.21 |
% |
Delinquency data: (i) |
|
|
|
|
|
|
|
|
Loans 30 59 days past due |
|
|
.22 |
% |
|
|
.25 |
% |
Loans 60 89 days past due |
|
|
.09 |
% |
|
|
.15 |
% |
Total accruing loans past due |
|
|
.32 |
% |
|
|
.40 |
% |
Nonperforming loans |
|
|
3.13 |
% |
|
|
2.28 |
% |
Other statistics: |
|
|
|
|
|
|
|
|
ATMs |
|
|
7,441 |
|
|
|
7,261 |
|
Branches (j) |
|
|
2,724 |
|
|
|
2,887 |
|
Brokerage account assets (billions) |
|
$ |
40 |
|
|
$ |
38 |
|
Customer-related statistics: (in thousands) |
|
|
|
|
|
|
|
|
Retail Banking checking relationships |
|
|
6,658 |
|
|
|
6,451 |
|
Retail online banking active customers |
|
|
4,534 |
|
|
|
4,117 |
|
Retail online bill payment active customers |
|
|
1,285 |
|
|
|
1,219 |
|
(a) |
Presented as of September 30, except for net charge-offs and annualized net charge-off ratios, which are for the nine months ended. |
(b) |
Includes nonperforming loans of $1.2 billion at September 30, 2013 and $1.0 billion at September 30, 2012. |
(c) |
Recorded investment of purchased impaired loans related to acquisitions. |
(d) |
Ratios for the nine months ended September 30, 2013 include additional consumer charge-offs taken as a result of alignment with interagency guidance on practices
for loans and lines of credit we implemented in the first quarter of 2013. |
(e) |
Lien position, LTV and FICO statistics are based upon customer balances. |
(f) |
Lien position and LTV calculation at September 30, 2013 reflect the use of revised assumptions where data is missing. |
(g) |
LTV statistics are based upon current information. |
(h) |
Represents FICO scores that are updated at least quarterly. |
(i) |
Data based upon recorded investment. Past due amounts exclude purchased impaired loans, even if contractually past due as we are currently accreting interest income
over the expected life of the loans. In the first quarter of 2012, we adopted a policy stating that Home equity loans past due 90 days or more would be placed on nonaccrual status. |
(j) |
Excludes satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services. |
Retail Banking earned $443 million in the first nine months of 2013 compared with earnings of $475 million for the same period a year ago. Earnings were
lower compared to a year ago as higher noninterest income and lower provision for credit losses were more than offset by lower net interest income and higher noninterest expense.
Retail Bankings core strategy is to efficiently grow customers by providing an experience that builds customer loyalty and expands loan, investment product, and money management share of wallet. Net
checking relationships grew 183,000 in the first nine months of 2013. Growth in checking relationships and strong customer retention was sustained as we continue to make adjustments to our business model by streamlining core checking products,
supporting customer migration to self service and consolidating branch offices.
As customer preferences for convenience evolve, we continue
to work to provide more cost effective alternate servicing channels. In the first nine months of 2013, approximately 37 percent of consumer customers used non-branch channels for the majority of their transactions compared with 34 percent for
30 The PNC Financial Services Group, Inc. Form 10-Q
the same period a year ago. Non-branch deposit transactions via ATM and mobile channels increased to 23 percent of total deposit transactions in the first nine months of 2013 compared with 15
percent a year ago.
PNC closed or consolidated 170 branches in the first nine months of the year with plans to close or consolidate an
approximate total of 200 branches in 2013. We will continue to invest selectively in new branches and we opened 14 branches in the first nine months of 2013. Retail Bankings footprint extends across 17 states and Washington, D.C., covering
nearly half the U.S. population and serving 5.9 million consumers and 764 thousand small businesses with 2,724 branches and 7,441 ATMs.
Total revenue for the first nine months of 2013 was $4.6 billion, $51 million lower than the same period of 2012. Net interest income of $3.1 billion decreased $168 million compared with the first nine
months of 2012. The decrease resulted primarily from spread compression on deposits.
Noninterest income increased $117 million compared to
the first nine months of 2012. The increase was driven by growth in brokerage fees and the impact of higher customer-initiated fee based transactions. In addition, during the first nine months of 2013, we sold 4 million Visa Class B common
shares resulting in pretax gains of $168 million compared to a pretax gain of $137 million on 5 million shares sold during the same period in 2012.
The provision for credit losses was $462 million and net charge-offs were $545 million in the first nine months of 2013 compared with $520 million and $597 million, respectively, for the same period in
2012. The decrease in provision for credit losses and net charge-offs year-over-year were due to overall credit quality improvement.
Noninterest expense increased $58 million in the first nine months of 2013 compared to the same period of 2012. The increase was primarily attributable
to a greater number of months of operating expenses in 2013 associated with the RBC Bank (USA) acquisition, partially offset by lower additions to legal reserves.
Growing core checking deposits is key to Retail Bankings growth and to providing a source of low-cost funding to PNC. The deposit product strategy of Retail Banking is to remain disciplined on
pricing, target specific products and markets for growth, and focus on the retention and growth of balances for relationship customers. In the first nine months of 2013, average total deposits of $134.0 billion increased $4.4 billion, or 3%,
compared with the same period in 2012.
|
|
|
Average transaction deposits grew $7.8 billion, or 8%, and average savings deposit balances grew $1.2 billion, or 12%, year-over-year as a result of
organic deposit growth, continued customer preference for liquidity and the RBC Bank (USA) acquisition. In the first nine months of 2013, compared with the same period a year
|
|
|
ago, average demand deposits increased $5.3 billion, or 11%, to $52.7 billion and average money market deposits increased $2.5 billion, or 5%, to $48.6 billion. |
|
|
|
Total average certificates of deposit decreased $4.6 billion or 17% compared to the same period in 2012. The decline in average certificates of deposit
was due to the run-off of maturing accounts. |
Retail Banking continued to focus on a relationship-based lending strategy
that targets specific products and markets for growth, small businesses, and auto dealerships. In the first nine months of 2013, average total loans were $65.9 billion, an increase of $2.5 billion, or 4%, over the same period in 2012.
|
|
|
Average indirect auto loans increased $2.4 billion, or 47%, over the first nine months of 2012. The increase was primarily due to the expansion of our
indirect sales force and product introduction to acquired markets, as well as overall increases in auto sales. |
|
|
|
Average home equity loans increased $1.1 billion, or 4%, compared with the same period in 2012. The increase was driven by the RBC Bank (USA)
acquisition. The remainder of the portfolio grew modestly as increases in term loans were partially offset by declines in lines of credit. Retail Bankings home equity loan portfolio is relationship based, with 97% of the portfolio attributable
to borrowers in our primary geographic footprint. |
|
|
|
Average auto dealer floor plan loans grew $252 million, or 14%, compared with the first nine months of 2012, primarily resulting from dealer line
utilization and additional dealer relationships. |
|
|
|
Average commercial and commercial real estate loans increased $135 million, or 1%, compared with the same period in 2012. The increase was due to the
acquisition of RBC Bank (USA). The remainder of the portfolio showed a decline as loan demand was outpaced by paydowns, refinancings, and charge-offs. |
|
|
|
Average credit card balances increased $69 million, or 2%, compared with the same period of 2012 primarily as a result of the portfolio purchase from
RBC Bank (Georgia), National Association in March 2012. |
|
|
|
Average education loans for the first nine months of 2013 declined $1.0 billion, or 12%, compared with the same period in 2012. The decline was a
result of run-off of the discontinued government guaranteed portfolio. |
|
|
|
Average indirect other and residential mortgages in this segment are primarily run-off portfolios and declined $274 million and $210 million,
respectively, compared with the same period in 2012. The indirect other portfolio is comprised of marine, RV, and other indirect loan products. |
Nonperforming assets totaled $1.3 billion at September 30, 2013, a 21% increase from a year ago. The increase was primarily in consumer assets and was due to the alignment with interagency guidance
on practices for loans and lines of credit related to consumer loans that we implemented in the first quarter of 2013.
The PNC
Financial Services Group, Inc. Form 10-Q 31
CORPORATE & INSTITUTIONAL BANKING
(Unaudited)
Table 26: Corporate & Institutional Banking Table
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions, except as noted |
|
2013 |
|
|
2012 |
|
Income Statement |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
2,844 |
|
|
$ |
3,042 |
|
Noninterest income |
|
|
|
|
|
|
|
|
Corporate service fees |
|
|
820 |
|
|
|
706 |
|
Other |
|
|
453 |
|
|
|
373 |
|
Noninterest income |
|
|
1,273 |
|
|
|
1,079 |
|
Total revenue |
|
|
4,117 |
|
|
|
4,121 |
|
Provision for credit losses (benefit) |
|
|
4 |
|
|
|
(9 |
) |
Noninterest expense |
|
|
1,474 |
|
|
|
1,479 |
|
Pretax earnings |
|
|
2,639 |
|
|
|
2,651 |
|
Income taxes |
|
|
944 |
|
|
|
972 |
|
Earnings |
|
$ |
1,695 |
|
|
$ |
1,679 |
|
Average Balance Sheet |
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
71,601 |
|
|
$ |
62,150 |
|
Commercial real estate |
|
|
17,240 |
|
|
|
15,516 |
|
Equipment lease financing |
|
|
6,606 |
|
|
|
5,904 |
|
Total commercial lending |
|
|
95,447 |
|
|
|
83,570 |
|
Consumer |
|
|
919 |
|
|
|
731 |
|
Total loans |
|
|
96,366 |
|
|
|
84,301 |
|
Goodwill and other intangible assets |
|
|
3,792 |
|
|
|
3,633 |
|
Loans held for sale |
|
|
1,058 |
|
|
|
1,233 |
|
Other assets |
|
|
10,936 |
|
|
|
11,740 |
|
Total assets |
|
$ |
112,152 |
|
|
$ |
100,907 |
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
40,850 |
|
|
$ |
37,575 |
|
Money market |
|
|
17,355 |
|
|
|
15,284 |
|
Other |
|
|
6,962 |
|
|
|
5,862 |
|
Total deposits |
|
|
65,167 |
|
|
|
58,721 |
|
Other liabilities |
|
|
16,572 |
|
|
|
17,586 |
|
Allocated capital |
|
|
9,524 |
|
|
|
9,100 |
|
Total liabilities and equity |
|
$ |
91,263 |
|
|
$ |
85,407 |
|
Performance Ratios |
|
|
|
|
|
|
|
|
Return on average allocated capital |
|
|
24 |
% |
|
|
25 |
% |
Return on average assets |
|
|
2.02 |
|
|
|
2.22 |
|
Noninterest income to total revenue |
|
|
31 |
|
|
|
26 |
|
Efficiency |
|
|
36 |
|
|
|
36 |
|
Commercial Mortgage Servicing Portfolio (in billions) |
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
282 |
|
|
$ |
267 |
|
Acquisitions/additions |
|
|
57 |
|
|
|
29 |
|
Repayments/transfers |
|
|
(41 |
) |
|
|
(31 |
) |
End of period |
|
$ |
298 |
|
|
$ |
265 |
|
Other Information |
|
|
|
|
|
|
|
|
Consolidated revenue from: (a) |
|
|
|
|
|
|
|
|
Treasury Management (b) |
|
$ |
951 |
|
|
$ |
1,043 |
|
Capital Markets (c) |
|
$ |
502 |
|
|
$ |
482 |
|
Commercial mortgage loans held for sale (d) |
|
$ |
96 |
|
|
$ |
60 |
|
Commercial mortgage loan servicing income (e) |
|
|
166 |
|
|
|
138 |
|
Commercial mortgage servicing rights recovery/(impairment), net of economic hedge
(f) |
|
|
73 |
|
|
|
15 |
|
Total commercial mortgage banking activities |
|
$ |
335 |
|
|
$ |
213 |
|
Average Loans (by C&IB business) |
|
|
|
|
|
|
|
|
Corporate Banking |
|
$ |
50,260 |
|
|
$ |
44,079 |
|
Real Estate |
|
|
21,597 |
|
|
|
17,933 |
|
Business Credit |
|
|
11,508 |
|
|
|
9,811 |
|
Equipment Finance |
|
|
9,961 |
|
|
|
8,899 |
|
Other |
|
|
3,040 |
|
|
|
3,579 |
|
Total average loans |
|
|
96,366 |
|
|
|
84,301 |
|
Total loans (g) |
|
$ |
99,337 |
|
|
$ |
90,099 |
|
Net carrying amount of commercial mortgage servicing rights (g) |
|
$ |
541 |
|
|
$ |
402 |
|
Credit-related statistics: |
|
|
|
|
|
|
|
|
Nonperforming assets (g) (h) |
|
$ |
949 |
|
|
$ |
1,500 |
|
Purchased impaired loans (g) (i) |
|
$ |
600 |
|
|
$ |
990 |
|
Net charge-offs |
|
$ |
95 |
|
|
$ |
108 |
|
(a) |
Represents consolidated PNC amounts. See the additional revenue discussion regarding treasury management, capital markets-related products and services, and commercial
mortgage banking activities in the Product Revenue section of the Corporate & Institutional Banking Review. |
(b) |
Includes amounts reported in net interest income and corporate service fees. |
(c) |
Includes amounts reported in net interest income, corporate service fees and other noninterest income. |
(d) |
Includes other noninterest income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on
sale of loans held for sale and net interest income on loans held for sale. |
(e) |
Includes net interest income and noninterest income, primarily in corporate services fees, from loan servicing and ancillary services, net of commercial mortgage
servicing rights amortization and a direct write-down of commercial mortgage servicing rights of $24 million recognized in the first quarter of 2012. Commercial mortgage servicing rights (impairment)/recovery, net of economic hedge is shown
separately. |
(f) |
Includes amounts reported in corporate services fees. |
(h) |
Includes nonperforming loans of $.8 billion at September 30, 2013 and $1.3 billion at September 30, 2012. |
(i) |
Recorded investment of purchased impaired loans related to acquisitions. |
Corporate & Institutional Banking earned $1.7 billion in the first nine months of 2013, an increase of $16 million compared with the first nine months of 2012. The increase in earnings was due to
an increase in noninterest income and a decrease in income taxes, partially offset by lower net interest income. We continue to focus on building client relationships, including increasing cross sales and adding new clients where the risk-return
profile is attractive.
Results for the first nine months of 2013 include the impact of the RBC Bank (USA) acquisition, which added
approximately $7.5 billion of loans and $4.8 billion of deposits as of March 2, 2012.
Highlights of Corporate & Institutional
Bankings performance include the following:
|
|
|
Corporate & Institutional Banking continued to execute on strategic initiatives, including in the Southeast, by organically growing and
deepening client relationships that meet our risk/return measures. Approximately 525 new primary Corporate Banking clients were added in the first nine months of 2013. |
|
|
|
Loan commitments increased 9% to $190 billion at September 30, 2013 compared to September 30, 2012, primarily due to growth in our Real
Estate, Corporate Banking and Business Credit businesses. |
|
|
|
Period-end loan balances have increased for the twelfth consecutive quarter, including an increase of 1.7% at September 30, 2013 compared with
June 30, 2013 and 10.3% compared with September 30, 2012. |
|
|
|
Our Treasury Management business, which ranks among the top providers in the country, continued to invest in markets, products and infrastructure as
well as major initiatives such as healthcare. |
|
|
|
Midland Loan Services was the number one servicer of Fannie Mae and Freddie Mac multifamily and healthcare loans and was the second leading servicer of
commercial and multifamily loans by volume as of |
32 The PNC Financial Services Group, Inc. Form 10-Q
|
|
December 31, 2012 according to Mortgage Bankers Association. Midland is the only U.S. commercial mortgage servicer to receive the highest primary, master and special servicer ratings from
Fitch Ratings, Standard & Poors and Morningstar. |
|
|
|
Mergers and Acquisitions Journal named Harris Williams & Co. its 2012 Mid-Market Investment Bank of the Year. This is the second time in three
years that Harris Williams & Co. has earned the title. |
Net interest income was $2.8 billion in the first nine
months of 2013, a decrease of $198 million from the first nine months of 2012, reflecting lower spreads on loans and deposits and lower purchase accounting accretion, partially offset by higher average loans and deposits.
Corporate service fees were $820 million in the first nine months of 2013, increasing $114 million compared to the first nine months of 2012. This
increase was due to higher commercial mortgage servicing revenue primarily driven by the impact of higher market interest rates on commercial mortgage servicing rights valuations, higher commercial mortgage servicing fees, net of amortization, and
higher treasury management fees, partially offset by lower merger and acquisition advisory fees. Corporate service fees are primarily composed of the noninterest income portion of treasury management revenue, corporate finance fees, including
revenue from certain capital markets-related products and services, and commercial mortgage servicing revenue.
Other noninterest income was
$453 million in the first nine months of 2013 compared with $373 million in the first nine months of 2012. The increase of $80 million was driven by the impact of higher market interest rates on credit valuations related to customer-initiated
hedging activities and an increase in revenue from commercial mortgage loans intended for sale driven by an increase in production, which more than offset lower fixed income revenue and customer driven derivatives revenue.
The provision for credit losses was $4 million in the first nine months of 2013 compared with a benefit of $9 million in the first nine months of 2012
reflecting the slower pace of improving credit quality. Net charge-offs were $95 million in the first nine months of 2013, which decreased $13 million, or 12%, compared with the 2012 period primarily attributable to lower levels of commercial real
estate and commercial charge-offs.
Nonperforming assets were $949 million, a 37% decrease from September 30, 2012 as a result of
improving credit quality.
Noninterest expense was $1.5 billion in the first nine months of 2013, a decrease of $5 million from the comparable
period of 2012, primarily driven by lower revenue-related
compensation costs, mostly offset by the impact of the RBC Bank (USA) acquisition and higher asset impairments.
The effective tax rate was 35.8% for the first nine months of 2013 compared with 36.7% for the first nine months of 2012. The decrease in the effective tax rate resulted from a one-time tax benefit
attributable to an assertion under ASC 740 Income Taxes that the earnings of certain non-U.S. subsidiaries will be permanently reinvested.
Average loans were $96.4 billion in the first nine months of 2013 compared with $84.3 billion in the first nine months of 2012, an increase of 14% reflecting strong growth across each of the commercial
lending products
|
|
|
The Corporate Banking business provides lending, treasury management and capital markets-related products and services to mid-sized corporations,
government and not-for-profit entities, and to large corporations. Average loans for this business increased $6.2 billion, or 14%, in the first nine months of 2013 compared with the first nine months of 2012, primarily due to an increase in loan
commitments from specialty lending businesses. |
|
|
|
PNC Real Estate provides commercial real estate and real estate-related lending and is one of the industrys top providers of both conventional
and affordable multifamily financing. Average loans for this business increased $3.7 billion, or 20%, in the first nine months of 2013 compared with the first nine months of 2012 due to increased originations. |
|
|
|
PNC Business Credit is one of the top three asset-based lenders in the country, as of year-end 2012, with increasing market share according to the
Commercial Finance Association. The loan portfolio is relatively high yielding, with moderate risk as the loans are mainly secured by short-term assets. Average loans increased $1.7 billion, or 17%, in the first nine months of 2013 compared with the
first nine months of 2012 due to customers seeking stable lending sources, loan utilization rates and market share expansion. |
|
|
|
PNC Equipment Finance is the 4th largest bank-affiliated leasing company with over $11 billion in equipment finance assets as of September 30,
2013. Average equipment finance assets for the leasing company in the first nine months of 2013 were $11.3 billion, an increase of $1.2 billion or 12% compared with the first nine months of 2012. |
Average deposits were $65.2 billion in the first nine months of 2013, an increase of $6.4 billion, or 11%, compared with the first nine months of 2012 as
a result of business growth and inflows into noninterest-bearing and money market deposits.
The commercial mortgage servicing portfolio was
$298 billion at September 30, 2013 compared with $265 billion at September 30, 2012 as servicing additions exceeded portfolio run-off.
The PNC
Financial Services Group, Inc. Form 10-Q 33
Product Revenue
In addition to credit and deposit products for commercial customers, Corporate & Institutional Banking offers other services, including treasury management, capital markets-related products and
services, and commercial mortgage banking activities, for customers of all our business segments. The revenue from these other services is included in net interest income, corporate service fees and other noninterest income. The majority of the
revenue and expense related to these services is reflected in the Corporate & Institutional Banking segment results and the remainder is reflected in the results of other businesses. The Other Information section in Table 26:
Corporate & Institutional Banking Table in this Business Segments Review section includes the consolidated revenue to PNC for these services. A discussion of the consolidated revenue from these services follows.
Treasury management revenue comprised of fees and net interest income from customer deposit balances, totaled $951 million for the first nine months of
2013, a decrease of $92 million compared to the first nine months of 2012. Lower spreads on deposits drove the decline in revenue in the first nine months of 2013 compared to the first nine months of 2012. Growth in deposit balances and core
businesses such as commercial card, account services, wire and ACH was strong.
Capital markets revenue includes merger and acquisition
advisory fees, loan syndications, derivatives, foreign exchange, fees on the asset-backed commercial paper conduit and fixed income activities. Revenue from capital markets-related products and services totaled $502 million in the first nine months
of 2013 compared with $482 million in the first nine months of 2012. The increase in the comparison was driven by the impact of higher market interest rates on credit valuations related to customer-initiated hedging activities, mostly offset by
lower merger and acquisition advisory fees, customer-driven derivatives and fixed income revenue.
Commercial mortgage banking activities
include revenue derived from commercial mortgage servicing (including net interest income and noninterest income from loan servicing and ancillary services, net of commercial mortgage servicing rights amortization, and commercial mortgage servicing
rights valuations net of economic hedge), and revenue derived from commercial mortgage loans intended for sale and related hedges (including loan origination fees, net interest income, valuation adjustments and gains or losses on sales).
Commercial mortgage banking activities resulted in revenue of $335 million in the first nine months of 2013 compared with $213 million in the first nine
months of 2012. The increase in the comparison was mainly due to higher net revenue from commercial mortgage servicing, primarily driven by the impact of higher market interest rates on commercial mortgage servicing rights valuations and higher loan
originations. The first nine months of 2012 included a direct write-down of commercial mortgage servicing rights of $24 million.
ASSET MANAGEMENT GROUP
(Unaudited)
Table 27: Asset Management Group Table
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions, except as noted |
|
2013 |
|
|
2012 |
|
Income Statement |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
217 |
|
|
$ |
223 |
|
Noninterest income |
|
|
554 |
|
|
|
503 |
|
Total revenue |
|
|
771 |
|
|
|
726 |
|
Provision for credit losses |
|
|
2 |
|
|
|
13 |
|
Noninterest expense |
|
|
570 |
|
|
|
537 |
|
Pretax earnings |
|
|
199 |
|
|
|
176 |
|
Income taxes |
|
|
73 |
|
|
|
65 |
|
Earnings |
|
$ |
126 |
|
|
$ |
111 |
|
Average Balance Sheet |
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
Consumer |
|
$ |
4,950 |
|
|
$ |
4,330 |
|
Commercial and commercial real estate |
|
|
1,043 |
|
|
|
1,095 |
|
Residential mortgage |
|
|
776 |
|
|
|
691 |
|
Total loans |
|
|
6,769 |
|
|
|
6,116 |
|
Goodwill and other intangible assets |
|
|
297 |
|
|
|
334 |
|
Other assets |
|
|
223 |
|
|
|
216 |
|
Total assets |
|
$ |
7,289 |
|
|
$ |
6,666 |
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
1,266 |
|
|
$ |
1,424 |
|
Interest-bearing demand |
|
|
3,472 |
|
|
|
2,658 |
|
Money market |
|
|
3,752 |
|
|
|
3,550 |
|
Total transaction deposits |
|
|
8,490 |
|
|
|
7,632 |
|
CDs/IRAs/savings deposits |
|
|
442 |
|
|
|
501 |
|
Total deposits |
|
|
8,932 |
|
|
|
8,133 |
|
Other liabilities |
|
|
60 |
|
|
|
69 |
|
Allocated capital |
|
|
465 |
|
|
|
425 |
|
Total liabilities and equity |
|
$ |
9,457 |
|
|
$ |
8,627 |
|
Performance Ratios |
|
|
|
|
|
|
|
|
Return on average allocated capital |
|
|
36 |
% |
|
|
35 |
% |
Return on average assets |
|
|
2.31 |
|
|
|
2.22 |
|
Noninterest income to total revenue |
|
|
72 |
|
|
|
69 |
|
Efficiency |
|
|
74 |
|
|
|
74 |
|
Other Information |
|
|
|
|
|
|
|
|
Total nonperforming assets (a) (b) |
|
$ |
68 |
|
|
$ |
61 |
|
Purchased impaired loans (a) (c) |
|
$ |
100 |
|
|
$ |
118 |
|
Total net charge-offs (recoveries) |
|
$ |
(2 |
) |
|
$ |
4 |
|
Assets Under Administration (in billions) (a) (d) |
|
|
|
|
|
|
|
|
Personal |
|
$ |
106 |
|
|
$ |
106 |
|
Institutional |
|
|
131 |
|
|
|
116 |
|
Total |
|
$ |
237 |
|
|
$ |
222 |
|
Asset Type |
|
|
|
|
|
|
|
|
Equity |
|
$ |
132 |
|
|
$ |
120 |
|
Fixed Income |
|
|
70 |
|
|
|
68 |
|
Liquidity/Other |
|
|
35 |
|
|
|
34 |
|
Total |
|
$ |
237 |
|
|
$ |
222 |
|
Discretionary assets under management |
|
|
|
|
|
|
|
|
Personal |
|
$ |
80 |
|
|
$ |
73 |
|
Institutional |
|
|
42 |
|
|
|
39 |
|
Total |
|
$ |
122 |
|
|
$ |
112 |
|
Asset Type |
|
|
|
|
|
|
|
|
Equity |
|
$ |
65 |
|
|
$ |
57 |
|
Fixed Income |
|
|
40 |
|
|
|
39 |
|
Liquidity/Other |
|
|
17 |
|
|
|
16 |
|
Total |
|
$ |
122 |
|
|
$ |
112 |
|
Nondiscretionary assets under administration |
|
|
|
|
|
|
|
|
Personal |
|
$ |
26 |
|
|
$ |
33 |
|
Institutional |
|
|
89 |
|
|
|
77 |
|
Total |
|
$ |
115 |
|
|
$ |
110 |
|
Asset Type |
|
|
|
|
|
|
|
|
Equity |
|
$ |
67 |
|
|
$ |
63 |
|
Fixed Income |
|
|
30 |
|
|
|
29 |
|
Liquidity/Other |
|
|
18 |
|
|
|
18 |
|
Total |
|
$ |
115 |
|
|
$ |
110 |
|
34 The PNC Financial Services Group, Inc. Form 10-Q
(b) |
Includes nonperforming loans of $64 million at September 30, 2013 and $55 million at September 30, 2012. |
(c) |
Recorded investment of purchased impaired loans related to acquisitions. |
(d) |
Excludes brokerage account assets. |
Asset
Management Group earned $126 million through the first nine months of 2013 compared with $111 million in the same period in 2012. Assets under administration were $237 billion as of September 30, 2013 compared to $222 billion as of
September 30, 2012. Earnings increased due to higher noninterest income from higher assets, partially offset by higher noninterest expense from strategic business investments.
The core growth strategies for the business continued to include investing in higher growth geographies, increasing internal referral sales and adding new front line sales staff. Through the first nine
months of 2013, the business delivered strong sales production and benefited from significant referrals from other PNC lines of business. Over time, the successful execution of these strategies and the accumulation of our strong sales performance
are expected to create meaningful growth in assets under management and noninterest income.
Highlights of Asset Management Groups
performance during the first nine months of 2013 include the following:
|
|
|
Positive net flows of approximately $3.7 billion in discretionary assets under management after adjustments to total net flows for cyclical client
activities, |
|
|
|
New primary client acquisition increased 36% over the comparable period of 2012, |
|
|
|
Strong sales production, up 22% over the first nine months of 2012, |
|
|
|
Significant referrals from other PNC lines of business, an increase of 55% over the comparable period of 2012, and |
|
|
|
Continuing levels of new business investment and focused hiring to drive growth resulting in a 6% increase in personnel at September 30, 2013
versus September 30, 2012. |
Assets under administration were $237 billion at September 30, 2013, an increase of $15 billion
compared to a year ago. Discretionary assets under management were $122 billion at September 30, 2013 compared with $112 billion at September 30, 2012. The increase was driven by higher equity markets and positive net flows, after
adjustments to total net flows for cyclical client activities, due to strong sales performance.
Total revenue for the first nine months of
2013 was $771 million compared with $726 million for the same period in 2012. Net interest income was $217 million for the first nine months of 2013 compared with $223 million in the same period in 2012. Noninterest income was $554 million for
the first nine months of 2013, an increase of $51 million, or 10%, from the prior year period due to stronger average equity markets in the respective periods and positive net flows.
Provision for credit losses was $2 million for the first nine months of 2013 compared to $13 million for the same period of 2012.
Noninterest expense was $570 million in the first nine months of 2013, an increase of $33 million, or 6%, from the prior year period. The increase was attributable to compensation expense. Over the last
12 months, total full-time headcount has increased by approximately 204 positions, or 6%. Asset Management Group remains focused on disciplined expense management as it invests in strategic growth opportunities.
Average deposits for the first nine months of 2013 increased $799 million, or 10%, over the prior year period. Average transaction deposits grew 11% to
$8.5 billion compared with the first nine months of 2012 and were partially offset by the run-off of maturing certificates of deposit. Average loan balances of $6.8 billion increased $.7 billion, or 11%, from the prior year period due to continued
growth in the consumer loan portfolio, primarily home equity installment loans, due to a favorable interest rate environment.
The PNC
Financial Services Group, Inc. Form 10-Q 35
RESIDENTIAL MORTGAGE BANKING
(Unaudited)
Table 28: Residential Mortgage Banking Table
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions, except as noted |
|
2013 |
|
|
2012 |
|
Income Statement |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
145 |
|
|
$ |
156 |
|
Noninterest income |
|
|
|
|
|
|
|
|
Loan servicing revenue |
|
|
|
|
|
|
|
|
Servicing fees |
|
|
118 |
|
|
|
157 |
|
Net MSR hedging gains |
|
|
120 |
|
|
|
117 |
|
Loan sales revenue |
|
|
|
|
|
|
|
|
Provision for residential mortgage repurchase obligations |
|
|
(71 |
) |
|
|
(507 |
) |
Loan sales revenue |
|
|
470 |
|
|
|
534 |
|
Other |
|
|
(9 |
) |
|
|
11 |
|
Total noninterest income |
|
|
628 |
|
|
|
312 |
|
Total revenue |
|
|
773 |
|
|
|
468 |
|
Provision for credit losses (benefit) |
|
|
24 |
|
|
|
(7 |
) |
Noninterest expense |
|
|
602 |
|
|
|
659 |
|
Pretax earnings |
|
|
147 |
|
|
|
(184 |
) |
Income taxes (benefit) |
|
|
54 |
|
|
|
(68 |
) |
Earnings (loss) |
|
$ |
93 |
|
|
$ |
(116 |
) |
Average Balance Sheet |
|
|
|
|
|
|
|
|
Portfolio loans |
|
$ |
2,429 |
|
|
$ |
2,773 |
|
Loans held for sale |
|
|
2,083 |
|
|
|
1,733 |
|
Mortgage servicing rights (MSR) |
|
|
895 |
|
|
|
636 |
|
Other assets |
|
|
4,763 |
|
|
|
6,521 |
|
Total assets |
|
$ |
10,170 |
|
|
$ |
11,663 |
|
Deposits |
|
$ |
3,100 |
|
|
$ |
2,317 |
|
Borrowings and other liabilities |
|
|
3,002 |
|
|
|
4,206 |
|
Allocated capital |
|
|
1,571 |
|
|
|
1,160 |
|
Total liabilities and equity |
|
$ |
7,673 |
|
|
$ |
7,683 |
|
Performance Ratios |
|
|
|
|
|
|
|
|
Return on average allocated capital |
|
|
8 |
% |
|
|
(13 |
)% |
Return on average assets |
|
|
1.22 |
|
|
|
(1.33 |
) |
Noninterest income to total revenue |
|
|
81 |
|
|
|
67 |
|
Efficiency |
|
|
78 |
|
|
|
141 |
|
Residential Mortgage Servicing Portfolio Third-Party (in billions) |
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
119 |
|
|
$ |
118 |
|
Acquisitions |
|
|
8 |
|
|
|
15 |
|
Additions |
|
|
12 |
|
|
|
10 |
|
Repayments/transfers |
|
|
(24 |
) |
|
|
(24 |
) |
End of period |
|
$ |
115 |
|
|
$ |
119 |
|
Servicing portfolio third-party statistics: (a) |
|
|
|
|
|
|
|
|
Fixed rate |
|
|
92 |
% |
|
|
91 |
% |
Adjustable rate/balloon |
|
|
8 |
% |
|
|
9 |
% |
Weighted-average interest rate |
|
|
4.63 |
% |
|
|
5.06 |
% |
MSR capitalized value (in billions) |
|
$ |
1.1 |
|
|
$ |
.6 |
|
MSR capitalization value (in basis points) |
|
|
90 |
|
|
|
50 |
|
Weighted-average servicing fee (in basis points) |
|
|
28 |
|
|
|
29 |
|
Residential Mortgage Repurchase Reserve |
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
614 |
|
|
$ |
83 |
|
Provision |
|
|
71 |
|
|
|
507 |
|
RBC Bank (USA) acquisition |
|
|
|
|
|
|
26 |
|
Losses loan repurchases and settlements |
|
|
(214 |
) |
|
|
(195 |
) |
End of Period |
|
$ |
471 |
|
|
$ |
421 |
|
Other Information |
|
|
|
|
|
|
|
|
Loan origination volume (in billions) |
|
$ |
12.6 |
|
|
$ |
10.8 |
|
Loan sale margin percentage |
|
|
3.72 |
% |
|
|
4.94 |
% |
Percentage of originations represented by: |
|
|
|
|
|
|
|
|
Agency and government programs |
|
|
100 |
% |
|
|
100 |
% |
Purchase volume (b) |
|
|
28 |
% |
|
|
24 |
% |
Refinance volume |
|
|
72 |
% |
|
|
76 |
% |
Total nonperforming assets (a) (c) |
|
$ |
205 |
|
|
$ |
82 |
|
Purchased impaired loans (a) (d) |
|
$ |
(2 |
) |
|
$ |
69 |
|
(b) |
Mortgages with borrowers as part of residential real estate purchase transactions. |
(c) |
Includes nonperforming loans of $158 million at September 30, 2013 and $39 million at September 30, 2012. |
(d) |
Recorded investment of purchased impaired loans related to acquisitions. |
Residential Mortgage Banking reported earnings of $93 million in the first nine months of 2013 compared with a net loss of $116 million in the first nine months of 2012. Earnings increased from the prior
year nine month period primarily as a result of decreased provision for residential mortgage repurchase obligations.
The strategic focus of
the business is the acquisition of new customers through a retail loan officer sales force with an emphasis on home purchase transactions. Our strategy involves competing on the basis of superior service to new and existing customers in serving
their home purchase and refinancing needs. A key consideration in pursuing this approach is the cross-sell opportunity, especially in the bank footprint markets.
Residential Mortgage Banking overview:
|
|
|
Total loan originations were $12.6 billion for the first nine months of 2013 compared with $10.8 billion in the comparable period of 2012. Loans
continue to be originated primarily through direct channels under Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Federal Housing Administration (FHA)/Department of Veterans Affairs (VA) agency
guidelines. Refinancings were 72% of originations for the first nine months of 2013 and 76% in the first nine months of 2012. During the first nine months of 2013, 33% of loan originations were under the original or revised Home Affordable Refinance
Program (HARP or HARP 2). |
|
|
|
Investors having purchased mortgage loans may request PNC to indemnify them against losses on certain loans or to repurchase loans that they believe do
not comply with applicable contractual loan origination covenants and representations and warranties we have made. At September 30, 2013, the liability for estimated losses on repurchase and indemnification claims for the Residential Mortgage
Banking business segment was $471 million compared with $421 million at September 30, 2012. See the Recourse And Repurchase Obligations section of this Financial Review and Note 18 Commitments and Guarantees in the Notes To Consolidated
Financial Statements of this Report for additional information. |
36 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
PNC over the last several years has experienced elevated levels of residential mortgage loan repurchase demands reflecting a change in behavior and
demand patterns of two government-sponsored enterprises, FNMA and FHLMC, primarily related to loans sold in 2008 and prior in agency securitizations. In October 2013, PNC reached an agreement in principle with FNMA to resolve its repurchase demands
with respect to loans sold between 2000 and 2008. The resolution remains subject to, among other things, final documentation and board and regulatory approvals. The amount of the settlement had been fully accrued as of September 30, 2013.
|
|
|
|
Residential mortgage loans serviced for others totaled $115 billion at September 30, 2013 and $119 billion at September 30, 2012 as payoffs
continued to outpace new direct loan origination volume and acquisitions. |
|
|
|
Noninterest income was $628 million in the first nine months of 2013 compared with $312 million in the first nine months of 2012. Declines in loan
sales revenue and servicing fees were more than offset by lower provision for residential mortgage repurchase obligations. |
|
|
|
Provision for credit losses was $24 million in the first nine months of 2013 compared with a benefit of $7 million in the first nine months of 2012.
|
|
|
|
Net interest income was $145 million in the first nine months of 2013 compared with $156 million in the first nine months of 2012.
|
|
|
|
Noninterest expense was $602 million in the first nine months of 2013 compared with $659 million in the first nine months of 2012. Increased expense on
higher loan origination volumes was more than offset by lower residential mortgage foreclosure-related expenses and legal expenses. |
|
|
|
The fair value of mortgage servicing rights was $1.1 billion at September 30, 2013 compared with $.6 billion at September 30, 2012. The
increase was due to higher residential mortgage interest rates at September 30, 2013.
|
BLACKROCK
(Unaudited)
Table 29: BlackRock Table
Information related to our equity investment in BlackRock follows:
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions |
|
2013 |
|
|
2012 |
|
Business segment earnings (a) |
|
$ |
338 |
|
|
$ |
283 |
|
PNCs economic interest in BlackRock (b) |
|
|
22 |
% |
|
|
22 |
% |
(a) |
Includes PNCs share of BlackRocks reported GAAP earnings and additional income taxes on those earnings incurred by PNC. |
|
|
|
|
|
|
|
|
|
In billions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Carrying value of PNCs investment in BlackRock (c) |
|
$ |
5.9 |
|
|
$ |
5.6 |
|
Market value of PNCs investment in BlackRock (d) |
|
|
9.7 |
|
|
|
7.4 |
|
(c) |
PNC accounts for its investment in BlackRock under the equity method of accounting, exclusive of a related deferred tax liability of $1.9 billion at both
September 30, 2013 and December 31, 2012. Our voting interest in BlackRock common stock was approximately 21% at September 30, 2013. |
(d) |
Does not include liquidity discount. |
PNC
accounts for its BlackRock Series C Preferred Stock at fair value, which offsets the impact of marking-to-market the obligation to deliver these shares to BlackRock to partially fund BlackRock long-term incentive plan (LTIP) programs. The fair value
amount of the BlackRock Series C Preferred Stock is included on our Consolidated Balance Sheet in the caption Other assets. Additional information regarding the valuation of the BlackRock Series C Preferred Stock is included in Note 9 Fair Value in
the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report and in Note 9 in our 2012 Form 10-K.
On January 31,
2013, we transferred 205,350 shares of BlackRock Series C Preferred Stock to BlackRock to satisfy a portion of our LTIP obligation. The transfer reduced Other assets and Other liabilities on our Consolidated Balance Sheet by $33 million. At
September 30, 2013, we hold approximately 1.3 million shares of BlackRock Series C Preferred Stock which are available to fund our obligation in connection with the BlackRock LTIP programs.
Our 2012 Form 10-K includes additional information about our investment in BlackRock.
The PNC
Financial Services Group, Inc. Form 10-Q 37
NON-STRATEGIC ASSETS PORTFOLIO
(Unaudited)
Table 30: Non-Strategic Assets Portfolio Table
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions |
|
2013 |
|
|
2012 |
|
Income Statement |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
528 |
|
|
$ |
633 |
|
Noninterest income |
|
|
47 |
|
|
|
(8 |
) |
Total revenue |
|
|
575 |
|
|
|
625 |
|
Provision for credit losses |
|
|
38 |
|
|
|
129 |
|
Noninterest expense |
|
|
126 |
|
|
|
214 |
|
Pretax earnings |
|
|
411 |
|
|
|
282 |
|
Income taxes |
|
|
151 |
|
|
|
104 |
|
Earnings |
|
$ |
260 |
|
|
$ |
178 |
|
Average Balance Sheet |
|
|
|
|
|
|
|
|
Commercial Lending: |
|
|
|
|
|
|
|
|
Commercial/Commercial real estate |
|
$ |
430 |
|
|
$ |
952 |
|
Lease financing |
|
|
689 |
|
|
|
674 |
|
Total commercial lending |
|
|
1,119 |
|
|
|
1,626 |
|
Consumer Lending: |
|
|
|
|
|
|
|
|
Home equity |
|
|
4,071 |
|
|
|
4,671 |
|
Residential real estate |
|
|
5,713 |
|
|
|
6,303 |
|
Total consumer lending |
|
|
9,784 |
|
|
|
10,974 |
|
Total portfolio loans |
|
|
10,903 |
|
|
|
12,600 |
|
Other assets (a) |
|
|
(665 |
) |
|
|
(324 |
) |
Total assets |
|
$ |
10,238 |
|
|
$ |
12,276 |
|
Deposits and other liabilities |
|
$ |
235 |
|
|
$ |
182 |
|
Allocated capital |
|
|
1,094 |
|
|
|
1,255 |
|
Total liabilities and equity |
|
$ |
1,329 |
|
|
$ |
1,437 |
|
Performance Ratios |
|
|
|
|
|
|
|
|
Return on average allocated capital |
|
|
32 |
% |
|
|
19 |
% |
Return on average assets |
|
|
3.40 |
|
|
|
1.94 |
|
Noninterest income to total revenue |
|
|
8 |
|
|
|
(1 |
) |
Efficiency |
|
|
22 |
|
|
|
34 |
|
Other Information |
|
|
|
|
|
|
|
|
Nonperforming assets (b) (c) |
|
$ |
863 |
|
|
$ |
1,056 |
|
Purchased impaired loans (b) (d) |
|
$ |
4,966 |
|
|
$ |
5,702 |
|
Net charge-offs (e) |
|
$ |
163 |
|
|
$ |
239 |
|
Annualized net charge-off ratio (e) |
|
|
2.00 |
% |
|
|
2.53 |
% |
Loans (b) |
|
|
|
|
|
|
|
|
Commercial Lending |
|
|
|
|
|
|
|
|
Commercial/Commercial real estate |
|
$ |
270 |
|
|
$ |
795 |
|
Lease financing |
|
|
675 |
|
|
|
680 |
|
Total commercial lending |
|
|
945 |
|
|
|
1,475 |
|
Consumer Lending |
|
|
|
|
|
|
|
|
Home equity |
|
|
3,844 |
|
|
|
4,408 |
|
Residential real estate |
|
|
5,434 |
|
|
|
6,272 |
|
Total consumer lending |
|
|
9,278 |
|
|
|
10,680 |
|
Total loans |
|
$ |
10,223 |
|
|
$ |
12,155 |
|
(a) |
Other assets includes deferred taxes, ALLL and OREO. Other assets were negative in both periods due to the ALLL. |
(c) |
Includes nonperforming loans of $.7 billion at both September 30, 2013 and September 30, 2012. |
(d) |
Recorded investment of purchased impaired loans related to acquisitions. At September 30, 2013, this segment contained 78% of PNCs purchased impaired loans.
|
(e) |
For the nine months ended September 30.
|
This business segment consists primarily of non-strategic assets obtained through acquisitions of other
companies. Non-Strategic Assets Portfolio earned $260 million in the first nine months of 2013 compared with $178 million in the first nine months of 2012. Earnings increased year-over-year due to lower provision for credit losses and lower
noninterest expense partially offset by lower net interest income.
The first nine months of 2013 included the impact of the March 2012 RBC
Bank (USA) acquisition, which added approximately $1.0 billion of residential real estate loans, $.2 billion of commercial/commercial real estate loans and $.2 billion of OREO assets. Of these assets, $1.0 billion were deemed purchased impaired
loans.
Non-Strategic Assets Portfolio overview:
|
|
|
Net interest income was $528 million in the first nine months of 2013 compared with $633 million in the first nine months of 2012. The decrease was
driven by lower purchase accounting accretion as well as lower average loan balances. |
|
|
|
Noninterest income was $47 million in the first nine months of 2013 compared with a loss of $8 million in the first nine months of 2012. The increase
was driven by lower provision for estimated losses on home equity repurchase obligations. |
|
|
|
The provision for credit losses was $38 million in the first nine months of 2013 compared with $129 million in the first nine months of 2012 driven by
an increase in expected cash flows on purchased impaired loans. |
|
|
|
Noninterest expense in the first nine months of 2013 was $126 million compared with $214 million in the first nine months of 2012. The decrease was
driven by lower commercial OREO write-downs and lower shared service expenses on consumer loans. |
|
|
|
Average portfolio loans declined to $10.9 billion in the first nine months of 2013 compared with $12.6 billion in the first nine months of 2012. The
overall decline was driven by customer payment activity and portfolio management activities to reduce under-performing assets, partially offset by the addition of loans from the March 2012 RBC Bank (USA) acquisition. |
|
|
|
Nonperforming loans were at $.7 billion at September 30, 2013 and September 30, 2012. The consumer lending portfolio comprised 88% of the
nonperforming loans in this segment at September 30, 2013. Nonperforming consumer loans increased $59 million from September 30, 2012, due to alignment with interagency guidance in the first quarter of 2013. The commercial lending
portfolio comprised 12% of the nonperforming loans as of September 30, 2013. Nonperforming commercial loans decreased $85 million from September 30, 2012.
|
38 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
Net charge-offs were $163 million in the first nine months of 2013 and $239 million in the first nine months of 2012 primarily due to lower charge-offs
on home equity loans. |
The business activity of this segment is to manage the wind-down of the portfolio while maximizing
the value and mitigating risk. The fair value marks taken upon acquisition of the assets, the team we have in place and targeted asset resolution strategies help us to manage these assets.
|
|
|
The Commercial Lending portfolio declined 36% since September 30, 2012. Commercial and commercial real estate loans declined 66% to $.3 billion
while the lease financing portfolio remained relatively flat at $.7 billion. The leases are long-term with relatively low credit risk. |
|
|
|
The Consumer Lending portfolio declined $1.4 billion, or 13%, when compared to September 30, 2012. The portfolios credit quality has
stabilized through actions taken by management. We have implemented various refinance programs, line management programs and loss mitigation programs to mitigate risks within this portfolio while assisting borrowers to maintain home ownership when
possible. |
|
|
|
When loans are sold, we may assume certain loan repurchase obligations to indemnify investors against losses or to repurchase loans that they believe
do not comply with applicable contractual loan origination covenants and representations and warranties we have made. From 2005 to 2007, home equity loans were sold with such contractual provisions. At September 30, 2013, the liability for
estimated losses on repurchase and indemnification claims for the Non-Strategic Assets Portfolio was $23 million compared to $62 million at September 30, 2012. See the Recourse And Repurchase Obligations section of this Financial Review and
Note 18 Commitments and Guarantees in the Notes To Consolidated Financial Statements included in Part I, Item 1 of this Report for additional information.
|
CRITICAL ACCOUNTING ESTIMATES
AND JUDGMENTS
Note 1 Accounting Policies in Item 8 of our 2012 Form 10-K and in the Notes To
Consolidated Financial Statements included in Part I, Item 1 of this Report describe the most significant accounting policies that we use. Certain of these policies require us to make estimates or economic assumptions that may prove inaccurate
or be subject to variations that may significantly affect our reported results and financial position for the period or in future periods.
We
must use estimates, assumptions and judgments when assets and liabilities are required to be recorded at, or adjusted to reflect, fair value.
Assets and liabilities carried at fair value inherently result in a higher degree of financial statement volatility. Fair values and the information used
to record valuation adjustments for certain assets and liabilities are based on either quoted market prices or are provided by independent third-party sources, including appraisers and valuation specialists, when available. When such third-party
information is not available, we estimate fair value primarily by using cash flow and other financial modeling techniques. Changes in underlying factors, assumptions or estimates could materially impact our future financial condition and results of
operations.
We discuss the following critical accounting policies and judgments under this same heading in Item 7 of our 2012 Form 10-K:
|
|
|
Fair Value Measurements |
|
|
|
Allowances For Loan And Lease Losses And Unfunded Loan Commitments And Letters of Credit |
|
|
|
Estimated Cash Flows On Purchased Impaired Loans |
|
|
|
Residential And Commercial Mortgage Servicing Rights |
|
|
|
Proposed Accounting Standards |
We provide additional information about many of these items in the Notes To Consolidated Financial Statements included in Part I, Item l of this Report.
The following critical accounting estimate and judgment has been updated during the first nine months of 2013.
ALLOWANCES FOR LOAN AND LEASE LOSSES AND
UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
We maintain the ALLL and the Allowance For Unfunded Loan Commitments And Letters Of Credit at levels that we believe to be appropriate to absorb estimated probable credit losses incurred in the loan and
lease portfolio and on these unfunded credit facilities as of the balance sheet date. Our
The PNC
Financial Services Group, Inc. Form 10-Q 39
determination of these allowances is based on periodic evaluations of the loan and lease portfolios and unfunded credit facilities and other relevant factors. These critical estimates include the
use of significant amounts of PNCs own historical data and complex methods to interpret them. We have an ongoing process to evaluate and enhance the quality, quantity and timeliness of our data and interpretation methods used in the
determination of these allowances. These evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change, including, among others:
|
|
|
Probability of default (PD), |
|
|
|
Loss given default (LGD), |
|
|
|
Exposure at date of default, |
|
|
|
Movement through delinquency stages, |
|
|
|
Amounts and timing of expected future cash flows, |
|
|
|
Value of collateral, which may be obtained from third parties, and |
|
|
|
Qualitative factors, such as changes in current economic conditions, that may not be reflected in historical results. |
In determining the appropriateness of the ALLL, we make specific allocations to impaired loans and allocations to portfolios of commercial and consumer
loans. We also allocate reserves to provide coverage for probable losses incurred in the portfolio at the balance sheet date based upon current market conditions, which may not be reflected in historical loss data. Commercial lending is the largest
category of credits and is sensitive to changes in assumptions and judgments underlying the determination of the ALLL. We have allocated approximately $1.6 billion, or 43%, of the ALLL at September 30, 2013 to the commercial lending category.
Consumer lending allocations are made based on historical loss experience adjusted for recent activity. Approximately $2.1 billion, or 57%, of the ALLL at September 30, 2013 has been allocated to these consumer lending categories.
RECENTLY PROPOSED ACCOUNTING STANDARDS
In July 2013, the Financial Accounting Standards Board (FASB) issued Proposed Accounting Standards Update (ASU), Receivables Troubled Debt
Restructurings by Creditors (Subtopic 310-40): Reclassification of Collateralized Mortgage Loans upon a Troubled Debt Restructuring. This exposure draft would clarify that an in substance repossession or foreclosure occurs, and a creditor is
considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon (1) the creditor obtaining legal title to the residential real estate property or (2) completion of a deed
in lieu of foreclosure or similar legal agreement under which the borrower conveys all interest in the residential real estate property to the creditor to satisfy that loan, even though the legal title may not yet have passed. The exposure draft
would also require additional disclosures, including: (1) a rollforward schedule reconciling the change from the beginning to the
ending balance of foreclosed properties at every reporting period and (2) the recorded investment in consumer mortgage loans secured by residential real estate properties that are in the
process of foreclosure. The effective date has not yet been determined. We are evaluating the impact of the proposal on our financial statements.
In July 2013, the FASB issued Proposed ASU, Consolidation (Topic 810): Measuring the Financial Liabilities of a Consolidated Collateralized Financing Entity. This Proposed ASU would define
collateralized financing entity and allow a reporting entity that consolidates a collateralized financing entity and recognizes the associated financial assets at fair value, to measure the financial liabilities based on the fair value
of the financial assets. The reporting entity would allocate this value to individual liabilities on a reasonable and consistent basis. The Proposed ASU would allow for a modified retrospective transition approach, which includes a cumulative-effect
adjustment to equity as of the beginning of the period of adoption. Early adoption would be permitted. The effective date has not yet been determined. We are evaluating the impact of the proposal on our financial statements.
For information on Recently Proposed Accounting Standards released prior to the third quarter, see Critical Accounting Estimates And Judgments in the
Management Discussion and Analysis included in Part I, Item I of our First Quarter 2013 Form 10-Q and our Second Quarter 2013 Form 10-Q.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
For information on Recently Issued Accounting Pronouncements, see Note 1 Accounting Policies in the Notes To Consolidated Financial Statements included in
Part I, Item I of this Report regarding the impact of the adoption of new accounting guidance issued by the FASB.
STATUS OF QUALIFIED DEFINED BENEFIT
PENSION PLAN
We have a noncontributory, qualified defined benefit pension plan (plan or pension plan)
covering eligible employees. Benefits are determined using a cash balance formula where earnings credits are applied as a percentage of eligible compensation. We calculate the expense associated with the pension plan, and the assumptions and methods
that we use reflect trust assets at their fair market value. On an annual basis, we review the actuarial assumptions related to the pension plan.
We currently estimate a pretax pension expense of $74 million in 2013 compared with pretax expense of $89 million in 2012. This year-over-year expected decrease reflects the impact of favorable returns on
plan assets experienced in 2012, as well as the effects of the lower discount rate required to be used in 2013.
40 The PNC Financial Services Group, Inc. Form 10-Q
The following table reflects the estimated effects on pension expense of certain changes in annual
assumptions, using 2013 estimated expense as a baseline.
Table 31: Pension Expense Sensitivity
Analysis
|
|
|
|
|
Change in Assumption (a) |
|
Estimated Increase to 2013 Pension Expense (In millions) |
|
.5% decrease in discount rate |
|
$ |
21 |
|
.5% decrease in expected long-term return on assets |
|
$ |
19 |
|
.5% increase in compensation rate |
|
$ |
2 |
|
(a) |
The impact is the effect of changing the specified assumption while holding all other assumptions constant. |
We provide additional information on our pension plan in Note 15 Employee Benefit Plans in our 2012 Form 10-K.
RECOURSE AND REPURCHASE OBLIGATIONS
As discussed in Note 3 Loan Sale and Servicing Activities and Variable Interest Entities in our 2012 Form 10-K, PNC has sold commercial mortgage,
residential mortgage and home equity loans directly or indirectly through securitization and loan sale transactions in which we have continuing involvement. One form of continuing involvement includes certain recourse and loan repurchase obligations
associated with the transferred assets.
COMMERCIAL MORTGAGE LOAN RECOURSE
OBLIGATIONS
We originate, close and service certain multi-family commercial mortgage loans which are sold to FNMA under
FNMAs Delegated Underwriting and Servicing (DUS) program. We participated in a similar program with the FHLMC. Our exposure and activity associated with these recourse obligations are reported in the Corporate & Institutional Banking
segment. For more information regarding our Commercial Mortgage Loan Recourse Obligations, see the Recourse and Repurchase Obligations section of Note 18 Commitments and Guarantees included in the Notes To Consolidated Financial Statements in Part
1, Item 1 of this Report.
RESIDENTIAL MORTGAGE REPURCHASE OBLIGATIONS
While residential mortgage loans are sold on a non-recourse basis, we assume certain loan repurchase obligations associated with
mortgage loans we have sold to investors. These loan repurchase obligations primarily relate to situations where PNC is alleged to have breached certain origination covenants and representations and warranties made to purchasers of the loans in the
respective purchase and
sale agreements. Residential mortgage loans covered by these loan repurchase obligations include first and second-lien mortgage loans we have sold through Agency securitizations, Non-Agency
securitizations, and loan sale transactions. As discussed in Note 3 in our 2012 Form 10-K, Agency securitizations consist of mortgage loan sale transactions with FNMA, FHLMC and the Government National Mortgage Association (GNMA), while Non-Agency
securitizations consist of mortgage loan sale transactions with private investors. Mortgage loan sale transactions that are not part of a securitization may involve FNMA, FHLMC or private investors. Our historical exposure and activity associated
with Agency securitization repurchase obligations has primarily been related to transactions with FNMA and FHLMC, as indemnification and repurchase losses associated with FHA and VA-insured and uninsured loans pooled in GNMA securitizations
historically have been minimal. Repurchase obligation activity associated with residential mortgages is reported in the Residential Mortgage Banking segment.
Loan covenants and representations and warranties are established through loan sale agreements with various investors to provide assurance that PNC has sold loans that are of sufficient investment
quality. Key aspects of such covenants and representations and warranties include the loans compliance with any applicable loan criteria established for the transaction, including underwriting standards, delivery of all required loan documents
to the investor or its designated party, sufficient collateral valuation and the validity of the lien securing the loan. As a result of alleged breaches of these contractual obligations, investors may request PNC to indemnify them against losses on
certain loans or to repurchase loans.
We investigate every investor claim on a loan by loan basis to determine the existence of a legitimate
claim, and that all other conditions for indemnification or repurchase have been met prior to the settlement with that investor. Indemnifications for loss or loan repurchases typically occur when, after review of the claim, we agree insufficient
evidence exists to dispute the investors claim that a breach of a loan covenant and representation and warranty has occurred, such breach has not been cured and the effect of such breach is deemed to have had a material and adverse effect on
the value of the transferred loan. Depending on the sale agreement and upon proper notice from the investor, we typically respond to such indemnification and repurchase requests within 60 days, although final resolution of the claim may take a
longer period of time. With the exception of the sales agreements associated with the Agency securitizations, most sale agreements do not provide for penalties or other remedies if we do not respond timely to investor indemnification or repurchase
requests.
The PNC
Financial Services Group, Inc. Form 10-Q 41
Indemnification and repurchase claims are often settled on an individual basis through make-whole payments
or loan repurchases, although we may also negotiate pooled settlements with investors. In connection with pooled settlements, we typically do not repurchase loans and the consummation of such transactions generally results in us no longer having
indemnification and repurchase exposure with the investor in the transaction.
For the first and second-lien mortgage balances of unresolved
and settled claims contained in the tables below, a significant amount of these claims were associated with sold loans originated through correspondent lender and broker origination channels. In certain instances when indemnification or repurchase
claims are settled for these types of sold loans, we have recourse back to the correspondent lenders, brokers and other third-parties (e.g., contract underwriting companies, closing agents, appraisers, etc.). Depending on the underlying reason for
the investor claim, we determine our ability to pursue recourse with these parties and file claims with them accordingly. Our historical recourse recovery rate has been insignificant as our efforts have been impacted by the inability of such parties
to reimburse us for their recourse obligations (e.g., their capital availability or whether they remain in business) or factors that limit our ability to pursue recourse from these parties (e.g., contractual loss caps, statutes of limitations).
Origination and sale of residential mortgages is an ongoing business activity and, accordingly, management
continually assesses the need to recognize indemnification and repurchase liabilities pursuant to the associated investor sale agreements. We establish indemnification and repurchase liabilities for estimated losses on sold first and second-lien
mortgages for which indemnification is expected to be provided or for loans that are expected to be repurchased. For the first and second-lien mortgage sold portfolio, we have established an indemnification and repurchase liability pursuant to
investor sale agreements based on claims made and our estimate of future claims on a loan by loan basis. To estimate the mortgage repurchase liability arising from breaches of representations and warranties, we consider the following factors:
(i) borrower performance in our historically sold portfolio (both actual and estimated future defaults), (ii) the level of outstanding unresolved repurchase claims, (iii) estimated probable future repurchase claims, considering
information about file requests, delinquent and liquidated loans, resolved and unresolved mortgage insurance rescission notices and our historical experience with claim rescissions, (iv) the potential ability to cure the defects identified in
the repurchase claims (rescission rate) and (v) the estimated severity of loss upon repurchase of the loan or collateral, make-whole settlement or indemnification.
See Note 18 Commitments and Guarantees in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information.
The following tables present the
unpaid principal balance of repurchase claims by vintage and total unresolved repurchase claims for the past five quarters.
Table 32: Analysis of Quarterly Residential Mortgage Repurchase Claims by Vintage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30 2013 |
|
|
June 30 2013 |
|
|
March 31 2013 |
|
|
December 31 2012 |
|
|
September 30 2012 |
|
2004 & Prior |
|
$ |
41 |
|
|
$ |
51 |
|
|
$ |
12 |
|
|
$ |
11 |
|
|
$ |
15 |
|
2005 |
|
|
48 |
|
|
|
7 |
|
|
|
10 |
|
|
|
8 |
|
|
|
10 |
|
2006 |
|
|
27 |
|
|
|
19 |
|
|
|
28 |
|
|
|
23 |
|
|
|
30 |
|
2007 |
|
|
58 |
|
|
|
36 |
|
|
|
108 |
|
|
|
45 |
|
|
|
137 |
|
2008 |
|
|
7 |
|
|
|
9 |
|
|
|
15 |
|
|
|
7 |
|
|
|
23 |
|
2008 & Prior |
|
|
181 |
|
|
|
122 |
|
|
|
173 |
|
|
|
94 |
|
|
|
215 |
|
2009 2013 |
|
|
16 |
|
|
|
14 |
|
|
|
50 |
|
|
|
38 |
|
|
|
52 |
|
Total |
|
$ |
197 |
|
|
$ |
136 |
|
|
$ |
223 |
|
|
$ |
132 |
|
|
$ |
267 |
|
FNMA, FHLMC and GNMA % |
|
|
90 |
% |
|
|
92 |
% |
|
|
95 |
% |
|
|
94 |
% |
|
|
87 |
% |
Table 33: Analysis of Quarterly Residential Mortgage Unresolved Asserted Indemnification
and Repurchase Claims
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30 2013 |
|
|
June 30 2013 |
|
|
March 31 2013 |
|
|
December 31 2012 |
|
|
September 30 2012 |
|
FNMA, FHLMC and GNMA Securitizations |
|
$ |
148 |
|
|
$ |
96 |
|
|
$ |
165 |
|
|
$ |
290 |
|
|
$ |
430 |
|
Private Investors (a) |
|
|
24 |
|
|
|
37 |
|
|
|
45 |
|
|
|
47 |
|
|
|
82 |
|
Total unresolved claims |
|
$ |
172 |
|
|
$ |
133 |
|
|
$ |
210 |
|
|
$ |
337 |
|
|
$ |
512 |
|
FNMA, FHLMC and GNMA % |
|
|
86 |
% |
|
|
72 |
% |
|
|
79 |
% |
|
|
86 |
% |
|
|
84 |
% |
(a) |
Activity relates to loans sold through Non-Agency securitization and loan sale transactions. |
42 The PNC Financial Services Group, Inc. Form 10-Q
The table below details our indemnification and repurchase claim settlement activity during the first nine
months and the third quarter of 2013 and 2012.
Table 34: Analysis of Residential Mortgage Indemnification
and Repurchase Claim Settlement Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
Nine months ended September 30 In millions |
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c) |
|
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c) |
|
Residential mortgages (d): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA, FHLMC and GNMA securitizations |
|
$ |
338 |
|
|
$ |
190 |
|
|
$ |
83 |
|
|
$ |
267 |
|
|
$ |
155 |
|
|
$ |
62 |
|
Private investors (e) |
|
|
36 |
|
|
|
24 |
|
|
|
5 |
|
|
|
65 |
|
|
|
40 |
|
|
|
4 |
|
Total indemnification and repurchase settlements |
|
$ |
374 |
|
|
$ |
214 |
|
|
$ |
88 |
|
|
$ |
332 |
|
|
$ |
195 |
|
|
$ |
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
Three months ended September 30 In millions |
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c) |
|
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c) |
|
Residential mortgages (d): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA, FHLMC, and GNMA securitizations |
|
$ |
74 |
|
|
$ |
37 |
|
|
$ |
16 |
|
|
$ |
114 |
|
|
$ |
66 |
|
|
$ |
24 |
|
Private investors (e) |
|
|
13 |
|
|
|
9 |
|
|
|
2 |
|
|
|
19 |
|
|
|
12 |
|
|
|
|
|
Total indemnification and repurchase settlements |
|
$ |
87 |
|
|
$ |
46 |
|
|
$ |
18 |
|
|
$ |
133 |
|
|
$ |
78 |
|
|
$ |
24 |
|
(a) |
Represents unpaid principal balance of loans at the indemnification or repurchase date. Excluded from these balances are amounts associated with pooled settlement
payments as loans are typically not repurchased in these transactions. |
(b) |
Represents both i) amounts paid for indemnification/settlement payments and ii) the difference between loan repurchase price and fair value of the loan at the
repurchase date. These losses are charged to the indemnification and repurchase liability. |
(c) |
Represents fair value of loans repurchased only as we have no exposure to changes in the fair value of loans or underlying collateral when indemnification/settlement
payments are made to investors. |
(d) |
Repurchase activity associated with insured loans, government-guaranteed loans and loans repurchased through the exercise of our removal of account provision (ROAP)
option are excluded from this table. Refer to Note 3 in the Notes To Consolidated Financial Statements in this Report for further discussion of ROAPs. |
(e) |
Activity relates to loans sold through Non-Agency securitizations and loan sale transactions. |
The following table presents delinquent loans (loans 90 days or more past due) by vintage relating to the residential mortgages we service through Agency securitizations, and for which we could experience
a loss if required to repurchase a delinquent loan due to a breach in representations and warranties.
Table
35: Analysis of Serviced Residential Mortgage Delinquent Loans (Loans 90 Days or More Past Due) by Vintage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Principal Balance |
|
|
Delinquent Loans |
|
|
Principal Balance |
|
|
Delinquent Loans |
|
Loans securitized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA, FHLMC and GNMA Securitizations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior |
|
$ |
14,836 |
|
|
$ |
694 |
|
|
$ |
19,383 |
|
|
$ |
913 |
|
2005 |
|
|
4,499 |
|
|
|
387 |
|
|
|
6,267 |
|
|
|
515 |
|
2006 |
|
|
2,375 |
|
|
|
245 |
|
|
|
3,284 |
|
|
|
343 |
|
2007 |
|
|
4,059 |
|
|
|
459 |
|
|
|
5,873 |
|
|
|
668 |
|
2008 |
|
|
2,947 |
|
|
|
139 |
|
|
|
4,388 |
|
|
|
201 |
|
2008 & Prior |
|
|
28,716 |
|
|
|
1,924 |
|
|
|
39,195 |
|
|
|
2,640 |
|
2009-2013 |
|
|
41,347 |
|
|
|
178 |
|
|
|
36,182 |
|
|
|
187 |
|
Total FNMA, FHLMC and GNMA Securitizations |
|
$ |
70,063 |
|
|
$ |
2,102 |
|
|
$ |
75,377 |
|
|
$ |
2,827 |
|
During 2012 and the first nine months of 2013, unresolved and settled investor indemnification and repurchase claims were
primarily related to one of the following alleged breaches in representations and warranties: (i) misrepresentation of income, assets or employment; (ii) property evaluation or status issues (e.g., appraisal, title, etc.);
(iii) underwriting guideline violations; or (iv) mortgage insurance rescissions. During 2012, FNMA and FHLMC expanded their efforts to reduce their exposure to losses on purchased loans resulting in a dramatic increase in second and third
quarter 2012 repurchase claims, primarily on the 2006-2008 vintages, but also on other vintages. Included in this higher volume were repurchase claims made on loans in later stages of default than had previously been observed. For example, in the
second quarter of 2012, we experienced repurchase claims on loans which had defaulted more than two years prior to the claim date, which was inconsistent with historical activity. In December 2012, PNC
The PNC
Financial Services Group, Inc. Form 10-Q 43
discussed with FNMA and FHLMC their intentions to further expand their purchased loan review activities in 2013 with a focus on 2004 and 2005 vintages, as well as certain loan modifications and
aged default loans not previously reviewed. Based on those discussions, we expected an increase in repurchase claims in 2013 and increased the liability for estimated losses on indemnification and repurchase claims accordingly during the fourth
quarter of 2012. Additional discussions with FNMA and FHLMC during the second quarter of 2013 resulted in further refinements to incremental file request expectations, primarily relating to older vintages. As a result, the liability for estimated
losses on indemnification and repurchase claims was increased in June 2013 to reflect this expected additional claim activity. Repurchase file request and claim activity in the third quarter of 2013 were consistent with these expectations.
At September 30, 2013 and December 31, 2012, the liability for estimated losses on indemnification and repurchase claims for
residential mortgages totaled $471 million and $614 million, respectively. We believe our indemnification and repurchase liability appropriately reflects the estimated probable losses on indemnification and repurchase claims for all residential
mortgage loans sold and outstanding as of September 30, 2013 and December 31, 2012. In making these estimates, we consider the losses that we expect to incur over the life of the sold loans. See Note 18 Commitments and Guarantees in the
Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information.
In October 2013, PNC reached an
agreement in principle with FNMA to resolve its repurchase demands with respect to loans sold between 2000 and 2008. The resolution remains subject to, among other things, final documentation and board and regulatory approvals. The amount of the
settlement had been fully accrued as of September 30, 2013.
Indemnification and repurchase liabilities, which are included in Other liabilities on the Consolidated
Balance Sheet, are initially recognized when loans are sold to investors and are subsequently evaluated by management. Initial recognition and subsequent adjustments to the indemnification and repurchase liability for the sold residential mortgage
portfolio are recognized in Residential mortgage revenue on the Consolidated Income Statement.
HOME
EQUITY REPURCHASE OBLIGATIONS
PNCs repurchase obligations include obligations with
respect to certain brokered home equity loans/lines that were sold to a limited number of private investors in the financial services industry by National City prior to our acquisition of National City. PNC is no longer engaged in the brokered home
equity lending business, and our exposure under these loan repurchase obligations is limited to repurchases of the loans sold in these transactions. Repurchase activity associated with brokered home equity lines/loans is reported in the
Non-Strategic Assets Portfolio segment. For more information regarding our Home Equity Repurchase Obligations, see the Recourse and Repurchase Obligations portion of the Risk Management section of the Financial Review under Item 7 of our 2012
Form 10-K.
The following table details the unpaid principal balance of our unresolved home equity indemnification and repurchase claims at
September 30, 2013 and December 31, 2012.
Table 36: Analysis of Home Equity Unresolved Asserted
Indemnification and Repurchase Claims
|
|
|
|
|
|
|
|
|
In millions |
|
Sept. 30 2013 |
|
|
Dec. 31 2012 |
|
Home equity loans/lines: |
|
|
|
|
|
|
|
|
Private investors (a) |
|
$ |
20 |
|
|
$ |
74 |
|
(a) |
Activity relates to brokered home equity loans/lines sold through loan sale transactions which occurred during 2005-2007.
|
The table below details our home
equity indemnification and repurchase claim settlement activity during the first nine months and the third quarter of 2013 and 2012.
Table 37: Analysis of Home Equity Indemnification and Repurchase Claim Settlement Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
Nine months ended September 30 In millions |
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c) |
|
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c) |
|
Home equity loans/lines: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private investors Repurchases (e) |
|
$ |
6 |
|
|
$ |
33 |
|
|
$ |
1 |
|
|
$ |
19 |
|
|
$ |
16 |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
Three months ended September 30 In millions |
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c) (d) |
|
Unpaid Principal Balance (a) |
|
|
Losses Incurred (b) |
|
|
Fair Value of Repurchased Loans (c)
(d) |
Home equity loans/lines: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private investors Repurchases (e) |
|
$ |
1 |
|
|
$ |
1 |
|
|
|
|
$ |
3 |
|
|
$ |
3 |
|
|
|
(a) |
Represents unpaid principal balance of loans at the indemnification or repurchase date. Excluded from these balances are amounts associated with pooled settlement
payments as loans are typically not repurchased in these transactions. |
(b) |
Represents the difference between loan repurchase price and fair value of the loan at the repurchase date. These losses are charged to the indemnification and
repurchase liability. Losses incurred in the first nine months of 2013 also includes amounts for settlement payments. |
(c) |
Represents fair value of loans repurchased only as we have no exposure to changes in the fair value of loans or underlying collateral when indemnification/settlement
payments are made to investors. |
(d) |
Activity was less than $.5 million for the three months ended September 30, 2013 and September 30, 2012. |
(e) |
Activity relates to brokered home equity loans/lines sold through loan sale transactions which occurred during 2005-2007. |
44 The PNC Financial Services Group, Inc. Form 10-Q
During 2012 and the first nine months of 2013, unresolved and settled investor indemnification and
repurchase claims were primarily related to one of the following alleged breaches in representations and warranties: (i) misrepresentation of income, assets or employment, (ii) property evaluation or status issues (e.g., appraisal, title,
etc.) or (iii) underwriting guideline violations. The lower balance of unresolved indemnification and repurchase claims at September 30, 2013 is attributed to settlement activity in 2013. The lower first nine months of 2013 repurchase
activity was affected by lower claim activity and lower inventory of claims.
An indemnification and repurchase liability for estimated losses
for which indemnification is expected to be provided or for loans that are expected to be repurchased was established at the acquisition of National City. Managements evaluation of these indemnification and repurchase liabilities is based upon
trends in indemnification and repurchase claims, actual loss experience, risks in the underlying serviced loan portfolios, current economic conditions and the periodic negotiations that management may enter into with investors to settle existing and
potential future claims.
