FORM 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR

15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of April, 2015

Commission File Number: 001-31221

Total number of pages: 87

 

 

NTT DOCOMO, INC.

(Translation of registrant’s name into English)

 

 

Sanno Park Tower 11-1, Nagata-cho 2-chome

Chiyoda-ku, Tokyo 100-6150

Japan

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NTT DOCOMO, INC.
Date: April 28, 2015 By:

/s/ KATSUYUKI TAKAGI

Katsuyuki Takagi

Head of Investor Relations

Information furnished in this form:

 

1.

Earnings release for the fiscal year ended March 31, 2015

2.

Results Presentation for the Fiscal Year Ended March 31, 2015


Table of Contents
LOGO       LOGO

 

Earnings Release

   April 28, 2015   
For the Fiscal Year Ended March 31, 2015    [U.S. GAAP]   

 

Name of registrant:    NTT DOCOMO, INC. (URL https://www.nttdocomo.co.jp/)
Code No.:    9437
Stock exchange on which the Company’s shares are listed:    Tokyo Stock Exchange-First Section
Representative:    Kaoru Kato, Representative Director, President and Chief Executive Officer
Contact:    Koji Otsuki, Senior Manager, General Affairs Department / TEL +81-3-5156-1111
Scheduled date for the general meeting of shareholders:    June 18, 2015
Scheduled date for dividend payment:    June 19, 2015
Scheduled date for filing of securities report:    June 19, 2015
Supplemental material on annual results:    Yes
Presentation on annual results:    Yes (for institutional investors and analysts)

(Amounts are rounded off to the nearest 1 million yen.)

1. Consolidated Financial Results for the Fiscal Year Ended March 31, 2015 (April 1, 2014 - March 31, 2015)

(1) Consolidated Results of Operations

(Millions of yen, except per share amounts)

 

     Operating Revenues     Operating Income     Income Before Income
Taxes and Equity in Net
Income (Losses) of Affiliates
    Net Income Attributable to
NTT DOCOMO, INC.
 

Year ended March 31, 2015

     4,383,397         (1.7 )%      639,071         (22.0 )%      643,883         (22.7 )%      410,093         (11.8 )% 

Year ended March 31, 2014

     4,461,203         (0.2 )%      819,199         (2.1 )%      833,049         (0.0 )%      464,729         (5.4 )% 

(Percentages above represent changes compared to the corresponding period of the previous year)

 

(Note)    Comprehensive income attributable to    For the fiscal year ended March 31, 2015:    453,102 million yen      (13.4)%   
   NTT DOCOMO, INC.:    For the fiscal year ended March 31, 2014:    523,431 million yen      (4.2)%   

 

     Basic Earnings per Share
Attributable to
NTT DOCOMO, INC.
     Diluted Earnings per Share
Attributable to

NTT DOCOMO, INC.
     ROE     ROA     Operating Income
Margin
 

Year ended March 31, 2015

     101.55(yen)         —           7.4     8.8     14.6

Year ended March 31, 2014

     112.07(yen)         —           8.4     11.4     18.4

 

(Note1)    Equity in net income (losses) of affiliates:    For the fiscal year ended March 31, 2015:    (7,782) million yen
      For the fiscal year ended March 31, 2014:    (69,117) million yen
(Note2)   

As we conducted a 1:100 stock split with an effective date of October 1, 2013, “Basic Earnings per Share Attributable to NTT DOCOMO, INC.” are calculated on the assumption that the stock split was conducted at the beginning of the fiscal period of 2013.

(2) Consolidated Financial Position

(Millions of yen, except per share amounts)

 

     Total Assets      Total Equity
(Net Assets)
     NTT DOCOMO, INC.
Shareholders’ Equity
   Shareholders’
Equity Ratio
   NTT DOCOMO, INC.
Shareholders’ Equity
per Share
 

March 31, 2015

     7,146,340         5,402,616       5,380,072    75.3%      1,386.09(yen)   

March 31, 2014

     7,508,030         5,678,644       5,643,366    75.2%      1,360.91(yen)   

 

(Note)   

As we conducted a 1:100 stock split with an effective date of October 1, 2013, “NTT DOCOMO, INC. Shareholders’ Equity per Share” are calculated on the assumption that the stock split was conducted at the beginning of the fiscal period of 2013.

(3) Consolidated Cash Flows

(Millions of yen)

 

     Cash Flows from
Operating Activities
     Cash Flows from
Investing Activities
    Cash Flows from
Financing Activities
    Cash and Cash Equivalents
at End of Year
 

Year ended March 31, 2015

     962,977         (651,194     (734,257     105,553   

Year ended March 31, 2014

     1,000,642         (703,580     (269,793     526,920   

2. Dividends

 

    Cash Dividends per Share (yen)     Total Cash
Dividends
for the Year

(Millions of
yen
)
    Payout Ratio     Ratio of
Dividends to
NTT DOCOMO, INC.
Shareholders’ Equity
 

Date of Record

  End of the
First Quarter
    End of the
Second Quarter
    End of the
Third Quarter
    Year End     Total        

Year ended March 31, 2014

    —          3,000.00        —          30.00        —          248,806        53.5     4.5

Year ended March 31, 2015

    —          30.00        —          35.00        65.00        254,809        64.0     4.7

Year ending March 31, 2016 (Forecasts)

    —          35.00        —          35.00        70.00          57.8  

 

(Note)

  

As we conducted a 1:100 stock split with an effective date of October 1, 2013, “Year End” for the fiscal year ended March 31,2014 and “End of the Second Quarter” and “Year End” for the fiscal years ended March 31, 2015 and ending March 31, 2016, take into account the stock split.

3. Forecasts of Consolidated Financial Results for the Fiscal Year Ending March 31, 2016 (April 1, 2015 - March 31, 2016)

(Millions of yen, except per share amounts)

 

     Operating Revenues     Operating Income     Income Before Income
Taxes and Equity in Net
Income (Losses)
of Affiliates
    Net Income
Attributable to
NTT DOCOMO, INC.
    Basic Earnings per
Share Attributable to
NTT DOCOMO, INC.
 

Year ending March 31, 2016

     4,510,000         2.9     680,000         6.4     687,000                 6.7     470,000         14.6     121.09 (yen)       

(Percentages above represent changes compared to the corresponding period of the previous year)


Table of Contents

* Notes:

 

(1)    Changes in significant subsidiaries

None

      (Changes in significant subsidiaries for the fiscal year ended March 31, 2015 which resulted in changes in scope of consolidation)

(2)    Changes in significant accounting policies

   i.   Changes due to revision of accounting standards and other regulations:

None

  ii.   Others:

None

(3)    Number of issued shares (common stock)

   i.   Number of issued shares (inclusive of treasury stock):

As of March 31, 2015: 4,085,772,000 shares
As of March 31, 2014: 4,365,000,000 shares

  ii.   Number of treasury stock:

As of March 31, 2015: 204,288,145 shares
As of March 31, 2014: 218,239,900 shares

  iii.  Number of weighted average common shares outstanding:

For the fiscal year ended March 31, 2015: 4,038,191,678 shares
For the fiscal year ended March 31, 2014: 4,146,760,100 shares

As we conducted a 1:100 stock split with an effective date of October 1, 2013, “Number of issued shares (common stock)” are disclosed on the assumption that the stock split was conducted at the beginning of the fiscal period of 2013.

* Presentation on the status of audit procedure:

This earnings release is not subject to the audit procedure as required by the Financial Instruments and Exchange Act of Japan. As of the date when this earnings release was issued, the audit procedure on financial statements as required by the Financial Instruments and Exchange Act had not been finalized.

* Explanation for forecasts of operations and other notes:

Forecast of results

Forward-looking statements in this earnings release, such as forecasts of results of operations, are based on the information currently available and the certain asumptions that we regard as reasonable, and therefore actual results may differ materially from those contained in, or suggested by, any forward-looking statements. With regard to the assumptions and other related matters concerning forecasts for the fiscal year ending March 31, 2016, please refer to pages 2 and 17, contained in the attachment.


Table of Contents

CONTENTS OF THE ATTACHMENT

 

     page

Contents of the Attachment

     1

1. Information on Consolidated Results

     2-17

(1) Operating Results

     2-13

(2) Financial Review

     14-15

(3) Profit Distribution

     16

(4) Special Note Regarding Forward-Looking Statements

     17

2. Condition of the Corporate Group

     18-19

3. Management Policies

     20-21

(1) Basic Management Policies

     20

(2) Medium- and Long-Term Management Strategies and Issues to be Addressed by the Group

     20-21

4. Basic Approach to the Selection of Accounting Standards

     22

5. Consolidated Financial Statements

     23-31

(1) Consolidated Balance Sheets

     23

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

     24

(3) Consolidated Statements of Changes in Equity

     25

(4) Consolidated Statements of Cash Flows

     26

(5) Notes to Consolidated Financial Statements

     27-31

6. Appendices

     32-34

(1) Operating Data for the Fiscal Year Ended March 31, 2015

     32

(2) Definition and Calculation Methods of ARPU and MOU

     33

(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures

     34

 

1


Table of Contents

LOGO

Earnings Release for the Fiscal Year Ended March 31, 2015

 

1. Information on Consolidated Results

(1) Operating Results

i. Business Overview

Japan’s telecommunications sector has seen a dramatic change in its market structure.

In May 2014, Nippon Telegraph and Telephone Corporation (NTT) unveiled its “Hikari Collaboration Model”—a new wholesale business model for its fiber access service. As this enables telecommunications operators and a wide range of other players to provide services utilizing fiber connections, the competition in the market is expected to intensify even further, transcending the traditional boundaries of telecommunications business.

In the mobile communications market, due to the rapid proliferation and expanded use of smartphones, tablets and other function-rich mobile devices as well as the government’s pro-competition policy and other factors, the market is expected to continue to see new entry by various players and invention of many new services.

Amid these changes in the market environment, in the fiscal year ended March 31, 2015, to strengthen our competitiveness in the mobile communications domains, we launched a new billing plan, “Kake-hodai & Pake-aeru,” while continuing to enhance our network through LTE services and introducing highly functional and attractive devices (handsets). With respect to our efforts in the smart life business and other businesses, we strived to further enrich our “dmarket” portal, facilitated collaboration and alliances with various partners and expanded new services that are expected to sustain customers’ “smart life.” Meanwhile, we reorganized our corporate group and internal organizations to establish a structure that can deliver enhanced customer services, and shifted human resources to high-priority areas (the smart life business and enterprise business) in an effort to solidify our business foundation. As a result of these endeavors, we were awarded high scores for both our consumer and enterprise offerings in the customer satisfaction surveys conducted by external institutions, and improved our performance in the acquisition of net additions, churn rate and other indicators.

Furthermore, in March 2015, toward the goals of “delivering one-stop service for both mobile and fixed-line communications,” “realizing smart home services” and “boosting the competitiveness of our core mobile business,” we launched the “docomo Hikari” service (DOCOMO’s optical-fiber broadband service) and “docomo Hikari Pack,” making the first step in our journey for offering new added value through the convergence of fixed-line and mobile communications services.

For the fiscal year ended March 31, 2015, operating revenues decreased by ¥77.8 billion from the previous fiscal year to ¥4,383.4 billion due mainly to the expanded impact from the broadened uptake of the “Monthly Support” discount program and the negative impact caused by the “Kake-hodai & Pake-aeru” new billing plan in the initial phase following its launch, which more than offset the increase in revenues from equipment sales, smart life business and other businesses.

Operating expenses increased by ¥102.3 billion from the previous fiscal year to ¥3,744.3 billion, due mainly to a rise in revenue-linked expenses such as cost of equipment sold and other factors despite our ongoing cost reduction efforts.

As a result of the foregoing, although we could not achieve ¥750.0 billion, the original full-year target, we recorded operating income of ¥639.1 billion (a decrease of ¥180.1 billion from the previous fiscal year), and were able to surpass ¥630.0 billion, the full-year forecast as revised in the second quarter of the fiscal year ended March 31, 2015.

Income before income taxes and equity in net income (losses) of affiliates was ¥643.9 billion, and net income attributable to NTT DOCOMO, INC. was ¥410.1 billion, recording a decrease of ¥54.6 billion from the previous fiscal year.

 

2


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

Consolidated results of operations for the fiscal years ended March 31, 2014 and 2015 were as follows:

<Results of operations>

 

                                                                           
     Billions of yen  
     Year ended
March 31, 2014
    Year ended
March 31, 2015
    Increase
(Decrease)
 

Operating revenues

   ¥ 4,461.2      ¥ 4,383.4      ¥ (77.8      (1.7 )% 

Operating expenses

     3,642.0        3,744.3        102.3         2.8   
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating income

  819.2      639.1      (180.1   (22.0

Other income (expense)

  13.9      4.8      (9.0   (65.3
  

 

 

   

 

 

   

 

 

    

 

 

 

Income before income taxes and equity in net income (losses) of affiliates

  833.0      643.9      (189.2   (22.7

Income taxes

  308.0      238.1      (69.9   (22.7
  

 

 

   

 

 

   

 

 

    

 

 

 

Income before equity in net income (losses) of affiliates

  525.1      405.8      (119.3   (22.7

Equity in net income (losses) of affiliates

  (69.1   (7.8   61.3      88.7   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income

  456.0      398.0      (57.9   (12.7

Less: Net (income) loss attributable to

noncontrolling interests

  8.8      12.1      3.3      37.4   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income attributable to NTT DOCOMO, INC.