At September 30, 2013 and December 31, 2012, the liability for estimated losses on indemnification and
repurchase claims for home equity loans/lines was $23 million and $58 million, respectively. We believe our indemnification and repurchase liability appropriately reflects the estimated probable losses on indemnification and repurchase claims for
all home equity loans/lines sold and outstanding as of September 30, 2013 and December 31, 2012. In making these estimates, we consider the losses that we expect to incur over the life of the sold loans. See Note 18 Commitments and
Guarantees in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information.
Indemnification and repurchase liabilities, which are included in Other liabilities on the Consolidated Balance Sheet, are evaluated by management on a
quarterly basis. Initial recognition and subsequent adjustments to the indemnification and repurchase liability for home equity loans/lines are recognized in Other noninterest income on the Consolidated Income Statement.
RISK MANAGEMENT
PNC encounters risk as part of the normal course of operating our business. Accordingly, we design risk management processes to help manage these risks.
The Risk Management section included in Item 7 of our 2012 Form 10-K describes our risk management philosophy, appetite, culture, governance, risk
identification, controls and monitoring and reporting. Additionally, our 2012 Form 10-K provides an analysis of our key areas of risk: credit, operational, liquidity, market and model. The discussion of market risk is further subdivided into
interest rate, trading and
equity and other investment risk areas. Our use of financial derivatives as part of our overall asset and liability risk management process is also addressed within the Risk Management section of
this Item 7.
The following information updates our 2012 Form 10-K risk management disclosures.
CREDIT RISK MANAGEMENT
Credit risk represents the possibility that a customer, counterparty or issuer may not perform in accordance with contractual terms. Credit risk is
inherent in the financial services business and results from extending credit to customers, purchasing securities, and entering into financial derivative transactions and certain guarantee contracts. Credit risk is one of our most significant risks.
Our processes for managing credit risk are embedded in PNCs risk culture and in our decision-making processes using a systematic approach whereby credit risks and related exposures are: identified and assessed, managed through specific
policies and processes, measured and evaluated against our risk tolerance limits, and reported, along with specific mitigation activities, to management and the board through our governance structure.
ASSET QUALITY OVERVIEW
Asset quality trends for the first nine months of 2013, which include the impact of alignment with interagency supervisory guidance during the first quarter of 2013, improved from both December 31,
2012 and September 30, 2012.
|
|
|
Nonperforming assets decreased from $3.8 billion at December 31, 2012 to $3.6 billion as of September 30, 2013 mainly due to a reduction in
total commercial nonperforming loans, primarily related to commercial real estate. OREO also added to the decline in nonperforming assets due to an increase in sales. Nonperforming consumer troubled debt restructurings decreased as more loans
returned to performing status upon achieving six months of performance under the restructured terms. That and other principal activity within consumer loans caused a decrease in consumer nonperforming loans. These decreases were offset by the impact
from the alignment with interagency supervisory guidance for loans and lines of credit related to consumer loans which resulted in $426 million of loans being classified as nonperforming in the first quarter of 2013. |
|
|
|
Overall loan delinquencies of $2.7 billion decreased $1.1 billion, or 29%, from year-end 2012 levels. The reduction was due to a reduction in
government insured residential real estate accruing loans past due 90 days or more of approximately $370 million, the majority of which we took possession and conveyed the real estate, or are in the process of conveyance and claim resolution.
Additionally, there was a decline in total consumer loan delinquencies of $395
|
The PNC
Financial Services Group, Inc. Form 10-Q 45
|
|
million during the first quarter of 2013, pursuant to alignment with interagency supervisory guidance whereby loans were moved from various delinquency categories to either nonperforming or, in
the case of loans accounted for under the fair value option, nonaccruing, or charged off. |
|
|
|
Third quarter 2013 net charge-offs were $224 million, down 32% from third quarter 2012 net charge-offs of $331 million primarily due to improving
credit quality. Nine months ending September 30, 2013 net charge-offs were $888 million, down from nine months ending September 30, 2012 net charge-offs of $979 million, due to improving credit quality in the second and third quarters of
2013, which was partially offset by the impact of alignment with interagency supervisory guidance in the first quarter of 2013 which increased charge-offs as discussed above. |
|
|
|
Provision for credit losses decreased to $137 million in the third quarter of 2013 compared with $228 million for the third quarter of 2012. Provision
for credit losses for the nine months ending September 30, 2013 declined to $530 million compared with $669 million for the nine months ending September 30, 2012. The declines in the comparisons were driven primarily by overall credit
quality improvement, which included improvement in our purchased impaired loan portfolio. |
|
|
|
The level of ALLL decreased to $3.7 billion at September 30, 2013 from $4.0 billion at both December 31, 2012 and September 30, 2012.
|
NONPERFORMING ASSETS AND LOAN DELINQUENCIES
NONPERFORMING ASSETS, INCLUDING OREO AND FORECLOSED
ASSETS
Nonperforming assets include nonperforming loans and leases for which ultimate collectability of the full amount
of contractual principal and interest is not probable and include troubled debt restructurings (TDRs), OREO and foreclosed assets. Loans held for sale, certain government insured or guaranteed loans, purchased impaired loans and loans accounted for
under the fair value option are excluded from nonperforming loans. Additional information regarding our nonperforming loans and nonaccrual policies is included in Note 1 Accounting Policies in the Notes To Consolidated Financial Statements in Part
I, Item 1 of this Report. The major categories of nonperforming assets are presented in Table 38: Nonperforming Assets By Type.
In the
first quarter of 2013, we completed our alignment of certain nonaccrual and charge-off policies consistent with interagency supervisory guidance on practices for loans and lines of credit related to consumer lending. This alignment primarily related
to (i) subordinate consumer loans (home equity loans and lines and residential mortgages) where the
first-lien loan was 90 days or more past due, (ii) government guaranteed loans where the guarantee may not result in collection of substantially all contractual principal and interest and
(iii) loans with borrowers in bankruptcy. In the first quarter of 2013, nonperforming loans increased by $426 million and net charge-offs increased by $134 million as a result of completing the alignment of the aforementioned policies.
Additionally, overall delinquencies decreased $395 million due to loans now being reported as either nonperforming or, in the case of loans accounted for under the fair value option, nonaccruing or having been charged off. Certain consumer
nonperforming loans were charged-off to the respective collateral value less costs to sell, and any associated allowance at the time of charge-off was reduced to zero. Therefore, the charge-off activity resulted in a reduction to the allowance. As
the interagency guidance was adopted, incremental provision for credit losses was recorded if the related loan charge-off exceeded the associated allowance. The decline in the consumer provision for credit losses was primarily due to the decline in
delinquent loans, which more than offset any increase in provision from the alignment with interagency guidance. Subsequent declines in collateral value for these loans will result in additional charge-offs to maintain recorded investment at
collateral value less costs to sell. The impact of the alignment of the policies was considered in our reserving process in the determination of our ALLL at December 31, 2012. See Table 38: Nonperforming Assets By Type,
Table 40: Change in Nonperforming Assets, Table 41: Accruing Loans Past Due 30 To 59 Days, Table 42: Accruing Loans Past Due 60 To 89 Days, Table 43: Accruing Loans Past Due 90 Days Or More, and
Table 49: Allowance for Loan and Lease Losses for additional information.
At September 30, 2013, TDRs included in
nonperforming loans were $1.5 billion, or 45%, of total nonperforming loans compared to $1.6 billion, or 49%, of total nonperforming loans as of December 31, 2012. Within consumer nonperforming loans, residential real estate TDRs comprise 55%
of total residential real estate nonperforming loans at September 30, 2013, down from 64% at December 31, 2012. Home equity TDRs comprise 54% of home equity nonperforming loans at September 30, 2013, down from 70% at December 31,
2012. TDRs generally remain in nonperforming status until a borrower has made at least six consecutive months of payments under the modified terms or ultimate resolution occurs. Loans where borrowers have been discharged from personal liability
through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC are not returned to accrual status.
At
September 30, 2013, our largest nonperforming asset was $36 million in the Real Estate, Rental and Leasing Industry and our average nonperforming loans associated with commercial lending were under $1 million. Eight of our ten largest
outstanding nonperforming assets are from the commercial lending portfolio and represent 27% and 4% of total commercial lending nonperforming loans and total nonperforming assets, respectively, as of September 30, 2013.
46 The PNC Financial Services Group, Inc. Form 10-Q
Table 38: Nonperforming Assets By Type
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Nonperforming loans |
|
|
|
|
|
|
|
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
Retail/wholesale trade |
|
$ |
72 |
|
|
$ |
61 |
|
Manufacturing |
|
|
61 |
|
|
|
73 |
|
Service providers |
|
|
109 |
|
|
|
124 |
|
Real estate related (a) |
|
|
142 |
|
|
|
178 |
|
Financial services |
|
|
11 |
|
|
|
9 |
|
Health care |
|
|
26 |
|
|
|
25 |
|
Other industries |
|
|
77 |
|
|
|
120 |
|
Total commercial |
|
|
498 |
|
|
|
590 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
Real estate projects (b) |
|
|
493 |
|
|
|
654 |
|
Commercial mortgage |
|
|
105 |
|
|
|
153 |
|
Total commercial real estate |
|
|
598 |
|
|
|
807 |
|
Equipment lease financing |
|
|
6 |
|
|
|
13 |
|
Total commercial lending |
|
|
1,102 |
|
|
|
1,410 |
|
Consumer lending (c) |
|
|
|
|
|
|
|
|
Home equity (d) |
|
|
1,137 |
|
|
|
951 |
|
Residential real estate |
|
|
|
|
|
|
|
|
Residential mortgage (d) |
|
|
891 |
|
|
|
824 |
|
Residential construction |
|
|
11 |
|
|
|
21 |
|
Credit card |
|
|
4 |
|
|
|
5 |
|
Other consumer (d) |
|
|
61 |
|
|
|
43 |
|
Total consumer lending |
|
|
2,104 |
|
|
|
1,844 |
|
Total nonperforming loans (e) |
|
|
3,206 |
|
|
|
3,254 |
|
OREO and foreclosed assets |
|
|
|
|
|
|
|
|
Other real estate owned (OREO) (f) |
|
|
403 |
|
|
|
507 |
|
Foreclosed and other assets |
|
|
13 |
|
|
|
33 |
|
Total OREO and foreclosed assets |
|
|
416 |
|
|
|
540 |
|
Total nonperforming assets |
|
$ |
3,622 |
|
|
$ |
3,794 |
|
Amount of commercial lending nonperforming loans contractually current as to remaining principal and interest |
|
$ |
337 |
|
|
$ |
342 |
|
Percentage of total commercial lending nonperforming loans |
|
|
31 |
% |
|
|
24 |
% |
Amount of TDRs included in nonperforming loans |
|
$ |
1,451 |
|
|
$ |
1,589 |
|
Percentage of total nonperforming loans |
|
|
45 |
% |
|
|
49 |
% |
Nonperforming loans to total loans |
|
|
1.66 |
% |
|
|
1.75 |
% |
Nonperforming assets to total loans, OREO and foreclosed assets |
|
|
1.87 |
|
|
|
2.04 |
|
Nonperforming assets to total assets |
|
|
1.17 |
|
|
|
1.24 |
|
Allowance for loan and lease losses to total nonperforming loans (g) |
|
|
115 |
|
|
|
124 |
|
(a) |
Includes loans related to customers in the real estate and construction industries. |
(b) |
Includes both construction loans and intermediate financing for projects. |
(c) |
Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on
nonperforming status. |
(d) |
Pursuant to alignment with interagency supervisory guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013,
nonperforming home equity loans increased $214 million, nonperforming residential mortgage loans increased $187 million and nonperforming other consumer loans increased $25 million. Charge-offs have been taken on these loans where the fair value
less costs to sell the collateral was less than the recorded investment of the loan and were $134 million. |
(e) |
Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired
loans. |
(f) |
OREO excludes $264 million and $380 million at September 30, 2013 and December 31, 2012, respectively, related to residential real estate that was acquired by
us upon foreclosure of serviced loans because they are insured by the FHA or guaranteed by the VA. |
(g) |
The allowance for loan and lease losses includes impairment reserves attributable to purchased impaired loans. See Note 7 Allowances for Loan and Lease Losses and
Unfunded Loan Commitments and Letters of Credit in the Notes To Consolidated Financial Statements in this Report for additional information. |
Table 39 : OREO and Foreclosed Assets
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Other real estate owned (OREO): |
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
153 |
|
|
$ |
167 |
|
Residential development properties |
|
|
83 |
|
|
|
135 |
|
Commercial properties |
|
|
167 |
|
|
|
205 |
|
Total OREO |
|
|
403 |
|
|
|
507 |
|
Foreclosed and other assets |
|
|
13 |
|
|
|
33 |
|
Total OREO and foreclosed assets |
|
$ |
416 |
|
|
$ |
540 |
|
Total OREO and foreclosed assets decreased $124 million during the first nine months of 2013 from $540 million at
December 31, 2012, to $416 million at September 30, 2013 and are 11% of total nonperforming assets at September 30, 2013. As of September 30, 2013 and December 31, 2012, 37% and 31%, respectively, of our OREO and foreclosed
assets were comprised of 1-4 family residential properties. The lower level of OREO and foreclosed assets was driven mainly by continued strong sales activity offset slightly by an increase in foreclosures.
Excluded from OREO at September 30, 2013 and December 31, 2012, respectively, was $264 million and $380 million of residential real estate that was acquired by us upon foreclosure of serviced loans because they are insured by the FHA or
guaranteed by the VA.
Table 40: Change in Nonperforming Assets
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
January 1 |
|
$ |
3,794 |
|
|
$ |
4,156 |
|
New nonperforming assets (a) |
|
|
2,629 |
|
|
|
2,844 |
|
Charge-offs and valuation adjustments (b) |
|
|
(779 |
) |
|
|
(921 |
) |
Principal activity, including paydowns and payoffs |
|
|
(875 |
) |
|
|
(1,280 |
) |
Asset sales and transfers to loans held for sale |
|
|
(377 |
) |
|
|
(476 |
) |
Returned to performing status |
|
|
(770 |
) |
|
|
(302 |
) |
September 30 |
|
$ |
3,622 |
|
|
$ |
4,021 |
|
(a) |
New nonperforming assets include $560 million of loans added in the first quarter of 2013 due to the alignment with interagency supervisory guidance on practices for
loans and lines of credit related to consumer lending. |
(b) |
Charge-offs and valuation adjustments include $134 million of charge-offs added in the first quarter of 2013 due to the alignment with interagency supervisory guidance
discussed in footnote (a) above. |
The PNC
Financial Services Group, Inc. Form 10-Q 47
The table above presents nonperforming asset activity for the nine months ended September 30, 2013 and
2012. For the nine months ended September 30, 2013, nonperforming assets decreased $172 million from $3.8 billion at December 31, 2012, driven primarily by a decrease in commercial lending nonperforming loans, an increase in consumer loans
returning to performing and principal activity within consumer, along with an increase in sales of OREO, partially offset by increases in consumer lending nonperforming loans due to alignment with interagency supervisory guidance in the first
quarter of 2013. Approximately 87% of total nonperforming loans are secured by collateral which would be expected to reduce credit losses and require less reserve in the event of default, and 31% of commercial lending nonperforming loans are
contractually current as to both principal and interest obligations. As of September 30, 2013, commercial nonperforming loans are carried at approximately 61% of their unpaid principal balance, due to charge-offs recorded to date, before
consideration of the ALLL. See Note 5 Asset Quality in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information on these loans.
Purchased impaired loans are considered performing, even if contractually past due (or if we do not expect to receive payment in full based on the original contractual terms), as we are currently
accreting interest income over the expected life of the loans. The accretable yield represents the excess of the expected cash flows on the loans at the measurement date over the carrying value. Generally decreases, other than interest rate
decreases for variable rate notes, in the net present value of expected cash flows of individual commercial or pooled purchased impaired loans would result in an impairment charge to the provision for loan losses in the period in which the change is
deemed probable. Generally increases in the net present value of expected cash flows of purchased impaired loans would first result in a recovery of previously recorded allowance for loan losses, to the extent applicable, and then an increase to
accretable yield for the remaining life of the purchased impaired loans. Total nonperforming loans and assets in the tables above are significantly lower than they would have been due to this accounting treatment for purchased impaired loans. This
treatment also results in a lower ratio of nonperforming loans to total loans and a higher ratio of ALLL to nonperforming loans. See Note 6 Purchased Loans in the Notes To Consolidated Financial Statements in this Report for additional information
on these loans.
LOAN DELINQUENCIES
We regularly monitor the level of loan delinquencies and believe these levels may be a key indicator of loan portfolio asset quality. Measurement of
delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies exclude loans held for sale and purchased impaired loans, but include
government insured or guaranteed loans and loans accounted for under the fair value option.
Total early stage loan delinquencies (accruing
loans past due 30 to 89 days) decreased from $1.4 billion at December 31, 2012, to $1.0 billion at September 30, 2013. The reduction in consumer lending early stage delinquencies was mainly due to the alignment with interagency supervisory
guidance in the first quarter of 2013 whereby such loans were classified as either nonperforming or, in the case of loans accounted for under the fair value option, nonaccruing, or charged off. See Note 1 Accounting Policies in the Notes To
Consolidated Financial Statements in Part I, Item 1 of this Report for additional information regarding our nonperforming loan and nonaccrual policies. Commercial lending early stage delinquencies decreased primarily due to improving credit
quality.
Accruing loans past due 90 days or more are referred to as late stage delinquencies. These loans are not included in nonperforming
loans and continue to accrue interest because they are well secured by collateral, and/or are in the process of collection, or are managed in homogenous portfolios with specified charge-off timeframes adhering to regulatory guidelines. These loans
decreased $.8 billion, or 31%, from $2.4 billion at December 31, 2012, to $1.6 billion at September 30, 2013, mainly due to a decline in government insured residential real estate loans of $.4 billion, the majority of which we took
possession and conveyed the real estate, or are in the process of conveyance and claim resolution. Additionally, late stage delinquencies decreased $.3 billion due to the alignment with interagency supervisory guidance in the first quarter of 2013
in which loans were moved to either nonperforming or, in the case of loans accounted for under the fair value option, nonaccruing. The following tables display the delinquency status of our loans at September 30, 2013 and December 31,
2012. Additional information regarding accruing loans past due is included in Note 5 Asset Quality in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report.
48 The PNC Financial Services Group, Inc. Form 10-Q
Table 41: Accruing Loans Past Due 30 To 59 Days (a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Percentage of Total Outstandings |
|
Dollars in millions |
|
September 30
2013 |
|
|
December 31 2012 |
|
|
September 30 2013 |
|
|
December 31 2012 |
|
Commercial |
|
$ |
73 |
|
|
$ |
115 |
|
|
|
.08 |
% |
|
|
.14 |
% |
Commercial real estate |
|
|
54 |
|
|
|
100 |
|
|
|
.27 |
|
|
|
.54 |
|
Equipment lease financing |
|
|
6 |
|
|
|
17 |
|
|
|
.08 |
|
|
|
.23 |
|
Home equity |
|
|
88 |
|
|
|
117 |
|
|
|
.24 |
|
|
|
.33 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non government insured |
|
|
118 |
|
|
|
151 |
|
|
|
.77 |
|
|
|
.99 |
|
Government insured |
|
|
109 |
|
|
|
127 |
|
|
|
.71 |
|
|
|
.83 |
|
Credit card |
|
|
30 |
|
|
|
34 |
|
|
|
.71 |
|
|
|
.79 |
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non government insured |
|
|
56 |
|
|
|
65 |
|
|
|
.25 |
|
|
|
.30 |
|
Government insured |
|
|
170 |
|
|
|
193 |
|
|
|
.77 |
|
|
|
.90 |
|
Total |
|
$ |
704 |
|
|
$ |
919 |
|
|
|
.37 |
|
|
|
.49 |
|
(a) |
See note (a) at Table 43: Accruing Loans Past Due 90 Days Or More. |
(b) |
See note (b) at Table 43: Accruing Loans Past Due 90 Days Or More. |
Table 42: Accruing Loans Past Due 60 To 89 Days (a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Percentage of Total Outstandings |
|
Dollars in millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
|
September 30 2013 |
|
|
December 31 2012 |
|
Commercial |
|
$ |
37 |
|
|
$ |
55 |
|
|
|
.04 |
% |
|
|
.07 |
% |
Commercial real estate |
|
|
31 |
|
|
|
57 |
|
|
|
.15 |
|
|
|
.31 |
|
Equipment lease financing |
|
|
1 |
|
|
|
1 |
|
|
|
.01 |
|
|
|
.01 |
|
Home equity |
|
|
32 |
|
|
|
58 |
|
|
|
.09 |
|
|
|
.16 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non government insured |
|
|
31 |
|
|
|
49 |
|
|
|
.20 |
|
|
|
.32 |
|
Government insured |
|
|
57 |
|
|
|
97 |
|
|
|
.37 |
|
|
|
.64 |
|
Credit card |
|
|
19 |
|
|
|
23 |
|
|
|
.45 |
|
|
|
.53 |
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non government insured |
|
|
18 |
|
|
|
21 |
|
|
|
.08 |
|
|
|
.10 |
|
Government insured |
|
|
106 |
|
|
|
110 |
|
|
|
.48 |
|
|
|
.51 |
|
Total |
|
$ |
332 |
|
|
$ |
471 |
|
|
|
.17 |
|
|
|
.25 |
|
(a) |
See note (a) at Table 43: Accruing Loans Past Due 90 Days Or More. |
(b) |
See note (b) at Table 43: Accruing Loans Past Due 90 Days Or More. |
Table 43: Accruing Loans Past Due 90 Days Or More (a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Percentage of Total Outstandings |
|
Dollars in millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
|
September 30 2013 |
|
|
December 31 2012 |
|
Commercial |
|
$ |
33 |
|
|
$ |
42 |
|
|
|
.04 |
% |
|
|
.05 |
% |
Commercial real estate |
|
|
3 |
|
|
|
15 |
|
|
|
.01 |
|
|
|
.08 |
|
Equipment lease financing |
|
|
2 |
|
|
|
2 |
|
|
|
.03 |
|
|
|
.03 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non government insured |
|
|
35 |
|
|
|
46 |
|
|
|
.23 |
|
|
|
.30 |
|
Government insured |
|
|
1,187 |
|
|
|
1,855 |
|
|
|
7.71 |
|
|
|
12.17 |
|
Credit card |
|
|
31 |
|
|
|
36 |
|
|
|
.73 |
|
|
|
.84 |
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non government insured |
|
|
13 |
|
|
|
18 |
|
|
|
.06 |
|
|
|
.08 |
|
Government insured |
|
|
329 |
|
|
|
337 |
|
|
|
1.48 |
|
|
|
1.57 |
|
Total |
|
$ |
1,633 |
|
|
$ |
2,351 |
|
|
|
.85 |
|
|
|
1.26 |
|
(a) |
Amounts in table represent recorded investment. |
(b) |
Pursuant to alignment with interagency supervisory guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013,
accruing consumer loans past due 30 59 days decreased $44 million, accruing consumer loans past due 60 89 days decreased $36 million and accruing consumer loans past due 90 days or more decreased $315 million, of which $295 million
related to residential real estate government insured loans. As part of this alignment, these loans were moved into nonaccrual status. |
The PNC
Financial Services Group, Inc. Form 10-Q 49
On a regular basis our Special Asset Committee closely monitors loans, primarily commercial loans, that are
not included in the nonperforming or accruing past due categories and for which we are uncertain about the borrowers ability to comply with existing repayment terms over the next six months. These loans totaled $.2 billion at both
September 30, 2013 and December 31, 2012.
HOME EQUITY LOAN
PORTFOLIO
Our home equity loan portfolio totaled $36.6 billion as of September 30, 2013, or 19% of the total loan
portfolio. Of that total, $22.0 billion, or 60%, was outstanding under primarily variable-rate home equity lines of credit and $14.6 billion, or 40%, consisted of closed-end home equity installment loans. Approximately 3% of the home equity
portfolio was on nonperforming status as of September 30, 2013.
As of September 30, 2013, we are in an originated first lien
position for approximately 48% of the total portfolio and, where originated as a second lien, we currently hold or service the first lien position for approximately an additional 2% of the portfolio. Historically, we have originated and sold first
lien residential real estate mortgages, which resulted in a low percentage of home equity loans where we hold the first lien mortgage position. The remaining 50% of the portfolio was secured by second liens where we do not hold the first lien
position. For the majority of the home equity portfolio where we are in, hold or service the first lien position, the credit performance of this portion of the portfolio is superior to the portion of the portfolio where we hold the second lien
position but do not hold the first lien.
Lien position information is generally based upon original LTV at the time of origination. However,
after origination PNC is not typically notified when a senior lien position that is not held by PNC is satisfied. Therefore, information about the current lien status of junior lien loans is less readily available in cases where PNC does not also
hold the senior lien. Additionally, PNC is not typically notified when a junior lien position is added after origination of a PNC first lien. This updated information for both junior and senior liens must be obtained from external sources, and
therefore, PNC has contracted with an industry leading third-party service provider to obtain updated loan, lien and collateral data that is aggregated from public and private sources. In the first quarter of 2013, PNC further refined its process to
include additional validation efforts around the use of third-party data.
We track borrower performance monthly, including obtaining original
LTVs, updated FICO scores at least quarterly, updated LTVs semi-annually, and other credit metrics at least quarterly, including the historical performance of any mortgage loans regardless of lien position that we may or may not hold. This
information is used for internal reporting and risk management. For internal reporting and risk management we also segment the
population into pools based on product type (e.g., home equity loans, brokered home equity loans, home equity lines of credit, brokered home equity lines of credit). As part of our overall risk
analysis and monitoring, we segment the home equity portfolio based upon the delinquency, modification status and bankruptcy status of these loans, as well as the delinquency, modification status and bankruptcy status of any mortgage loan with the
same borrower (regardless of whether it is a first lien senior to our second lien).
In establishing our ALLL for non-impaired loans, we
utilize a delinquency roll-rate methodology for pools of loans. In accordance with accounting principles, under this methodology, we establish our allowance based upon incurred losses and not lifetime expected losses. We also consider the
incremental impact to ALLL when home equity lines of credit transition from interest-only products to principal and interest products. The roll-rate methodology estimates transition/roll of loan balances from one delinquency state (e.g., 30-59 days
past due) to another delinquency state (e.g., 60-89 days past due) and ultimately to charge-off. The roll through to charge-off is based on PNCs actual loss experience for each type of pool. Since a pool may consist of first and second liens,
the charge-off amounts for the pool are proportionate to the composition of first and second liens in the pool. Our experience has been that the ratio of first to second lien loans has been consistent over time and is appropriately represented in
our pools used for roll-rate calculations.
Generally, our variable-rate home equity lines of credit have either a seven or ten year draw
period, followed by a 20-year amortization term. During the draw period, we have home equity lines of credit where borrowers pay interest only and home equity lines of credit where borrowers pay principal and interest. The risk associated with our
home equity lines of credit end of period draw dates is considered in establishing our ALLL. Based upon outstanding balances at September 30, 2013, the following table presents the periods when home equity lines of credit draw periods are
scheduled to end.
Table 44: Home Equity Lines of Credit Draw Period End Dates
|
|
|
|
|
|
|
|
|
In millions |
|
Interest Only Product |
|
|
Principal and Interest Product |
|
|
|
|
|
|
|
|
|
|
Remainder of 2013 |
|
$ |
980 |
|
|
$ |
83 |
|
2014 |
|
|
1,832 |
|
|
|
437 |
|
2015 |
|
|
1,810 |
|
|
|
603 |
|
2016 |
|
|
1,415 |
|
|
|
465 |
|
2017 |
|
|
2,731 |
|
|
|
641 |
|
2018 and thereafter |
|
|
5,333 |
|
|
|
5,165 |
|
Total (a) |
|
$ |
14,101 |
|
|
$ |
7,394 |
|
(a) |
Includes approximately $133 million, $193 million, $198 million, $55 million, $63 million and $596 million of home equity lines of credit with balloon payments with
draw periods scheduled to end in the remainder of 2013, 2014, 2015, 2016, 2017 and 2018 and thereafter, respectively.
|
50 The PNC Financial Services Group, Inc. Form 10-Q
We view home equity lines of credit where borrowers are paying principal and interest under the draw period
as less risky than those where the borrowers are paying interest only, as these borrowers have a demonstrated ability to make some level of principal and interest payments.
Based upon outstanding balances, and excluding purchased impaired loans, at September 30, 2013, for home equity lines of credit for which the borrower can no longer draw (e.g., draw period has ended
or borrowing privileges have been terminated), approximately 3.50% were 30-89 days past due and approximately 5.43% were 90 days or more past due. Generally, when a borrower becomes 60 days past due, we terminate borrowing privileges and those
privileges are not subsequently reinstated. At that point, we continue our collection/recovery processes, which may include a loss mitigation loan modification resulting in a loan that is classified as a TDR.
See Note 5 Asset Quality in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information.
LOAN MODIFICATIONS AND TROUBLED DEBT RESTRUCTURINGS
CONSUMER LOAN MODIFICATIONS
We modify loans under government and PNC-developed programs based upon our commitment to help eligible homeowners and borrowers avoid foreclosure, where
appropriate. Initially, a borrower is evaluated for a modification under a government program. If a borrower does not qualify under a government program, the borrower is then evaluated under a PNC program. Our programs utilize both temporary and
permanent modifications and typically reduce the interest rate, extend the term and/or defer principal. Temporary and permanent modifications under programs involving a change to loan terms are generally classified as
TDRs. Further, certain payment plans and trial payment arrangements which do not include a contractual change to loan terms may be classified as TDRs. Additional detail on TDRs is discussed below
as well as in Note 5 Asset Quality in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report.
A temporary
modification, with a term between 3 and 24 months, involves a change in original loan terms for a period of time and reverts to a calculated exit rate for the remaining term of the loan as of a specific date. A permanent modification, with a term
greater than 24 months, is a modification in which the terms of the original loan are changed. Permanent modifications primarily include the government-created Home Affordable Modification Program (HAMP) or PNC-developed HAMP-like modification
programs.
For home equity lines of credit, we will enter into a temporary modification when the borrower has indicated a temporary hardship
and a willingness to bring current the delinquent loan balance. Examples of this situation often include delinquency due to illness or death in the family or loss of employment. Permanent modifications are entered into when it is confirmed that the
borrower does not possess the income necessary to continue making loan payments at the current amount, but our expectation is that payments at lower amounts can be made.
We also monitor the success rates and delinquency status of our loan modification programs to assess their effectiveness in serving our customers needs while mitigating credit losses. Table 45:
Consumer Real Estate Related Loan Modifications provides the number of accounts and unpaid principal balance of modified consumer real estate related loans and Table 46: Consumer Real Estate Related Loan Modifications Re-Default by Vintage provides
the number of accounts and unpaid principal balance of modified loans that were 60 days or more past due as of six months, nine months, twelve months and fifteen months after the modification date.
Table 45: Consumer Real Estate Related Loan Modifications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
Dollars in millions |
|
Number of Accounts |
|
|
Unpaid Principal Balance |
|
|
Number of Accounts |
|
|
Unpaid Principal Balance |
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary Modifications |
|
|
7,156 |
|
|
$ |
584 |
|
|
|
9,187 |
|
|
$ |
785 |
|
Permanent Modifications |
|
|
10,717 |
|
|
|
815 |
|
|
|
7,457 |
|
|
|
535 |
|
Total home equity |
|
|
17,873 |
|
|
|
1,399 |
|
|
|
16,644 |
|
|
|
1,320 |
|
Residential Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent Modifications |
|
|
8,540 |
|
|
|
1,560 |
|
|
|
9,151 |
|
|
|
1,676 |
|
Non-Prime Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent Modifications |
|
|
4,385 |
|
|
|
622 |
|
|
|
4,449 |
|
|
|
629 |
|
Residential Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent Modifications |
|
|
2,157 |
|
|
|
629 |
|
|
|
1,735 |
|
|
|
609 |
|
Total Consumer Real Estate Related Loan Modifications |
|
|
32,955 |
|
|
$ |
4,210 |
|
|
|
31,979 |
|
|
$ |
4,234 |
|
The PNC
Financial Services Group, Inc. Form 10-Q 51
Table 46: Consumer Real Estate Related Loan Modifications Re-Default by
Vintage (a) (b) update pending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
Nine Months |
|
|
Twelve Months |
|
|
Fifteen Months |
|
|
|
|
September 30, 2013 Dollars in thousands |
|
Number of Accounts Re-defaulted |
|
|
% of Vintage Re-defaulted |
|
|
Number of Accounts Re-defaulted |
|
|
% of Vintage Re-defaulted |
|
|
Number of Accounts Re-defaulted |
|
|
% of Vintage Re-defaulted |
|
|
Number of Accounts Re-defaulted |
|
|
% of Vintage Re-defaulted |
|
|
Unpaid Principal Balance (c) |
|
Permanent Modifications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2013 |
|
|
36 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,816 |
|
Fourth Quarter 2012 |
|
|
38 |
|
|
|
3.0 |
|
|
|
50 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,129 |
|
Third Quarter 2012 |
|
|
46 |
|
|
|
2.9 |
|
|
|
73 |
|
|
|
4.5 |
|
|
|
97 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
9,220 |
|
Second Quarter 2012 |
|
|
35 |
|
|
|
2.0 |
|
|
|
59 |
|
|
|
3.3 |
|
|
|
73 |
|
|
|
4.1 |
|
|
|
93 |
|
|
|
5.2 |
% |
|
|
6,239 |
|
First Quarter 2012 |
|
|
23 |
|
|
|
2.1 |
|
|
|
41 |
|
|
|
3.7 |
|
|
|
46 |
|
|
|
4.1 |
|
|
|
51 |
|
|
|
4.6 |
|
|
|
3,371 |
|
Residential Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2013 |
|
|
132 |
|
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,051 |
|
Fourth Quarter 2012 |
|
|
126 |
|
|
|
17.3 |
|
|
|
209 |
|
|
|
28.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,237 |
|
Third Quarter 2012 |
|
|
203 |
|
|
|
21.2 |
|
|
|
244 |
|
|
|
25.5 |
|
|
|
310 |
|
|
|
32.4 |
|
|
|
|
|
|
|
|
|
|
|
51,981 |
|
Second Quarter 2012 |
|
|
160 |
|
|
|
15.8 |
|
|
|
277 |
|
|
|
27.3 |
|
|
|
286 |
|
|
|
28.2 |
|
|
|
314 |
|
|
|
31.0 |
|
|
|
51,115 |
|
First Quarter 2012 |
|
|
156 |
|
|
|
15.7 |
|
|
|
201 |
|
|
|
20.2 |
|
|
|
269 |
|
|
|
27.1 |
|
|
|
293 |
|
|
|
29.5 |
|
|
|
47,047 |
|
Non-Prime Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2013 |
|
|
13 |
|
|
|
16.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,432 |
|
Fourth Quarter 2012 |
|
|
25 |
|
|
|
21.4 |
|
|
|
30 |
|
|
|
25.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,813 |
|
Third Quarter 2012 |
|
|
30 |
|
|
|
21.0 |
|
|
|
36 |
|
|
|
25.2 |
|
|
|
38 |
|
|
|
26.6 |
|
|
|
|
|
|
|
|
|
|
|
5,752 |
|
Second Quarter 2012 |
|
|
35 |
|
|
|
18.6 |
|
|
|
53 |
|
|
|
28.2 |
|
|
|
62 |
|
|
|
33.0 |
|
|
|
75 |
|
|
|
39.9 |
|
|
|
9,490 |
|
First Quarter 2012 |
|
|
39 |
|
|
|
18.1 |
|
|
|
50 |
|
|
|
23.3 |
|
|
|
67 |
|
|
|
31.2 |
|
|
|
69 |
|
|
|
32.1 |
|
|
|
9,543 |
|
Residential Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2013 |
|
|
3 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238 |
|
Fourth Quarter 2012 |
|
|
3 |
|
|
|
1.7 |
|
|
|
5 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
649 |
|
Third Quarter 2012 |
|
|
3 |
|
|
|
1.3 |
|
|
|
1 |
|
|
|
0.4 |
|
|
|
6 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
1,022 |
|
Second Quarter 2012 (d) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
0.8 |
|
|
|
2 |
|
|
|
1.7 |
|
|
|
3 |
|
|
|
2.5 |
|
|
|
418 |
|
First Quarter 2012 |
|
|
2 |
|
|
|
1.6 |
|
|
|
5 |
|
|
|
3.9 |
|
|
|
6 |
|
|
|
4.7 |
|
|
|
6 |
|
|
|
4.7 |
|
|
|
2,141 |
|
Temporary Modifications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2013 |
|
|
3 |
|
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
192 |
|
Fourth Quarter 2012 |
|
|
4 |
|
|
|
3.9 |
|
|
|
13 |
|
|
|
12.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
868 |
|
Third Quarter 2012 |
|
|
17 |
|
|
|
10.5 |
|
|
|
24 |
|
|
|
14.8 |
|
|
|
36 |
|
|
|
22.2 |
% |
|
|
|
|
|
|
|
|
|
|
2,807 |
|
Second Quarter 2012 |
|
|
28 |
|
|
|
9.8 |
|
|
|
34 |
|
|
|
11.9 |
|
|
|
45 |
|
|
|
15.7 |
|
|
|
54 |
|
|
|
18.9 |
% |
|
|
4,818 |
|
First Quarter 2012 |
|
|
30 |
|
|
|
6.7 |
|
|
|
41 |
|
|
|
9.2 |
|
|
|
55 |
|
|
|
12.3 |
|
|
|
60 |
|
|
|
13.5 |
|
|
|
4,461 |
|
(a) |
An account is considered in re-default if it is 60 days or more delinquent after modification. The data in this table represents loan modifications completed during the
quarters ending March 31, 2012 through March 31, 2013 and represents a vintage look at all quarterly accounts and the number of those modified accounts (for each quarterly vintage) 60 days or more delinquent at six, nine, twelve, and
fifteen months after modification. Account totals include active and inactive accounts that were delinquent when they achieved inactive status. Accounts that are no longer 60 days or more delinquent, or were re-modified since prior period, are
removed from re-default status in the period they are cured or re-modified. |
(b) |
Vintage refers to the quarter in which the modification occurred. |
(c) |
Reflects September 30, 2013 unpaid principal balances of the re-defaulted accounts for the First Quarter 2013 Vintage at Six Months, for the Fourth Quarter 2012
Vintage at Nine Months, for the Third Quarter 2012 Vintage at Twelve Months, and for the Second Quarter 2012 and prior Vintages at Fifteen Months. |
(d) |
There were no Residential Construction modified loans which became six months past due in the second quarter of 2012. |
52 The PNC Financial Services Group, Inc. Form 10-Q
In addition to temporary loan modifications, we may make available to a borrower a payment plan or a HAMP
trial payment period. Under a payment plan or a HAMP trial payment period, there is no change to the loans contractual terms so the borrower remains legally responsible for payment of the loan under its original terms.
Payment plans may include extensions, re-ages and/or forbearance plans. All payment plans bring an account current once certain requirements are achieved
and are primarily intended to demonstrate a borrowers renewed willingness and ability to re-pay. Due to the short term nature of the payment plan, there is a minimal impact to the ALLL.
Under a HAMP trial payment period, we establish an alternate payment, generally at an amount less than the contractual payment amount, for the borrower during this short time period. This allows a
borrower to demonstrate successful payment performance before permanently restructuring the loan into a HAMP modification. Subsequent to successful borrower performance under the trial payment period, we will capitalize the original contractual
amount past due and restructure the loans contractual terms, along with bringing the restructured account to current. As the borrower is often already delinquent at the time of participation in the HAMP trial payment period, there is not a
significant increase in the ALLL. If the trial payment period is unsuccessful, the loan will be evaluated for further action based upon our existing policies.
Residential conforming and certain residential construction loans have been permanently modified under HAMP or, if they do not qualify for a HAMP modification, under PNC-developed programs, which in some
cases may operate similarly to HAMP. These programs first require a reduction of the interest rate followed by an extension of term and, if appropriate, deferral of principal payments. As of September 30, 2013 and December 31, 2012, 5,554
accounts with a balance of $.8 billion and 4,188 accounts with a balance of $.6 billion, respectively, of residential real estate loans had been modified under HAMP and were still outstanding on our balance sheet.
We do not re-modify a defaulted modified loan except for subsequent significant life events, as defined by the OCC. A re-modified loan continues to be
classified as a TDR for the remainder of its term regardless of subsequent payment performance.
COMMERCIAL
LOAN MODIFICATIONS AND PAYMENT PLANS
Modifications of terms
for commercial loans are based on individual facts and circumstances. Commercial loan modifications may involve reduction of the interest rate, extension of the term of the loan and/or forgiveness of principal. Modified commercial loans are usually
already nonperforming prior to modification. We evaluate these
modifications for TDR classification based upon whether we granted a concession to a borrower experiencing financial difficulties. Additional detail on TDRs is discussed below as well as in Note
5 Asset Quality in the Notes To Consolidated Financial Statements in this Report.
Beginning in 2010, we established certain commercial loan
modification and payment programs for small business loans, Small Business Administration loans, and investment real estate loans. As of September 30, 2013 and December 31, 2012, $52 million and $68 million, respectively, in loan balances
were covered under these modification and payment plan programs. Of these loan balances, $18 million and $24 million have been determined to be TDRs as of September 30, 2013 and December 31, 2012.
TROUBLED DEBT RESTRUCTURINGS
A TDR is a loan whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. TDRs result from our loss mitigation activities and include rate
reductions, principal forgiveness, postponement/reduction of scheduled amortization and extensions, which are intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Additionally, TDRs also result from borrowers
that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC. For the nine months ended September 30, 2013, $2.4 billion of loans held for sale, loans accounted
for under the fair value option and pooled purchased impaired loans, as well as certain consumer government insured or guaranteed loans, were excluded from the TDR population. The comparable amount for the nine months ended September 30, 2012
was $2.3 billion.
Table 47: Summary of Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Consumer lending: |
|
|
|
|
|
|
|
|
Real estate-related |
|
$ |
1,986 |
|
|
$ |
2,028 |
|
Credit card |
|
|
173 |
|
|
|
233 |
|
Other consumer |
|
|
62 |
|
|
|
57 |
|
Total consumer lending |
|
|
2,221 |
|
|
|
2,318 |
|
Total commercial lending |
|
|
581 |
|
|
|
541 |
|
Total TDRs |
|
$ |
2,802 |
|
|
$ |
2,859 |
|
Nonperforming |
|
$ |
1,451 |
|
|
$ |
1,589 |
|
Accruing (a) |
|
|
1,178 |
|
|
|
1,037 |
|
Credit card |
|
|
173 |
|
|
|
233 |
|
Total TDRs |
|
$ |
2,802 |
|
|
$ |
2,859 |
|
(a) |
Accruing loans have demonstrated a period of at least six months of performance under the restructured terms and are excluded from nonperforming loans. Loans where
borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC are not returned to accrual status.
|
The PNC
Financial Services Group, Inc. Form 10-Q 53
Total TDRs decreased $57 million, or 2%, during the first nine months of 2013. Nonperforming TDRs totaled
$1.5 billion, which represents approximately 45% of total nonperforming loans.
TDRs that have returned to performing (accruing) status are
excluded from nonperforming loans. Generally, these loans have been returned to performing status as the borrowers are performing under the restructured terms for at least six consecutive months. These TDRs increased $141 million, or 14%, during the
first nine months of 2013 to $1.2 billion as of September 30, 2013. This increase reflects the further seasoning and performance of the TDRs. Loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy and
have not formally reaffirmed their loan obligations to PNC are not returned to accrual status. See Note 5 Asset Quality in the Notes To Consolidated Financial Statements in this Report for additional information.
ALLOWANCES FOR LOAN AND LEASE LOSSES AND
UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
We recorded $888 million in net charge-offs for the first nine months of 2013, compared to $979 million in the first nine months of 2012. Commercial lending net charge-offs decreased from $271 million in
the first nine months of 2012 to $227 million in the first nine months of 2013. Consumer lending net charge-offs decreased from $708 million in the first nine months of 2012 to $661 million in the first nine months of 2013.
Table 48: Loan Charge-Offs And Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30 Dollars in millions |
|
Gross Charge-offs |
|
|
Recoveries |
|
|
Net
Charge-offs / (Recoveries) |
|
|
Percent of Average Loans (annualized) |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
308 |
|
|
$ |
183 |
|
|
$ |
125 |
|
|
|
.20 |
% |
Commercial real estate |
|
|
179 |
|
|
|
70 |
|
|
|
109 |
|
|
|
.76 |
|
Equipment lease financing |
|
|
6 |
|
|
|
13 |
|
|
|
(7 |
) |
|
|
(.13 |
) |
Home equity |
|
|
372 |
|
|
|
55 |
|
|
|
317 |
|
|
|
1.17 |
|
Residential real estate |
|
|
131 |
|
|
|
(2 |
) |
|
|
133 |
|
|
|
1.19 |
|
Credit card |
|
|
136 |
|
|
|
17 |
|
|
|
119 |
|
|
|
3.86 |
|
Other consumer |
|
|
133 |
|
|
|
41 |
|
|
|
92 |
|
|
|
.57 |
|
Total |
|
$ |
1,265 |
|
|
$ |
377 |
|
|
$ |
888 |
|
|
|
.63 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
348 |
|
|
$ |
223 |
|
|
$ |
125 |
|
|
|
.22 |
% |
Commercial real estate |
|
|
242 |
|
|
|
86 |
|
|
|
156 |
|
|
|
1.16 |
|
Equipment lease financing |
|
|
12 |
|
|
|
22 |
|
|
|
(10 |
) |
|
|
(.20 |
) |
Home equity |
|
|
419 |
|
|
|
46 |
|
|
|
373 |
|
|
|
1.42 |
|
Residential real estate |
|
|
92 |
|
|
|
(1 |
) |
|
|
93 |
|
|
|
.80 |
|
Credit card |
|
|
157 |
|
|
|
17 |
|
|
|
140 |
|
|
|
4.61 |
|
Other consumer |
|
|
140 |
|
|
|
38 |
|
|
|
102 |
|
|
|
.68 |
|
Total |
|
$ |
1,410 |
|
|
$ |
431 |
|
|
$ |
979 |
|
|
|
.75 |
|
For the first nine months of 2013, gross charge-offs were $1.3 billion and annualized net charge-offs to average loans
was 0.63%, and included charge-offs of $134 million taken pursuant to alignment with interagency guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013.
54 The PNC Financial Services Group, Inc. Form 10-Q
In addition, total net charge-offs are lower than they would have been otherwise due to the accounting
treatment for purchased impaired loans. This treatment also results in a lower ratio of net charge-offs to average loans. See Note 6 Purchased Loans in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for
additional information on net charge-offs related to these loans.
We maintain an ALLL to absorb losses from the loan and lease portfolio and
determine this allowance based on quarterly assessments of the estimated probable credit losses incurred in the loan and lease portfolio. We maintain the ALLL at a level that we believe to be appropriate to absorb estimated probable credit losses
incurred in the loan and lease portfolio as of the balance sheet date. The reserve calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by
observed changes in loan and lease portfolio performance experience, the financial strength of the borrower, and economic conditions. Key reserve assumptions are periodically updated.
We establish specific allowances for loans considered impaired using methods prescribed by GAAP. All impaired loans are subject to individual analysis, except leases and large groups of smaller-balance
homogeneous loans which may include, but are not limited to, credit card, residential mortgage and consumer installment loans. Specific allowances for individual loans (including commercial and consumer TDRs) are determined based on an analysis of
the present value of expected future cash flows from the loans discounted at their effective interest rate, observable market price or the fair value of the underlying collateral.
Reserves allocated to non-impaired commercial loan classes are based on PD and LGD credit risk ratings.
Our commercial pool reserve methodology is sensitive to changes in key risk parameters such as PD and LGD. The results of these parameters are then applied to the loan balance to determine the amount of
the reserve. Our PDs and LGDs are primarily determined using internal commercial loan loss data. This internal data is supplemented with third party data and management judgment, as deemed necessary. We continue to evaluate and enhance our use of
internal commercial loss data and will periodically update our PDs and LGDs, as well as consider third-party data, regulatory guidance and management judgment. In general, a given change in any of the major risk parameters will have a corresponding
change in the pool reserve allocations for non-impaired commercial loans.
The majority of the commercial portfolio is secured by collateral,
including loans to asset-based lending customers that continue to show demonstrably lower LGD. Further, the large investment grade or equivalent portion of the loan portfolio has performed well and has not been subject to
significant deterioration. Additionally, guarantees on loans greater than $1 million and owner guarantees for small business loans do not significantly impact our ALLL.
Allocations to non-impaired consumer loan classes are based upon a roll-rate model which uses statistical relationships, calculated from historical data
that estimate the movement of loan outstandings through the various stages of delinquency and ultimately charge-off.
A portion of the ALLL is
related to qualitative and measurement factors. These factors may include, but are not limited to, the following:
|
|
|
Industry concentrations and conditions, |
|
|
|
Recent credit quality trends, |
|
|
|
Recent loss experience in particular portfolios, |
|
|
|
Recent macro-economic factors, |
|
|
|
Changes in lending policies and procedures, |
|
|
|
Timing of available information, including the performance of first lien positions, and |
|
|
|
Limitations of available historical data. |
Purchased impaired loans are initially recorded at fair value and applicable accounting guidance prohibits the carry over or creation of valuation allowances at acquisition. Because the initial fair
values of these loans already reflect a credit component, additional reserves are established when performance is expected to be worse than our expectations as of the acquisition date. At September 30, 2013, we had established reserves of
$1.1 billion for purchased impaired loans. In addition, loans (purchased impaired and non-impaired) acquired after January 1, 2009 were recorded at fair value. No allowance for loan losses was carried over and no allowance was created at
the date of acquisition. See Note 6 Purchased Loans in the Notes To Consolidated Financial Statements in this Report for additional information.
In addition to the ALLL, we maintain an allowance for unfunded loan commitments and letters of credit. We report this allowance as a liability on our Consolidated Balance Sheet. We maintain the allowance
for unfunded loan commitments and letters of credit at a level we believe is appropriate to absorb estimated probable losses on these unfunded credit facilities. We determine this amount using estimates of the probability of the ultimate funding and
losses related to those credit exposures. Other than the estimation of the probability of funding, this methodology is very similar to the one we use for determining our ALLL.
We refer you to Note 5 Asset Quality and Note 7 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit in the Notes To Consolidated Financial Statements in Part I,
Item 1 of this Report for further information on key asset quality indicators that we use to evaluate our portfolio and establish the allowances.
The PNC
Financial Services Group, Inc. Form 10-Q 55
Table 49: Allowance for Loan and Lease Losses
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
2013 |
|
|
2012 |
|
January 1 |
|
$ |
4,036 |
|
|
$ |
4,347 |
|
Total net charge-offs |
|
|
(888 |
) |
|
|
(979 |
) |
Provision for credit losses |
|
|
530 |
|
|
|
669 |
|
Net change in allowance for unfunded loan commitments and letters of credit |
|
|
15 |
|
|
|
1 |
|
Other |
|
|
(2 |
) |
|
|
1 |
|
September 30 |
|
$ |
3,691 |
|
|
$ |
4,039 |
|
Net charge-offs to average loans (for the nine months ended) (annualized) (a) |
|
|
.63 |
% |
|
|
.75 |
% |
Allowance for loan and lease losses to total loans |
|
|
1.91 |
|
|
|
2.22 |
|
Commercial lending net charge-offs |
|
$ |
(227 |
) |
|
$ |
(271 |
) |
Consumer lending net charge-offs |
|
|
(661 |
) |
|
|
(708 |
) |
Total net charge-offs |
|
$ |
(888 |
) |
|
$ |
(979 |
) |
Net charge-offs to average loans (for the nine months ended) (annualized) |
|
|
|
|
|
|
|
|
Commercial lending |
|
|
.27 |
% |
|
|
.36 |
% |
Consumer lending (a) |
|
|
1.15 |
|
|
|
1.27 |
|
(a) |
Includes charge-offs of $134 million taken pursuant to alignment with interagency guidance on practices for loans and lines of credit related to consumer lending in the
first quarter of 2013. |
The provision for credit losses totaled $530 million for the first nine months of 2013 compared to $669
million for the first nine months of 2012. The primary driver of the decrease to the provision was improved overall credit quality, including improved commercial loan risk factors, lower consumer loan delinquencies and improvements in expected cash
flows for our purchased impaired loans. The improvement in overall credit quality more than offset any increase in provision from the identification of loans where a borrower has been discharged from personal liability in bankruptcy and has not
formally reaffirmed its loan obligation to PNC. For the first nine months of 2013, the provision for commercial lending credit losses decreased by $40 million, or 43%, from the first nine months of 2012. The provision for consumer lending credit
losses decreased $99 million, or 17%, from the first nine months of 2012.
At September 30, 2013, total ALLL to total nonperforming loans
was 115%. The comparable amount for December 31, 2012 was 124%. These ratios are 72% and 79%, respectively, when excluding the $1.4 billion and $1.5 billion, respectively, of ALLL at September 30, 2013 and December 31, 2012 allocated
to consumer loans and lines of credit not secured by residential real estate and purchased impaired loans. We have excluded consumer loans and lines of credit not secured by real estate as they are charged off after 120 to 180 days past due and not
placed on nonperforming status. Additionally, we have excluded purchased impaired loans as they are considered performing regardless of their delinquency status as interest is accreted based on our estimate of expected cash
flows and additional allowance is recorded when these cash flows are below recorded investment. See Table 38: Nonperforming Assets By Type within this Credit Risk Management section for
additional information.
The ALLL balance increases or decreases across periods in relation to fluctuating risk factors, including asset
quality trends, charge-offs and changes in aggregate portfolio balances. During the first nine months of 2013, improving asset quality trends, including, but not limited to, delinquency status and improving economic conditions, realization of
previously estimated losses through charge-offs, including the impact of alignment with interagency guidance and overall portfolio growth, combined to result in the ALLL balance declining $.3 billion, or 8% to $3.7 billion as of September 30,
2013 compared to December 31, 2012.
See Note 7 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit
and Note 6 Purchased Loans in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report regarding changes in the ALLL and in the allowance for unfunded loan commitments and letters of credit.
LIQUIDITY RISK MANAGEMENT
Liquidity risk has two fundamental components. The first is potential loss assuming we were unable to meet our funding requirements at a reasonable cost. The second is the potential inability to operate
our businesses because adequate contingent liquidity is not available in a stressed environment. We manage liquidity risk at the consolidated company level (bank, parent company, and nonbank subsidiaries combined) to help ensure that we can obtain
cost-effective funding to meet current and future obligations under both normal business as usual and stressful circumstances, and to help ensure that we maintain an appropriate level of contingent liquidity.
Spot and forward funding gap analyses are used to measure and monitor consolidated liquidity risk. Funding gaps represent the difference in projected
sources of liquidity available to offset projected uses. We calculate funding gaps for the overnight, thirty-day, ninety-day, one hundred eighty-day and one-year time intervals. Management also monitors
liquidity through a series of early warning indicators that may indicate a potential market, or PNC-specific, liquidity stress event. Finally, management performs a set of liquidity stress tests and maintains a contingency funding plan to address a
potential liquidity crisis. In the most severe liquidity stress simulation, we assume that PNCs liquidity position is under pressure, while the market in general is under systemic pressure. The simulation considers, among other things, the
impact of restricted access to both secured and unsecured external sources of funding, accelerated run-off of customer deposits, valuation pressure on assets and heavy demand to
56 The PNC Financial Services Group, Inc. Form 10-Q
fund contingent obligations. Risk limits are established within our Liquidity Risk Policy. Managements Asset and Liability Committee regularly reviews compliance with the established
limits.
Parent company liquidity guidelines are designed to help ensure that sufficient liquidity is available to meet our parent company
obligations over the succeeding 24-month period. Risk limits for parent company liquidity are established within our Enterprise Capital and Liquidity Management Policy. The Board of Directors Risk Committee regularly reviews compliance with
the established limits.
BANK LEVEL LIQUIDITY USES
Obligations requiring the use of liquidity can generally be characterized as either contractual or discretionary. At the bank level,
primary contractual obligations include funding loan commitments, satisfying deposit withdrawal requests and maturities and debt service related to bank borrowings. As of September 30, 2013, there were approximately $14.9 billion of bank
borrowings with contractual maturities of less than one year. We also maintain adequate bank liquidity to meet future potential loan demand and provide for other business needs, as necessary. See the Bank Level Liquidity Sources section
below.
On March 15, 2013 we redeemed $375 million of REIT preferred securities issued by PNC Preferred Funding Trust III with a current
distribution rate of 8.7%.
BANK LEVEL LIQUIDITY SOURCES
Our largest source of bank liquidity on a consolidated basis is the deposit base that comes from our retail and commercial businesses.
Total deposits increased to $216.1 billion at September 30, 2013 from $213.1 billion at December 31, 2012, primarily driven by growth in transactions deposits, partially offset by a decline in time deposits in foreign offices and other
time deposits. Liquid assets and unused borrowing capacity from a number of sources are also available to maintain our liquidity position. Borrowed funds come from a diverse mix of short and long-term funding sources.
At September 30, 2013, our liquid assets consisted of short-term investments (Federal funds sold, resale agreements, trading securities and
interest-earning deposits with banks) totaling $10.5 billion and securities available for sale totaling $45.8 billion. Of our total liquid assets of $56.3 billion, we had $22.3 billion pledged as collateral for borrowings, trust, and other
commitments. The level of liquid assets fluctuates over time based on many factors, including market conditions, loan and deposit growth and balance sheet management activities.
In addition to the customer deposit base, which has historically provided the single largest source of relatively stable and low-cost funding, the bank also obtains liquidity through the issuance of
traditional forms of funding including
long-term debt (senior notes and subordinated debt and FHLB advances) and short-term borrowings (Federal funds purchased, securities sold under repurchase agreements, commercial paper issuances
and other short-term borrowings).
PNC Bank, N.A. is authorized by its board to offer up to $20 billion in senior and subordinated unsecured
debt obligations with maturities of more than nine months. Through September 30, 2013, PNC Bank, N.A. had issued $17.0 billion of debt under this program including the following during 2013:
|
|
|
$750 million of fixed rate senior notes with a maturity date of January 28, 2016. Interest is payable semi-annually, at a fixed rate of .80%, on
January 28 and July 28 of each year, beginning on July 28, 2013, |
|
|
|
$250 million of floating rate senior notes with a maturity date of January 28, 2016. Interest is payable at the 3-month LIBOR rate, reset
quarterly, plus a spread of .31%, on January 28, April 28, July 28, and October 28 of each year, beginning on April 28, 2013, |
|
|
|
$750 million of subordinated notes with a maturity date of January 30, 2023. Interest is payable semi-annually, at a fixed rate of 2.950%, on
January 30 and July 30 of each year, beginning on July 30, 2013, |
|
|
|
$1.4 billion of senior extendible floating rate bank notes issued to an affiliate with an initial maturity date of April 14, 2014, subject to the
holders monthly option to extend, and a final maturity date of January 14, 2015. Interest is payable at the 3-month LIBOR rate, reset quarterly, plus a spread of .225%, which spread is subject to four potential one basis point increases
in the event of certain extensions of maturity by the holder. Interest is payable on March 14, June 14, September 14, and December 14 of each year, beginning on June 14, 2013, |
|
|
|
$645 million of floating rate senior notes with a maturity date of April 29, 2016. Interest is payable at the 3-month LIBOR rate, reset quarterly,
plus a spread of .32% on January 29, April 29, July 29 and October 29 of each year, beginning on July 29, 2013, |
|
|
|
$800 million of senior extendible floating rate bank notes with an initial maturity date of July 18, 2014, subject to the holders monthly
option to extend, and a final maturity date of June 18, 2015. Interest is payable at the 3-month LIBOR rate, reset quarterly, plus a spread of .225%, which spread is subject to four potential one basis point increases in the event of certain
extensions of maturity by the holder. Interest is payable on March 20, June 20, September 20 and December 20 of each year, beginning on September 20, 2013, |
|
|
|
$750 million of subordinated notes with a maturity date of July 25, 2023. Interest is payable semi-annually, at a fixed rate of 3.80% on
January 25 and July 25 of each year, beginning on January 25, 2014, |
The PNC
Financial Services Group, Inc. Form 10-Q 57
|
|
|
$750 million of fixed rate senior notes with a maturity date of October 3, 2016. Interest is payable semi-annually, at a fixed rate of 1.30% on
April 3 and October 3 of each year, beginning on April 3, 2014, and |
|
|
|
$500 million of senior extendible floating rate bank notes issued to an affiliate with an initial maturity date of October 12, 2014, subject to
the holders monthly option to extend, and a final maturity date of September 12, 2015. Interest is payable at the 3-month LIBOR rate, reset quarterly, plus a spread of .225%, which spread is subject to four potential one basis point
increases in the event of certain extensions of maturity by the holder. Interest is payable on March 12, June 12, September 12 and December 12 of each year, beginning on December 12, 2013.
|
Total senior and subordinated debt of PNC Bank, N.A. increased to $12.8 billion at September 30, 2013 from $9.3
billion at December 31, 2012 primarily due to $6.6 billion in new borrowing less $2.9 billion in calls and maturities.
PNC Bank, N.A. is
a member of the FHLB-Pittsburgh and, as such, has access to advances from FHLB-Pittsburgh secured generally by residential mortgage and other mortgage-related loans. At September 30, 2013, our unused secured borrowing capacity was $15.9 billion
with FHLB-Pittsburgh. Total FHLB borrowings decreased to $8.5 billion at September 30, 2013 from $9.4 billion at December 31, 2012 due to $10.0 billion in calls and maturities and $9.0 billion of new issuances.
PNC Bank, N.A. has the ability to offer up to $10.0 billion of its commercial paper to provide additional liquidity. As of September 30, 2013, there
was $4.0 billion outstanding under this program. Commercial paper on our Consolidated Balance Sheet also includes $3.0 billion of commercial paper issued by Market Street Funding LLC (Market Street), a consolidated VIE. On September 5, 2013,
PNC announced that the process to wind down Market Street was initiated. Market Streets commercial paper will be repaid in full through the wind down process, which is expected to be complete by the end of the fourth quarter of 2013. As part
of the wind down process, the commitments and outstanding loans of Market Street will be assigned to PNC Bank, N.A., which will fund these commitments and loans by utilizing its diversified funding sources. The assets and liabilities associated with
this program will continue to be reflected in our financial statements and included in all relevant financial and capital information. See the Market Street portion of Note 3 Loan Sale and Servicing Activities and Variable Interest Entities in the
Notes To Consolidated Financial Statements of this Report for additional information.
PNC Bank, N.A. can also borrow from the Federal Reserve Bank of Clevelands (Federal Reserve Bank)
discount window to meet short-term liquidity requirements. The Federal Reserve Bank, however, is not viewed as the primary means of funding our routine business activities, but rather as a potential source of liquidity in a stressed environment or
during a market disruption. These potential borrowings are secured by securities and commercial loans. At September 30, 2013, our unused secured borrowing capacity was $26.5 billion with the Federal Reserve Bank.
See Note 20 Subsequent Events in the Notes To Consolidated Financial Statements of this Report for information on the issuance of senior notes of $750
million and subordinated notes of $500 million on October 24, 2013.
PARENT COMPANY
LIQUIDITY USES
Obligations requiring the use of liquidity can generally be characterized as
either contractual or discretionary. The parent companys contractual obligations consist primarily of debt service related to parent company borrowings and funding non-bank affiliates. As of September 30, 2013, there were approximately
$1.4 billion of parent company borrowings with maturities of less than one year.
Additionally, the parent company maintains adequate
liquidity to fund discretionary activities such as paying dividends to PNC shareholders, share repurchases, and acquisitions. See the Parent Company Liquidity Sources section below.
See 2013 Capital and Liquidity Actions in the Executive Summary section of this Financial Review and Item 1 Business Supervision and Regulation in our 2012 Form 10-K for information regarding
the Federal Reserves CCAR process, including its impact on our ability to take certain capital actions, including plans to pay or increase common stock dividends, reinstate or increase common stock repurchase programs, or redeem preferred
stock or other regulatory capital instruments.
On March 14, 2013, we used $1.4 billion of parent company cash to purchase senior
extendible floating rate bank notes issued by PNC Bank, N.A.
On March 19, 2013, PNC announced the redemption
completed on April 19, 2013 of depositary shares representing interests in PNCs 9.875% Fixed-To-Floating Rate Non-Cumulative Preferred Stock, Series L. Each depositary share represents a 1/4,000th interest in a share of the Series L Preferred Stock. All
6,000,000 depositary shares outstanding were redeemed, as well as all 1,500 shares of Series L Preferred Stock underlying such depositary shares, resulting in a net outflow of $150 million.
58 The PNC Financial Services Group, Inc. Form 10-Q
On April 23, 2013, we completed the redemption of the $15 million of trust preferred securities issued
by Yardville Capital Trust VI, originally called on March 22, 2013.
On May 23, 2013, we completed the redemption of the $30
million of trust preferred securities issued by Fidelity Capital Trust III, originally called on April 8, 2013.
On June 17,
2013, we completed the redemption of the following trust preferred securities originally called on May 1, 2013:
|
|
|
$15 million issued by Sterling Financial Statutory Trust III, |
|
|
|
$15 million issued by Sterling Financial Statutory Trust IV, |
|
|
|
$20 million issued by Sterling Financial Statutory Trust V, |
|
|
|
$30 million issued by MAF Bancorp Capital Trust I, and |
|
|
|
$8 million issued by James Monroe Statutory Trust III. |
On July 23, 2013, we completed the redemption of the $22 million of trust preferred securities issued by Fidelity Capital Trust II, originally called on June 7, 2013.
On September 16, 2013, we completed the redemption of the $35 million of trust preferred securities issued by MAF Bancorp Capital Trust II,
originally called on August 1, 2013.
On September 12, 2013, we used $500 million of parent company cash to purchase senior
extendible floating rate bank notes issued by PNC Bank, N.A.
PARENT COMPANY LIQUIDITY
SOURCES
The principal source of parent company liquidity is the dividends it receives from its subsidiary bank,
which may be impacted by the following:
|
|
|
Bank-level capital needs, |
|
|
|
Contractual restrictions, and |
There are
statutory and regulatory limitations on the ability of national banks to pay dividends or make other capital distributions or to extend credit to the parent company or its non-bank subsidiaries. The amount available for dividend payments by PNC
Bank, N.A. to the parent company without prior regulatory approval was approximately $1.3 billion at September 30, 2013. See Note 22 Regulatory Matters in the Notes To Consolidated Financial Statements in Item 8 of our 2012 Form 10-K for a
further discussion of these limitations. We provide additional information on certain contractual restrictions under the Trust Preferred Securities and REIT Preferred Securities section of the Off-Balance Sheet Arrangements And Variable
Interest Entities section of this Financial Review and in Note 14 Capital Securities of Subsidiary Trusts and Perpetual
Trust Securities in the Notes To Consolidated Financial Statements in Item 8 of our 2012 Form 10-K.
In addition to dividends from PNC Bank, N.A., other sources of parent company liquidity include cash and investments, as well as dividends and loan repayments from other subsidiaries and dividends or
distributions from equity investments. As of September 30, 2013, the parent company had approximately $5.5 billion in funds available from its cash and investments.
We can also generate liquidity for the parent company and PNCs non-bank subsidiaries through the issuance of debt securities and equity securities, including certain capital instruments, in public
or private markets and commercial paper. We have an effective shelf registration statement pursuant to which we can issue additional debt, equity and other capital instruments. Total senior and subordinated debt and hybrid capital instruments
decreased to $10.8 billion at September 30, 2013 from $11.5 billion at December 31, 2012.
The parent company, through its
subsidiary PNC Funding Corp, has the ability to offer up to $3.0 billion of commercial paper to provide additional liquidity. As of September 30, 2013, there were no issuances outstanding under this program.
Note 19 Equity in Item 8 of our 2012 Form 10-K describes the 16,885,192 warrants we have outstanding, each to purchase one share of PNC common stock
at an exercise price of $67.33 per share. These warrants were sold by the U.S. Treasury in a secondary public offering in May 2010 after the U.S. Treasury exchanged its TARP Warrant. These warrants will expire December 31, 2018.
On May 7, 2013, we issued 500,000 depositary shares, each representing a 1/100th interest in a share of our Fixed-to-Floating Rate Non-Cumulative
Perpetual Preferred Stock, Series R, in an underwritten public offering resulting in gross proceeds of $500 million to us before commissions and expenses. We issued 5,000 shares of Series R Preferred Stock to the depositary in this transaction.
Non-cumulative cash dividends are payable when, as, and if declared by our board of directors, or an authorized committee of our board, semi-annually on June 1 and December 1 of each year, beginning on December 1, 2013 and ending on
June 1, 2023, at a rate of 4.850%. From and including June 1, 2023, such dividends will be payable quarterly on March 1, June 1, September 1 and December 1 of each year beginning on September 1, 2023 at a
rate of 3-month LIBOR plus 3.04% per annum. The Series R Preferred Stock is redeemable at our option on or after June 1, 2023 and at our option within 90 days of a regulatory capital treatment event as defined in the designations.
STATUS OF CREDIT RATINGS
The cost and availability of short-term and long-term funding, as well as collateral requirements for certain derivative instruments, is influenced by
PNCs debt ratings.
In general, rating agencies base their ratings on many quantitative and qualitative factors, including capital
The PNC
Financial Services Group, Inc. Form 10-Q 59
adequacy, liquidity, asset quality, business mix, level and quality of earnings, and the current legislative and regulatory environment, including implied government support. In addition, rating
agencies themselves have been subject to scrutiny arising from the financial crisis and could make or be required to make substantial changes to their ratings policies and practices, particularly in response to legislative and regulatory changes,
including as a result of provisions in Dodd-Frank. Potential changes in the legislative and regulatory environment and the timing of those changes could impact our ratings, which as noted above, could impact our liquidity and financial condition. A
decrease, or potential decrease, in credit ratings could impact access to the capital markets and/or increase the cost of debt, and thereby adversely affect liquidity and financial condition.
Table 50: Credit Ratings as of September 30, 2013 for PNC and PNC
Bank, N.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moodys |
|
|
Standard & Poors |
|
|
Fitch |
|
The PNC Financial Services Group, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Senior debt |
|
|
A3 |
|
|
|
A- |
|
|
|
A+ |
|
Subordinated debt |
|
|
Baa1 |
|
|
|
BBB+ |
|
|
|
A |
|
Preferred stock |
|
|
Baa3 |
|
|
|
BBB |
|
|
|
BBB- |
|
|
|
|
|
PNC Bank, N.A. |
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt |
|
|
A3 |
|
|
|
A- |
|
|
|
A |
|
Long-term deposits |
|
|
A2 |
|
|
|
A |
|
|
|
AA- |
|
Short-term deposits |
|
|
P-1 |
|
|
|
A-1 |
|
|
|
F1+ |
|
COMMITMENTS
The following tables set forth contractual obligations and various other commitments as of September 30, 2013 representing
required and potential cash outflows.
Table 51: Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due By Period |
|
September 30, 2013 in millions |
|
Total |
|
|
Less than one year |
|
|
One to three years |
|
|
Four to five years |
|
|
After five years |
|
Remaining contractual maturities of time deposits (a) |
|
$ |
23,327 |
|
|
$ |
15,930 |
|
|
$ |
4,152 |
|
|
$ |
732 |
|
|
$ |
2,513 |
|
Borrowed funds (a) (b) |
|
|
40,273 |
|
|
|
20,038 |
|
|
|
6,990 |
|
|
|
4,993 |
|
|
|
8,252 |
|
Minimum annual rentals on noncancellable leases |
|
|
2,707 |
|
|
|
391 |
|
|
|
639 |
|
|
|
475 |
|
|
|
1,202 |
|
Nonqualified pension and postretirement benefits |
|
|
584 |
|
|
|
96 |
|
|
|
120 |
|
|
|
113 |
|
|
|
255 |
|
Purchase obligations (c) |
|
|
809 |
|
|
|
436 |
|
|
|
304 |
|
|
|
43 |
|
|
|
26 |
|
Total contractual cash obligations |
|
$ |
67,700 |
|
|
$ |
36,891 |
|
|
$ |
12,205 |
|
|
$ |
6,356 |
|
|
$ |
12,248 |
|
(a) |
Includes purchase accounting adjustments. |
(b) |
Includes basis adjustment relating to accounting hedges. |
(c) |
Includes purchase obligations for goods and services covered by noncancellable contracts and contracts including cancellation fees. |
At September 30, 2013, we had a liability for unrecognized tax benefits of $105 million, which represents a reserve for tax positions that we have
taken in our tax returns which ultimately may not be sustained upon examination by taxing authorities. Since the ultimate amount and timing of any future cash settlements cannot be predicted with reasonable certainty, this estimated liability has
been excluded from the contractual obligations table. See Note 16 Income Taxes in the Notes To Consolidated Financial Statements of this Report for additional information.
Our contractual obligations totaled $71.1 billion at December 31, 2012. The decrease in the comparison is primarily attributable to the decrease in time deposits and borrowed funds. See Funding and
Capital Sources in the Consolidated Balance Sheet Review section of this Financial Review for additional information regarding our funding sources.