¥ 464.7    ¥ 410.1    ¥ (54.6   (11.8
  

 

 

   

 

 

   

 

 

    

 

 

 

EBITDA margin*

  35.2   31.2   (4.0) point      —     
  

 

 

   

 

 

   

 

 

    

 

 

 

ROE*

  8.4   7.4   (1.0) point      —     
  

 

 

   

 

 

   

 

 

    

 

 

 

 

*

EBITDA and EBITDA margin, as we use them in this earnings release, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definitions of EBITDA, EBITDA margin, ROE, see “6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 34.

<Operating revenues>

 

                                                                           
     Billions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Telecommunications services

   ¥ 2,964.0       ¥ 2,747.2       ¥ (216.8      (7.3 )% 

Mobile communications services revenues

     2,955.8         2,736.6         (219.1      (7.4

Voice revenues

     1,065.2         883.8         (181.4      (17.0

Packet communications revenues

     1,890.6         1,852.8         (37.8      (2.0

Optical-fiber broadband service and other telecommunications services revenues

     8.2         10.5         2.3         28.2   

Equipment sales

     872.0         904.1         32.1         3.7   

Other operating revenues

     625.2         732.2         106.9         17.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating revenues

¥ 4,461.2    ¥ 4,383.4    ¥ (77.8   (1.7 )% 
  

 

 

    

 

 

    

 

 

    

 

 

 

Notes:

1.

Voice revenues include data communications revenues through circuit switching systems.

2.

With the introduction of “Optical-fiber services and other telecommunications services revenues” in the fiscal year ended March 31, 2015, some elements (revenues from satellite mobile communications, cable television of overseas and other services) included in conventional “Other operating revenues” in the financial statements for the fiscal year ended March 31, 2014 have been retroactively reclassified into “Optical-fiber broadband service and other telecommunications services revenues.” The amount of the reclassification for this period is ¥8.2 billion.

 

3


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

<Operating expenses>

 

     Billions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Personnel expenses

   ¥ 275.9       ¥ 286.5       ¥ 10.6         3.8

Non-personnel expenses

     2,338.2         2,418.1         79.9         3.4   

Depreciation and amortization

     718.7         659.8         (58.9      (8.2

Impairment loss

     —           30.2         30.2         —     

Loss on disposal of property, plant and equipment and intangible assets

     65.4         69.5         4.1         6.2   

Communication network charges

     204.7         240.3         35.5         17.4   

Taxes and public dues

     39.1         40.1         1.0         2.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

¥ 3,642.0    ¥ 3,744.3    ¥ 102.3      2.8
  

 

 

    

 

 

    

 

 

    

 

 

 

 

<Trend of ARPU and MOU>

 

     Yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Aggregate ARPU*

   ¥ 4,610       ¥ 4,370       ¥ (240      (5.2 )% 

Voice ARPU

     1,410         1,180         (230      (16.3

Packet ARPU

     2,700         2,600         (100      (3.7

Smart ARPU

     500         590         90         18.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

MOU* (minutes)

  109      112      3      2.8

 

Note:

Starting with the second quarter of the fiscal year ending March 31, 2015, the calculation method of ARPU and MOU was changed. ARPU and MOU figures for the year ended March 31, 2014, reflect these subsequent changes to the calculation method.

 

*

See “6. (2) Definition and Calculation Methods of ARPU and MOU” on page 33 for definition and calculation methods.

 

4


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

ii. Segment Results

Starting from the fiscal year ended March 31, 2015, we realigned our reportable segments in order to clearly define our business management of telecommunications domains (where we are taking steps to reinforce our competitiveness) and smart life domains (where we are striving for further expansion of revenue sources by making “Smart Life” a reality), toward the establishment of a new path to growth.

For details, please see “5.(5) Notes to Consolidated Financial Statements” on page 29.

Telecommunications Business—

<Results of operations>

 

     Billions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Operating revenues from telecommunications business

   ¥ 3,827.3       ¥ 3,654.6       ¥ (172.8      (4.5 )% 

Operating income (loss) from telecommunications business

     812.7         636.1         (176.7      (21.7

The total subscriptions to the new billing plan, “Kake-hodai & Pake-aeru,” recorded a steady increase, and lead to an improvement in our acquisition of net additions and churn rate. Our total cellular subscriptions grew to 66.60 million, up 3.49 million compared to March 31, 2014, while our churn rate improved by 0.16 points to 0.71%.

Operating revenues from our telecommunications business for the fiscal year ended March 31, 2015 decreased by ¥172.8 billion from the previous fiscal year to ¥3,654.6 billion, due mainly to a decrease in mobile communications services revenues as a result of the expanded impacts from the broadened uptake of the “Monthly Support” discount program and the negative impact caused by the “Kake-hodai & Pake-aeru” new billing plan in the initial phase following its launch, which more than offset the increase in revenues from equipment sales.

Operating expenses from telecommunications business for the fiscal year ended March 31, 2015 increased by ¥3.9 billion from the previous fiscal year to ¥3,018.5 billion, due mainly to an increase in cost of equipment sold and other factors despite our ongoing cost reduction efforts. Consequently, operating income from our telecommunications business for the fiscal year ended March 31, 2015 decreased by ¥176.7 billion from the previous fiscal year to ¥636.1 billion.

<<Key Topics>>

 

 

Launch of “docomo Hikari”

In March 2015, we commenced “docomo Hikari” service—our optical-fiber broadband service that enables high-speed access at speeds of up to 1Gbps, and simultaneously launched “docomo Hikari Pack” —a bundle package that allows users to use “docomo Hikari” broadband service and smartphones/docomo feature phones at affordable rates.

We provide one-stop service for the full range of services including optical-fiber broadband, Internet access and mobile phone services. Hence, we serve as customer’s single point of contact for every need from service-related inquiries to after-sales support, thereby enhancing customers’ convenience and comfort of using high-speed communications services.

 

 

Launch of New Billing Plan, “Kake-hodai & Pake-aeru”

In June 2014, under the concept to allow users to use our service at affordable rates for a long period by selecting plans appropriate for their needs in different stages of life, we introduced a new billing plan, “Kake-hodai & Pake-aeru,” comprising the four principal services of “Kake-hodai” (a flat-rate domestic voice calling plan), “Share Pack” (a packet data quota-sharing plan among family members), “Zutto DOCOMO Wari” (a discount service favoring long-term users with graduated discounts based on length of subscription) and “U25 Ouen Wari” (a service providing helpful discounts to users of age 25 or younger).

 

5


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

The new billing plan has enjoyed favorable reviews from early on, with its total subscriptions topping 10 million in some four months after its launch, and then growing to approximately 17.83 million as of March 31, 2015.

 

 

Rollout of New LTE Services

In June 2014, we commenced a new LTE-based voice communications service, “VoLTE*1,” which delivers more stable and superior sound quality compared to conventional voice calling service.

In March 2015, we launched the “PREMIUM 4GTM” service that delivers downlink speeds of up to 225Mbps using the LTE-Advanced*2 system, which incorporates “carrier aggregation,*3” “advanced C-RAN*4” and other technologies that realize further speed/capacity enhancements over LTE service.

Furthermore, to enable overseas travelers to utilize LTE service even more comfortably, we worked on LTE international roaming coverage expansion and increased the number of LTE roaming destinations to 43 countries and regions as of March 31, 2015.

 

*1:

Abbreviation for Voice over LTE

*2:

The next-generation communications standard that further advances the LTE system standardized by 3GPP (3rd Generation Partnership Project)

*3:

Technology that achieves improvement of data transmission speed by aggregating multiple carriers

*4:

Abbreviation for Centralized Radio Access Network

 

 

Handset Lineup Enrichment

To cater to the diverse needs of customers, we strived to enrich our handset lineup, adding new models such as Android smartphones, iPhone 6*1, iPhone 6 Plus*1, “docomo keitai” feature phones, “docomo tablets,” wearable devices and Wi-Fi routers, etc.

The Android smartphones in our 2014-2015 winter/spring collection are all equipped with “VoLTE” compatibility. All handset models carry high-resolution audio*2 featuring sound quality exceeding music CDs, and all data-devices are embedded with “LTE-Advanced” compatibility.

 

*1:

TM and © 2015 Apple Inc. All rights reserved. iPhone is a trademark of Apple Inc. The iPhone trademark is used under a license from AIPHONE CO., LTD

*2:

A generic term to describe music data and music player equipment that realize audio quality superior to general music CD

As a result of the foregoing, the total number of smartphones sold as of March 31, 2015 reached 14.60 million units.

 

6


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

Number of subscriptions by services and other operating data are as follows:

<Number of subscriptions by services>

 

                                                       
     Thousand subscriptions  
     March 31, 2014     March 31, 2015     Increase
(Decrease)
 

Cellular services

     63,105        66,595        3,490         5.5

New billing plan

     —          17,827        17,827         —     

Cellular (LTE(Xi)) services

     21,965        30,744        8,779         40.0   

Cellular (FOMA) services

     41,140        35,851        (5,289      (12.9
  

 

 

   

 

 

   

 

 

    

 

 

 

Churn rate

  0.87   0.71   (0.16)point      —     

 

Notes:

1.      

Number of subscriptions to Cellular services, Cellular (LTE(Xi)) services and Cellular (FOMA) services includes Communication Module services subscriptions.

2.      

Effective March 3, 2008, FOMA subscription became mandatory for subscription to “2in1” services, and those FOMA subscriptions are included in the number of FOMA subscriptions.

<Number of handsets sold>

 

                                                       
     Thousand units  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Number of handsets sold

     22,514         23,751         1,237         5.5

Cellular (LTE(Xi)) services

           

New LTE(Xi) subscription

     5,005         6,091         1,086         21.7   

Change of subscription from FOMA

     7,154         5,271         (1,884      (26.3

LTE(Xi) handset upgrade by LTE(Xi) subscribers

     2,601         5,836         3,235         124.4   

Cellular (FOMA) services

           

New FOMA subscription

     3,023         2,890         (133      (4.4

Change of subscription from Xi

     69         130         61         88.1   

FOMA handset upgrade by FOMA subscribers

     4,662         3,534         (1,128      (24.2

 

7


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

Smart Life Business—

<Results of operations>

 

     Billions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Operating revenues from smart life business

   ¥ 356.8       ¥ 437.0       ¥ 80.2         22.5

Operating income (loss) from smart life business

     11.8         (3.9      (15.7      —     

Operating revenues from smart life business for the fiscal year ended March 31, 2015 increased by ¥80.2 billion from the prior fiscal year to ¥437.0 billion, owing to an increase in revenues from “dmarket” and various other services. Operating expenses from smart life business were ¥440.9 billion, up ¥95.9 billion from the previous fiscal year, due to an increase in expenses associated with the expansion of “dmarket” and other revenues, as well as an impairment of business assets relating to multimedia broadcasting service for mobile devices. As a consequence, the operating loss from our smart life business amounted to ¥3.9 billion.

<<Key Topics>>

 

 

Initiatives Aimed at “dmarket” Enrichment and Expansion of User Base

To expand the adoption of “dmarket” services to a broader range of users, we have added new content and implemented various initiatives aimed at increasing its subscriber base.

In addition to the traditional service lineup of video, music and other digital content distribution as well as other useful services for everyday life such as the online shopping site for daily necessaries and fashion items and travel services, we added some new services such as “ddelivery” (a home food delivery service that allows users to place orders easily using their smartphones and other devices) and “dmagazine” (which offers users with unlimited access to a wide range of popular magazines and articles for a flat monthly rate). The “dmagazine” service, in particular, has recorded a steady increase in its subscription count, which totaled 1.9 million as of March 31, 2015.

Further, we extended the free trial period of “dvideo,” “danime store,” “dhits,” and “dmagazine” to allow customers to try out and appreciate the attractiveness of these services offered through our “dmarket” portal. As a result of the abovementioned measures, the combined “dmarket” subscriptions*1 topped 10 million in January 2015, and grew further to 11.88 million as of March 31, 2015.

 

*1:

The total number of users using “dvideo,” “danime store,” “dhits,” “dkids” and “dmagazine” services under a monthly subscription arrangement.

 

 

Launch of New Services Jointly with External Business Partners

In the fiscal year ended March 31, 2015, we continued to roll out new services that are designed to make customers’ lives even more affluent in collaboration with various business partners.

In particular, we introduced a new service dubbed “Runtastic for docomo,” a new training support service developed jointly with runtastic GmbH, which measures and manages user’s heart rate and other body data using the “hitoe” wearable measurement device in conjunction with a dedicated application.

 

8


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

Other businesses—

<Results of operations>

 

     Billions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Operating revenues from other businesses

   ¥ 302.2       ¥ 319.8       ¥ 17.6         5.8

Operating income (loss) from other businesses

     (5.3      6.9         12.2         —     

Operating revenues from other businesses for the fiscal year ended March 31, 2015 increased by ¥17.6 billion from the prior fiscal year to ¥319.8 billion, mainly driven by the growth of revenues from our “Mobile Phone Protection service.” Operating expenses from other businesses increased by ¥5.4 billion from the previous fiscal year to ¥312.9 billion. Consequently, we recorded operating income of ¥6.9 billion from other businesses for the fiscal year ended March 31, 2015.

<<Key Topics>>

 

 

Collaborations Centered on Enterprise Solutions

In collaboration with SkillUpJapan Corp. (currently known as Allm Inc.), we started offering a new mobile cloud solution, “Join,” which allows medical doctors belonging to the same or other medical institutions to cooperate with each other by sharing CT, MRI or other medical images.

 

  Roll-out of M2M /IoT business

We entered into an agreement with Tesla Motors, Inc. to provide the in-vehicle information/communication platform and data connectivity for its Model S electric vehicles marketed in Japan. In addition, we hosted “DOCOMO Automobile Business Solution Summit” and implemented other measures aimed at fostering and expanding new businesses through the convergence of automobiles and IoT*1.

Furthermore, as a SIM card to be embedded in M2M*2-enabled machines, we started offering Japan’s first eSIM*3 that can store not only DOCOMO’s phone number but also the phone number of overseas carriers.

 

*1:

Abbreviation for Internet of Things. A concept that describes a world in which everything is connected to the Internet, enabling remote control and management of devices, etc.

*2:

Abbreviation for Machine-to-Machine. A system that automatically handles the communication between servers or other equipment and various devices installed with communications capability such as vehicles, vending machines, and information appliances, etc.

*3: Abbreviation for Embedded Subscriber Identity Module.

 

9


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

iii. CSR Activities

We are working to provide a stable, high quality network and services and to engage in the persistent creation of new value as a “Partner for a Smart Life” for our customers.

We believe it is the corporate social responsibility “CSR” of DOCOMO to contribute to the realization of a society that enables people to lead abundant lives with comfort, safety, and security by resolving various social issues and surpassing the confines of countries, regions, and generations. Accordingly, we have positioned CSR at the core of our corporate management.

The principal CSR actions undertaken during the fiscal year ended March 31, 2015 are summarize below:

<Realizing a Safe, Secure Society>

 

 

We held a total of approximately 7,000 sessions of “Smartphone and Mobile Phone Safety Class” garnering a cumulative participation of approximately 1.00 million people. Also, in light of the increase in the number of troubles arising from the use of smartphones, we modified the curriculum of the class, introducing the latest cases and adding animation materials in order to raise awareness of children in lower grades of elementary school.

 

 

We decided to open 34 buildings owned by the Company (including 14 locations in Kanto and Koshinetsu) in the event of a large-scale disaster, in order to provide assistance to people unable to return home. We plan to offer mobile phone battery charging service, emergency food and water, rest areas, toilets and blankets at these locations.

<Initiatives in Global Environmental Protection and Social Contribution>

 

 

Toward the achievement of “NTT DOCOMO Group’s Global Environmental Targets for FY2016,” we launched initiatives to eliminate wasted promotional material by converting shop-front advertisements into digital formats and introducing an inventory management system to manage the promotional tools, and successfully reduced the total weight of promotional material prepared in paper format (e.g. paper brochures, our original paper bags and user manuals) by approximately 50% compared to the level of FY2012.

 

 

Effective February 2015 (phone bill for the month of January 2015), we started using e-billing as the standard way of notifying customers of monthly bill amounts in lieu of conventional paper bills, as part of our endeavors to reduce paper resource consumption.

 

 

With the aims of reducing greenhouse gas emissions and stimulating the economy and tourism of each region, we commenced bicycle sharing services in Yokohama City, Kanagawa, Koto-ku, Tokyo, Sendai City, Miyagi, Chiyoda-ku, Tokyo, Minato-ku, Tokyo, Hiroshima City, Hiroshima and Kobe City, Hyogo. Also, to proliferate the service in broader areas, we established a joint venture engaged in bicycle sharing business.

 

 

We set up a charity website in the aftermath of the Yunnan earthquake in China and the Torrential Rain in August 2014 in Japan and to assist the Ebola hemorrhagic fever relief efforts, and collected donations totaling approximately 28 million yen from customers.

<For the Recovery of Disaster-stricken Areas in Tohoku Japan>

The Tohoku Reconstruction Support Office (opened in December 2011) continues its engagement to help solve the issues surrounding the disaster-stricken areas.

 

 

We distributed tablet devices to the citizens who had to evacuate their homes following the nuclear power plant accident, to help sustain the community bonds and to provide assistance to people who have limited access to shopping facilities by enabling them to purchase from unattended sales locations using mobile technologies, etc.

 

10


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

 

We started marketing goods made of wood from the forests in Tohoku at our docomo Shops and online site, plowing back part of the proceeds for forest conservation activities in Tohoku.

 

 

We supported the activities of NPOs and other organizations undertaking restoration activities in disaster-stricken areas by way of fundraising, initiating programs that help them secure funds for their activities.

 

 

Interested employees were solicited and dispatched to the disaster-stricken areas to participate in volunteer activities. A total of around 130 employees participated in a total of 9 trips during the fiscal year ended March 31, 2015. The cumulative number of participants from FY2012 surpassed 1,000. Further, a total of approximately 80.0 million yen was donated for the recovery support of Tohoku, representing a combination of donations from approximately 11,000 employees and the contributions from the Company (equivalent to the amount raised by employees).

 

11


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

iv. Trend of Capital Expenditures

<Capital expenditures>

 

     Billions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
     Increase
(Decrease)
 

Total capital expenditures

   ¥ 703.1       ¥ 661.8       ¥ (41.4      (5.9 )% 

Telecommunications business

     658.4         635.4         (23.0      (3.5

Smart life business

     27.5         17.2         (10.3      (37.5

Other businesses

     17.2         9.1         (8.1      (47.0

The principal capital investments made during the fiscal year ended March 31, 2015 are summarized below.

 

 

Expansion of Telecommunications Facilities

We significantly increased the installations of LTE base stations to build a robust network pursing “breadth,” “speed” and “convenience.”

In the fiscal year ended March 31, 2015, the total number of LTE base stations was increased to 97,400 stations from 55,300 stations as of March 31, 2014 to further improve the area coverage of our LTE service. Also, in pursuit of further enhancement of the transmission speeds, we increased the number of LTE base stations compatible with a maximum download speed of 100Mbps or higher to 57,700 stations from 3,500 stations as of March 31, 2014.

 

 

Measures for More Efficient Use of Capital Expenditures

We pursued cost efficiency improvement toward the goal of further strengthening our management foundation through the integration and/or capacity expansion of equipment, the improvement of the efficiency of construction and the reduction of equipment procurement costs.

As a result of the above measures, the total capital expenditures for the fiscal year ended March 31, 2015, decreased by 5.9% from the previous fiscal year to ¥661.8 billion.

 

12


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

v. Prospects for the Fiscal Year Ending March 31, 2016

Competition in Japan’s mobile telecommunications market is expected to remain intense in such areas as acquisition of subscribers and further improvement of service offerings. Under those market conditions, we will make an ongoing effort to secure our customer base and boost customers’ packet usage by further proliferating our new billing plan “Kake-hodai & Pake-aeru” launched in June 2014, the “docomo Hikari” optical-fiber broadband service and the “docomo Hikari Pack” bundle discount packages launched in March 2015, while also expanding new services that are designed to sustain customers’ “smart life.” Through these endeavors, we expect to post an increase in both operating revenues and operating income for the fiscal year ending March 31, 2016.

Although a decline in mobile communications services revenues is projected due to the impacts of penetration of “Monthly Support” discount program, operating revenues for the fiscal year ending March 31, 2016 are estimated to increase by ¥126.6 billion from the previous fiscal year to ¥4,510.0 billion, driven by an increase in packet communications revenues resulting from an expansion of smartphone user base, planned implementation of initiatives aimed at boosting the packet consumption of new billing plan subscribers, and the projected growth of “docomo Hikari” optical-fiber broadband service revenues as well as revenues from smart life business and other businesses. On the expenses side, although we will continue to pursue further cost efficiency, operating expenses are expected to rise by ¥85.7 billion to ¥3,830.0 billion, owing primarily to a projected increase in expenses linked with the growth of revenues from smart life business and other businesses, increase in expenses associated with the expansion of “docomo Hikari” revenues and an increase in cost of equipment sold resulting from expanded handset sales.

Accordingly, operating income for the fiscal year ending March 31, 2016 is estimated to be ¥680.0 billion, up ¥40.9 billion from the previous fiscal year.

 

     Billions of yen  
     Year ended
March 31, 2015
(Actual results)
    Year ending
March 31, 2016
(Forecasts)
    Increase
(Decrease)
 

Operating revenues

   ¥ 4,383.4      ¥ 4,510.0      ¥ 126.6         2.9

Operating income

     639.1        680.0        40.9         6.4   

Income before income taxes and equity in net income (losses) of affiliates

     643.9        687.0        43.1         6.7   

Net income attributable to NTT DOCOMO, INC.

     410.1        470.0        59.9         14.6   

Capital expenditures

     661.8        630.0        (31.8      (4.8

Adjusted free cash flows excluding changes in investments for cash management purposes*

     295.6        400.0        104.4         35.3   

EBITDA*

     1,369.1        1,340.0        (29.1      (2.1

EBITDA margin*

     31.2     29.7     (1.5) point         —     

ROE*

     7.4     8.6     1.2  point         —     

 

*

EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definition of adjusted free cash flows excluding changes in investments for cash management purposes, EBITDA, EBITDA margin, and ROE, see “6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 34.

Notes:

 

The mobile telecommunications market in Japan is characterized by rapid changes in the market environment due to technical innovations, market entry by new competitors and other factors. To respond to such changes, our corporate group may introduce new billing plans or other measures that could potentially have a significant impact on our revenues and income. The timing of introduction of such measures will be decided after comprehensively taking into consideration our operational circumstances and the actions of our competitors, and therefore, is not necessarily decided beforehand. Such measures, depending on the timing of implementation, may significantly affect our results forecasts to be made at the time of our first-half results announcement. Providing such prospects on a half-year basis, therefore, may not be adequate or useful as information to be disclosed to investors. Accordingly, we will provide prospects for the full year only, and report progress vis-à-vis the projected full-year forecasts by disclosing actual results on a quarterly basis.

 

13


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

(2) Financial Review

i. Financial Position

 

     Billions of yen  
     March 31,
2014
    March 31,
2015
    Increase
(Decrease)
 

Total assets

   ¥ 7,508.0      ¥ 7,146.3      ¥ (361.7     (4.8 )% 

NTT DOCOMO, INC. shareholders’ equity

     5,643.4        5,380.1        (263.3     (4.7

Liabilities

     1,814.5        1,728.1        (86.4     (4.8

Including: Interest bearing liabilities

     230.3        222.7        (7.7     (3.3

 

ii. Cash Flow Conditions

 

        
     Billions of yen  
     Year ended
March 31, 2014
    Year ended
March 31, 2015
    Increase
(Decrease)
 

Net cash provided by operating activities

   ¥ 1,000.6      ¥ 963.0      ¥ (37.7     (3.8 )% 

Net cash used in investing activities

     (703.6     (651.2     52.4        7.4   

Net cash provided by (used in) financing activities

     (269.8     (734.3     (464.5     (172.2

Free cash flows (1)

     297.1        311.8        14.7        5.0   

Free cash flows excluding changes in investments for cash management purposes (2)*

     257.2        295.6        38.4        14.9   

 

Notes:

 

(1)

    

Free cash flows = Net cash provided by operating activities + Net cash used in investing activities

 

(2)

    

Changes in investments for cash management purposes = Changes by purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months

 

*

See “6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 34.

For the fiscal year ended March 31, 2015, net cash provided by operating activities was ¥963.0 billion, a decrease of ¥37.7 billion (3.8%) from the previous fiscal year. This was due mainly to a decrease in mobile communications services revenues and an increase in cash outflows resulting from an increase in the amount of accrued income taxes paid, despite an increase in cash inflows from customers in relation to collections of installment receivables for customers’ handset purchases.

Net cash used in investing activities was ¥651.2 billion, a decrease of ¥52.4 billion (7.4%) from the previous fiscal year. This was due mainly to decreases in cash outflows for purchases of property, plant and equipment as a result of efficient network construction.