Table 52: Other Commitments (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Of Commitment Expiration By Period |
|
September 30, 2013 in millions |
|
Total Amounts Committed |
|
|
Less than one year |
|
|
One to three years |
|
|
Four to five years |
|
|
After five years |
|
Net unfunded credit commitments |
|
$ |
126,577 |
|
|
$ |
51,000 |
|
|
$ |
42,597 |
|
|
$ |
32,243 |
|
|
$ |
737 |
|
Net outstanding standby letters of credit (b) |
|
|
10,551 |
|
|
|
4,928 |
|
|
|
4,338 |
|
|
|
1,254 |
|
|
|
31 |
|
Reinsurance agreements (c) |
|
|
5,488 |
|
|
|
2,763 |
|
|
|
37 |
|
|
|
31 |
|
|
|
2,657 |
|
Other commitments (d) |
|
|
944 |
|
|
|
717 |
|
|
|
185 |
|
|
|
32 |
|
|
|
10 |
|
Total commitments |
|
$ |
143,560 |
|
|
$ |
59,408 |
|
|
$ |
47,157 |
|
|
$ |
33,560 |
|
|
$ |
3,435 |
|
(a) |
Other commitments are funding commitments that could potentially require performance in the event of demands by third parties or contingent events. Loan commitments are
reported net of syndications, assignments and participations. |
(b) |
Includes $6.5 billion of standby letters of credit that support remarketing programs for customers variable rate demand notes. |
(c) |
Reinsurance agreements are with third-party insurers related to insurance sold to our customers. Balances represent estimates based on availability of financial
information. |
(d) |
Includes unfunded commitments related to private equity investments of $175 million that are not on our Consolidated Balance Sheet. Also includes commitments related to
tax credit investments of $706 million and other direct equity investments of $63 million that are included in Other liabilities on our Consolidated Balance Sheet. |
60 The PNC Financial Services Group, Inc. Form 10-Q
Our total commitments totaled $138.8 billion at December 31, 2012. The increase in the comparison is
primarily due to an increase in net unfunded credit commitments partially offset by the decline of net outstanding standby letters of credit.
MARKET RISK MANAGEMENT
Market risk is the risk of a loss in earnings or economic value due to adverse movements in market factors such as interest rates, credit spreads, foreign exchange rates and equity prices. We are exposed
to market risk primarily by our involvement in the following activities, among others:
|
|
|
Traditional banking activities of taking deposits and extending loans, |
|
|
|
Equity and other investments and activities whose economic values are directly impacted by market factors, and |
|
|
|
Fixed income securities, derivatives and foreign exchange activities, as a result of customer activities and underwriting.
|
We have established enterprise-wide policies and methodologies to identify, measure, monitor and report market risk. Market
Risk Management provides independent oversight by monitoring compliance with these limits and guidelines, and reporting significant risks in the business to the Risk Committee of the Board.
MARKET RISK MANAGEMENT INTEREST RATE RISK
Interest rate risk results primarily from our traditional banking activities of gathering deposits and extending loans. Many factors, including economic
and financial conditions, movements in interest rates and consumer preferences, affect the difference between the interest that we earn on assets and the interest that we pay on liabilities and the level of our noninterest-bearing funding sources.
Due to the repricing term mismatches and embedded options inherent in certain of these products, changes in market interest rates not only affect expected near-term earnings, but also the economic values of these assets and liabilities.
Asset and Liability Management centrally manages interest rate risk as prescribed in our risk management policies, which are approved by
managements Asset and Liability Committee and the Risk Committee of the Board.
Sensitivity results and market interest rate benchmarks for the third quarters of 2013 and 2012 follow:
Table 53: Interest Sensitivity Analysis
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2013 |
|
|
Third Quarter 2012 |
|
Net Interest Income Sensitivity Simulation |
|
|
|
|
|
|
|
|
Effect on net interest income in first year from gradual interest rate change over following 12 months of: |
|
|
|
|
|
|
|
|
100 basis point increase |
|
|
2.1 |
% |
|
|
2.4 |
% |
100 basis point decrease (a) |
|
|
(1.0 |
)% |
|
|
(1.7 |
)% |
Effect on net interest income in second year from gradual interest rate change over the preceding 12 months of: |
|
|
|
|
|
|
|
|
100 basis point increase |
|
|
7.1 |
% |
|
|
7.9 |
% |
100 basis point decrease (a) |
|
|
(4.8 |
)% |
|
|
(5.2 |
)% |
Duration of Equity Model (a) |
|
|
|
|
|
|
|
|
Base case duration of equity (in years): |
|
|
(2.1 |
) |
|
|
(8.3 |
) |
Key Period-End Interest Rates |
|
|
|
|
|
|
|
|
One-month LIBOR |
|
|
.18 |
% |
|
|
.21 |
% |
Three-year swap |
|
|
.76 |
% |
|
|
.44 |
% |
(a) |
Given the inherent limitations in certain of these measurement tools and techniques, results become less meaningful as interest rates approach zero.
|
In addition to measuring the effect on net interest income assuming parallel changes in current interest rates, we routinely
simulate the effects of a number of nonparallel interest rate environments. The following Net Interest Income Sensitivity to Alternative Rate Scenarios (Third Quarter 2013) table reflects the percentage change in net interest income over the next
two 12-month periods assuming (i) the PNC Economists most likely rate forecast, (ii) implied market forward rates and (iii) Yield Curve Slope Flattening (a 100 basis point yield curve slope flattening between 1-month and
ten-year rates superimposed on current base rates) scenario.
Table 54: Net Interest Income Sensitivity to
Alternative Rate Scenarios (Third Quarter 2013)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PNC Economist |
|
|
Market Forward |
|
|
Slope Flattening |
|
First year sensitivity |
|
|
1.08 |
% |
|
|
1.22 |
% |
|
|
(.71 |
)% |
Second year sensitivity |
|
|
4.15 |
% |
|
|
4.76 |
% |
|
|
(3.55 |
)% |
All changes in forecasted net interest income are relative to results in a base rate scenario where current market rates
are assumed to remain unchanged over the forecast horizon.
When forecasting net interest income, we make assumptions about interest rates and
the shape of the yield curve, the volume and characteristics of new business and the behavior of existing on- and off-balance sheet positions. These assumptions determine the future level of simulated net interest income in the base interest rate
scenario and the other
The PNC
Financial Services Group, Inc. Form 10-Q 61
interest rate scenarios presented in the above table. These simulations assume that as assets and liabilities mature, they are replaced or repriced at then current market rates. We also consider
forward projections of purchase accounting accretion when forecasting net interest income.
The following graph presents the LIBOR/Swap yield
curves for the base rate scenario and each of the alternate scenarios one year forward.
Table 55: Alternate
Interest Rate Scenarios: One Year Forward
The third quarter 2013 interest sensitivity analyses indicate that our Consolidated Balance Sheet is positioned to
benefit from an increase in interest rates and an upward sloping interest rate yield curve. We believe that we have the deposit funding base and balance sheet flexibility to adjust, where appropriate and permissible, to changing interest rates and
market conditions.
MARKET RISK MANAGEMENT TRADING
RISK
Our trading activities are primarily customer-driven trading in fixed income securities, derivatives and foreign
exchange contracts, as well as the daily mark-to-market impact from the credit valuation adjustment (CVA) on the customer derivatives portfolio. They also include the underwriting of fixed income and equity securities.
We use value-at-risk (VaR) as the primary means to measure and monitor market risk in trading activities. We calculate a diversified VaR at a 95%
confidence interval. VaR is used to estimate the probability of portfolio losses based on the statistical analysis of historical market risk factors. A diversified VaR reflects empirical correlations across different asset classes.
During the first nine months of 2013, our 95% VaR ranged between $1.7 million and $5.5 million, averaging $3.5 million. During the first nine months of
2012, our 95% VaR ranged between $2.2 million and $5.3 million, averaging $3.7 million.
To help ensure the integrity of the models used to
calculate VaR for each portfolio and enterprise-wide, we use a process known as backtesting. The backtesting process consists of
comparing actual observations of trading-related gains or losses against the VaR levels that were calculated at the close of the prior day. This assumes that market exposures remain constant
throughout the day and that recent historical market variability is a good predictor of future variability. Our actual trading-related activity includes customer revenue and intraday hedging which helps to reduce trading losses, and may reduce the
number of instances of actual losses exceeding the prior day VaR measure. There was one such instance during the first nine months of 2013 under our diversified VaR measure where actual losses exceeded the prior day VaR measure. In comparison, there
were two such instances during the first nine months of 2012. We use a 500 day look back period for backtesting and include customer related revenue.
The following graph shows a comparison of enterprise-wide trading-related gains and losses against prior day diversified VaR for the period indicated.
Table 56: Enterprise-Wide Trading-Related Gains/Losses Versus Value-at-Risk
Total trading revenue was as follows:
Table 57: Trading Revenue
|
|
|
|
|
|
|
|
|
Nine months ended September 30 In millions |
|
2013 |
|
|
2012 |
|
Net interest income |
|
$ |
24 |
|
|
$ |
29 |
|
Noninterest income |
|
|
201 |
|
|
|
187 |
|
Total trading revenue |
|
$ |
225 |
|
|
$ |
216 |
|
Securities underwriting and trading (a) |
|
$ |
54 |
|
|
$ |
71 |
|
Foreign exchange |
|
|
69 |
|
|
|
69 |
|
Financial derivatives and other |
|
|
102 |
|
|
|
76 |
|
Total trading revenue |
|
$ |
225 |
|
|
$ |
216 |
|
|
|
|
Three months ended September 30 In millions |
|
2013 |
|
|
2012 |
|
Net interest income |
|
$ |
7 |
|
|
$ |
9 |
|
Noninterest income |
|
|
57 |
|
|
|
82 |
|
Total trading revenue |
|
$ |
64 |
|
|
$ |
91 |
|
Securities underwriting and trading (a) |
|
$ |
13 |
|
|
$ |
28 |
|
Foreign exchange |
|
|
27 |
|
|
|
22 |
|
Financial derivatives and other |
|
|
24 |
|
|
|
41 |
|
Total trading revenue |
|
$ |
64 |
|
|
$ |
91 |
|
(a) |
Includes changes in fair value for certain loans accounted for at fair value.
|
62 The PNC Financial Services Group, Inc. Form 10-Q
The trading revenue disclosed above includes results from providing investing, risk management and
underwriting services to our customers as well as results from hedges of customer activity. Trading revenue excludes the impact of economic hedging activities which we transact to manage risk primarily related to residential and commercial mortgage
servicing rights and residential and commercial mortgage loans held-for-sale. Derivatives used for economic hedges are not designated as accounting hedges because the contracts they are hedging are typically also carried at fair value on the balance
sheet, resulting in symmetrical accounting treatment for both the hedging instrument and the hedged item. Economic hedge results, along with the associated hedged items, are reported in the respective income statement line items, as appropriate.
Trading revenues for the first nine months of 2013 increased $9 million compared with the first nine months of 2012. The increase primarily
resulted from the impact of higher market interest rates on credit valuations related to customer-initiated hedging activities and improved debt underwriting results which were partially offset by reduced client related derivatives and fixed income
revenues.
Trading revenue for the third quarter of 2013 decreased $27 million compared with the third quarter of 2012. The decrease was
mainly due to the impact of changes in market interest rates on credit valuations related to customer-initiated hedging activities and reduced client related trading results.
MARKET RISK MANAGEMENT EQUITY AND OTHER INVESTMENT RISK
Equity investment risk is the risk of potential losses associated with investing in both private and public equity markets. PNC
invests primarily in private equity markets. In addition to extending credit, taking deposits, and underwriting and trading financial instruments, we make and manage direct investments in a variety of transactions, including management buyouts,
recapitalizations, and growth financings in a variety of industries. We also have investments in affiliated and non-affiliated funds that make similar investments in private equity and in debt and equity-oriented hedge funds. The economic and/or
book value of these investments and other assets such as loan servicing rights are directly affected by changes in market factors.
The
primary risk measurement for equity and other investments is economic capital. Economic capital is a common measure of risk for credit, market and operational risk. It is an estimate of the potential value depreciation over a one year horizon
commensurate with solvency expectations of an institution rated single-A by the credit rating agencies. Given the illiquid nature of many of these types of investments, it can be a challenge to determine their fair values. See Note 9 Fair Value in
the Notes To Consolidated
Financial Statements in this Report and in our 2012 Form 10-K for additional information.
Various PNC business units manage our equity and other investment activities. Our businesses are responsible for making investment decisions within the approved policy limits and associated guidelines.
A summary of our equity investments follows:
Table 58: Equity Investments Summary
|
|
|
|
|
|
|
|
|
In millions |
|
Sept. 30 2013 |
|
|
Dec. 31 2012 |
|
BlackRock |
|
$ |
5,818 |
|
|
$ |
5,614 |
|
Tax credit investments |
|
|
2,347 |
|
|
|
2,965 |
|
Private equity |
|
|
1,750 |
|
|
|
1,802 |
|
Visa |
|
|
158 |
|
|
|
251 |
|
Other |
|
|
230 |
|
|
|
245 |
|
Total |
|
$ |
10,303 |
|
|
$ |
10,877 |
|
BLACKROCK
PNC owned approximately 36 million common stock equivalent shares of BlackRock equity at September 30, 2013, accounted for under the equity method. The primary risk measurement, similar to other
equity investments, is economic capital. The Business Segments Review section of this Financial Review includes additional information about BlackRock.
TAX CREDIT INVESTMENTS
Included in our
equity investments are tax credit investments which are accounted for under the equity method. These investments, as well as equity investments held by consolidated partnerships, totaled $2.3 billion at September 30, 2013 and $3.0 billion at
December 31, 2012. These equity investment balances include unfunded commitments totaling $706 million and $685 million, respectively. These unfunded commitments are included in Other Liabilities on our Consolidated Balance Sheet.
Note 3 Loan Sale and Servicing Activities and Variable Interest Entities in the Notes To Consolidated Financial Statements in Part I, Item 1 of this
Report has further information on Tax Credit Investments.
PRIVATE EQUITY
The private equity portfolio is an illiquid portfolio comprised of mezzanine and equity investments that vary by industry, stage and type of investment.
Private equity investments carried at estimated fair value totaled $1.8 billion at both September 30, 2013 and December 31, 2012.
As of September 30, 2013, $1.2 billion was invested directly in a variety of companies and $.6 billion was invested indirectly through various private equity funds.
The PNC
Financial Services Group, Inc. Form 10-Q 63
Included in direct investments are investment activities of two private equity funds that are consolidated for financial reporting purposes. The noncontrolling interests of these funds totaled
$239 million as of September 30, 2013. The interests held in indirect private equity funds are not redeemable, but PNC may receive distributions over the life of the partnership from liquidation of the underlying investments. See Item 1
Business Supervision and Regulation and Item 1A Risk Factors included in our 2012 Form 10-K for discussion of potential impacts of the Volcker Rule provisions of Dodd-Frank on our holding interests in and sponsorship of private equity or
hedge funds.
Our unfunded commitments related to private equity totaled $175 million at September 30, 2013 compared with $182 million at
December 31, 2012.
VISA
During the first nine months of 2013, we sold 4 million of Visa Class B common shares, in addition to the 9 million shares sold in 2012, and entered into swap agreements with the purchaser of
the shares. See Note 9 Fair Value in this Report and in our 2012 Form 10-K and Note 13 Financial Derivatives in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information. At
September 30, 2013, our investment in Visa Class B common shares totaled approximately 10 million shares and was recorded at $158 million. Based on the September 30, 2013 closing price of $191.10 for the Visa Class A common
shares, the fair value of our total investment was approximately $833 million at the current conversion rate, which reflects adjustments in respect of all litigation funding by Visa to date. The Visa Class B common shares that we own are
transferable only under limited circumstances (including those applicable to the sales in the second and third quarters of 2013 and in the second half of 2012) until they can be converted into shares of the publicly traded class of stock, which
cannot happen until the settlement of all of the specified litigation. It is expected that Visa will continue to adjust the conversion rate of Visa Class B common shares to Class A common shares in connection with any settlements of the
specified litigation in excess of any amounts then in escrow for that purpose and will also reduce the conversion rate to the extent that it adds any funds to the escrow in the future.
Our 2012 Form 10-K has additional information regarding the October 2007 Visa restructuring, our involvement with judgment and loss sharing agreements with Visa and certain other banks, and the status of
pending interchange litigation. See Note 17 Legal Proceedings and Note 18 Commitments and Guarantees in our Notes To Consolidated Financial Statements of this Report for additional information.
OTHER INVESTMENTS
We also make investments in affiliated and non-affiliated funds with both traditional and alternative investment strategies. The economic values could be
driven by either the fixed-income market or the equity markets, or both. At September 30, 2013, other investments totaled $230 million compared with $245 million at December 31, 2012. We recognized net gains related to these investments of
$27 million and $24 million during the first nine months of 2013 and 2012, including net gains of $2 million during the third quarter of 2013 and $11 million during third quarter of 2012.
Given the nature of these investments, if market conditions affecting their valuation were to worsen, we could incur future losses.
Our unfunded commitments related to other investments were less than $1 million at September 30, 2013 and $3 million at December 31, 2012.
FINANCIAL DERIVATIVES
We use a variety of financial derivatives as part of the overall asset and liability risk management process to help manage exposure to interest rate, market and credit risk inherent in our business
activities. Substantially all such instruments are used to manage risk related to changes in interest rates. Interest rate and total return swaps, interest rate caps and floors, swaptions, options, forwards and futures contracts are the primary
instruments we use for interest rate risk management. We also enter into derivatives with customers to facilitate their risk management activities.
Financial derivatives involve, to varying degrees, interest rate, market and credit risk. For interest rate swaps and total return swaps, options and futures contracts, only periodic cash payments and,
with respect to options, premiums are exchanged. Therefore, cash requirements and exposure to credit risk are significantly less than the notional amount on these instruments.
Further information on our financial derivatives is presented in Note 1 Accounting Policies and Note 9 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2012 Form 10-K
and in Note 9 Fair Value and Note 13 Financial Derivatives in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report, which is incorporated here by reference.
Not all elements of interest rate, market and credit risk are addressed through the use of financial derivatives, and such instruments may be ineffective for their intended purposes due to unanticipated
market changes, among other reasons.
64 The PNC Financial Services Group, Inc. Form 10-Q
The following table summarizes the notional or contractual amounts and net fair value of financial
derivatives at September 30, 2013 and December 31, 2012.
Table 59: Financial Derivatives Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Notional/ Contractual Amount |
|
|
Net Fair Value (a) |
|
|
Notional/ Contractual Amount |
|
|
Net Fair Value (a) |
|
Derivatives designated as hedging instruments under GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
$ |
34,431 |
|
|
$ |
1,043 |
|
|
$ |
29,270 |
|
|
$ |
1,720 |
|
Derivatives not designated as hedging instruments under GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives used for residential mortgage banking activities |
|
$ |
140,693 |
|
|
$ |
330 |
|
|
$ |
166,819 |
|
|
$ |
588 |
|
Total derivatives used for commercial mortgage banking activities |
|
|
29,826 |
|
|
|
(3 |
) |
|
|
4,606 |
|
|
|
(23 |
) |
Total derivatives used for customer-related activities |
|
|
168,019 |
|
|
|
88 |
|
|
|
163,848 |
|
|
|
30 |
|
Total derivatives used for other risk management activities |
|
|
2,432 |
|
|
|
(363 |
) |
|
|
1,813 |
|
|
|
(357 |
) |
Total derivatives not designated as hedging instruments |
|
$ |
340,970 |
|
|
$ |
52 |
|
|
$ |
337,086 |
|
|
$ |
238 |
|
Total Derivatives |
|
$ |
375,401 |
|
|
$ |
1,095 |
|
|
$ |
366,356 |
|
|
$ |
1,958 |
|
(a) |
Represents the net fair value of assets and liabilities. |
INTERNAL CONTROLS AND
DISCLOSURE CONTROLS AND PROCEDURES
As of September 30, 2013, we
performed an evaluation under the supervision and with the participation of our management, including the Chief Executive Officer and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure controls and procedures and of changes in our internal control over financial reporting.
Based on that evaluation, our Chief
Executive Officer and our Executive Vice President and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended) were effective as of
September 30, 2013, and that there has been no change in PNCs internal control over financial reporting that occurred during the third quarter of 2013 that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
GLOSSARY OF TERMS
Accretable net interest (Accretable yield) The excess of cash flows expected to be collected on a purchased impaired loan
over the carrying value of the loan. The accretable net interest is recognized into interest income over the remaining life of the loan using the constant effective yield method.
Adjusted average total assets Primarily comprised of total average quarterly (or annual) assets plus (less) unrealized losses (gains) on investment securities, less goodwill and certain
other intangible assets (net of eligible deferred taxes).
Allocated capital Capital which is allocated to our business segments using our risk-based
economic capital model, including consideration of the goodwill at those business segments as well as the diversification of risk among the business segments.
Annualized Adjusted to reflect a full year of activity.
Assets under
management Assets over which we have sole or shared investment authority for our customers/clients. We do not include these assets on our Consolidated Balance Sheet.
Basel I Tier 1 common capital Basel I Tier 1 risk-based capital, less preferred equity, less trust preferred capital securities, and less noncontrolling interests.
Basel I Tier 1 common capital ratio Basel I Tier 1 common capital divided by period-end Basel I risk-weighted assets.
Basel I Leverage ratio Basel I Tier 1 risk-based capital divided by adjusted average total assets.
Basel I Tier 1 risk-based capital Total shareholders equity, plus trust preferred capital securities, plus certain noncontrolling
interests that are held by others; less goodwill and certain other intangible assets (net of eligible deferred taxes relating to taxable and nontaxable combinations), less equity investments in nonfinancial companies less ineligible servicing assets
and less net unrealized holding losses on available for sale equity securities. Net unrealized holding gains on available for sale equity securities, net unrealized holding gains (losses) on available for sale debt securities and net unrealized
holding gains (losses) on cash flow hedge derivatives are excluded from total shareholders equity for Basel I Tier 1 risk-based capital purposes.
Basel I Tier 1 risk-based capital ratio Basel I Tier 1 risk-based capital divided by period-end Basel I risk-weighted assets.
The PNC
Financial Services Group, Inc. Form 10-Q 65
Basel I Total risk-based capital Basel I Tier 1 risk-based capital plus qualifying
subordinated debt and trust preferred securities, other noncontrolling interests not qualified as Basel I Tier 1, eligible gains on available for sale equity securities and the allowance for loan and lease losses, subject to certain limitations.
Basel I Total risk-based capital ratio Basel I Total risk-based capital divided by period-end Basel I risk-weighted assets.
Basis point One hundredth of a percentage point.
Carrying value of purchased impaired loans The net value on the balance sheet which represents the recorded investment less any valuation allowance.
Cash recoveries Cash recoveries used in the context of purchased impaired loans represent cash payments from customers that exceeded the
recorded investment of the designated impaired loan.
Charge-off Process of removing a loan or portion of a loan from our
balance sheet because it is considered uncollectible. We also record a charge-off when a loan is transferred from portfolio holdings to held for sale by reducing the loan carrying amount to the fair value of the loan, if fair value is less than
carrying amount.
Combined loan-to-value ratio (CLTV) This is the aggregate principal balance(s) of the mortgages on a property
divided by its appraised value or purchase price.
Commercial mortgage banking activities Includes commercial mortgage
servicing, originating commercial mortgages for sale and related hedging activities. Commercial mortgage banking activities revenue includes revenue derived from commercial mortgage servicing (including net interest income and noninterest income
from loan servicing and ancillary services, net of commercial mortgage servicing rights amortization, and commercial mortgage servicing rights valuations net of economic hedge), and revenue derived from commercial mortgage loans intended for sale
and related hedges (including loan origination fees, net interest income, valuation adjustments and gains or losses on sales).
Common
shareholders equity to total assets Common shareholders equity divided by total assets. Common shareholders equity equals total shareholders equity less the liquidation value of preferred stock.
Core net interest income Core net interest income is total net interest income less purchase accounting accretion.
Credit derivatives Contractual agreements, primarily credit default swaps, that provide
protection against a credit event of one or more referenced credits. The nature of a credit event is established by the protection buyer and protection seller at the inception of a transaction, and such events include bankruptcy, insolvency and
failure to meet payment obligations when due. The buyer of the credit derivative pays a periodic fee in return for a payment by the protection seller upon the occurrence, if any, of a credit event.
Credit spread The difference in yield between debt issues of similar maturity. The excess of yield attributable to credit spread is often
used as a measure of relative creditworthiness, with a reduction in the credit spread reflecting an improvement in the borrowers perceived creditworthiness.
Credit valuation adjustment (CVA) Represents an adjustment to the fair value of our derivatives for our own and counterparties non-performance risk.
Derivatives Financial contracts whose value is derived from changes in publicly traded securities, interest rates, currency exchange rates
or market indices. Derivatives cover a wide assortment of financial contracts, including but not limited to forward contracts, futures, options and swaps.
Duration of equity An estimate of the rate sensitivity of our economic value of equity. A negative duration of equity is associated with asset sensitivity (i.e., positioned for rising
interest rates), while a positive value implies liability sensitivity (i.e., positioned for declining interest rates). For example, if the duration of equity is -1.5 years, the economic value of equity increases by 1.5% for each 100 basis point
increase in interest rates.
Earning assets Assets that generate income, which include: federal funds sold; resale agreements;
trading securities; interest-earning deposits with banks; loans held for sale; loans; investment securities; and certain other assets.
Economic capital Represents the amount of resources that a business or business segment should hold to guard against potentially large
losses that could cause insolvency and is based on a measurement of economic risk. The economic capital measurement process involves converting a risk distribution to the capital that is required to support the risk, consistent with our target
credit rating. As such, economic risk serves as a common currency of risk that allows us to compare different risks on a similar basis.
Effective duration A measurement, expressed in years, that, when multiplied by a change in interest rates, would approximate the percentage change in value of on- and off- balance sheet
positions.
Efficiency Noninterest expense divided by total revenue.
66 The PNC Financial Services Group, Inc. Form 10-Q
Fair value The price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date.
FICO score A credit bureau-based industry
standard score created by Fair Isaac Co. which predicts the likelihood of borrower default. We use FICO scores both in underwriting and assessing credit risk in our consumer lending portfolio. Lower FICO scores indicate likely higher risk of
default, while higher FICO scores indicate likely lower risk of default. FICO scores are updated on a periodic basis.
Foreign exchange
contracts Contracts that provide for the future receipt and delivery of foreign currency at previously agreed-upon terms.
Funds
transfer pricing A management accounting methodology designed to recognize the net interest income effects of sources and uses of funds provided by the assets and liabilities of a business segment. We assign these balances LIBOR-based
funding rates at origination that represent the interest cost for us to raise/invest funds with similar maturity and repricing structures.
Futures and forward contracts Contracts in which the buyer agrees to purchase and the seller agrees to deliver a specific financial
instrument at a predetermined price or yield. May be settled either in cash or by delivery of the underlying financial instrument.
GAAP Accounting principles generally accepted in the United States of America.
Home price index (HPI) A broad measure of the movement of single-family house prices in the U.S.
Impaired loans Loans are determined to be impaired when, based on current information and events, it is probable that all contractually required payments will not be collected. Impaired
loans include commercial nonperforming loans and consumer and commercial TDRs, regardless of nonperforming status. Excluded from impaired loans are nonperforming leases, loans held for sale, loans accounted for under the fair value option, smaller
balance homogenous type loans and purchased impaired loans.
Interest rate floors and caps Interest rate protection instruments
that involve payment from the protection seller to the protection buyer of an interest differential, which represents the difference between a short-term rate (e.g., three-month LIBOR) and an agreed-upon rate (the strike rate) applied to a notional
principal amount.
Interest rate swap contracts Contracts that are entered into primarily as an asset/liability management
strategy to reduce interest rate risk. Interest rate swap contracts are exchanges of
interest rate payments, such as fixed-rate payments for floating-rate payments, based on notional principal amounts.
Intrinsic value The difference between the price, if any, required to be paid for stock issued pursuant to an equity compensation arrangement and the fair market value of the underlying
stock.
Investment securities Collectively, securities available for sale and securities held to maturity.
LIBOR Acronym for London InterBank Offered Rate. LIBOR is the average interest rate charged when banks in the London wholesale money market
(or interbank market) borrow unsecured funds from each other. LIBOR rates are used as a benchmark for interest rates on a global basis. PNCs product set includes loans priced using LIBOR as a benchmark.
Loan-to-value ratio (LTV) A calculation of a loans collateral coverage that is used both in underwriting and assessing credit risk in
our lending portfolio. LTV is the sum total of loan obligations secured by collateral divided by the market value of that same collateral. Market values of the collateral are based on an independent valuation of the collateral. For example, a LTV of
less than 90% is better secured and has less credit risk than a LTV of greater than or equal to 90%.
Loss given default (LGD)
An estimate of loss, net of recovery based on collateral type, collateral value, loan exposure, or the guarantor(s) quality and guaranty type (full or partial). Each loan has its own LGD. The LGD risk rating measures the percentage of
exposure of a specific credit obligation that we expect to lose if default occurs. LGD is net of recovery, through either liquidation of collateral or deficiency judgments rendered from foreclosure or bankruptcy proceedings.
Net interest margin Annualized taxable-equivalent net interest income divided by average earning assets.
Nonaccretable difference Contractually required payments receivable on a purchased impaired loan in excess of the cash flows expected to be
collected.
Nonaccrual loans Loans for which we do not accrue interest income. Nonaccrual loans include nonperforming loans, in
addition to loans accounted for under fair value option and loans accounted for as held for sale for which full collection of contractual principal and/or interest is not probable.
Nondiscretionary assets under administration Assets we hold for our customers/clients in a nondiscretionary, custodial capacity. We do not include these assets on our Consolidated Balance
Sheet.
The PNC
Financial Services Group, Inc. Form 10-Q 67
Nonperforming assets Nonperforming assets include nonperforming loans and OREO and foreclosed
assets, but exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale, loans accounted for under the fair value option and purchased impaired loans. We do not
accrue interest income on assets classified as nonperforming.
Nonperforming loans Loans accounted for at amortized cost for
which we do not accrue interest income. Nonperforming loans include loans to commercial, commercial real estate, equipment lease financing, home equity, residential real estate, credit card and other consumer customers as well as TDRs which have not
returned to performing status. Nonperforming loans exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale, loans accounted for under the fair value option
and purchased impaired loans. Nonperforming loans exclude purchased impaired loans as we are currently accreting interest income over the expected life of the loans.
Notional amount A number of currency units, shares, or other units specified in a derivative contract.
Operating leverage The period to period dollar or percentage change in total revenue (GAAP basis) less the dollar or percentage change in noninterest expense. A positive variance indicates
that revenue growth exceeded expense growth (i.e., positive operating leverage) while a negative variance implies expense growth exceeded revenue growth (i.e., negative operating leverage).
Options Contracts that grant the purchaser, for a premium payment, the right, but not the obligation, to either purchase or sell the associated financial instrument at a set price during a
specified period or at a specified date in the future.
Other real estate owned (OREO) and foreclosed assets Assets taken in
settlement of troubled loans primarily through deed-in-lieu of foreclosure or foreclosure. Foreclosed assets include real and personal property, equity interests in corporations, partnerships, and limited liability companies.
Other-than-temporary impairment (OTTI) When the fair value of a security is less than its amortized cost basis, an assessment is performed
to determine whether the impairment is other-than-temporary. If we intend to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, an
other-than-temporary impairment is considered to have occurred. In such cases, an other-than-temporary impairment is recognized in earnings equal to the entire difference between the investments amortized cost basis and its fair value at the
balance sheet date. Further, if we do not expect to recover the entire amortized cost of the security, an other-than-temporary impairment is considered to have
occurred. However for debt securities, if we do not intend to sell the security and it is not more likely than not that we will be required to sell the security before its recovery, the
other-than-temporary loss is separated into (a) the amount representing the credit loss, and (b) the amount related to all other factors. The other-than-temporary impairment related to credit losses is recognized in earnings while the
amount related to all other factors is recognized in other comprehensive income, net of tax.
Parent company liquidity coverage
Liquid assets divided by funding obligations within a two year period.
Pretax earnings Income before income taxes and
noncontrolling interests.
Pretax, pre-provision earnings Total revenue less noninterest expense.
Primary client relationship A corporate banking client relationship with annual revenue generation of $10,000 to $50,000 or more, and for
Asset Management Group, a client relationship with annual revenue generation of $10,000 or more.
Probability of default (PD) An
internal risk rating that indicates the likelihood that a credit obligor will enter into default status.
Purchase accounting accretion
Accretion of the discounts and premiums on acquired assets and liabilities. The purchase accounting accretion is recognized in net interest income over the weighted-average life of the financial instruments using the constant effective yield
method. Accretion for purchased impaired loans includes any cash recoveries received in excess of the recorded investment.
Purchased
impaired loans Acquired loans determined to be credit impaired under FASB ASC 310-30 (AICPA SOP 03-3). Loans are determined to be impaired if there is evidence of credit deterioration since origination and for which it is probable that
all contractually required payments will not be collected.
Recorded investment (purchased impaired loans) The initial
investment of a purchased impaired loan plus interest accretion and less any cash payments and writedowns to date. The recorded investment excludes any valuation allowance which is included in our allowance for loan and lease losses.
Recovery Cash proceeds received on a loan that we had previously charged off. We credit the amount received to the allowance for loan and
lease losses.
68 The PNC Financial Services Group, Inc. Form 10-Q
Residential development loans Project-specific loans to commercial customers for the
construction or development of residential real estate including land, single family homes, condominiums and other residential properties.
Residential mortgage servicing rights hedge gains/(losses), net We have elected to measure acquired or originated residential mortgage
servicing rights (MSRs) at fair value under GAAP. We employ a risk management strategy designed to protect the economic value of MSRs from changes in interest rates. This strategy utilizes securities and a portfolio of derivative instruments to
hedge changes in the fair value of MSRs arising from changes in interest rates. These financial instruments are expected to have changes in fair value which are negatively correlated to the change in fair value of the MSR portfolio. Net MSR hedge
gains/(losses) represent the change in the fair value of MSRs, exclusive of changes due to time decay and payoffs, combined with the change in the fair value of the associated securities and derivative instruments.
Return on average assets Annualized net income divided by average assets.
Return on average allocated capital Annualized net income divided by average allocated capital. This measure is used at the business segment level.
Return on average capital Annualized net income divided by average capital.
Return on average common shareholders equity Annualized net income attributable to common shareholders divided by average common shareholders equity.
Risk-weighted assets Computed by the assignment of specific risk-weights (as defined by the Board of Governors of the Federal Reserve
System) to assets and off-balance sheet instruments.
Securitization The process of legally transforming financial assets into
securities.
Servicing rights An intangible asset or liability created by an obligation to service assets for others. Typical
servicing rights include the right to receive a fee for collecting and forwarding payments on loans and related taxes and insurance premiums held in escrow.
Swaptions Contracts that grant the purchaser, for a premium payment, the right, but not the obligation, to enter into an interest rate swap agreement during a specified period or at a
specified date in the future.
Taxable-equivalent interest The interest income earned on certain assets is completely or
partially exempt from Federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of yields and margins for all interest-earning assets, we use interest
income on a taxable-equivalent basis in calculating average yields and net interest margins by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on other taxable investments. This
adjustment is not permitted under GAAP on the Consolidated Income Statement.
Total equity Total shareholders equity plus
noncontrolling interests.
Total return swap A non-traditional swap where one party agrees to pay the other the total
return of a defined underlying asset (e.g., a loan), usually in return for receiving a stream of LIBOR-based cash flows. The total returns of the asset, including interest and any default shortfall, are passed through to the
counterparty. The counterparty is, therefore, assuming the credit and economic risk of the underlying asset.
Transaction deposits
The sum of interest-bearing money market deposits, interest-bearing demand deposits, and noninterest-bearing deposits.
Troubled
debt restructuring (TDR) A loan whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties.
Value-at-risk (VaR) A statistically-based measure of risk that describes the amount of potential loss which may be incurred due to adverse market movements. The measure is of the maximum
loss which should not be exceeded on 95 out of 100 days for a 95% VaR.
Watchlist A list of criticized loans, credit
exposure or other assets compiled for internal monitoring purposes. We define criticized exposure for this purpose as exposure with an internal risk rating of other assets especially mentioned, substandard, doubtful or loss.
Yield curve A graph showing the relationship between the yields on financial instruments or market indices of the same credit quality with
different maturities. For example, a normal or positive yield curve exists when long-term bonds have higher yields than short-term bonds. A flat yield curve exists when yields are the same for short-term and
long-term bonds. A steep yield curve exists when yields on long-term bonds are significantly higher than on short-term bonds. An inverted or negative yield curve exists when short-term bonds have higher yields
than long-term bonds.
The PNC
Financial Services Group, Inc. Form 10-Q 69
CAUTIONARY STATEMENT REGARDING
FORWARD-LOOKING INFORMATION
We make statements in this Report, and we may from time to time
make other statements, regarding our outlook for earnings, revenues, expenses, capital levels and ratios, liquidity levels, asset levels, asset quality, financial position, and other matters regarding or affecting PNC and its future business and
operations that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as believe, plan, expect,
anticipate, see, look, intend, outlook, project, forecast, estimate, goal, will, should and other similar words and
expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time.
Forward-looking
statements speak only as of the date made. We do not assume any duty and do not undertake to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements,
as well as from historical performance.
Our forward-looking statements are subject to the following principal risks and uncertainties.
|
|
|
Our businesses, financial results and balance sheet values are affected by business and economic conditions, including the following:
|
|
|
|
Changes in interest rates and valuations in debt, equity and other financial markets. |
|
|
|
Disruptions in the liquidity and other functioning of U.S. and global financial markets. |
|
|
|
The impact on financial markets and the economy of any changes in the credit ratings of U.S. Treasury obligations and other U.S. government-backed
debt, as well as issues surrounding the level of U.S. and European government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe. |
|
|
|
Actions by the Federal Reserve, U.S. Treasury and other government agencies, including those that impact money supply and market interest rates.
|
|
|
|
Changes in customers, suppliers and other counterparties performance and creditworthiness. |
|
|
|
Slowing or reversal of the current moderate U.S. economic expansion. |
|
|
|
Continued effects of aftermath of recessionary conditions and uneven spread of positive impacts of recovery on the economy and our counterparties,
including adverse impacts on
|
|
|
levels of unemployment, loan utilization rates, delinquencies, defaults and counterparty ability to meet credit and other obligations. |
|
|
|
Changes in customer preferences and behavior, whether due to changing business and economic conditions, legislative and regulatory initiatives, or
other factors. |
|
|
|
Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than we
are currently expecting. These statements are based on our current view that the moderate U.S. economic expansion will persist, despite drags from Federal fiscal restraint, the partial Federal government shutdown will not be repeated, and short-term
interest rates will remain very low but bond yields will remain elevated in the last quarter of 2013. These forward-looking statements also do not, unless otherwise indicated, take into account the impact of potential legal and regulatory
contingencies or the potential impacts of the Congress failing to timely address the authorized level of Federal borrowing. |
|
|
|
PNCs ability to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common
stock under current or future programs, or issue or redeem preferred stock or other regulatory capital instruments, is subject to the review of such proposed actions by the Federal Reserve as part of PNCs comprehensive capital plan for the
applicable period in connection with the regulators Comprehensive Capital Analysis and Review (CCAR) process and to the acceptance of such capital plan and non-objection to such capital actions by the Federal Reserve.
|
|
|
|
PNCs regulatory capital ratios in the future will depend on, among other things, the companys financial performance, the scope and terms of
final capital regulations then in effect (particularly those implementing the Basel Capital Accords), and management actions affecting the composition of PNCs balance sheet. In addition, PNCs ability to determine, evaluate and forecast
regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent on the ongoing development, validation and regulatory approval of related models.
|
|
|
|
Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations,
competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain management. These
developments could include: |
70 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
Changes resulting from legislative and regulatory reforms, including major reform of the regulatory oversight structure of the financial services
industry and changes to laws and regulations involving tax, pension, bankruptcy, consumer protection, and other industry aspects, and changes in accounting policies and principles. We will be impacted by extensive reforms provided for in the
Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) and otherwise growing out of the recent financial crisis, the precise nature, extent and timing of which, and their impact on us, remains uncertain.
|
|
|
|
Changes to regulations governing bank capital and liquidity standards, including due to the Dodd-Frank Act and to Basel-related initiatives.
|
|
|
|
Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries. In addition to
matters relating to PNCs business and activities, such matters may include proceedings, claims, investigations, or inquiries relating to pre-acquisition business and activities of acquired companies,
such as National City. These matters may result in monetary judgments or settlements or other remedies, including fines, penalties, restitution or alterations in our business practices, and in additional expenses and collateral costs, and may cause
reputational harm to PNC. |
|
|
|
Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
|
|
|
|
Impact on business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of
our intellectual property protection in general. |
|
|
|
Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where
appropriate, through effective use of third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital standards. In particular, our results currently depend on our ability to manage elevated levels of
impaired assets. |
|
|
|
Business and operating results also include impacts relating to our equity interest in BlackRock, Inc. and rely to a significant extent on information
provided to us by BlackRock. Risks and uncertainties that could affect BlackRock are discussed in more detail by BlackRock in its SEC filings. |
|
|
|
We grow our business in part by acquiring from time to time other financial services companies, financial services assets and related deposits and
other liabilities. Acquisition risks and uncertainties include those presented by the nature of the business acquired, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting
from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, and the integration of the acquired businesses into PNC after closing. |
|
|
|
Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share,
deposits and revenues. Industry restructuring in the current environment could also impact our business and financial performance through changes in counterparty creditworthiness and performance and in the competitive and regulatory landscape. Our
ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands. |
|
|
|
Business and operating results can also be affected by widespread natural and other disasters, dislocations, terrorist activities, cyberattacks or
international hostilities through impacts on the economy and financial markets generally or on us or our counterparties specifically. |
We provide greater detail regarding these as well as other factors in our 2012 Form 10-K, in our first and second quarter 2013 Form 10-Qs, and elsewhere in this Report, including in the Risk Factors
and Risk Management sections and the Legal Proceedings and Commitments and Guarantees Notes of the Notes To Consolidated Financial Statements in those reports. Our forward-looking statements may also be subject to other risks and uncertainties,
including those discussed elsewhere in this Report or in our other filings with the SEC.
The PNC
Financial Services Group, Inc. Form 10-Q 71
CONSOLIDATED INCOME STATEMENT
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions, except per share data
Unaudited |
|
Three months ended September 30 |
|
|
Nine months ended September 30 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,933 |
|
|
$ |
2,076 |
|
|
$ |
5,917 |
|
|
$ |
6,190 |
|
Investment securities |
|
|
423 |
|
|
|
504 |
|
|
|
1,315 |
|
|
|
1,557 |
|
Other |
|
|
92 |
|
|
|
90 |
|
|
|
296 |
|
|
|
316 |
|
Total interest income |
|
|
2,448 |
|
|
|
2,670 |
|
|
|
7,528 |
|
|
|
8,063 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
84 |
|
|
|
103 |
|
|
|
263 |
|
|
|
289 |
|
Borrowed funds |
|
|
130 |
|
|
|
168 |
|
|
|
384 |
|
|
|
558 |
|
Total interest expense |
|
|
214 |
|
|
|
271 |
|
|
|
647 |
|
|
|
847 |
|
Net interest income |
|
|
2,234 |
|
|
|
2,399 |
|
|
|
6,881 |
|
|
|
7,216 |
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management |
|
|
330 |
|
|
|
305 |
|
|
|
978 |
|
|
|
867 |
|
Consumer services |
|
|
316 |
|
|
|
288 |
|
|
|
926 |
|
|
|
842 |
|
Corporate services |
|
|
306 |
|
|
|
295 |
|
|
|
909 |
|
|
|
817 |
|
Residential mortgage |
|
|
199 |
|
|
|
227 |
|
|
|
600 |
|
|
|
284 |
|
Service charges on deposits |
|
|
156 |
|
|
|
152 |
|
|
|
439 |
|
|
|
423 |
|
Net gains on sales of securities |
|
|
21 |
|
|
|
40 |
|
|
|
96 |
|
|
|
159 |
|
Other-than-temporary impairments |
|
|
(2 |
) |
|
|
(26 |
) |
|
|
(13 |
) |
|
|
(74 |
) |
Less: Noncredit portion of other-than-temporary impairments (a) |
|
|
|
|
|
|
(2 |
) |
|
|
3 |
|
|
|
22 |
|
Net other-than-temporary impairments |
|
|
(2 |
) |
|
|
(24 |
) |
|
|
(16 |
) |
|
|
(96 |
) |
Other |
|
|
360 |
|
|
|
406 |
|
|
|
1,126 |
|
|
|
931 |
|
Total noninterest income |
|
|
1,686 |
|
|
|
1,689 |
|
|
|
5,058 |
|
|
|
4,227 |
|
Total revenue |
|
|
3,920 |
|
|
|
4,088 |
|
|
|
11,939 |
|
|
|
11,443 |
|
Provision For Credit Losses |
|
|
137 |
|
|
|
228 |
|
|
|
530 |
|
|
|
669 |
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
1,181 |
|
|
|
1,171 |
|
|
|
3,536 |
|
|
|
3,401 |
|
Occupancy |
|
|
205 |
|
|
|
212 |
|
|
|
622 |
|
|
|
601 |
|
Equipment |
|
|
194 |
|
|
|
185 |
|
|
|
566 |
|
|
|
541 |
|
Marketing |
|
|
68 |
|
|
|
74 |
|
|
|
180 |
|
|
|
209 |
|
Other |
|
|
776 |
|
|
|
1,008 |
|
|
|
2,350 |
|
|
|
3,001 |
|
Total noninterest expense |
|
|
2,424 |
|
|
|
2,650 |
|
|
|
7,254 |
|
|
|
7,753 |
|
Income before income taxes and noncontrolling interests |
|
|
1,359 |
|
|
|
1,210 |
|
|
|
4,155 |
|
|
|
3,021 |
|
Income taxes |
|
|
320 |
|
|
|
285 |
|
|
|
989 |
|
|
|
739 |
|
Net income |
|
|
1,039 |
|
|
|
925 |
|
|
|
3,166 |
|
|
|
2,282 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
2 |
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
(13 |
) |
Preferred stock dividends and discount accretion and redemptions |
|
|
71 |
|
|
|
63 |
|
|
|
199 |
|
|
|
127 |
|
Net income attributable to common shareholders |
|
$ |
966 |
|
|
$ |
876 |
|
|
$ |
2,973 |
|
|
$ |
2,168 |
|
Earnings Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.82 |
|
|
$ |
1.66 |
|
|
$ |
5.61 |
|
|
$ |
4.10 |
|
Diluted |
|
|
1.79 |
|
|
|
1.64 |
|
|
|
5.55 |
|
|
|
4.06 |
|
Average Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
529 |
|
|
|
526 |
|
|
|
528 |
|
|
|
526 |
|
Diluted |
|
|
534 |
|
|
|
529 |
|
|
|
531 |
|
|
|
529 |
|
(a) |
Included in accumulated other comprehensive income (loss). |
See accompanying Notes To Consolidated Financial Statements.
72 The PNC Financial Services Group, Inc. Form 10-Q
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions Unaudited |
|
Three months ended September 30 |
|
|
Nine months ended September 30 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Net income |
|
$ |
1,039 |
|
|
$ |
925 |
|
|
$ |
3,166 |
|
|
$ |
2,282 |
|
Other comprehensive income, before tax and net of reclassifications into Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
(68 |
) |
|
|
466 |
|
|
|
(1,031 |
) |
|
|
862 |
|
Net unrealized gains (losses) on OTTI securities |
|
|
58 |
|
|
|
448 |
|
|
|
154 |
|
|
|
862 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
(31 |
) |
|
|
(23 |
) |
|
|
(419 |
) |
|
|
(107 |
) |
Pension and other postretirement benefit plan adjustments |
|
|
21 |
|
|
|
22 |
|
|
|
74 |
|
|
|
109 |
|
Other |
|
|
3 |
|
|
|
23 |
|
|
|
(10 |
) |
|
|
5 |
|
Other comprehensive income (loss), before tax and net of reclassifications into Net
income |
|
|
(17 |
) |
|
|
936 |
|
|
|
(1,232 |
) |
|
|
1,731 |
|
Income tax benefit (expense) related to items of Other comprehensive
income |
|
|
19 |
|
|
|
(347 |
) |
|
|
445 |
|
|
|
(635 |
) |
Other comprehensive income (loss), after tax and net of reclassifications into Net
income |
|
|
2 |
|
|
|
589 |
|
|
|
(787 |
) |
|
|
1,096 |
|
Comprehensive income |
|
|
1,041 |
|
|
|
1,514 |
|
|
|
2,379 |
|
|
|
3,378 |
|
Less: Comprehensive income (loss) attributable to noncontrolling
interests |
|
|
2 |
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
(13 |
) |
Comprehensive income attributable to PNC |
|
$ |
1,039 |
|
|
$ |
1,528 |
|
|
$ |
2,385 |
|
|
$ |
3,391 |
|
See accompanying Notes To Consolidated Financial Statements.
The PNC
Financial Services Group, Inc. Form 10-Q 73
CONSOLIDATED BALANCE SHEET
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
In millions, except par value Unaudited |
|
September 30 2013 |
|
|
December 31 2012 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks (includes $4 and $4 for VIEs) (a) |
|
$ |
4,908 |
|
|
$ |
5,220 |
|
Federal funds sold and resale agreements (includes $209 and $256 measured at fair value) (b) |
|
|
911 |
|
|
|
1,463 |
|
Trading securities |
|
|
1,603 |
|
|
|
2,096 |
|
Interest-earning deposits with banks (includes $7 and $6 for VIEs) (a) |
|
|
8,047 |
|
|
|
3,984 |
|
Loans held for sale (includes $2,166 and $2,868 measured at fair value) (b) |
|
|
2,399 |
|
|
|
3,693 |
|
Investment securities (includes $0 and $9 for VIEs) (a) |
|
|
57,260 |
|
|
|
61,406 |
|
Loans (includes $4,474 and $7,781 for VIEs) (a) (includes $968 and $244 measured at fair value) (b) |
|
|
192,856 |
|
|
|
185,856 |
|
Allowance for loan and lease losses (includes $(58) and $(75) for VIEs)
(a) |
|
|
(3,691 |
) |
|
|
(4,036 |
) |
Net loans |
|
|
189,165 |
|
|
|
181,820 |
|
Goodwill |
|
|
9,074 |
|
|
|
9,072 |
|
Other intangible assets |
|
|
2,194 |
|
|
|
1,797 |
|
Equity investments (includes $564 and $1,429 for VIEs) (a) |
|
|
10,303 |
|
|
|
10,877 |
|
Other (includes $535 and $1,281 for VIEs) (a) (includes $327 and $319 measured at fair
value) (b) |
|
|
22,733 |
|
|
|
23,679 |
|
Total assets |
|
$ |
308,597 |
|
|
$ |
305,107 |
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
68,747 |
|
|
$ |
69,980 |
|
Interest-bearing |
|
|
147,327 |
|
|
|
143,162 |
|
Total deposits |
|
|
216,074 |
|
|
|
213,142 |
|
Borrowed funds |
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements |
|
|
3,165 |
|
|
|
3,327 |
|
Federal Home Loan Bank borrowings |
|
|
8,479 |
|
|
|
9,437 |
|
Bank notes and senior debt |
|
|
11,924 |
|
|
|
10,429 |
|
Subordinated debt |
|
|
7,829 |
|
|
|
7,299 |
|
Commercial paper (includes $2,997 and $6,045 for VIEs) (a) |
|
|
6,994 |
|
|
|
8,453 |
|
Other (includes $420 and $257 for VIEs) (a) (includes $186 and $0 measured at fair value)
(b) |
|
|
1,882 |
|
|
|
1,962 |
|
Total borrowed funds |
|
|
40,273 |
|
|
|
40,907 |
|
Allowance for unfunded loan commitments and letters of credit |
|
|
235 |
|
|
|
250 |
|
Accrued expenses (includes $115 and $132 for VIEs) (a) |
|
|
4,673 |
|
|
|
4,449 |
|
Other (includes $310 and $976 for VIEs) (a) |
|
|
4,522 |
|
|
|
4,594 |
|
Total liabilities |
|
|
265,777 |
|
|
|
263,342 |
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock (c) |
|
|
|
|
|
|
|
|
Common stock ($5 par value, authorized 800 shares, issued 539 and 538 shares) |
|
|
2,695 |
|
|
|
2,690 |
|
Capital surplus preferred stock |
|
|
3,940 |
|
|
|
3,590 |
|
Capital surplus common stock and other |
|
|
12,310 |
|
|
|
12,193 |
|
Retained earnings |
|
|
22,561 |
|
|
|
20,265 |
|
Accumulated other comprehensive income |
|
|
47 |
|
|
|
834 |
|
Common stock held in treasury at cost: 7 and 10 shares |
|
|
(423 |
) |
|
|
(569 |
) |
Total shareholders equity |
|
|
41,130 |
|
|
|
39,003 |
|
Noncontrolling interests |
|
|
1,690 |
|
|
|
2,762 |
|
Total equity |
|
|
42,820 |
|
|
|
41,765 |
|
Total liabilities and equity |
|
$ |
308,597 |
|
|
$ |
305,107 |
|
(a) |
Amounts represent the assets or liabilities of consolidated variable interest entities (VIEs). |
(b) |
Amounts represent items for which we have elected the fair value option. |
(c) |
Par value less than $.5 million at each date. |
See accompanying Notes To Consolidated Financial Statements.
74 The PNC Financial Services Group, Inc. Form 10-Q
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
In millions Unaudited |
|
Nine months ended September 30 |
|
|
2013 |
|
|
2012 |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,166 |
|
|
$ |
2,282 |
|
Adjustments to reconcile net income to net cash provided (used) by operating activities |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
530 |
|
|
|
669 |
|
Depreciation and amortization |
|
|
883 |
|
|
|
861 |
|
Deferred income taxes |
|
|
998 |
|
|
|
480 |
|
Net gains on sales of securities |
|
|
(96 |
) |
|
|
(159 |
) |
Net other-than-temporary impairments |
|
|
16 |
|
|
|
96 |
|
Mortgage servicing rights valuation adjustment |
|
|
(251 |
) |
|
|
268 |
|
Gain on sales of Visa Class B common shares |
|
|
(168 |
) |
|
|
(137 |
) |
Noncash charges on trust preferred securities redemption |
|
|
57 |
|
|
|
225 |
|
Undistributed earnings of BlackRock |
|
|
(262 |
) |
|
|
(220 |
) |
Excess tax benefits from share-based payment arrangements |
|
|
(23 |
) |
|
|
(17 |
) |
Net change in |
|
|
|
|
|
|
|
|
Trading securities and other short-term investments |
|
|
983 |
|
|
|
857 |
|
Loans held for sale |
|
|
118 |
|
|
|
2 |
|
Other assets |
|
|
2,681 |
|
|
|
117 |
|
Accrued expenses and other liabilities |
|
|
(2,610 |
) |
|
|
566 |
|
Other |
|
|
(126 |
) |
|
|
(264 |
) |
Net cash provided (used) by operating activities |
|
|
5,896 |
|
|
|
5,626 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
6,950 |
|
|
|
8,510 |
|
Loans |
|
|
1,662 |
|
|
|
1,220 |
|
Repayments/maturities |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
8,020 |
|
|
|
6,602 |
|
Securities held to maturity |
|
|
1,809 |
|
|
|
2,417 |
|
Purchases |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
(13,183 |
) |
|
|
(14,307 |
) |
Securities held to maturity |
|
|
(1,035 |
) |
|
|
(1,045 |
) |
Loans |
|
|
(1,703 |
) |
|
|
(1,468 |
) |
Net change in |
|
|
|
|
|
|
|
|
Federal funds sold and resale agreements |
|
|
546 |
|
|
|
474 |
|
Interest-earning deposits with banks |
|
|
(4,064 |
) |
|
|
(863 |
) |
Loans |
|
|
(7,213 |
) |
|
|
(9,909 |
) |
Net cash paid for acquisition activity |
|
|
|
|
|
|
(3,294 |
) |
Other (a) |
|
|
382 |
|
|
|
30 |
|
Net cash provided (used) by investing activities |
|
|
(7,829 |
) |
|
|
(11,633 |
) |
(continued on following page)
The PNC
Financial Services Group, Inc. Form 10-Q 75
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
(continued from previous page)
|
|
|
|
|
|
|
|
|
In millions Unaudited |
|
Nine months ended September 30 |
|
|
2013 |
|
|
2012 |
|
Financing Activities |
|
|
|
|
|
|
|
|
Net change in |
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
(1,223 |
) |
|
$ |
1,261 |
|
Interest-bearing deposits |
|
|
4,165 |
|
|
|
(1,018 |
) |
Federal funds purchased and repurchase agreements |
|
|
(160 |
) |
|
|
547 |
|
Commercial paper |
|
|
(3,838 |
) |
|
|
3,028 |
|
Other borrowed funds |
|
|
(716 |
) |
|
|
(390 |
) |
Sales/issuances |
|
|
|
|
|
|
|
|
Federal Home Loan Bank borrowings |
|
|
9,000 |
|
|
|
11,000 |
|
Bank notes and senior debt |
|
|
3,190 |
|
|
|
2,089 |
|
Subordinated debt |
|
|
1,488 |
|
|
|
|
|
Commercial paper |
|
|
10,377 |
|
|
|
15,329 |
|
Other borrowed funds |
|
|
488 |
|
|
|
730 |
|
Preferred stock |
|
|
496 |
|
|
|
1,920 |
|
Common and treasury stock |
|
|
195 |
|
|
|
147 |
|
Repayments/maturities |
|
|
|
|
|
|
|
|
Federal Home Loan Bank borrowings |
|
|
(9,958 |
) |
|
|
(8,995 |
) |
Bank notes and senior debt |
|
|
(1,424 |
) |
|
|
(4,045 |
) |
Subordinated debt |
|
|
(747 |
) |
|
|
(1,783 |
) |
Commercial paper |
|
|
(7,998 |
) |
|
|
(11,897 |
) |
Other borrowed funds |
|
|
(324 |
) |
|
|
(861 |
) |
Preferred stock |
|
|
(150 |
) |
|
|
|
|
Excess tax benefits from share-based payment arrangements |
|
|
23 |
|
|
|
17 |
|
Redemption of noncontrolling interests |
|
|
(375 |
) |
|
|
|
|
Acquisition of treasury stock |
|
|
(23 |
) |
|
|
(160 |
) |
Preferred stock cash dividends paid |
|
|
(188 |
) |
|
|
(125 |
) |
Common stock cash dividends paid |
|
|
(677 |
) |
|
|
(608 |
) |
Net cash provided (used) by financing activities |
|
|
1,621 |
|
|
|
6,186 |
|
Net Increase (Decrease) In Cash And Due From Banks |
|
|
(312 |
) |
|
|
179 |
|
Cash and due from banks at beginning of period |
|
|
5,220 |
|
|
|
4,105 |
|
Cash and due from banks at end of period |
|
$ |
4,908 |
|
|
$ |
4,284 |
|
Supplemental Disclosures |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
698 |
|
|
$ |
943 |
|
Income taxes paid |
|
|
228 |
|
|
|
36 |
|
Income taxes refunded |
|
|
2 |
|
|
|
13 |
|
Non-cash Investing and Financing Items |
|
|
|
|
|
|
|
|
Transfer from (to) loans to (from) loans held for sale, net |
|
|
(110 |
) |
|
|
500 |
|
Transfer from loans to foreclosed assets |
|
|
555 |
|
|
|
832 |
|
(a) |
Includes the impact of the consolidation of a variable interest entity as of March 31, 2013. |
See accompanying Notes To Consolidated Financial Statements.
76 The PNC Financial Services Group, Inc. Form 10-Q
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
THE PNC FINANCIAL SERVICES
GROUP, INC.
BUSINESS
PNC is one of the largest diversified financial services companies in the United States and is headquartered in Pittsburgh, Pennsylvania.
PNC has businesses engaged in retail banking, corporate and institutional banking, asset management, and residential mortgage banking, providing many of its products and services nationally, as well as
other products and services in PNCs primary geographic markets located in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, North Carolina, Florida, Kentucky, Washington, D.C., Delaware, Alabama, Virginia, Georgia,
Missouri, Wisconsin and South Carolina. PNC also provides certain products and services internationally.
NOTE 1 ACCOUNTING POLICIES
BASIS OF FINANCIAL STATEMENT PRESENTATION
Our consolidated financial statements include the accounts of the parent company and its subsidiaries, most of which are wholly owned,
and certain partnership interests and variable interest entities.
We prepared these consolidated financial statements in accordance with
accounting principles generally accepted in the United States of America (GAAP). We have eliminated intercompany accounts and transactions. We have also reclassified certain prior year amounts to conform to the 2013 presentation. These
reclassifications did not have a material impact on our consolidated financial condition or results of operations. We evaluate the materiality of identified errors in the financial statements using both an income statement and a balance sheet
approach, based on relevant quantitative and qualitative factors. Net income includes certain adjustments to correct immaterial errors related to previously reported periods.
In our opinion, the unaudited interim consolidated financial statements reflect all normal, recurring adjustments needed to present fairly our results for the interim periods. The results of operations
for interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.
When
preparing these unaudited interim consolidated financial statements, we have assumed that you have read the audited consolidated financial statements included in our 2012 Annual Report on Form 10-K. Reference is made to Note 1 Accounting Policies in
the 2012 Form 10-K for a detailed description of significant accounting policies. There have been no significant changes to these policies in the first nine months of 2013 other than as disclosed herein. These interim
consolidated financial statements serve to update the 2012 Form 10-K and may not include all information and notes necessary to constitute a complete set of financial statements.
We have considered the impact of subsequent events on these consolidated financial statements.
USE OF ESTIMATES
We prepared these
consolidated financial statements using financial information available at the time, which requires us to make estimates and assumptions that affect the amounts reported. Our most significant estimates pertain to our fair value measurements,
allowances for loan and lease losses and unfunded loan commitments and letters of credit, and accretion on purchased impaired loans. Actual results may differ from the estimates and the differences may be material to the consolidated financial
statements.
INVESTMENT IN BLACKROCK, INC.
We account for our investment in the common stock and Series B Preferred Stock of BlackRock (deemed to be in-substance common stock)
under the equity method of accounting. In May 2012, we exchanged 2 million shares of Series B Preferred Stock of BlackRock for an equal number of shares of BlackRock common stock. The exchange transaction had no impact on the carrying value of
our investment in BlackRock or our use of the equity method of accounting. The investment in BlackRock is reflected on our Consolidated Balance Sheet in Equity investments, while our equity in earnings of BlackRock is reported on our Consolidated
Income Statement in Asset management revenue.
We also hold shares of Series C Preferred Stock of BlackRock pursuant to our obligation to
partially fund a portion of certain BlackRock long-term incentive plan (LTIP) programs. Since these preferred shares are not deemed to be in-substance common stock, we have elected to account for these preferred shares at fair value and the changes
in fair value will offset the impact of marking-to-market the obligation to deliver these shares to BlackRock. Our investment in the BlackRock Series C Preferred Stock is included on our Consolidated Balance Sheet in Other assets. Our obligation to
transfer these shares to BlackRock is classified as a derivative not designated as a hedging instrument under GAAP as disclosed in Note 13 Financial Derivatives.
On January 31, 2013, we transferred 205,350 shares to BlackRock in connection with our obligation. After this transfer, we hold approximately 1.3 million shares of BlackRock Series C Preferred
Stock, which are available to fund our obligation in connection with the BlackRock LTIP programs.
The PNC
Financial Services Group, Inc. Form 10-Q 77
NONPERFORMING ASSETS
Nonperforming assets include nonperforming loans and leases, including nonperforming troubled debt restructurings (TDRs) and other real estate owned and
foreclosed assets.
Commercial Loans
We generally classify Commercial Lending (Commercial, Commercial Real Estate, and Equipment Lease Financing) loans as nonperforming and place them on nonaccrual status when we determine that the
collection of interest or principal is not probable, including when delinquency of interest or principal payments has existed for 90 days or more and the loans are not well-secured and/or in the process of collection. A loan is considered
well-secured when the collateral in the form of liens on (or pledges of) real or personal property, including marketable securities, has a realizable value sufficient to discharge the debt in full, including accrued interest. Such factors that would
lead to nonperforming status would include, but are not limited to, the following:
|
|
|
Deterioration in the financial position of the borrower resulting in the loan moving from accrual to cash basis accounting,
|
|
|
|
The collection of principal or interest is 90 days or more past due unless the asset is both well-secured and/or in the process of collection,
|
|
|
|
Reasonable doubt exists as to the certainty of the borrowers future debt service ability, whether 90 days have passed or not,
|
|
|
|
The borrower has filed or will likely file for bankruptcy, |
|
|
|
The bank advances additional funds to cover principal or interest, |
|
|
|
We are in the process of liquidating a commercial borrower, or |
|
|
|
We are pursuing remedies under a guarantee. |
We charge off commercial nonperforming loans when we determine that a specific loan, or portion thereof, is uncollectible. This determination is based on the specific facts and circumstances of the
individual loans. In making this determination, we consider the viability of the business or project as a going concern, the past due status when the asset is not well-secured, the expected cash flows to repay the loan, the value of the collateral,
and the ability and willingness of any guarantors to perform.
Additionally, in general, for smaller dollar commercial loans of $1 million or
less, a partial or full charge-off will occur at 120 days past due for term loans and 180 days past due for revolvers.
Certain small business
credit card balances are placed on nonaccrual status when they become 90 days or more past due. Such loans are charged-off at 180 days past due.
Consumer Loans
Nonperforming loans are those loans accounted for at amortized cost that have deteriorated in credit quality to the extent that full collection of contractual principal and interest is not probable. These
loans are also classified as nonaccrual. For these loans, the current year accrued and uncollected interest is reversed through net interest income and prior year accrued and uncollected interest is charged-off. Additionally, these loans may be
charged-off down to the fair value less costs to sell.
Loans acquired and accounted for under ASC 310-30 Loans and Debt Securities
Acquired with Deteriorated Credit Quality are reported as performing and accruing loans due to the accretion of interest income.
Loans
accounted for under the fair value option and loans accounted for as held for sale are reported as performing loans as these loans are accounted for at fair value and the lower of carrying value or fair value less costs to sell, respectively.
However, based upon the nonaccrual policies discussed below, interest income is not accrued. Additionally, based upon the nonaccrual policies discussed below, certain government insured loans for which we do not expect to collect substantially all
principal and interest are reported as nonperforming and do not accrue interest. Alternatively, certain government insured loans for which we expect to collect substantially all principal and interest are not reported as nonperforming loans and
continue to accrue interest.
In the first quarter of 2013, we completed our alignment of certain nonaccrual and charge-off policies
consistent with interagency supervisory guidance on practices for loans and lines of credit related to consumer lending. This alignment primarily related to (i) subordinate consumer loans (home equity loans and lines and residential mortgages)
where the first-lien loan was 90 days or more past due, (ii) government guaranteed loans where the guarantee may not result in collection of substantially all contractual principal and interest and (iii) loans with borrowers in bankruptcy.
In the first quarter of 2013, due to classification as either nonperforming or, in the case of loans accounted for under the fair value option, nonaccrual loans, nonperforming loans increased by $426 million and net charge-offs increased by $134
million as a result of completing the alignment of the aforementioned policies. Additionally, overall delinquencies decreased $395 million due to loans now being reported as either nonperforming or, in the case of loans accounted for under the fair
value option, nonaccruing or having been charged-off. The impact of the alignment of the policies was considered in our reserving process in the determination of our Allowance for Loan and Lease Losses (ALLL) at December 31, 2012. See Note 5
Asset Quality and Note 7 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit for additional information.
78 The PNC Financial Services Group, Inc. Form 10-Q
A consumer loan is considered well-secured when the collateral in the form of liens on (or pledges of) real
or personal property, including marketable securities, has a realizable value sufficient to discharge the debt in full, including accrued interest. Home equity installment loans and lines of credit, whether well-secured or not, are classified as
nonaccrual at 90 days past due. Well-secured residential real estate loans are classified as nonaccrual at 180 days past due. In addition to these delinquency-related policies, a consumer loan may also be placed on nonaccrual status when:
|
|
|
The loan has been modified and classified as a TDR, as further discussed below; |
|
|
|
Notification of bankruptcy has been received and the loan is 30 days or more past due; |
|
|
|
The bank holds a subordinate lien position in the loan and the first lien loan is seriously stressed (i.e., 90 days or more past due);
|
|
|
|
Other loans within the same borrower relationship have been placed on nonaccrual or charge-off has been taken on them; |
|
|
|
The bank has repossessed non-real estate collateral securing the loan; or |
|
|
|
The bank has charged-off the loan to the value of the collateral. |
Most consumer loans and lines of credit, not secured by residential real estate, are charged off after 120 to 180 days past due. Generally, they are not placed on nonaccrual status as permitted by
regulatory guidance.
Home equity installment loans, home equity lines of credit, and residential real estate loans that are not well-secured
and in the process of collection are charged-off at no later than 180 days past due to the estimated fair value of the collateral less costs to sell. In addition to this policy, the bank will also recognize a charge-off on a secured consumer loan
when:
|
|
|
The bank holds a subordinate lien position in the loan and a foreclosure notice has been received on the first lien loan; |
|
|
|
The bank holds a subordinate lien position in the loan which is 30 days or more past due with a combined loan to value ratio of greater than or equal
to 110% and the first lien loan is seriously stressed (i.e., 90 days or more past due); |
|
|
|
It is modified or otherwise restructured in a manner that results in the loan becoming collateral dependent; |
|
|
|
Notification of bankruptcy has been received within the last 60 days and the loan is 60 days or more past due; |
|
|
|
The borrower has been discharged from personal liability through Chapter 7 bankruptcy and has not formally reaffirmed his or her loan obligation to
PNC; or |
|
|
|
The collateral securing the loan has been repossessed and the value of the collateral is less than the recorded investment of the loan outstanding.
|
Accounting for Nonperforming Assets
If payment is received on a nonaccrual loan, generally the payment is first applied to the recorded investment; payments are then applied to recover any charged-off amounts related to the loan. Finally,
if both recorded investment and any charge-offs have been recovered, then the payment will be recorded as fee and interest income.
Nonaccrual
loans are generally not returned to accrual status until the borrower has performed in accordance with the contractual terms for a reasonable period of time (e.g., 6 months). When a nonperforming loan is returned to accrual status, it is then
considered a performing loan.
A TDR is a loan whose terms have been restructured in a manner that grants a concession to a borrower
experiencing financial difficulties. TDRs may include restructuring certain terms of loans, receipts of assets from debtors in partial satisfaction of loans, or a combination thereof. For TDRs, payments are applied based upon their contractual terms
unless the related loan is deemed non-performing. TDRs are generally included in nonperforming loans until returned to performing status through the fulfilling of restructured terms for a reasonable period of time (generally 6 months). TDRs
resulting from borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC are not returned to accrual status.
See Note 5 Asset Quality and Note 7 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit for additional TDR
information.
Foreclosed assets are comprised of any asset seized or property acquired through a foreclosure proceeding or acceptance of a
deed-in-lieu of foreclosure. Other real estate owned is comprised principally of commercial real estate and residential real estate properties obtained in partial or total satisfaction of loan obligations. After obtaining a foreclosure judgment, or
in some jurisdictions the initiation of proceedings under a power of sale in the loan instruments, the property will be sold. When we are awarded title, we transfer the loan to foreclosed assets included in Other assets on our Consolidated Balance
Sheet. Property obtained in satisfaction of a loan is initially recorded at estimated fair value less cost to sell. Based upon the estimated fair value less cost to sell, the recorded investment of the loan is adjusted and, typically, a
charge-off/recovery is recognized to the ALLL. We estimate fair values primarily based on appraisals, or sales agreements with third parties. Fair value also considers the proceeds expected from government insurance and guarantees upon the
conveyance of the other real estate owned (OREO).
Subsequently, foreclosed assets are valued at the lower of the amount recorded at
acquisition date or estimated fair value less cost to sell. Valuation adjustments on these assets and
The PNC
Financial Services Group, Inc. Form 10-Q 79
gains or losses realized from disposition of such property are reflected in Other noninterest expense.
See Note 5 Asset Quality and Note 7 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit for additional information.
ALLOWANCE FOR LOAN AND LEASE LOSSES
We maintain the ALLL at a level that we believe to be appropriate to absorb estimated probable credit losses incurred in the loan and lease portfolios as
of the balance sheet date. Our determination of the allowance is based on periodic evaluations of these loan and lease portfolios and other relevant factors. This critical estimate includes the use of significant amounts of PNCs own historical
data and complex methods to interpret them. We have an ongoing process to evaluate and enhance the quality, quantity and timeliness of our data and interpretation methods used in the determination of this allowance. These evaluations are inherently
subjective as they require material estimates, all of which may be susceptible to significant change, including, among others:
|
|
|
Probability of default (PD), |
|
|
|
Loss given default (LGD), |
|
|
|
Outstanding balance of the loan, |
|
|
|
Movement through delinquency stages, |
|
|
|
Amounts and timing of expected future cash flows, |
|
|
|
Value of collateral, which may be obtained from third parties, and |
|
|
|
Qualitative factors, such as changes in current economic conditions, that may not be reflected in historical results. |
While our reserve methodologies strive to reflect all relevant risk factors, there continues to be uncertainty associated with, but not limited to,
potential imprecision in the estimation process due to the inherent time lag of obtaining information and normal variations between estimates and actual outcomes. We provide additional reserves that are designed to provide coverage for losses
attributable to such risks. The ALLL also includes factors which may not be directly measured in the determination of specific or pooled reserves. Such qualitative factors may include:
|
|
|
Industry concentrations and conditions, |
|
|
|
Recent credit quality trends, |
|
|
|
Recent loss experience in particular portfolios, |
|
|
|
Recent macro-economic factors, |
|
|
|
Changes in lending policies and procedures, |
|
|
|
Timing of available information, including the performance of first lien positions, and |
|
|
|
Limitations of available historical data. |
In determining the appropriateness of the ALLL, we make specific allocations to impaired loans and allocations to portfolios of commercial and consumer loans.