Net cash used in financing activities was ¥734.3 billion, an increase of ¥464.5 billion (172.2%) from the previous fiscal year, due mainly to an increase in cash outflows resulting from an increase in payments to acquire treasury stock.

As a result of the foregoing, the balance of cash and cash equivalents was ¥105.6 billion as of March 31, 2015, a decrease of ¥421.4 billion (80.0%) from the previous fiscal year end.

 

14


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

iii. Cash Flow and Other Indicators

 

     Billions of yen  
     Year ended
March 31, 2011
    Year ended
March 31, 2012
    Year ended
March 31, 2013
    Year ended
March 31, 2014
    Year ended
March 31, 2015
 

Shareholders’ equity ratio (1)

     71.4     72.9     74.9     75.2     75.3

Market equity ratio (2)*

     89.3     82.0     82.2     89.9     113.3

Debt to Equity ratio (3) (multiple)

     0.088        0.051        0.047        0.041        0.041   

Liabilities to cash flow ratio (4)

     33.3     20.4     24.7     23.0     23.1

Interest coverage ratio (5)

     256.2        430.4        558.4        634.1        1,099.3   

 

Notes:

 

(1)

    

Shareholders’ equity ratio = NTT DOCOMO, INC. shareholders’ equity / Total assets

      

Shareholders’ equity ratio ended March 31, 2013 has been revised due to the reinstatement of equity method for an investee.

 

(2)

    

Market equity ratio = Market value of total share capital** / Total assets

      

Market equity ratio ended March 31, 2013 has been revised due to the reinstatement of equity method for an investee.

 

(3)

    

Debt to Equity ratio = Interest bearing liabilities / NTT DOCOMO, INC. shareholders’ equity

 

(4)

    

Liabilities to cash flow ratio = Interest bearing liabilities / Net cash provided by operating activities (excluding irregular factors and effect of transfer of receivables*** for the fiscal year ended March 31,2012 and March 31, 2013)

 

(5)

    

Interest coverage ratio = Net cash provided by operating activities (excluding irregular factors and effect of transfer of receivables) / Interest paid****

 

*

See “6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 34.

**

Market value of total share capital = Closing share price multiplied by the number of outstanding shares (excluding treasury stock) as of the end of the fiscal period.

***

Irregular factors = Effects of uncollected revenues due to bank closures at the end of the fiscal period

    

Effect of transfer of receivables = Effect caused by the uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION

****

Interest paid is disclosed on “Supplemental disclosures of cash flow information” in “5. (4) Consolidated Statements of Cash Flows” on page 26.

 

15


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(3) Profit Distribution

i. Basic Policies for Profit Distribution

We believe that providing adequate returns to shareholders is one of the most important issues in corporate management while raising corporate value through the growth and expansion of our businesses. We plan to pay dividends by taking into account our consolidated results, consolidated financial position and consolidated dividend payout ratio based on the principle of stable and sustainable dividend payments. We will also continue to take a flexible approach regarding share repurchases. We intend to keep the repurchased shares as treasury stock and in principle to limit the amount of such treasury stock to approximately 5% of our total issued shares, and will consider retiring any treasury stock held in excess of this limit in a lump around the end of the fiscal year or at other appropriate times.

In addition, we will allocate internal reserves to research and development efforts, capital expenditures, strategic investments and others for the purpose of generating innovative technologies, offering attractive services and expanding our business domains.

ii. Dividend

We paid ¥30 per share as an interim dividend for the six months ended September 30, 2014 and plan to pay a year-end dividend of ¥35 per share.

iii. Prospect for the next fiscal year

We expect to pay a total dividend of ¥70 per share for the year ending March 31, 2016, consisting of an interim dividend of ¥35 per share and a year-end dividend of ¥35 per share.

iv. Share repurchases and share retirements

In the fiscal year ended March 31, 2015, we acquired 265.28 million outstanding shares of our common stock at an amount in total of ¥473.0 billion based on the resolution of the board of directors. On March 31, 2015, we retired 279.23 million outstanding shares, approximately 6.4% of the total outstanding shares before the retirement.

 

16


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(4) Special Note Regarding Forward-Looking Statements

This earning release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on management’s current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this report were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:

 

(1)

Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to reduce expenses as expected.

 

(2)

If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited.

 

(3)

The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations.

 

(4)

Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs.

 

(5)

Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate group’s mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services.

 

(6)

Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect.

 

(7)

Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems.

 

(8)

Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image.

 

(9)

Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image.

 

(10)

Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority.

 

(11)

Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs.

 

(12)

Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations.

 

(13)

Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.

 

17


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

2. Condition of the Corporate Group

We primarily engage in mobile telecommunications services as a member of the NTT group, with NIPPON TELEGRAPH AND TELEPHONE CORPORATION (“NTT”) as the holding company.

NTT DOCOMO, INC. (the “Company”), its 173 subsidiaries and 31 affiliates constitute the NTT DOCOMO group (“DOCOMO”) and operate its business.

The segments of DOCOMO and the corporate position of each group company are as follows:

[Segment Information]

 

Business Segment

Main Business Areas

Telecommunications
business

Cellular (LTE(Xi) and FOMA) services, optical-fiber broadband services, satellite communications services, international services and sales of handsets and equipment for each service, etc.

Smart life business

Services offered through “dmarket” portal such as distribution of video, music and electronic books, etc., finance/payment services, online shopping service and other life-related services, etc.

Other businesses

Mobile phone protection service, commissioned development/sales and maintenance of systems, etc.

 

Note:

From the fiscal year ended March 31, 2015, the conventional two reportable business segments, “mobile phone business” and “all other businesses” have been realigned to the three reportable business segments listed above.

[Position of Each DOCOMO Company]

 

(1)

The Company engages in telecommunications, smart life and other businesses in Japan.

 

(2)

12 business-entrusted subsidiaries of the Company, each of which is entrusted with certain services by the Company, operate independently to maximize their expertise and efficiency. These subsidiaries are entrusted with part of the services provided by, or give assistance to, the Company.

 

(3)

There are 161 other subsidiaries and 31 affiliates, including entities engaged in the research of overseas mobile communications markets and technologies and overseas units established for the purpose of global business expansion or new business deployment.

 

*:

The 25 business-entrusted subsidiaries formerly entrusted with certain important functions for DOCOMO’s service provision, such as call center operations, agent reseller support, construction and maintenance of communications network and other activities, were reorganized into 12 companies including DOCOMO CS, Inc.

The following chart summarizes the description above:

 

18


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

LOGO

As of March 31, 2015

 

19


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

3. Management Policies

(1) Basic Management Policies

Under the corporate philosophy of “creating a new world of communications culture,” we are striving to develop our telecommunications business with a primary focus on mobile communications services, while also supporting our customers to realize safe and secure, comfortable and convenient lifestyles. The basic policies in our corporate management are to contribute to building a rich and vigorous society through these endeavors and to improve our enterprise value, to heighten the trust and value our shareholders and customers place in us.

(2) Medium- and Long-Term Management Strategies and Issues to be Addressed by the Group

We developed our corporate vision for 2020, “HEART: Pursuing Smart Innovation” to propel further growth and propose new values to society in anticipation of future social changes.

Also, under the banner of becoming a “Smart Life Partner” for our customers, we tackled the challenge of “reinforcing our competitiveness in telecommunications business” and “stepped up our efforts in the smart life business and other businesses.” In addition, in October 2014, upon the announcement of the first half results for the fiscal year ended March 2015, we unveiled our medium-term targets for the FY2017 (year ending March 31, 2018) toward the goal of achieving steady income recovery.

More details concerning our medium-term targets” can be obtained via the following URL:

(NTT DOCOMO, INC. home page) https://www.nttdocomo.co.jp/english/corporate/ir/index.html

On the occasion of the results presentation for the fiscal year ended March 31, 2015, we announced the “New Initiatives toward Delivery of Medium-Term Targets” and the Business Management Policies for FY2015 (year ending March 31, 2016), to present a solid step forward toward the achievement of the medium-term targets.

 

New Initiatives toward Delivery of Medium-Term Targets

To respond to customer needs on an ongoing basis, we will implement initiatives for “co-creation”—an effort to create new added value together with various external partners by constantly evolving the format of collaboration.

 

  1) Roll-out of “+d”

As presented in “Medium-Term Vision 2015,” we have hitherto worked on new value creation centered on mobile communications by pursuing convergence with other industries and services. Going forward, we will further advance these undertakings and embark on a new initiative dubbed “+d”—a joint value creation initiative that we plan to promote together with partners, making available to our partners our own business assets, such as our payment platform and point program, etc. To further accelerate this initiative, we will standardize the names of the various services that we offer. In the new arrangement, our services will begin with the letter “d,” so customers can easily appreciate the various DOCOMO assets that they can utilize.

 

  2) Co-Creation of Social Values

We will also work to offer new values to various partners, further evolving the forms of collaboration, which had so far been centered on value creation for consumers.

Specifically, in the areas of “IoT,” “Regional Revitalization,” “2020,” and “Solution of Social Issues,” we will strive to create new services and businesses in collaboration with partners utilizing the assets of both parties, with the goal of capturing new revenue opportunities in new domains that transcend the confines of industries or business formats.

 

20


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

Through the abovementioned initiatives, we will aim to expand the smart life business and other businesses while accommodating customer requirements, and thereby achieve our medium-term target of generating “¥100 billion in operating incomes from the smart life business and other businesses in FY2017 (year ending March 31, 2018).”

 

FY2015 Business Management Policies

We developed our FY2015 Business Management Policies, positioning FY2015 as the year of making a solid step toward the achievement of our medium-term targets. Considering the attainment of operating income target a matter of utmost importance, we will take actions aimed at increasing our telecommunications services revenues, expanding the smart life business and other businesses and improving our cost efficiency.

 

  1) Actions Aimed at Increasing Telecommunications Services Revenues

- Facilitate subscriptions to new billing plan and “docomo Hikari” service, and strengthen retention measures

- Boost packet revenues by encouraging subscriber migration to larger data buckets

 

  2) Actions Aimed at Expansion of Smart Life Business and Other Businesses

- Accelerate measures aimed at expanding the adoption of “dmarket” and other services, and expand our sphere of service by adding home offerings

- Cultivate new demand by stepping up enterprise sales, and step up B2B2C* offerings

 

*

Abbreviation for Business to Business to Consumer; a business arrangement in which an entity supports the consumer business of another company

 

  3) Cost Efficiency Improvement

- Reinforcement of “PREMIUM 4GTM” service and more efficient use of capital expenditures

- Rigorous cost efficiency improvements through structural reforms

As a management target for improving our enterprise value, we will aim to “achieve at least ¥820 billion in operating income by the fiscal year ending March 31, 2018,” committing ourselves to achieving an early recovery of telecommunications business and to implementing “New Initiatives toward Delivery of Medium-Term Targets.” We also expect to improve our EBITDA margin and ROE through the attainment of these targets.

We will continue to engage ourselves in co-creation of added value for customers in collaboration with partners, so that what is perceived new today can be taken for granted in the future.

 

*

Names of companies, products, etc., contained in this release are the trademarks or registered trademarks of their respective organizations

 

21


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

4. Basic Approach to the Selection of Accounting Standards

In order to improve the international comparability of our financial information in the capital markets and increase the efficiency of our financial reporting, we are considering adopting International Financial Reporting Standards (“IFRS”) beginning with the three months ending June 30, 2018.