Nonperforming loans are considered impaired under ASC 310-Receivables and are evaluated for a specific
reserve. Specific reserve allocations are determined as follows:
|
|
|
For commercial nonperforming loans and TDRs greater than or equal to a defined dollar threshold, specific reserves are based on an analysis of the
present value of the loans expected future cash flows, the loans observable market price or the fair value of the collateral. |
|
|
|
For commercial nonperforming loans and TDRs below the defined dollar threshold, the loans are aggregated for purposes of measuring specific reserve
impairment using the applicable loans LGD percentage multiplied by the balance of the loan. |
|
|
|
Consumer nonperforming loans are collectively reserved for unless classified as TDRs. For TDRs, specific reserves are determined through an analysis of
the present value of the loans expected future cash flows, except for those instances where loans have been deemed collateral dependent, including loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy
and have not formally reaffirmed their loan obligations to PNC. Once that determination has been made, those TDRs are charged down to the fair value of the collateral less costs to sell at each period end. |
|
|
|
For purchased impaired loans, subsequent decreases to the net present value of expected cash flows will generally result in an impairment charge to the
provision for credit losses, resulting in an increase to the ALLL. |
When applicable, this process is applied across all the
loan classes in a similar manner. However, as previously discussed, certain consumer loans and lines of credit, not secured by residential real estate, are charged off instead of being classified as nonperforming.
Our credit risk management policies, procedures and practices are designed to promote sound lending standards and prudent credit risk management. We have
policies, procedures and practices that address financial statement requirements, collateral review and appraisal requirements, advance rates based upon collateral types, appropriate levels of exposure, cross-border risk, lending to specialized
industries or borrower type, guarantor requirements, and regulatory compliance.
See Note 5 Asset Quality and Note 7 Allowances for Loan and
Lease Losses and Unfunded Loan Commitments and Letters of Credit for additional information.
ALLOWANCE
FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
We maintain the allowance for unfunded loan commitments and letters of credit at a level we believe is appropriate to absorb estimated probable credit losses on these unfunded credit facilities as of the
balance sheet date. We determine the
80 The PNC Financial Services Group, Inc. Form 10-Q
allowance based on periodic evaluations of the unfunded credit facilities, including an assessment of the probability of commitment usage, credit risk factors, and, solely for commercial lending,
the terms and expiration dates of the unfunded credit facilities. Other than the estimation of the probability of funding, the reserve for unfunded loan commitments is estimated in a manner similar to the methodology used for determining reserves
for funded exposures. The allowance for unfunded loan commitments and letters of credit is recorded as a liability on the Consolidated Balance Sheet. Net adjustments to the allowance for unfunded loan commitments and letters of credit are included
in the provision for credit losses.
See Note 5 Asset Quality and Note 7 Allowances for Loan and Lease Losses and Unfunded Loan Commitments
and Letters of Credit for additional information.
EARNINGS PER COMMON SHARE
Basic earnings per common share is calculated using the two-class method to determine income attributable to common shareholders.
Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are considered participating securities under the two-class method. Income attributable to common shareholders is then divided by the
weighted-average common shares outstanding for the period.
Diluted earnings per common share is calculated under the more dilutive of either
the treasury method or the two-class method. For the diluted calculation, we increase the weighted-average number of shares of common stock outstanding by the assumed conversion of outstanding convertible preferred stock from the beginning of the
year or date of issuance, if later, and the number of shares of common stock that would be issued assuming the exercise of stock options and warrants and the issuance of incentive shares using the treasury stock method. These adjustments to the
weighted-average number of shares of common stock outstanding are made only when such adjustments will dilute earnings per common share. See Note 14 Earnings Per Share for additional information.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In July 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2013-10, Derivatives and Hedging (Topic 815):
Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. This ASU amends existing guidance to include the Fed Funds effective swap rate (OIS) as a U.S. benchmark
interest rate for hedge accounting purposes. The amendments also remove the restriction on using different benchmark interest rates for similar hedges. The effective date of ASU 2013-10 was July 17, 2013. However, since this ASU does not impact
existing hedge accounting relationships, it did not have a material effect on our results of operations or financial position.
In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax
Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This ASU clarifies current guidance to require that an unrecognized tax benefit or a portion thereof be presented in the statement of
financial position as a reduction to a deferred tax asset for an NOL carryforward, similar tax loss, or a tax credit carryforward except when an NOL carryforward, similar tax loss, or tax credit carryforward is not available under the tax law of the
applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position. In such a case, the unrecognized tax benefit would be presented in the statement of financial position as a liability. No
additional recurring disclosures are required by this ASU. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted with prospective application to all
unrecognized tax benefits that exist at the effective date. Retrospective application is also permitted. We do not expect this ASU to have a material effect on our results of operations or financial position.
For information on Recent Accounting Pronouncements issued prior to the third quarter, see Note 1 Accounting Policies in the Notes To Consolidated
Financial Statements included in Part I, Item I of our First Quarter 2013 Form 10-Q and our Second Quarter 2013 Form 10-Q.
NOTE 2 ACQUISITION AND DIVESTITURE
ACTIVITY
RBC BANK (USA) ACQUISITION
On March 2, 2012, PNC acquired 100% of the issued and outstanding common stock of RBC Bank (USA), the U.S. retail banking subsidiary of Royal Bank of Canada. As part of the acquisition, PNC also
purchased a credit card portfolio from RBC Bank (Georgia), National Association. PNC paid $3.6 billion in cash as consideration for the acquisition of both RBC Bank (USA) and the credit card portfolio. The fair value of the net assets acquired
totaled approximately $2.6 billion, including $18.1 billion of deposits, $14.5 billion of loans and $.2 billion of other intangible assets. Goodwill of $1.0 billion was recorded as part of the acquisition. Refer to Note 2 Acquisition and Divestiture
Activity in Item 8 of our 2012 Form 10-K for additional details related to the RBC Bank (USA) transactions.
SALE
OF SMARTSTREET
Effective October 26, 2012, PNC divested certain deposits and assets of the
Smartstreet business unit, which was acquired by PNC as part of the RBC Bank (USA) acquisition, to Union Bank, N.A. Smartstreet is a nationwide business focused on homeowner or community association managers and had approximately $1 billion of
assets and deposits as of September 30, 2012. The gain on sale was immaterial and resulted in a reduction of goodwill and core deposit
The PNC
Financial Services Group, Inc. Form 10-Q 81
intangibles of $46 million and $13 million, respectively. Results from operations of Smartstreet from March 2, 2012 through October 26, 2012 are included in our Consolidated Income
Statement.
NOTE 3 LOAN SALE AND SERVICING
ACTIVITIES AND VARIABLE INTEREST ENTITIES
LOAN SALE AND SERVICING ACTIVITIES
We have transferred residential and commercial mortgage loans in securitization or sales transactions in which we have continuing
involvement. These transfers have occurred through Agency securitization, Non-agency securitization, and loan sale transactions. Agency securitizations consist of securitization transactions with Federal National Mortgage Association (FNMA), Federal
Home Loan Mortgage Corporation (FHLMC), and Government National Mortgage Association (GNMA) (collectively the Agencies). FNMA and FHLMC generally securitize our transferred loans into mortgage-backed securities for sale into the secondary market
through special purpose entities (SPEs) that they sponsor. We, as an authorized GNMA issuer/servicer, pool Federal Housing Administration (FHA) and Department of Veterans Affairs (VA) insured loans into mortgage-backed securities for sale into the
secondary market. In Non-agency securitizations, we have transferred loans into securitization SPEs. In other instances, third-party investors have also purchased our loans in loan sale transactions and in certain instances have subsequently sold
these loans into securitization SPEs. Securitization SPEs utilized in the Agency and Non-agency securitization transactions are variable interest entities (VIEs).
Our continuing involvement in the FNMA, FHLMC, and GNMA securitizations, Non-agency securitizations, and loan sale transactions generally consists of servicing, repurchases of previously transferred loans
under certain conditions and loss share arrangements, and, in limited circumstances, holding of mortgage-backed securities issued by the securitization SPEs.
Depending on the transaction, we may act as the master, primary, and/or special servicer to the securitization SPEs or third-party investors. Servicing responsibilities typically consist of collecting and
remitting monthly borrower principal and interest payments, maintaining escrow deposits, performing loss mitigation and foreclosure activities, and, in certain instances, funding of servicing advances. Servicing advances, which are reimbursable, are
recognized in Other assets at cost and are made for principal and interest and collateral protection.
We earn servicing and other ancillary
fees for our role as servicer and, depending on the contractual terms of the servicing arrangement, we can be terminated as servicer with
or without cause. At the consummation date of each type of loan transfer, we recognize a servicing right at fair value. Servicing rights are recognized in Other intangible assets on our
Consolidated Balance Sheet and when subsequently accounted for at fair value are classified within Level 3 of the fair value hierarchy. See Note 9 Fair Value and Note 10 Goodwill and Other Intangible Assets for further discussion of our residential
and commercial servicing rights.
Certain loans transferred to the Agencies contain removal of account provisions (ROAPs). Under these ROAPs,
we hold an option to repurchase at par individual delinquent loans that meet certain criteria. When we have the unilateral ability to repurchase a delinquent loan, effective control over the loan has been regained and we recognize an asset (in
either Loans or Loans held for sale) and a corresponding liability (in Other borrowed funds) on the balance sheet regardless of our intent to repurchase the loan. At September 30, 2013 and December 31, 2012, the balance of our ROAP asset
and liability totaled $144 million and $190 million, respectively.
The Agency and Non-agency mortgage-backed securities issued by the
securitization SPEs that are purchased and held on our balance sheet are typically purchased in the secondary market. PNC does not retain any credit risk on its Agency mortgage-backed security positions as FNMA, FHLMC, and the U.S. Government (for
GNMA) guarantee losses of principal and interest. Substantially all of the Non-agency mortgage-backed securities acquired and held on our balance sheet are senior tranches in the securitization structure.
We also have involvement with certain Agency and Non-agency commercial securitization SPEs where we have not transferred commercial mortgage loans. These
SPEs were sponsored by independent third-parties and the loans held by these entities were purchased exclusively from other third-parties. Generally, our involvement with these SPEs is as servicer with servicing activities consistent with those
described above.
We recognize a liability for our loss exposure associated with contractual obligations to repurchase previously transferred
loans due to breaches of representations and warranties and also for loss sharing arrangements (recourse obligations) with the Agencies. Other than providing temporary liquidity under servicing advances and our loss exposure associated with our
repurchase and recourse obligations, we have not provided nor are we required to provide any type of credit support, guarantees, or commitments to the securitization SPEs or third-party investors in these transactions. See Note 18 Commitments and
Guarantees for further discussion of our repurchase and recourse obligations.
82 The PNC Financial Services Group, Inc. Form 10-Q
The following table provides information related to certain financial information and cash flows associated
with PNCs loan sale and servicing activities:
Table 60: Certain Financial Information and Cash Flows
Associated with Loan Sale and Servicing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Residential Mortgages |
|
|
Commercial Mortgages (a) |
|
|
Home Equity Loans/Lines (b) |
|
FINANCIAL INFORMATION September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Servicing portfolio (c) |
|
$ |
115,034 |
|
|
$ |
166,538 |
|
|
$ |
5,048 |
|
Carrying value of servicing assets (d) |
|
|
1,037 |
|
|
|
541 |
|
|
|
|
|
Servicing advances (e) |
|
|
558 |
|
|
|
423 |
|
|
|
11 |
|
Repurchase and recourse obligations (f) |
|
|
471 |
|
|
|
38 |
|
|
|
23 |
|
Carrying value of mortgage-backed securities held (g) |
|
|
4,411 |
|
|
|
1,520 |
|
|
|
|
|
FINANCIAL INFORMATION December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Servicing portfolio (c) |
|
$ |
119,262 |
|
|
$ |
153,193 |
|
|
$ |
5,353 |
|
Carrying value of servicing assets (d) |
|
|
650 |
|
|
|
420 |
|
|
|
|
|
Servicing advances (e) |
|
|
582 |
|
|
|
505 |
|
|
|
5 |
|
Repurchase and recourse obligations (f) |
|
|
614 |
|
|
|
43 |
|
|
|
58 |
|
Carrying value of mortgage-backed securities held (g) |
|
|
5,445 |
|
|
|
1,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Residential Mortgages |
|
|
Commercial Mortgages (a) |
|
|
Home Equity Loans/Lines (b) |
|
CASH FLOWS Three months ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (h) |
|
$ |
4,148 |
|
|
$ |
712 |
|
|
|
|
|
Repurchases of previously transferred loans (i) |
|
|
278 |
|
|
|
|
|
|
$ |
1 |
|
Servicing fees (j) |
|
|
91 |
|
|
|
44 |
|
|
|
5 |
|
Servicing advances recovered/(funded), net |
|
|
|
|
|
|
78 |
|
|
|
(5 |
) |
Cash flows on mortgage-backed securities held (g) |
|
|
436 |
|
|
|
140 |
|
|
|
|
|
CASH FLOWS Three months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (h) |
|
$ |
4,032 |
|
|
$ |
469 |
|
|
|
|
|
Repurchases of previously transferred loans (i) |
|
|
352 |
|
|
|
|
|
|
$ |
3 |
|
Servicing fees (j) |
|
|
93 |
|
|
|
43 |
|
|
|
6 |
|
Servicing advances recovered/(funded), net |
|
|
(44 |
) |
|
|
(21 |
) |
|
|
3 |
|
Cash flows on mortgage-backed securities held (g) |
|
|
324 |
|
|
|
92 |
|
|
|
|
|
CASH FLOWS Nine months ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (h) |
|
$ |
12,142 |
|
|
$ |
2,127 |
|
|
|
|
|
Repurchases of previously transferred loans (i) |
|
|
928 |
|
|
|
|
|
|
$ |
5 |
|
Servicing fees (j) |
|
|
270 |
|
|
|
133 |
|
|
|
16 |
|
Servicing advances recovered/(funded), net |
|
|
24 |
|
|
|
81 |
|
|
|
(6 |
) |
Cash flows on mortgage-backed securities held (g) |
|
|
1,192 |
|
|
|
333 |
|
|
|
|
|
CASH FLOWS Nine months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (h) |
|
$ |
10,480 |
|
|
$ |
1,418 |
|
|
|
|
|
Repurchases of previously transferred loans (i) |
|
|
1,121 |
|
|
|
|
|
|
$ |
19 |
|
Servicing fees (j) |
|
|
287 |
|
|
|
134 |
|
|
|
17 |
|
Servicing advances recovered/(funded), net |
|
|
(45 |
) |
|
|
|
|
|
|
3 |
|
Cash flows on mortgage-backed securities held (g) |
|
|
863 |
|
|
|
444 |
|
|
|
|
|
(a) |
Represents financial and cash flow information associated with both commercial mortgage loan transfer and servicing activities. |
(b) |
These activities were part of an acquired brokered home equity lending business in which PNC is no longer engaged. See Note 18 Commitments and Guarantees for further
information. |
(c) |
For our continuing involvement with residential mortgages, this amount represents the outstanding balance of loans we service, including loans transferred by us and
loans originated by others where we have purchased the associated servicing rights. For home equity loan/line transfers, this amount represents the outstanding balance of loans transferred and serviced. For commercial mortgages, this amount
represents our overall servicing portfolio in which loans have been transferred by us or third parties to VIEs. |
(d) |
See Note 9 Fair Value and Note 10 Goodwill and Other Intangible Assets for further information. |
(e) |
Pursuant to certain contractual servicing agreements, represents outstanding balance of funds advanced (i) to investors for monthly collections of borrower
principal and interest, (ii) for borrower draws on unused home equity lines of credit, and (iii) for collateral protection associated with the underlying mortgage collateral. |
(f) |
Represents liability for our loss exposure associated with loan repurchases for breaches of representations and warranties for our Residential Mortgage Banking and
Non-Strategic Assets Portfolio segments, and our commercial mortgage loss share arrangements for our Corporate & Institutional Banking segment. See Note 18 Commitments and Guarantees for further information. |
(g) |
Represents securities held where PNC transferred to and/or services loans for a securitization SPE and we hold securities issued by that SPE. |
(h) |
There were no gains or losses recognized on the transaction date for sales of residential mortgage loans as these loans are recognized on the balance sheet at fair
value. For transfers of commercial mortgage loans not recognized on the balance sheet at fair value, gains/losses recognized on sales of these loans were insignificant for the periods presented. |
(i) |
Includes government insured or guaranteed loans repurchased through the exercise of our ROAP option and loans repurchased due to breaches of origination covenants or
representations and warranties made to purchasers. |
(j) |
Includes contractually specified servicing fees, late charges and ancillary fees. |
The PNC
Financial Services Group, Inc. Form 10-Q 83
The table below presents information about the principal balances of transferred loans not recorded on our
balance sheet, including residential mortgages, that we service. Additionally, the table below includes principal balances of commercial mortgage securitization and sales transactions where we service those assets. Delinquent loans, included in
serviced loans, are loans 90 days or more past due.
Table 61: Principal Balance, Delinquent Loans (Loans 90
Days or More Past Due), and Net Charge-offs Related to Serviced Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Residential Mortgages |
|
|
Commercial Mortgages |
|
|
Home Equity Loans/Lines (a) |
|
Serviced Loan Information September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Total principal balance |
|
$ |
88,299 |
|
|
$ |
64,467 |
|
|
$ |
5,048 |
|
Delinquent loans |
|
|
3,799 |
|
|
|
2,384 |
|
|
|
2,031 |
|
Serviced Loan Information December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Total principal balance |
|
$ |
97,399 |
|
|
$ |
67,563 |
|
|
$ |
5,353 |
|
Delinquent loans |
|
|
4,922 |
|
|
|
3,440 |
|
|
|
1,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Residential Mortgages |
|
|
Commercial Mortgages |
|
|
Home Equity Loans/Lines (a) |
|
Three months ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (b) |
|
$ |
58 |
|
|
$ |
431 |
|
|
$ |
24 |
|
Three months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (b) |
|
$ |
84 |
|
|
$ |
214 |
|
|
$ |
66 |
|
Nine months ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (b) |
|
$ |
173 |
|
|
$ |
729 |
|
|
$ |
103 |
|
Nine months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (b) |
|
$ |
223 |
|
|
$ |
645 |
|
|
$ |
206 |
|
(a) |
These activities were part of an acquired brokered home equity lending business in which PNC is no longer engaged. See Note 18 Commitments and Guarantees for further
information. |
(b) |
Net charge-offs for Residential mortgages and Home equity loans/lines represent credit losses less recoveries distributed and as reported to investors during the
period. Net charge-offs for Commercial mortgages represents credit losses less recoveries distributed and as reported by the trustee for CMBS securitizations. Realized losses for Agency securitizations are not reflected as we do not manage the
underlying real estate upon foreclosure and, as such, do not have access to loss information. |
84 The PNC Financial Services Group, Inc. Form 10-Q
VARIABLE INTEREST ENTITIES (VIES)
As discussed in our 2012 Form 10-K, we are involved with various entities in the normal course of business that are deemed to be VIEs.
The following provides a summary of VIEs, including those that we have consolidated and those in which we hold variable interests but have not consolidated into our financial statements as of September 30, 2013 and December 31, 2012. We
have not provided additional financial support to these entities which we are not contractually required to provide.
Table 62: Consolidated VIEs Carrying Value (a) (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 In millions |
|
Market Street (c) |
|
|
Credit Card and Other Securitization Trusts (d) |
|
|
Tax Credit Investments |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
|
|
|
|
|
|
|
$ |
4 |
|
|
$ |
4 |
|
Interest-earning deposits with banks |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
7 |
|
Loans |
|
$ |
2,777 |
|
|
$ |
1,697 |
|
|
|
|
|
|
$ |
4,474 |
|
Allowance for loan and lease losses |
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
(58 |
) |
Equity investments |
|
|
|
|
|
|
|
|
|
|
564 |
|
|
|
564 |
|
Other assets (e) |
|
|
3 |
|
|
|
25 |
|
|
|
507 |
|
|
|
535 |
|
Total assets (f) |
|
$ |
2,780 |
|
|
$ |
1,664 |
|
|
$ |
1,082 |
|
|
$ |
5,526 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
2,997 |
|
|
|
|
|
|
|
|
|
|
$ |
2,997 |
|
Other borrowed funds |
|
|
|
|
|
$ |
186 |
|
|
$ |
234 |
|
|
|
420 |
|
Accrued expenses |
|
|
|
|
|
|
|
|
|
|
115 |
|
|
|
115 |
|
Other liabilities |
|
|
154 |
|
|
|
|
|
|
|
156 |
|
|
|
310 |
|
Total liabilities |
|
$ |
3,151 |
|
|
$ |
186 |
|
|
$ |
505 |
|
|
$ |
3,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 In millions |
|
Market Street |
|
|
Credit Card Securitization Trust (g) |
|
|
Tax Credit Investments |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
|
|
|
|
|
|
|
$ |
4 |
|
|
$ |
4 |
|
Interest-earning deposits with banks |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
Investment securities |
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Loans |
|
|
6,038 |
|
|
$ |
1,743 |
|
|
|
|
|
|
|
7,781 |
|
Allowance for loan and lease losses |
|
|
|
|
|
|
(75 |
) |
|
|
|
|
|
|
(75 |
) |
Equity investments |
|
|
|
|
|
|
|
|
|
|
1,429 |
|
|
|
1,429 |
|
Other assets |
|
|
536 |
|
|
|
31 |
|
|
|
714 |
|
|
|
1,281 |
|
Total assets |
|
$ |
6,583 |
|
|
$ |
1,699 |
|
|
$ |
2,153 |
|
|
$ |
10,435 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
$ |
6,045 |
|
|
|
|
|
|
|
|
|
|
$ |
6,045 |
|
Other borrowed funds |
|
|
|
|
|
|
|
|
|
$ |
257 |
|
|
|
257 |
|
Accrued expenses |
|
|
|
|
|
|
|
|
|
|
132 |
|
|
|
132 |
|
Other liabilities |
|
|
529 |
|
|
|
|
|
|
|
447 |
|
|
|
976 |
|
Total liabilities |
|
$ |
6,574 |
|
|
|
|
|
|
$ |
836 |
|
|
$ |
7,410 |
|
(a) |
Amounts represent carrying value on PNCs Consolidated Balance Sheet. |
(b) |
Difference between total assets and total liabilities represents the equity portion of the VIE or intercompany assets and liabilities which are eliminated in
consolidation. |
(c) |
During the third quarter of 2013, PNC initiated the process to wind down Market Street. The commitments and loans of Market Street will be assigned to PNC Bank,
National Association (PNC Bank, N.A.). |
(d) |
During the first quarter of 2013, PNC consolidated a Non-agency securitization trust due to modification of contractual provisions. |
(e) |
During the second quarter of 2013, certain Market Street amounts previously classified in Other assets were reclassified to Loans.
|
(f) |
Total assets for Market Street as of September 30, 2013 exclude an investment of excess cash in an intercompany account of approximately $377 million which also
serves as collateral for the outstanding Market Street commercial paper as of that date. |
(g) |
During the first quarter of 2012, the last securitization series issued by the SPE matured, resulting in the zero balance of liabilities at December 31, 2012.
|
The PNC
Financial Services Group, Inc. Form 10-Q 85
Table 63: Assets and Liabilities of Consolidated VIEs (a)
|
|
|
|
|
|
|
|
|
In millions |
|
Aggregate Assets |
|
|
Aggregate Liabilities |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
Market Street |
|
$ |
3,809 |
|
|
$ |
3,809 |
|
Credit Card and Other Securitization Trusts |
|
|
1,728 |
|
|
|
186 |
|
Tax Credit Investments |
|
|
1,091 |
|
|
|
534 |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
Market Street |
|
$ |
7,796 |
|
|
$ |
7,796 |
|
Credit Card Securitization Trust |
|
|
1,782 |
|
|
|
|
|
Tax Credit Investments |
|
|
2,162 |
|
|
|
853 |
|
(a) |
Amounts in this table differ from total assets and liabilities in the preceding Consolidated VIEs Carrying Value table due to the elimination of
intercompany assets and liabilities in the preceding table. |
Table 64: Non-Consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Aggregate Assets |
|
|
Aggregate Liabilities |
|
|
PNC Risk of Loss |
|
|
Carrying Value of Assets |
|
|
Carrying Value of Liabilities |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Mortgage-Backed Securitizations (a) |
|
$ |
73,079 |
|
|
$ |
73,079 |
|
|
$ |
1,837 |
|
|
$ |
1,837 |
(c) |
|
|
|
|
Residential Mortgage-Backed Securitizations (a) |
|
|
67,135 |
|
|
|
67,135 |
|
|
|
4,428 |
|
|
|
4,428 |
(c) |
|
$ |
5 |
(e) |
Tax Credit Investments and Other (b) |
|
|
6,817 |
|
|
|
2,125 |
|
|
|
1,492 |
|
|
|
1,492 |
(d) |
|
|
670 |
(e) |
Total |
|
$ |
147,031 |
|
|
$ |
142,339 |
|
|
$ |
7,757 |
|
|
$ |
7,757 |
|
|
$ |
675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Aggregate Assets |
|
|
Aggregate Liabilities |
|
|
PNC Risk of Loss |
|
|
Carrying Value of Assets |
|
|
Carrying Value of Liabilities |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Mortgage-Backed Securitizations (a) |
|
$ |
72,370 |
|
|
$ |
72,370 |
|
|
$ |
1,829 |
|
|
$ |
1,829 |
(c) |
|
|
|
|
Residential Mortgage-Backed Securitizations (a) |
|
|
42,719 |
|
|
|
42,719 |
|
|
|
5,456 |
|
|
|
5,456 |
(c) |
|
$ |
90 |
(e) |
Tax Credit Investments and Other (b) |
|
|
5,960 |
|
|
|
2,101 |
|
|
|
1,283 |
|
|
|
1,283 |
(d) |
|
|
623 |
(e) |
Total |
|
$ |
121,049 |
|
|
$ |
117,190 |
|
|
$ |
8,568 |
|
|
$ |
8,568 |
|
|
$ |
713 |
|
(a) |
Amounts reflect involvement with securitization SPEs where PNC transferred to and/or services loans for an SPE and we hold securities issued by that SPE. Asset amounts
equal outstanding liability amounts of the SPEs due to limited availability of SPE financial information. We also invest in other mortgage and asset-backed securities issued by third-party VIEs with which we have no continuing involvement. Further
information on these securities is included in Note 8 Investment Securities and values disclosed represent our maximum exposure to loss for those securities holdings. |
(b) |
Aggregate assets and aggregate liabilities are based on limited availability of financial information associated with certain acquired partnerships.
|
(c) |
Included in Trading securities, Investment securities, Other intangible assets, and Other assets on our Consolidated Balance Sheet. |
(d) |
Included in Equity investments on our Consolidated Balance Sheet. |
(e) |
Included in Other liabilities on our Consolidated Balance Sheet. |
86 The PNC Financial Services Group, Inc. Form 10-Q
MARKET STREET
Market Street Funding LLC (Market Street), owned by an independent third-party, is a multi-seller asset-backed commercial paper conduit that primarily
purchases assets or makes loans secured by interests in pools of receivables from U.S. corporations. Market Street funds the purchases of assets or loans by issuing commercial paper. Market Street is supported by pool-specific credit enhancements,
liquidity facilities, and a program-level credit enhancement. Generally, Market Street mitigates its potential interest rate risk by entering into agreements with its borrowers that reflect interest rates based upon its weighted-average commercial
paper cost of funds. On September 5, 2013, PNC announced that the process to wind down Market Street was initiated. As part of the wind down process, the commitments and outstanding loans of Market Street will be assigned to PNC Bank, N.A.,
which will fund these commitments and loans by utilizing its diversified funding sources. Market Streets commercial paper will be repaid in full through the wind down process, which is expected to be complete by the end of the fourth quarter
of 2013.
In conjunction with the assignment of commitments and loans the associated liquidity facilities will be terminated, and the
program-level credit enhancement currently provided to Market Street will be terminated upon the completion of the wind down. At September 30, 2013, $652 million was outstanding under the credit enhancement facility. The wind down is not
expected to have a material impact to PNCs financial condition or results of operations.
Although the commercial paper obligations at
September 30, 2013 and December 31, 2012 were supported by Market Streets assets, PNC Bank, N.A. may be obligated to fund Market Street under the $5.9 billion of liquidity facilities for events such as commercial paper market
disruptions, borrower bankruptcies, collateral deficiencies or covenant violations until completion of this wind down. Our credit risk under the liquidity facilities is secondary to the risk of first loss absorbed by Market Street borrowers through
over-collateralization of assets and losses absorbed by deal-specific credit enhancement provided by a third party. The deal-specific credit enhancement is generally structured to cover a multiple of expected losses for the pool of assets and is
sized to meet rating agency standards for comparably structured transactions.
Through the credit enhancement and liquidity facility
arrangements, PNC Bank, N.A. has the power to direct the activities of Market Street that most significantly affect its economic performance and these arrangements expose PNC Bank, N.A. to expected losses or residual returns that are potentially
significant to Market Street. Therefore, PNC Bank, N.A. consolidates Market Street; however Market Street creditors have no direct recourse to PNC Bank, N.A.
CREDIT CARD SECURITIZATION TRUST
We were the sponsor of several credit card securitizations facilitated through a trust. This bankruptcy-remote SPE was established to
purchase credit card receivables from the sponsor and to issue and sell asset-backed securities created by it to independent third-parties. The SPE was financed primarily through the sale of these asset-backed securities. These transactions were
originally structured to provide liquidity and to afford favorable capital treatment.
Our continuing involvement in these securitization
transactions consisted primarily of holding certain retained interests and acting as the primary servicer. For each securitization series that was outstanding, our retained interests held were in the form of a pro-rata undivided interest, or
sellers interest, in the transferred receivables, subordinated tranches of asset-backed securities, interest-only strips, discount receivables, and subordinated interests in accrued interest and fees in securitized receivables. We consolidated
the SPE as we were deemed the primary beneficiary of the entity based upon our level of continuing involvement. Our role as primary servicer gave us the power to direct the activities of the SPE that most significantly affect its economic
performance and our holding of retained interests gave us the obligation to absorb expected losses, or the ability to receive residual returns that could be potentially significant to the SPE. The underlying assets of the consolidated SPE were
restricted only for payment of the beneficial interests issued by the SPE. Additionally, creditors of the SPE have no direct recourse to PNC.
During the first quarter of 2012, the last series issued by the SPE, Series 2007-1, matured. At September 30, 2013, the SPE continued to exist and
we consolidated the entity as we continued to be the primary beneficiary of the SPE through our holding of sellers interest and our role as the primary servicer.
TAX CREDIT INVESTMENTS
We make certain
equity investments in various tax credit limited partnerships or limited liability companies (LLCs). The purpose of these investments is to achieve a satisfactory return on capital and to assist us in achieving goals associated with the Community
Reinvestment Act.
Also, we are a national syndicator of affordable housing equity. In these syndication transactions, we create funds in
which our subsidiaries are the general partner or managing member and sell limited partnership or non-managing member interests to third parties. In some cases PNC may also purchase a limited partnership or non-managing member interest in the fund.
The purpose of this business is to generate income from the syndication of these funds, generate servicing fees by managing the funds, and earn tax credits to reduce our tax liability. General partner or managing member activities
The PNC
Financial Services Group, Inc. Form 10-Q 87
include selecting, evaluating, structuring, negotiating, and closing the fund investments in operating limited partnerships or LLCs, as well as oversight of the ongoing operations of the fund
portfolio.
Typically, the general partner or managing member will be the party that has the right to make decisions that will most
significantly impact the economic performance of the entity. However, certain partnership or LLC agreements provide the limited partner or non-managing member the ability to remove the general partner or managing member without cause. This results
in the limited partner or non-managing member being the party that has the right to make decisions that will most significantly impact the economic performance of the entity. The primary sources of losses and benefits for these investments are the
tax credits and tax benefits due to passive losses on the investments. We have consolidated investments in which we have the power to direct the activities that most significantly impact the entitys performance, and have an obligation to
absorb expected losses or receive benefits that could be potentially significant. The assets are primarily included in Equity investments and Other assets on our Consolidated Balance Sheet with the liabilities classified in Other borrowed funds,
Accrued expenses, and Other liabilities and the third party investors interests included in the Equity section as Noncontrolling interests. Neither creditors nor equity investors in these investments have any recourse to our general credit.
The consolidated aggregate assets and liabilities of these investments are provided in the Consolidated VIEs table and reflected in the Other business segment.
For tax credit investments in which we do not have the right to make decisions that will most significantly impact the economic performance of the entity, we are not the primary beneficiary and thus they
are not consolidated. These investments are disclosed in Table 64: Non-Consolidated VIEs. The table also reflects our maximum exposure to loss exclusive of any potential tax credit recapture. Our maximum exposure to loss is equal to our legally
binding equity commitments adjusted for recorded impairment and partnership results. We use the equity method to account for our investment in these entities with the investments reflected in Equity investments on our Consolidated Balance Sheet. In
addition, we increase our recognized investments and recognize a liability for all legally binding unfunded equity commitments. These liabilities are reflected in Other liabilities on our Consolidated Balance Sheet.
During the second quarter of 2013, PNC sold limited partnership or non-managing member interests previously held in certain consolidated funds. As a
result, PNC no longer met the consolidation criteria for those investments and deconsolidated approximately $675 million of net assets related to the funds.
RESIDENTIAL AND COMMERCIAL
MORTGAGE-BACKED SECURITIZATIONS
In connection with each Agency and Non-agency
securitization discussed above, we evaluate each SPE utilized in these transactions for consolidation. In performing these assessments, we evaluate our level of continuing involvement in these transactions as the nature of our involvement ultimately
determines whether or not we hold a variable interest and/or are the primary beneficiary of the SPE. Factors we consider in our consolidation assessment include the significance of (i) our role as servicer, (ii) our holdings of
mortgage-backed securities issued by the securitization SPE, and (iii) the rights of third-party variable interest holders.
The first
step in our assessment is to determine whether we hold a variable interest in the securitization SPE. We hold variable interests in Agency and Non-agency securitization SPEs through our holding of mortgage-backed securities issued by the SPEs and/or
our recourse obligations. Each SPE in which we hold a variable interest is evaluated to determine whether we are the primary beneficiary of the entity. For Agency securitization transactions, our contractual role as servicer does not give us the
power to direct the activities that most significantly affect the economic performance of the SPEs. Thus, we are not the primary beneficiary of these entities. For Non-agency securitization transactions, we would be the primary beneficiary to the
extent our servicing activities give us the power to direct the activities that most significantly affect the economic performance of the SPE and we hold a more than insignificant variable interest in the entity.
In the first quarter 2013, contractual provisions of a Non-agency securitization were modified resulting in PNC being deemed the primary beneficiary of
the securitization. As a result, we consolidated the SPE and recorded the SPEs home equity line of credit assets and associated beneficial interest liabilities and are continuing to account for these instruments at fair value. These balances
are included within the Credit Card and Other Securitization Trusts balances line in Table 62: Consolidated VIEs Carrying Value and Table 63: Assets and Liabilities of Consolidated VIEs. Additionally, creditors of the SPE have no direct
recourse to PNC.
Details about the Agency and Non-agency securitization SPEs where we hold a variable interest and are not the primary
beneficiary are included in Table 64: Non-Consolidated VIEs. Our maximum exposure to loss as a result of our involvement with these SPEs is the carrying value of the mortgage-backed securities, servicing assets, servicing advances, and our
liabilities associated with our recourse obligations. Creditors of the securitization SPEs have no recourse to PNCs assets or general credit.
88 The PNC Financial Services Group, Inc. Form 10-Q
NOTE 4 LOANS AND COMMITMENTS TO
EXTEND CREDIT
Loans outstanding were as follows:
Table 65: Loans Outstanding
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
86,990 |
|
|
$ |
83,040 |
|
Commercial real estate |
|
|
20,131 |
|
|
|
18,655 |
|
Equipment lease financing |
|
|
7,314 |
|
|
|
7,247 |
|
Total commercial lending |
|
|
114,435 |
|
|
|
108,942 |
|
Consumer lending |
|
|
|
|
|
|
|
|
Home equity |
|
|
36,591 |
|
|
|
35,920 |
|
Residential real estate |
|
|
15,392 |
|
|
|
15,240 |
|
Credit card |
|
|
4,242 |
|
|
|
4,303 |
|
Other consumer |
|
|
22,196 |
|
|
|
21,451 |
|
Total consumer lending |
|
|
78,421 |
|
|
|
76,914 |
|
Total loans (a) (b) |
|
$ |
192,856 |
|
|
$ |
185,856 |
|
(a) |
Net of unearned income, net deferred loan fees, unamortized discounts and premiums, and purchase discounts and premiums totaling $2.2 billion and $2.7 billion at
September 30, 2013 and December 31, 2012, respectively. |
(b) |
Future accretable yield related to purchased impaired loans is not included in loans outstanding. |
At September 30, 2013, we pledged $23.3 billion of commercial loans to the Federal Reserve Bank (FRB) and $43.4 billion of residential real estate
and other loans to the Federal Home Loan Bank (FHLB) as collateral for the contingent ability to borrow, if necessary. The comparable amounts at December 31, 2012 were $23.2 billion and $37.3 billion, respectively.
Table 66: Net Unfunded Credit Commitments
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Total commercial lending |
|
$ |
86,248 |
|
|
$ |
78,703 |
|
Home equity lines of credit |
|
|
18,911 |
|
|
|
19,814 |
|
Credit card |
|
|
16,971 |
|
|
|
17,381 |
|
Other |
|
|
4,447 |
|
|
|
4,694 |
|
Total (a) |
|
$ |
126,577 |
|
|
$ |
120,592 |
|
(a) |
Excludes standby letters of credit. See Note 18 Commitments and Guarantees for additional information on standby letters of credit.
|
Commitments to extend credit represent arrangements to lend funds or provide liquidity subject to specified
contractual conditions. At September 30, 2013, commercial commitments reported above exclude $23.5 billion of syndications, assignments and participations, primarily to financial institutions. The comparable amount at December 31, 2012 was
$22.5 billion.
Commitments generally have fixed expiration dates, may require payment of a fee, and contain termination clauses in the event
the customers credit quality deteriorates. Based on our historical experience, most commitments expire unfunded, and therefore cash requirements are substantially less than the total commitment.
NOTE 5 ASSET QUALITY
ASSET QUALITY
We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency rates may be a key indicator, among other considerations, of
credit risk within the loan portfolios. The measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies exclude loans
held for sale and purchased impaired loans, but include government insured or guaranteed loans and loans accounted for under the fair value option.
The trends in nonperforming assets represent another key indicator of the potential for future credit losses. Nonperforming assets include nonperforming loans, OREO and foreclosed assets. Nonperforming
loans are those loans accounted for at amortized cost that have deteriorated in credit quality to the extent that full collection of contractual principal and interest is not probable. Interest income is not recognized on these loans. Loans
accounted for under the fair value option are reported as performing loans as these loans are accounted for at fair value. However, based upon the nonaccrual policies discussed within Note 1 Accounting Policies, interest income is not recognized.
Additionally, certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest are not reported as nonperforming loans and continue to accrue interest. Purchased impaired loans are excluded from
nonperforming as we are currently accreting interest income over the expected life of the loans. See Note 6 Purchased Loans for further information.
See Note 1 Accounting Policies for additional delinquency, nonperforming, and charge-off information.
The PNC
Financial Services Group, Inc. Form 10-Q 89
The following tables display the delinquency status of our loans and our nonperforming assets at
September 30, 2013 and December 31, 2012, respectively.
Table 67: Analysis of Loan Portfolio (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Current or Less Than 30 Days Past Due |
|
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
90 Days Or More Past Due |
|
|
Total Past Due (b) |
|
|
Nonperforming Loans |
|
|
Fair Value Option Nonaccrual Loans (c) |
|
|
Purchased Impaired |
|
|
Total
Loans |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
86,163 |
|
|
$ |
73 |
|
|
$ |
37 |
|
|
$ |
33 |
|
|
$ |
143 |
|
|
$ |
498 |
|
|
|
|
|
|
$ |
186 |
|
|
$ |
86,990 |
|
Commercial real estate |
|
|
18,849 |
|
|
|
54 |
|
|
|
31 |
|
|
|
3 |
|
|
|
88 |
|
|
|
598 |
|
|
|
|
|
|
|
596 |
|
|
|
20,131 |
|
Equipment lease financing |
|
|
7,299 |
|
|
|
6 |
|
|
|
1 |
|
|
|
2 |
|
|
|
9 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
7,314 |
|
Home equity (d) |
|
|
32,947 |
|
|
|
88 |
|
|
|
32 |
|
|
|
|
|
|
|
120 |
|
|
|
1,137 |
|
|
|
|
|
|
|
2,387 |
|
|
|
36,591 |
|
Residential real estate (d)(e) |
|
|
9,384 |
|
|
|
227 |
|
|
|
88 |
|
|
|
1,222 |
|
|
|
1,537 |
|
|
|
902 |
|
|
$ |
341 |
|
|
|
3,228 |
|
|
|
15,392 |
|
Credit card |
|
|
4,158 |
|
|
|
30 |
|
|
|
19 |
|
|
|
31 |
|
|
|
80 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4,242 |
|
Other consumer (d)(f) |
|
|
21,442 |
|
|
|
226 |
|
|
|
124 |
|
|
|
342 |
|
|
|
692 |
|
|
|
61 |
|
|
|
|
|
|
|
1 |
|
|
|
22,196 |
|
Total |
|
$ |
180,242 |
|
|
$ |
704 |
|
|
$ |
332 |
|
|
$ |
1,633 |
|
|
$ |
2,669 |
|
|
$ |
3,206 |
|
|
$ |
341 |
|
|
$ |
6,398 |
|
|
$ |
192,856 |
|
Percentage of total loans |
|
|
93.45 |
% |
|
|
.37 |
% |
|
|
.17 |
% |
|
|
.85 |
% |
|
|
1.39 |
% |
|
|
1.66 |
% |
|
|
.18 |
% |
|
|
3.32 |
% |
|
|
100.00 |
% |
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
81,930 |
|
|
$ |
115 |
|
|
$ |
55 |
|
|
$ |
42 |
|
|
$ |
212 |
|
|
$ |
590 |
|
|
|
|
|
|
$ |
308 |
|
|
$ |
83,040 |
|
Commercial real estate |
|
|
16,735 |
|
|
|
100 |
|
|
|
57 |
|
|
|
15 |
|
|
|
172 |
|
|
|
807 |
|
|
|
|
|
|
|
941 |
|
|
|
18,655 |
|
Equipment lease financing |
|
|
7,214 |
|
|
|
17 |
|
|
|
1 |
|
|
|
2 |
|
|
|
20 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
7,247 |
|
Home equity |
|
|
32,174 |
|
|
|
117 |
|
|
|
58 |
|
|
|
|
|
|
|
175 |
|
|
|
951 |
|
|
|
|
|
|
|
2,620 |
|
|
|
35,920 |
|
Residential real estate (e) |
|
|
8,464 |
|
|
|
278 |
|
|
|
146 |
|
|
|
1,901 |
|
|
|
2,325 |
|
|
|
845 |
|
|
$ |
70 |
|
|
|
3,536 |
|
|
|
15,240 |
|
Credit card |
|
|
4,205 |
|
|
|
34 |
|
|
|
23 |
|
|
|
36 |
|
|
|
93 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
4,303 |
|
Other consumer (f) |
|
|
20,663 |
|
|
|
258 |
|
|
|
131 |
|
|
|
355 |
|
|
|
744 |
|
|
|
43 |
|
|
|
|
|
|
|
1 |
|
|
|
21,451 |
|
Total |
|
$ |
171,385 |
|
|
$ |
919 |
|
|
$ |
471 |
|
|
$ |
2,351 |
|
|
$ |
3,741 |
|
|
$ |
3,254 |
|
|
$ |
70 |
|
|
$ |
7,406 |
|
|
$ |
185,856 |
|
Percentage of total loans |
|
|
92.21 |
% |
|
|
.49 |
% |
|
|
.25 |
% |
|
|
1.26 |
% |
|
|
2.00 |
% |
|
|
1.75 |
% |
|
|
.05 |
% |
|
|
3.99 |
% |
|
|
100.00 |
% |
(a) |
Amounts in table represent recorded investment and exclude loans held for sale. |
(b) |
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to receive payment in full based on the original
contractual terms), as we are currently accreting interest income over the expected life of the loans. |
(c) |
Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual
accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population. |
(d) |
Pursuant to alignment with interagency supervisory guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013,
accruing consumer loans past due 30 59 days decreased $44 million, accruing consumer loans past due 60 89 days decreased $36 million and accruing consumer loans past due 90 days or more decreased $315 million, of which $295 million
related to Residential real estate government insured loans. As part of this alignment, these loans were moved into nonaccrual status. |
(e) |
Past due loan amounts at September 30, 2013 include government insured or guaranteed Residential real estate mortgages totaling $.1 billion for 30 to 59 days past
due, $.1 billion for 60 to 89 days past due and $1.2 billion for 90 days or more past due. Past due loan amounts at December 31, 2012 include government insured or guaranteed Residential real estate mortgages totaling $.1 billion for 30 to 59
days past due, $.1 billion for 60 to 89 days past due and $1.9 billion for 90 days or more past due. |
(f) |
Past due loan amounts at September 30, 2013 include government insured or guaranteed Other consumer loans totaling $.2 billion for 30 to 59 days past due, $.1
billion for 60 to 89 days past due and $.3 billion for 90 days or more past due. Past due loan amounts at December 31, 2012 include government insured or guaranteed Other consumer loans totaling $.2 billion for 30 to 59 days past due, $.1
billion for 60 to 89 days past due and $.3 billion for 90 days or more past due. |
90 The PNC Financial Services Group, Inc. Form 10-Q
Table 68: Nonperforming Assets
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Nonperforming loans |
|
|
|
|
|
|
|
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
498 |
|
|
$ |
590 |
|
Commercial real estate |
|
|
598 |
|
|
|
807 |
|
Equipment lease financing |
|
|
6 |
|
|
|
13 |
|
Total commercial lending |
|
|
1,102 |
|
|
|
1,410 |
|
Consumer lending (a) |
|
|
|
|
|
|
|
|
Home equity (b) |
|
|
1,137 |
|
|
|
951 |
|
Residential real estate (b) |
|
|
902 |
|
|
|
845 |
|
Credit card |
|
|
4 |
|
|
|
5 |
|
Other consumer (b) |
|
|
61 |
|
|
|
43 |
|
Total consumer lending |
|
|
2,104 |
|
|
|
1,844 |
|
Total nonperforming loans (c) |
|
|
3,206 |
|
|
|
3,254 |
|
OREO and foreclosed assets |
|
|
|
|
|
|
|
|
Other real estate owned (OREO) (d) |
|
|
403 |
|
|
|
507 |
|
Foreclosed and other assets |
|
|
13 |
|
|
|
33 |
|
Total OREO and foreclosed assets |
|
|
416 |
|
|
|
540 |
|
Total nonperforming assets |
|
$ |
3,622 |
|
|
$ |
3,794 |
|
Nonperforming loans to total loans |
|
|
1.66 |
% |
|
|
1.75 |
% |
Nonperforming assets to total loans, OREO and foreclosed assets |
|
|
1.87 |
|
|
|
2.04 |
|
Nonperforming assets to total assets |
|
|
1.17 |
|
|
|
1.24 |
|
(a) |
Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on
nonperforming status. |
(b) |
Pursuant to alignment with interagency supervisory guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013,
nonperforming home equity loans increased $214 million, nonperforming residential mortgage loans increased $187 million and nonperforming other consumer loans increased $25 million. Charge-offs have been taken on these loans where the fair value
less costs to sell the collateral was less than the recorded investment of the loan and were $134 million. |
(c) |
Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired
loans. |
(d) |
OREO excludes $264 million and $380 million at September 30, 2013 and December 31, 2012, respectively, related to residential real estate that was acquired by
us upon foreclosure of serviced loans because they are insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). |
Nonperforming loans also include certain loans whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. In accordance with applicable
accounting guidance, these loans are considered TDRs. See Note 1 Accounting Policies and the TDR section of this Note 5 for additional information. For the nine months ended September 30, 2013, $2.4 billion of loans held for sale, loans
accounted for under the fair value option, pooled purchased impaired loans, as well as certain consumer government insured or guaranteed loans which were evaluated
for TDR consideration, are not classified as TDRs. The comparable amount for the nine months ended September 30, 2012 was $2.3 billion.
Total nonperforming loans in the nonperforming assets table above include TDRs of $1.5 billion at September 30, 2013 and $1.6 billion at
December 31, 2012. TDRs returned to performing (accruing) status totaled $1.2 billion and $1.0 billion at September 30, 2013 and December 31, 2012, respectively, and are excluded from nonperforming loans. Generally, these loans have
demonstrated a period of at least six months of consecutive performance under the restructured terms. Loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan
obligations to PNC are not returned to accrual status. At September 30, 2013 and December 31, 2012, remaining commitments to lend additional funds to debtors in a commercial or consumer TDR were immaterial.
Additional Asset Quality Indicators
We have two overall portfolio segments Commercial Lending and Consumer Lending. Each of these two segments is comprised of multiple loan classes. Classes are characterized by similarities in
initial measurement, risk attributes and the manner in which we monitor and assess credit risk. The commercial segment is comprised of the commercial, commercial real estate, equipment lease financing, and commercial purchased impaired loan classes.
The consumer segment is comprised of the home equity, residential real estate, credit card, other consumer, and consumer purchased impaired loan classes. Asset quality indicators for each of these loan classes are discussed in more detail below.
COMMERCIAL LENDING ASSET CLASSES
Commercial Loan Class
For
commercial loans, we monitor the performance of the borrower in a disciplined and regular manner based upon the level of credit risk inherent in the loan. To evaluate the level of credit risk, we assign an internal risk rating reflecting the
borrowers PD and LGD. This two-dimensional credit risk rating methodology provides granularity in the risk monitoring process on an ongoing basis. These ratings are reviewed and updated on a risk-adjusted basis, generally at least once per
year. Additionally, no less frequently than an annual basis, we update PD rates related to each rating grade based upon internal historical data, augmented by market data. For small balance homogenous pools of commercial loans, mortgages and leases,
we apply statistical modeling to assist in determining the probability of default within these pools. Further, on a periodic basis, we update our LGD estimates associated with each rating grade based upon historical data. The combination of the PD
and LGD ratings assigned to a
The PNC
Financial Services Group, Inc. Form 10-Q 91
commercial loan, capturing both the combination of expectations of default and loss severity in event of default, reflects the relative estimated likelihood of loss for that loan at the reporting
date. In general, loans with better PD and LGD tend to have a lower likelihood of loss compared to loans with worse PD and LGD, which tend to have a higher likelihood of loss. The loss amount also considers exposure at date of default, which we also
periodically update based upon historical data.
Based upon the amount of the lending arrangement and our risk rating assessment, we follow a
formal schedule of written periodic review. On a quarterly basis, we conduct formal reviews of a markets or business units entire loan portfolio, focusing on those loans which we perceive to be of higher risk, based upon PDs and LGDs, or
loans for which credit quality is weakening. If circumstances warrant, it is our practice to review any customer obligation and its level of credit risk more frequently. We attempt to proactively manage our loans by using various procedures that are
customized to the risk of a given loan, including ongoing outreach, contact, and assessment of obligor financial conditions, collateral inspection and appraisal.
Commercial Real Estate Loan Class
We manage credit risk associated with our
commercial real estate projects and commercial mortgage activities similar to commercial loans by analyzing PD and LGD. Additionally, risks connected with commercial real estate projects and commercial mortgage activities tend to be correlated to
the loan structure and collateral location, project progress and business environment. As a result, these attributes are also monitored and utilized in assessing credit risk.
As with the commercial class, a formal schedule of periodic review is performed to also assess market/geographic risk and business unit/industry risk. Often as a result of these overviews, more in-depth
reviews and increased scrutiny are
placed on areas of higher risk, including adverse changes in risk ratings, deteriorating operating trends, and/or areas that concern management. These reviews are designed to assess risk and take
actions to mitigate our exposure to such risks.
Equipment Lease Financing Loan Class
We manage credit risk associated with our equipment lease financing class similar to commercial loans by analyzing PD and LGD.
Based upon the dollar amount of the lease and of the level of credit risk, we follow a formal schedule of periodic review. Generally, this occurs on a
quarterly basis, although we have established practices to review such credit risk more frequently if circumstances warrant. Our review process entails analysis of the following factors: equipment value/residual value, exposure levels, jurisdiction
risk, industry risk, guarantor requirements, and regulatory compliance.
Commercial Purchased Impaired Loans Class
The credit impacts of purchased impaired loans are primarily determined through the estimation of expected cash flows. Commercial cash flow estimates are
influenced by a number of credit related items, which include but are not limited to: estimated collateral value, receipt of additional collateral, secondary trading prices, circumstances of possible and/or ongoing liquidation, capital availability,
business operations and payment patterns.
We attempt to proactively manage these factors by using various procedures that are customized to
the risk of a given loan. These procedures include a review by our Special Asset Committee (SAC), ongoing outreach, contact, and assessment of obligor financial conditions, collateral inspection and appraisal.
See Note 6 Purchased Loans for additional information.
92 The PNC Financial Services Group, Inc. Form 10-Q
Table 69: Commercial Lending Asset Quality Indicators (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Criticized Commercial Loans |
|
|
|
|
In millions |
|
Pass Rated (b) |
|
|
Special Mention (c) |
|
|
Substandard (d) |
|
|
Doubtful (e) |
|
|
Total Loans |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
82,630 |
|
|
$ |
1,816 |
|
|
$ |
2,252 |
|
|
$ |
106 |
|
|
$ |
86,804 |
|
Commercial real estate |
|
|
17,783 |
|
|
|
365 |
|
|
|
1,275 |
|
|
|
112 |
|
|
|
19,535 |
|
Equipment lease financing |
|
|
7,127 |
|
|
|
95 |
|
|
|
89 |
|
|
|
3 |
|
|
|
7,314 |
|
Purchased impaired loans |
|
|
|
|
|
|
24 |
|
|
|
540 |
|
|
|
218 |
|
|
|
782 |
|
Total commercial lending (f) (g) |
|
$ |
107,540 |
|
|
$ |
2,300 |
|
|
$ |
4,156 |
|
|
$ |
439 |
|
|
$ |
114,435 |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
78,048 |
|
|
$ |
1,939 |
|
|
$ |
2,600 |
|
|
$ |
145 |
|
|
$ |
82,732 |
|
Commercial real estate |
|
|
14,898 |
|
|
|
804 |
|
|
|
1,802 |
|
|
|
210 |
|
|
|
17,714 |
|
Equipment lease financing |
|
|
7,062 |
|
|
|
68 |
|
|
|
112 |
|
|
|
5 |
|
|
|
7,247 |
|
Purchased impaired loans |
|
|
49 |
|
|
|
60 |
|
|
|
852 |
|
|
|
288 |
|
|
|
1,249 |
|
Total commercial lending (f) |
|
$ |
100,057 |
|
|
$ |
2,871 |
|
|
$ |
5,366 |
|
|
$ |
648 |
|
|
$ |
108,942 |
|
(a) |
Based upon PDs and LGDs. |
(b) |
Pass Rated loans include loans not classified as Special Mention, Substandard, or Doubtful. |
(c) |
Special Mention rated loans have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses may result in
deterioration of repayment prospects at some future date. These loans do not expose us to sufficient risk to warrant a more adverse classification at this time. |
(d) |
Substandard rated loans have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of debt. They are characterized by the distinct
possibility that we will sustain some loss if the deficiencies are not corrected. |
(e) |
Doubtful rated loans possess all the inherent weaknesses of a Substandard loan with the additional characteristics that the weakness makes collection or liquidation in
full improbable due to existing facts, conditions, and values. |
(f) |
Loans are included above based on their contractual terms as Pass, Special Mention, Substandard or Doubtful.
|
(g) |
We began to refine our process for categorizing commercial loans in the second quarter of 2013 in order to apply a split rating classification to certain loans meeting
threshold criteria. By assigning split classifications, a loans exposure amount may be split into more than one classification category in the above table. This refinement is expected to be completed by the fourth quarter of 2013.
|
CONSUMER LENDING ASSET CLASSES
Home Equity and Residential Real Estate Loan Classes
We use several credit quality indicators, including delinquency information, nonperforming loan information, updated credit scores, originated and updated LTV ratios, and geography, to monitor and manage
credit risk within the home equity and residential real estate loan classes. We evaluate mortgage loan performance by source originators and loan servicers. A summary of asset quality indicators follows:
Delinquency/Delinquency Rates: We monitor trending of delinquency/delinquency rates for home equity and residential real estate loans. See the
Asset Quality section of this Note 5 for additional information.
Nonperforming Loans: We monitor trending of nonperforming loans for
home equity and residential real estate loans. See the Asset Quality section of this Note 5 for additional information.
Credit Scores:
We use a national third-party provider to update FICO credit scores for home equity loans and lines of credit and residential real estate loans on at least a quarterly basis. The updated scores are incorporated into a series of credit management
reports, which are utilized to monitor the risk in the loan classes.
LTV (inclusive of combined loan-to-value (CLTV) for first and subordinate lien positions): At least
semi-annually, we update the property values of real estate collateral and calculate an updated LTV ratio. For open-end credit lines secured by real estate in regions experiencing significant declines in property values, more frequent valuations may
occur. We examine LTV migration and stratify LTV into categories to monitor the risk in the loan classes.
Historically, we used, and we
continue to use, a combination of original LTV and updated LTV for internal risk management reporting and risk management purposes (e.g., line management, loss mitigation strategies). In addition to the fact that estimated property values by their
nature are estimates, given certain data limitations it is important to note that updated LTVs may be based upon managements assumptions (e.g., if an updated LTV is not provided by the third-party service provider, home price index (HPI)
changes will be incorporated in arriving at managements estimate of updated LTV).
Geography: Geographic concentrations are
monitored to evaluate and manage exposures. Loan purchase programs are sensitive to, and focused within, certain regions to manage geographic exposures and associated risks.
The PNC
Financial Services Group, Inc. Form 10-Q 93
A combination of updated FICO scores, originated and updated LTV ratios and geographic location assigned to
home equity loans and lines of credit and residential real estate loans is used to monitor the risk in the loan classes. Loans with higher FICO scores and lower LTVs tend to have a lower level of risk. Conversely, loans with lower FICO scores,
higher LTVs, and in certain geographic locations tend to have a higher level of risk.
In the first quarter of 2013, we refined our process
for the Home Equity and Residential Real Estate Asset Quality Indicators shown in the following tables. These refinements include, but are not limited to, improvements in the process for determining lien position and LTV in both Table 71: Home
Equity and Residential Real Estate Asset Quality Indicators Excluding Purchased Impaired Loans and Table 72: Home Equity and Residential Real Estate Asset Quality Indicators Purchased Impaired Loans. Additionally, as of the first
quarter of 2013, we are now presenting Table 71 at recorded investment as opposed
to our prior presentation of outstanding balance. Table 72
continues to be presented at outstanding balance. Both the 2013 and 2012 period end balance disclosures are presented in the below tables using this refined process.
Table 70: Home Equity and Residential Real Estate Balances
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Home equity and residential real estate loans excluding purchased impaired loans (a) |
|
$ |
44,468 |
|
|
$ |
42,725 |
|
Home equity and residential real estate loans purchased impaired loans (b) |
|
|
5,803 |
|
|
|
6,638 |
|
Government insured or guaranteed residential real estate mortgages (a) |
|
|
1,900 |
|
|
|
2,279 |
|
Purchase accounting adjustments purchased impaired loans |
|
|
(188 |
) |
|
|
(482 |
) |
Total home equity and residential real estate loans (a) |
|
$ |
51,983 |
|
|
$ |
51,160 |
|
(a) |
Represents recorded investment. |
(b) |
Represents outstanding balance.
|
Table 71: Home Equity and Residential Real Estate Asset Quality Indicators Excluding Purchased Impaired Loans (a)
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
Residential Real Estate |
|
|
|
|
September 30, 2013 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Total |
|
Current estimated LTV ratios (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
434 |
|
|
$ |
2,238 |
|
|
$ |
672 |
|
|
$ |
3,344 |
|
Less than or equal to 660 (d) (e) |
|
|
75 |
|
|
|
463 |
|
|
|
217 |
|
|
|
755 |
|
Missing FICO |
|
|
1 |
|
|
|
10 |
|
|
|
14 |
|
|
|
25 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
1,031 |
|
|
|
3,156 |
|
|
|
1,150 |
|
|
|
5,337 |
|
Less than or equal to 660 (d) (e) |
|
|
160 |
|
|
|
562 |
|
|
|
230 |
|
|
|
952 |
|
Missing FICO |
|
|
2 |
|
|
|
5 |
|
|
|
32 |
|
|
|
39 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
1,130 |
|
|
|
2,010 |
|
|
|
829 |
|
|
|
3,969 |
|
Less than or equal to 660 |
|
|
135 |
|
|
|
300 |
|
|
|
137 |
|
|
|
572 |
|
Missing FICO |
|
|
2 |
|
|
|
5 |
|
|
|
23 |
|
|
|
30 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
13,045 |
|
|
|
7,169 |
|
|
|
6,081 |
|
|
|
26,295 |
|
Less than or equal to 660 |
|
|
1,289 |
|
|
|
941 |
|
|
|
639 |
|
|
|
2,869 |
|
Missing FICO |
|
|
26 |
|
|
|
15 |
|
|
|
240 |
|
|
|
281 |
|
Total home equity and residential real estate loans |
|
$ |
17,330 |
|
|
$ |
16,874 |
|
|
$ |
10,264 |
|
|
$ |
44,468 |
|
94 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
Residential Real Estate |
|
|
|
|
December 31, 2012 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Total |
|
Current estimated LTV ratios (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
470 |
|
|
$ |
2,772 |
|
|
$ |
667 |
|
|
$ |
3,909 |
|
Less than or equal to 660 (d) (e) |
|
|
84 |
|
|
|
589 |
|
|
|
211 |
|
|
|
884 |
|
Missing FICO |
|
|
1 |
|
|
|
10 |
|
|
|
19 |
|
|
|
30 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
1,027 |
|
|
|
3,636 |
|
|
|
1,290 |
|
|
|
5,953 |
|
Less than or equal to 660 (d) (e) |
|
|
159 |
|
|
|
641 |
|
|
|
253 |
|
|
|
1,053 |
|
Missing FICO |
|
|
3 |
|
|
|
6 |
|
|
|
45 |
|
|
|
54 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
1,056 |
|
|
|
2,229 |
|
|
|
1,120 |
|
|
|
4,405 |
|
Less than or equal to 660 |
|
|
130 |
|
|
|
319 |
|
|
|
164 |
|
|
|
613 |
|
Missing FICO |
|
|
1 |
|
|
|
5 |
|
|
|
23 |
|
|
|
29 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
10,736 |
|
|
|
7,255 |
|
|
|
4,701 |
|
|
|
22,692 |
|
Less than or equal to 660 |
|
|
1,214 |
|
|
|
921 |
|
|
|
621 |
|
|
|
2,756 |
|
Missing FICO |
|
|
23 |
|
|
|
13 |
|
|
|
269 |
|
|
|
305 |
|
Missing LTV and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missing FICO |
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
42 |
|
Total home equity and residential real estate loans |
|
$ |
14,904 |
|
|
$ |
18,396 |
|
|
$ |
9,425 |
|
|
$ |
42,725 |
|
(a) |
Excludes purchased impaired loans of approximately $5.6 billion and $6.2 billion in recorded investment, certain government insured or guaranteed residential real
estate mortgages of approximately $1.9 billion and $2.3 billion, and loans held for sale at September 30, 2013 and December 31, 2012, respectively. See the Home Equity and Residential Real Estate Asset Quality Indicators Purchased
Impaired Loans table below for additional information on purchased impaired loans. |
(b) |
Amounts shown represent recorded investment. |
(c) |
Based upon updated LTV (inclusive of combined loan-to-value (CLTV) for first and subordinate lien positions). Updated LTV are estimated using modeled property values.
These ratios are updated at least semi-annually. The related estimates and inputs are based upon an approach that uses a combination of third-party automated valuation models (AVMs), HPI indices, property location, internal and external balance
information, origination data and management assumptions. In cases where we are in an originated second lien position, we generally utilize origination balances provided by a third-party which do not include an amortization assumption when
calculating updated LTV. Accordingly, the results of these calculations do not represent actual appraised loan level collateral or updated LTV based upon a current first lien balance, and as such, are necessarily imprecise and subject to change as
we enhance our methodology. In the second quarter of 2013, we enhanced our CLTV determination process by further refining the data and correcting certain methodological inconsistencies. As a result, the amounts in the December 31, 2012 table
were updated during the second quarter of 2013. |
(d) |
Higher risk loans are defined as loans with both an updated FICO score of less than or equal to 660 and an updated LTV greater than or equal to 100%.
|
(e) |
The following states have the highest percentage of higher risk loans at September 30, 2013: New Jersey 13%, Illinois 12%, Pennsylvania 11%, Ohio 11%, Florida 9%,
Maryland 6%, Michigan 5%, and California 5%. The remainder of the states have lower than 4% of the high risk loans individually, and collectively they represent approximately 28% of the higher risk loans. The following states had the highest
percentage of higher risk loans at December 31, 2012: New Jersey 14%, Illinois 11%, Pennsylvania 11%, Ohio 10%, Florida 9%, California 6%, Maryland 6%, and Michigan 5%. The remainder of the states have lower than 4% of the high risk loans
individually, and collectively they represent approximately 28% of the higher risk loans. |
The PNC
Financial Services Group, Inc. Form 10-Q 95
Table 72: Home Equity and Residential Real Estate Asset Quality Indicators
Purchased Impaired Loans (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity (b) (c) |
|
|
Residential Real Estate (b) (c) |
|
|
|
|
September 30, 2013 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Total |
|
Current estimated LTV ratios (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
13 |
|
|
$ |
591 |
|
|
$ |
429 |
|
|
$ |
1,033 |
|
Less than or equal to 660 |
|
|
17 |
|
|
|
280 |
|
|
|
342 |
|
|
|
639 |
|
Missing FICO |
|
|
|
|
|
|
15 |
|
|
|
24 |
|
|
|
39 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
22 |
|
|
|
541 |
|
|
|
398 |
|
|
|
961 |
|
Less than or equal to 660 |
|
|
17 |
|
|
|
253 |
|
|
|
319 |
|
|
|
589 |
|
Missing FICO |
|
|
|
|
|
|
16 |
|
|
|
20 |
|
|
|
36 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
12 |
|
|
|
151 |
|
|
|
197 |
|
|
|
360 |
|
Less than or equal to 660 |
|
|
14 |
|
|
|
87 |
|
|
|
153 |
|
|
|
254 |
|
Missing FICO |
|
|
|
|
|
|
6 |
|
|
|
10 |
|
|
|
16 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
93 |
|
|
|
194 |
|
|
|
619 |
|
|
|
906 |
|
Less than or equal to 660 |
|
|
130 |
|
|
|
167 |
|
|
|
580 |
|
|
|
877 |
|
Missing FICO |
|
|
1 |
|
|
|
8 |
|
|
|
41 |
|
|
|
50 |
|
Missing LTV and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
1 |
|
|
|
|
|
|
|
16 |
|
|
|
17 |
|
Less than or equal to 660 |
|
|
1 |
|
|
|
|
|
|
|
17 |
|
|
|
18 |
|
Missing FICO |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
Total home equity and residential real estate loans |
|
$ |
321 |
|
|
$ |
2,309 |
|
|
$ |
3,173 |
|
|
$ |
5,803 |
|
96 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity (b) (c) |
|
|
Residential Real Estate (b) (c) |
|
|
|
|
December 31, 2012 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Total |
|
Current estimated LTV ratios (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
17 |
|
|
$ |
791 |
|
|
$ |
597 |
|
|
$ |
1,405 |
|
Less than or equal to 660 |
|
|
17 |
|
|
|
405 |
|
|
|
498 |
|
|
|
920 |
|
Missing FICO |
|
|
|
|
|
|
23 |
|
|
|
46 |
|
|
|
69 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
26 |
|
|
|
552 |
|
|
|
435 |
|
|
|
1,013 |
|
Less than or equal to 660 |
|
|
20 |
|
|
|
269 |
|
|
|
383 |
|
|
|
672 |
|
Missing FICO |
|
|
|
|
|
|
18 |
|
|
|
23 |
|
|
|
41 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
14 |
|
|
|
140 |
|
|
|
216 |
|
|
|
370 |
|
Less than or equal to 660 |
|
|
14 |
|
|
|
99 |
|
|
|
182 |
|
|
|
295 |
|
Missing FICO |
|
|
|
|
|
|
7 |
|
|
|
11 |
|
|
|
18 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
86 |
|
|
|
174 |
|
|
|
589 |
|
|
|
849 |
|
Less than or equal to 660 |
|
|
142 |
|
|
|
163 |
|
|
|
598 |
|
|
|
903 |
|
Missing FICO |
|
|
2 |
|
|
|
8 |
|
|
|
39 |
|
|
|
49 |
|
Missing LTV and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
18 |
|
Less than or equal to 660 |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
7 |
|
Missing FICO |
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
9 |
|
Total home equity and residential real estate loans |
|
$ |
338 |
|
|
$ |
2,649 |
|
|
$ |
3,651 |
|
|
$ |
6,638 |
|
(a) |
Amounts shown represent outstanding balance. See Note 6 Purchased Loans for additional information. |
(b) |
For the estimate of cash flows utilized in our purchased impaired loan accounting, other assumptions and estimates are made, including amortization of first lien
balances, pre-payment rates, etc., which are not reflected in this table. |
(c) |
The following states have the highest percentage of higher risk loans at September 30, 2013: California 17%, Florida 15%, Illinois 12%, Ohio 8%, North Carolina 5%,
Michigan 5%, and New York 4%. The remainder of the states have lower than a 4% concentration of purchased impaired loans individually, and collectively they represent approximately 34% of the purchased impaired portfolio. The following states have
the highest percentage of loans at December 31, 2012: California 18%, Florida 15%, Illinois 12%, Ohio 7%, North Carolina 6% and Michigan 5% The remainder of the states have lower than a 4% concentration of purchased impaired loans individually,
and collectively they represent approximately 37% of the purchased impaired portfolio. |
(d) |
Based upon updated LTV (inclusive of combined loan-to-value (CLTV) for first and subordinate lien positions). Updated LTV are estimated using modeled property values.
These ratios are updated at least semi-annually. The related estimates and inputs are based upon an approach that uses a combination of third-party automated valuation models (AVMs), HPI indices, property location, internal and external balance
information, origination data and management assumptions. In cases where we are in an originated second lien position, we generally utilize origination balances provided by a third-party which do not include an amortization assumption when
calculating updated LTV. Accordingly, the results of these calculations do not represent actual appraised loan level collateral or updated LTV based upon a current first lien balance, and as such, are necessarily imprecise and subject to change as
we enhance our methodology. In the second quarter of 2013, we enhanced our CLTV determination process by further refining the data and correcting certain methodological inconsistencies. As a result, the amounts in the December 31, 2012 table
were updated during the second quarter of 2013. |
Credit Card and Other Consumer Loan Classes
We monitor a variety of asset quality information in the management of the credit card and other consumer loan classes. Other consumer loan classes
include education, automobile, and other secured and unsecured lines and loans. Along with the trending of delinquencies and losses for each class, FICO credit score updates are generally obtained on a monthly basis, as well as a variety of credit
bureau attributes. Loans with high FICO scores tend to have a lower likelihood of loss. Conversely, loans with low FICO scores tend to have a higher likelihood of loss.
Consumer Purchased Impaired Loans Class
Estimates of the expected cash flows
primarily determine the credit impacts of consumer purchased impaired loans. Consumer cash flow estimates are influenced by a number of credit related items, which include, but are not limited to: estimated real estate values, payment patterns,
updated FICO scores, the current economic environment, updated LTV ratios and the date of origination. These key factors are monitored to help ensure that concentrations of risk are mitigated and cash flows are maximized.
See Note 6 Purchased Loans for additional information.