 

22


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

5. Consolidated Financial Statements

(1) Consolidated Balance Sheets

 

     Millions of yen  
     March 31, 2014     March 31, 2015     Increase
(Decrease)
 

ASSETS

      

Current assets:

      

Cash and cash equivalents

   ¥ 526,920      ¥ 105,553      ¥ (421,367

Short-term investments

     19,561        243,757        224,196   

Accounts receivable

     281,509        264,591        (16,918

Receivables held for sale

     787,459        897,999        110,540   

Credit card receivables

     220,979        234,412        13,433   

Other receivables

     315,962        327,275        11,313   

Allowance for doubtful accounts

     (15,078     (14,100     978   

Inventories

     232,126        186,275        (45,851

Deferred tax assets

     61,592        61,512        (80

Prepaid expenses and other current assets

     95,732       108,102        12,370   
  

 

 

   

 

 

   

 

 

 

Total current assets

  2,526,762     2,415,376      (111,386
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment:

Wireless telecommunications equipment

  4,975,826      5,027,390      51,564   

Buildings and structures

  897,759      890,382      (7,377

Tools, furniture and fixtures

  553,497      508,810      (44,687

Land

  201,121      200,736      (385

Construction in progress

  158,173      193,497      35,324   

Accumulated depreciation and amortization

  (4,228,610 )   (4,309,748   (81,138
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, net

  2,557,766     2,511,067      (46,699
  

 

 

   

 

 

   

 

 

 

Non-current investments and other assets:

Investments in affiliates

  424,531      439,070      14,539   

Marketable securities and other investments

  171,875      195,047      23,172   

Intangible assets, net

  665,960      636,319      (29,641

Goodwill

  262,462      266,311      3,849   

Other assets

  629,174      445,723      (183,451

Deferred tax assets

  269,500     237,427      (32,073
  

 

 

   

 

 

   

 

 

 

Total non-current investments and other assets

  2,423,502     2,219,897      (203,605
  

 

 

   

 

 

   

 

 

 

Total assets

¥ 7,508,030   ¥ 7,146,340    ¥ (361,690
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

Current portion of long-term debt

¥ 248    ¥ 203    ¥ (45

Short-term borrowings

  9,495      2,048      (7,447

Accounts payable, trade

  798,315      811,799      13,484   

Accrued payroll

  54,294      54,955      661   

Accrued income taxes

  175,683      68,563      (107,120

Other current liabilities

  167,951     176,734      8,783   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

  1,205,986     1,114,302      (91,684
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

Long-term debt (exclusive of current portion)

  220,603      220,400      (203

Accrued liabilities for point programs

  113,001      89,929      (23,072

Liability for employees’ retirement benefits

  160,666      173,872      13,206   

Other long-term liabilities

  114,261     129,632      15,371   
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

  608,531     613,833      5,302   
  

 

 

   

 

 

   

 

 

 

Total liabilities

  1,814,517     1,728,135      (86,382
  

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interest

  14,869     15,589      720   
  

 

 

   

 

 

   

 

 

 

Equity:

NTT DOCOMO, INC. shareholders’ equity

Common stock

  949,680      949,680      —     

Additional paid-in capital

  732,875      339,783      (393,092

Retained earnings

  4,328,389      4,397,228      68,839   

Accumulated other comprehensive income (loss)

  9,590      52,599      43,009   

Treasury stock

  (377,168   (359,218   17,950   

Total NTT DOCOMO, INC. shareholders’ equity

  5,643,366      5,380,072      (263,294

Noncontrolling interests

  35,278     22,544      (12,734
  

 

 

   

 

 

   

 

 

 

Total equity

  5,678,644     5,402,616      (276,028
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

¥ 7,508,030   ¥ 7,146,340    ¥ (361,690
  

 

 

   

 

 

   

 

 

 

 

23


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     Year ended
March 31, 2014
    Year ended
March 31, 2015
    Increase
(Decrease)
 

Operating revenues:

      

Telecommunications services

   ¥ 2,963,980      ¥ 2,747,155      ¥ (216,825

Equipment sales

     872,000        904,089        32,089   

Other operating revenues

     625,223        732,153        106,930   
  

 

 

   

 

 

   

 

 

 

Total operating revenues

  4,461,203      4,383,397      (77,806
  

 

 

   

 

 

   

 

 

 

Operating expenses:

Cost of services (exclusive of items shown separately below)

  1,059,619      1,159,514      99,895   

Cost of equipment sold (exclusive of items shown separately below)

  785,209      853,062      67,853   

Depreciation and amortization

  718,694      659,787      (58,907

Impairment loss

  —        30,161      30,161   

Selling, general and administrative

  1,078,482      1,041,802      (36,680
  

 

 

   

 

 

   

 

 

 

Total operating expenses

  3,642,004      3,744,326      102,322   
  

 

 

   

 

 

   

 

 

 

Operating income

  819,199      639,071      (180,128
  

 

 

   

 

 

   

 

 

 

Other income (expense):

Interest expense

  (1,211   (797   414   

Interest income

  1,680      1,283      (397

Other, net

  13,381      4,326      (9,055
  

 

 

   

 

 

   

 

 

 

Total other income (expense)

  13,850      4,812      (9,038
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in net income (losses) of affiliates

  833,049      643,883      (189,166
  

 

 

   

 

 

   

 

 

 

Income taxes:

Current

  319,683      218,552      (101,131

Deferred

  (11,704   19,515      31,219   
  

 

 

   

 

 

   

 

 

 

Total income taxes

  307,979      238,067      (69,912
  

 

 

   

 

 

   

 

 

 

Income before equity in net income (losses) of affiliates

  525,070      405,816      (119,254
  

 

 

   

 

 

   

 

 

 

Equity in net income (losses) of affiliates (including impairment charges of investments in affiliates)

  (69,117   (7,782   61,335   
  

 

 

   

 

 

   

 

 

 

Net income

  455,953      398,034      (57,919
  

 

 

   

 

 

   

 

 

 

Less: Net (income) loss attributable to noncontrolling interests

  8,776      12,059      3,283   
  

 

 

   

 

 

   

 

 

 

Net income attributable to NTT DOCOMO, INC.

¥ 464,729    ¥ 410,093    ¥ (54,636
  

 

 

   

 

 

   

 

 

 

PER SHARE DATA

Weighted average common shares outstanding – Basic and Diluted

  4,146,760,100      4,038,191,678      (108,568,422
  

 

 

   

 

 

   

 

 

 

Basic and Diluted earnings per share attributable to NTT DOCOMO, INC.

¥ 112.07    ¥ 101.55    ¥ (10.52
  

 

 

   

 

 

   

 

 

 

Consolidated Statements of Comprehensive Income

     Millions of yen  
     Year ended
March 31, 2014
    Year ended
March 31, 2015
    Increase
(Decrease)
 

Net income

   ¥ 455,953      ¥ 398,034      ¥ (57,919

Other comprehensive income (loss):

      

Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes

     8,667        22,588        13,921   

Unrealized gains (losses) on cash flow hedges, net of applicable taxes

     (17     (4     13   

Foreign currency translation adjustment, net of applicable taxes

     37,663        29,678        (7,985

Pension liability adjustment, net of applicable taxes

     12,582        (8,877     (21,459
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

  58,895      43,385      (15,510
  

 

 

   

 

 

   

 

 

 

Comprehensive income

  514,848      441,419      (73,429
  

 

 

   

 

 

   

 

 

 

Less: Comprehensive (income) loss attributable to noncontrolling interests

  8,583      11,683      3,100   
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NTT DOCOMO, INC.

¥ 523,431    ¥ 453,102    ¥ (70,329
  

 

 

   

 

 

   

 

 

 

 

24


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(3) Consolidated Statements of Changes in Equity

 

    Millions of yen  
    NTT DOCOMO, INC. shareholders’ equity     Total NTT
DOCOMO, INC.
shareholders’
equity
    Noncontrolling
interests
    Total
equity
 
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Treasury
stock
       

Balance as of March 31, 2013

  ¥ 949,680      ¥ 732,609      ¥ 4,112,466      ¥ (49,112   ¥ (377,168   ¥ 5,368,475      ¥ 42,090      ¥ 5,410,565   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends declared to NTT DOCOMO, INC. shareholders

  (248,806   (248,806   (248,806

Cash distributions to noncontrolling interests

  —        (1,032   (1,032

Acquisition of new subsidiaries

  —        2,588      2,588   

Changes in interest in subsidiaries

  266      266      266   

Others

  —        215      215   

Net income

  464,729      464,729      (8,776   455,953   

Other comprehensive income (loss)

  58,702      58,702      193      58,895   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2014

¥ 949,680    ¥ 732,875    ¥ 4,328,389    ¥ 9,590    ¥ (377,168 ¥ 5,643,366    ¥ 35,278    ¥ 5,678,644   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchase of treasury stock

  (473,036   (473,036   (473,036

Retirement of treasury stock

  (393,092   (97,894   490,986      —        —     

Cash dividends declared to NTT DOCOMO, INC. shareholders

  (243,360   (243,360   (243,360

Cash distributions to noncontrolling interests

  —        (1,061   (1,061

Acquisition of new subsidiaries

  —        732      732   

Others

  —        (2   (2

Net income

  410,093      410,093      (12,777   397,316   

Other comprehensive income (loss)

  43,009      43,009      374      43,383   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2015

¥ 949,680    ¥ 339,783    ¥ 4,397,228    ¥ 52,599    ¥ (359,218 ¥ 5,380,072    ¥ 22,544    ¥ 5,402,616   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Changes in the redeemable noncontrolling interest are not included in the table.

 

25


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(4) Consolidated Statements of Cash Flows

 

     Millions of yen  
     Year ended
March 31, 2014
    Year ended
March 31, 2015
 

Cash flows from operating activities:

    

Net income

   ¥ 455,953      ¥ 398,034   

Adjustments to reconcile net income to net cash provided by operating activities–

    

Depreciation and amortization

     718,694        659,787   

Deferred taxes

     (11,704     19,515   

Loss on sale or disposal of property, plant and equipment

     34,303        40,073   

Inventory write-downs

     4,415        13,716   

Impairment loss

     —          30,161   

Impairment loss on marketable securities and other investments

     3,055        902   

Equity in net (income) losses of affiliates (including impairment charges of investments in affiliates)

     69,117        7,782   

Dividends from affiliates

     17,415        17,591   

Changes in assets and liabilities:

    

(Increase) / decrease in accounts receivable

     (9,269     17,489   

(Increase) / decrease in receivables held for sale

     (149,310     (110,540

(Increase) / decrease in credit card receivables

     (13,849     (7,497

(Increase) / decrease in other receivables

     (21,875     (13,467

Increase / (decrease) in allowance for doubtful accounts

     (2,815     2,931   

(Increase) / decrease in inventories

     (55,264     32,270   

(Increase) / decrease in prepaid expenses and other current assets

     (7,661     (10,565

(Increase) / decrease in non-current receivables held for sale

     (53,276     (55,468

Increase / (decrease) in accounts payable, trade

     65,083        5,278   

Increase / (decrease) in accrued income taxes

     39,691        (107,166

Increase / (decrease) in other current liabilities

     (40,422     16,964   

Increase / (decrease) in accrued liabilities for point programs

     (27,854     (23,072

Increase / (decrease) in liability for employees’ retirement benefits

     (10,732     13,209   

Increase / (decrease) in other long-term liabilities

     (32,977     11,925   

Other, net

     29,924        3,125   
  

 

 

   

 

 

 

Net cash provided by operating activities

  1,000,642      962,977   
  

 

 

   

 

 

 

Cash flows from investing activities:

Purchases of property, plant and equipment

  (498,668   (493,189

Purchases of intangible and other assets

  (213,508   (170,203

Purchases of non-current investments

  (16,186   (5,107

Proceeds from sale of non-current investments

  5,235      1,753   

Acquisitions of subsidiaries, net of cash acquired

  (19,213   —     

Purchases of short-term investments

  (39,084   (34,613

Redemption of short-term investments

  68,937      50,806   

Proceeds from redemption of long-term bailment for consumption to a related party

  10,000      —     

Short-term bailment for consumption to a related party

  (70,000   —     

Proceeds from redemption of short-term bailment for consumption to a related party

  70,000      —     

Other, net

  (1,093   (641
  

 

 

   

 

 

 

Net cash used in investing activities

  (703,580   (651,194
  

 

 

   

 

 

 

Cash flows from financing activities:

Proceeds from long-term debt

  50,000      —     

Repayment of long-term debt

  (74,989   (248

Proceeds from short-term borrowings

  13,740      221,606   

Repayment of short-term borrowings

  (26,132   (229,065

Principal payments under capital lease obligations

  (2,128   (1,729

Payments to acquire treasury stock

  —        (473,036

Dividends paid

  (248,814   (243,349

Other, net

  18,530      (8,436
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

  (269,793   (734,257
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

  5,977      1,107   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

  33,246      (421,367

Cash and cash equivalents at beginning of year

  493,674      526,920   
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

¥ 526,920    ¥ 105,553   
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

Cash received during the fiscal year for:

Income tax refunds

¥ 886    ¥ 1,539   

Cash paid during the fiscal year for:

Interest, net of amount capitalized

  1,578      876   

Income taxes

  280,434      326,107   

Non-cash investing and financing activities:

Assets acquired through capital lease obligations

  1,513      940   

Assets of wireless telecommunications equipment acquired through exchanges of similar equipment

  —        3,605   

Retirement of treasury stock

  —        490,986   
  

 

 

   

 

 

 

 

26


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(5) Notes to Consolidated Financial Statements

i. Note to Going Concern Assumption

There is no corresponding item.

ii. Change in Accounting Estimate

Effective July 1, 2014, DOCOMO revised its estimate of the expected useful life of a part of the software for telecommunications network and internal-use software based on the actual utilization of the software to reflect an extended expected maximum useful life from 5 years to 7 years. This modification complies with the Financial Accounting Standards Board Accounting Standards Codification Topic 250, Accounting Changes and Error Corrections, and will be applied prospectively as a change in accounting estimate.