The PNC
Financial Services Group, Inc. Form 10-Q 97
Table 73: Credit Card and Other Consumer Loan Classes Asset Quality
Indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card (a) |
|
|
Other Consumer (b) |
|
Dollars in millions |
|
Amount |
|
|
% of Total Loans Using FICO Credit Metric |
|
|
Amount |
|
|
% of Total Loans Using FICO Credit Metric |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICO score greater than 719 |
|
$ |
2,204 |
|
|
|
52 |
% |
|
$ |
8,347 |
|
|
|
63 |
% |
650 to 719 |
|
|
1,176 |
|
|
|
28 |
|
|
|
3,391 |
|
|
|
26 |
|
620 to 649 |
|
|
192 |
|
|
|
4 |
|
|
|
483 |
|
|
|
4 |
|
Less than 620 |
|
|
239 |
|
|
|
6 |
|
|
|
556 |
|
|
|
4 |
|
No FICO score available or required (c) |
|
|
431 |
|
|
|
10 |
|
|
|
431 |
|
|
|
3 |
|
Total loans using FICO credit metric |
|
|
4,242 |
|
|
|
100 |
% |
|
|
13,208 |
|
|
|
100 |
% |
Consumer loans using other internal credit metrics (b) |
|
|
|
|
|
|
|
|
|
|
8,988 |
|
|
|
|
|
Total loan balance |
|
$ |
4,242 |
|
|
|
|
|
|
$ |
22,196 |
|
|
|
|
|
Weighted-average updated FICO score (d) |
|
|
|
|
|
|
727 |
|
|
|
|
|
|
|
742 |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICO score greater than 719 |
|
$ |
2,247 |
|
|
|
52 |
% |
|
$ |
7,006 |
|
|
|
60 |
% |
650 to 719 |
|
|
1,169 |
|
|
|
27 |
|
|
|
2,896 |
|
|
|
25 |
|
620 to 649 |
|
|
188 |
|
|
|
5 |
|
|
|
459 |
|
|
|
4 |
|
Less than 620 |
|
|
271 |
|
|
|
6 |
|
|
|
602 |
|
|
|
5 |
|
No FICO score available or required (c) |
|
|
428 |
|
|
|
10 |
|
|
|
741 |
|
|
|
6 |
|
Total loans using FICO credit metric |
|
|
4,303 |
|
|
|
100 |
% |
|
|
11,704 |
|
|
|
100 |
% |
Consumer loans using other internal credit metrics (b) |
|
|
|
|
|
|
|
|
|
|
9,747 |
|
|
|
|
|
Total loan balance |
|
$ |
4,303 |
|
|
|
|
|
|
$ |
21,451 |
|
|
|
|
|
Weighted-average updated FICO score (d) |
|
|
|
|
|
|
726 |
|
|
|
|
|
|
|
739 |
|
(a) |
At September 30, 2013, we had $31 million of credit card loans that are higher risk (i.e., loans with both updated FICO scores less than 660 and in late stage (90+
days) delinquency status). The majority of the September 30, 2013 balance related to higher risk credit card loans is geographically distributed throughout the following areas: Ohio 18%, Pennsylvania 16%, Michigan 10%, Illinois 7%, Indiana 6%,
Florida 7%, New Jersey 6% and Kentucky 5%. All other states have less than 4% individually and make up the remainder of the balance. At December 31, 2012, we had $36 million of credit card loans that are higher risk. The majority of the
December 31, 2012 balance related to higher risk credit card loans is geographically distributed throughout the following areas: Ohio 18%, Pennsylvania 14%, Michigan 12%, Illinois 8%, Indiana 6%, Florida 6%, New Jersey 5%, Kentucky 4% and North
Carolina 4%. All other states have less than 3% individually and make up the remainder of the balance. |
(b) |
Other consumer loans for which updated FICO scores are used as an asset quality indicator include non-government guaranteed or insured education loans, automobile loans
and other secured and unsecured lines and loans. Other consumer loans for which other internal credit metrics are used as an asset quality indicator include primarily government guaranteed or insured education loans, as well as consumer loans to
high net worth individuals. Other internal credit metrics may include delinquency status, geography or other factors. |
(c) |
Credit card loans and other consumer loans with no FICO score available or required refers to new accounts issued to borrowers with limited credit history, accounts for
which we cannot obtain an updated FICO (e.g., recent profile changes), cards issued with a business name, and/or cards secured by collateral. Management proactively assesses the risk and size of this loan portfolio and, when necessary, takes actions
to mitigate the credit risk. |
(d) |
Weighted-average updated FICO score excludes accounts with no FICO score available or required. |
TROUBLED DEBT RESTRUCTURINGS (TDRS)
A TDR is a loan whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial
difficulties. TDRs result from our loss mitigation activities, and include rate reductions, principal forgiveness, postponement/reduction of scheduled amortization, and extensions, which are intended to minimize economic loss and to avoid
foreclosure or repossession of collateral. Additionally, TDRs also result from borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC. In those
situations where principal is
forgiven, the amount of such principal forgiveness is immediately charged off.
Some
TDRs may not ultimately result in the full collection of principal and interest, as restructured, and result in potential incremental losses. These potential incremental losses have been factored into our overall ALLL estimate. The level of any
subsequent defaults will likely be affected by future economic conditions. Once a loan becomes a TDR, it will continue to be reported as a TDR until it is ultimately repaid in full, the collateral is foreclosed upon, or it is fully charged off. We
held specific reserves in the ALLL of $.5 billion and $.6 billion at September 30, 2013 and December 31, 2012, respectively, for the total TDR portfolio.
98 The PNC Financial Services Group, Inc. Form 10-Q
Table 74: Summary of Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
In millions |
|
Sept. 30 2013 |
|
|
Dec. 31 2012 |
|
Total consumer lending |
|
$ |
2,221 |
|
|
$ |
2,318 |
|
Total commercial lending |
|
|
581 |
|
|
|
541 |
|
Total TDRs |
|
$ |
2,802 |
|
|
$ |
2,859 |
|
Nonperforming |
|
$ |
1,451 |
|
|
$ |
1,589 |
|
Accruing (a) |
|
|
1,178 |
|
|
|
1,037 |
|
Credit card |
|
|
173 |
|
|
|
233 |
|
Total TDRs |
|
$ |
2,802 |
|
|
$ |
2,859 |
|
(a) |
Accruing loans have demonstrated a period of at least six months of performance under the restructured terms and are excluded from nonperforming loans. Loans where
borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC are not returned to accrual status. |
Table 75: Financial Impact and TDRs by Concession Type quantifies the number of loans that were classified as TDRs as well as the change in the recorded
investments as a result of the TDR classification during the three and nine months ended September 30, 2013 and 2012. Additionally, the table provides information about the types of TDR concessions. The Principal Forgiveness TDR category
includes principal forgiveness and accrued interest forgiveness. These types of TDRs result in a write down of the recorded investment and a charge-off if such action has not already taken place. The Rate Reduction TDR category includes reduced
interest rate and interest deferral. The TDRs within this category would result
in reductions to future interest income. The Other TDR category primarily includes consumer borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not
formally reaffirmed their loan obligations to PNC, as well as postponement/reduction of scheduled amortization and contractual extensions for both consumer and commercial borrowers.
In some cases, there have been multiple concessions granted on one loan. This is most common within the commercial loan portfolio. When there have been multiple concessions granted in the commercial loan
portfolio, the principal forgiveness TDR was prioritized for purposes of determining the inclusion in the table below. For example, if there is principal forgiveness in conjunction with lower interest rate and postponement of amortization, the type
of concession will be reported as Principal Forgiveness. Second in priority would be rate reduction. For example, if there is an interest rate reduction in conjunction with postponement of amortization, the type of concession will be reported as a
Rate Reduction. In the event that multiple concessions are granted on a consumer loan, concessions resulting from discharge from personal liability through Chapter 7 bankruptcy without formal affirmation of the loan obligations to PNC would be
prioritized and included in the Other type of concession in the table below. After that, consumer loan concessions would follow the previously discussed priority of concessions for the commercial loan portfolio.
Table 75: Financial Impact and TDRs by Concession Type (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Loans |
|
|
Pre-TDR
Recorded Investment (b) |
|
|
Post-TDR Recorded Investment (c) |
|
During the three months ended September 30, 2013 Dollars in millions |
|
|
|
Principal Forgiveness |
|
|
Rate Reduction |
|
|
Other |
|
|
Total |
|
Commercial lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
51 |
|
|
$ |
60 |
|
|
$ |
6 |
|
|
$ |
2 |
|
|
$ |
46 |
|
|
$ |
54 |
|
Commercial real estate |
|
|
24 |
|
|
|
43 |
|
|
|
4 |
|
|
|
1 |
|
|
|
24 |
|
|
|
29 |
|
Total commercial lending (d) |
|
|
75 |
|
|
|
103 |
|
|
|
10 |
|
|
|
3 |
|
|
|
70 |
|
|
|
83 |
|
Consumer lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
963 |
|
|
|
59 |
|
|
|
|
|
|
|
26 |
|
|
|
30 |
|
|
|
56 |
|
Residential real estate |
|
|
186 |
|
|
|
26 |
|
|
|
|
|
|
|
11 |
|
|
|
16 |
|
|
|
27 |
|
Credit card |
|
|
2,235 |
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
Other consumer |
|
|
253 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
Total consumer lending |
|
|
3,637 |
|
|
|
106 |
|
|
|
|
|
|
|
54 |
|
|
|
49 |
|
|
|
103 |
|
Total TDRs |
|
|
3,712 |
|
|
$ |
209 |
|
|
$ |
10 |
|
|
$ |
57 |
|
|
$ |
119 |
|
|
$ |
186 |
|
During the three months ended September 30, 2012
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
35 |
|
|
$ |
112 |
|
|
$ |
9 |
|
|
$ |
50 |
|
|
$ |
35 |
|
|
$ |
94 |
|
Commercial real estate |
|
|
17 |
|
|
|
74 |
|
|
|
5 |
|
|
|
|
|
|
|
59 |
|
|
|
64 |
|
Equipment lease financing |
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial lending |
|
|
54 |
|
|
|
189 |
|
|
|
14 |
|
|
|
50 |
|
|
|
94 |
|
|
|
158 |
|
Consumer lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
962 |
|
|
|
65 |
|
|
|
|
|
|
|
53 |
|
|
|
10 |
|
|
|
63 |
|
Residential real estate |
|
|
205 |
|
|
|
40 |
|
|
|
|
|
|
|
18 |
|
|
|
21 |
|
|
|
39 |
|
Credit card |
|
|
2,435 |
|
|
|
18 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
Other consumer |
|
|
157 |
|
|
|
4 |
|
|
|
|
|
|
|
1 |
|
|
|
4 |
|
|
|
5 |
|
Total consumer lending |
|
|
3,759 |
|
|
|
127 |
|
|
|
|
|
|
|
89 |
|
|
|
35 |
|
|
|
124 |
|
Total TDRs |
|
|
3,813 |
|
|
$ |
316 |
|
|
$ |
14 |
|
|
$ |
139 |
|
|
$ |
129 |
|
|
$ |
282 |
|
The PNC
Financial Services Group, Inc. Form 10-Q 99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Loans |
|
|
Pre-TDR
Recorded Investment (b) |
|
|
Post-TDR Recorded Investment (c) |
|
During the nine months ended September 30, 2013 Dollars in millions |
|
|
|
Principal Forgiveness |
|
|
Rate Reduction |
|
|
Other |
|
|
Total |
|
Commercial lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
129 |
|
|
$ |
145 |
|
|
$ |
9 |
|
|
$ |
7 |
|
|
$ |
96 |
|
|
$ |
112 |
|
Commercial real estate |
|
|
89 |
|
|
|
226 |
|
|
|
16 |
|
|
|
43 |
|
|
|
126 |
|
|
|
185 |
|
Equipment lease financing |
|
|
7 |
|
|
|
30 |
|
|
|
|
|
|
|
11 |
|
|
|
2 |
|
|
|
13 |
|
Total commercial lending |
|
|
225 |
|
|
|
401 |
|
|
|
25 |
|
|
|
61 |
|
|
|
224 |
|
|
|
310 |
|
Consumer lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
3,086 |
|
|
|
219 |
|
|
|
|
|
|
|
108 |
|
|
|
91 |
|
|
|
199 |
|
Residential real estate |
|
|
773 |
|
|
|
105 |
|
|
|
|
|
|
|
30 |
|
|
|
74 |
|
|
|
104 |
|
Credit card |
|
|
6,660 |
|
|
|
50 |
|
|
|
|
|
|
|
1 |
|
|
|
18 |
|
|
|
19 |
|
Other consumer |
|
|
1,171 |
|
|
|
19 |
|
|
|
|
|
|
|
1 |
|
|
|
16 |
|
|
|
17 |
|
Total consumer lending |
|
|
11,690 |
|
|
|
393 |
|
|
|
|
|
|
|
140 |
|
|
|
199 |
|
|
|
339 |
|
Total TDRs |
|
|
11,915 |
|
|
$ |
794 |
|
|
$ |
25 |
|
|
$ |
201 |
|
|
$ |
423 |
|
|
$ |
649 |
|
During the nine months ended September 30, 2012
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
173 |
|
|
$ |
226 |
|
|
$ |
13 |
|
|
$ |
81 |
|
|
$ |
88 |
|
|
$ |
182 |
|
Commercial real estate |
|
|
51 |
|
|
|
174 |
|
|
|
22 |
|
|
|
43 |
|
|
|
89 |
|
|
|
154 |
|
Equipment lease financing |
|
|
8 |
|
|
|
21 |
|
|
|
2 |
|
|
|
|
|
|
|
11 |
|
|
|
13 |
|
Total commercial lending |
|
|
232 |
|
|
|
421 |
|
|
|
37 |
|
|
|
124 |
|
|
|
188 |
|
|
|
349 |
|
Consumer lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
3,148 |
|
|
|
208 |
|
|
|
|
|
|
|
165 |
|
|
|
40 |
|
|
|
205 |
|
Residential real estate |
|
|
587 |
|
|
|
114 |
|
|
|
|
|
|
|
47 |
|
|
|
63 |
|
|
|
110 |
|
Credit card |
|
|
6,643 |
|
|
|
49 |
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
48 |
|
Other consumer |
|
|
570 |
|
|
|
14 |
|
|
|
|
|
|
|
2 |
|
|
|
13 |
|
|
|
15 |
|
Total consumer lending |
|
|
10,948 |
|
|
|
385 |
|
|
|
|
|
|
|
262 |
|
|
|
116 |
|
|
|
378 |
|
Total TDRs |
|
|
11,180 |
|
|
$ |
806 |
|
|
$ |
37 |
|
|
$ |
386 |
|
|
$ |
304 |
|
|
$ |
727 |
|
(a) |
Impact of partial charge-offs at TDR date are included in this table. |
(b) |
Represents the recorded investment of the loans as of the quarter end prior to TDR designation, and excludes immaterial amounts of accrued interest receivable.
|
(c) |
Represents the recorded investment of the TDRs as of the quarter end the TDR occurs, and excludes immaterial amounts of accrued interest receivable.
|
(d) |
During the three months ended September 30, 2013, there were no loans classified as TDRs in the Equipment lease financing loan class. |
TDRs may result in charge-offs and interest income not being recognized. At or around the time of modification, the amount of principal balance of the
TDRs charged off during the three and nine months ended September 30, 2013 was not material. A financial effect of rate reduction TDRs is that interest income is not recognized. Interest income not recognized that otherwise would have been
earned in the three and nine months ended September 30, 2013 and 2012, respectively, related to both commercial TDRs and consumer TDRs was not material.
Pursuant to regulatory guidance issued in the third quarter of 2012, management compiled TDR information related to changes in treatment of certain loans where a borrower has been discharged from personal
liability in bankruptcy and has not formally reaffirmed its loan obligation to PNC. Because of the timing of the compilation of the TDR information and the fact that it covers several periods, $366 million of TDRs, net of $128 million of
charge-offs, related to this new regulatory guidance, has not been reflected as part of the three and nine months ended September 30, 2012 activity included in Table 75: Financial Impact and TDRs by Concession Type and 76: TDRs which have
Subsequently Defaulted. This information has been reflected in period end balance disclosures for the year ended December 31, 2012.
Allowance for loan losses has declined as a result of the increase in identified loans where a borrower has been discharged from personal liability in
bankruptcy and has not formally reaffirmed its loan obligation to PNC which have been classified as TDRs. These loans have been charged off to collateral value less costs to sell, and any associated allowance at the time of charge-off was reduced to
zero. Therefore, the charge-off activity resulted in a reduction to the allowance in prior periods, as well as the difference in pre-TDR recorded investment to the post-TDR recorded investment reflected in Table 75: Financial Impact and TDRs by
Concession Type. As the change in treatment was adopted, incremental provision for credit losses was recorded if the related loan charge-off exceeded the associated allowance. In future periods, subsequent declines in collateral value for these
loans will be charged off.
After a loan is determined to be a TDR, we continue to track its performance under its most recent restructured
terms. In Table 76: TDRs which have Subsequently Defaulted, we consider a TDR to have subsequently defaulted when it becomes 60 days past due after the most recent date the loan was restructured. The following table presents the recorded investment
of loans that were classified as TDRs or were subsequently modified during each 12-month period prior to the reporting periods preceding July 1, 2013, January 1, 2013, July 1, 2012 and January 1, 2012, respectively, and
subsequently defaulted during these reporting periods.
100 The PNC Financial Services Group, Inc. Form 10-Q
Table 76: TDRs which have Subsequently Defaulted
|
|
|
|
|
|
|
|
|
During the three months ended September 30, 2013
Dollars in millions |
|
Number of Contracts |
|
|
Recorded Investment |
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
|
20 |
|
|
$ |
12 |
|
Commercial real estate |
|
|
10 |
|
|
|
8 |
|
Total commercial lending (a) |
|
|
30 |
|
|
|
20 |
|
Consumer lending |
|
|
|
|
|
|
|
|
Home equity |
|
|
474 |
|
|
|
28 |
|
Residential real estate |
|
|
233 |
|
|
|
33 |
|
Credit card |
|
|
1,099 |
|
|
|
9 |
|
Other consumer |
|
|
91 |
|
|
|
1 |
|
Total consumer lending |
|
|
1,897 |
|
|
|
71 |
|
Total TDRs |
|
|
1,927 |
|
|
$ |
91 |
|
|
|
|
During the three months ended September 30, 2012
Dollars in millions |
|
Number of Contracts |
|
|
Recorded Investment |
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
|
20 |
|
|
$ |
19 |
|
Commercial real estate |
|
|
9 |
|
|
|
18 |
|
Total commercial lending |
|
|
29 |
|
|
|
37 |
|
Consumer lending |
|
|
|
|
|
|
|
|
Home equity |
|
|
140 |
|
|
|
13 |
|
Residential real estate |
|
|
148 |
|
|
|
20 |
|
Credit card |
|
|
2,037 |
|
|
|
15 |
|
Other consumer |
|
|
38 |
|
|
|
1 |
|
Total consumer lending |
|
|
2,363 |
|
|
|
49 |
|
Total TDRs |
|
|
2,392 |
|
|
$ |
86 |
|
|
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2013
Dollars in millions |
|
|
|
|
|
|
|
Number of Contracts |
|
|
Recorded Investment |
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
|
46 |
|
|
$ |
30 |
|
Commercial real estate |
|
|
28 |
|
|
|
40 |
|
Total commercial lending (a) |
|
|
74 |
|
|
|
70 |
|
Consumer lending |
|
|
|
|
|
|
|
|
Home equity |
|
|
1,039 |
|
|
|
65 |
|
Residential real estate |
|
|
586 |
|
|
|
82 |
|
Credit card |
|
|
3,275 |
|
|
|
24 |
|
Other consumer |
|
|
179 |
|
|
|
3 |
|
Total consumer lending |
|
|
5,079 |
|
|
|
174 |
|
Total TDRs |
|
|
5,153 |
|
|
$ |
244 |
|
|
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2012
Dollars in millions |
|
Number of Contracts |
|
|
Recorded Investment |
|
Commercial lending |
|
|
|
|
|
|
|
|
Commercial |
|
|
78 |
|
|
$ |
34 |
|
Commercial real estate |
|
|
32 |
|
|
|
58 |
|
Equipment lease financing |
|
|
5 |
|
|
|
11 |
|
Total commercial lending |
|
|
115 |
|
|
|
103 |
|
Consumer lending |
|
|
|
|
|
|
|
|
Home equity |
|
|
506 |
|
|
|
46 |
|
Residential real estate |
|
|
455 |
|
|
|
66 |
|
Credit card |
|
|
2,979 |
|
|
|
21 |
|
Other consumer |
|
|
114 |
|
|
|
4 |
|
Total consumer lending |
|
|
4,054 |
|
|
|
137 |
|
Total TDRs |
|
|
4,169 |
|
|
$ |
240 |
|
(a) |
During the three months ended September 30, 2013 and 2012 and the nine months ended September 30, 2013, there were no loans classified as TDRs in the
Equipment lease financing loan class that have subsequently defaulted.
|
The impact to the ALLL for commercial lending TDRs is the effect of moving to the specific reserve
methodology from the quantitative reserve methodology for those loans that were not already put on nonaccrual status. There is an impact to the ALLL as a result of the concession made, which generally results in the expectation of reduced future
cash flows. The decline in expected cash flows, consideration of collateral value, and/or the application of a present value discount rate, when compared to the recorded investment, results in a charge-off or increased ALLL. As TDRs are individually
evaluated under the specific reserve methodology, which builds in expectations of future performance, subsequent defaults do not generally have a significant additional impact to the ALLL.
For consumer lending TDRs, except TDRs resulting from borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to
PNC, the ALLL is calculated using a discounted cash flow model, which leverages subsequent default, prepayment, and severity rate assumptions based upon historically observed data. Similar to the commercial lending specific reserve methodology, the
reduced expected cash flows resulting from the concessions granted impact the consumer lending ALLL. The decline in expected cash flows due to the application of a present value discount rate or the consideration of collateral value, when compared
to the recorded investment, results in increased ALLL or a charge-off. See Note 1 Accounting Policies for information on how the ALLL is determined for loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy
and have not formally reaffirmed their loan obligations to PNC.
The PNC
Financial Services Group, Inc. Form 10-Q 101
Impaired Loans
Impaired loans include commercial nonperforming loans and consumer and commercial TDRs, regardless of nonperforming status. Excluded from impaired loans are nonperforming leases, loans held for sale,
loans accounted for under the fair value option, smaller balance homogeneous type loans and purchased impaired loans. See Note 6 Purchased Loans for additional information. Nonperforming equipment lease financing loans of $6 million and $12 million
at September 30, 2013, and December 31, 2012, respectively, are excluded from impaired loans pursuant to authoritative lease accounting guidance. We did not recognize any interest income on impaired loans that have not returned to
performing status, while they were impaired during the nine months ended September 30, 2013 and September 30, 2012. The following table provides further detail on impaired loans individually evaluated for impairment and the associated
ALLL. Certain commercial impaired loans do not have a related ALLL as the valuation of these impaired loans exceeded the recorded investment.
Table 77: Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Unpaid Principal Balance |
|
|
Recorded Investment (a) |
|
|
Associated Allowance (b) |
|
|
Average Recorded Investment (a) |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
553 |
|
|
$ |
386 |
|
|
$ |
107 |
|
|
$ |
453 |
|
Commercial real estate |
|
|
586 |
|
|
|
397 |
|
|
|
100 |
|
|
|
510 |
|
Home equity |
|
|
1,014 |
|
|
|
1,000 |
|
|
|
358 |
|
|
|
877 |
|
Residential real estate |
|
|
593 |
|
|
|
488 |
|
|
|
82 |
|
|
|
697 |
|
Credit card |
|
|
173 |
|
|
|
173 |
|
|
|
37 |
|
|
|
195 |
|
Other consumer |
|
|
76 |
|
|
|
62 |
|
|
|
2 |
|
|
|
71 |
|
Total impaired loans with an associated allowance |
|
$ |
2,995 |
|
|
$ |
2,506 |
|
|
$ |
686 |
|
|
$ |
2,803 |
|
Impaired loans without an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
457 |
|
|
$ |
219 |
|
|
|
|
|
|
$ |
161 |
|
Commercial real estate |
|
|
521 |
|
|
|
365 |
|
|
|
|
|
|
|
364 |
|
Home equity |
|
|
324 |
|
|
|
127 |
|
|
|
|
|
|
|
176 |
|
Residential real estate |
|
|
402 |
|
|
|
371 |
|
|
|
|
|
|
|
238 |
|
Total impaired loans without an associated allowance |
|
$ |
1,704 |
|
|
$ |
1,082 |
|
|
|
|
|
|
$ |
939 |
|
Total impaired loans |
|
$ |
4,699 |
|
|
$ |
3,588 |
|
|
$ |
686 |
|
|
$ |
3,742 |
|
December 31, 2012 (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
824 |
|
|
$ |
523 |
|
|
$ |
150 |
|
|
$ |
653 |
|
Commercial real estate |
|
|
851 |
|
|
|
594 |
|
|
|
143 |
|
|
|
778 |
|
Home equity |
|
|
1,070 |
|
|
|
1,013 |
|
|
|
328 |
|
|
|
851 |
|
Residential real estate |
|
|
778 |
|
|
|
663 |
|
|
|
168 |
|
|
|
700 |
|
Credit card |
|
|
204 |
|
|
|
204 |
|
|
|
48 |
|
|
|
227 |
|
Other consumer |
|
|
104 |
|
|
|
86 |
|
|
|
3 |
|
|
|
63 |
|
Total impaired loans with an associated allowance |
|
$ |
3,831 |
|
|
$ |
3,083 |
|
|
$ |
840 |
|
|
$ |
3,272 |
|
Impaired loans without an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
362 |
|
|
$ |
126 |
|
|
|
|
|
|
$ |
157 |
|
Commercial real estate |
|
|
562 |
|
|
|
355 |
|
|
|
|
|
|
|
400 |
|
Home equity |
|
|
169 |
|
|
|
121 |
|
|
|
|
|
|
|
40 |
|
Residential real estate |
|
|
316 |
|
|
|
231 |
|
|
|
|
|
|
|
77 |
|
Total impaired loans without an associated allowance |
|
$ |
1,409 |
|
|
$ |
833 |
|
|
|
|
|
|
$ |
674 |
|
Total impaired loans |
|
$ |
5,240 |
|
|
$ |
3,916 |
|
|
$ |
840 |
|
|
$ |
3,946 |
|
(a) |
Recorded investment in a loan includes the unpaid principal balance plus accrued interest and net accounting adjustments, less any charge-offs. Recorded investment does
not include any associated valuation allowance. Average recorded investment is for the nine months ended September 30, 2013, and the year ended December 31, 2012, respectively. |
(b) |
Associated allowance amounts include $.5 billion and $.6 billion for TDRs at September 30, 2013, and December 31, 2012, respectively.
|
(c) |
Certain impaired loan balances at December 31, 2012 were reclassified from Impaired loans with an associated allowance to Impaired loans without an associated
allowance to reflect those loans that had been identified as of December 31, 2012 as loans where a borrower has been discharged from personal liability in bankruptcy and has not formally reaffirmed its loan obligation to PNC and the loans were
subsequently charged-off to collateral value less costs to sell. This presentation is consistent with updated processes in effect as of March 31, 2013. |
102 The PNC Financial Services Group, Inc. Form 10-Q
NOTE 6 PURCHASED LOANS
Purchased Impaired Loans
Purchased impaired loan accounting addresses differences between contractual cash flows and cash flows expected to be collected from the initial investment in loans if those differences are attributable,
at least in part, to credit quality. Several factors were considered when evaluating whether a loan was considered a purchased impaired loan, including the delinquency status of the loan, updated borrower credit status, geographic information, and
updated loan-to-values (LTV). GAAP allows purchasers to aggregate purchased impaired loans acquired in the same fiscal quarter into one or more pools, provided that the loans have common risk characteristics. A pool is then accounted for as a single
asset with a single composite interest rate and an aggregate expectation of cash flows. Purchased impaired homogeneous consumer, residential real estate and smaller balance commercial loans with common risk characteristics are aggregated into pools
where appropriate. Commercial loans with a total commitment greater than a defined threshold are accounted for individually. The excess of undiscounted cash flows expected at acquisition over the estimated fair value is referred to as the accretable
yield and is recognized as interest income over the remaining life of the loan using the constant effective yield method. The difference between contractually required payments at acquisition and the cash flows expected to be collected at
acquisition is referred to as the nonaccretable difference. Subsequent changes in the expected cash flows of individual or pooled purchased impaired loans from the date of acquisition will either impact the accretable yield or result in an
impairment charge to provision for credit losses in the period in which the changes become probable. Decreases to the net present value of expected cash flows will generally result in an impairment charge recorded as a provision for credit losses,
resulting in an increase to the allowance for loan and lease losses, and a reclassification from accretable yield to nonaccretable difference. Prepayments and interest rate decreases for variable rate notes are treated as a reduction of expected and
contractual cash flows such that the nonaccretable difference is not affected. Thus, for decreases in cash flows expected to be collected resulting from prepayments and interest rate decreases for variable rate notes, the effect will be to reduce
the yield prospectively.
The following table provides purchased impaired loans at September 30, 2013 and December 31,
2012:
Table 78: Purchased Impaired Loans Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Recorded Investment |
|
|
Outstanding
Balance |
|
|
Recorded Investment |
|
|
Outstanding
Balance |
|
Commercial lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
186 |
|
|
$ |
322 |
|
|
$ |
308 |
|
|
$ |
524 |
|
Commercial real estate |
|
|
596 |
|
|
|
749 |
|
|
|
941 |
|
|
|
1,156 |
|
Total commercial lending |
|
|
782 |
|
|
|
1,071 |
|
|
|
1,249 |
|
|
|
1,680 |
|
Consumer lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
2,388 |
|
|
|
2,632 |
|
|
|
2,621 |
|
|
|
2,988 |
|
Residential real estate |
|
|
3,228 |
|
|
|
3,173 |
|
|
|
3,536 |
|
|
|
3,651 |
|
Total consumer lending |
|
|
5,616 |
|
|
|
5,805 |
|
|
|
6,157 |
|
|
|
6,639 |
|
Total |
|
$ |
6,398 |
|
|
$ |
6,876 |
|
|
$ |
7,406 |
|
|
$ |
8,319 |
|
During the first nine months of 2013, $59 million of provision and $95 million of charge-offs were recorded on purchased
impaired loans. At September 30, 2013, the allowance for loan and lease losses was $1.1 billion on $5.8 billion of purchased impaired loans while the remaining $.6 billion of purchased impaired loans required no allowance as the net present
value of expected cash flows equaled or exceeded the recorded investment. As of December 31, 2012, the allowance for loan and lease losses related to purchased impaired loans was $1.1 billion. If any allowance for loan losses is recognized on a
purchased impaired pool, which is accounted for as a single asset, the entire balance of that pool would be disclosed as requiring an allowance. Subsequent increases in the net present value of cash flows will result in a recovery of any previously
recorded allowance for loan and lease losses, to the extent applicable, and/or a reclassification from non-accretable difference to accretable yield, which will be recognized prospectively. Disposals of loans, which may include sales of loans or
foreclosures, result in removal of the loan for cash flow estimation purposes. The cash flow re-estimation process is completed quarterly to evaluate the appropriateness of the allowance associated with the purchased impaired loans.
Activity for the accretable yield for the first nine months of 2013 follows:
Table 79: Purchased Impaired Loans Accretable Yield
|
|
|
|
|
In millions |
|
2013 |
|
January 1 |
|
$ |
2,166 |
|
Accretion (including excess cash recoveries) |
|
|
(539 |
) |
Net reclassifications to accretable from non-accretable (a) |
|
|
577 |
|
Disposals |
|
|
(20 |
) |
September 30 |
|
$ |
2,184 |
|
(a) |
Approximately 60% of the net reclassifications were driven by the consumer portfolio and were due to improvements of cash expected to be collected on both RBC Bank
(USA) and National City loans in future periods. The remaining net reclassifications were predominantly due to future cash flow changes in the commercial portfolio.
|
The PNC
Financial Services Group, Inc. Form 10-Q 103
NOTE 7 ALLOWANCES FOR LOAN AND
LEASE LOSSES AND UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
We maintain the ALLL and the Allowance for Unfunded Loan Commitments and Letters of Credit at levels that we believe to be appropriate
to absorb estimated probable credit losses incurred in the portfolios as of the balance sheet date. We use the two main portfolio segments Commercial Lending and Consumer Lending and we develop and document the ALLL under separate
methodologies for each of these segments as further discussed and presented below.
Allowance for Loan and Lease Losses Components
For all loans, except purchased impaired loans, the ALLL is the sum of three components: (i) asset specific/individual impaired
reserves, (ii) quantitative (formulaic or pooled) reserves and (iii) qualitative (judgmental) reserves. See Note 6 Purchased Loans for additional ALLL information. The reserve calculation and determination process is dependent on the use
of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, and economic conditions. Key reserve assumptions
are periodically updated.
Asset Specific/Individual Component
Commercial nonperforming loans and all TDRs are considered impaired and are evaluated for a specific reserve. See Note 1 Accounting Policies for additional information.
Commercial Lending Quantitative Component
The estimates of the quantitative component of ALLL for incurred losses within the commercial lending portfolio segment are determined through statistical loss modeling utilizing PD, LGD and outstanding
balance of the loan. Based upon loan risk ratings, we assign PDs and LGDs. Each of these statistical parameters is determined based on internal historical data and market data. PD is influenced by such factors as liquidity, industry, obligor
financial structure, access to capital and cash flow. LGD is influenced by collateral type, original and/or updated LTV and guarantees by related parties.
Consumer Lending Quantitative Component
Quantitative estimates within the consumer
lending portfolio segment are calculated using a roll-rate model based on statistical relationships, calculated from historical data that estimate the movement of loan outstandings through the various stages of delinquency and ultimately charge-off.
Qualitative Component
While our reserve methodologies strive to reflect all relevant risk factors, there continues to be uncertainty associated with, but not limited to, potential imprecision in the estimation process due to
the inherent time lag of obtaining information and normal variations between estimates and actual outcomes. We provide additional reserves that are designed to provide coverage for losses attributable to such risks. The ALLL also includes factors
that may not be directly measured in the determination of specific or pooled reserves. Such qualitative factors may include:
|
|
|
Industry concentrations and conditions, |
|
|
|
Recent credit quality trends, |
|
|
|
Recent loss experience in particular portfolios, |
|
|
|
Recent macro-economic factors, |
|
|
|
Changes in lending policies and procedures, |
|
|
|
Timing of available information, including the performance of first lien positions, and |
|
|
|
Limitations of available historical data. |
Allowance for Purchased Non-Impaired Loans
ALLL for purchased non-impaired loans is
determined based upon the methodologies described above compared to the remaining acquisition date fair value discount that has yet to be accreted into interest income. After making the comparison, an ALLL is recorded for the amount greater than the
discount, or no ALLL is recorded if the discount is greater.
Allowance for Purchased Impaired Loans
ALLL for purchased impaired loans is determined in accordance with ASC 310-30 by comparing the net present value of the cash flows expected to be
collected to the Recorded Investment for a given loan (or pool of loans). In cases where the net present value of expected cash flows is lower than Recorded Investment, ALLL is established. Cash flows expected to be collected represent
managements best estimate of the cash flows expected over the life of a loan (or pool of loans). For large balance commercial loans, cash flows are separately estimated and compared to the Recorded Investment at the loan level. For smaller
balance pooled loans, cash flows are estimated using cash flow models and compared at the risk pool level, which was defined at acquisition based on the risk characteristics of the loan. Our cash flow models use loan data including, but not limited
to, delinquency status of the loan, updated borrower FICO credit scores, geographic information, historical loss experience, and updated LTVs, as well as best estimates for unemployment rates, home prices and other economic factors, to determine
estimated cash flows.
104 The PNC Financial Services Group, Inc. Form 10-Q
Table 80: Rollforward of Allowance for Loan and Lease Losses and
Associated Loan Data
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Commercial Lending |
|
|
Consumer Lending |
|
|
Total |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan and Lease Losses |
|
|
|
|
|
|
|
|
|
|
|
|
January 1 |
|
$ |
1,774 |
|
|
$ |
2,262 |
|
|
$ |
4,036 |
|
Charge-offs |
|
|
(493 |
) |
|
|
(772 |
) |
|
|
(1,265 |
) |
Recoveries |
|
|
266 |
|
|
|
111 |
|
|
|
377 |
|
Net charge-offs |
|
|
(227 |
) |
|
|
(661 |
) |
|
|
(888 |
) |
Provision for credit losses |
|
|
53 |
|
|
|
477 |
|
|
|
530 |
|
Net change in allowance for unfunded loan commitments and letters of credit |
|
|
(4 |
) |
|
|
19 |
|
|
|
15 |
|
Other |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
September 30 |
|
$ |
1,594 |
|
|
$ |
2,097 |
|
|
$ |
3,691 |
|
TDRs individually evaluated for impairment |
|
$ |
31 |
|
|
$ |
479 |
|
|
$ |
510 |
|
Other loans individually evaluated for impairment |
|
|
176 |
|
|
|
|
|
|
|
176 |
|
Loans collectively evaluated for impairment |
|
|
1,233 |
|
|
|
711 |
|
|
|
1,944 |
|
Purchased impaired loans |
|
|
154 |
|
|
|
907 |
|
|
|
1,061 |
|
September 30 |
|
$ |
1,594 |
|
|
$ |
2,097 |
|
|
$ |
3,691 |
|
Loan Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
TDRs individually evaluated for impairment |
|
$ |
581 |
|
|
$ |
2,221 |
|
|
$ |
2,802 |
|
Other loans individually evaluated for impairment |
|
|
786 |
|
|
|
|
|
|
|
786 |
|
Loans collectively evaluated for impairment (a) |
|
|
112,286 |
|
|
|
70,584 |
|
|
|
182,870 |
|
Purchased impaired loans |
|
|
782 |
|
|
|
5,616 |
|
|
|
6,398 |
|
September 30 |
|
$ |
114,435 |
|
|
$ |
78,421 |
|
|
$ |
192,856 |
|
Portfolio segment ALLL as a percentage of total ALLL |
|
|
43 |
% |
|
|
57 |
% |
|
|
100 |
% |
Ratio of the allowance for loan and lease losses to total loans |
|
|
1.39 |
% |
|
|
2.67 |
% |
|
|
1.91 |
% |
September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan and Lease Losses |
|
|
|
|
|
|
|
|
|
|
|
|
January 1 |
|
$ |
1,995 |
|
|
$ |
2,352 |
|
|
$ |
4,347 |
|
Charge-offs |
|
|
(602 |
) |
|
|
(808 |
) |
|
|
(1,410 |
) |
Recoveries |
|
|
331 |
|
|
|
100 |
|
|
|
431 |
|
Net charge-offs |
|
|
(271 |
) |
|
|
(708 |
) |
|
|
(979 |
) |
Provision for credit losses |
|
|
93 |
|
|
|
576 |
|
|
|
669 |
|
Net change in allowance for unfunded loan commitments and letters of credit |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Other |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
September 30 |
|
$ |
1,819 |
|
|
$ |
2,220 |
|
|
$ |
4,039 |
|
TDRs individually evaluated for impairment |
|
$ |
43 |
|
|
$ |
527 |
|
|
$ |
570 |
|
Other loans individually evaluated for impairment |
|
|
287 |
|
|
|
|
|
|
|
287 |
|
Loans collectively evaluated for impairment |
|
|
1,260 |
|
|
|
854 |
|
|
|
2,114 |
|
Purchased impaired loans |
|
|
229 |
|
|
|
839 |
|
|
|
1,068 |
|
September 30 |
|
$ |
1,819 |
|
|
$ |
2,220 |
|
|
$ |
4,039 |
|
Loan Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
TDRs individually evaluated for impairment |
|
$ |
556 |
|
|
$ |
2,019 |
|
|
$ |
2,575 |
|
Other loans individually evaluated for impairment |
|
|
1,336 |
|
|
|
|
|
|
|
1,336 |
|
Loans collectively evaluated for impairment |
|
|
101,906 |
|
|
|
68,298 |
|
|
|
170,204 |
|
Purchased impaired loans |
|
|
1,402 |
|
|
|
6,347 |
|
|
|
7,749 |
|
September 30 |
|
$ |
105,200 |
|
|
$ |
76,664 |
|
|
$ |
181,864 |
|
Portfolio segment ALLL as a percentage of total ALLL |
|
|
45 |
% |
|
|
55 |
% |
|
|
100 |
% |
Ratio of the allowance for loan and lease losses to total loans |
|
|
1.73 |
% |
|
|
2.90 |
% |
|
|
2.22 |
% |
(a) |
Includes $274 million of loans collectively evaluated for impairment based upon collateral values and written down to the respective collateral value less costs to
sell. Accordingly, there is no allowance recorded for these loans. |
The PNC
Financial Services Group, Inc. Form 10-Q 105
Allowance for Unfunded Loan Commitments and Letters of Credit
We maintain the allowance for unfunded loan commitments and letters of credit at a level we believe is appropriate to absorb estimated probable credit
losses on these unfunded credit facilities as of the balance sheet date. See Note 1 Accounting Policies for additional information.
Table 81: Rollforward of Allowance for Unfunded Loan Commitments and Letters of Credit
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
January 1 |
|
$ |
250 |
|
|
$ |
240 |
|
Net change in allowance for unfunded loan commitments and letters of
credit |
|
|
(15 |
) |
|
|
(1 |
) |
September 30 |
|
$ |
235 |
|
|
$ |
239 |
|
NOTE 8 INVESTMENT SECURITIES
Table 82: Investment Securities Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
In millions |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
2,017 |
|
|
$ |
148 |
|
|
|
|
|
|
$ |
2,165 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
22,323 |
|
|
|
433 |
|
|
$ |
(144 |
) |
|
|
22,612 |
|
Non-agency |
|
|
5,570 |
|
|
|
287 |
|
|
|
(212 |
) |
|
|
5,645 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
654 |
|
|
|
20 |
|
|
|
(1 |
) |
|
|
673 |
|
Non-agency |
|
|
3,544 |
|
|
|
133 |
|
|
|
(11 |
) |
|
|
3,666 |
|
Asset-backed |
|
|
5,909 |
|
|
|
59 |
|
|
|
(53 |
) |
|
|
5,915 |
|
State and municipal |
|
|
2,134 |
|
|
|
56 |
|
|
|
(37 |
) |
|
|
2,153 |
|
Other debt |
|
|
2,577 |
|
|
|
58 |
|
|
|
(20 |
) |
|
|
2,615 |
|
Total debt securities |
|
|
44,728 |
|
|
|
1,194 |
|
|
|
(478 |
) |
|
|
45,444 |
|
Corporate stocks and other |
|
|
318 |
|
|
|
|
|
|
|
|
|
|
|
318 |
|
Total securities available for sale |
|
$ |
45,046 |
|
|
$ |
1,194 |
|
|
$ |
(478 |
) |
|
$ |
45,762 |
|
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
237 |
|
|
$ |
16 |
|
|
|
|
|
|
$ |
253 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
5,098 |
|
|
|
109 |
|
|
$ |
(29 |
) |
|
|
5,178 |
|
Non-agency |
|
|
296 |
|
|
|
1 |
|
|
|
|
|
|
|
297 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
1,257 |
|
|
|
53 |
|
|
|
|
|
|
|
1,310 |
|
Non-agency |
|
|
2,127 |
|
|
|
27 |
|
|
|
|
|
|
|
2,154 |
|
Asset-backed |
|
|
1,082 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
1,082 |
|
State and municipal |
|
|
1,057 |
|
|
|
17 |
|
|
|
|
|
|
|
1,074 |
|
Other debt |
|
|
344 |
|
|
|
10 |
|
|
|
|
|
|
|
354 |
|
Total securities held to maturity |
|
$ |
11,498 |
|
|
$ |
237 |
|
|
$ |
(33 |
) |
|
$ |
11,702 |
|
106 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
In millions |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
2,868 |
|
|
$ |
245 |
|
|
|
|
|
|
$ |
3,113 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
25,844 |
|
|
|
952 |
|
|
$ |
(12 |
) |
|
|
26,784 |
|
Non-agency |
|
|
6,102 |
|
|
|
314 |
|
|
|
(309 |
) |
|
|
6,107 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
602 |
|
|
|
31 |
|
|
|
|
|
|
|
633 |
|
Non-agency |
|
|
3,055 |
|
|
|
210 |
|
|
|
(1 |
) |
|
|
3,264 |
|
Asset-backed |
|
|
5,667 |
|
|
|
65 |
|
|
|
(79 |
) |
|
|
5,653 |
|
State and municipal |
|
|
2,197 |
|
|
|
111 |
|
|
|
(21 |
) |
|
|
2,287 |
|
Other debt |
|
|
2,745 |
|
|
|
103 |
|
|
|
(4 |
) |
|
|
2,844 |
|
Total debt securities |
|
|
49,080 |
|
|
|
2,031 |
|
|
|
(426 |
) |
|
|
50,685 |
|
Corporate stocks and other |
|
|
367 |
|
|
|
|
|
|
|
|
|
|
|
367 |
|
Total securities available for sale |
|
$ |
49,447 |
|
|
$ |
2,031 |
|
|
$ |
(426 |
) |
|
$ |
51,052 |
|
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
230 |
|
|
$ |
47 |
|
|
|
|
|
|
$ |
277 |
|
Residential mortgage-backed (agency) |
|
|
4,380 |
|
|
|
202 |
|
|
|
|
|
|
|
4,582 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
1,287 |
|
|
|
87 |
|
|
|
|
|
|
|
1,374 |
|
Non-agency |
|
|
2,582 |
|
|
|
85 |
|
|
|
|
|
|
|
2,667 |
|
Asset-backed |
|
|
858 |
|
|
|
5 |
|
|
|
|
|
|
|
863 |
|
State and municipal |
|
|
664 |
|
|
|
61 |
|
|
|
|
|
|
|
725 |
|
Other debt |
|
|
353 |
|
|
|
19 |
|
|
|
|
|
|
|
372 |
|
Total securities held to maturity |
|
$ |
10,354 |
|
|
$ |
506 |
|
|
|
|
|
|
$ |
10,860 |
|
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility
and liquidity conditions. Net unrealized gains and losses in the securities available for sale portfolio are included in shareholders equity as accumulated other comprehensive income or loss, net of tax, unless credit-related. Securities held
to maturity are carried at amortized cost. At September 30, 2013, accumulated other comprehensive income included pretax gains of $62 million from derivatives that hedged the purchase of investment securities classified as held to maturity. The
gains will be accreted into interest income as an adjustment of yield on the securities.
During the third quarter of 2013, we transferred
securities with a fair value of $1.9 billion from available for sale to held to maturity. The securities transferred included $.9 billion of agency residential mortgage-backed securities, $.3 billion of non-agency residential mortgage backed
securities, $.3 billion of non-agency commercial mortgage-backed securities and $.4 billion of state and municipal securities. The non-agency mortgage-backed and state and municipal securities were predominately AAA-equivalent. In addition, the
non-agency
residential mortgage-backed securities were 2013 originations. We changed our intent and committed to hold these high-quality securities to maturity in order to reduce the impact of price
volatility on Accumulated other comprehensive income and certain capital measures, taking into consideration market conditions and changes to regulatory capital requirements under Basel III capital standards. The securities were reclassified at fair
value at the time of transfer and the transfer represented a non-cash transaction. Accumulated other comprehensive income included net pretax unrealized gains of $11 million at transfer, which are being accreted over the remaining life of the
related securities as an adjustment of yield in a manner consistent with the amortization of the net premium on the same transferred securities, resulting in no impact on net income.
The gross unrealized loss on debt securities held to maturity was $54 million at September 30, 2013, which included $21 million in remaining unamortized loss relating to securities held to maturity,
in Table 82, previously transferred from available for sale. Gross unrealized loss on debt securities held to maturity was less than $1 million at December 31, 2012.
The PNC
Financial Services Group, Inc. Form 10-Q 107
The fair value of debt securities held to maturity that were in a continuous loss position for less than 12 months were $2.0 billion and $73 million at September 30, 2013 and
December 31, 2012, respectively, and positions that were in a continuous loss position for 12 months or more were $32 million and $56 million at September 30, 2013 and December 31, 2012, respectively.
Table 83: Gross Unrealized Loss and Fair Value of Securities Available for Sale presents gross unrealized loss and fair value of securities available for
sale at September 30, 2013 and December 31, 2012. The securities are segregated between investments that have been in a continuous unrealized loss position for less than twelve months and twelve months or more based on the point in time
the fair value declined below the amortized cost basis. The table includes debt securities where a portion of other-than-temporary impairment (OTTI) has been recognized in accumulated other comprehensive income (loss).
Table 83: Gross Unrealized Loss and Fair Value of Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss position less than 12 months |
|
|
Unrealized loss position 12 months or more |
|
|
Total |
|
In millions |
|
Unrealized Loss |
|
|
Fair
Value |
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
Unrealized Loss |
|
|
Fair
Value |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
(137 |
) |
|
$ |
6,180 |
|
|
$ |
(7 |
) |
|
$ |
214 |
|
|
$ |
(144 |
) |
|
$ |
6,394 |
|
Non-agency |
|
|
(28 |
) |
|
|
1,174 |
|
|
|
(184 |
) |
|
|
1,798 |
|
|
|
(212 |
) |
|
|
2,972 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
(1 |
) |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
33 |
|
Non-agency |
|
|
(11 |
) |
|
|
814 |
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
814 |
|
Asset-backed |
|
|
(10 |
) |
|
|
1,543 |
|
|
|
(43 |
) |
|
|
186 |
|
|
|
(53 |
) |
|
|
1,729 |
|
State and municipal |
|
|
(19 |
) |
|
|
628 |
|
|
|
(18 |
) |
|
|
269 |
|
|
|
(37 |
) |
|
|
897 |
|
Other debt |
|
|
(20 |
) |
|
|
921 |
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
921 |
|
Total |
|
$ |
(226 |
) |
|
$ |
11,293 |
|
|
$ |
(252 |
) |
|
$ |
2,467 |
|
|
$ |
(478 |
) |
|
$ |
13,760 |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
(9 |
) |
|
$ |
1,128 |
|
|
$ |
(3 |
) |
|
$ |
121 |
|
|
$ |
(12 |
) |
|
$ |
1,249 |
|
Non-agency |
|
|
(3 |
) |
|
|
219 |
|
|
|
(306 |
) |
|
|
3,185 |
|
|
|
(309 |
) |
|
|
3,404 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency |
|
|
(1 |
) |
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
60 |
|
Asset-backed |
|
|
(1 |
) |
|
|
370 |
|
|
|
(78 |
) |
|
|
625 |
|
|
|
(79 |
) |
|
|
995 |
|
State and municipal |
|
|
(2 |
) |
|
|
240 |
|
|
|
(19 |
) |
|
|
518 |
|
|
|
(21 |
) |
|
|
758 |
|
Other debt |
|
|
(2 |
) |
|
|
61 |
|
|
|
(2 |
) |
|
|
15 |
|
|
|
(4 |
) |
|
|
76 |
|
Total |
|
$ |
(18 |
) |
|
$ |
2,078 |
|
|
$ |
(408 |
) |
|
$ |
4,464 |
|
|
$ |
(426 |
) |
|
$ |
6,542 |
|
Evaluating Investment Securities for Other-than-Temporary Impairments
For the securities in the preceding table, as of September 30, 2013 we do not intend to sell and believe we will not be required to sell the
securities prior to recovery of the amortized cost basis.
On at least a quarterly basis, we conduct a comprehensive security-level assessment
on all securities. For those securities in an unrealized loss position we determine if OTTI exists. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. An OTTI loss must be
recognized for a debt security in an unrealized loss position if we intend to sell the security or it is more likely than not we will be required to sell the security prior to recovery of its amortized cost basis. In this situation, the amount of
loss recognized in income is equal to the difference between the fair value and the amortized cost basis of the security. Even if we do not expect to sell the security, we must evaluate the expected cash flows to be received to determine if we
believe a credit loss has occurred. In the event of a credit loss, only the amount of impairment associated with the credit loss is recognized in income. The portion of the unrealized loss relating to other factors, such as liquidity conditions in
the market or changes in market interest rates, is recorded in accumulated other comprehensive income (loss).
108 The PNC Financial Services Group, Inc. Form 10-Q
The security-level assessment is performed on each security, regardless of the classification of the
security as available for sale or held to maturity. Our assessment considers the security structure, recent security collateral performance metrics if applicable, external credit ratings, failure of the issuer to make scheduled interest or principal
payments, our judgment and expectations of future performance, and relevant independent industry research, analysis and forecasts. Results of the periodic assessment are reviewed by a cross-functional senior management team representing
Asset & Liability Management, Finance, and Market Risk Management. The senior management team considers the results of the assessments, as well as other factors, in determining whether the impairment is other-than-temporary.
For debt securities, a critical component of the evaluation for OTTI is the identification of credit-impaired securities, where management does not
expect to receive cash flows sufficient to recover the entire amortized cost basis of the security. The paragraphs below describe our process for identifying credit impairment for our most significant categories of securities not backed by the U.S.
government or its agencies.
Non-Agency Residential Mortgage-Backed Securities and Asset-Backed Securities Collateralized by First-Lien
and Second-Lien Non-Agency Residential Mortgage Loans
Potential credit losses on these securities are evaluated on a
security-by-security basis. Collateral performance assumptions are developed for each security after reviewing collateral composition and collateral performance statistics. This includes analyzing recent delinquency roll rates, loss severities,
voluntary prepayments, and various other collateral and performance metrics. This information is then combined with general expectations on the housing market, employment, and other economic factors to develop estimates of future performance.
Security level assumptions for prepayments, loan defaults, and loss given default are applied to every security using a third-party cash flow
model. The third-party cash flow model then generates projected cash flows according to the structure of each security. Based on the results of the cash flow analysis, we determine whether we expect that we will recover the amortized cost basis of
our security.
The following table provides detail on the significant assumptions used to determine credit impairment for non-agency
residential mortgage-backed and asset-backed
securities collateralized by first-lien and second-lien non- agency residential mortgage loans.
Table 84: Credit Impairment Assessment Assumptions Non-Agency Residential Mortgage-Backed and Asset-Backed Securities (a)
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
Range |
|
|
Weighted- average (b) |
|
Long-term prepayment rate (annual CPR) |
|
|
|
|
|
|
|
|
Prime |
|
|
7-20 |
% |
|
|
13 |
% |
Alt-A |
|
|
5-12 |
|
|
|
6 |
|
Option ARM |
|
|
3-6 |
|
|
|
3 |
|
Remaining collateral expected to default |
|
|
|
|
|
|
|
|
Prime |
|
|
1-42 |
% |
|
|
16 |
% |
Alt-A |
|
|
7-56 |
|
|
|
33 |
|
Option ARM |
|
|
18-65 |
|
|
|
44 |
|
Loss severity |
|
|
|
|
|
|
|
|
Prime |
|
|
25-68 |
% |
|
|
42 |
% |
Alt-A |
|
|
30-80 |
|
|
|
57 |
|
Option ARM |
|
|
40-75 |
|
|
|
58 |
|
(a) |
Collateralized by first and second-lien non-agency residential mortgage loans. |
(b) |
Calculated by weighting the relevant assumption for each individual security by the current outstanding cost basis of the security. |
Non-Agency Commercial Mortgage-Backed Securities
Credit losses on these securities are measured using property-level cash flow projections and forward-looking property valuations. Cash flows are projected using a detailed analysis of net operating
income (NOI) by property type which, in turn, is based on the analysis of NOI performance over the past several business cycles combined with PNCs economic outlook for the current cycle. Loss severities are based on property price projections,
which are calculated using capitalization rate projections. The capitalization rate projections are based on a combination of historical capitalization rates and expected capitalization rates implied by current market activity, our outlook and
relevant independent industry research, analysis and forecasts. Securities exhibiting weaker performance within the model are subject to further analysis. This analysis is performed at the loan level, and includes assessing local market conditions,
reserves, occupancy, rent rolls and master/special servicer details.
During the third quarter and first nine months of 2013 and 2012,
respectively, the OTTI credit losses recognized in noninterest income and the OTTI noncredit losses recognized in accumulated other comprehensive income (loss), net of tax, on securities that we do not expect to sell were as follows:
The PNC
Financial Services Group, Inc. Form 10-Q 109
Table 85: Other-Than-Temporary Impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30 |
|
|
Nine months ended September 30 |
|
In millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Credit portion of OTTI losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential mortgage-backed |
|
|
|
|
|
$ |
(23 |
) |
|
$ |
(10 |
) |
|
$ |
(86 |
) |
Asset-backed |
|
$ |
(2 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(9 |
) |
Other debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Total credit portion of OTTI losses |
|
|
(2 |
) |
|
|
(24 |
) |
|
|
(16 |
) |
|
|
(96 |
) |
Noncredit portion of OTTI (losses) recoveries |
|
|
|
|
|
|
(2 |
) |
|
|
3 |
|
|
|
22 |
|
Total OTTI losses |
|
$ |
(2 |
) |
|
$ |
(26 |
) |
|
|
(13 |
) |
|
|
(74 |
) |
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings for all debt
securities for which a portion of an OTTI loss was recognized in accumulated other comprehensive income (loss).
Table 86: Rollforward of Cumulative OTTI Credit Losses Recognized in Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Non-agency
residential mortgage-backed |
|
|
Non-agency
commercial mortgage-backed |
|
|
Asset-backed |
|
|
Other debt |
|
|
Total |
|
For the three months ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013 |
|
$ |
(885 |
) |
|
$ |
(6 |
) |
|
$ |
(259 |
) |
|
$ |
(14 |
) |
|
$ |
(1,164 |
) |
Additional loss where credit impairment was previously recognized |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Reduction due to credit impaired securities sold or matured |
|
|
1 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
September 30, 2013 |
|
$ |
(884 |
) |
|
$ |
|
|
|
$ |
(261 |
) |
|
$ |
(14 |
) |
|
$ |
(1,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Non-agency
residential mortgage-backed |
|
|
Non-agency
commercial mortgage-backed |
|
|
Asset-backed |
|
|
Other debt |
|
|
Total |
|
For the three months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
$ |
(890 |
) |
|
$ |
(6 |
) |
|
$ |
(252 |
) |
|
$ |
(14 |
) |
|
$ |
(1,162 |
) |
Loss where impairment was not previously recognized |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
Additional loss where credit impairment was previously recognized |
|
|
(17 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(18 |
) |
September 30, 2012 |
|
$ |
(913 |
) |
|
$ |
(6 |
) |
|
$ |
(253 |
) |
|
$ |
(14 |
) |
|
$ |
(1,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Non-agency
residential mortgage-backed |
|
|
Non-agency
commercial mortgage-backed |
|
|
Asset-backed |
|
|
Other debt |
|
|
Total |
|
For the nine months ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
$ |
(926 |
) |
|
$ |
(6 |
) |
|
$ |
(255 |
) |
|
$ |
(14 |
) |
|
$ |
(1,201 |
) |
Additional loss where credit impairment was previously recognized |
|
|
(10 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(16 |
) |
Reduction due to credit impaired securities sold or matured |
|
|
52 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
58 |
|
September 30, 2013 |
|
$ |
(884 |
) |
|
$ |
|
|
|
$ |
(261 |
) |
|
$ |
(14 |
) |
|
$ |
(1,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Non-agency
residential mortgage-backed |
|
|
Non-agency
commercial mortgage-backed |
|
|
Asset-backed |
|
|
Other debt |
|
|
Total |
|
For the nine months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
$ |
(828 |
) |
|
$ |
(6 |
) |
|
$ |
(244 |
) |
|
$ |
(13 |
) |
|
$ |
(1,091 |
) |
Loss where impairment was not previously recognized |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(9 |
) |
Additional loss where credit impairment was previously recognized |
|
|
(78 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(87 |
) |
Reduction due to credit impaired securities sold or matured |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
September 30, 2012 |
|
$ |
(913 |
) |
|
$ |
(6 |
) |
|
$ |
(253 |
) |
|
$ |
(14 |
) |
|
$ |
(1,186 |
) |
110 The PNC Financial Services Group, Inc. Form 10-Q
Information relating to gross realized securities gains and losses from the sales of securities is set forth
in the following table.
Table 87: Gains (Losses) on Sales of Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Proceeds |
|
|
Gross Gains |
|
|
Gross Losses |
|
|
Net Gains |
|
|
Tax Expense |
|
For the nine months ended September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
$ |
7,141 |
|
|
$ |
142 |
|
|
$ |
(46 |
) |
|
$ |
96 |
|
|
$ |
33 |
|
2012 |
|
|
8,553 |
|
|
|
169 |
|
|
|
(10 |
) |
|
|
159 |
|
|
|
56 |
|
The following table presents, by remaining contractual maturity, the amortized cost, fair value and weighted-average
yield of debt securities at September 30, 2013.
Table 88: Contractual Maturity of Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 Dollars in millions |
|
1 Year or Less |
|
|
After 1 Year
through 5 Years |
|
|
After 5 Years through 10 Years |
|
|
After 10
Years |
|
|
Total |
|
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
1 |
|
|
$ |
1,082 |
|
|
$ |
768 |
|
|
$ |
166 |
|
|
$ |
2,017 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
1 |
|
|
|
50 |
|
|
|
470 |
|
|
|
21,802 |
|
|
|
22,323 |
|
Non-agency |
|
|
|
|
|
|
11 |
|
|
|
2 |
|
|
|
5,557 |
|
|
|
5,570 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
11 |
|
|
|
505 |
|
|
|
36 |
|
|
|
102 |
|
|
|
654 |
|
Non-agency |
|
|
|
|
|
|
58 |
|
|
|
104 |
|
|
|
3,382 |
|
|
|
3,544 |
|
Asset-backed |
|
|
32 |
|
|
|
1,028 |
|
|
|
2,250 |
|
|
|
2,599 |
|
|
|
5,909 |
|
State and municipal |
|
|
10 |
|
|
|
112 |
|
|
|
340 |
|
|
|
1,672 |
|
|
|
2,134 |
|
Other debt |
|
|
484 |
|
|
|
1,317 |
|
|
|
483 |
|
|
|
293 |
|
|
|
2,577 |
|
Total debt securities available for sale |
|
$ |
539 |
|
|
$ |
4,163 |
|
|
$ |
4,453 |
|
|
$ |
35,573 |
|
|
$ |
44,728 |
|
Fair value |
|
$ |
545 |
|
|
$ |
4,261 |
|
|
$ |
4,586 |
|
|
$ |
36,052 |
|
|
$ |
45,444 |
|
Weighted-average yield, GAAP basis |
|
|
2.95 |
% |
|
|
2.44 |
% |
|
|
2.36 |
% |
|
|
3.14 |
% |
|
|
3.00 |
% |
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
237 |
|
|
$ |
237 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,098 |
|
|
|
5,098 |
|
Non-agency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296 |
|
|
|
296 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
$ |
893 |
|
|
$ |
359 |
|
|
|
5 |
|
|
|
1,257 |
|
Non-agency |
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
2,078 |
|
|
|
2,127 |
|
Asset-backed |
|
|
|
|
|
|
60 |
|
|
|
70 |
|
|
|
952 |
|
|
|
1,082 |
|
State and municipal |
|
|
|
|
|
|
34 |
|
|
|
437 |
|
|
|
586 |
|
|
|
1,057 |
|
Other debt |
|
$ |
1 |
|
|
|
|
|
|
|
343 |
|
|
|
|
|
|
|
344 |
|
Total debt securities held to maturity |
|
$ |
1 |
|
|
$ |
1,036 |
|
|
$ |
1,209 |
|
|
$ |
9,252 |
|
|
$ |
11,498 |
|
Fair value |
|
$ |
1 |
|
|
$ |
1,074 |
|
|
$ |
1,247 |
|
|
$ |
9,380 |
|
|
$ |
11,702 |
|
Weighted-average yield, GAAP basis |
|
|
2.51 |
% |
|
|
3.22 |
% |
|
|
3.68 |
% |
|
|
3.76 |
% |
|
|
3.70 |
% |
The PNC
Financial Services Group, Inc. Form 10-Q 111
Based on current interest rates and expected prepayment speeds, the weighted-average expected maturity of
mortgage and other asset-backed debt securities were as follows as of September 30, 2013:
Table 89:
Weighted-Average Expected Maturity of Mortgage and Other Asset-Backed Debt Securities
|
|
|
|
|
September 30, 2013 |
|
Years |
|
Agency residential mortgage-backed securities |
|
|
4.7 |
|
Non-agency residential mortgage-backed securities |
|
|
5.6 |
|
Agency commercial mortgage-backed securities |
|
|
4.1 |
|
Non-agency commercial mortgage-backed securities |
|
|
2.9 |
|
Asset-backed securities |
|
|
3.6 |
|
Weighted-average yields are based on historical cost with effective yields weighted for the contractual maturity of each
security. At September 30, 2013, there were no securities of a single issuer, other than FNMA, that exceeded 10% of total shareholders equity.
The following table presents the fair value of securities that have been either pledged to or accepted from others to collateralize outstanding borrowings.
Table 90: Fair Value of Securities Pledged and Accepted as Collateral
|
|
|
|
|
|
|
|
|
In millions |
|
September 30
2013 |
|
|
December 31
2012 |
|
Pledged to others |
|
$ |
22,299 |
|
|
$ |
25,648 |
|
Accepted from others: |
|
|
|
|
|
|
|
|
Permitted by contract or custom to sell or repledge |
|
|
553 |
|
|
|
1,015 |
|
Permitted amount repledged to others |
|
|
323 |
|
|
|
685 |
|
The securities pledged to others include positions held in our portfolio of investment securities, trading securities,
and securities accepted as collateral from others that we are permitted by contract or custom to sell or repledge, and were used to secure public and trust deposits, repurchase agreements, and for other purposes. The securities accepted from others
that we are permitted by contract or custom to sell or repledge are a component of Federal funds sold and resale agreements on our Consolidated Balance Sheet.
NOTE 9 FAIR VALUE
FAIR VALUE MEASUREMENT
GAAP establishes a fair value reporting hierarchy to maximize the use of observable inputs when measuring fair value. There are three levels of inputs
used to measure fair value. For more information regarding the fair value hierarchy and the valuation methodologies for assets and liabilities measured at fair value on a recurring basis, see Note 9 Fair Value in our Notes To Consolidated Financial
Statements under Item 8 of our 2012 Form 10-K.
Valuation Processes
We have various processes and controls in place to help ensure that fair value is reasonably estimated. Any models used to determine fair values or to
validate dealer quotes are subject to review and independent testing as part of our model validation and internal control testing processes. Our Model Risk Management Committee reviews significant models at least annually. In addition, we have teams
independent of the traders that verify marks and assumptions used for valuations at each period end.
Assets and liabilities measured at fair
value, by their nature, result in a higher degree of financial statement volatility. Assets and liabilities classified within Level 3 inherently require the use of various assumptions, estimates and judgments when measuring their fair value. As
observable market activity is commonly not available to use when estimating the fair value of Level 3 assets and liabilities, we must estimate fair value using various modeling techniques. These techniques include the use of a variety of
inputs/assumptions including credit quality, liquidity, interest rates or other relevant inputs across the entire population of our Level 3 assets and liabilities. Changes in the significant underlying factors or assumptions (either an increase or a
decrease) in any of these areas underlying our estimates may result in a significant increase/decrease in the Level 3 fair value measurement of a particular asset and/or liability from period to period.
112 The PNC Financial Services Group, Inc. Form 10-Q
FINANCIAL INSTRUMENTS ACCOUNTED FOR
AT FAIR VALUE ON A RECURRING BASIS
A cross-functional team comprised of representatives from Asset & Liability Management, Finance, and Market Risk Management oversees the governance of the processes and methodologies used to
estimate the fair value of securities and the price validation testing that is performed. This management team reviews pricing sources and trends and the results of validation testing.
For more information regarding the fair value of financial instruments accounted for at fair value on a recurring basis, see Note 9 Fair Value in our Notes To Consolidated Financial Statements under
Item 8 of our 2012 Form 10-K.
The following disclosures for financial instruments accounted for at fair value have been updated during
the first nine months of 2013:
Loans
Loans accounted for at fair value consist primarily of residential mortgage loans. These loans are generally valued similarly to residential mortgage loans held for sale and are classified as Level 2.
However, similar to residential mortgage loans held for sale, if these loans are repurchased and unsalable, they are classified as Level 3. During the first quarter of 2013, we have elected to account for certain home equity lines of credit at fair
value. These loans are classified as Level 3. This category also includes repurchased brokered home equity loans. These loans are repurchased due to a breach of representations or warranties in the loan sales agreements and occur typically after the
loan is in default. Similar to existing loans classified as Level 3 due to being repurchased and unsalable, the fair value price is based on bids and market observations of transactions of similar vintage. Because transaction details regarding the
credit and underwriting quality are often unavailable, unobservable bid information from brokers and investors is heavily relied upon. Accordingly, based on the significance of unobservable inputs, these loans are classified as Level 3. The fair
value of these loans is included in the Loans Home equity line item in Table 93: Fair Value Measurement Recurring Quantitative Information in this Note 9 for both September 30, 2013 and December 31, 2012. A significant input
to the valuation includes a credit and liquidity discount that is deemed representative of current market conditions. Significant increases (decreases) in this assumption would result in a significantly lower (higher) fair value measurement.
Other Borrowed Funds
During the first quarter of 2013, we have elected to account for certain other borrowed funds consisting primarily of secured debt at fair value. These other borrowed funds are classified as Level 3.
Significant unobservable inputs for these borrowed funds include credit and liquidity discount and spread over the benchmark curve. Significant increases (decreases) in these assumptions would result in significantly lower (higher) fair value
measurement.
Financial Derivatives
In connection with the sales of a portion of our Visa Class B common shares in the second and third quarters of 2013 and the second half of 2012, we entered into swap agreements with the purchaser of the
shares to account for future changes in the value of the Class B common shares resulting from changes in the settlement of certain specified litigation and its effect on the conversion rate of Class B common shares into Visa Class A common
shares and to make payments calculated by reference to the market price of the Class A common shares and a fixed rate of interest. The swaps are classified as Level 3 instruments and the fair values of the liability positions totaled $78
million at September 30, 2013 and $43 million at December 31, 2012, respectively.
The fair values of our derivatives are adjusted
for our own and our counterparties nonperformance risk through the calculation of our Credit Valuation Adjustment (CVA). Our CVA is computed using new loan pricing and considers externally available bond spreads, in conjunction with internal
historical recovery observations.
The PNC
Financial Services Group, Inc. Form 10-Q 113
Assets and liabilities measured at fair value on a recurring basis, including instruments for which PNC has
elected the fair value option, follow.