The impact from this change in accounting estimate on the consolidated statements of income is increases in “Income before income taxes and equity in net income (losses) of affiliates,” “Net income attributable to NTT DOCOMO, INC.” and “Basic and Diluted earnings per share attributable to NTT DOCOMO, INC.” of ¥51,307 million, ¥32,939 million and ¥8.16, respectively, for the fiscal year ended March 31, 2015.

iii. Impairment of Long-lived Assets

Impairment of multimedia broadcasting business for mobile devices assets

For the year ended March 31, 2015, DOCOMO failed to meet the projected revenues from the multimedia broadcasting business for mobile devices due to new competition in content and services provided through smart phones, resulting in a significant increase in uncertainty over the likelihood of future significant improvement of the profitability of the multimedia broadcasting business of DOCOMO’s smart life business segment. As a result, DOCOMO evaluated the recoverability for its long-lived assets, including property, plant and equipment and intangible assets, of the multimedia broadcasting business for the fiscal year ended March 31, 2015.

As the estimated undiscounted future cash flows generated by such long-lived assets were less than their carrying amounts, the carrying amounts of such long-lived assets were reduced to fair value. DOCOMO estimated the fair value of the assets based on observable market transactions involving sales of comparable assets. Consequently, DOCOMO recorded a non-cash impairment loss of ¥30,161 million as “Impairment loss” in the consolidated statements of income, which included an impairment loss for the intangible assets of ¥6,365 million.

 

27


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

iv. Equity

Share Repurchases and Share Retirements

On April 25, 2014, the board of directors resolved that NTT DOCOMO, INC. may repurchase up to 320 million outstanding shares of its common stock for an amount in total not exceeding ¥500,000 million during the period from April 26, 2014 through March 31, 2015.

On August 6, 2014, the board of directors resolved that NTT DOCOMO, INC. may acquire up to 206,489,675 outstanding shares of its common stock at an amount in total not exceeding ¥350,000 million from during the period from August 7, 2014 through September 3, 2014. Based on this resolution, NTT DOCOMO, INC. repurchased 181,530,121 shares of its common stock for a total purchase price of ¥307,694 million between August 2014 and September 2014.

On October 31, 2014, the board of directors resolved that NTT DOCOMO, INC. may acquire up to 138,469,879 outstanding shares of its common stock at an amount in total not exceeding ¥192,306 million from during the period from November 1, 2014 through March 31, 2015. Based on this resolution, NTT DOCOMO, INC. repurchased 83,746,000 shares of its common stock for a total purchase price of ¥165,342 million between November 2014 and March 2015.

Aggregate number and price of shares repurchased from our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), are 176,991,100 shares and ¥300,000 million for the fiscal year ended March 31, 2015.

NTT DOCOMO, INC. also carried out compulsory acquisition of less-than-one-unit shares upon request.

Aggregate number and price of shares repurchased for the fiscal year ended March 31, 2015 were as follows:

 

Year ended March 31,

   Shares      Millions of yen  

2015

     265,276,245         473,036   

Based on the resolution of the board of directors, NTT DOCOMO, INC. retired its own shares held as treasury stock as shown in the following table for the fiscal year ended March 31 2015. The share retirement resulted in decreases of “Additional paid-in capital” by ¥393,092 million and “Retained earnings” by ¥97,894 million in the same amount as the aggregate purchase price. There were no changes in the number of authorized shares.

 

Date of the resolution of the board of directors

   Shares      Millions of yen  

March 27, 2015

     279,228,000         490,986   

v. Income taxes

Modifications of deferred tax assets and deferred tax liabilities due to the change of corporate tax rates

Amendments to the Japanese corporate tax law were enacted on March 31, 2015, and the corporate tax rate has been changed effective from April 1, 2015 and will be changed again effective from April 1, 2016.

The aggregate statutory income tax rate to be used in measuring deferred tax assets and liabilities after the enactment date declined from 35.8% to 33.4%, and 32.8%, resulting from temporary differences that are expected to be recovered or settled during the fiscal years from April 1, 2015 to March 31, 2016 and April 1, 2016 and thereafter, respectively.

Due to the change in the enacted tax rates, net deferred tax assets as of enactment date decreased by ¥25,040 million, and the effect of this adjustment is recorded in the “Income taxes-deferred” on the consolidated statements of income. Net income attributable to NTT DOCOMO, INC. decreased by ¥25,264 million as of enacted date.

 

28


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

vi. Segment Information

DOCOMO’s chief operating decision maker (“CODM”) is its board of directors. The CODM evaluates the performance and makes resource allocations of its segments based on the information provided by DOCOMO’s internal management reports.

DOCOMO realigned its conventional five operating segments, which consist of mobile phone business, credit services business, home shopping services business, internet connection services business for hotel facilities, and miscellaneous businesses into three operating segments, which consist of telecommunications business, smart life business and other businesses from the fiscal year ended March 31, 2015 in order to clearly define its business management of the telecommunications domains where DOCOMO is taking steps to reinforce its competitiveness, and the smart life domains where DOCOMO is striving for its further expansion of revenue sources by making “Smart Life” a reality toward the establishment of a new path to grow.

The telecommunications business includes mobile phone services (LTE(Xi) services and FOMA services), optical-fiber broadband service, satellite mobile communications services, international services and the equipment sales related to these services. The smart life business includes video and music distribution, electronic books and other services offered through DOCOMO’s “dmarket” portal, as well as finance/payment services, shopping services and various other life-related services. The other businesses primarily includes “Mobile Phone Protection services,” as well as development, sales and maintenance of IT systems.

In connection with this realignment, segment information for the fiscal year ended March 31, 2014 has been restated to conform to the presentation for the fiscal year ended March 31, 2015.

Accounting policies used to determine segment operating revenues and operating income (loss) are consistent with those used to prepare the consolidated financial statements in accordance with U.S. GAAP.

Assets by segment are not included in the management reports which are reported to the CODM, however, they are disclosed herein only to provide additional information. The “Corporate” row in the tables below is included to reflect the recorded amounts of common assets which are not allocated to any segments, and assets in “Corporate” primarily include cash and cash equivalents, securities and investments in affiliates. DOCOMO allocates amounts of assets and related depreciation and amortization expenses to common assets, such as buildings for telecommunications purposes and common facilities, on a systematic and rational basis based on the proportionate amount of network assets to each segment.

Segment operating revenues:

 

     Millions of yen      
     Year ended
March 31, 2014
    Year ended
March 31, 2015
     

Telecommunications business-

      

External customers

   ¥ 3,825,429      ¥ 3,653,344     

Intersegment

     1,899        1,221     
  

 

 

   

 

 

   

Subtotal

  3,827,328      3,654,565   

Smart life business-

External customers

  345,504      421,384   

Intersegment

  11,279      15,613   
  

 

 

   

 

 

   

Subtotal

  356,783      436,997   

Other businesses-

External customers

  290,270      308,669   

Intersegment

  11,954      11,146   
  

 

 

   

 

 

   

Subtotal

  302,224      319,815   
  

 

 

   

 

 

   

Segment total

  4,486,335      4,411,377   

Elimination

  (25,132   (27,980
  

 

 

   

 

 

   

Consolidated

¥ 4,461,203    ¥ 4,383,397   
  

 

 

   

 

 

   

 

29


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

Segment operating income (loss):

 

     Millions of yen  
     Year ended
March 31, 2014
    Year ended
March 31, 2015
 

Telecommunications business

   ¥ 812,736      ¥ 636,076   

Smart life business

     11,805        (3,896

Other businesses

     (5,342     6,891   
  

 

 

   

 

 

 

Consolidated

¥ 819,199    ¥ 639,071   
  

 

 

   

 

 

 

Segment assets:

 

     Millions of yen  
     Year ended
March 31, 2014
    Year ended
March 31, 2015
 

Telecommunications business

   ¥ 5,256,976      ¥ 5,275,952   

Smart life business

     540,164        546,997   

Other businesses

     210,214        235,255   
  

 

 

   

 

 

 

Segment total

  6,007,354      6,058,204   

Elimination

  (2,263   (1,875

Corporate

  1,502,939      1,090,011   
  

 

 

   

 

 

 

Consolidated

¥ 7,508,030    ¥ 7,146,340   
  

 

 

   

 

 

 

Other Significant items:

Depreciation and amortization:

 

     Millions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
 

Telecommunications business

   ¥ 669,495       ¥ 614,821   

Smart life business

     20,779         24,252   

Other businesses

     28,420         20,714   
  

 

 

    

 

 

 

Consolidated

¥ 718,694    ¥ 659,787   
  

 

 

    

 

 

 

Capital expenditures:

 

     Millions of yen  
     Year ended
March 31, 2014
     Year ended
March 31, 2015
 

Telecommunications business

   ¥ 658,427       ¥ 635,445   

Smart life business

     27,494         17,195   

Other businesses

     17,203         9,125   
  

 

 

    

 

 

 

Consolidated

¥ 703,124    ¥ 661,765   
  

 

 

    

 

 

 

Segment operating income (loss) is segment operating revenues less segment operating expenses.

As indicated in “ii. Change in Accounting Estimate,” effective July 1, 2014, DOCOMO has revised its estimate of the useful life of a part of the software for telecommunications network and internal-use software based on the actual utilization of the software to reflect an extended expected useful life. As a result, compared with the method used prior to July 1, 2014, operating income for the telecommunications business segment, smart life business segment, and other businesses segment increased by ¥46,927 million, ¥1,251 million, and ¥3,129 million, respectively, for the fiscal year ended March 31, 2015. Further, the amortization expenses decreased by the same amounts for the fiscal year ended March 31, 2015.

As indicated in “iii Impairment of Long-live Assets,” DOCOMO recognized an impairment loss on long-lived assets related to the multimedia broadcasting business for mobile devices in its smart life business segment of ¥30,161 million, which is deducted from assets and recorded as a decrease in operating income (loss) of smart life business segment for the fiscal year ended March 31, 2015.

DOCOMO does not disclose geographical information since the amounts of operating revenues generated and long-lived assets owned outside Japan are immaterial.

 

30


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

vii. Subsequent Event

There were no significant subsequent events.

 

31


Table of Contents

LOGO

 

  DOCOMO Earnings Release    Fiscal Year Ended March 31, 2015  

 

6. Appendices

(1) Operating Data for the Fiscal Year Ended March 31, 2015

Full-year Forecasts: as announced on April 28, 2015

 

          [Ref.]
Fiscal Year Ended
Mar. 31, 2014
Full-year Results
    Fiscal Year Ended
Mar. 31, 2015
Full-year Results
                            Fiscal Year Ending
Mar. 31, 2016
Full-year Forecasts
 
            First Quarter
(Apr. - Jun. 2014)
Results
    Second Quarter
(Jul. - Sep. 2014)
Results
    Third Quarter
(Oct. - Dec. 2014)
Results
    Fourth Quarter
(Jan. - Mar. 2015)
Results
   

Number of Subscriptions and Other Operating Data

                 

Cellular Subscriptions

   thousands      63,105        66,595        63,566        64,295        65,274        66,595        69,900   

New Billing Plan Subscriptions

   thousands      —          17,827        4,671        9,429        13,535        17,827        —     

LTE(Xi)

   thousands      21,965        30,744        24,043        26,215        28,298        30,744        37,000   

FOMA (1)

   thousands      41,140        35,851        39,523        38,080        36,976        35,851        32,900   

Communication Module Service

   thousands      3,338        4,173        3,286        3,464        3,832        4,173        —     

Net Increase from Previous Period (2)

   thousands      1,569        3,490        461        729        979        1,322        3,300   

LTE(Xi)

   thousands      10,399        8,779        2,078        2,171        2,083        2,447        6,300   

FOMA (1)

   thousands      (8,830     (5,289     (1,617     (1,443     (1,104     (1,125     (3,000

sp-mode Subscriptions

   thousands      23,781        28,160        24,685        25,742        26,746        28,160        31,900   

i-mode Subscriptions

   thousands      26,415        22,338        25,362        24,320        23,396        22,338        19,100   

Churn Rate (2)

   %      0.87        0.71        0.67        0.62        0.70        0.84        —     

Number of Handsets Sold (3)

   thousands      22,514        23,751        5,156        5,792        6,090        6,713        —     

ARPU and MOU

                 

Aggregate ARPU (FOMA) (4) (7)

   yen/month/
subscription
     4,610        4,370        4,450        4,370        4,340        4,340        4,310   

Voice ARPU (5)

   yen/month/
subscription
     1,410        1,180        1,250        1,190        1,160        1,120        1,090   

Packet ARPU

   yen/month/
subscription
     2,700        2,600        2,670        2,620        2,560        2,580        2,540   

Smart ARPU

   yen/month/
subscription
     500        590        530        560        620        640        680   

MOU (6) (7)

   minute/
month/
subscription
     109        112        103        112        118        115        —     

 

* Please refer to “6. (2) Definition and Calculation Methods of ARPU and MOU” for the definition of ARPU and MOU on page 33, and an explanation of the methods used to calculate ARPU and the number of active subscriptions.