Table 91: Fair Value Measurements Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
1,475 |
|
|
$ |
690 |
|
|
|
|
|
|
$ |
2,165 |
|
|
$ |
2,269 |
|
|
$ |
844 |
|
|
|
|
|
|
$ |
3,113 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
|
22,612 |
|
|
|
|
|
|
|
22,612 |
|
|
|
|
|
|
|
26,784 |
|
|
|
|
|
|
|
26,784 |
|
Non-agency |
|
|
|
|
|
|
154 |
|
|
$ |
5,491 |
|
|
|
5,645 |
|
|
|
|
|
|
|
|
|
|
$ |
6,107 |
|
|
|
6,107 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
|
673 |
|
|
|
|
|
|
|
673 |
|
|
|
|
|
|
|
633 |
|
|
|
|
|
|
|
633 |
|
Non-agency |
|
|
|
|
|
|
3,666 |
|
|
|
|
|
|
|
3,666 |
|
|
|
|
|
|
|
3,264 |
|
|
|
|
|
|
|
3,264 |
|
Asset-backed |
|
|
|
|
|
|
5,261 |
|
|
|
654 |
|
|
|
5,915 |
|
|
|
|
|
|
|
4,945 |
|
|
|
708 |
|
|
|
5,653 |
|
State and municipal |
|
|
|
|
|
|
1,822 |
|
|
|
331 |
|
|
|
2,153 |
|
|
|
|
|
|
|
1,948 |
|
|
|
339 |
|
|
|
2,287 |
|
Other debt |
|
|
|
|
|
|
2,575 |
|
|
|
40 |
|
|
|
2,615 |
|
|
|
|
|
|
|
2,796 |
|
|
|
48 |
|
|
|
2,844 |
|
Total debt securities |
|
|
1,475 |
|
|
|
37,453 |
|
|
|
6,516 |
|
|
|
45,444 |
|
|
|
2,269 |
|
|
|
41,214 |
|
|
|
7,202 |
|
|
|
50,685 |
|
Corporate stocks and other |
|
|
302 |
|
|
|
16 |
|
|
|
|
|
|
|
318 |
|
|
|
351 |
|
|
|
16 |
|
|
|
|
|
|
|
367 |
|
Total securities available for sale |
|
|
1,777 |
|
|
|
37,469 |
|
|
|
6,516 |
|
|
|
45,762 |
|
|
|
2,620 |
|
|
|
41,230 |
|
|
|
7,202 |
|
|
|
51,052 |
|
Financial derivatives (a) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
30 |
|
|
|
5,376 |
|
|
|
63 |
|
|
|
5,469 |
|
|
|
5 |
|
|
|
8,326 |
|
|
|
101 |
|
|
|
8,432 |
|
Other contracts |
|
|
|
|
|
|
150 |
|
|
|
2 |
|
|
|
152 |
|
|
|
|
|
|
|
131 |
|
|
|
5 |
|
|
|
136 |
|
Total financial derivatives |
|
|
30 |
|
|
|
5,526 |
|
|
|
65 |
|
|
|
5,621 |
|
|
|
5 |
|
|
|
8,457 |
|
|
|
106 |
|
|
|
8,568 |
|
Residential mortgage loans held for sale (c) |
|
|
|
|
|
|
1,540 |
|
|
|
14 |
|
|
|
1,554 |
|
|
|
|
|
|
|
2,069 |
|
|
|
27 |
|
|
|
2,096 |
|
Trading securities (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (e) (f) |
|
|
735 |
|
|
|
817 |
|
|
|
32 |
|
|
|
1,584 |
|
|
|
1,062 |
|
|
|
951 |
|
|
|
32 |
|
|
|
2,045 |
|
Equity |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
42 |
|
|
|
9 |
|
|
|
|
|
|
|
51 |
|
Total trading securities |
|
|
754 |
|
|
|
817 |
|
|
|
32 |
|
|
|
1,603 |
|
|
|
1,104 |
|
|
|
960 |
|
|
|
32 |
|
|
|
2,096 |
|
Trading loans |
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
Residential mortgage servicing rights (g) |
|
|
|
|
|
|
|
|
|
|
1,037 |
|
|
|
1,037 |
|
|
|
|
|
|
|
|
|
|
|
650 |
|
|
|
650 |
|
Commercial mortgage loans held for sale (c) |
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
612 |
|
|
|
|
|
|
|
|
|
|
|
772 |
|
|
|
772 |
|
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investments |
|
|
|
|
|
|
|
|
|
|
1,143 |
|
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
|
1,171 |
|
|
|
1,171 |
|
Indirect investments (h) |
|
|
|
|
|
|
|
|
|
|
616 |
|
|
|
616 |
|
|
|
|
|
|
|
|
|
|
|
642 |
|
|
|
642 |
|
Total equity investments |
|
|
|
|
|
|
|
|
|
|
1,759 |
|
|
|
1,759 |
|
|
|
|
|
|
|
|
|
|
|
1,813 |
|
|
|
1,813 |
|
Customer resale agreements (i) |
|
|
|
|
|
|
209 |
|
|
|
|
|
|
|
209 |
|
|
|
|
|
|
|
256 |
|
|
|
|
|
|
|
256 |
|
Loans (j) |
|
|
|
|
|
|
633 |
|
|
|
335 |
|
|
|
968 |
|
|
|
|
|
|
|
110 |
|
|
|
134 |
|
|
|
244 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock (k) |
|
|
|
|
|
|
|
|
|
|
284 |
|
|
|
284 |
|
|
|
|
|
|
|
|
|
|
|
243 |
|
|
|
243 |
|
Other |
|
|
299 |
|
|
|
217 |
|
|
|
8 |
|
|
|
524 |
|
|
|
283 |
|
|
|
194 |
|
|
|
9 |
|
|
|
486 |
|
Total other assets |
|
|
299 |
|
|
|
217 |
|
|
|
292 |
|
|
|
808 |
|
|
|
283 |
|
|
|
194 |
|
|
|
252 |
|
|
|
729 |
|
Total assets |
|
$ |
2,860 |
|
|
$ |
46,454 |
|
|
$ |
10,662 |
|
|
$ |
59,976 |
|
|
$ |
4,012 |
|
|
$ |
53,352 |
|
|
$ |
10,988 |
|
|
$ |
68,352 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (b) (l) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
7 |
|
|
$ |
3,981 |
|
|
$ |
18 |
|
|
$ |
4,006 |
|
|
$ |
1 |
|
|
$ |
6,105 |
|
|
$ |
12 |
|
|
$ |
6,118 |
|
BlackRock LTIP |
|
|
|
|
|
|
|
|
|
|
284 |
|
|
|
284 |
|
|
|
|
|
|
|
|
|
|
|
243 |
|
|
|
243 |
|
Other contracts |
|
|
|
|
|
|
154 |
|
|
|
82 |
|
|
|
236 |
|
|
|
|
|
|
|
128 |
|
|
|
121 |
|
|
|
249 |
|
Total financial derivatives |
|
|
7 |
|
|
|
4,135 |
|
|
|
384 |
|
|
|
4,526 |
|
|
|
1 |
|
|
|
6,233 |
|
|
|
376 |
|
|
|
6,610 |
|
Trading securities sold short (m) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
324 |
|
|
|
9 |
|
|
|
|
|
|
|
333 |
|
|
|
731 |
|
|
|
10 |
|
|
|
|
|
|
|
741 |
|
Total trading securities sold short |
|
|
324 |
|
|
|
9 |
|
|
|
|
|
|
|
333 |
|
|
|
731 |
|
|
|
10 |
|
|
|
|
|
|
|
741 |
|
Other borrowed funds |
|
|
|
|
|
|
|
|
|
|
186 |
|
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
Total liabilities |
|
$ |
331 |
|
|
$ |
4,144 |
|
|
$ |
570 |
|
|
$ |
5,045 |
|
|
$ |
732 |
|
|
$ |
6,248 |
|
|
$ |
376 |
|
|
$ |
7,356 |
|
114 The PNC Financial Services Group, Inc. Form 10-Q
(a) |
Included in Other assets on our Consolidated Balance Sheet. |
(b) |
Amounts at September 30, 2013 and December 31, 2012 are presented gross and are not reduced by the impact of legally enforceable master netting agreements
that allow PNC to net positive and negative positions and cash collateral held or placed with the same counterparty. The net asset amounts were $1.9 billion at September 30, 2013 compared with $2.4 billion at December 31, 2012 and the net
liability amounts were $.9 billion and $.6 billion, respectively. |
(c) |
Included in Loans held for sale on our Consolidated Balance Sheet. PNC has elected the fair value option for certain commercial and residential mortgage loans held for
sale. |
(d) |
Fair value includes net unrealized gains of $19 million at September 30, 2013 compared with net unrealized gains of $59 million at December 31, 2012.
|
(e) |
Approximately 26% of these securities are residential mortgage-backed securities and 46% are U.S. Treasury and government agencies securities at September 30,
2013. Comparable amounts at December 31, 2012 were 25% and 52%, respectively. |
(f) |
At both September 30, 2013 and December 31, 2012, the balance of residential mortgage-backed agency securities with embedded derivatives carried in Trading
securities was zero. |
(g) |
Included in Other intangible assets on our Consolidated Balance Sheet. |
(h) |
The indirect equity funds are not redeemable, but PNC receives distributions over the life of the partnership from liquidation of the underlying investments by the
investee, which we expect to occur over the next twelve years. The amount of unfunded contractual commitments related to indirect equity investments was $139 million and related to direct equity investments was $36 million as of
September 30, 2013, respectively. |
(i) |
Included in Federal funds sold and resale agreements on our Consolidated Balance Sheet. PNC has elected the fair value option for these items. |
(j) |
Included in Loans on our Consolidated Balance Sheet. |
(k) |
PNC has elected the fair value option for these shares. |
(l) |
Included in Other liabilities on our Consolidated Balance Sheet. |
(m) |
Included in Other borrowed funds on our Consolidated Balance Sheet. |
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the three months and nine months ended September 30, 2013 and 2012 follow.
Table 92: Reconciliation of Level 3 Assets and Liabilities
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized /
unrealized gains or losses for the period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
gains (losses)
on assets and
liabilities held on Consolidated Balance Sheet at Sept. 30, 2013 (c) |
|
Level 3 Instruments Only In millions |
|
Fair Value June 30, 2013 |
|
|
Included in Earnings |
|
|
Included
in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 (b) |
|
|
Transfers out of Level 3 (b) |
|
|
Fair Value Sept. 30, 2013 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
$ |
5,711 |
|
|
$ |
59 |
|
|
$ |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(311 |
) |
|
|
|
|
|
|
|
|
|
$ |
5,491 |
|
|
|
|
|
Asset-backed |
|
|
672 |
|
|
|
2 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
654 |
|
|
$ |
(2 |
) |
State and municipal |
|
|
331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331 |
|
|
|
|
|
Other debt |
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(5 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
Total securities available for sale |
|
|
6,762 |
|
|
|
61 |
|
|
|
44 |
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
(346 |
) |
|
|
|
|
|
|
|
|
|
|
6,516 |
|
|
|
(2 |
) |
Financial derivatives |
|
|
51 |
|
|
|
113 |
|
|
|
|
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
65 |
|
|
|
74 |
|
Residential mortgage loans held for sale |
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
(1 |
) |
|
|
|
|
|
|
4 |
|
|
$ |
4 |
|
|
$ |
(30 |
) |
|
|
14 |
|
|
|
1 |
|
Trading securities Debt |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
Residential mortgage servicing rights |
|
|
975 |
|
|
|
44 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
$ |
49 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
1,037 |
|
|
|
43 |
|
Commercial mortgage loans held for sale |
|
|
635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
|
|
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investments |
|
|
1,115 |
|
|
|
34 |
|
|
|
|
|
|
|
44 |
|
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,143 |
|
|
|
27 |
|
Indirect investments |
|
|
623 |
|
|
|
19 |
|
|
|
|
|
|
|
8 |
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
616 |
|
|
|
19 |
|
Total equity investments |
|
|
1,738 |
|
|
|
53 |
|
|
|
|
|
|
|
52 |
|
|
|
(84 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,759 |
|
|
|
46 |
|
Loans |
|
|
311 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(19 |
) |
|
|
37 |
|
|
|
(5 |
) |
|
|
335 |
|
|
|
6 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
270 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284 |
|
|
|
14 |
|
Other |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Total other assets |
|
|
278 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292 |
|
|
|
14 |
|
Total assets |
|
$ |
10,812 |
|
|
$ |
297 |
(e) |
|
$ |
44 |
|
|
$ |
83 |
|
|
$ |
(111 |
) |
|
$ |
49 |
|
|
$ |
(518 |
) |
|
$ |
41 |
|
|
$ |
(35 |
) |
|
$ |
10,662 |
|
|
$ |
182 |
(f) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (d) |
|
|
383 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
|
384 |
|
|
|
12 |
|
Other borrowed funds |
|
|
195 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
186 |
|
|
|
|
|
Total liabilities |
|
$ |
578 |
|
|
$ |
89 |
(e) |
|
|
|
|
|
|
|
|
|
$ |
2 |
|
|
|
|
|
|
$ |
(99 |
) |
|
|
|
|
|
|
|
|
|
$ |
570 |
|
|
$ |
12 |
(f) |
The PNC
Financial Services Group, Inc. Form 10-Q 115
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized / unrealized gains or losses
for the period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on assets and liabilities held on Consolidated Balance Sheet
at Sept. 30, 2012
(c) |
|
Level 3 Instruments Only In millions |
|
Fair Value June 30, 2012 |
|
|
Included in Earnings |
|
|
Included
in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 (b) |
|
|
Fair Value Sept. 30, 2012 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
$ |
5,887 |
|
|
$ |
26 |
|
|
$ |
592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(285 |
) |
|
|
|
|
|
$ |
6,220 |
|
|
$ |
(23 |
) |
Asset-backed |
|
|
688 |
|
|
|
1 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
714 |
|
|
|
(1 |
) |
State and municipal |
|
|
337 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
341 |
|
|
|
|
|
Other debt |
|
|
55 |
|
|
|
|
|
|
|
|
|
|
$ |
5 |
|
|
$ |
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
Total securities available for sale |
|
|
6,967 |
|
|
|
27 |
|
|
|
651 |
|
|
|
5 |
|
|
|
(8 |
) |
|
|
|
|
|
|
(315 |
) |
|
|
|
|
|
|
7,327 |
|
|
|
(24 |
) |
Financial derivatives |
|
|
117 |
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115 |
) |
|
|
|
|
|
|
147 |
|
|
|
122 |
|
Trading securities Debt |
|
|
41 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
32 |
|
|
|
|
|
Residential mortgage servicing rights |
|
|
581 |
|
|
|
(45 |
) |
|
|
|
|
|
|
70 |
|
|
|
|
|
|
$ |
32 |
|
|
|
(44 |
) |
|
|
|
|
|
|
594 |
|
|
|
(44 |
) |
Commercial mortgage loans held for sale |
|
|
837 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(26 |
) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
811 |
|
|
|
(4 |
) |
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investments |
|
|
957 |
|
|
|
26 |
|
|
|
|
|
|
|
135 |
|
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,094 |
|
|
|
21 |
|
Indirect investments |
|
|
677 |
|
|
|
8 |
|
|
|
|
|
|
|
12 |
|
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658 |
|
|
|
8 |
|
Total equity investments |
|
|
1,634 |
|
|
|
34 |
|
|
|
|
|
|
|
147 |
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,752 |
|
|
|
29 |
|
Loans |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
7 |
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
200 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
|
|
|
10 |
|
Other |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2 |
|
|
|
9 |
|
|
|
|
|
Total other assets |
|
|
207 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
219 |
|
|
|
10 |
|
Total assets |
|
$ |
10,391 |
|
|
$ |
174 |
(e) |
|
$ |
651 |
|
|
$ |
223 |
|
|
$ |
(97 |
) |
|
$ |
32 |
|
|
$ |
(487 |
) |
|
$ |
2 |
|
|
$ |
10,889 |
|
|
$ |
89 |
(f) |
Total liabilities (d) |
|
$ |
289 |
|
|
$ |
62 |
(e) |
|
|
|
|
|
|
|
|
|
$ |
1 |
|
|
|
|
|
|
$ |
(22 |
) |
|
|
|
|
|
$ |
330 |
|
|
$ |
21 |
(f) |
116 The PNC Financial Services Group, Inc. Form 10-Q
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized / unrealized gains or losses
for the period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on assets and liabilities held on
Consolidated Balance Sheet at Sept. 30, 2013 (c) |
|
Level 3 Instruments Only In millions |
|
Fair Value Dec. 31, 2012 |
|
|
Included in Earnings |
|
|
Included
in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 (b) |
|
|
Transfers out of Level 3 (b) |
|
|
Fair Value Sept. 30, 2013 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage- backed non-agency |
|
$ |
6,107 |
|
|
$ |
149 |
|
|
$ |
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(836 |
) |
|
|
|
|
|
|
|
|
|
$ |
5,491 |
|
|
$ |
(10 |
) |
Commercial mortgage-backed non-agency |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed |
|
|
708 |
|
|
|
6 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
654 |
|
|
|
(6 |
) |
State and municipal |
|
|
339 |
|
|
|
1 |
|
|
|
|
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
331 |
|
|
|
|
|
Other debt |
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
$ |
(7 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
Total securities available for sale |
|
|
7,202 |
|
|
|
159 |
|
|
|
112 |
|
|
|
6 |
|
|
|
(7 |
) |
|
|
|
|
|
|
(956 |
) |
|
|
|
|
|
|
|
|
|
|
6,516 |
|
|
|
(16 |
) |
Financial derivatives |
|
|
106 |
|
|
|
266 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
(309 |
) |
|
|
|
|
|
$ |
(2 |
) |
|
|
65 |
|
|
|
151 |
|
Residential mortgage loans held for sale |
|
|
27 |
|
|
|
1 |
|
|
|
|
|
|
|
56 |
|
|
|
(2 |
) |
|
|
|
|
|
|
5 |
|
|
$ |
10 |
|
|
|
(83 |
) |
|
|
14 |
|
|
|
2 |
|
Trading securities-Debt |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
Residential mortgage servicing rights |
|
|
650 |
|
|
|
330 |
|
|
|
|
|
|
|
86 |
|
|
|
|
|
|
$ |
129 |
|
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
1,037 |
|
|
|
314 |
|
Commercial mortgage loans held for sale |
|
|
772 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(122 |
) |
|
|
|
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
(13 |
) |
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investments |
|
|
1,171 |
|
|
|
68 |
|
|
|
|
|
|
|
107 |
|
|
|
(203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,143 |
|
|
|
41 |
|
Indirect investments |
|
|
642 |
|
|
|
52 |
|
|
|
|
|
|
|
18 |
|
|
|
(96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
616 |
|
|
|
51 |
|
Total equity investments |
|
|
1,813 |
|
|
|
120 |
|
|
|
|
|
|
|
125 |
|
|
|
(299 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,759 |
|
|
|
92 |
|
Loans |
|
|
134 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
96 |
|
|
|
94 |
|
|
|
(21 |
) |
|
|
335 |
|
|
|
23 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
243 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
284 |
|
|
|
74 |
|
Other |
|
|
9 |
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Total other assets |
|
|
252 |
|
|
|
74 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
292 |
|
|
|
74 |
|
Total assets |
|
$ |
10,988 |
|
|
$ |
971 |
(e) |
|
$ |
111 |
|
|
$ |
277 |
|
|
$ |
(431 |
) |
|
$ |
129 |
|
|
$ |
(1,381 |
) |
|
$ |
104 |
|
|
$ |
(106 |
) |
|
$ |
10,662 |
|
|
$ |
627 |
(f) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (d) |
|
|
376 |
|
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
384 |
|
|
|
115 |
|
Other borrowed funds |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181 |
|
|
|
|
|
|
|
|
|
|
|
186 |
|
|
|
|
|
Total liabilities |
|
$ |
376 |
|
|
$ |
252 |
(e) |
|
|
|
|
|
|
|
|
|
$ |
3 |
|
|
|
|
|
|
$ |
(61 |
) |
|
|
|
|
|
|
|
|
|
$ |
570 |
|
|
$ |
115 |
(f) |
The PNC
Financial Services Group, Inc. Form 10-Q 117
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized /
unrealized gains or losses for the period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on assets and liabilities held on Consolidated Balance
Sheet at Sept. 30, 2012(c) |
|
Level 3 Instruments Only In millions |
|
Fair Value Dec. 31, 2011 |
|
|
Included in Earnings |
|
|
Included
in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 (b) |
|
|
Transfers out of Level 3 (b) |
|
|
Fair Value Sept. 30, 2012 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
$ |
5,557 |
|
|
$ |
38 |
|
|
$ |
1,078 |
|
|
$ |
49 |
|
|
$ |
(163 |
) |
|
|
|
|
|
$ |
(797 |
) |
|
$ |
458 |
|
|
|
|
|
|
$ |
6,220 |
|
|
$ |
(86 |
) |
Commercial mortgage backed non-agency |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed |
|
|
787 |
|
|
|
(6 |
) |
|
|
114 |
|
|
|
|
|
|
|
(87 |
) |
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
714 |
|
|
|
(9 |
) |
State and municipal |
|
|
336 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
341 |
|
|
|
|
|
Other debt |
|
|
49 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
14 |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
(1 |
) |
Total securities available for sale |
|
|
6,729 |
|
|
|
33 |
|
|
|
1,200 |
|
|
|
63 |
|
|
|
(261 |
) |
|
|
|
|
|
|
(895 |
) |
|
|
458 |
|
|
|
|
|
|
|
7,327 |
|
|
|
(96 |
) |
Financial derivatives |
|
|
67 |
|
|
|
339 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
(264 |
) |
|
|
3 |
|
|
$ |
(2 |
) |
|
|
147 |
|
|
|
291 |
|
Trading securities Debt |
|
|
39 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
3 |
|
Residential mortgage servicing rights |
|
|
647 |
|
|
|
(151 |
) |
|
|
|
|
|
|
134 |
|
|
|
|
|
|
$ |
85 |
|
|
|
(121 |
) |
|
|
|
|
|
|
|
|
|
|
594 |
|
|
|
(140 |
) |
Commercial mortgage loans held for sale |
|
|
843 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
811 |
|
|
|
(7 |
) |
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investments |
|
|
856 |
|
|
|
68 |
|
|
|
|
|
|
|
294 |
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,094 |
|
|
|
62 |
|
Indirect investments |
|
|
648 |
|
|
|
76 |
|
|
|
|
|
|
|
42 |
|
|
|
(108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658 |
|
|
|
73 |
|
Total equity investments |
|
|
1,504 |
|
|
|
144 |
|
|
|
|
|
|
|
336 |
|
|
|
(232 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,752 |
|
|
|
135 |
|
Loans |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
|
|
|
|
|
Other |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
Total other assets |
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
219 |
|
|
|
|
|
Total assets |
|
$ |
10,051 |
|
|
$ |
369 |
(e) |
|
$ |
1,200 |
|
|
$ |
540 |
|
|
$ |
(523 |
) |
|
$ |
85 |
|
|
$ |
(1,294 |
) |
|
$ |
463 |
|
|
$ |
(2 |
) |
|
$ |
10,889 |
|
|
$ |
186 |
(f) |
Total liabilities (d) |
|
$ |
308 |
|
|
$ |
83 |
(e) |
|
|
|
|
|
|
|
|
|
$ |
2 |
|
|
|
|
|
|
$ |
(62 |
) |
|
$ |
1 |
|
|
$ |
(2 |
) |
|
$ |
330 |
|
|
$ |
13 |
(f) |
(a) |
Losses for assets are bracketed while losses for liabilities are not. |
(b) |
PNCs policy is to recognize transfers in and transfers out as of the end of the reporting period. |
(c) |
The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and
liabilities held at the end of the reporting period. |
(d) |
Financial derivatives, which include swaps entered into in connection with sales of certain Visa Class B common shares. |
(e) |
Net gains (realized and unrealized) included in earnings relating to Level 3 assets and liabilities were $208 million for the third quarter of 2013, while for the first
nine months of 2013 there were $719 million of net gains (realized and unrealized) included in earnings. The comparative amounts included net gains (realized and unrealized) of $112 million for third quarter 2012 and net gains (realized and
unrealized) of $286 million for the first nine months of 2012. These amounts also included amortization and accretion of $63 million for the third quarter of 2013 and $174 million for the first nine months of 2013. The comparative amounts were $51
million for the third quarter of 2012 and $137 million for the first nine months of 2012. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement, and the remaining net gains/(losses) (realized
and unrealized) were included in Noninterest income on the Consolidated Income Statement. |
(f) |
Net unrealized gains relating to those assets and liabilities held at the end of the reporting period were $170 million for the third quarter of 2013, while for the
first nine months of 2013 there were $512 million of net unrealized gains. The comparative amounts included net unrealized gains of $68 million for the third quarter of 2012 and net unrealized gains of $173 million for the first nine months of 2012.
These amounts were included in Noninterest income on the Consolidated Income Statement. |
118 The PNC Financial Services Group, Inc. Form 10-Q
An instruments categorization within the hierarchy is based on the lowest level of input that is
significant to the fair value measurement. PNC reviews and updates fair value hierarchy classifications quarterly. Changes from one quarter to the next related to the observability of inputs to a fair value measurement may result in a
reclassification (transfer) of assets or liabilities between hierarchy levels. PNCs policy is to recognize transfers in and transfers out as of the end of the reporting period. During the first nine months of 2013, there were transfers of
residential mortgage loans held for sale and loans from Level 2 to Level 3 of $10 million and $22 million, respectively, as a result of reduced market activity in the nonperforming residential mortgage sales market which reduced the observability of
valuation inputs. Also during 2013, there were transfers out of Level 3 residential mortgage loans held for sale and loans of $11 million and $21 million,
respectively, primarily due to the transfer of residential mortgage loans held for sale and loans to OREO. In addition, there was approximately $72 million of Level 3 residential mortgage loans
held for sale reclassified to Level 3 loans during the first nine months of 2013 due to the loans being reclassified from held for sale loans to held in portfolio loans. This amount was included in Transfers out of Level 3 residential mortgages
loans held for sale and Transfers into Level 3 loans within Table 92: Reconciliation of Level 3 Assets and Liabilities. In the comparable period of 2012, there were transfers of assets and liabilities from Level 2 to Level 3 of $462 million
consisting primarily of mortgage-backed available for sale securities transferred as a result of a ratings downgrade which reduced the observability of valuation inputs.
The PNC
Financial Services Group, Inc. Form 10-Q 119
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and
liabilities follows.
Table 93: Fair Value Measurement Recurring Quantitative Information
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Instruments Only Dollars in millions |
|
Fair Value |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted Average) |
|
Residential mortgage-backed non-agency securities |
|
$ |
5,491 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0% - 32.1% (5.5%) |
|
|
(a |
) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
0% - 21.9% (7.1%) |
|
|
(a |
) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
6.1% - 93% (51.7%) |
|
|
(a |
) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
287bps weighted average |
|
|
(a |
) |
Asset-backed securities |
|
|
654 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0% - 11.1% (4.7%) |
|
|
(a |
) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
2.0% - 18.7% (9.4%) |
|
|
(a |
) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
10.0% - 100% (71.6%) |
|
|
(a |
) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
333bps weighted average |
|
|
(a |
) |
State and municipal securities |
|
|
130 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
85bps - 240bps (101bps) |
|
|
|
|
|
|
|
201 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
0% - 30.0% (8.4%) |
|
|
|
|
Other debt securities |
|
|
40 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
7.0% - 95.0% (88.4%) |
|
|
|
|
Residential mortgage loan commitments |
|
|
32 |
|
|
Discounted cash flow |
|
Probability of funding |
|
8.9% - 99.0% (71.7%) |
|
|
|
|
|
|
|
|
|
|
|
|
Embedded servicing value |
|
.6% - 1.3% (1.1%) |
|
|
|
|
Commercial mortgage loan commitments |
|
|
29 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
74bps - 500bps (198bps) |
|
|
|
|
|
|
|
|
|
|
|
|
Embedded servicing value |
|
2.5% - 3.0% (2.6%) |
|
|
|
|
Trading securities - Debt |
|
|
32 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
0% - 20.0% (8.3%) |
|
|
|
|
Residential mortgage servicing rights |
|
|
1,037 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR) |
|
2.5% - 41.9% (8.4%) |
|
|
|
|
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
889bps - 1,871bps (1,028bps) |
|
|
|
|
Commercial mortgage loans held for sale |
|
|
612 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
460bps - 5,615bps (954bps) |
|
|
|
|
Equity investments - Direct investments |
|
|
1,143 |
|
|
Multiple of adjusted earnings |
|
Multiple of earnings |
|
4.5x - 9.0x (7.2x) |
|
|
|
|
Equity investments - Indirect (d) |
|
|
616 |
|
|
Net asset value |
|
Net asset value |
|
|
|
|
|
|
Loans - Residential real estate |
|
|
208 |
|
|
Consensus pricing (c) |
|
Cumulative default rate |
|
2.6% - 100% (84.4%) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss severity |
|
0% - 100% (51.2%) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross discount rate |
|
12.0% |
|
|
|
|
Loans - Home equity (e) |
|
|
127 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
36.0% - 99.0% (58.0%) |
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
284 |
|
|
Consensus pricing (c) |
|
Liquidity discount |
|
20.0% |
|
|
|
|
BlackRock LTIP |
|
|
(284 |
) |
|
Consensus pricing (c) |
|
Liquidity discount |
|
20.0% |
|
|
|
|
Swaps related to sales of certain Visa Class B common shares |
|
|
(78
|
)
|
|
Discounted cash flow |
|
Estimated conversion factor of Class B shares into Class A shares |
|
41.5% |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated growth rate of Visa Class A share price |
|
6.2% |
|
|
|
|
Other borrowed funds (e) |
|
|
(186 |
) |
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
0% - 99.0% (25.0%) |
|
|
|
|
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
46bps |
|
|
|
|
Insignificant Level 3 assets, net of liabilities (f) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets, net of liabilities (g) |
|
$ |
10,092 |
|
|
|
|
|
|
|
|
|
|
|
120 The PNC Financial Services Group, Inc. Form 10-Q
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Instruments Only Dollars in millions |
|
Fair Value |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted Average) |
|
Residential mortgage-backed non-agency securities |
|
$ |
6,107 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0% - 30.0% (5.0%) |
|
|
(a |
) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
0% - 24.0% (7.0%) |
|
|
(a |
) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
10.0% - 95.0% (52.0%) |
|
|
(a |
) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
315bps weighted average |
|
|
(a |
) |
Asset-backed securities |
|
|
708 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0% - 11.0% (3.0%) |
|
|
(a |
) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
1.0% - 25.0% (9.0%) |
|
|
(a |
) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
10.0% - 100% (70.0%) |
|
|
(a |
) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
511bps weighted average |
|
|
(a |
) |
State and municipal securities |
|
|
130 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
100bps - 280bps (119bps) |
|
|
|
|
|
|
|
209 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
0% - 30.0% (8.0%) |
|
|
|
|
Other debt securities |
|
|
48 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
7.0% - 95.0% (86.0%) |
|
|
|
|
Residential mortgage loan commitments |
|
|
85 |
|
|
Discounted cash flow |
|
Probability of funding |
|
8.5% - 99.0% (71.1%) |
|
|
|
|
|
|
|
|
|
|
|
|
Embedded servicing value |
|
.5% - 1.2% (.9%) |
|
|
|
|
Trading securities - Debt |
|
|
32 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
8.0% - 20.0% (12.0%) |
|
|
|
|
Residential mortgage loans held for sale |
|
|
27 |
|
|
Consensus pricing (c) |
|
Cumulative default rate |
|
2.6% - 100% (76.1%) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss severity |
|
0% - 92.7% (55.8%) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross discount rate |
|
14.0% - 15.3% (14.9%) |
|
|
|
|
Residential mortgage servicing rights |
|
|
650 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR) |
|
3.9% - 57.3% (18.8%) |
|
|
|
|
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
939bps - 1,929bps (1,115bps) |
|
|
|
|
Commercial mortgage loans held for sale |
|
|
772 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
485bps - 4,155bps (999bps) |
|
|
|
|
Equity investments - Direct investments |
|
|
1,171 |
|
|
Multiple of adjusted earnings |
|
Multiple of earnings |
|
4.5x - 10.0x (7.1x) |
|
|
|
|
Equity investments - Indirect (d) |
|
|
642 |
|
|
Net asset value |
|
Net asset value |
|
|
|
|
|
|
Loans - Residential real estate |
|
|
127 |
|
|
Consensus pricing (c) |
|
Cumulative default rate |
|
2.6% - 100% (76.3%) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss severity |
|
0% - 99.4% (61.1%) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross discount rate |
|
12.0% - 12.5% (12.2%) |
|
|
|
|
Loans - Home equity |
|
|
7 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
37.0% - 97.0% (65.0%) |
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
243 |
|
|
Consensus pricing (c) |
|
Liquidity discount |
|
22.5% |
|
|
|
|
BlackRock LTIP |
|
|
(243 |
) |
|
Consensus pricing (c) |
|
Liquidity discount |
|
22.5% |
|
|
|
|
Other derivative contracts |
|
|
(72 |
) |
|
Discounted cash flow |
|
Credit and Liquidity discount |
|
37.0% - 99.0% (46.0%) |
|
|
|
|
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
79bps |
|
|
|
|
Swaps related to sales of certain Visa Class B common shares |
|
|
(43
|
)
|
|
Discounted cash flow |
|
Estimated conversion factor of Class B shares into Class A shares |
|
41.5% |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated growth rate of Visa Class A share price |
|
12.6% |
|
|
|
|
Insignificant Level 3 assets, net of liabilities (f) |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets, net of liabilities (g) |
|
$ |
10,612 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Level 3 residential mortgage-backed non-agency and asset-backed securities with fair values as of September 30, 2013 totaling $4,662 million and $623 million,
respectively, were priced by a third-party vendor using a discounted cash flow pricing model that incorporates consensus pricing, where available. The comparable amounts as of December 31, 2012 were $5,363 million and $677 million,
respectively. The significant unobservable inputs for these securities were provided by the third-party vendor and are disclosed in the table. Our procedures to validate the prices provided by the third-party vendor related to these securities are
discussed further in the Fair Value Measurement section of Note 9 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2012 Form 10-K. Certain Level 3 residential mortgage-backed non-agency and asset-backed
securities with fair values as of September 30, 2013 of $829 million and $31 million, respectively, were valued using a pricing source, such as a dealer quote or comparable security price, for which the significant unobservable inputs used to
determine the price were not reasonably available. The comparable amounts as of December 31, 2012 were $744 million and $31 million, respectively. |
(b) |
The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks such as credit and liquidity risks.
|
(c) |
Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided
valuations or comparable asset prices. |
(d) |
The range on these indirect equity investments has not been disclosed since these investments are recorded at their net asset redemption values.
|
(e) |
Primarily includes a Non-agency securitization that PNC consolidated in the first quarter of 2013. |
(f) |
Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant.
The amount includes certain financial derivative assets and liabilities and other assets. For the period ended September 30, 2013, the amount also includes residential mortgage loans held for sale. For the period ended December 31, 2012,
the amount also includes loans. For additional information, please see commercial mortgage loan commitment assets and liabilities, residential mortgage loans held for sale, interest rate option assets and liabilities and risk participation agreement
assets and liabilities within the Financial Derivatives, Residential Mortgage Loans Held for Sale and Other Assets and Liabilities discussions included in Note 9 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our
2012 Form 10-K. |
(g) |
Consisted of total Level 3 assets of $10,662 million and total Level 3 liabilities of $570 million as of September 30, 2013 and $10,988 million and $376 million as
of December 31, 2012, respectively. |
The PNC
Financial Services Group, Inc. Form 10-Q 121
OTHER FINANCIAL ASSETS ACCOUNTED
FOR AT FAIR VALUE ON A NONRECURRING BASIS
We may be required to measure certain other financial assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from the application of lower-of-cost-or-fair value
accounting or write-downs of individual assets due to impairment and are included in Table 94: Fair Value Measurements Nonrecurring and Table 95: Fair Value Measurements Nonrecurring Quantitative Information. For more information
regarding the valuation methodologies for assets measured at fair value on a nonrecurring basis, see Note 9 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2012 Form 10-K.
Table 94: Fair Value Measurements Nonrecurring (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
Gains
(Losses) Three months ended |
|
|
Gains
(Losses) Nine months ended |
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
|
September 30 2013 |
|
|
September 30 2012 |
|
|
September 30 2013 |
|
|
September 30 2012 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
54 |
|
|
$ |
158 |
|
|
$ |
(11 |
) |
|
$ |
(8 |
) |
|
$ |
(8 |
) |
|
$ |
(52 |
) |
Loans held for sale |
|
|
94 |
|
|
|
315 |
|
|
|
(10 |
) |
|
|
(4 |
) |
|
|
(10 |
) |
|
|
(4 |
) |
Equity investments |
|
|
15 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage servicing rights |
|
|
535 |
|
|
|
191 |
|
|
|
6 |
|
|
|
14 |
|
|
|
79 |
|
|
|
5 |
|
OREO and foreclosed assets |
|
|
187 |
|
|
|
207 |
|
|
|
(15 |
) |
|
|
(30 |
) |
|
|
(36 |
) |
|
|
(67 |
) |
Long-lived assets held for sale |
|
|
54 |
|
|
|
24 |
|
|
|
(7 |
) |
|
|
(4 |
) |
|
|
(34 |
) |
|
|
(16 |
) |
Total assets |
|
$ |
939 |
|
|
$ |
907 |
|
|
$ |
(37 |
) |
|
$ |
(32 |
) |
|
$ |
(9 |
) |
|
$ |
(134 |
) |
(a) |
All Level 3 as of September 30, 2013 and December 31, 2012. |
Quantitative information about the significant unobservable inputs within Level 3 nonrecurring assets follows.
Table 95: Fair Value Measurements Nonrecurring Quantitative Information
|
|
|
|
|
|
|
|
|
|
|
Level 3 Instruments Only Dollars in millions |
|
Fair Value |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted
Average) |
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans (a) |
|
$ |
39 |
|
|
Fair value of collateral |
|
Loss severity |
|
9.4% - 74.8% (25.9%) |
Loans held for sale |
|
|
94 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
170bps - 239bps (194bps) |
|
|
|
|
|
|
|
|
Embedded servicing value |
|
.8% - 2.5% (1.4%) |
Equity investments |
|
|
15 |
|
|
Discounted cash flow |
|
Market rate of return |
|
6.5% |
Commercial mortgage servicing rights |
|
|
535 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR)
Discount rate |
|
5.5% - 10.6% (6.3%) 6.1% - 7.4% (6.7%) |
Other (c) |
|
|
256 |
|
|
Fair value of property or collateral |
|
Appraised value/sales price |
|
Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
939 |
|
|
|
|
|
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans (a) |
|
$ |
90 |
|
|
Fair value of collateral |
|
Loss severity |
|
4.6% - 97.2% (58.1%) |
Loans held for sale |
|
|
315 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
40bps - 233bps (86bps) |
|
|
|
|
|
|
|
|
Embedded servicing value |
|
.8% - 2.6% (2.0%) |
Equity investments |
|
|
12 |
|
|
Discounted cash flow |
|
Market rate of return |
|
4.6% - 6.5% (5.4%) |
Commercial mortgage servicing rights |
|
|
191 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR)
Discount rate |
|
7.1% - 20.1% (7.8%) 5.6% - 7.8% (7.7%) |
Other (c) |
|
|
299 |
|
|
Fair value of property or collateral |
|
Appraised value/sales price |
|
Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
907 |
|
|
|
|
|
|
|
(a) |
The fair value of nonaccrual loans included in this line item is determined based on internal loss rates. The fair value of nonaccrual loans where the fair value is
determined based on the appraised value or sales price is included within Other, below. |
(b) |
The assumed yield spread over benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks such as credit and liquidity risks.
|
(c) |
Other included Nonaccrual loans of $15 million, OREO and foreclosed assets of $187 million and Long-lived assets held for sale of $54 million as of September 30,
2013. Comparably, as of December 31, 2012, Other included nonaccrual loans of $68 million, OREO and foreclosed assets of $207 million and Long-lived assets held for sale of $24 million. The fair value of these assets is determined based on
appraised value or sales price, the range of which is not meaningful to disclose. |
122 The PNC Financial Services Group, Inc. Form 10-Q
FINANCIAL ASSETS ACCOUNTED FOR
UNDER FAIR VALUE OPTION
For more information regarding assets we elected
to measure at fair value under fair value option on our Consolidated Balance Sheet, see Note 9 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2012 Form 10-K.
The following disclosures for financial instruments accounted for at fair value under fair value option have been updated for the first nine months of
2013 as PNC consolidated a Non-agency securitization during the first quarter of 2013, resulting in an incremental $119 million of home equity lines of credit and $186 million of other borrowed funds.
Residential Mortgage Loans Portfolio
Interest income on the Home Equity Lines of Credit for which we have elected the fair value option during first quarter 2013 is reported on the Consolidated Income Statement in Loan interest income.
Other Borrowed Funds
Interest expense on the Other borrowed funds for which we have elected the fair value option during first quarter 2013 is reported on the Consolidated
Income Statement in Borrowed funds interest expense.
The changes in fair value included in
Noninterest income for items for which we elected the fair value option are included in the table below.
Table 96: Fair Value Option Changes in Fair Value (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
(Losses) Three months ended |
|
|
Gains
(Losses) Nine months ended |
|
In millions |
|
September 30 2013 |
|
|
September 30 2012 |
|
|
September 30 2013 |
|
|
September 30 2012 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer resale agreements |
|
|
|
|
|
$ |
(1 |
) |
|
$ |
(5 |
) |
|
$ |
(7 |
) |
Residential mortgage-backed agency securities with embedded derivatives (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Trading loans |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Residential mortgage loans held for sale |
|
$ |
78 |
|
|
|
147 |
|
|
|
93 |
|
|
|
(53 |
) |
Commercial mortgage loans held for sale |
|
|
1 |
|
|
|
(2 |
) |
|
|
(11 |
) |
|
|
(4 |
) |
Residential mortgage loans portfolio |
|
|
4 |
|
|
|
(8 |
) |
|
|
23 |
|
|
|
(34 |
) |
BlackRock Series C Preferred Stock |
|
|
14 |
|
|
|
10 |
|
|
|
74 |
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowed funds |
|
|
(2 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
(a) |
The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts. |
(b) |
These residential mortgage-backed agency securities with embedded derivatives were carried as Trading securities. |
The PNC
Financial Services Group, Inc. Form 10-Q 123
Fair values and aggregate unpaid principal balances of items for which we elected the fair value option
follow.
Table 97: Fair Value Option Fair Value and Principal Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Fair Value |
|
|
Aggregate Unpaid Principal Balance |
|
|
Difference |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Customer resale agreements |
|
$ |
209 |
|
|
$ |
196 |
|
|
$ |
13 |
|
Trading loans |
|
|
43 |
|
|
|
43 |
|
|
|
|
|
Residential mortgage loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
1,530 |
|
|
|
1,466 |
|
|
|
64 |
|
Accruing loans 90 days or more past due |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
Nonaccrual loans |
|
|
22 |
|
|
|
36 |
|
|
|
(14 |
) |
Total |
|
|
1,554 |
|
|
|
1,504 |
|
|
|
50 |
|
Commercial mortgage loans held for sale (a) |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
608 |
|
|
|
703 |
|
|
|
(95 |
) |
Nonaccrual loans |
|
|
4 |
|
|
|
9 |
|
|
|
(5 |
) |
Total |
|
|
612 |
|
|
|
712 |
|
|
|
(100 |
) |
Residential mortgage loans portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
210 |
|
|
|
309 |
|
|
|
(99 |
) |
Accruing loans 90 days or more past due (b) |
|
|
418 |
|
|
|
510 |
|
|
|
(92 |
) |
Nonaccrual loans |
|
|
340 |
|
|
|
576 |
|
|
|
(236 |
) |
Total |
|
|
968 |
|
|
|
1,395 |
|
|
|
(427 |
) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowed funds (c) |
|
$ |
186 |
|
|
$ |
335 |
|
|
$ |
(149 |
) |
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Customer resale agreements |
|
$ |
256 |
|
|
$ |
237 |
|
|
$ |
19 |
|
Trading loans |
|
|
76 |
|
|
|
76 |
|
|
|
|
|
Residential mortgage loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
2,072 |
|
|
|
1,971 |
|
|
|
101 |
|
Accruing loans 90 days or more past due |
|
|
8 |
|
|
|
14 |
|
|
|
(6 |
) |
Nonaccrual loans |
|
|
16 |
|
|
|
36 |
|
|
|
(20 |
) |
Total |
|
|
2,096 |
|
|
|
2,021 |
|
|
|
75 |
|
Commercial mortgage loans held for sale (a) |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
766 |
|
|
|
889 |
|
|
|
(123 |
) |
Nonaccrual loans |
|
|
6 |
|
|
|
12 |
|
|
|
(6 |
) |
Total |
|
|
772 |
|
|
|
901 |
|
|
|
(129 |
) |
Residential mortgage loans portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
58 |
|
|
|
116 |
|
|
|
(58 |
) |
Accruing loans 90 days or more past due (b) |
|
|
116 |
|
|
|
141 |
|
|
|
(25 |
) |
Nonaccrual loans |
|
|
70 |
|
|
|
207 |
|
|
|
(137 |
) |
Total |
|
$ |
244 |
|
|
$ |
464 |
|
|
$ |
(220 |
) |
(a) |
There were no accruing loans 90 days or more past due within this category at September 30, 2013 or December 31, 2012. |
(b) |
The majority of these loans are government insured loans, which positively impacts the fair value. |
(c) |
Related to a Non-agency securitization that PNC consolidated in the first quarter of 2013. |
124 The PNC Financial Services Group, Inc. Form 10-Q
The following table provides additional information regarding the fair value and classification within the
fair value hierarchy of financial instruments.
Table 98: Additional Fair Value Information Related to
Financial Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Carrying
Amount |
|
|
Fair Value |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
4,908 |
|
|
$ |
4,908 |
|
|
$ |
4,908 |
|
|
|
|
|
|
|
|
|
Short-term assets |
|
|
9,937 |
|
|
|
9,937 |
|
|
|
|
|
|
$ |
9,937 |
|
|
|
|
|
Trading securities |
|
|
1,603 |
|
|
|
1,603 |
|
|
|
754 |
|
|
|
817 |
|
|
$ |
32 |
|
Investment securities |
|
|
57,260 |
|
|
|
57,464 |
|
|
|
2,030 |
|
|
|
48,898 |
|
|
|
6,536 |
|
Trading loans |
|
|
43 |
|
|
|
43 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
Loans held for sale |
|
|
2,399 |
|
|
|
2,402 |
|
|
|
|
|
|
|
1,540 |
|
|
|
862 |
|
Net loans (excludes leases) |
|
|
181,853 |
|
|
|
183,924 |
|
|
|
|
|
|
|
633 |
|
|
|
183,291 |
|
Other assets |
|
|
4,126 |
|
|
|
4,126 |
|
|
|
299 |
|
|
|
1,776 |
|
|
|
2,051 |
|
Mortgage servicing rights |
|
|
1,578 |
|
|
|
1,581 |
|
|
|
|
|
|
|
|
|
|
|
1,581 |
|
Financial derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments under GAAP |
|
|
1,318 |
|
|
|
1,318 |
|
|
|
|
|
|
|
1,318 |
|
|
|
|
|
Not designated as hedging instruments under GAAP |
|
|
4,303 |
|
|
|
4,303 |
|
|
|
30 |
|
|
|
4,208 |
|
|
|
65 |
|
Total Assets |
|
$ |
269,328 |
|
|
$ |
271,609 |
|
|
$ |
8,021 |
|
|
$ |
69,170 |
|
|
$ |
194,418 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, savings and money market deposits |
|
$ |
192,747 |
|
|
$ |
192,747 |
|
|
|
|
|
|
$ |
192,747 |
|
|
|
|
|
Time deposits |
|
|
23,326 |
|
|
|
23,397 |
|
|
|
|
|
|
|
23,397 |
|
|
|
|
|
Borrowed funds |
|
|
40,511 |
|
|
|
41,614 |
|
|
$ |
324 |
|
|
|
39,992 |
|
|
$ |
1,298 |
|
Financial derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments under GAAP |
|
|
275 |
|
|
|
275 |
|
|
|
|
|
|
|
275 |
|
|
|
|
|
Not designated as hedging instruments under GAAP |
|
|
4,251 |
|
|
|
4,251 |
|
|
|
7 |
|
|
|
3,860 |
|
|
|
384 |
|
Unfunded loan commitments and letters of credit |
|
|
219 |
|
|
|
219 |
|
|
|
|
|
|
|
|
|
|
|
219 |
|
Total Liabilities |
|
$ |
261,329 |
|
|
$ |
262,503 |
|
|
$ |
331 |
|
|
$ |
260,271 |
|
|
$ |
1,901 |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
5,220 |
|
|
$ |
5,220 |
|
|
$ |
5,220 |
|
|
|
|
|
|
|
|
|
Short-term assets |
|
|
6,495 |
|
|
|
6,495 |
|
|
|
|
|
|
$ |
6,495 |
|
|
|
|
|
Trading securities |
|
|
2,096 |
|
|
|
2,096 |
|
|
|
1,104 |
|
|
|
960 |
|
|
$ |
32 |
|
Investment securities |
|
|
61,406 |
|
|
|
61,912 |
|
|
|
2,897 |
|
|
|
51,789 |
|
|
|
7,226 |
|
Trading loans |
|
|
76 |
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
|
|
|
|
Loans held for sale |
|
|
3,693 |
|
|
|
3,697 |
|
|
|
|
|
|
|
2,069 |
|
|
|
1,628 |
|
Net loans (excludes leases) |
|
|
174,575 |
|
|
|
177,215 |
|
|
|
|
|
|
|
110 |
|
|
|
177,105 |
|
Other assets |
|
|
4,265 |
|
|
|
4,265 |
|
|
|
283 |
|
|
|
1,917 |
|
|
|
2,065 |
|
Mortgage servicing rights |
|
|
1,070 |
|
|
|
1,077 |
|
|
|
|
|
|
|
|
|
|
|
1,077 |
|
Financial derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments under GAAP |
|
|
1,872 |
|
|
|
1,872 |
|
|
|
|
|
|
|
1,872 |
|
|
|
|
|
Not designated as hedging instruments under GAAP |
|
|
6,696 |
|
|
|
6,696 |
|
|
|
5 |
|
|
|
6,585 |
|
|
|
106 |
|
Total Assets |
|
$ |
267,464 |
|
|
$ |
270,621 |
|
|
$ |
9,509 |
|
|
$ |
71,873 |
|
|
$ |
189,239 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, savings and money market deposits |
|
$ |
187,051 |
|
|
$ |
187,051 |
|
|
|
|
|
|
$ |
187,051 |
|
|
|
|
|
Time deposits |
|
|
26,091 |
|
|
|
26,347 |
|
|
|
|
|
|
|
26,347 |
|
|
|
|
|
Borrowed funds |
|
|
40,907 |
|
|
|
42,329 |
|
|
$ |
731 |
|
|
|
40,505 |
|
|
$ |
1,093 |
|
Financial derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments under GAAP |
|
|
152 |
|
|
|
152 |
|
|
|
|
|
|
|
152 |
|
|
|
|
|
Not designated as hedging instruments under GAAP |
|
|
6,458 |
|
|
|
6,458 |
|
|
|
1 |
|
|
|
6,081 |
|
|
|
376 |
|
Unfunded loan commitments and letters of credit |
|
|
231 |
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
231 |
|
Total Liabilities |
|
$ |
260,890 |
|
|
$ |
262,568 |
|
|
$ |
732 |
|
|
$ |
260,136 |
|
|
$ |
1,700 |
|
The PNC
Financial Services Group, Inc. Form 10-Q 125
The aggregate fair value of financial instruments in Table 98: Additional Fair Value Information Related to
Financial Instruments does not represent the total market value of PNCs assets and liabilities as the table excludes the following:
|
|
|
real and personal property, |
|
|
|
loan customer relationships, |
|
|
|
deposit customer intangibles, |
|
|
|
retail branch networks, |
|
|
|
fee-based businesses, such as asset management and brokerage, and |
|
|
|
trademarks and brand names. |
For more information regarding the fair value amounts for financial instruments and their classifications within the fair value hierarchy, see Note 9
Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2012 Form 10-K.
The aggregate carrying value of our
investments that are carried at cost and FHLB and FRB stock was $1.6 billion at September 30, 2013 and $1.7 billion at December 31, 2012, which approximates fair value at each date.
NOTE 10 GOODWILL AND OTHER
INTANGIBLE ASSETS
Changes in goodwill by business segment during the first nine months of 2013 follow:
Table 99: Changes in Goodwill by Business Segment (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Retail
Banking |
|
|
Corporate & Institutional Banking |
|
|
Asset Management Group |
|
|
Total |
|
December 31, 2012 |
|
$ |
5,794 |
|
|
$ |
3,214 |
|
|
$ |
64 |
|
|
$ |
9,072 |
|
Other |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
2 |
|
September 30, 2013 |
|
$ |
5,795 |
|
|
$ |
3,215 |
|
|
$ |
64 |
|
|
$ |
9,074 |
|
(a) |
The Residential Mortgage Banking and Non-Strategic Assets Portfolio business segments do not have any goodwill allocated to them as of September 30, 2013 and December
31, 2012. |
Assets and liabilities of acquired entities are recorded at estimated fair value as of the acquisition date.
The gross carrying amount, accumulated amortization and net carrying amount of other intangible assets by
major category consisted of the following:
Table 100: Other Intangible Assets
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Customer-related and other intangibles |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
1,676 |
|
|
$ |
1,676 |
|
Accumulated amortization |
|
|
(1,060 |
) |
|
|
(950 |
) |
Net carrying amount |
|
$ |
616 |
|
|
$ |
726 |
|
Mortgage and other loan servicing rights |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
2,551 |
|
|
$ |
2,071 |
|
Valuation allowance |
|
|
(97 |
) |
|
|
(176 |
) |
Accumulated amortization |
|
|
(876 |
) |
|
|
(824 |
) |
Net carrying amount (a) |
|
$ |
1,578 |
|
|
$ |
1,071 |
|
Total |
|
$ |
2,194 |
|
|
$ |
1,797 |
|
(a) |
Included mortgage servicing rights for other loan portfolios of less than $1 million at September 30, 2013 and $1 million at December 31, 2012, respectively.
|
Our other intangible assets have finite lives and are amortized primarily on a straight-line basis. Core deposit intangibles
are amortized on an accelerated basis.
For customer-related and other intangibles, the estimated remaining useful lives range from 1 year to
10 years, with a weighted-average remaining useful life of 7 years.
Amortization expense on existing intangible assets follows:
Table 101: Amortization Expense on Existing Intangible Assets (a)
|
|
|
|
|
In millions |
|
|
|
Nine months ended September 30, 2013 |
|
$ |
187 |
|
Nine months ended September 30, 2012 |
|
|
239 |
|
Remainder of 2013 |
|
|
56 |
|
2014 |
|
|
198 |
|
2015 |
|
|
178 |
|
2016 |
|
|
166 |
|
2017 |
|
|
144 |
|
2018 |
|
|
128 |
|
(a) |
Amortization expense included amortization of mortgage servicing rights for other loan portfolios of less than $1 million for the nine months ended September 30,
2013. The amount for the nine months ended September 30, 2012 was $1 million. |
Changes in customer-related intangible
assets during the first nine months of 2013 follow:
Table 102: Summary of Changes in Customer-Related Other
Intangible Assets
|
|
|
|
|
In millions |
|
Customer- Related |
|
December 31, 2012 |
|
$ |
726 |
|
Amortization |
|
|
(110 |
) |
September 30, 2013 |
|
$ |
616 |
|
126 The PNC Financial Services Group, Inc. Form 10-Q
Changes in commercial mortgage servicing rights (MSRs) follow:
Table 103: Commercial Mortgage Servicing Rights
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
Commercial Mortgage Servicing Rights Net Carrying Amount |
|
|
|
|
|
|
|
|
January 1 |
|
$ |
420 |
|
|
$ |
468 |
|
Additions (a) |
|
|
119 |
|
|
|
43 |
|
Amortization expense (b) |
|
|
(77 |
) |
|
|
(113 |
) |
Change in valuation allowance |
|
|
79 |
|
|
|
4 |
|
September 30 |
|
$ |
541 |
|
|
$ |
402 |
|
Commercial Mortgage Servicing Rights Valuation Allowance |
|
|
|
|
|
|
|
|
January 1 |
|
$ |
(176 |
) |
|
$ |
(197 |
) |
Provision |
|
|
(18 |
) |
|
|
(44 |
) |
Recoveries |
|
|
96 |
|
|
|
24 |
|
Other (b) |
|
|
1 |
|
|
|
24 |
|
September 30 |
|
$ |
(97 |
) |
|
$ |
(193 |
) |
(a) |
Additions for the first nine months of 2013 included $45 million from loans sold with servicing retained and $74 million from purchases of servicing rights from third
parties. Comparably, additions for the first nine months of 2012 included $27 million from loans sold with servicing retained and $16 million from purchases of servicing rights from third parties. |
(b) |
Includes a direct write-down of servicing rights of $24 million for the first nine months of 2012. |
We recognize as an other intangible asset the right to service mortgage loans for others. Commercial MSRs are purchased or originated when loans are sold
with servicing retained. Commercial MSRs are initially recorded at fair value. These rights are subsequently accounted for at the lower of amortized cost or fair value, and are substantially amortized in proportion to and over the period of
estimated net servicing income of 5 to 10 years.
Commercial MSRs are periodically evaluated for impairment. For purposes of impairment, the
commercial MSRs are stratified based on asset type, which characterizes the predominant risk of the underlying financial asset. If the carrying amount of any individual stratum exceeds its fair value, a valuation reserve is established with a
corresponding charge to Corporate services on our Consolidated Income Statement.
The fair value of commercial MSRs is estimated by using a
discounted cash flow model incorporating inputs for assumptions as to constant prepayment rates, discount rates and other factors determined based on current market conditions and expectations.
Changes in the residential MSRs follow:
Table 104: Residential Mortgage Servicing Rights
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
January 1 |
|
$ |
650 |
|
|
$ |
647 |
|
Additions: |
|
|
|
|
|
|
|
|
From loans sold with servicing retained |
|
|
129 |
|
|
|
85 |
|
RBC Bank (USA) acquisition |
|
|
|
|
|
|
16 |
|
Purchases |
|
|
86 |
|
|
|
118 |
|
Changes in fair value due to: |
|
|
|
|
|
|
|
|
Time and payoffs (a) |
|
|
(158 |
) |
|
|
(121 |
) |
Other (b) |
|
|
330 |
|
|
|
(151 |
) |
September 30 |
|
$ |
1,037 |
|
|
$ |
594 |
|
Unpaid principal balance of loans serviced for others at September 30 |
|
$ |
115,034 |
|
|
$ |
119,246 |
|
(a) |
Represents decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or
paid off during the period. |
(b) |
Represents MSR value changes resulting primarily from market-driven changes in interest rates. |
We recognize mortgage servicing right assets on residential real estate loans when we retain the obligation to service these loans upon sale and the servicing fee is more than adequate compensation. MSRs
are subject to declines in value principally from actual or expected prepayment of the underlying loans and also defaults. We manage this risk by economically hedging the fair value of MSRs with securities and derivative instruments which are
expected to increase (or decrease) in value when the value of MSRs declines (or increases).
The fair value of residential MSRs is estimated
by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, servicing costs, and other economic
factors which are determined based on current market conditions.
The fair value of commercial and residential MSRs and significant inputs to
the valuation models as of September 30, 2013 are shown in the tables below. The expected and actual rates of mortgage loan prepayments are significant factors driving the fair value. Management uses internal proprietary models to estimate
future commercial mortgage loan prepayments and a third party model to estimate future residential mortgage loan prepayments. These models have been refined based on current market conditions and management judgment. Future interest rates are
another important factor in the valuation of MSRs. Management utilizes market implied forward interest rates to estimate the future direction of mortgage and discount rates. The forward rates utilized are derived from the current yield curve for
U.S. dollar interest rate swaps and are consistent with pricing of capital markets instruments. Changes in the shape and slope of the forward curve in future periods may result in volatility in the fair value estimate.
The PNC
Financial Services Group, Inc. Form 10-Q 127
A sensitivity analysis of the hypothetical effect on the fair value of MSRs to adverse changes in key
assumptions is presented below. These sensitivities do not include the impact of the related hedging activities. Changes in fair value generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair
value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the MSRs is calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another
(for example, changes in mortgage interest rates, which drive changes in prepayment rate estimates, could result in changes in the interest rate spread), which could either magnify or counteract the sensitivities.
The following tables set forth the fair value of commercial and residential MSRs and the sensitivity analysis of the hypothetical effect on the fair
value of MSRs to immediate adverse changes of 10% and 20% in those assumptions:
Table 105: Commercial
Mortgage Loan Servicing Rights Key Valuation Assumptions
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Fair Value |
|
$ |
544 |
|
|
$ |
427 |
|
Weighted-average life (years) |
|
|
5.5 |
|
|
|
4.8 |
|
Weighted-average constant prepayment rate |
|
|
6.10 |
% |
|
|
7.63 |
% |
Decline in fair value from 10% adverse change |
|
$ |
12 |
|
|
$ |
8 |
|
Decline in fair value from 20% adverse change |
|
$ |
23 |
|
|
$ |
16 |
|
Effective discount rate |
|
|
6.84 |
% |
|
|
7.70 |
% |
Decline in fair value from 10% adverse change |
|
$ |
17 |
|
|
$ |
12 |
|
Decline in fair value from 20% adverse change |
|
$ |
34 |
|
|
$ |
23 |
|
Table 106: Residential Mortgage Loan Servicing Rights Key Valuation Assumptions
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Fair value |
|
$ |
1,037 |
|
|
$ |
650 |
|
Weighted-average life (years) |
|
|
7.5 |
|
|
|
4.3 |
|
Weighted-average constant prepayment rate |
|
|
8.37 |
% |
|
|
18.78 |
% |
Decline in fair value from 10% adverse change |
|
$ |
45 |
|
|
$ |
45 |
|
Decline in fair value from 20% adverse change |
|
$ |
87 |
|
|
$ |
85 |
|
Weighted-average option adjusted spread |
|
|
10.28 |
% |
|
|
11.15 |
% |
Decline in fair value from 10% adverse change |
|
$ |
45 |
|
|
$ |
26 |
|
Decline in fair value from 20% adverse change |
|
$ |
87 |
|
|
$ |
49 |
|
Fees from mortgage and other loan servicing, comprised of contractually specified servicing fees, late fees
and ancillary fees, follows:
Table 107: Fees from Mortgage and Other Loan Servicing
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
Nine months ended September 30 |
|
$ |
411 |
|
|
$ |
414 |
|
Three months ended September 30 |
|
|
137 |
|
|
|
138 |
|
We also generate servicing fees from fee-based activities provided to others for which we do not have an associated
servicing asset.
Fees from commercial MSRs, residential MSRs and other loan servicing are reported on our Consolidated Income Statement in
the line items Corporate services, Residential mortgage, and Consumer services, respectively.
NOTE 11 CAPITAL SECURITIES OF
SUBSIDIARY TRUSTS AND PERPETUAL TRUST SECURITIES
Capital Securities of Subsidiary Trusts
Our capital securities of subsidiary trusts (Trusts) are described in Note 14 Capital Securities of Subsidiary Trusts and Perpetual Trust Securities in our 2012 Form 10-K. All of these Trusts
are wholly owned finance subsidiaries of PNC. In the event of certain changes or amendments to regulatory requirements or federal tax rules, the capital securities are redeemable. The financial statements of the Trusts are not included in PNCs
consolidated financial statements in accordance with GAAP.
The obligations of the respective parent of each Trust, when taken collectively,
are the equivalent of a full and unconditional guarantee of the obligations of such Trust under the terms of the capital securities. Such guarantee is subordinate in right of payment in the same manner as other junior subordinated debt. There are
certain restrictions on PNCs overall ability to obtain funds from its subsidiaries. For additional disclosure on these funding restrictions, including an explanation of dividend and intercompany loan limitations, see Note 22 Regulatory Matters
in our 2012 Form 10-K.
On April 23, 2013, we redeemed the $15 million of trust preferred securities issued by the Yardville Capital
Trust VI. On May 23, 2013, we redeemed $30 million of trust preferred securities issued by Fidelity Capital Trust III. On June 17, 2013 we redeemed the following trust preferred securities:
|
|
|
$15 million issued by Sterling Financial Statutory Trust III, |
|
|
|
$15 million issued by Sterling Financial Statutory Trust IV, |
|
|
|
$20 million issued by Sterling Financial Statutory Trust V, |
|
|
|
$30 million issued by MAF Bancorp Capital Trust I, and |
|
|
|
$8 million issued by James Monroe Statutory Trust III.
|
128 The PNC Financial Services Group, Inc. Form 10-Q
On July 23, 2013, we redeemed the $22 million of trust preferred securities issued by Fidelity Capital
Trust II. On September 16, 2013, we redeemed the $35 million of trust preferred securities issued by MAF Bancorp Capital Trust II.
PNC
is also subject to restrictions on dividends and other provisions potentially imposed under the Exchange Agreement with PNC Preferred Funding Trust II, as described in Note 14 in our 2012 Form 10-K in the Perpetual Trust Securities section, and to
other provisions similar to or in some ways more restrictive than those potentially imposed under that agreement.
Perpetual Trust
Securities
Our perpetual trust securities are described in Note 14 in our 2012 Form 10-K. Our 2012 Form 10-K also includes additional
information regarding the PNC Preferred Funding Trust I and Trust II Securities, including descriptions of replacement capital and dividend restriction covenants. Prior to their redemption, the PNC Preferred Funding Trust III Securities included
dividend restriction covenants similar to those described for the PNC Preferred Funding Trust II Securities.
On March 15, 2013, we
redeemed $375 million of Fixed-To-Floating Non-cumulative Exchangeable Perpetual Trust Securities (REIT Preferred Securities) issued by PNC
Preferred Funding Trust III with a current distribution rate of 8.7%.
NOTE 12 CERTAIN EMPLOYEE BENEFIT
AND STOCK BASED COMPENSATION PLANS
Pension And Postretirement Plans
As described in Note 15 Employee Benefit Plans in our 2012 Form 10-K, we have a noncontributory, qualified defined benefit pension plan covering eligible employees. Benefits are determined using a cash
balance formula where earnings credits are a percentage of eligible compensation. Pension contributions are based on an actuarially determined amount necessary to fund total benefits payable to plan participants.
We also maintain nonqualified supplemental retirement plans for certain employees and provide certain health care and life insurance benefits for
qualifying retired employees (postretirement benefits) through various plans. The nonqualified pension and postretirement benefit plans are unfunded. The Company reserves the right to terminate plans or make plan changes at any time.
The components of our net periodic pension and post-retirement benefit cost for the first nine months of 2013 and 2012, respectively, were as follows:
Table 108: Net Periodic Pension and Postretirement Benefits Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified Pension Plan |
|
|
Nonqualified Retirement Plans |
|
|
Postretirement Benefits |
|
Three months ended September 30 In millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Net periodic cost consists of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
28 |
|
|
$ |
25 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
1 |
|
Interest cost |
|
|
42 |
|
|
|
47 |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
4 |
|
Expected return on plan assets |
|
|
(72 |
) |
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial losses |
|
|
22 |
|
|
|
22 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Net periodic cost/(benefit) |
|
$ |
18 |
|
|
$ |
22 |
|
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
4 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified Pension Plan |
|
|
Nonqualified Retirement Plans |
|
|
Postretirement Benefits |
|
Nine months ended September 30 In millions |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Net periodic cost consists of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
85 |
|
|
$ |
76 |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
4 |
|
|
$ |
4 |
|
Interest cost |
|
|
127 |
|
|
|
143 |
|
|
|
9 |
|
|
|
10 |
|
|
|
11 |
|
|
|
12 |
|
Expected return on plan assets |
|
|
(216 |
) |
|
|
(212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Amortization of actuarial losses |
|
|
65 |
|
|
|
66 |
|
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
Net periodic cost/(benefit) |
|
$ |
55 |
|
|
$ |
67 |
|
|
$ |
18 |
|
|
$ |
18 |
|
|
$ |
13 |
|
|
$ |
14 |
|
Stock Based Compensation Plans
As more fully described in Note 16 Stock Based Compensation Plans in our 2012 Form 10-K, we have long-term incentive award plans (Incentive Plans) that provide for the granting of incentive stock options,
nonqualified stock options, stock appreciation rights, incentive shares/performance units, restricted stock, restricted share units, other share-based awards and dollar-denominated awards to executives and, other than incentive stock options, to
non-employee directors. Certain Incentive Plan awards may be paid in stock, cash or a combination of stock and cash. We typically grant a substantial portion of our stock-based compensation awards during the first quarter of the year. As of
September 30, 2013, no stock appreciation rights were outstanding.
The PNC
Financial Services Group, Inc. Form 10-Q 129
Total compensation expense recognized related to all share-based payment arrangements during the first nine
months of 2013 and 2012 was $114 million and $84 million, respectively.
Nonqualified Stock Options
Options are granted at exercise prices not less than the market value of common stock on the grant date. Generally, options become exercisable in
installments after the grant date. No option may be exercisable after 10 years from its grant date. Payment of the option exercise price may be in cash or by surrendering shares of common stock at market value on the exercise date. The exercise
price may be paid in previously owned shares.
For purposes of computing stock option expense, we estimated the fair value of stock options primarily by
using the Black-Scholes option-pricing model. Option pricing models require the use of numerous assumptions, many of which are very subjective. The option pricing assumptions used by PNC are as follows:
Table 109: Option Pricing Assumptions
|
|
|
|
|
|
|
|
|
Weighted-average for the nine months ended
September 30 |
|
2013 |
|
|
2012 |
|
Risk-free interest rate |
|
|
.9 |
% |
|
|
1.1 |
% |
Dividend yield |
|
|
2.5 |
|
|
|
2.3 |
|
Volatility |
|
|
34.0 |
|
|
|
35.1 |
|
Expected life |
|
|
6.5 yrs. |
|
|
|
5.9 yrs. |
|
Grant-date fair value |
|
$ |
16.35 |
|
|
$ |
16.22 |
|
The following table represents the
stock option activity for the first nine months of 2013.
Table 110: Stock Option Rollforward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PNC |
|
|
PNC
Options Converted From National City Options |
|
|
Total |
|
In thousands, except weighted-average data |
|
Shares |
|
|
Weighted-Average Exercise Price |
|
|
Shares |
|
|
Weighted-Average Exercise Price |
|
|
Shares |
|
|
Weighted-Average Exercise Price |
|
Outstanding at December 31, 2012 |
|
|
14,817 |
|
|
$ |
55.52 |
|
|
|
747 |
|
|
$ |
681.16 |
|
|
|
15,564 |
|
|
$ |
85.55 |
|
Granted |
|
|
161 |
|
|
|
63.87 |
|
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
63.87 |
|
Exercised |
|
|
(3,456 |
) |
|
|
47.75 |
|
|
|
|
|
|
|
|
|
|
|
(3,456 |
) |
|
|
47.75 |
|
Cancelled |
|
|
(510 |
) |
|
|
56.88 |
|
|
|
(164 |
) |
|
|
747.17 |
|
|
|
(674 |
) |
|
|
224.63 |
|
Outstanding at September 30, 2013 |
|
|
11,012 |
|
|
$ |
58.01 |
|
|
|
583 |
|
|
$ |
662.64 |
|
|
|
11,595 |
|
|
$ |
88.43 |
|
Exercisable at September 30, 2013 |
|
|
9,268 |
|
|
$ |
57.04 |
|
|
|
583 |
|
|
$ |
662.64 |
|
|
|
9,851 |
|
|
$ |
92.91 |
|
During the first nine months of 2013, we issued approximately 2 million shares from treasury stock in
connection with stock option exercise activity. As with past exercise activity, we currently intend to utilize treasury stock primarily for any future stock option exercises.
Incentive/Performance Unit Share Awards and Restricted Stock/Share Unit Awards
The
fair value of nonvested incentive/performance unit share awards and restricted stock/share unit awards is initially determined based on prices not less than the market value of our common stock on the date of grant. The value of certain
incentive/performance unit share awards is subsequently remeasured based on the achievement of one or more financial and other performance goals generally over a three-year period. The Personnel and Compensation Committee (P&CC) of
the Board of Directors approves the final award payout with respect to incentive/performance unit share awards. Restricted stock/share unit awards have various vesting periods generally ranging from 36 months to 60 months.
Beginning in 2013, we incorporated several enhanced risk-related performance changes to certain long-term
incentive compensation programs. In addition to achieving certain financial performance metrics on both an absolute basis and relative to our peers, final payout amounts will be subject to a negative adjustment if PNC fails to meet certain
risk-related performance metrics as specified in the award agreement. However, the P&CC has the discretion to reduce any or all of this negative adjustment under certain circumstances. These awards have either a three-year or a four-year
performance period and are payable in either stock or a combination of stock and cash.
Additionally, performance-based restricted share units
were granted in 2013 to certain executives as part of annual bonus deferral criteria. These units, payable solely in stock, vest ratably over a four-year period and contain the same risk-related discretionary criteria noted in the paragraph above.
130 The PNC Financial Services Group, Inc. Form 10-Q
In the following table, the unit shares and related weighted-average grant date fair value of the
incentive/performance awards exclude the effect of dividends on the underlying shares, as those dividends will be paid in cash.
Table 111: Nonvested Incentive/Performance Unit Share Awards and Restricted Stock/Share Unit Awards Rollforward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares in thousands |
|
Nonvested Incentive/ Performance Unit Shares |
|
|
Weighted- Average Grant Date Fair Value |
|
|
Nonvested Restricted Stock/ Share Units |
|
|
Weighted- Average Grant Date Fair Value |
|
December 31, 2012 |
|
|
1,119 |
|
|
$ |
61.14 |
|
|
|
3,061 |
|
|
$ |
60.04 |
|
Granted |
|
|
885 |
|
|
|
63.86 |
|
|
|
1,177 |
|
|
|
64.12 |
|
Vested/Released |
|
|
(326 |
) |
|
|
58.26 |
|
|
|
(637 |
) |
|
|
55.27 |
|
Forfeited |
|
|
(70 |
) |
|
|
61.97 |
|
|
|
(166 |
) |
|
|
62.09 |
|
September 30, 2013 |
|
|
1,608 |
|
|
$ |
63.19 |
|
|
|
3,435 |
|
|
$ |
62.22 |
|
At September 30, 2013, there was $150 million of unamortized share-based compensation expense related to nonvested
equity compensation arrangements granted under the Incentive Plans. This unamortized cost is expected to be recognized as expense over a period of no longer than five years.
Liability Awards
We granted cash-payable restricted share units to certain
executives. The grants were made primarily as part of an annual bonus incentive deferral plan. While there are time-based and other vesting criteria, there are no market or performance criteria associated with these awards. Compensation expense
recognized related to these awards was recorded in prior periods as part of annual cash bonus criteria. As of September 30, 2013, there were 822,335 of these cash-payable restricted share units outstanding.
A summary of all nonvested, cash-payable restricted share unit activity follows:
Table 112: Nonvested Cash-Payable Restricted Share Units Rollforward
|
|
|
|
|
|
|
|
|
In thousands |
|
Nonvested Cash-Payable Restricted Share
Units |
|
|
Aggregate Intrinsic Value |
|
Outstanding at December 31, 2012 |
|
|
920 |
|
|
|
|
|
Granted |
|
|
485 |
|
|
|
|
|
Vested and Released |
|
|
(457 |
) |
|
|
|
|
Forfeited |
|
|
(9 |
) |
|
|
|
|
Outstanding at September 30, 2013 |
|
|
939 |
|
|
$ |
68,016 |
|
NOTE 13 FINANCIAL DERIVATIVES
We use derivative financial instruments (derivatives) primarily to help manage exposure to interest rate, market and credit risk and
reduce the effects that changes in interest rates may have on net income, fair value of assets and liabilities, and cash flows. We also enter into derivatives with customers to facilitate their risk management activities.
Derivatives represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or
another type of asset to the other party based on a notional amount and an underlying as specified in the contract. Derivative transactions are often measured in terms of notional amount, but this amount is generally not exchanged and it is not
recorded on the balance sheet. The notional amount is the basis to which the underlying is applied to determine required payments under the derivative contract. The underlying is a referenced interest rate (commonly LIBOR), security price, credit
spread or other index. Residential and commercial real estate loan commitments associated with loans to be sold also qualify as derivative instruments.
All derivatives are carried on our Consolidated Balance Sheet at fair value. Derivative balances are presented on the Consolidated Balance Sheet on a net basis taking into consideration the effects of
legally enforceable master netting agreements and any related cash collateral exchanged with counterparties. Further discussion regarding the rights of setoff associated with these legally enforceable master netting agreements is included in the
Offsetting, Counterparty Credit Risk, and Contingent Features section below.
Further discussion on how derivatives are accounted for is
included in Note 1 Accounting Policies in our 2012 Form 10-K.
DERIVATIVES
DESIGNATED IN HEDGE RELATIONSHIPS
Certain derivatives used to manage
interest rate risk as part of our asset and liability risk management activities are designated as accounting hedges under GAAP. Derivatives hedging the risks associated with changes in the fair value of assets or liabilities are considered fair
value hedges, derivatives hedging the variability of expected future cash flows are considered cash flow hedges, and derivatives hedging a net investment in a foreign subsidiary are considered net investment hedges. Designating derivatives as
accounting hedges allows for gains and losses on those derivatives, to the extent effective, to be recognized in the income statement in the same period the hedged items affect earnings.