 

(1) Effective March 3, 2008, FOMA subscription became mandatory for subscription to “2in1” services, and those FOMA subscriptions include in the number of FOMA subscribers.
(2) Data are calculated including communication module services subscriptions.
(3) Sum of new subscriptions, change of subscription from FOMA to LTE(Xi), LTE(Xi) to FOMA, LTE(Xi) handset upgrade by LTE(Xi) subscribers, FOMA handset upgrade by FOMA subscribers.
(4) Data are calculated excluding revenues and subscriptions from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs).
(5) Inclusive of circuit-switched data communication
(6) Data are calculated excluding subscriptions from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs).
(7) Calculation Methods has been changed from the Second Quarter of the Fiscal Year Ending March 31, 2015. (Accordingly, ARPU and MOU of the Fiscal Year Ended March 31, 2014 Full-Year Results, Fiscal Year Ended March 31, 2015 Full-Year Results, First Quarter (Apr. - Jun. 2014) Results, Second Quarter(Jul. - Sep. 2014) Results, Third Quarter(Oct. - Dec. 2014) Results, and Fourth Quarter(Jan.-Mar. 2015) Results have also been changed.

 

32


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(2) Definition and Calculation Methods of ARPU and MOU

 

i. Definition of ARPU and MOU

 

  a. ARPU (Average monthly Revenue Per Unit):

Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in operating revenues from our mobile communications services revenues and a part of other operating revenues by the number of active subscriptions to our wireless services in the relevant periods. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations.

 

  b. MOU (Minutes of Use): Average monthly communication time per subscription.

 

ii. ARPU Calculation Methods

Aggregate ARPU = Voice ARPU + Packet ARPU + Smart ARPU

- Voice ARPU :

Voice ARPU Related Revenues (basic monthly charges, voice communication charges) / No. of active subscriptions

- Packet ARPU :

Packet ARPU Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions

- Smart ARPU :

A part of other operating revenues (revenues from content, collection of charges, mobile phone insurance service, advertising and others) / No. of active subscriptions

 

iii. Active Subscriptions Calculation Method

Sum of No. of active subscriptions for each month ((No. of subscriptions at the end of previous month + No. of subscriptions at the end of current month) / 2) during the relevant period

 

Note:

Subscriptions for and revenues from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs) are not included in the ARPU and MOU calculations.

 

33


Table of Contents

LOGO

 

  DOCOMO Earnings Release Fiscal Year Ended March 31, 2015  

 

(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures

The reconciliations for the year ending March 31, 2016 (Forecasts) are provided to the extent available without unreasonable efforts.

i. EBITDA and EBITDA margin

 

     Billions of yen      
     Year ending
March 31, 2016
(Forecasts)
    Year ended
March 31, 2014
    Year ended
March 31, 2015
     

a. EBITDA

   ¥ 1,340.0      ¥ 1,572.2     ¥ 1,369.1    
  

 

 

   

 

 

   

 

 

   

Depreciation and amortization

  (625.0   (718.7 )   (659.8 )

Loss on sale or disposal of property, plant and equipment

  (35.0   (34.3 )   (40.1 )

Impairment loss

  —        —        (30.2 )
  

 

 

   

 

 

   

 

 

   

Operating income

  680.0      819.2     639.1  
  

 

 

   

 

 

   

 

 

   

Other income (expense)

  7.0      13.9     4.8  

Income taxes

  (212.0   (308.0 )   (238.1 )

Equity in net income (losses) of affiliates

  (7.0   (69.1 )   (7.8 )

Less: Net (income) loss attributable to noncontrolling interests

  2.0      8.8     12.1  
  

 

 

   

 

 

   

 

 

   

b. Net income attributable to NTT DOCOMO, INC.

  470.0      464.7     410.1  
  

 

 

   

 

 

   

 

 

   

c. Operating revenues

  4,510.0      4,461.2     4,383.4  
  

 

 

   

 

 

   

 

 

   

EBITDA margin (=a/c)

  29.7   35.2   31.2 %

Net income margin (=b/c)

  10.4   10.4 %   9.4 %
  

 

 

   

 

 

   

 

 

   

 

Note:

EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies.

ii. ROE

 

     Billions of yen      
     Year ending
March 31, 2016
(Forecasts)
    Year ended
March 31, 2014
    Year ended
March 31, 2015
     

a. Net income attributable to NTT DOCOMO, INC.

   ¥ 470.0      ¥ 464.7     ¥ 410.1    

b. Shareholders’equity

     5,479.1        5,505.9       5,511.7    
  

 

 

   

 

 

   

 

 

   

ROE (=a/b)

  8.6   8.4 %   7.4 %
  

 

 

   

 

 

   

 

 

   

Note: Shareholders’equity = Two period ends average of NTT DOCOMO, INC. shareholders’ equity

iii. Free cash flows excluding changes in investments for cash management purposes

 

     Billions of yen      
     Year ending
March 31, 2016
(Forecasts)
    Year ended
March 31, 2014
    Year ended
March 31, 2015
     

Net cash provided by operating activities

   ¥ 1,030.0      ¥ 1,000.6     ¥ 963.0    

Net cash used in investing activities

     (630.0     (703.6 )     (651.2 )  
  

 

 

   

 

 

   

 

 

   

Free cash flows

  400.0      297.1     311.8  
  

 

 

   

 

 

   

 

 

   

Changes in investments for cash management purposes

  —        39.9     16.2  
  

 

 

   

 

 

   

 

 

   

Free cash flows excluding changes in investments for cash management purposes

  400.0      257.2     295.6  
  

 

 

   

 

 

   

 

 

   

 

Notes:

Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.

Net cash used in investing activities includes changes in investments for cash management purposes for the year ended March 31, 2014 and 2015.

The effect of changes in investments for cash management purposes is not taken into account when we forecasted net cash used in investing activities for the year ending March 31, 2016 due to the difficulties in forecasting such effect.

iv. Market equity ratio

 

     Billions of yen      
     Year ending
March 31, 2016
(Forecasts)
     Year ended
March 31, 2014
    Year ended
March 31, 2015
     

a. NTT DOCOMO, INC. shareholders’ equity

     —         ¥ 5,643.4     ¥ 5,380.1    

b. Market value of total share capital

     —           6,750.9       8,094.8    

c. Total assets

     —           7,508.0       7,146.3    
  

 

 

    

 

 

   

 

 

   

Shareholders’ equity ratio (=a/c)

  —        75.2 %   75.3 %

Market equity ratio (=b/c)

  —        89.9 %   113.3 %
  

 

 

    

 

 

   

 

 

   

 

Notes:

Market value of total share capital = Closing share price multiplied by the number of outstanding shares (excluding treasury stock) as of the end of the fiscal period.

Market equity ratio for the year ending March 31, 2016 is not forecasted because it is difficult to estimate the market value of total share capital in the future.

 

34


Table of Contents

LOGO

 

Results Presentation for the Fiscal Year Ended March 31, 2015

April 28, 2015


Table of Contents

LOGO

 

1. FY2014 Results Highlights

Principal Financial Results Operational Data Key Topics

2. FY2015 Business Management Policies

Results Prospects

Planned Actions for FY2015 Shareholder Returns

1

 


Table of Contents

LOGO

 

FY2014 Results Summary

U.S. GAAP

Operating income: ¥639.1 billion Operational data show significant improvement

Financial data

Operating revenues: ¥4,383.4 billion (Down 1.7% YOY) Operating income: ¥639.1 billion Down 22.0% YOY)

Operational data

New billing plan subs*: 17.83 million

Net additions: 3.49 million (Up 2.2-fold YOY) Smartphone users*: 28.75 million (Up 1.2-fold YOY)

Consolidated financial statements in this document are unaudited * Numbers as of Mar. 31, 2015

2

 


Table of Contents

LOGO

 

Selected Financial Data U.S. GAAP

FY2013 FY2014 Changes

(Billions of yen) Full year Full year(2)—(1)

(1)(2)

Operating revenues 4,461.2 4,383.4 -77.8

Operating expenses 3,642.0 3,744.3 +102.3

Operating income 819.2 639.1 -180.1

Net income attributable to 464.7 410.1 -54.6

NTT DOCOMO, INC.

EBITDA margin (%) *1 35.2 31.2 -4.0

Capital expenditures 703.1 661.8 -41.4

Adjusted free cash flow*1*2 257.2 295.6 +38.4

*1: Measures” For an explanation in this document of the calculation and the IR processes page of our of website, these numbers, www.nttdocomo. please see co. slide jp “Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial original *2: Adjusted maturities free cash of longer flow excludes than three the months. effects of changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with

3

 


Table of Contents

LOGO

 

Results by Segment

U.S. GAAP

FY2013 FY2014 Changes

(Billions of yen) Full year Full year(2) –(1)

(1)(2)

Operating

Telecommunications revenues 3,827.3 3,654.6 -172.8

business Operating

income 812.7 636.1 -176.7

Operating

Smart Life revenues 356.8 437.0 +80.2

business Operating

income 11.8 -3.9 -15.7

Operating

Other revenues 302.2 319.8 +17.6

businesses Operating

income -5.3 6.9 +12.2

Smart Life domain

To conform to the changes in reportable segments (former mobile communications business was changed to telecommunications business under the new presentation), certain items have been retroactively reclassified. For details, see “Revisions to Income Statement & Reportable Segments” in this document.

Operating income from Smart Life business includes the impact of recognizing ¥30.2 billion of impairment loss on assets relating to the multimedia broadcasting business for mobile devices (business operated by mmbi group, etc).

4

 


Table of Contents

LOGO

 

Key Factors Behind YOY Changes in Income (FY13 U Operating FY14)

U.S. GAAP

Decrease in

¥819.2 billion telecommunicationsservices revenues*1:

Down ¥99.9 billion Increase in Decrease in Increase in equipment other operating network-related Up sales ¥32 revenues: .1 billion Down expenses: ¥19 .3 billion revenues:Up ¥106.9 billion Increase equipment in sales expenses*2: Increase in ¥639.1 billion Up ¥24.1 billion Impact “Monthly of Support” otherexpenses:Up ¥67.3 billion Impairmentloss:Up

¥30.2 billion discounts:Down ¥117.0 billion

Equipment sales P/L: Up ¥8.0 billion

Operating -¥77.8 revenues: billion Operating +¥102. 3 expenses: billion

FY13 FY14

*1: Excluding impact of “Monthly Support” discounts *2: Sum of cost of equipment sold and commissions to agent resellers

5

 


Table of Contents

LOGO

 

Operational Performance (1)

Significant improvement

(Million subs) Net adds (Million subs) MNP Churn rate

3.49 FY13 FY14

0.87%

0.71% -0.38

1.57

FY13 FY14 -1.23 FY13 FY14

6

 


Table of Contents

LOGO

 

Operational Performance (2)

Also recorded a steady increase in handset sales

Total handsets sold

(Million units)

Total handsets sold:

23.75

22.51

Sales to New customers:

8.03 8.98 FY13 FY14

Total smartphones sold

(Million units)

Smartphones sold:

14.60

13.78

Tablets sold:

0.99 1.73 FY13 FY14

7

 


Table of Contents

LOGO

 

Smartphone Users

Increasing at a favorable pace

Increasing at a favorable pace

(Million subs) % of LTE-enabled 92% smartphones

79% 28.75

24.35

FY13/4Q FY14/1Q 2Q 3Q 4Q

Numbers in the graph above represent the data as of the end of each quarter

8

 


Table of Contents

LOGO

 

ARPU (Exclusive of impact of discounts*)

Reversed downward trend in aggregate ARPU

(Yen)

5,310 5,300 5,230 5,220 5,240

(850) (850) (860)

(880) (900)

520 530 560 620 640

3,040 3,040 2,970 2,890 2,890

1,750 1,730 1,700 1,710 1,710

FY13/4Q FY14/1Q 2Q 3Q 4Q

Voice ARPU Packet ARPU Smart ARPU

*

 

Exclusive of impact of “Monthly Support” discount program and “docomo Hikari Pack” bundle discounts

Numbers in parentheses represent the impact of the above discount packages, which do not affect the Smart ARPU.

For an explanation on ARPU and MOU, please see slide “Definition and Calculation Methods of ARPU and MOU “ in this document.