The PNC
Financial Services Group, Inc. Form 10-Q 131
Fair Value Hedges
We enter into receive-fixed, pay-variable interest rate swaps to hedge changes in the fair value of outstanding fixed-rate debt and borrowings caused by fluctuations in market interest rates. The specific
products hedged may include bank notes, Federal Home Loan Bank borrowings, and senior and subordinated debt. We also enter into pay-fixed, receive-variable interest rate swaps and zero-coupon swaps to hedge changes in the fair value of fixed rate
and zero-coupon investment securities caused by fluctuations in market interest rates. The specific products hedged include U.S. Treasury, government agency and other debt securities. For these hedge relationships, we use statistical regression
analysis to assess hedge effectiveness at both the inception of the hedge relationship and on an ongoing basis. There were no components of derivative gains or losses excluded from the assessment of hedge effectiveness.
The ineffective portion of the change in value of our fair value hedge derivatives resulted in net losses of $28 million for the first nine months of
2013 compared with net losses of $42 million for the first nine months of 2012.
Cash Flow Hedges
We enter into receive-fixed, pay-variable interest rate swaps to modify the interest rate characteristics of designated commercial loans from variable to
fixed in order to reduce the impact of changes in future cash flows due to market interest rate changes. For these cash flow hedges, any changes in the fair value of the derivatives that are effective in offsetting changes in the forecasted interest
cash flows are recorded in Accumulated other comprehensive income and are reclassified to interest income in conjunction with the recognition of interest received on the loans. In the 12 months that follow September 30, 2013, we expect to
reclassify from the amount currently reported in Accumulated other comprehensive income, net derivative gains of $245 million pretax, or $159 million after-tax, in association with interest received on the hedged loans. This amount could differ from
amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to September 30, 2013. The maximum length of time over which forecasted loan cash flows are hedged is 10 years. We
use statistical regression analysis to assess the effectiveness of these hedge relationships at both the inception of the hedge relationship and on an ongoing basis.
We also periodically enter into forward purchase and sale contracts to hedge the variability of the consideration that will be paid or received related to the purchase or sale of investment securities.
The forecasted purchase or sale is consummated upon gross settlement of the forward contract itself. As a result, hedge ineffectiveness, if any, is typically minimal. Gains and losses on these forward contracts are recorded in Accumulated other
comprehensive income and are recognized in earnings when the hedged cash flows affect earnings. In the 12 months that follow September 30, 2013, we expect to reclassify from the amount currently reported in
Accumulated other comprehensive income, net derivative gains of $17 million pretax, or $11 million after-tax, as adjustments of yield on investment securities. The maximum length of time we are
hedging forecasted purchases is three months. With respect to forecasted sale of securities, there were no amounts in Accumulated other comprehensive income at September 30, 2013.
There were no components of derivative gains or losses excluded from the assessment of hedge effectiveness related to either cash flow hedge strategy.
During the first nine months of 2013 and 2012, there were no gains or losses from cash flow hedge derivatives reclassified to earnings because it became
probable that the original forecasted transaction would not occur. The amount of cash flow hedge ineffectiveness recognized in income for the first nine months of 2013 and 2012 was not material to PNCs results of operations.
Net Investment Hedges
We enter
into foreign currency forward contracts to hedge non-U.S. Dollar (USD) net investments in foreign subsidiaries against adverse changes in foreign exchange rates. We assess whether the hedging relationship is highly effective in achieving
offsetting changes in the value of the hedge and hedged item by qualitatively verifying that the critical terms of the hedge and hedged item match at the inception of the hedging relationship and on an ongoing basis. There were no components of
derivative gains or losses excluded from the assessment of the hedge effectiveness.
For the first nine months of 2013 and 2012, there was no
net investment hedge ineffectiveness.
Further detail regarding the notional amounts, fair values and gains and losses recognized related to
derivatives used in fair value, cash flow, and net investment hedge strategies is presented in the following derivative tables: Tables 113: Derivatives Total Notional or Contractual Amounts and Fair Values, 115: Derivatives Designated in GAAP Hedge
Relationships Fair Value Hedges, 116: Derivatives Designated in GAAP Hedge Relationships Cash Flow Hedges, and 117: Derivatives Designated in GAAP Hedge Relationships Net Investment Hedges.
DERIVATIVES NOT DESIGNATED IN HEDGE RELATIONSHIPS
We also enter into derivatives that are not designated as accounting hedges under GAAP.
The majority of these derivatives are used to manage risk related to residential and commercial mortgage banking activities and are considered economic
hedges. Although these derivatives are used to hedge risk, they are not designated as accounting hedges because the contracts they are hedging are typically also carried at fair value on the balance sheet, resulting in symmetrical accounting
treatment for both the hedging instrument and the hedged item.
132 The PNC Financial Services Group, Inc. Form 10-Q
Our residential mortgage banking activities consist of originating, selling and servicing mortgage loans.
Residential mortgage loans that will be sold in the secondary market, and the related loan commitments, which are considered derivatives, are accounted for at fair value. Changes in the fair value of the loans and commitments due to interest rate
risk are hedged with forward contracts to sell mortgage-backed securities, as well as U.S. Treasury and Eurodollar futures and options. Gains and losses on the loans and commitments held for sale and the derivatives used to economically hedge them
are included in Residential mortgage noninterest income on the Consolidated Income Statement.
We typically retain the servicing rights
related to residential mortgage loans that we sell. Residential mortgage servicing rights are accounted for at fair value with changes in fair value influenced primarily by changes in interest rates. Derivatives used to hedge the fair value of
residential mortgage servicing rights include interest rate futures, swaps, options (including caps, floors, and swaptions), and forward contracts to purchase mortgage-backed securities. Gains and losses on residential mortgage servicing rights and
the related derivatives used for hedging are included in Residential mortgage noninterest income.
Certain commercial mortgage loans held for
sale are accounted for at fair value. These loans, and the related loan commitments, which are considered derivatives, are accounted for at fair value. In addition we originate loans for sale into the secondary market that are carried at the lower
of cost or fair value. Derivatives used to economically hedge these loans and commitments from changes in fair value due to interest rate risk and credit risk include forward loan sale contracts, interest rate swaps, and credit default swaps. Gains
and losses on the commitments, loans and derivatives are included in Other noninterest income. Derivatives used to economically hedge the change in value of commercial mortgage servicing rights include interest rate swaps, futures and future
options. Gains or losses on these derivatives are included in Corporate services noninterest income.
The residential and commercial mortgage
loan commitments associated with loans to be sold which are accounted for as derivatives are valued based on the estimated fair value of the underlying loan and the probability that the loan will fund within the terms of the commitment. The fair
value also takes into account the fair value of the embedded servicing right.
We offer derivatives to our customers in connection with their
risk management needs. These derivatives primarily consist of interest rate swaps, interest rate caps, floors, swaptions and foreign exchange contracts. We primarily manage our market risk exposure from customer transactions by entering into a
variety of hedging transactions with third-party dealers. Gains and losses on customer-related derivatives are included in Other noninterest income.
The derivatives portfolio also includes derivatives used for other risk management activities. These
derivatives are entered into based on stated risk management objectives and include credit default swaps (CDSs) used to mitigate the risk of economic loss on a portion of our loan exposure. We enter into credit default swaps under which we buy loss
protection from or sell loss protection to a counterparty for the occurrence of a credit event related to a referenced entity or index. There were no credit default swaps sold as of September 30, 2013 and December 31, 2012. The fair values
of these derivatives typically are based on related credit spreads. Gains and losses on the derivatives entered into for other risk management are included in Other noninterest income. CDSs are included in the following derivative tables: Tables
113: Derivatives Total Notional or Contractual Amounts and Fair Values, 119: Credit Default Swaps, 120: Credit Ratings of Credit Default Swaps and 121: Referenced/Underlying Assets of Credit Default Swaps.
We also periodically enter into risk participation agreements to share some of the credit exposure with other counterparties related to interest rate
derivative contracts or to take on credit exposure to generate revenue. We will make/receive payments under these agreements if a customer defaults on its obligation to perform under certain derivative swap contracts. Risk participation agreements
are included in the following derivative tables: Tables 113: Derivatives Total Notional or Contractual Amounts and Fair Values, 118: Gains (Losses) on Derivatives Not Designated as Hedging Instruments under GAAP, 122: Risk Participation Agreements
Sold and 123: Internal Credit Ratings of Risk Participation Agreements Sold.
Included in the customer, mortgage banking risk management, and
other risk management portfolios are written interest-rate caps and floors entered into with customers and for risk management purposes. We receive an upfront premium from the counterparty and are obligated to make payments to the counterparty if
the underlying market interest rate rises above or falls below a certain level designated in the contract. Our ultimate obligation under written options is based on future market conditions and is only quantifiable at settlement.
Further detail regarding the derivatives not designated in hedging relationships is presented in the following derivative tables: Tables 113: Derivatives
Total Notional or Contractual Amounts and Fair Values and 118: Gains (Losses) on Derivatives Not Designated as Hedging Instruments under GAAP.
The PNC
Financial Services Group, Inc. Form 10-Q 133
Table 113: Derivatives Total Notional or Contractual Amounts and Fair
Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
Derivatives designated as hedging instruments under GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps (c) |
|
$ |
14,903 |
|
|
$ |
320 |
|
|
$ |
41 |
|
|
$ |
13,428 |
|
|
$ |
504 |
|
|
|
|
|
Forward purchase commitments |
|
|
1,250 |
|
|
|
22 |
|
|
|
|
|
|
|
250 |
|
|
|
1 |
|
|
|
|
|
Subtotal |
|
$ |
16,153 |
|
|
$ |
342 |
|
|
$ |
41 |
|
|
$ |
13,678 |
|
|
$ |
505 |
|
|
|
|
|
Fair value hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps (c) |
|
$ |
15,247 |
|
|
$ |
950 |
|
|
$ |
156 |
|
|
$ |
12,394 |
|
|
$ |
1,365 |
|
|
|
|
|
Pay-fixed swaps (c) (d) |
|
|
2,118 |
|
|
|
26 |
|
|
|
71 |
|
|
|
2,319 |
|
|
|
2 |
|
|
$ |
144 |
|
Subtotal |
|
$ |
17,365 |
|
|
$ |
976 |
|
|
$ |
227 |
|
|
$ |
14,713 |
|
|
$ |
1,367 |
|
|
$ |
144 |
|
Foreign exchange contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment hedge |
|
|
913 |
|
|
|
|
|
|
|
7 |
|
|
|
879 |
|
|
|
|
|
|
|
8 |
|
Total derivatives designated as hedging instruments |
|
$ |
34,431 |
|
|
$ |
1,318 |
|
|
$ |
275 |
|
|
$ |
29,270 |
|
|
$ |
1,872 |
|
|
$ |
152 |
|
Derivatives not designated as hedging instruments under GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives used for residential mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
47,909 |
|
|
$ |
1,077 |
|
|
$ |
775 |
|
|
$ |
59,607 |
|
|
$ |
2,204 |
|
|
$ |
1,790 |
|
Swaptions |
|
|
3,945 |
|
|
|
23 |
|
|
|
28 |
|
|
|
5,890 |
|
|
|
209 |
|
|
|
119 |
|
Futures (e) |
|
|
32,374 |
|
|
|
|
|
|
|
|
|
|
|
49,816 |
|
|
|
|
|
|
|
|
|
Future options |
|
|
45,800 |
|
|
|
20 |
|
|
|
4 |
|
|
|
34,350 |
|
|
|
5 |
|
|
|
2 |
|
Mortgage-backed securities commitments |
|
|
1,704 |
|
|
|
31 |
|
|
|
7 |
|
|
|
3,429 |
|
|
|
3 |
|
|
|
1 |
|
Subtotal |
|
$ |
131,732 |
|
|
$ |
1,151 |
|
|
$ |
814 |
|
|
$ |
153,092 |
|
|
$ |
2,421 |
|
|
$ |
1,912 |
|
Loan sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures (e) |
|
$ |
405 |
|
|
|
|
|
|
|
|
|
|
$ |
702 |
|
|
|
|
|
|
|
|
|
Bond options |
|
|
300 |
|
|
$ |
1 |
|
|
|
|
|
|
|
900 |
|
|
$ |
3 |
|
|
|
|
|
Mortgage-backed securities commitments |
|
|
6,023 |
|
|
|
29 |
|
|
$ |
69 |
|
|
|
8,033 |
|
|
|
5 |
|
|
$ |
14 |
|
Residential mortgage loan commitments |
|
|
2,233 |
|
|
|
32 |
|
|
|
|
|
|
|
4,092 |
|
|
|
85 |
|
|
|
|
|
Subtotal |
|
$ |
8,961 |
|
|
$ |
62 |
|
|
$ |
69 |
|
|
$ |
13,727 |
|
|
$ |
93 |
|
|
$ |
14 |
|
Subtotal |
|
$ |
140,693 |
|
|
$ |
1,213 |
|
|
$ |
883 |
|
|
$ |
166,819 |
|
|
$ |
2,514 |
|
|
$ |
1,926 |
|
Derivatives used for commercial mortgage banking activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
1,405 |
|
|
$ |
23 |
|
|
$ |
51 |
|
|
$ |
1,222 |
|
|
$ |
56 |
|
|
$ |
84 |
|
Swaptions |
|
|
1,050 |
|
|
|
5 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures (e) |
|
|
1,609 |
|
|
|
|
|
|
|
|
|
|
|
2,030 |
|
|
|
|
|
|
|
|
|
Future options |
|
|
25,000 |
|
|
|
10 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage loan commitments |
|
|
667 |
|
|
|
29 |
|
|
|
16 |
|
|
|
1,259 |
|
|
|
12 |
|
|
|
9 |
|
Subtotal |
|
$ |
29,731 |
|
|
$ |
67 |
|
|
$ |
72 |
|
|
$ |
4,511 |
|
|
$ |
68 |
|
|
$ |
93 |
|
Credit contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps |
|
|
95 |
|
|
|
2 |
|
|
|
|
|
|
|
95 |
|
|
|
2 |
|
|
|
|
|
Subtotal |
|
$ |
29,826 |
|
|
$ |
69 |
|
|
$ |
72 |
|
|
$ |
4,606 |
|
|
$ |
70 |
|
|
$ |
93 |
|
Derivatives used for customer-related activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
131,356 |
|
|
$ |
2,784 |
|
|
$ |
2,714 |
|
|
$ |
127,567 |
|
|
$ |
3,869 |
|
|
$ |
3,917 |
|
Caps/floors Sold |
|
|
4,824 |
|
|
|
|
|
|
|
7 |
|
|
|
4,588 |
|
|
|
|
|
|
|
1 |
|
Caps/floors Purchased |
|
|
5,200 |
|
|
|
26 |
|
|
|
|
|
|
|
4,187 |
|
|
|
21 |
|
|
|
|
|
Swaptions |
|
|
2,905 |
|
|
|
51 |
|
|
|
49 |
|
|
|
2,285 |
|
|
|
82 |
|
|
|
35 |
|
Futures (e) |
|
|
4,859 |
|
|
|
|
|
|
|
|
|
|
|
9,113 |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities commitments |
|
|
1,632 |
|
|
|
10 |
|
|
|
13 |
|
|
|
1,736 |
|
|
|
2 |
|
|
|
2 |
|
Subtotal |
|
$ |
150,776 |
|
|
$ |
2,871 |
|
|
$ |
2,783 |
|
|
$ |
149,476 |
|
|
$ |
3,974 |
|
|
$ |
3,955 |
|
Foreign exchange contracts |
|
|
12,668 |
|
|
|
148 |
|
|
|
146 |
|
|
|
10,737 |
|
|
|
126 |
|
|
|
112 |
|
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
1 |
|
|
|
3 |
|
Credit contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk participation agreements |
|
|
4,575 |
|
|
|
2 |
|
|
|
4 |
|
|
|
3,530 |
|
|
|
5 |
|
|
|
6 |
|
Subtotal |
|
$ |
168,019 |
|
|
$ |
3,021 |
|
|
$ |
2,933 |
|
|
$ |
163,848 |
|
|
$ |
4,106 |
|
|
$ |
4,076 |
|
134 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
Derivatives used for other risk management activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
531 |
|
|
|
|
|
|
|
|
|
|
$ |
601 |
|
|
$ |
4 |
|
|
|
|
|
Futures (e) |
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
274 |
|
|
|
|
|
|
|
|
|
Residential mortgage loan commitments |
|
|
294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ |
1,264 |
|
|
|
|
|
|
|
|
|
|
$ |
875 |
|
|
$ |
4 |
|
|
|
|
|
Foreign exchange contracts |
|
|
11 |
|
|
|
|
|
|
$ |
1 |
|
|
|
17 |
|
|
|
|
|
|
$ |
3 |
|
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
2 |
|
|
|
2 |
|
Credit contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
Other contracts (f) |
|
|
1,157 |
|
|
|
|
|
|
$ |
362 |
|
|
|
898 |
|
|
|
|
|
|
|
358 |
|
Subtotal |
|
$ |
2,432 |
|
|
|
|
|
|
$ |
363 |
|
|
$ |
1,813 |
|
|
$ |
6 |
|
|
$ |
363 |
|
Total derivatives not designated as hedging instruments |
|
$ |
340,970 |
|
|
$ |
4,303 |
|
|
$ |
4,251 |
|
|
$ |
337,086 |
|
|
$ |
6,696 |
|
|
$ |
6,458 |
|
Total Gross Derivatives |
|
$ |
375,401 |
|
|
$ |
5,621 |
|
|
$ |
4,526 |
|
|
$ |
366,356 |
|
|
$ |
8,568 |
|
|
$ |
6,610 |
|
(a) |
Included in Other assets on our Consolidated Balance Sheet. |
(b) |
Included in Other liabilities on our Consolidated Balance Sheet. |
(c) |
The floating rate portion of interest rate contracts is based on money-market indices. As a percent of notional amount, 47% were based on 1-month LIBOR and 53% on
3-month LIBOR at September 30, 2013 compared with 51% and 49%, respectively, at December 31, 2012. |
(d) |
Includes zero-coupon swaps. |
(e) |
Futures contracts settle in cash daily and therefore, no derivative asset or liability is recognized on our Consolidated Balance Sheet. |
(f) |
Includes PNCs obligation to fund a portion of certain BlackRock LTIP programs and the swaps entered into in connection with sales of a portion of Visa Class B
common shares in the second and third quarters of 2013 and second half of 2012. Refer to Note 9 Fair Value for additional information on the Visa swaps. |
OFFSETTING, COUNTERPARTY CREDIT RISK,
AND CONTINGENT FEATURES
We utilize a net presentation on the Consolidated Balance Sheet
for those derivative financial instruments entered into with counterparties under legally enforceable master netting agreements. The master netting agreements reduce credit risk by permitting the closeout netting of various types of derivative
instruments with the same counterparty upon the occurrence of an event of default. The master netting agreement also may require the exchange of cash or marketable securities to collateralize either partys net position. In certain cases,
minimum thresholds must be exceeded before any collateral is exchanged. Collateral is typically exchanged daily based on the net fair value of the positions with the counterparty as of the preceding day. Any cash collateral exchanged with
counterparties under these master netting agreements is also netted against the applicable derivative fair values on the Consolidated Balance Sheet. However, the fair value of any securities held or pledged is not included in the net presentation on
the balance sheet. In order for an arrangement to be eligible for netting under GAAP (ASC 210-20), we must obtain the requisite assurance that the offsetting rights included in the master netting agreement would be legally enforceable in the event
of bankruptcy, insolvency, or a similar proceeding of such third party. Enforceability is evidenced by obtaining a legal opinion that supports, with sufficient confidence, the enforceability of the master netting agreement in bankruptcy.
The following derivative Table 114: Derivative Assets and Liabilities Offsetting shows the impact legally
enforceable master netting agreements had on our derivative assets and derivative liabilities as of September 30, 2013 and December 31, 2012. The table also includes the fair value of any securities collateral held or pledged under legally
enforceable master netting agreements. Cash and securities collateral amounts are included in the table only to the extent of the related net derivative fair values.
For further discussion on ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities and the impact of other instruments entered into under master netting arrangements,
see Note 1 under Recent Accounting Pronouncements in the March 31, 2013 Form 10-Q. Refer to Note 18 Commitments and Guarantees for additional information related to resale and repurchase agreements offsetting.
The PNC
Financial Services Group, Inc. Form 10-Q 135
Table 114: Derivative Assets and Liabilities Offsetting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 In millions |
|
Gross
Fair Value
Derivative Assets |
|
|
Amounts Offset on
the Consolidated Balance Sheet |
|
|
Net
Fair Value
Derivative Assets |
|
|
Securities Collateral
Held Under
Master Netting Agreements |
|
|
Net Amounts |
|
|
|
Fair Value Offset Amount |
|
|
Cash Collateral |
|
|
|
|
Derivative assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
5,469 |
|
|
$ |
2,972 |
|
|
$ |
640 |
|
|
$ |
1,857 |
|
|
$ |
138 |
|
|
$ |
1,719 |
|
Foreign exchange contracts |
|
|
148 |
|
|
|
57 |
|
|
|
7 |
|
|
|
84 |
|
|
|
|
|
|
|
84 |
|
Credit contracts |
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Total derivative assets |
|
$ |
5,621 |
|
|
$ |
3,031 |
|
|
$ |
647 |
|
|
$ |
1,943 |
(a) |
|
$ |
138 |
|
|
$ |
1,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 In millions |
|
Gross Fair Value
Derivative Liabilities |
|
|
Amounts Offset on
the Consolidated Balance Sheet |
|
|
Net Fair Value
Derivative Liabilities |
|
|
Securities Collateral Pledged Under Master Netting Agreements |
|
|
Net Amounts |
|
|
|
Fair Value Offset Amount |
|
|
Cash Collateral |
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
4,006 |
|
|
$ |
2,964 |
|
|
$ |
612 |
|
|
$ |
430 |
|
|
$ |
|
|
|
$ |
430 |
|
Foreign exchange contracts |
|
|
154 |
|
|
|
64 |
|
|
|
18 |
|
|
|
72 |
|
|
|
|
|
|
|
72 |
|
Credit contracts |
|
|
4 |
|
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other contracts |
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
362 |
|
Total derivative liabilities |
|
$ |
4,526 |
|
|
$ |
3,031 |
|
|
$ |
631 |
|
|
$ |
864 |
(b) |
|
$ |
|
|
|
$ |
864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Fair Value
Derivative Assets |
|
|
Amounts Offset on
the Consolidated Balance Sheet |
|
|
Net Fair Value
Derivative Assets |
|
|
Securities Collateral Held
Under Master Netting Agreements |
|
|
Net Amounts |
|
December 31, 2012 In
millions |
|
|
Fair Value Offset Amount |
|
|
Cash Collateral |
|
|
|
|
Derivative assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
8,432 |
|
|
$ |
5,041 |
|
|
$ |
1,024 |
|
|
$ |
2,367 |
|
|
$ |
135 |
|
|
$ |
2,232 |
|
Foreign exchange contracts |
|
|
126 |
|
|
|
61 |
|
|
|
7 |
|
|
|
58 |
|
|
|
|
|
|
|
58 |
|
Equity contracts |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit contracts |
|
|
7 |
|
|
|
2 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
Total derivative assets |
|
$ |
8,568 |
|
|
$ |
5,107 |
|
|
$ |
1,031 |
|
|
$ |
2,430 |
(a) |
|
$ |
135 |
|
|
$ |
2,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Fair Value
Derivative Liabilities |
|
|
Amounts Offset on
the Consolidated Balance Sheet |
|
|
Net Fair Value
Derivative Liabilities |
|
|
Securities Collateral Pledged Under Master Netting Agreements |
|
|
Net Amounts |
|
December 31, 2012 In
millions |
|
|
Fair Value Offset Amount |
|
|
Cash Collateral |
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
6,118 |
|
|
$ |
5,060 |
|
|
$ |
908 |
|
|
$ |
150 |
|
|
$ |
18 |
|
|
$ |
132 |
|
Foreign exchange contracts |
|
|
123 |
|
|
|
47 |
|
|
|
6 |
|
|
|
70 |
|
|
|
|
|
|
|
70 |
|
Equity contracts |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
Credit contracts |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
6 |
|
Other contracts |
|
|
358 |
|
|
|
|
|
|
|
|
|
|
|
358 |
|
|
|
|
|
|
|
358 |
|
Total derivative liabilities |
|
$ |
6,610 |
|
|
$ |
5,107 |
|
|
$ |
914 |
|
|
$ |
589 |
(b) |
|
$ |
18 |
|
|
$ |
571 |
|
(a) |
Represents the net amount of derivative assets included in Other assets on our Consolidated Balance Sheet. |
(b) |
Represents the net amount of derivative liabilities included in Other liabilities on our Consolidated Balance Sheet. |
136 The PNC Financial Services Group, Inc. Form 10-Q
In addition to using master netting and related collateral agreements to reduce credit risk associated with
derivative instruments, we also seek to minimize credit risk by entering into transactions with counterparties with high credit ratings and by using internal credit approvals, limits, and monitoring procedures. Collateral may also be exchanged under
certain derivative agreements that are not considered master netting agreements.
At September 30, 2013, we held cash, U.S. government
securities and mortgage-backed securities totaling $894 million under master netting and other collateral agreements to collateralize net derivative assets due from counterparties, and we have pledged cash, U.S. government securities and agency
mortgage-backed securities totaling $661 million under these agreements to collateralize net derivative liabilities owed to counterparties. These totals may differ from the amounts presented in the preceding offsetting table because they may include
collateral exchanged under an agreement that does not qualify as a master netting agreement or because the total amount of collateral held or pledged exceeds the net derivative fair value with the counterparty as of the balance sheet date due to
timing or other factors. To the extent not netted against the derivative fair value under a master netting agreement, the receivable for cash pledged is included in Other assets and the obligation for cash held is included in Other borrowed funds on
our Consolidated Balance Sheet. Securities held from counterparties are not recognized on our balance sheet. Likewise securities we have pledged to counterparties remain on our balance sheet.
Certain of the master netting agreements and certain other derivative agreements also contain provisions
that require PNCs debt to maintain an investment grade credit rating from each of the major credit rating agencies. If PNCs debt ratings were to fall below investment grade, we would be in violation of these provisions and the
counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full overnight collateralization on derivative instruments in net liability positions. The aggregate fair value of all derivative
instruments with credit-risk-related contingent features that were in a net liability position on September 30, 2013 was $858 million for which PNC had posted collateral of $648 million in the normal course of business. The maximum amount of
collateral PNC would have been required to post if the credit-risk-related contingent features underlying these agreements had been triggered on September 30, 2013 would be an additional $210 million.
Our exposure related to risk participations where we sold protection is discussed in the Credit Derivatives section of this Note 13.
Any nonperformance risk, including credit risk, is included in the determination of the estimated net fair value of the derivatives.
The PNC
Financial Services Group, Inc. Form 10-Q 137
GAINS (LOSSES) ON DERIVATIVES
The following tables provide the gains (losses) on derivatives designated as hedging instruments and not designated as hedging
instruments under GAAP.
Gains (losses) on derivative instruments and related hedged items follow:
Table 115: Derivatives Designated in GAAP Hedge Relationships Fair Value Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended In millions |
|
Hedged Items |
|
|
|
Location |
|
|
|
September 30, 2013 |
|
|
September 30, 2012 |
|
|
|
|
|
|
Gain (Loss) on Derivatives Recognized in Income |
|
|
Gain (Loss) on Related Hedged Items Recognized in Income |
|
|
Gain (Loss) on Derivatives Recognized in Income |
|
|
Gain (Loss) on Related Hedged Items Recognized in Income |
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Amount |
|
|
Amount |
|
Interest rate contracts |
|
U.S. Treasury and government agencies securities |
|
|
|
Investment securities (interest income) |
|
|
|
$ |
62 |
|
|
$ |
(66 |
) |
|
$ |
(40 |
) |
|
$ |
37 |
|
Interest rate contracts |
|
Other debt securities |
|
|
|
Investment securities (interest income) |
|
|
|
|
6 |
|
|
|
(5 |
) |
|
|
(3 |
) |
|
|
3 |
|
Interest rate contracts |
|
Subordinated debt |
|
|
|
Borrowed funds (interest expense) |
|
|
|
|
(287 |
) |
|
|
269 |
|
|
|
14 |
|
|
|
(43 |
) |
Interest rate contracts |
|
Bank notes and senior debt |
|
|
|
Borrowed funds (interest expense) |
|
|
|
|
(276 |
) |
|
|
269 |
|
|
|
113 |
|
|
|
(123 |
) |
Total |
|
|
|
|
|
|
|
|
|
$ |
(495 |
) |
|
$ |
467 |
|
|
$ |
84 |
|
|
$ |
(126 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended In millions |
|
Hedged Items |
|
|
|
Location |
|
|
|
September 30, 2013 |
|
|
September 30, 2012 |
|
|
|
|
|
|
Gain (Loss) on Derivatives Recognized in Income |
|
|
Gain (Loss) on Related Hedged Items Recognized in Income |
|
|
Gain (Loss) on Derivatives Recognized in Income |
|
|
Gain (Loss) on Related Hedged Items Recognized in Income |
|
|
|
|
|
|
Amount |
|
|
Amount |
|
|
Amount |
|
|
Amount |
|
Interest rate contracts |
|
U.S. Treasury and government agencies securities |
|
|
|
Investment securities (interest income) |
|
|
|
$ |
(1 |
) |
|
|
|
|
|
$ |
(11 |
) |
|
$ |
11 |
|
Interest rate contracts |
|
Other debt securities |
|
|
|
Investment securities (interest income) |
|
|
|
|
1 |
|
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
Interest rate contracts |
|
Subordinated debt |
|
|
|
Borrowed funds (interest expense) |
|
|
|
|
(24 |
) |
|
$ |
13 |
|
|
|
6 |
|
|
|
(19 |
) |
Interest rate contracts |
|
Bank notes and senior debt |
|
|
|
Borrowed funds (interest expense) |
|
|
|
|
(5 |
) |
|
|
1 |
|
|
|
39 |
|
|
|
(43 |
) |
Total |
|
|
|
|
|
|
|
|
|
$ |
(29 |
) |
|
$ |
14 |
|
|
$ |
33 |
|
|
$ |
(50 |
) |
Table 116: Derivatives Designated in GAAP Hedge Relationships Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
In millions |
|
|
|
Gain (Loss) on Derivatives Recognized in OCI (Effective
Portion) |
|
|
Gain (Loss)
Reclassified from Accumulated OCI into Income (Effective Portion) |
|
|
Gain (Loss) Recognized in Income on Derivatives (Ineffective
Portion) |
|
|
|
|
Amount |
|
|
Location |
|
Amount |
|
|
Location |
|
Amount (a) |
September 30, 2013 |
|
Interest rate contracts |
|
$ |
(104 |
) |
|
Interest income |
|
$ |
265 |
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
50 |
|
|
|
|
|
September 30, 2012 |
|
Interest rate contracts |
|
$ |
310 |
|
|
Interest income |
|
$ |
345 |
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
In millions |
|
|
|
Gain (Loss) on Derivatives Recognized in OCI (Effective
Portion) |
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion) |
|
|
Gain (Loss) Recognized in Income on Derivatives (Ineffective
Portion) |
|
|
|
|
Amount |
|
|
Location |
|
Amount |
|
|
Location |
|
Amount (a) |
September 30, 2013 |
|
Interest rate contracts |
|
$ |
75 |
|
|
Interest income |
|
$ |
79 |
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
27 |
|
|
|
|
|
September 30, 2012 |
|
Interest rate contracts |
|
$ |
103 |
|
|
Interest income |
|
$ |
113 |
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
13 |
|
|
|
|
|
(a) |
The amount of cash flow hedge ineffectiveness recognized in income was not material for the periods presented. |
138 The PNC Financial Services Group, Inc. Form 10-Q
Table 117: Derivatives Designated in GAAP Hedge Relationships Net
Investment Hedges
|
|
|
|
|
|
|
Nine months ended In millions |
|
|
|
Gain (Loss) on Derivatives Recognized in OCI (Effective
Portion) |
|
September 30, 2013 |
|
Foreign exchange contracts |
|
$ |
1 |
|
September 30, 2012 |
|
Foreign exchange contracts |
|
|
(18 |
) |
|
|
|
|
|
|
|
Three months ended In millions |
|
|
|
Gain (Loss) on Derivatives Recognized in OCI (Effective
Portion) |
|
September 30, 2013 |
|
Foreign exchange contracts |
|
$ |
(55 |
) |
September 30, 2012 |
|
Foreign exchange contracts |
|
|
(18 |
) |
Table 118: Gains (Losses) on Derivatives Not Designated as Hedging Instruments under
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Three months ended September 30 |
|
|
Nine months ended September 30 |
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Derivatives used for residential mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
16 |
|
|
$ |
67 |
|
|
$ |
(195 |
) |
|
$ |
273 |
|
Loan sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
20 |
|
|
|
21 |
|
|
|
247 |
|
|
|
57 |
|
Gains (losses) included in residential mortgage banking activities (a) |
|
$ |
36 |
|
|
$ |
88 |
|
|
$ |
52 |
|
|
$ |
330 |
|
Derivatives used for commercial mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (b) (c) |
|
$ |
17 |
|
|
$ |
(4 |
) |
|
$ |
24 |
|
|
$ |
17 |
|
Credit contracts (c) |
|
|
|
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
Gains (losses) from commercial mortgage banking activities |
|
$ |
17 |
|
|
$ |
(6 |
) |
|
$ |
23 |
|
|
$ |
14 |
|
Derivatives used for customer-related activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
21 |
|
|
$ |
37 |
|
|
$ |
107 |
|
|
$ |
64 |
|
Foreign exchange contracts |
|
|
(8 |
) |
|
|
13 |
|
|
|
13 |
|
|
|
69 |
|
Equity contracts |
|
|
|
|
|
|
1 |
|
|
|
(3 |
) |
|
|
(4 |
) |
Credit contracts |
|
|
2 |
|
|
|
|
|
|
|
(1 |
) |
|
|
(2 |
) |
Gains (losses) from customer-related activities (c) |
|
$ |
15 |
|
|
$ |
51 |
|
|
$ |
116 |
|
|
$ |
127 |
|
Derivatives used for other risk management activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
(7 |
) |
|
$ |
(5 |
) |
|
$ |
(3 |
) |
|
$ |
(12 |
) |
Foreign exchange contracts |
|
|
(1 |
) |
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
Credit contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Other contracts (d) |
|
|
(32 |
) |
|
|
(34 |
) |
|
|
(109 |
) |
|
|
(44 |
) |
Gains (losses) from other risk management activities (c) |
|
$ |
(40 |
) |
|
$ |
(39 |
) |
|
$ |
(111 |
) |
|
$ |
(58 |
) |
Total gains (losses) from derivatives not designated as hedging
instruments |
|
$ |
28 |
|
|
$ |
94 |
|
|
$ |
80 |
|
|
$ |
413 |
|
(a) |
Included in Residential mortgage noninterest income. |
(b) |
Included in Corporate services noninterest income. |
(c) |
Included in Other noninterest income. |
(d) |
Includes BlackRock LTIP funding obligation, a forward purchase commitment for certain loans upon conversion from a variable rate to a fixed rate, and the swaps entered
into in connection with sales of a portion of Visa Class B common shares. |
The PNC
Financial Services Group, Inc. Form 10-Q 139
Credit Derivatives
The credit derivative underlying is based on the credit risk of a specific entity, entities, or an index. As discussed above, we enter into credit derivatives, specifically credit default swaps and risk
participation agreements, as part of our commercial mortgage banking hedging activities and for customer and other risk management purposes. Detail regarding credit default swaps and risk participations sold follows.
Table 119: Credit Default Swaps (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
Dollars in millions |
|
Notional Amount |
|
|
Fair Value |
|
|
Weighted- Average Remaining Maturity In Years |
|
|
Notional Amount |
|
|
Fair Value |
|
|
Weighted- Average Remaining Maturity In Years |
|
Credit Default Swaps Purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single name |
|
$ |
35 |
|
|
|
|
|
|
|
7.5 |
|
|
$ |
50 |
|
|
|
|
|
|
|
5.8 |
|
Index traded |
|
|
60 |
|
|
$ |
2 |
|
|
|
35.5 |
|
|
|
60 |
|
|
$ |
2 |
|
|
|
36.1 |
|
Total |
|
$ |
95 |
|
|
$ |
2 |
|
|
|
25.2 |
|
|
$ |
110 |
|
|
$ |
2 |
|
|
|
22.4 |
|
(a) |
There were no credit default swaps sold as of September 30, 2013 and December 31, 2012. |
The notional amount of these credit default swaps by credit rating follows:
Table 120: Credit Ratings of Credit Default Swaps (a)
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
September 30
2013 |
|
|
December 31
2012 |
|
Credit Default Swaps Purchased |
|
|
|
|
|
|
|
|
Investment grade (b) |
|
$ |
95 |
|
|
$ |
95 |
|
Subinvestment grade (c) |
|
|
|
|
|
|
15 |
|
Total |
|
$ |
95 |
|
|
$ |
110 |
|
(a) |
There were no credit default swaps sold as of September 30, 2013 and December 31, 2012. |
(b) |
Investment grade with a rating of BBB-/Baa3 or above based on published rating agency information. |
(c) |
Subinvestment grade with a rating below BBB-/Baa3 based on published rating agency information. |
The referenced/underlying assets for these credit default swaps follow:
Table 121: Referenced/Underlying Assets of Credit Default Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
Debt |
|
|
Commercial
mortgage-backed securities |
|
|
Loans |
|
September 30, 2013 |
|
|
37 |
% |
|
|
63 |
% |
|
|
0 |
% |
December 31, 2012 |
|
|
32 |
% |
|
|
54 |
% |
|
|
14 |
% |
Risk Participation Agreements
We have sold risk participation agreements with terms ranging from less than 1 year to 30 years. We will be required to make payments under these agreements if a customer defaults on its obligation to
perform under certain derivative swap contracts with third parties.
Table 122: Risk Participation
Agreements Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
Notional
Amount |
|
|
Fair Value |
|
|
Weighted-Average Remaining Maturity
In Years |
|
September 30, 2013 |
|
$ |
2,719 |
|
|
$ |
(4 |
) |
|
|
5.8 |
|
December 31, 2012 |
|
$ |
2,053 |
|
|
$ |
(6 |
) |
|
|
6.6 |
|
Based on our internal risk rating process of the underlying third parties to the swap contracts, the percentages of the
exposure amount of risk participation agreements sold by internal credit rating follow:
Table 123: Internal
Credit Ratings of Risk Participation Agreements Sold
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
Pass (a) |
|
|
99 |
% |
|
|
99 |
% |
Below pass (b) |
|
|
1 |
% |
|
|
1 |
% |
(a) |
Indicates the expected risk of default is currently low. |
(b) |
Indicates a higher degree of risk of default. |
Assuming all underlying swap counterparties defaulted at September 30, 2013, the exposure from these agreements would be $99 million based on
the fair value of the underlying swaps, compared with $143 million at December 31, 2012.
140 The PNC Financial Services Group, Inc. Form 10-Q
NOTE 14 EARNINGS PER SHARE
Table 124: Basic and Diluted Earnings per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30 |
|
|
Nine months
ended September 30 |
|
In millions, except per share data |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,039 |
|
|
$ |
925 |
|
|
$ |
3,166 |
|
|
$ |
2,282 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
2 |
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
(13 |
) |
Preferred stock dividends and discount accretion |
|
|
71 |
|
|
|
63 |
|
|
|
199 |
|
|
|
127 |
|
Dividends and undistributed earnings allocated to nonvested restricted
shares |
|
|
4 |
|
|
|
5 |
|
|
|
13 |
|
|
|
10 |
|
Net income attributable to basic common shares |
|
$ |
962 |
|
|
$ |
871 |
|
|
$ |
2,960 |
|
|
$ |
2,158 |
|
Basic weighted-average common shares outstanding |
|
|
529 |
|
|
|
526 |
|
|
|
528 |
|
|
|
526 |
|
Basic earnings per common share (a) |
|
$ |
1.82 |
|
|
$ |
1.66 |
|
|
$ |
5.61 |
|
|
$ |
4.10 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to basic common shares |
|
$ |
962 |
|
|
$ |
871 |
|
|
$ |
2,960 |
|
|
$ |
2,158 |
|
Less: Impact of BlackRock earnings per share dilution |
|
|
4 |
|
|
|
3 |
|
|
|
13 |
|
|
|
10 |
|
Net income attributable to diluted common shares |
|
$ |
958 |
|
|
$ |
868 |
|
|
$ |
2,947 |
|
|
$ |
2,148 |
|
Basic weighted-average common shares outstanding |
|
|
529 |
|
|
|
526 |
|
|
|
528 |
|
|
|
526 |
|
Dilutive potential common shares (b) (c) |
|
|
5 |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
Diluted weighted-average common shares outstanding |
|
|
534 |
|
|
|
529 |
|
|
|
531 |
|
|
|
529 |
|
Diluted earnings per common share (a) |
|
$ |
1.79 |
|
|
$ |
1.64 |
|
|
$ |
5.55 |
|
|
$ |
4.06 |
|
(a) |
Basic and diluted earnings per share under the two-class method are determined on net income reported on the income statement less earnings allocated to nonvested
restricted shares (participating securities). |
(b) |
Excludes number of stock options considered to be anti-dilutive of 1 million and 5 million for the three months ended September 30, 2013 and
September 30, 2012, respectively, and 1 million and 5 million for the nine months ended September 30, 2013 and September 30, 2012, respectively. |
(c) |
Excludes number of warrants considered to be anti-dilutive of 17 million for both the three months and nine months ended September 30, 2012. No warrants were
considered to be anti-dilutive for the three months and nine months ended September 30, 2013. |
The PNC
Financial Services Group, Inc. Form 10-Q 141
NOTE 15 TOTAL EQUITY AND OTHER
COMPREHENSIVE INCOME
Activity in total equity for the first nine months of 2012 and 2013 follows.
Table 125: Rollforward of Total Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
In millions |
|
Shares
Outstanding
Common
Stock |
|
|
Common
Stock |
|
|
Capital
Surplus -
Preferred
Stock |
|
|
Capital
Surplus -
Common
Stock and
Other |
|
|
Retained
Earnings |
|
|
Accumulated
Other
Comprehensive
Income
(Loss) |
|
|
Treasury
Stock |
|
|
Non-
controlling
Interests |
|
|
Total
Equity |
|
Balance at January 1, 2012 |
|
|
527 |
|
|
$ |
2,683 |
|
|
$ |
1,637 |
|
|
$ |
12,072 |
|
|
$ |
18,253 |
|
|
$ |
(105 |
) |
|
$ |
(487 |
) |
|
$ |
3,193 |
|
|
$ |
37,246 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,295 |
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
2,282 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,096 |
|
|
|
|
|
|
|
|
|
|
|
1,096 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common ($1.15 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(608 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(608 |
) |
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125 |
) |
Preferred stock discount accretion |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock activity |
|
|
1 |
|
|
|
6 |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
Treasury stock activity |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
|
20 |
|
Preferred stock issuance Series P (a) |
|
|
|
|
|
|
|
|
|
|
1,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,482 |
|
Preferred stock issuance Series Q (b) |
|
|
|
|
|
|
|
|
|
|
438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
(72 |
) |
Balance at September 30, 2012 (c) |
|
|
529 |
|
|
$ |
2,689 |
|
|
$ |
3,559 |
|
|
$ |
12,149 |
|
|
$ |
19,813 |
|
|
$ |
991 |
|
|
$ |
(518 |
) |
|
$ |
3,119 |
|
|
$ |
41,802 |
|
Balance at January 1, 2013 |
|
|
528 |
|
|
$ |
2,690 |
|
|
$ |
3,590 |
|
|
$ |
12,193 |
|
|
$ |
20,265 |
|
|
$ |
834 |
|
|
$ |
(569 |
) |
|
$ |
2,762 |
|
|
$ |
41,765 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,172 |
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
3,166 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(787 |
) |
|
|
|
|
|
|
|
|
|
|
(787 |
) |
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common ($1.28 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(677 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(677 |
) |
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188 |
) |
Preferred stock discount accretion |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of noncontrolling interests (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(368 |
) |
|
|
(375 |
) |
Common stock activity |
|
|
1 |
|
|
|
5 |
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69 |
|
Treasury stock activity |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
146 |
|
|
|
|
|
|
|
97 |
|
Preferred stock redemption Series L (e) |
|
|
|
|
|
|
|
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150 |
) |
Preferred stock issuance Series R (f) |
|
|
|
|
|
|
|
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496 |
|
Other (g) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(698 |
) |
|
|
(596 |
) |
Balance at September 30, 2013 (c) |
|
|
532 |
|
|
$ |
2,695 |
|
|
$ |
3,940 |
|
|
$ |
12,310 |
|
|
$ |
22,561 |
|
|
$ |
47 |
|
|
$ |
(423 |
) |
|
$ |
1,690 |
|
|
$ |
42,820 |
|
(a) |
15,000 Series P preferred shares with a $1 par value were issued on April 24, 2012. |
(b) |
4,500 Series Q preferred shares with a $1 par value were issued on September 21, 2012. |
(c) |
The par value of our preferred stock outstanding was less than $.5 million at each date and, therefore, is excluded from this presentation. |
(d) |
Relates to the redemption of REIT preferred securities in the first quarter of 2013. See Note 11 Capital Securities of Subsidiary Trusts and Perpetual Trust Securities
for additional information. |
(e) |
1,500 Series L preferred shares with a $1 par value were redeemed on April 19, 2013. |
(f) |
5,000 Series R preferred shares with a $1 par value were issued on May 7, 2013. |
(g) |
Includes an impact to noncontrolling interests for deconsolidation of limited partnership or non-managing member interests related to tax credit investments in the
amount of $675 million as of June 30, 2013. See Note 3 Loan Sale and Servicing Activities and Variable Interest Entities for additional information. |
142 The PNC Financial Services Group, Inc. Form 10-Q
Table 126: Other Comprehensive Income
Details of other comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Pretax |
|
|
Tax |
|
|
After-tax |
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2012 |
|
$ |
1,494 |
|
|
$ |
(548 |
) |
|
$ |
946 |
|
Third Quarter 2012 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on non-OTTI securities |
|
|
506 |
|
|
|
(184 |
) |
|
|
322 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income |
|
|
13 |
|
|
|
(5 |
) |
|
|
8 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income |
|
|
27 |
|
|
|
(9 |
) |
|
|
18 |
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
466 |
|
|
|
(170 |
) |
|
|
296 |
|
Balance at September 30, 2012 |
|
|
1,960 |
|
|
|
(718 |
) |
|
|
1,242 |
|
Balance at June 30, 2013 |
|
|
895 |
|
|
|
(332 |
) |
|
|
563 |
|
Third Quarter 2013 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on non-OTTI securities |
|
|
(77 |
) |
|
|
31 |
|
|
|
(46 |
) |
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income |
|
|
(3 |
) |
|
|
1 |
|
|
|
(2 |
) |
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income |
|
|
(6 |
) |
|
|
2 |
|
|
|
(4 |
) |
Net unrealized gains (losses) on non-OTTI securities |
|
|
(68 |
) |
|
|
28 |
|
|
|
(40 |
) |
Balance at September 30, 2013 |
|
$ |
827 |
|
|
$ |
(304 |
) |
|
$ |
523 |
|
Net unrealized gains (losses) on OTTI securities |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2012 |
|
$ |
(752 |
) |
|
$ |
276 |
|
|
$ |
(476 |
) |
Third Quarter 2012 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on OTTI securities |
|
|
424 |
|
|
|
(156 |
) |
|
|
268 |
|
Less: OTTI losses realized on securities reclassified to noninterest
income |
|
|
(24 |
) |
|
|
8 |
|
|
|
(16 |
) |
Net unrealized gains (losses) on OTTI securities |
|
|
448 |
|
|
|
(164 |
) |
|
|
284 |
|
Balance at September 30, 2012 |
|
|
(304 |
) |
|
|
112 |
|
|
|
(192 |
) |
Balance at June 30, 2013 |
|
|
(99 |
) |
|
|
37 |
|
|
|
(62 |
) |
Third Quarter 2013 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on OTTI securities |
|
|
56 |
|
|
|
(20 |
) |
|
|
36 |
|
Less: OTTI losses realized on securities reclassified to noninterest
income |
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
Net unrealized gains (losses) on OTTI securities |
|
|
58 |
|
|
|
(21 |
) |
|
|
37 |
|
Balance at September 30, 2013 |
|
$ |
(41 |
) |
|
$ |
16 |
|
|
$ |
(25 |
) |
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2012 |
|
$ |
1,047 |
|
|
$ |
(383 |
) |
|
$ |
664 |
|
Third Quarter 2012 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on cash flow hedge derivatives |
|
|
103 |
|
|
|
(38 |
) |
|
|
65 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to loan interest income (a) |
|
|
95 |
|
|
|
(35 |
) |
|
|
60 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income (a) |
|
|
18 |
|
|
|
(6 |
) |
|
|
12 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income (a) |
|
|
13 |
|
|
|
(5 |
) |
|
|
8 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
(23 |
) |
|
|
8 |
|
|
|
(15 |
) |
Balance at September 30, 2012 |
|
|
1,024 |
|
|
|
(375 |
) |
|
|
649 |
|
Balance at June 30, 2013 |
|
|
523 |
|
|
|
(191 |
) |
|
|
332 |
|
Third Quarter 2013 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on cash flow hedge derivatives |
|
|
75 |
|
|
|
(28 |
) |
|
|
47 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to loan interest income (a) |
|
|
63 |
|
|
|
(23 |
) |
|
|
40 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income (a) |
|
|
16 |
|
|
|
(6 |
) |
|
|
10 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income (a) |
|
|
27 |
|
|
|
(10 |
) |
|
|
17 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
(31 |
) |
|
|
11 |
|
|
|
(20 |
) |
Balance at September 30, 2013 |
|
$ |
492 |
|
|
$ |
(180 |
) |
|
$ |
312 |
|
The PNC
Financial Services Group, Inc. Form 10-Q 143
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Pretax |
|
|
Tax |
|
|
After-tax |
|
Pension and other postretirement benefit plan adjustments |
|
|
|
|
|
|
|
|
|
Balance at June 30, 2012 |
|
$ |
(1,104 |
) |
|
$ |
404 |
|
|
$ |
(700 |
) |
Third Quarter 2012 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial loss (gain) reclassified to other noninterest expense |
|
|
24 |
|
|
|
(9 |
) |
|
|
15 |
|
Amortization of prior service cost (credit) reclassified to other noninterest
expense |
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
Total Third Quarter 2012 activity |
|
|
22 |
|
|
|
(8 |
) |
|
|
14 |
|
Balance at September 30, 2012 |
|
|
(1,082 |
) |
|
|
396 |
|
|
|
(686 |
) |
Balance at June 30, 2013 |
|
|
(1,173 |
) |
|
|
429 |
|
|
|
(744 |
) |
Third Quarter 2013 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Net pension and other postretirement benefit plan activity |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Amortization of actuarial loss (gain) reclassified to other noninterest expense |
|
|
24 |
|
|
|
(8 |
) |
|
|
16 |
|
Amortization of prior service cost (credit) reclassified to other noninterest
expense |
|
|
(2 |
) |
|
|
1 |
|
|
|
(1 |
) |
Total Third Quarter 2013 activity |
|
|
21 |
|
|
|
(7 |
) |
|
|
14 |
|
Balance at September 30, 2013 |
|
$ |
(1,152 |
) |
|
$ |
422 |
|
|
$ |
(730 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2012 |
|
$ |
(69 |
) |
|
$ |
37 |
|
|
$ |
(32 |
) |
Third Quarter 2012 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock gains (losses) |
|
|
18 |
|
|
|
(12 |
) |
|
|
6 |
|
Net investment hedge derivatives (b) |
|
|
(18 |
) |
|
|
7 |
|
|
|
(11 |
) |
Foreign currency translation adjustments |
|
|
23 |
|
|
|
(8 |
) |
|
|
15 |
|
Total Third Quarter 2012 activity |
|
|
23 |
|
|
|
(13 |
) |
|
|
10 |
|
Balance at September 30, 2012 |
|
|
(46 |
) |
|
|
24 |
|
|
|
(22 |
) |
Balance at June 30, 2013 |
|
|
(54 |
) |
|
|
10 |
|
|
|
(44 |
) |
Third Quarter 2013 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock gains (losses) |
|
|
3 |
|
|
|
8 |
|
|
|
11 |
|
Net investment hedge derivatives (b) |
|
|
(55 |
) |
|
|
21 |
|
|
|
(34 |
) |
Foreign currency translation adjustments |
|
|
55 |
|
|
|
(21 |
) |
|
|
34 |
|
Total Third Quarter 2013 activity |
|
|
3 |
|
|
|
8 |
|
|
|
11 |
|
Balance at September 30, 2013 |
|
$ |
(51 |
) |
|
$ |
18 |
|
|
$ |
(33 |
) |
(a) |
Cash flow hedge derivatives are interest rate contract derivatives designated as hedging instruments under GAAP. |
(b) |
Net investment hedge derivatives are foreign exchange contracts designated as hedging instruments under GAAP. |
144 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Pretax |
|
|
Tax |
|
|
After-tax |
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
$ |
1,098 |
|
|
$ |
(402 |
) |
|
$ |
696 |
|
2012 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on non-OTTI securities |
|
|
986 |
|
|
|
(361 |
) |
|
|
625 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income |
|
|
31 |
|
|
|
(11 |
) |
|
|
20 |
|
Less: Net gains (losses) realized on sale of securities reclassified to noninterest
income |
|
|
93 |
|
|
|
(34 |
) |
|
|
59 |
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
862 |
|
|
|
(316 |
) |
|
|
546 |
|
Balance at September 30, 2012 |
|
|
1,960 |
|
|
|
(718 |
) |
|
|
1,242 |
|
Balance at December 31, 2012 |
|
|
1,858 |
|
|
|
(681 |
) |
|
|
1,177 |
|
2013 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on non-OTTI securities |
|
|
(963 |
) |
|
|
352 |
|
|
|
(611 |
) |
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income |
|
|
22 |
|
|
|
(8 |
) |
|
|
14 |
|
Less: Net gains (losses) realized on sale of securities reclassified to noninterest
income |
|
|
46 |
|
|
|
(17 |
) |
|
|
29 |
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
(1,031 |
) |
|
|
377 |
|
|
|
(654 |
) |
Balance at September 30, 2013 |
|
$ |
827 |
|
|
$ |
(304 |
) |
|
$ |
523 |
|
Net unrealized gains (losses) on OTTI securities |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
$ |
(1,166 |
) |
|
$ |
428 |
|
|
$ |
(738 |
) |
2012 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on OTTI securities |
|
|
760 |
|
|
|
(279 |
) |
|
|
481 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest income |
|
|
(6 |
) |
|
|
2 |
|
|
|
(4 |
) |
Less: OTTI losses realized on securities reclassified to noninterest
income |
|
|
(96 |
) |
|
|
35 |
|
|
|
(61 |
) |
Net unrealized gains (losses) on OTTI securities |
|
|
862 |
|
|
|
(316 |
) |
|
|
546 |
|
Balance at September 30, 2012 |
|
|
(304 |
) |
|
|
112 |
|
|
|
(192 |
) |
Balance at December 31, 2012 |
|
|
(195 |
) |
|
|
72 |
|
|
|
(123 |
) |
2013 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on OTTI securities |
|
|
138 |
|
|
|
(50 |
) |
|
|
88 |
|
Less: OTTI losses realized on securities reclassified to noninterest
income |
|
|
(16 |
) |
|
|
6 |
|
|
|
(10 |
) |
Net unrealized gains (losses) on OTTI securities |
|
|
154 |
|
|
|
(56 |
) |
|
|
98 |
|
Balance at September 30, 2013 |
|
$ |
(41 |
) |
|
$ |
16 |
|
|
$ |
(25 |
) |
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
$ |
1,131 |
|
|
$ |
(414 |
) |
|
$ |
717 |
|
2012 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on cash flow hedge derivatives |
|
|
310 |
|
|
|
(114 |
) |
|
|
196 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to loan interest income (a) |
|
|
296 |
|
|
|
(109 |
) |
|
|
187 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income (a) |
|
|
49 |
|
|
|
(18 |
) |
|
|
31 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income (a) |
|
|
72 |
|
|
|
(26 |
) |
|
|
46 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
(107 |
) |
|
|
39 |
|
|
|
(68 |
) |
Balance at September 30, 2012 |
|
|
1,024 |
|
|
|
(375 |
) |
|
|
649 |
|
Balance at December 31, 2012 |
|
|
911 |
|
|
|
(333 |
) |
|
|
578 |
|
2013 activity |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on cash flow hedge derivatives |
|
|
(104 |
) |
|
|
38 |
|
|
|
(66 |
) |
Less: Net gains (losses) realized as a yield adjustment reclassified to loan interest income (a) |
|
|
216 |
|
|
|
(79 |
) |
|
|
137 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income (a) |
|
|
49 |
|
|
|
(18 |
) |
|
|
31 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income (a) |
|
|
50 |
|
|
|
(18 |
) |
|
|
32 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
(419 |
) |
|
|
153 |
|
|
|
(266 |
) |
Balance at September 30, 2013 |
|
$ |
492 |
|
|
$ |
(180 |
) |
|
$ |
312 |
|
The PNC
Financial Services Group, Inc. Form 10-Q 145
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Pretax |
|
|
Tax |
|
|
After-tax |
|
Pension and other postretirement benefit plan adjustments |
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
$ |
(1,191 |
) |
|
$ |
436 |
|
|
$ |
(755 |
) |
2012 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
Net pension and other postretirement benefit plan activity |
|
|
46 |
|
|
|
(17 |
) |
|
|
29 |
|
Amortization of actuarial loss (gain) reclassified to other noninterest expense |
|
|
71 |
|
|
|
(26 |
) |
|
|
45 |
|
Amortization of prior service cost (credit) reclassified to other noninterest
expense |
|
|
(8 |
) |
|
|
3 |
|
|
|
(5 |
) |
Total 2012 activity |
|
|
109 |
|
|
|
(40 |
) |
|
|
69 |
|
Balance at September 30, 2012 |
|
|
(1,082 |
) |
|
|
396 |
|
|
|
(686 |
) |
Balance at December 31, 2012 |
|
|
(1,226 |
) |
|
|
449 |
|
|
|
(777 |
) |
2013 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
Net pension and other postretirement benefit plan activity |
|
|
11 |
|
|
|
(4 |
) |
|
|
7 |
|
Amortization of actuarial loss (gain) reclassified to other noninterest expense |
|
|
71 |
|
|
|
(26 |
) |
|
|
45 |
|
Amortization of prior service cost (credit) reclassified to other noninterest
expense |
|
|
(8 |
) |
|
|
3 |
|
|
|
(5 |
) |
Total 2013 Activity |
|
|
74 |
|
|
|
(27 |
) |
|
|
47 |
|
Balance at September 30, 2013 |
|
$ |
(1,152 |
) |
|
$ |
422 |
|
|
$ |
(730 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
$ |
(51 |
) |
|
$ |
26 |
|
|
$ |
(25 |
) |
2012 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock gains (losses) |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Net investment hedge derivatives (b) |
|
|
(18 |
) |
|
|
7 |
|
|
|
(11 |
) |
Foreign currency translation adjustments |
|
|
25 |
|
|
|
(9 |
) |
|
|
16 |
|
Total 2012 activity |
|
|
5 |
|
|
|
(2 |
) |
|
|
3 |
|
Balance at September 30, 2012 |
|
|
(46 |
) |
|
|
24 |
|
|
|
(22 |
) |
Balance at December 31, 2012 |
|
|
(41 |
) |
|
|
20 |
|
|
|
(21 |
) |
2013 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock gains (losses) |
|
|
(8 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
Net investment hedge derivatives (b) |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Foreign currency translation adjustments |
|
|
(3 |
) |
|
|
1 |
|
|
|
(2 |
) |
Total 2013 activity |
|
|
(10 |
) |
|
|
(2 |
) |
|
|
(12 |
) |
Balance at September 30, 2013 |
|
$ |
(51 |
) |
|
$ |
18 |
|
|
$ |
(33 |
) |
(a) |
Cash flow hedge derivatives are interest rate contract derivatives designated as hedging instruments under GAAP. |
(b) |
Net investment hedge derivatives are foreign exchange contracts designated as hedging instruments under GAAP. |
Table 127: Accumulated Other Comprehensive Income (Loss) Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
In millions |
|
Pretax |
|
|
After-tax |
|
|
Pretax |
|
|
After-tax |
|
Net unrealized gains (losses) on non-OTTI securities |
|
$ |
827 |
|
|
$ |
523 |
|
|
$ |
1,858 |
|
|
$ |
1,177 |
|
Net unrealized gains (losses) on OTTI securities |
|
|
(41 |
) |
|
|
(25 |
) |
|
|
(195 |
) |
|
|
(123 |
) |
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
492 |
|
|
|
312 |
|
|
|
911 |
|
|
|
578 |
|
Pension and other postretirement benefit plan adjustments |
|
|
(1,152 |
) |
|
|
(730 |
) |
|
|
(1,226 |
) |
|
|
(777 |
) |
Other |
|
|
(51 |
) |
|
|
(33 |
) |
|
|
(41 |
) |
|
|
(21 |
) |
Accumulated other comprehensive income (loss) |
|
$ |
75 |
|
|
$ |
47 |
|
|
$ |
1,307 |
|
|
$ |
834 |
|
146 The PNC Financial Services Group, Inc. Form 10-Q
NOTE 16 INCOME TAXES
The net operating loss carryforwards at September 30, 2013 and December 31, 2012 follow:
Table 128: Net Operating Loss Carryforwards and Tax Credit Carryforwards
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Net Operating Loss Carryforwards: |
|
|
|
|
|
|
|
|
Federal |
|
$ |
1,158 |
|
|
$ |
1,698 |
|
State |
|
|
2,326 |
|
|
|
2,468 |
|
Tax Credit Carryforwards: |
|
|
|
|
|
|
|
|
Federal |
|
$ |
77 |
|
|
$ |
29 |
|
State |
|
|
4 |
|
|
|
4 |
|
Valuation Allowance: |
|
|
|
|
|
|
|
|
State |
|
$ |
59 |
|
|
$ |
54 |
|
The federal net operating loss carryforwards expire from 2027 to 2032. The state net operating loss carryforwards will
expire from 2013 to 2031. The majority of the tax credit carryforwards expire in 2032. All federal and most state net operating loss and credit carryforwards are from acquired entities and utilization is subject to various statutory limitations. It
is anticipated that the company will be able to fully utilize its carryforwards for federal tax purposes. A valuation allowance has been recorded against certain state carryforwards as reflected above.
Examinations are substantially completed for PNCs consolidated federal income tax returns for 2007 and 2008 and there are no outstanding unresolved
issues. The Internal Revenue Service (IRS) is currently examining PNCs 2009 and 2010 returns. National Citys consolidated federal income tax returns through 2008 have been audited by the IRS. Certain adjustments remain under review by
the IRS Appeals Division for years 2003 through 2008.
The Company had unrecognized tax benefits of $105 million at September 30, 2013
and $176 million at December 31, 2012. The decrease results from the company partially resolving certain adjustments relating to legacy National City federal examinations and from resolving various state examinations. At September 30,
2013, $84 million of unrecognized tax benefits, if recognized, would favorably impact the effective income tax rate.
It is reasonably
possible that the liability for unrecognized tax benefits could increase or decrease in the next twelve months due to completion of tax authorities exams or the expiration of statutes of limitations. Management estimates that the liability for
unrecognized tax benefits could decrease by $61 million within the next twelve months.
NOTE 17 LEGAL PROCEEDINGS
We establish accruals for legal proceedings, including litigation and regulatory and governmental investigations and inquiries, when
information related to the loss contingencies represented by those matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated. Any such accruals are adjusted thereafter as appropriate to reflect changed
circumstances. When we are able to do so, we also determine estimates of possible losses or ranges of possible losses, whether in excess of any related accrued liability or where there is no accrued liability, for disclosed legal proceedings
(Disclosed Matters, which are those matters disclosed in this Note 17 and also those matters disclosed in Note 23 Legal Proceedings in Part II, Item 8 of our 2012 Form 10-K and Note 17 Legal Proceedings in Part I, Item 1 of our
Forms 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (such prior disclosure referred to as Prior Disclosure)). For Disclosed Matters where we are able to estimate such possible losses or ranges of possible losses,
as of September 30, 2013, we estimate that it is reasonably possible that we could incur losses in an aggregate amount of up to approximately $425 million. The estimates included in this amount are based on our analysis of currently available
information and are subject to significant judgment and a variety of assumptions and uncertainties. As new information is obtained we may change our estimates. Due to the inherent subjectivity of the assessments and unpredictability of outcomes of
legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to us from the legal proceedings in question. Thus, our exposure and ultimate losses may be higher, and possibly significantly so, than
the amounts accrued or this aggregate amount.
The aggregate estimated amount provided above does not include an estimate for every Disclosed
Matter, as we are unable, at this time, to estimate the losses that it is reasonably possible that we could incur or ranges of such losses with respect to some of the matters disclosed for one or more of the following reasons. In our experience,
legal proceedings are inherently unpredictable. In many legal proceedings, various factors exacerbate this inherent unpredictability, including, among others, one or more of the following: the proceeding is in its early stages; the damages sought
are unspecified, unsupported or uncertain; it is unclear whether a case brought as a class action will be allowed to proceed on that basis or, if permitted to proceed as a class action, how the class will be defined; the other party is seeking
relief other than or in addition to compensatory damages (including, in the case of regulatory and governmental investigations and inquiries, the possibility of fines and penalties); the matter presents meaningful legal uncertainties, including
novel issues of law; we have not engaged in meaningful settlement discussions; discovery has not started or is not complete; there are significant facts in dispute; and there are a large number of
The PNC
Financial Services Group, Inc. Form 10-Q 147
parties named as defendants (including where it is uncertain how damages or liability, if any, will be shared among multiple defendants). Generally, the less progress that has been made in the
proceedings or the broader the range of potential results, the harder it is for us to estimate losses or ranges of losses that it is reasonably possible we could incur. Therefore, as the estimated aggregate amount disclosed above does not include
all of the Disclosed Matters, the amount disclosed above does not represent our maximum reasonably possible loss exposure for all of the Disclosed Matters. The estimated aggregate amount also does not reflect any of our exposure to matters not so
disclosed, as discussed below under Other.
We include in some of the descriptions of individual Disclosed Matters certain
quantitative information related to the plaintiffs claim against us as alleged in the plaintiffs pleadings or other public filings or otherwise publicly available information. While information of this type may provide insight into the
potential magnitude of a matter, it does not necessarily represent our estimate of reasonably possible loss or our judgment as to any currently appropriate accrual.
Some of our exposure in Disclosed Matters may be offset by applicable insurance coverage. We do not consider the possible availability of insurance coverage in determining the amounts of any accruals
(although we record the amount of related insurance recoveries that are deemed probable up to the amount of the accrual) or in determining any estimates of possible losses or ranges of possible losses.
The following descriptions update our disclosure of pending legal proceedings provided in our Prior Disclosure.
Interchange Litigation
In the
cases that have been consolidated for pretrial proceedings in the United States District Court for the Eastern District of New York under the caption In re Payment Card Interchange Fee and Merchant-Discount Antitrust Litigation (Master File
No. 1:05-md-1720-JG-JO), in September 2013 the court held a hearing to consider final approval of the settlement reached in 2012. The court has not yet reached a decision as to final approval. Numerous merchants, including some large national
merchants, have objected to or requested exclusion (opted out) from the proposed class settlements, and some of those opting out have complaints pending in U.S. District Courts against Visa, MasterCard and, in some instances, one or more of the
other issuing banks (including PNC).
CBNV Mortgage Litigation
MDL Proceedings in Pennsylvania. In the lawsuits consolidated for pretrial proceedings in the Western District of Pennsylvania under the caption In re: Community Bank of Northern Virginia
Lending Practices Litigation (No. 03-0425 (W.D. Pa.), MDL No. 1674), we filed a motion seeking leave to appeal the granting of the motion for class certification in August 2013. The United States Court of Appeals for the Third Circuit
granted the motion in October 2013, allowing an appeal of the class certification motion to proceed before it.
North Carolina Proceedings. In August 2013, the North Carolina Supreme Court reversed the decision
of the North Carolina Court of Appeals in Bumpers, et al. v. Community Bank of Northern Virginia (01-CVS-011342) and remanded the case to the Superior Court for further proceedings. In September 2013, one of the two plaintiffs was voluntarily
dismissed from the lawsuit, and the remaining plaintiff filed a motion for leave to amend his complaint in the trial court. The plaintiffs remaining claims, under the proposed amended complaint, would relate exclusively to the loan discount
fee.
Fulton Financial
In the lawsuit pending against NatCity Investments, Inc. in the United States District Court for the Eastern District of Pennsylvania (Fulton Financial Advisors, N.A. v. NatCity Investments,
Inc. (No. 5:09-cv-04855)), in October 2013, the court granted the motion to dismiss with respect to claims under the Pennsylvania Securities Act and for negligent misrepresentation, common law fraud, and aiding and abetting common law fraud, and
denied the motion with respect to claims for negligence and breach of fiduciary duty.
Lender Placed Insurance Litigation
In October 2013, the court in Lauren vs. PNC Bank, N.A., et al. (Case No. 2:13-cv-00762-TFM), pending in the United
States District Court for the Western District of Pennsylvania, ruled on our motion to dismiss the complaint, granting our motion with respect to the Ohio Consumer Sales Practice Act claim and otherwise denying the motion. We have filed a motion
seeking reconsideration of the denial as to the fiduciary duty claim, which motion is pending.
Other Regulatory and Governmental
Inquiries
PNC is the subject of investigations, audits and other forms of regulatory and governmental inquiry covering a broad range
of issues in our banking, securities and other financial services businesses, in some cases as part of reviews of specified activities at multiple industry participants. Over the last few years, we have experienced an increase in regulatory and
governmental investigations, audits and other inquiries. Areas of current regulatory or governmental inquiry with respect to PNC include consumer financial protection, fair lending, mortgage origination and servicing, mortgage-related insurance and
reinsurance, sales by third party providers of voluntary identity protection services to PNC customers, municipal finance activities, and participation in government insurance or guarantee programs, some of which are described below or in Prior
Disclosure. These inquiries, including those described below and in Prior Disclosure, may lead to administrative, civil or criminal proceedings, and possibly result in remedies including fines, penalties, restitution, or alterations in our business
practices, and in additional expenses and collateral costs.
|
|
|
The office of the Inspector General (OIG) for the Small Business Administration (SBA) has served a subpoena on PNC requesting
documents concerning PNCs relationship with a broker named Jade Capital
|
148 The PNC Financial Services Group, Inc. Form 10-Q
|
|
Investments, LLC (Jade), including concerning SBA guaranteed loans made through Jade, as well as information regarding other PNC-originated SBA guaranteed loans made to businesses
located in Maryland, Virginia, and Washington, DC. Certain of the Jade loans have been identified in an indictment and subsequent superseding indictment charging persons associated with Jade with conspiracy to commit bank fraud, substantive
violations of the federal bank fraud statute, and money laundering. PNC is cooperating with the U.S. Attorneys Office for the District of Maryland, which is overseeing the OIGs civil investigation. |
Our practice is to cooperate fully with regulatory and governmental investigations, audits and other inquiries, including those described in this Note 17
and in Prior Disclosure.
Other
In addition to the proceedings or other matters described above and in Prior Disclosure, PNC and persons to whom we may have indemnification obligations, in the normal course of business, are subject to
various other pending and threatened legal proceedings in which claims for monetary damages and other relief are asserted. We do not anticipate, at the present time, that the ultimate aggregate liability, if any, arising out of such other legal
proceedings will have a material adverse effect on our financial position. However, we cannot now determine whether or not any claims asserted against us or others to whom we may have indemnification obligations, whether in the proceedings or other
matters described above or otherwise, will have a material adverse effect on our results of operations in any future reporting period, which will depend on, among other things, the amount of the loss resulting from the claim and the amount of income
otherwise reported for the reporting period.
See Note 18 Commitments and Guarantees for additional information regarding the Visa
indemnification and our other obligations to provide indemnification, including to current and former officers, directors, employees and agents of PNC and companies we have acquired.
NOTE 18 COMMITMENTS AND GUARANTEES
Equity Funding and Other Commitments
Our unfunded commitments at September 30, 2013 included private equity investments of $175 million.
Standby Letters of Credit
We issue standby letters of credit and have risk
participations in standby letters of credit issued by other financial institutions, in each case to support obligations of our customers to third parties, such as insurance requirements and the facilitation of transactions involving capital markets
product execution. Net outstanding standby letters of credit and internal credit ratings were as follows:
Table 129: Net Outstanding Standby Letters of Credit
|
|
|
|
|
|
|
|
|
Dollars in billions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Net outstanding standby letters of credit (a) |
|
$ |
10.6 |
|
|
$ |
11.5 |
|
Internal credit ratings (as a percentage of portfolio): |
|
|
|
|
|
|
|
|
Pass (b) |
|
|
95 |
% |
|
|
95 |
% |
Below pass (c) |
|
|
5 |
% |
|
|
5 |
% |
(a) |
The amounts above exclude participations in standby letters of credit of $3.1 billion and $3.2 billion to other financial institutions as of September 30, 2013 and
December 31, 2012, respectively. The amounts above also include $6.5 billion and $7.5 billion which support remarketing programs at September 30, 2013 and December 31, 2012, respectively. |
(b) |
Indicates that expected risk of loss is currently low. |
(c) |
Indicates a higher degree of risk of default. |
If the customer fails to meet its financial or performance obligation to the third party under the terms of the contract or there is a need to support a
remarketing program, then upon a draw by a beneficiary, subject to the terms of the letter of credit, we would be obligated to make payment to them. The standby letters of credit outstanding on September 30, 2013 had terms ranging from less
than 1 year to 6 years.
As of September 30, 2013, assets of $2.3 billion secured certain specifically identified standby letters of
credit. In addition, a portion of the remaining standby letters of credit issued on behalf of specific customers is also secured by collateral or guarantees that secure the customers other obligations to us. The carrying amount of the
liability for our obligations related to standby letters of credit and participations in standby letters of credit was $202 million at September 30, 2013.
Standby Bond Purchase Agreements and Other Liquidity Facilities
We enter into
standby bond purchase agreements to support municipal bond obligations. At September 30, 2013, the aggregate of our commitments under these facilities was $1.3 billion. We also enter into certain other liquidity facilities to support individual
pools of receivables acquired by commercial paper conduits. At September 30, 2013, our total commitments under these facilities were $145 million.
The PNC
Financial Services Group, Inc. Form 10-Q 149
Indemnifications
We are a party to numerous acquisition or divestiture agreements under which we have purchased or sold, or agreed to purchase or sell, various types of assets. These agreements can cover the purchase or
sale of entire businesses, loan portfolios, branch banks, partial interests in companies, or other types of assets.
These agreements
generally include indemnification provisions under which we indemnify the third parties to these agreements against a variety of risks to the indemnified parties as a result of the transaction in question. When PNC is the seller, the indemnification
provisions will generally also provide the buyer with protection relating to the quality of the assets we are selling and the extent of any liabilities being assumed by the buyer. Due to the nature of these indemnification provisions, we cannot
quantify the total potential exposure to us resulting from them.
We provide indemnification in connection with securities offering
transactions in which we are involved. When we are the issuer of the securities, we provide indemnification to the underwriters or placement agents analogous to the indemnification provided to the purchasers of businesses from us, as described
above. When we are an underwriter or placement agent, we provide a limited indemnification to the issuer related to our actions in connection with the offering and, if there are other underwriters, indemnification to the other underwriters intended
to result in an appropriate sharing of the risk of participating in the offering. Due to the nature of these indemnification provisions, we cannot quantify the total potential exposure to us resulting from them.
In the ordinary course of business, we enter into certain types of agreements that include provisions for indemnifying third parties. We also enter into
certain types of agreements, including leases, assignments of leases, and subleases, in which we agree to indemnify third parties for acts by our agents, assignees and/or sublessees, and employees. We also enter into contracts for the delivery of
technology service in which we indemnify the other party against claims of patent and copyright infringement by third parties. Due to the nature of these indemnification provisions, we cannot calculate our aggregate potential exposure under them.
In the ordinary course of business, we enter into contracts with third parties under which the third parties provide services on behalf of
PNC. In many of these contracts, we agree to indemnify the third party service provider under certain circumstances. The terms of the indemnity vary from contract to contract and the amount of the indemnification liability, if any, cannot be
determined.
We are a general or limited partner in certain asset management and investment limited partnerships, many of which contain
indemnification provisions that would require us to make payments in excess of our remaining unfunded commitments. While in certain of these partnerships the
maximum liability to us is limited to the sum of our unfunded commitments and partnership distributions received by us, in the others the indemnification liability is unlimited. As a result, we
cannot determine our aggregate potential exposure for these indemnifications.
In some cases, indemnification obligations of the types
described above arise under arrangements entered into by predecessor companies for which we become responsible as a result of the acquisition.
Pursuant to their bylaws, PNC and its subsidiaries provide indemnification to directors, officers and, in some cases, employees and agents against
certain liabilities incurred as a result of their service on behalf of or at the request of PNC and its subsidiaries. PNC and its subsidiaries also advance on behalf of covered individuals costs incurred in connection with certain claims or
proceedings, subject to written undertakings by each such individual to repay all amounts advanced if it is ultimately determined that the individual is not entitled to indemnification. We generally are responsible for similar indemnifications and
advancement obligations that companies we acquire had to their officers, directors and sometimes employees and agents at the time of acquisition. We advanced such costs on behalf of several such individuals with respect to pending litigation or
investigations during the first nine months of 2013. It is not possible for us to determine the aggregate potential exposure resulting from the obligation to provide this indemnity or to advance such costs.
Visa Indemnification
Our payment
services business issues and acquires credit and debit card transactions through Visa U.S.A. Inc. card association or its affiliates (Visa). Our 2012 Form 10-K has additional information regarding the October 2007 Visa restructuring, our involvement
with judgment and loss sharing agreements with Visa and certain other banks, and the status of pending interchange litigation. This information was updated in Note 23 Legal Proceedings in our 2012 Form 10-K and in Note 17 Legal Proceedings in this
Report. Additionally, we continue to have an obligation to indemnify Visa for judgments and settlements for the remaining specified litigation.
Recourse and Repurchase Obligations
As discussed in Note 3 Loan Sale and Servicing Activities and Variable Interest Entities, PNC has sold commercial mortgage, residential mortgage and home equity loans directly or indirectly through
securitization and loan sale transactions in which we have continuing involvement. One form of continuing involvement includes certain recourse and loan repurchase obligations associated with the transferred assets.
COMMERCIAL MORTGAGE LOAN RECOURSE OBLIGATIONS
We originate, close and service certain multi-family commercial mortgage loans which are sold to FNMA under FNMAs Delegated Underwriting and
Servicing (DUS) program. We participated in a similar program with the FHLMC.
150 The PNC Financial Services Group, Inc. Form 10-Q
Under these programs, we generally assume up to a one-third pari passu risk of loss on unpaid principal
balances through a loss share arrangement. At September 30, 2013 and December 31, 2012, the unpaid principal balance outstanding of loans sold as a participant in these programs was $12.3 billion and $12.8 billion, respectively. The
potential maximum exposure under the loss share arrangements was $3.8 billion at September 30, 2013 and $3.9 billion at December 31, 2012.
We maintain a reserve for estimated losses based upon our exposure. The reserve for losses under these programs totaled $38 million and $43 million as of September 30, 2013 and December 31,
2012, respectively, and is included in Other liabilities on our Consolidated Balance Sheet. The comparable reserve as of September 30, 2012 was $43 million. If payment is required under these programs, we would not have a contractual interest
in the collateral underlying the mortgage loans on which losses occurred, although the value of the collateral is taken into account in determining our share of such losses. Our exposure and activity associated with these recourse obligations are
reported in the Corporate & Institutional Banking segment.
Table 130: Analysis of Commercial
Mortgage Recourse Obligations
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
January 1 |
|
$ |
43 |
|
|
$ |
47 |
|
Reserve adjustments, net |
|
|
(5 |
) |
|
|
4 |
|
Losses loan repurchases and settlements |
|
|
|
|
|
|
(8 |
) |
September 30 |
|
$ |
38 |
|
|
$ |
43 |
|
RESIDENTIAL MORTGAGE LOAN AND HOME
EQUITY REPURCHASE OBLIGATIONS
While residential mortgage loans are sold on a non-recourse
basis, we assume certain loan repurchase obligations associated with mortgage loans we have sold to investors. These loan repurchase obligations primarily relate to situations where PNC is alleged to have breached certain origination covenants and
representations and warranties made to purchasers of the loans in the respective purchase and
sale agreements. For additional information on loan sales see Note 3 Loan Sale and Servicing Activities and Variable Interest Entities. Our historical exposure and activity associated with Agency
securitization repurchase obligations has primarily been related to transactions with FNMA and FHLMC, as indemnification and repurchase losses associated with FHA and VA-insured and uninsured loans pooled in GNMA securitizations historically have
been minimal. Repurchase obligation activity associated with residential mortgages is reported in the Residential Mortgage Banking segment.
In October 2013, PNC reached an agreement in principle with FNMA to resolve its repurchase demands with respect to loans sold between 2000 and 2008. The
resolution remains subject to, among other things, final documentation and board and regulatory approvals. The amount of the settlement had been fully accrued as of September 30, 2013.
PNCs repurchase obligations also include certain brokered home equity loans/lines that were sold to a limited number of private investors in the financial services industry by National City prior to
our acquisition of National City. PNC is no longer engaged in the brokered home equity lending business, and our exposure under these loan repurchase obligations is limited to repurchases of loans sold in these transactions. Repurchase activity
associated with brokered home equity loans/lines is reported in the Non-Strategic Assets Portfolio segment.
Indemnification and repurchase
liabilities are initially recognized when loans are sold to investors and are subsequently evaluated by management. Initial recognition and subsequent adjustments to the indemnification and repurchase liability for the sold residential mortgage
portfolio are recognized in Residential mortgage revenue on the Consolidated Income Statement. Since PNC is no longer engaged in the brokered home equity lending business, only subsequent adjustments are recognized to the home equity loans/lines
indemnification and repurchase liability. These adjustments are recognized in Other noninterest income on the Consolidated Income Statement.
The PNC
Financial Services Group, Inc. Form 10-Q 151
Managements subsequent evaluation of these indemnification and repurchase liabilities is based upon
trends in indemnification and repurchase requests, actual loss experience, risks in the underlying serviced loan portfolios, and current economic conditions. As part of its evaluation, management considers estimated loss projections over the life of
the subject loan portfolio. At September 30, 2013 and December 31, 2012, the total indemnification and repurchase liability for estimated losses on indemnification and repurchase claims totaled $494 million and $672 million, respectively,
and was included in Other liabilities on the Consolidated Balance Sheet. An analysis of the changes in this liability during the first nine months of 2013 and 2012 follows:
Table 131: Analysis of Indemnification and Repurchase Liability for Asserted Claims and Unasserted Claims
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
In millions |
|
Residential Mortgages (a) |
|
|
Home Equity Loans/ Lines (b) |
|
|
Total |
|
|
Residential Mortgages (a) |
|
|
Home Equity Loans/ Lines (b) |
|
|
Total |
|
January 1 |
|
$ |
614 |
|
|
$ |
58 |
|
|
$ |
672 |
|
|
$ |
83 |
|
|
$ |
47 |
|
|
$ |
130 |
|
Reserve adjustments, net |
|
|
4 |
|
|
|
(3 |
) |
|
|
1 |
|
|
|
32 |
|
|
|
12 |
|
|
|
44 |
|
RBC Bank (USA) acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
26 |
|
Losses loan repurchases and settlements |
|
|
(96 |
) |
|
|
(30 |
) |
|
|
(126 |
) |
|
|
(40 |
) |
|
|
(8 |
) |
|
|
(48 |
) |
March 31 |
|
$ |
522 |
|
|
$ |
25 |
|
|
$ |
547 |
|
|
$ |
101 |
|
|
$ |
51 |
|
|
$ |
152 |
|
Reserve adjustments, net |
|
|
73 |
|
|
|
1 |
|
|
|
74 |
|
|
|
438 |
|
|
|
15 |
|
|
|
453 |
|
Losses loan repurchases and settlements |
|
|
(72 |
) |
|
|
(2 |
) |
|
|
(74 |
) |
|
|
(77 |
) |
|
|
(5 |
) |
|
|
(82 |
) |
June 30 |
|
$ |
523 |
|
|
$ |
24 |
|
|
$ |
547 |
|
|
$ |
462 |
|
|
$ |
61 |
|
|
$ |
523 |
|
Reserve adjustments, net |
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
37 |
|
|
|
4 |
|
|
|
41 |
|
Losses loan repurchases and settlements |
|
|
(46 |
) |
|
|
(1 |
) |
|
|
(47 |
) |
|
|
(78 |
) |
|
|
(3 |
) |
|
|
(81 |
) |
September 30 |
|
$ |
471 |
|
|
$ |
23 |
|
|
$ |
494 |
|
|
$ |
421 |
|
|
$ |
62 |
|
|
$ |
483 |
|
(a) |
Repurchase obligation associated with sold loan portfolios of $97.9 billion and $111.0 billion at September 30, 2013 and September 30, 2012, respectively.
|
(b) |
Repurchase obligation associated with sold loan portfolios of $3.7 billion and $4.3 billion at September 30, 2013 and September 30, 2012, respectively. PNC is
no longer engaged in the brokered home equity business, which was acquired with National City. |
Management believes our indemnification and repurchase liabilities appropriately reflect the estimated
probable losses on indemnification and repurchase claims for all loans sold and outstanding as of September 30, 2013 and 2012. In making these estimates, we consider the losses that we expect to incur over the life of the sold loans. While
management seeks to obtain all relevant information in estimating the indemnification and repurchase liability, the estimation process is inherently uncertain and imprecise and, accordingly, it is reasonably possible that future indemnification and
repurchase losses could be more or less than our established liability. Factors that could affect our estimate include the volume of valid claims driven by investor strategies and behavior, our ability to successfully negotiate claims with
investors, housing prices and other economic conditions. At September 30, 2013, we estimate that it is reasonably possible that we could incur additional losses in excess of our accrued indemnification and repurchase liability of up to
approximately $203 million for our portfolio of
residential mortgage loans sold. At September 30, 2013, the reasonably possible loss above our accrual for our portfolio of home equity loans/lines sold was not material. This estimate of
potential additional losses in excess of our liability is based on assumed higher repurchase claims and lower claim rescissions than our current assumptions.
Reinsurance Agreements
We have two wholly-owned captive insurance subsidiaries
which provide reinsurance to third-party insurers related to insurance sold to our customers. These subsidiaries enter into various types of reinsurance agreements with third-party insurers where the subsidiary assumes the risk of loss through
either an excess of loss or quota share agreement up to 100% reinsurance. In excess of loss agreements, these subsidiaries assume the risk of loss for an excess layer of coverage up to specified limits, once a defined first loss percentage is met.
In quota share agreements, the subsidiaries and third-party insurers share the responsibility for payment of all claims.
152 The PNC Financial Services Group, Inc. Form 10-Q
These subsidiaries provide reinsurance for accidental death & dismemberment, credit life,
accident & health, lender placed hazard and borrower and lender paid mortgage insurance with an aggregate maximum exposure up to the specified limits for all reinsurance contracts as follows:
Table 132: Reinsurance Agreements Exposure (a)
|
|
|
|
|
|
|
|
|
In millions |
|
September 30 2013 |
|
|
December 31 2012 |
|
Accidental Death & Dismemberment |
|
$ |
1,938 |
|
|
$ |
2,049 |
|
Credit Life, Accident & Health |
|
|
660 |
|
|
|
795 |
|
Lender Placed Hazard (b) |
|
|
2,727 |
|
|
|
2,774 |
|
Borrower and Lender Paid Mortgage Insurance |
|
|
163 |
|
|
|
228 |
|
Maximum Exposure |
|
$ |
5,488 |
|
|
$ |
5,846 |
|
Percentage of reinsurance agreements: |
|
|
|
|
|
|
|
|
Excess of Loss Mortgage Insurance |
|
|
2 |
% |
|
|
3 |
% |
Quota Share |
|
|
98 |
% |
|
|
97 |
% |
Maximum Exposure to Quota Share Agreements with 100% Reinsurance |
|
$ |
659 |
|
|
$ |
794 |
|
(a) |
Reinsurance agreements exposure balances represent estimates based on availability of financial information from insurance carriers. |
(b) |
Through the purchase of catastrophe reinsurance connected to the Lender Placed Hazard Exposure, should a catastrophic event occur, PNC will benefit from this
reinsurance. No credit for the catastrophe reinsurance protection is applied to the aggregate exposure figure. |
A rollforward of
the reinsurance reserves for probable losses for the first nine months of 2013 and 2012 follows:
Table 133:
Reinsurance Reserves Rollforward
|
|
|
|
|
|
|
|
|
In millions |
|
2013 |
|
|
2012 |
|
January 1 |
|
$ |
61 |
|
|
$ |
82 |
|
Paid Losses |
|
|
(30 |
) |
|
|
(51 |
) |
Net Provision |
|
|
15 |
|
|
|
33 |
|
September 30 |
|
$ |
46 |
|
|
$ |
64 |
|
There were no changes to the terms of existing agreements, nor were any new relationships entered into or existing
relationships exited.
There is a reasonable possibility that losses could be more than or less than the amount reserved due to ongoing
uncertainty in various economic, social and other factors that could impact the frequency and severity of claims covered by these reinsurance agreements. At September 30, 2013, the reasonably possible loss above our accrual was not material.
Resale and Repurchase Agreements
We enter into repurchase and resale agreements where we transfer investment securities to/from a third party with the agreement to repurchase/resell those investment securities at a future date for a
specified price. Repurchase and resale agreements are treated as collateralized financing transactions
for accounting purposes and are generally carried at the amounts at which the securities will be subsequently reacquired or resold, including accrued interest. Our policy is to take possession of
securities purchased under agreements to resell. We monitor the market value of securities to be repurchased and resold and additional collateral may be obtained where considered appropriate to protect against credit exposure.
Repurchase and resale agreements are typically entered into with counterparties under industry standard master netting agreements which provide for the
right to setoff amounts owed one another with respect to multiple repurchase and resale agreements under such master netting agreement (referred to as netting arrangements) and liquidate the purchased or borrowed securities in the event of
counterparty default. In order for an arrangement to be eligible for netting under GAAP (ASC 210-20), we must obtain the requisite assurance that the offsetting rights included in the master netting agreement would be legally enforceable in the
event of bankruptcy, insolvency, or a similar proceeding of such third party. Enforceability is evidenced by obtaining a legal opinion that supports, with sufficient confidence, the enforceability of the master netting agreement in bankruptcy.
In accordance with the disclosure requirements of ASU 2011-11, Balance Sheet (Topic 210):
Disclosures about Offsetting Assets and Liabilities, Table 134: Resale and Repurchase Agreements Offsetting shows the amounts owed under resale and repurchase agreements and the securities collateral associated with those agreements where a
legal opinion supporting the enforceability of the offsetting rights has been obtained. We do not present resale and repurchase agreements entered into with the same counterparty under a legally enforceable master netting agreement on a net basis on
our Consolidated Balance Sheet or within Table 134: Resale and Repurchase Agreements Offsetting. The amounts reported in Table 134 exclude the fair value adjustment on the structured resale agreements of $13 million and $19 million at
September 30, 2013 and December 31, 2012, respectively, that we have elected to account for at fair value. Refer to Note 9 Fair Value for additional information regarding the structured resale agreements at fair value.
For further discussion on ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities and the impact of other
instruments entered into under master netting arrangements, see Note 1 under Recent Accounting Pronouncements in the March 31, 2013 Form 10-Q. Refer to Note 13 Financial Derivatives for additional
information related to offsetting of financial derivatives.
The PNC
Financial Services Group, Inc. Form 10-Q 153
Table 134: Resale and Repurchase Agreements Offsetting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Gross Resale Agreements |
|
|
Amounts Offset on the Consolidated Balance Sheet |
|
Net Resale Agreements (a) (b) |
|
|
Securities Collateral Held Under Master
Netting Agreements (c) |
|
|
Net Amounts (b) |
|
Resale Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
$ |
522 |
|
|
|
|
$ |
522 |
|
|
$ |
433 |
|
|
$ |
89 |
|
December 31, 2012 |
|
|
975 |
|
|
|
|
|
975 |
|
|
|
884 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Gross Repurchase Agreements |
|
|
Amounts Offset on the Consolidated Balance Sheet |
|
Net Repurchase Agreements (d) (e) |
|
|
Securities Collateral Pledged Under Master
Netting Agreements (c) |
|
|
Net Amounts (e) |
|
Repurchase Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013 |
|
$ |
3,117 |
|
|
|
|
$ |
3,117 |
|
|
$ |
2,020 |
|
|
$ |
1,097 |
|
December 31, 2012 |
|
|
3,215 |
|
|
|
|
|
3,215 |
|
|
|
2,168 |
|
|
|
1,047 |
|
(a) |
Represents the resale agreement amount included in Federal funds sold and resale agreements on our Consolidated Balance Sheet and the related accrued interest income in
the amount of $1 million at both September 30, 2013 and December 31, 2012, respectively, which is included in Other Assets on the Consolidated Balance Sheet. |
(b) |
These amounts include certain long term resale agreements of $89 million at both September 30, 2013 and December 31, 2012, respectively, which are fully
collateralized but do not have the benefits of a netting opinion and, therefore, might be subject to a stay in insolvency proceedings and therefore are not eligible under ASC 210-20 for netting. |
(c) |
In accordance with the requirements of ASU 2011-11, represents the fair value of securities collateral purchased or sold, up to the amount owed under the agreement, for
agreements supported by a legally enforceable master netting agreement. |
(d) |
Represents the repurchase agreement amount included in Federal funds purchased and repurchase agreements on our Consolidated Balance Sheet and the related accrued
interest expense in the amount of less than $1 million at both September 30, 2013 and December 31, 2012, which is included in Other Liabilities on the Consolidated Balance Sheet. |
(e) |
These amounts include overnight repurchase agreements of $1.0 billion and $997 million at September 30, 2013 and December 31, 2012, respectively, entered into
with municipalities, pension plans, and certain trusts and insurance companies as well as certain long term repurchase agreements of $50 million at both September 30, 2013 and December 31, 2012, which are fully collateralized but do not
have the benefits of a netting opinion and, therefore, might be subject to a stay in insolvency proceedings and therefore are not eligible under ASC 210-20 for netting. |
NOTE 19 SEGMENT REPORTING
We have six reportable business segments:
|
|
|
Corporate & Institutional Banking |
|
|
|
Residential Mortgage Banking |
|
|
|
Non-Strategic Assets Portfolio |
Results of individual businesses are presented based on our internal management reporting practices. There is no comprehensive, authoritative body of guidance for management accounting equivalent to GAAP;
therefore, the financial results of our individual businesses are not necessarily comparable with similar information for any other company. We periodically refine our internal methodologies as management reporting practices are enhanced. To the
extent practicable, retrospective application of new methodologies is made to prior period reportable business segment results and disclosures to create comparability to the current period presentation to reflect any such refinements.
Financial results are presented, to the extent practicable, as if each business operated on a stand-alone basis. Additionally, we have aggregated the
results for corporate support functions within Other for financial reporting purposes.
Assets receive a funding charge and
liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product maturities, duration
and other factors. A portion of capital is intended to cover unexpected losses and is assigned to our business segments using our risk-based economic capital model, including consideration of the
goodwill at those business segments, as well as the diversification of risk among the business segments, ultimately reflecting PNCs portfolio risk adjusted capital allocation.
We have allocated the allowances for loan and lease losses and for unfunded loan commitments and letters of credit based on the loan exposures within each business segments portfolio. Key reserve
assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, and economic conditions. Key reserve assumptions are periodically updated.
Our allocation of the costs incurred by operations and other shared support areas not directly aligned with the businesses is primarily based
on the use of services.
Total business segment financial results differ from total consolidated net income. The impact of these differences
is reflected in the Other category in the business segment tables. Other includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as gains or losses related to
BlackRock transactions, integration costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of investment securities and certain trading activities, exited businesses, private equity
investments, intercompany eliminations, most corporate overhead, tax
154 The PNC Financial Services Group, Inc. Form 10-Q
adjustments that are not allocated to business segments, and differences between business segment performance reporting and financial statement reporting (GAAP), including the presentation of net
income attributable to noncontrolling interests as the segments results exclude their portion of net income attributable to noncontrolling interests. Assets, revenue and earnings attributable to foreign activities were not material in the
periods presented for comparative purposes.
Business Segment Products and Services
RETAIL BANKING provides deposit, lending, brokerage, investment management and cash management
services to consumer and small business customers within our primary geographic markets. Our customers are serviced through our branch network, ATMs, call centers, online banking and mobile channels. The branch network is located primarily in
Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, North Carolina, Florida, Kentucky, Washington, D.C., Delaware, Alabama, Virginia, Georgia, Missouri, Wisconsin and South Carolina.
CORPORATE & INSTITUTIONAL BANKING provides lending, treasury
management, and capital markets-related products and services to mid-sized corporations, government and not-for-profit entities, and selectively to large corporations. Lending products include secured and unsecured loans, letters of credit and
equipment leases. Treasury management services include cash and investment management, receivables management, disbursement services, funds transfer services, information reporting, and global trade services. Capital markets-related products and
services include foreign exchange, derivatives, loan syndications, mergers and acquisitions advisory and related services to middle-market companies, our multi-seller conduit, securities underwriting, and securities sales and trading.
Corporate & Institutional Banking also provides commercial loan servicing, and real estate advisory and technology solutions, for the commercial real estate finance industry. Corporate & Institutional Banking provides products and
services generally within our primary geographic markets, with certain products and services offered nationally and internationally.
ASSET MANAGEMENT GROUP includes personal wealth management for high net worth and ultra high net worth clients and institutional asset
management. Wealth management products and services include investment and retirement planning, customized investment management, private banking, tailored credit solutions, and trust management and administration for individuals and their families.
Institutional asset management provides investment management, custody and retirement administration services. Institutional clients include corporations, unions, municipalities, non-profits, foundations and endowments, primarily located in our
geographic footprint.
RESIDENTIAL MORTGAGE BANKING
directly originates primarily first lien residential mortgage loans on a nationwide basis with a significant presence within the retail banking footprint, and also originates loans through majority owned affiliates. Mortgage loans
represent loans collateralized by one-to-four-family residential real estate. These loans are typically underwritten to government agency and/or third-party standards, and sold, servicing retained, to secondary mortgage conduits of FNMA, FHLMC,
Federal Home Loan Banks and third-party investors, or are securitized and issued under the GNMA program. The mortgage servicing operation performs all functions related to servicing mortgage loans, primarily those in first lien position, for various
investors and for loans owned by PNC. Certain loan applications are brokered by majority owned affiliates to others.
BLACKROCK is a leader in investment management, risk management and advisory services for institutional and retail clients worldwide. BlackRock provides
diversified investment management services to institutional clients, intermediary and individual investors through various investment vehicles. Investment management services primarily consist of the management of equity, fixed income, multi-asset
class, alternative investment and cash management products. BlackRock offers its investment products in a variety of vehicles, including open-end and closed-end mutual funds, iShares® exchange-traded funds (ETFs), collective investment trusts and separate accounts. In addition, BlackRock provides
market risk management, financial markets advisory and enterprise investment system services to a broad base of clients. Financial markets advisory services include valuation services relating to illiquid securities, dispositions and workout
assignments (including long-term portfolio liquidation assignments), risk management and strategic planning and execution.
We
hold an equity investment in BlackRock, which is a key component of our diversified revenue strategy. BlackRock is a publicly traded company, and additional information regarding its business is available in its filings with the Securities and
Exchange Commission (SEC). At September 30, 2013, our economic interest in BlackRock was 22%.
PNC received cash dividends from BlackRock
of $187 million and $169 million during the nine months ended September 30, 2013 and September 30, 2012, respectively.
NON-STRATEGIC ASSETS PORTFOLIO includes a consumer portfolio of
mainly residential mortgage and brokered home equity loans and a small commercial loan and lease portfolio. We obtained a significant portion of these non-strategic assets through acquisitions of other companies.
The PNC
Financial Services Group, Inc. Form 10-Q 155
Table 135: Results Of Businesses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30 In millions |
|
Retail Banking |
|
|
Corporate & Institutional Banking |
|
|
Asset Management Group |
|
|
Residential Mortgage Banking |
|
|
BlackRock |
|
|
Non-Strategic Assets Portfolio |
|
|
Other |
|
|
Consolidated |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,005 |
|
|
$ |
914 |
|
|
$ |
74 |
|
|
$ |
46 |
|
|
|
|
|
|
$ |
161 |
|
|
$ |
34 |
|
|
$ |
2,234 |
|
Noninterest income |
|
|
557 |
|
|
|
411 |
|
|
|
188 |
|
|
|
208 |
|
|
$ |
155 |
|
|
|
20 |
|
|
|
147 |
|
|
|
1,686 |
|
Total revenue |
|
|
1,562 |
|
|
|
1,325 |
|
|
|
262 |
|
|
|
254 |
|
|
|
155 |
|
|
|
181 |
|
|
|
181 |
|
|
|
3,920 |
|
Provision for credit losses (benefit) |
|
|
152 |
|
|
|
30 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
2 |
|
|
|
137 |
|
Depreciation and amortization |
|
|
47 |
|
|
|
33 |
|
|
|
11 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
86 |
|
|
|
179 |
|
Other noninterest expense |
|
|
1,104 |
|
|
|
462 |
|
|
|
181 |
|
|
|
208 |
|
|
|
|
|
|
|
33 |
|
|
|
257 |
|
|
|
2,245 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
259 |
|
|
|
800 |
|
|
|
74 |
|
|
|
44 |
|
|
|
155 |
|
|
|
191 |
|
|
|
(164 |
) |
|
|
1,359 |
|
Income taxes (benefit) |
|
|
94 |
|
|
|
258 |
|
|
|
27 |
|
|
|
16 |
|
|
|
37 |
|
|
|
70 |
|
|
|
(182 |
) |
|
|
320 |
|
Net income |
|
$ |
165 |
|
|
$ |
542 |
|
|
$ |
47 |
|
|
$ |
28 |
|
|
$ |
118 |
|
|
$ |
121 |
|
|
$ |
18 |
|
|
$ |
1,039 |
|
Inter-segment revenue |
|
|
|
|
|
$ |
2 |
|
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
4 |
|
|
$ |
(2 |
) |
|
$ |
(9 |
) |
|
|
|
|
Average Assets (a) |
|
$ |
75,215 |
|
|
$ |
112,567 |
|
|
$ |
7,445 |
|
|
$ |
9,317 |
|
|
$ |
6,102 |
|
|
$ |
9,701 |
|
|
$ |
82,961 |
|
|
$ |
303,308 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,076 |
|
|
$ |
992 |
|
|
$ |
73 |
|
|
$ |
52 |
|
|
|
|
|
|
$ |
195 |
|
|
$ |
11 |
|
|
$ |
2,399 |
|
Noninterest income |
|
|
588 |
|
|
|
397 |
|
|
|
170 |
|
|
|
232 |
|
|
$ |
139 |
|
|
|
9 |
|
|
|
154 |
|
|
|
1,689 |
|
Total revenue |
|
|
1,664 |
|
|
|
1,389 |
|
|
|
243 |
|
|
|
284 |
|
|
|
139 |
|
|
|
204 |
|
|
|
165 |
|
|
|
4,088 |
|
Provision for credit losses (benefit) |
|
|
220 |
|
|
|
(61 |
) |
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
61 |
|
|
|
2 |
|
|
|
228 |
|
Depreciation and amortization |
|
|
49 |
|
|
|
40 |
|
|
|
11 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
182 |
|
Other noninterest expense |
|
|
1,091 |
|
|
|
480 |
|
|
|
169 |
|
|
|
223 |
|
|
|
|
|
|
|
79 |
|
|
|
426 |
|
|
|
2,468 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
304 |
|
|
|
930 |
|
|
|
59 |
|
|
|
56 |
|
|
|
139 |
|
|
|
64 |
|
|
|
(342 |
) |
|
|
1,210 |
|
Income taxes (benefit) |
|
|
112 |
|
|
|
323 |
|
|
|
22 |
|
|
|
20 |
|
|
|
34 |
|
|
|
24 |
|
|
|
(250 |
) |
|
|
285 |
|
Net income (loss) |
|
$ |
192 |
|
|
$ |
607 |
|
|
$ |
37 |
|
|
$ |
36 |
|
|
$ |
105 |
|
|
$ |
40 |
|
|
$ |
(92 |
) |
|
$ |
925 |
|
Inter-segment revenue |
|
$ |
1 |
|
|
$ |
5 |
|
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
4 |
|
|
$ |
(3 |
) |
|
$ |
(12 |
) |
|
|
|
|
Average Assets (a) |
|
$ |
73,290 |
|
|
$ |
106,923 |
|
|
$ |
6,771 |
|
|
$ |
11,501 |
|
|
$ |
5,727 |
|
|
$ |
12,017 |
|
|
$ |
83,913 |
|
|
$ |
300,142 |
|
156 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30
In millions |
|
Retail Banking |
|
|
Corporate & Institutional Banking |
|
|
Asset Management Group |
|
|
Residential Mortgage Banking |
|
|
BlackRock |
|
|
Non-Strategic Assets Portfolio |
|
|
Other |
|
|
Consolidated |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
3,066 |
|
|
$ |
2,752 |
|
|
$ |
217 |
|
|
$ |
145 |
|
|
|
|
|
|
$ |
528 |
|
|
$ |
173 |
|
|
$ |
6,881 |
|
Noninterest income |
|
|
1,533 |
|
|
|
1,273 |
|
|
|
554 |
|
|
|
628 |
|
|
$ |
442 |
|
|
|
47 |
|
|
|
581 |
|
|
|
5,058 |
|
Total revenue |
|
|
4,599 |
|
|
|
4,025 |
|
|
|
771 |
|
|
|
773 |
|
|
|
442 |
|
|
|
575 |
|
|
|
754 |
|
|
|
11,939 |
|
Provision for credit losses |
|
|
462 |
|
|
|
4 |
|
|
|
2 |
|
|
|
24 |
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
530 |
|
Depreciation and amortization |
|
|
139 |
|
|
|
97 |
|
|
|
32 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
255 |
|
|
|
531 |
|
Other noninterest expense |
|
|
3,299 |
|
|
|
1,377 |
|
|
|
538 |
|
|
|
594 |
|
|
|
|
|
|
|
126 |
|
|
|
789 |
|
|
|
6,723 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
699 |
|
|
|
2,547 |
|
|
|
199 |
|
|
|
147 |
|
|
|
442 |
|
|
|
411 |
|
|
|
(290 |
) |
|
|
4,155 |
|
Income taxes (benefit) |
|
|
256 |
|
|
|
852 |
|
|
|
73 |
|
|
|
54 |
|
|
|
104 |
|
|
|
151 |
|
|
|
(501 |
) |
|
|
989 |
|
Net income |
|
$ |
443 |
|
|
$ |
1,695 |
|
|
$ |
126 |
|
|
$ |
93 |
|
|
$ |
338 |
|
|
$ |
260 |
|
|
$ |
211 |
|
|
$ |
3,166 |
|
Inter-segment revenue |
|
$ |
2 |
|
|
$ |
13 |
|
|
$ |
9 |
|
|
$ |
5 |
|
|
$ |
12 |
|
|
$ |
(7 |
) |
|
$ |
(34 |
) |
|
|
|
|
Average Assets (a) |
|
$ |
74,620 |
|
|
$ |
112,152 |
|
|
$ |
7,289 |
|
|
$ |
10,170 |
|
|
$ |
6,102 |
|
|
$ |
10,238 |
|
|
$ |
82,355 |
|
|
$ |
302,926 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
3,234 |
|
|
$ |
2,967 |
|
|
$ |
223 |
|
|
$ |
156 |
|
|
|
|
|
|
$ |
633 |
|
|
$ |
3 |
|
|
$ |
7,216 |
|
Noninterest income |
|
|
1,416 |
|
|
|
1,079 |
|
|
|
503 |
|
|
|
312 |
|
|
$ |
366 |
|
|
|
(8 |
) |
|
|
559 |
|
|
|
4,227 |
|
Total revenue |
|
|
4,650 |
|
|
|
4,046 |
|
|
|
726 |
|
|
|
468 |
|
|
|
366 |
|
|
|
625 |
|
|
|
562 |
|
|
|
11,443 |
|
Provision for credit losses (benefit) |
|
|
520 |
|
|
|
(9 |
) |
|
|
13 |
|
|
|
(7 |
) |
|
|
|
|
|
|
129 |
|
|
|
23 |
|
|
|
669 |
|
Depreciation and amortization |
|
|
143 |
|
|
|
106 |
|
|
|
31 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
238 |
|
|
|
526 |
|
Other noninterest expense |
|
|
3,237 |
|
|
|
1,373 |
|
|
|
506 |
|
|
|
651 |
|
|
|
|
|
|
|
214 |
|
|
|
1,246 |
|
|
|
7,227 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
750 |
|
|
|
2,576 |
|
|
|
176 |
|
|
|
(184 |
) |
|
|
366 |
|
|
|
282 |
|
|
|
(945 |
) |
|
|
3,021 |
|
Income taxes (benefit) |
|
|
275 |
|
|
|
897 |
|
|
|
65 |
|
|
|
(68 |
) |
|
|
83 |
|
|
|
104 |
|
|
|
(617 |
) |
|
|
739 |
|
Net income (loss) |
|
$ |
475 |
|
|
$ |
1,679 |
|
|
$ |
111 |
|
|
$ |
(116 |
) |
|
$ |
283 |
|
|
$ |
178 |
|
|
$ |
(328 |
) |
|
$ |
2,282 |
|
Inter-segment revenue |
|
$ |
1 |
|
|
$ |
23 |
|
|
$ |
9 |
|
|
$ |
6 |
|
|
$ |
11 |
|
|
$ |
(8 |
) |
|
$ |
(42 |
) |
|
|
|
|
Average Assets (a) |
|
$ |
72,048 |
|
|
$ |
100,907 |
|
|
$ |
6,666 |
|
|
$ |
11,663 |
|
|
$ |
5,727 |
|
|
$ |
12,276 |
|
|
$ |
83,352 |
|
|
$ |
292,639 |
|
(a) |
Period-end balances for BlackRock. |
NOTE 20 SUBSEQUENT EVENTS
On October 24, 2013, PNC Bank, N.A. issued $750 million of senior notes with a maturity date of November 1, 2016. Interest
is payable semi-annually at a fixed rate of 1.150% on May 1 and November 1 of each year, beginning on May 1, 2014.
On
October 24, 2013, PNC Bank, N.A. issued $500 million of subordinated notes with a maturity date of November 1, 2025. Interest is payable semi-annually at a fixed rate of 4.200% on May 1 and November 1 of each year, beginning on May 1,
2014.
In October 2013, PNC reached an agreement in principle with FNMA to resolve its repurchase demands with respect to loans sold between
2000 and 2008. The resolution remains subject to, among other things, final documentation and board and regulatory approvals. The amount of the settlement had been fully accrued as of September 30, 2013.
The PNC
Financial Services Group, Inc. Form 10-Q 157
STATISTICAL INFORMATION
(UNAUDITED)
The PNC Financial Services Group, Inc.
Average Consolidated Balance Sheet And Net Interest Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30 |
|
|
|
2013 |
|
|
2012 |
|
Taxable-equivalent basis Dollars in millions |
|
Average Balances |
|
|
Interest Income/ Expense |
|
|
Average Yields/ Rates |
|
|
Average Balances |
|
|
Interest Income/ Expense |
|
|
Average Yields/ Rates |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
24,388 |
|
|
$ |
474 |
|
|
|
2.59 |
% |
|
$ |
26,847 |
|
|
$ |
627 |
|
|
|
3.11 |
% |
Non-agency |
|
|
5,925 |
|
|
|
246 |
|
|
|
5.54 |
|
|
|
6,594 |
|
|
|
265 |
|
|
|
5.37 |
|
Commercial mortgage-backed |
|
|
3,985 |
|
|
|
118 |
|
|
|
3.94 |
|
|
|
3,685 |
|
|
|
121 |
|
|
|
4.37 |
|
Asset-backed |
|
|
5,872 |
|
|
|
82 |
|
|
|
1.86 |
|
|
|
5,087 |
|
|
|
79 |
|
|
|
2.07 |
|
U.S. Treasury and government agencies |
|
|
2,265 |
|
|
|
28 |
|
|
|
1.64 |
|
|
|
2,729 |
|
|
|
43 |
|
|
|
2.05 |
|
State and municipal |
|
|
2,242 |
|
|
|
72 |
|
|
|
4.30 |
|
|
|
1,882 |
|
|
|
68 |
|
|
|
4.78 |
|
Other debt |
|
|
2,669 |
|
|
|
49 |
|
|
|
2.45 |
|
|
|
3,073 |
|
|
|
61 |
|
|
|
2.65 |
|
Corporate stocks and other |
|
|
337 |
|
|
|
|
|
|
|
.12 |
|
|
|
351 |
|
|
|
|
|
|
|
.09 |
|
Total securities available for sale |
|
|
47,683 |
|
|
|
1,069 |
|
|
|
2.99 |
|
|
|
50,248 |
|
|
|
1,264 |
|
|
|
3.35 |
|
Securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed |
|
|
3,923 |
|
|
|
104 |
|
|
|
3.54 |
|
|
|
4,438 |
|
|
|
120 |
|
|
|
3.59 |
|
Commercial mortgage-backed |
|
|
3,513 |
|
|
|
117 |
|
|
|
4.46 |
|
|
|
4,396 |
|
|
|
150 |
|
|
|
4.55 |
|
Asset-backed |
|
|
957 |
|
|
|
12 |
|
|
|
1.70 |
|
|
|
956 |
|
|
|
14 |
|
|
|
1.99 |
|
U.S. Treasury and government agencies |
|
|
233 |
|
|
|
7 |
|
|
|
3.79 |
|
|
|
225 |
|
|
|
6 |
|
|
|
3.79 |
|
State and municipal |
|
|
646 |
|
|
|
27 |
|
|
|
5.55 |
|
|
|
671 |
|
|
|
21 |
|
|
|
4.19 |
|
Other |
|
|
349 |
|
|
|
8 |
|
|
|
2.87 |
|
|
|
359 |
|
|
|
8 |
|
|
|
2.84 |
|
Total securities held to maturity |
|
|
9,621 |
|
|
|
275 |
|
|
|
3.81 |
|
|
|
11,045 |
|
|
|
319 |
|
|
|
3.85 |
|
Total investment securities |
|
|
57,304 |
|
|
|
1,344 |
|
|
|
3.13 |
|
|
|
61,293 |
|
|
|
1,583 |
|
|
|
3.44 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
85,326 |
|
|
|
2,448 |
|
|
|
3.78 |
|
|
|
75,237 |
|
|
|
2,588 |
|
|
|
4.52 |
|
Commercial real estate |
|
|
19,092 |
|
|
|
701 |
|
|
|
4.84 |
|
|
|
17,927 |
|
|
|
739 |
|
|
|
5.42 |
|
Equipment lease financing |
|
|
7,296 |
|
|
|
223 |
|
|
|
4.07 |
|
|
|
6,580 |
|
|
|
233 |
|
|
|
4.71 |
|
Consumer |
|
|
61,761 |
|
|
|
2,060 |
|
|
|
4.46 |
|
|
|
59,188 |
|
|
|
2,079 |
|
|
|
4.69 |
|
Residential real estate |
|
|
14,944 |
|
|
|
577 |
|
|
|
5.14 |
|
|
|
15,478 |
|
|
|
627 |
|
|
|
5.40 |
|
Total loans |
|
|
188,419 |
|
|
|
6,009 |
|
|
|
4.23 |
|
|
|
174,410 |
|
|
|
6,266 |
|
|
|
4.76 |
|
Loans held for sale |
|
|
3,140 |
|
|
|
126 |
|
|
|
5.37 |
|
|
|
2,961 |
|
|
|
127 |
|
|
|
5.73 |
|
Federal funds sold and resale agreements |
|
|
992 |
|
|
|
6 |
|
|
|
.77 |
|
|
|
1,696 |
|
|
|
18 |
|
|
|
1.43 |
|
Other |
|
|
7,474 |
|
|
|
166 |
|
|
|
2.97 |
|
|
|
6,485 |
|
|
|
171 |
|
|
|
3.53 |
|
Total interest-earning assets/interest income |
|
|
257,329 |
|
|
|
7,651 |
|
|
|
3.95 |
|
|
|
246,845 |
|
|
|
8,165 |
|
|
|
4.39 |
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
|
|
(3,839 |
) |
|
|
|
|
|
|
|
|
|
|
(4,214 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
3,969 |
|
|
|
|
|
|
|
|
|
|
|
3,793 |
|
|
|
|
|
|
|
|
|
Other |
|
|
45,467 |
|
|
|
|
|
|
|
|
|
|
|
46,215 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
302,926 |
|
|
|
|
|
|
|
|
|
|
$ |
292,639 |
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
$ |
69,567 |
|
|
|
95 |
|
|
|
.18 |
|
|
$ |
65,240 |
|
|
|
105 |
|
|
|
.21 |
|
Demand |
|
|
39,805 |
|
|
|
14 |
|
|
|
.05 |
|
|
|
33,577 |
|
|
|
10 |
|
|
|
.04 |
|
Savings |
|
|
10,935 |
|
|
|
8 |
|
|
|
.10 |
|
|
|
9,754 |
|
|
|
7 |
|
|
|
.10 |
|
Retail certificates of deposit |
|
|
22,657 |
|
|
|
139 |
|
|
|
.82 |
|
|
|
27,353 |
|
|
|
155 |
|
|
|
.76 |
|
Time deposits in foreign offices and other time |
|
|
2,077 |
|
|
|
7 |
|
|
|
.43 |
|
|
|
3,348 |
|
|
|
12 |
|
|
|
.45 |
|
Total interest-bearing deposits |
|
|
145,041 |
|
|
|
263 |
|
|
|
.24 |
|
|
|
139,272 |
|
|
|
289 |
|
|
|
.28 |
|
Borrowed funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements |
|
|
3,804 |
|
|
|
4 |
|
|
|
.15 |
|
|
|
4,716 |
|
|
|
7 |
|
|
|
.21 |
|
Federal Home Loan Bank borrowings |
|
|
7,697 |
|
|
|
31 |
|
|
|
.54 |
|
|
|
9,946 |
|
|
|
56 |
|
|
|
.74 |
|
Bank notes and senior debt |
|
|
10,873 |
|
|
|
144 |
|
|
|
1.74 |
|
|
|
10,468 |
|
|
|
185 |
|
|
|
2.32 |
|
Subordinated debt |
|
|
7,196 |
|
|
|
153 |
|
|
|
2.84 |
|
|
|
7,137 |
|
|
|
261 |
|
|
|
4.87 |
|
Commercial paper |
|
|
7,443 |
|
|
|
13 |
|
|
|
.23 |
|
|
|
8,152 |
|
|
|
16 |
|
|
|
.27 |
|
Other |
|
|
1,981 |
|
|
|
39 |
|
|
|
2.59 |
|
|
|
1,943 |
|
|
|
33 |
|
|
|
2.23 |
|
Total borrowed funds |
|
|
38,994 |
|
|
|
384 |
|
|
|
1.31 |
|
|
|
42,362 |
|
|
|
558 |
|
|
|
1.74 |
|
Total interest-bearing liabilities/interest expense |
|
|
184,035 |
|
|
|
647 |
|
|
|
.47 |
|
|
|
181,634 |
|
|
|
847 |
|
|
|
.62 |
|
Noninterest-bearing liabilities and equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
65,485 |
|
|
|
|
|
|
|
|
|
|
|
60,295 |
|
|
|
|
|
|
|
|
|
Allowance for unfunded loan commitments and letters of credit |
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
236 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
11,058 |
|
|
|
|
|
|
|
|
|
|
|
11,052 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
42,105 |
|
|
|
|
|
|
|
|
|
|
|
39,422 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
302,926 |
|
|
|
|
|
|
|
|
|
|
$ |
292,639 |
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.48 |
|
|
|
|
|
|
|
|
|
|
|
3.77 |
|
Impact of noninterest-bearing sources |
|
|
|
|
|
|
|
|
|
|
.14 |
|
|
|
|
|
|
|
|
|
|
|
.16 |
|
Net interest income/margin |
|
|
|
|
|
$ |
7,004 |
|
|
|
3.62 |
% |
|
|
|
|
|
$ |
7,318 |
|
|
|
3.93 |
% |
Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate
risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Basis adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities.
Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other assets). Average balances for certain loans and borrowed funds accounted for at fair value, with changes in fair
value recorded in trading noninterest income, are included in noninterest-earning assets and noninterest-bearing liabilities. The interest-earning deposits with the Federal Reserve are included in the Other interest-earning assets
category.
158 The PNC Financial Services Group, Inc. Form 10-Q
Average Consolidated Balance Sheet And Net Interest Analysis (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2013 |
|
|
Second Quarter 2013 |
|
|
Third Quarter 2012 |
|
Average Balances |
|
|
Interest Income/ Expense |
|
|
Average Yields/ Rates |
|
|
Average Balances |
|
|
Interest Income/ Expense |
|
|
Average Yields/ Rates |
|
|
Average Balances |
|
|
Interest Income/ Expense |
|
|
Average Yields/ Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$23,674 |
|
|
$ |
140 |
|
|
|
2.36 |
% |
|
$ |
24,339 |
|
|
$ |
152 |
|
|
|
2.50 |
% |
|
$ |
26,546 |
|
|
$ |
201 |
|
|
|
3.03 |
% |
|
5,862 |
|
|
|
83 |
|
|
|
5.70 |
|
|
|
5,889 |
|
|
|
82 |
|
|
|
5.51 |
|
|
|
6,490 |
|
|
|
82 |
|
|
|
5.08 |
|
|
4,349 |
|
|
|
42 |
|
|
|
3.82 |
|
|
|
3,855 |
|
|
|
38 |
|
|
|
4.00 |
|
|
|
3,720 |
|
|
|
40 |
|
|
|
4.29 |
|
|
5,962 |
|
|
|
28 |
|
|
|
1.87 |
|
|
|
5,919 |
|
|
|
27 |
|
|
|
1.80 |
|
|
|
5,525 |
|
|
|
29 |
|
|
|
2.09 |
|
|
2,013 |
|
|
|
10 |
|
|
|
1.90 |
|
|
|
2,074 |
|
|
|
7 |
|
|
|
1.37 |
|
|
|
2,516 |
|
|
|
14 |
|
|
|
2.08 |
|
|
2,354 |
|
|
|
20 |
|
|
|
4.24 |
|
|
|
2,182 |
|
|
|
24 |
|
|
|
4.48 |
|
|
|
1,972 |
|
|
|
23 |
|
|
|
4.62 |
|
|
2,630 |
|
|
|
15 |
|
|
|
2.38 |
|
|
|
2,728 |
|
|
|
17 |
|
|
|
2.39 |
|
|
|
3,045 |
|
|
|
22 |
|
|
|
2.85 |
|
|
339 |
|
|
|
|
|
|
|
.12 |
|
|
|
304 |
|
|
|
|
|
|
|
.14 |
|
|
|
390 |
|
|
|
|
|
|
|
.12 |
|
|
47,183 |
|
|
|
338 |
|
|
|
2.91 |
|
|
|
47,290 |
|
|
|
347 |
|
|
|
2.93 |
|
|
|
50,204 |
|
|
|
411 |
|
|
|
3.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,794 |
|
|
|
37 |
|
|
|
3.92 |
|
|
|
3,833 |
|
|
|
31 |
|
|
|
3.26 |
|
|
|
4,480 |
|
|
|
40 |
|
|
|
3.50 |
|
|
3,276 |
|
|
|
35 |
|
|
|
4.29 |
|
|
|
3,521 |
|
|
|
38 |
|
|
|
4.34 |
|
|
|
4,180 |
|
|
|
46 |
|
|
|
4.46 |
|
|
1,064 |
|
|
|
4 |
|
|
|
1.59 |
|
|
|
978 |
|
|
|
4 |
|
|
|
1.74 |
|
|
|
825 |
|
|
|
5 |
|
|
|
2.61 |
|
|
236 |
|
|
|
3 |
|
|
|
3.81 |
|
|
|
233 |
|
|
|
2 |
|
|
|
3.80 |
|
|
|
227 |
|
|
|
2 |
|
|
|
3.81 |
|
|
658 |
|
|
|
13 |
|
|
|
5.55 |
|
|
|
640 |
|
|
|
7 |
|
|
|
4.27 |
|
|
|
671 |
|
|
|
7 |
|
|
|
4.18 |
|
|
346 |
|
|
|
3 |
|
|
|
2.90 |
|
|
|
349 |
|
|
|
3 |
|
|
|
2.89 |
|
|
|
357 |
|
|
|
3 |
|
|
|
2.82 |
|
|
9,374 |
|
|
|
95 |
|
|
|
3.86 |
|
|
|
9,554 |
|
|
|
85 |
|
|
|
3.57 |
|
|
|
10,740 |
|
|
|
103 |
|
|
|
3.83 |
|
|
56,557 |
|
|
|
433 |
|
|
|
3.06 |
|
|
|
56,844 |
|
|
|
432 |
|
|
|
3.04 |
|
|
|
60,944 |
|
|
|
514 |
|
|
|
3.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,456 |
|
|
|
800 |
|
|
|
3.62 |
|
|
|
86,015 |
|
|
|
807 |
|
|
|
3.71 |
|
|
|
79,250 |
|
|
|
872 |
|
|
|
4.30 |
|
|
19,558 |
|
|
|
232 |
|
|
|
4.64 |
|
|
|
18,860 |
|
|
|
231 |
|
|
|
4.84 |
|
|
|
18,514 |
|
|
|
249 |
|
|
|
5.26 |
|
|
7,296 |
|
|
|
68 |
|
|
|
3.75 |
|
|
|
7,350 |
|
|
|
82 |
|
|
|
4.41 |
|
|
|
6,774 |
|
|
|
76 |
|
|
|
4.45 |
|
|
62,277 |
|
|
|
677 |
|
|
|
4.31 |
|
|
|
61,587 |
|
|
|
676 |
|
|
|
4.40 |
|
|
|
60,570 |
|
|
|
705 |
|
|
|
4.63 |
|
|
14,918 |
|
|
|
187 |
|
|
|
5.00 |
|
|
|
14,794 |
|
|
|
190 |
|
|
|
5.13 |
|
|
|
15,575 |
|
|
|
202 |
|
|
|
5.18 |
|
|
190,505 |
|
|
|
1,964 |
|
|
|
4.06 |
|
|
|
188,606 |
|
|
|
1,986 |
|
|
|
4.19 |
|
|
|
180,683 |
|
|
|
2,104 |
|
|
|
4.59 |
|
|
3,071 |
|
|
|
41 |
|
|
|
5.34 |
|
|
|
3,072 |
|
|
|
32 |
|
|
|
4.22 |
|
|
|
2,956 |
|
|
|
32 |
|
|
|
4.34 |
|
|
664 |
|
|
|
2 |
|
|
|
1.10 |
|
|
|
1,141 |
|
|
|
2 |
|
|
|
.61 |
|
|
|
1,601 |
|
|
|
5 |
|
|
|
1.22 |
|
|
8,809 |
|
|
|
51 |
|
|
|
2.26 |
|
|
|
6,439 |
|
|
|
57 |
|
|
|
3.66 |
|
|
|
6,422 |
|
|
|
51 |
|
|
|
3.27 |
|
|
259,606 |
|
|
|
2,491 |
|
|
|
3.79 |
|
|
|
256,102 |
|
|
|
2,509 |
|
|
|
3.91 |
|
|
|
252,606 |
|
|
|
2,706 |
|
|
|
4.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,761) |
|
|
|
|
|
|
|
|
|
|
|
(3,821 |
) |
|
|
|
|
|
|
|
|
|
|
(4,152 |
) |
|
|
|
|
|
|
|
|
|
3,984 |
|
|
|
|
|
|
|
|
|
|
|
3,869 |
|
|
|
|
|
|
|
|
|
|
|
3,907 |
|
|
|
|
|
|
|
|
|
|
43,479 |
|
|
|
|
|
|
|
|
|
|
|
45,877 |
|
|
|
|
|
|
|
|
|
|
|
47,781 |
|
|
|
|
|
|
|
|
|
|
$303,308 |
|
|
|
|
|
|
|
|
|
|
$ |
302,027 |
|
|
|
|
|
|
|
|
|
|
$ |
300,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$70,557 |
|
|
|
32 |
|
|
|
.18 |
|
|
$ |
69,123 |
|
|
|
30 |
|
|
|
.18 |
|
|
$ |
67,628 |
|
|
|
36 |
|
|
|
.21 |
|
|
39,866 |
|
|
|
5 |
|
|
|
.05 |
|
|
|
40,172 |
|
|
|
5 |
|
|
|
.05 |
|
|
|
34,733 |
|
|
|
3 |
|
|
|
.04 |
|
|
11,007 |
|
|
|
3 |
|
|
|
.10 |
|
|
|
11,124 |
|
|
|
2 |
|
|
|
.10 |
|
|
|
10,066 |
|
|
|
2 |
|
|
|
.09 |
|
|
21,859 |
|
|
|
43 |
|
|
|
.79 |
|
|
|
22,641 |
|
|
|
47 |
|
|
|
.82 |
|
|
|
25,695 |
|
|
|
58 |
|
|
|
.90 |
|
|
1,804 |
|
|
|
1 |
|
|
|
.22 |
|
|
|
2,164 |
|
|
|
2 |
|
|
|
.43 |
|
|
|
3,230 |
|
|
|
4 |
|
|
|
.38 |
|
|
145,093 |
|
|
|
84 |
|
|
|
.23 |
|
|
|
145,224 |
|
|
|
86 |
|
|
|
.24 |
|
|
|
141,352 |
|
|
|
103 |
|
|
|
.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,967 |
|
|
|
1 |
|
|
|
.15 |
|
|
|
4,132 |
|
|
|
1 |
|
|
|
.14 |
|
|
|
4,659 |
|
|
|
2 |
|
|
|
.19 |
|
|
8,208 |
|
|
|
10 |
|
|
|
.48 |
|
|
|
7,218 |
|
|
|
10 |
|
|
|
.53 |
|
|
|
10,626 |
|
|
|
19 |
|
|
|
.69 |
|
|
11,256 |
|
|
|
49 |
|
|
|
1.71 |
|
|
|
10,886 |
|
|
|
47 |
|
|
|
1.71 |
|
|
|
9,657 |
|
|
|
53 |
|
|
|
2.16 |
|
|
7,334 |
|
|
|
53 |
|
|
|
2.89 |
|
|
|
7,003 |
|
|
|
49 |
|
|
|
2.78 |
|
|
|
6,408 |
|
|
|
76 |
|
|
|
4.71 |
|
|
7,109 |
|
|
|
4 |
|
|
|
.22 |
|
|
|
7,263 |
|
|
|
4 |
|
|
|
.22 |
|
|
|
10,518 |
|
|
|
7 |
|
|
|
.28 |
|
|
1,792 |
|
|
|
13 |
|
|
|
2.91 |
|
|
|
2,099 |
|
|
|
14 |
|
|
|
2.62 |
|
|
|
1,868 |
|
|
|
11 |
|
|
|
2.43 |
|
|
38,666 |
|
|
|
130 |
|
|
|
1.33 |
|
|
|
38,601 |
|
|
|
125 |
|
|
|
1.28 |
|
|
|
43,736 |
|
|
|
168 |
|
|
|
1.53 |
|
|
183,759 |
|
|
|
214 |
|
|
|
.46 |
|
|
|
183,825 |
|
|
|
211 |
|
|
|
.46 |
|
|
|
185,088 |
|
|
|
271 |
|
|
|
.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,834 |
|
|
|
|
|
|
|
|
|
|
|
64,749 |
|
|
|
|
|
|
|
|
|
|
|
62,483 |
|
|
|
|
|
|
|
|
|
|
242 |
|
|
|
|
|
|
|
|
|
|
|
238 |
|
|
|
|
|
|
|
|
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
10,372 |
|
|
|
|
|
|
|
|
|
|
|
10,929 |
|
|
|
|
|
|
|
|
|
|
|
11,590 |
|
|
|
|
|
|
|
|
|
|
42,101 |
|
|
|
|
|
|
|
|
|
|
|
42,286 |
|
|
|
|
|
|
|
|
|
|
|
40,756 |
|
|
|
|
|
|
|
|
|
|
$303,308 |
|
|
|
|
|
|
|
|
|
|
$ |
302,027 |
|
|
|
|
|
|
|
|
|
|
$ |
300,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.33 |
|
|
|
|
|
|
|
|
|
|
|
3.45 |
|
|
|
|
|
|
|
|
|
|
|
3.66 |
|
|
|
|
|
|
|
|
|
|
.14 |
|
|
|
|
|
|
|
|
|
|
|
.13 |
|
|
|
|
|
|
|
|
|
|
|
.16 |
|
|
|
|
|
$ |
2,277 |
|
|
|
3.47 |
% |
|
|
|
|
|
$ |
2,298 |
|
|
|
3.58 |
% |
|
|
|
|
|
$ |
2,435 |
|
|
|
3.82 |
% |
Loan fees for the nine months ended September 30, 2013 and September 30, 2012 were $167 million and $160
million, respectively. Loan fees for the three months ended September 30, 2013, June 30, 2013, and September 30, 2012 were $57 million, $58 million, and $55 million, respectively.
Interest income includes the effects of taxable-equivalent adjustments using a statutory federal income tax rate of 35% to increase tax-exempt interest
income to a taxable-equivalent basis. The taxable-equivalent adjustments to interest income for the nine months ended September 30, 2013 and September 30, 2012 were $123 million and $102 million, respectively. The taxable-equivalent
adjustments to interest income for the three months ended September 30, 2013, June 30, 2013, and September 30, 2012 were $43 million, $40 million and $36 million, respectively.
The PNC
Financial Services Group, Inc. Form 10-Q 159
PART II OTHER
INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See the information set forth in Note 17 Legal Proceedings in the Notes To Consolidated Financial Statements under Part I, Item 1 of
this Report, which is incorporated by reference in response to this item.
ITEM 1A.
RISK FACTORS
The disclosure in this item updates the risk factors set forth in Part I, Item 1A Risk
Factors in PNCs 2012 Form 10-K by adding the risk factor set forth below. In general, these risk factors, including the risk factor set forth below, may present the risk of a material impact on our results of operations or financial condition,
in addition to the other possible consequences described in the risk factors. These risk factors are also discussed further in other parts of our 2012 Form 10-K and this Report.
The failure of the U.S. government to achieve a long-term resolution of budgetary and funding issues creates risks of adverse economic impacts with resulting risk to PNCs business and financial
performance.
On October 16, 2013, the U.S. Congress passed, and the President signed, legislation that provides funding for the U.S.
government through January 15, 2014 and that suspends the federal debt limit until February 7, 2014, thereby ending a partial shutdown of the federal government and averting, at least temporarily, the risk of a U.S. default on its
obligations. There remains the possibility that the Congress and the President will not be able to reach agreement by January 15, 2014 on legislation that would fund the U.S. government beyond that date, with the resulting possibility of
another partial shutdown of the federal government. Likewise, it is possible that the Congress and the President will not raise the federal debt ceiling by the date in 2014 after which the U.S. Treasury no longer has the ability to meet all of its
obligations coming due without additional authorized borrowings, which would again raise the risk of a possible U.S. default. Another federal government shutdown would likely have an adverse impact on the economy, which could be significant,
particularly if the shutdown is prolonged. Because the U.S. government has not previously defaulted on its obligations, it is difficult to estimate the precise effects that such a default (or the expectation of such a default) might have on the
financial markets and the economy. However, we expect that a U.S. default would have a significant negative impact on securities and currency markets, raise the costs and reduce the availability of credit, negatively affect consumer and business
confidence, and reduce business activity, possibly in ways that would survive resolution of the default for a period of time. Any of these adverse economic effects could negatively impact PNCs business and financial performance, as set forth
in Item 1A Risk Factors in our 2012 Form 10-K with respect to economic difficulties of these types generally.
ITEM 2. UNREGISTERED SALES
OF EQUITY SECURITIES AND USE OF PROCEEDS
Details of our repurchases of PNC common stock during the third quarter of 2013 are included in the following table:
In thousands, except per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 period |
|
Total shares purchased (a) |
|
|
Average price paid per share |
|
|
Total shares purchased as part
of publicly announced programs (b) |
|
Maximum number of
shares that may yet be purchased under the programs (b) |
|
July 1 31 |
|
|
4 |
|
|
$ |
68.31 |
|
|
|
|
|
21,551 |
|
August 1 31 |
|
|
17 |
|
|
$ |
68.63 |
|
|
|
|
|
21,551 |
|
September 1 30 |
|
|
6 |
|
|
$ |
62.34 |
|
|
|
|
|
21,551 |
|
Total |
|
|
27 |
|
|
$ |
67.21 |
|
|
|
|
|
|
|
(a) |
Reflects PNC common stock purchased in connection with our various employee benefit plans. No shares were purchased under the program referred to in note (b) to
this table during the third quarter of 2013. Note 15 Employee Benefit Plans and Note 16 Stock Based Compensation Plans in the Notes To Consolidated Financial Statements in Item 8 of our 2012 Annual Report on Form 10-K include additional
information regarding our employee benefit plans that use PNC common stock. |
(b) |
Our current stock repurchase program allows us to purchase up to 25 million shares on the open market or in privately negotiated transactions. This program was
authorized on October 4, 2007 and will remain in effect until fully utilized or until modified, superseded or terminated. The extent and timing of share repurchases under this program will depend on a number of factors including, among others,
market and general economic conditions, economic capital and regulatory capital considerations, alternative uses of capital, the potential impact on our credit ratings, and contractual and regulatory limitations, including the impact of the Federal
Reserves supervisory assessment of capital adequacy program. |
160 The PNC Financial Services Group, Inc. Form 10-Q
ITEM 6. EXHIBITS
The following exhibit index lists Exhibits filed, or in the case of Exhibits 32.1 and 32.2 furnished, with this Quarterly Report on Form 10-Q:
EXHIBIT INDEX
|
|
|
3.7 |
|
By-Laws of The PNC Financial Services Group, Inc., as amended and restated, effective as of August 15, 2013 |
|
|
|
|
Incorporated by reference to Exhibit 3.2 of PNCs Current Report on Form 8-K filed August 15, 2013 |
|
|
10.83 |
|
Additional 2013 forms of employee restricted share unit agreements |
|
|
12.1 |
|
Computation of Ratio of Earnings to Fixed Charges |
|
|
12.2 |
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends |
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350 |
|
|
32.2 |
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350 |
|
|
101 |
|
Interactive Data File (XBRL) |
You can obtain copies of these Exhibits electronically at the SECs website at www.sec.gov or by mail from the
Public Reference Section of the SEC at 100 F Street, N.E., Washington, DC 20549 at prescribed rates. The Exhibits are also available as part of this Form 10-Q on PNCs corporate website at www.pnc.com/secfilings. Shareholders and bondholders
may also obtain copies of Exhibits, without charge, by contacting Shareholder Relations at 800-843-2206 or via e-mail at investor.relations@pnc.com. The interactive data file (XBRL) exhibit is only available electronically.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on November 6, 2013 on its
behalf by the undersigned thereunto duly authorized.
The PNC Financial Services Group, Inc.
|
/s/ Robert Q. Reilly |
Robert Q. Reilly |
Executive Vice President and Chief Financial Officer |
(Principal Financial Officer) |
The PNC
Financial Services Group, Inc. Form 10-Q 161
CORPORATE INFORMATION
The PNC Financial Services Group, Inc.
CORPORATE HEADQUARTERS
The PNC Financial Services Group, Inc.
One PNC Plaza, 249 Fifth Avenue
Pittsburgh, Pennsylvania 15222-2707
412-762-2000
STOCK
LISTING The common stock of The PNC Financial Services Group, Inc. is listed on the New York Stock Exchange under the symbol PNC.
INTERNET INFORMATION The PNC Financial Services Group, Inc.s financial reports and information about its products and services are
available on the internet at www.pnc.com. We provide information for investors on our corporate website under About PNC Investor Relations, such as Investor Events, Quarterly Earnings, SEC Filings, Financial Information,
Financial Press Releases and Message from the CEO. Under Investor Relations, we will from time to time post information that we believe may be important or useful to investors. We use our Twitter account, @pncnews, as an additional way
of disseminating public information from time to time to investors. We generally post the following on our corporate website shortly before or promptly following its first use or release: financially-related press releases (including earnings
releases), various SEC filings, presentation materials associated with earnings and other investor conference calls or events, and access to live and taped audio from earnings and other investor conference calls or events. In some cases, we may post
the presentation materials for other investor conference calls or events several days prior to the call or event. When warranted, we will also use our website to expedite public access to time-critical information regarding PNC in advance of
distribution of a press release or a filing with the SEC disclosing the same information.
Starting in 2013, PNC is required to provide
additional public disclosure regarding estimated income, losses and pro forma regulatory capital ratios under supervisory hypothetical severely adverse economic scenarios in March of each year and under a PNC-developed hypothetical severely adverse
economic scenario in September of each year, as well as information concerning its capital stress testing processes, pursuant to the stress testing regulations adopted by the Federal Reserve and the OCC, and is required to make certain market
risk-related public disclosures under the Federal banking agencies final market risk capital rule that became effective on January 1, 2013 and implements the enhancements to the market risk framework adopted by the Basel Committee
(commonly referred to as Basel II.5). Under these regulations, PNC may be able to satisfy at least a portion of these requirements through postings on its website, and PNC has done so and expected to continue to do so
without also providing disclosure of this information through filings with the Securities and Exchange Commission.
You can also find the SEC reports and corporate governance information described in the sections below in the Investor Relations section of our website.
Where we have included web addresses in this Report, such as our web address and the web address of the SEC, we have included those web addresses as
inactive textual references only. Except as specifically incorporated by reference into this Report, information on those websites is not part hereof.
FINANCIAL INFORMATION We are subject to the informational requirements of the Securities Exchange Act of 1934, as amended (Exchange Act), and, in
accordance with the Exchange Act, we file annual, quarterly and current reports, proxy statements, and other information with the SEC. Our SEC File Number is 001-09718. You can obtain copies of these and other
filings, including exhibits, electronically at the SECs internet website at www.sec.gov or on PNCs corporate internet website at www.pnc.com/secfilings. Shareholders and bond holders may also obtain copies of these filings without charge
by contacting Shareholder Services at 800-982-7652 or via the online contact form at www.computershare.com/contactus for copies without exhibits, and by contacting Shareholder Relations at 800-843-2206 or via email at investor.relations@pnc.com for copies of exhibits, including financial statement and schedule exhibits where applicable. The interactive data file (XBRL) exhibit is only available
electronically.
CORPORATE GOVERNANCE AT PNC Information about our Board of
Directors and its committees and corporate governance at PNC is available on PNCs corporate website at www.pnc.com/corporategovernance. Shareholders who would like to request printed copies of PNCs Code of Business Conduct and Ethics or
our Corporate Governance Guidelines or the charters of our Boards Audit, Nominating and Governance, Personnel and Compensation, or Risk Committees (all of which are posted on the PNC corporate website) may do so by sending their requests to
PNCs Corporate Secretary at corporate headquarters at the above address. Copies will be provided without charge to shareholders.
INQUIRIES For financial services call 888-PNC-2265.
Individual shareholders should contact Shareholder Services at 800-982-7652.
Analysts and
institutional investors should contact William H. Callihan, Senior Vice President, Director of Investor Relations, at 412-762-8257 or via email at investor.relations@pnc.com.
News media representatives and others seeking general information should contact Fred Solomon, Senior Vice President, Corporate Communications, at 412-762-4550 or via email at
corporate.communications@pnc.com.
162 The PNC Financial Services Group, Inc. Form 10-Q
COMMON STOCK PRICES/DIVIDENDS
DECLARED The table below sets forth by quarter the range of high and low sale and quarter-end closing prices for The PNC Financial Services Group, Inc. common stock and the cash dividends declared per common
share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
|
Close |
|
|
Cash
Dividends
Declared (a) |
|
2013 Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
66.93 |
|
|
$ |
58.96 |
|
|
$ |
66.50 |
|
|
$ |
.40 |
|
Second |
|
|
74.19 |
|
|
|
63.69 |
|
|
|
72.92 |
|
|
|
.44 |
|
Third |
|
|
77.93 |
|
|
|
71.48 |
|
|
|
72.45 |
|
|
|
.44 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.28 |
|
2012 Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
64.79 |
|
|
$ |
56.88 |
|
|
$ |
64.49 |
|
|
$ |
.35 |
|
Second |
|
|
67.89 |
|
|
|
55.60 |
|
|
|
61.11 |
|
|
|
.40 |
|
Third |
|
|
67.04 |
|
|
|
56.76 |
|
|
|
63.10 |
|
|
|
.40 |
|
Fourth |
|
|
65.73 |
|
|
|
53.36 |
|
|
|
58.31 |
|
|
|
.40 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.55 |
|
(a) |
Our Board approved a fourth quarter 2013 cash dividend of $.44 per common share, which was payable on November 5, 2013. |
DIVIDEND POLICY Holders of PNC common stock are entitled to receive dividends when declared by
the Board of Directors out of funds legally available for this purpose. Our Board of Directors may not pay or set apart dividends on the common stock until dividends for all past dividend periods on any series of outstanding preferred stock have
been paid or declared and set apart for payment. The Board presently intends to continue the policy of paying quarterly cash dividends. The amount of any future dividends will depend on economic and market conditions, our financial condition and
operating results, and other factors, including contractual restrictions and applicable government regulations and policies (such as those relating to the ability of bank and non-bank subsidiaries to pay
dividends to the parent company and regulatory capital limitations, including the impact of the supervisory assessment of capital adequacy undertaken by the Federal Reserve and our primary bank regulators as part of the Comprehensive Capital
Analysis and Review (CCAR) process).
Dividend Reinvestment And Stock Purchase Plan
The PNC Financial Services Group, Inc. Dividend Reinvestment and Stock Purchase Plan enables holders of our common and preferred Series B stock to
conveniently purchase additional shares of common stock. You can obtain a prospectus and enrollment form by contacting Shareholder Services at 800-982-7652.
Registrar And Stock Transfer Agent
Computershare Trust Company, N.A.
250 Royall Street
Canton, MA 02021
800-982-7652
The PNC
Financial Services Group, Inc. Form 10-Q 163