9


Table of Contents

LOGO

 

New Billing Plan Subscriptions

Apr. 5, 2015:

Topped 18 mil

Oct. 14, 2014:

Topped 10 mil

June 2014

10


Table of Contents

LOGO

 

New Billing Plan: Impact on Profits

Trend of improvement continues

FY2014

Jun Jul Aug Sept Oct Nov Dec Jan Feb Mar

Negative impact on profits for FY2014

(cumulative):

¥107 billion

11


Table of Contents

LOGO

 

docomo Hikari

Pre-order acceptance: From Feb 16, 2015 Service launched: Mar. 1, 2015

applications: Subscription

230,000

(As of Mar. 31, 2015)

12


Table of Contents

LOGO

 

“docomo Hikari”: Updates

New billing plan 20% of “docomo Hikari” subs have switched to larger data buckets

Acquisition of

new subs 30% of “docomo Hikari” subs are new subscribers to our mobile service

“Hikari (No.Sumaho of subs Wari” applied discount with *)

Retention 60% of “docomo Hikari” subs have opted to join “Share Pack”

*

 

“Hikari Sumaho Wari” discount is applicable only to new or MNP port-in subscribers

The numbers presented in this page are as of Mar. 31, 2015

13


Table of Contents

LOGO

 

Revenues from Smart Life Domain

Up approx. ¥100 billion year-on-year

(Billions of yen)

Up 15%

756.8

659.0

302.2

356.8

Other businesses:

319.8

Smart life business:

437.0

FY13 FY14

The amounts are inclusive of inter-segment transactions under the new reportable segment classification

14


Table of Contents

LOGO

 

Total “dmarket” Transactions

Significant growth over prior year

(Billions of yen)

Up 32% 72.8

55.3

FY13 FY14

15


Table of Contents

LOGO

 

“dmarket” Subscriptions

Maintaining strong growth momentum

(Million subs)

“dmarket”

11.88

No. of subs (As of Mar. 31, 2015)

“dTV” “d anime store”

4.68 million subs 1.83 million subs

“dhits”

¥500/month ¥300/month service: service: 2.02 million subs 1.02 million subs

“dkids” “dmagazine”

410,000 subs 1.91 million subs

7.69

FY13/4Q FY14/1Q 2Q 3Q 4Q

No. of “dmarket” subscriptions on this page accounts for only monthly subscriptions, and one-time transactions are not included. The numbers in the graph above represent the subscriber count at the end of each quarter.

16


Table of Contents

LOGO

 

“dmarket” Usage Per Subscriber

Significant growth over prior year

(Yen)

Up 35%

1,010

750

FY13 FY14

The full-year dmarket usage per subscriber is calculated by dividing the total amount of dmarket transactions for the year by the annual sum of unique users for each month. The amounts are exclusive of tax.

17


Table of Contents

LOGO

 

LTE Network Expansion

Significantly increased number of base stations compatible with high-speed service

Launched Mar. 27, 2015 Japan’s fastest 225Mbps service

97,400 stations

55,300 stations

BSs compatible with max. download speed of 100Mbps or higher:

57,700 stations 3,500 stations

Mar. 31, 2014 Mar. 31, 2015

*The transmissions speeds above represent the maximum download speed specified in the technical standard. The actual throughput may vary depending on the communication environment and other factors. *225Mbps is the fastest transmission rate in Japan’s mobile communications market as of March 2015

18


Table of Contents

LOGO

 

Capital Expenditures

Achieved greater efficiency improvement than planned

(Billions of yen)

703.1

(Full year guidance: ¥690 billion)

661.8

FY13 FY14

19


Table of Contents

LOGO

 

Cost Efficiency Improvement

Achieved cost reduction exceeding budget

(Billions of yen)

FY14/1Q 1-2Q cumulative 1-3Q cumulative 1-4Q cumulative

Planned amount: -105

-120

20


Table of Contents

LOGO

 

FY2014 Results Snapshot

Improved competitiveness through introduction of new billing plan and “docomo Hikari”

Continued to expand revenues from smart life domain

Enhanced coverage and speed of LTE network, while improving efficiency of capital expenditures

Achieved cost reduction exceeding plan

Stepped up shareholder returns

(Dividend increase to ¥65/share, repurchase of own shares worth an aggregate of ¥473 billion)

21


Table of Contents

LOGO

 

1. FY2014 Results Highlights

Principal Financial Results Operational Data Key Topics

2. FY2015 Business Management Policies

Results Prospects

Planned Actions for FY2015 Shareholder Returns

22


Table of Contents

LOGO

 

FY2015 Forecasts

U.S. GAAP

FY2014 FY2015 Changes

full year full-year forecast

(Billions of yen)(2) –(1)

(1)(2)

Operating revenues 4,383.4 4,510.0 +126.6

Operating expenses 3,744.3 3,830.0 +85.7

Operating income 639.1 680.0 +40.9

Net income attributable to 410.1 470.0 +59.9

NTT DOCOMO, INC.

EBITDA margin (%)*1 31.2 29.7 -1.5

Capital Expenditures 661.8 630.0 -31.8

Adjusted Free Cash Flow*1*2 295.6 400.0 +104.4

*1: Measures” For an explanation in this document of the calculation and the IR processes page of our of website, these numbers, www.nttdocomo. please see co. slide jp “Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial original *2: Adjusted maturities free cash of longer flow excludes than three the months. effects of changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with

23


Table of Contents

LOGO

 

FY2015 Operational Indicators (Forecast)

FY2014 FY2015 Changes

Full year Full-year forecast

(1)(2)(2)—(1)

Net additions (million subs) 3.49 3.30 -0.19

Total handsets sold (million units) 23.75 24.10 +0.35

Smartphones sold (million units) 14.60 15.80 +1.20

LTE subscriptions (million subs) 30.74 37.00 +6.26

“docomo Hikari” subs (million subs) 0.23* 1.80 +1.57

*: No. of subscription applications (FY2014 actual)

24


Table of Contents

LOGO

 

Key Factors Behind Projected YOY Changes in Operating Income (FY14 FY15)

¥639.1 billion

FY14

-¥290 billion

“Monthly Support”

Equipment sales P/L

Cost increase resulting from traffic growth

Other

+¥70 billion

+¥50 billion

+¥210 billion

¥680.0 billion

Increase in mobile communications services revenues* Growth of Smart Life domain Cost efficiency improvement

FY14 FY15 (forecast)

*

 

Exclusive of impact of discount programs

25


Table of Contents

LOGO

 

Growth of Mobile Communications Services Revenues

Main driver: “docomo Hikari” + new billing plan

“docomo Hikari”

New billing plan

ARPU recovery

(Halt of decline in voice revenues, growth of packet revenues)

Expansion of customer base

(New subscriber acquisition and stepped up subscriber retention measures)

26


Table of Contents

LOGO

 

Expansion of Smart Life Domain

Operating income projected to reach ¥50 billion

(Billions of yen) 50.0

33.2

*Exclusive of impairment loss

3.0

50.0

FY14 FY15 (forecast)

27


Table of Contents

LOGO

 

Cost Efficiency Improvement Target

Pursue further efficiency improvement

(Billions of yen)

FY14 FY15 (Target)

-120

-210

-330

Principal actions planned

Network

CAPEX, network maintenance outsourcing cost, etc.

Marketing

Sales tools, phone bill preparation/delivery expenses, etc.

Other

R&D, information system, etc.

-330

*

 

Numbers in the graph above represent the cumulative amount of cost reduction achieved compared to FY2013 level

28


Table of Contents

LOGO

 

Further NW Advancement Plan

300Mbps service to be started to pave the way for 5G

FY2015 FY2016 FY2017 FY2020

Estimated annual CAPEX: ¥630 billion

5G

1Gbps

370Mbps Extended MIMO *2,

300Mbps etc.

3.5GHz

225Mbps band

Extended CA *1

CA *1

*1: CA (Carrier Aggregation). A technology that enhances transmission rates by aggregating multiple carrier frequencies. *2: MIMO. A technology that simultaneously transmits and receives different signals from multiple antennas

The transmissions speeds above represent the maximum download speed specified in the technical standard. The actual throughput may vary depending on the communication environment and other factors.

29


Table of Contents

LOGO

 

FY2015 Planned Actions

In FY15, we will attach utmost importance to delivering results toward our future growth

Increase in telecom services revenues

Accelerate uptake of new billing plan/“docomo Hikari” and step up retention measures

Boost packet revenues by encouraging subscriber migration to larger data buckets, etc.

Growth of Smart Life domain

Accelerate measures aimed at increasing the adoption of “dmarket” etc., and expand our sphere of service by adding home offerings

Cultivate new demand by stepping up our enterprise sales and further reinforcement of B2B2C offerings

Cost efficiency improvement

Reinforcement of “PREMIUM 4G” and more efficient use of CAPEX

Rigorous cost efficiency improvement through structural reforms

30


Table of Contents

LOGO

 

Return to Shareholders

FY15 dividend (forecast): ¥70/share (Up ¥5)

Historical growth of dividend per share:

(Yen) Dividend per share Payout ratio 70

65

60 60 56 52

64.0%

53.5% 57.8%

50.1% 50.7%

44.1%

FY10 FY11 FY12 FY13 FY14 (planned) FY15 (forecast)

The dividend amount takes into account the 1:100 stock split that took effect Oct. 1, 2013

31


Table of Contents

LOGO

 

Solid Step Toward Achievement of Medium-Term Targets

Item FY2015 plan FY2017 target Operating ¥680 billion ¥820 billion or higher income

New business Operating income

income ¥50 billion Over ¥100 billion

Cost efficiency Compared to FY2013 level

-¥330 billion* improvement -¥400 billion or more

Capital FY2015-2017

¥650 billion per expenditures ¥630 billion annum or less

Shareholder ¥70 (up ¥5) per share Enhance shareholder returns through returns (forecast) dividend hike and share repurchase

*Cumulative cost reduction achieved in FY2014 (¥120 billion) and projected amount for FY2015 (¥210 billion)

32


Table of Contents

LOGO

 

NTT docomo

33


Table of Contents

LOGO

 

Appendices

34


Table of Contents

LOGO

 

Revisions to Income Statement & Reportable Segments

Before revision

Items revenues included of consolidated in operating statements of income

Mobile communications services

Equipment sales

Other operating revenues

Reportable segments

Mobile Communications business Smart Life business Other businesses

After revision

Telecommunications services

Mobile communications services revenues Optical-fiber broadband service and other telecommunications service

Equipment sales

Other operating revenues

Telecommunications business Smart Life business Other businesses

*

 

Certain items have been reclassified to conform to the revised presentation method.

35


Table of Contents

LOGO

 

Services, etc., Included in New Reportable Segments

Telecommunications business

Mobile communications services revenues

Xi services (LTE) International services Sales of handset/equipment FOMA services (3G) for each service Optical-fiber broadband service and other telecommunications service Optical-fiber broadband service Satellite communications services Submarine cable TV service etc.

Smart Life business

“dmarket” (Media/Content, Commerce) Finance/Payment services Life-Related services

Video distribution service Credit service Cooking studio Music distribution service Proxy bill collection etc. Health management Electronic book service Medical database etc.

Shopping services (Commerce)

Online shopping service etc. Home shopping service

Music software sales Food delivery etc.

Other businesses

Mobile device protection services

System development/sales/maintenance services

36


Table of Contents

LOGO

 

Operating Revenues

U.S. GAAP

(Billions of yen)

4,461.2 4,510.0 4,383.4

FY13 FY14 FY15 (forecast)

Telecommunications services 2,964.0 2,747.2 2,755.0

Equipment sales 872.0 904.1 929.0

Other operating revenues 625.2 732.2 826.0

“International services revenues” are included in “Telecommunications services” communications, With the introduction cable television of “Optical of -overseas fiber services and other and other services) telecommunications included in conventional services revenues” “Other operating in the fiscal revenues” year ended in the March financial 31, statements 2015, some for elements the fiscal (revenues year ended from March satellite 31, 2014 mobile have been retroactively reclassified into “Optical-fiber broadband service and other telecommunications services revenues.” The amount of the reclassification for this period is ¥8.2 billion.

37


Table of Contents

LOGO

 

Operating Expenses

U.S. GAAP

(Billions of yen)

3,642.0 3,744.3

3,830.0

FY13 FY14 FY15(forecast)

Personnel expenses 275.9 286.5 296.0

Non-personnel expenses 2,338.2 2,418.1 2,509.0

Depreciation & amortization 718.7 659.8 625.0

Impairment losses —30.2

Loss on disposal of property, plant,

equipment and intangible assets 65.4 69.5 67.0

Communication network charges 204.7 240.3 293.0

Taxes and public duties 39.1 40.1 40.0

(Incl) Revenue-linked expenses* 1,257.4 1,281.0 1,272.0

(Incl) Other non-personnel expenses 1,080.8 1,137.0 1,237.0

Revenue-linked expenses: Cost of equipment sold + commissions to agent resellers + loyalty program expenses

38


Table of Contents

LOGO

 

Capital Expenditures

U.S. GAAP

(Billions of yen)

703.1

661.8

630.0

FY13 FY14 FY15 (forecast)

Telecommunications business (LTE (Xi)) 331.1 406.7 366.0

Telecomunications business (FOMA) 38.5 1.4 0.0

Telecommunications business (other) 288.8 227.3 235.0

Smart Life business 27.5 17.2 18.0

Others 17.2 9.1 11.0

To conform to the changes in reportable segments, items contained in the capital expenditures for FY2013 (actual) have been reclassified from the former segment presentation.

business Research (other)” and development under the investments, new segment which reporting had structure. previously been included in “Mobile phone business (LTE)” and “Mobile phone business (FOMA)” are recorded in “Telecommunications

39


Table of Contents

LOGO

 

Operational Results and Forecasts

FY2013 FY2014 Changes FY2015

(1)(2)(2)-(1)(full-year

forecast)

No. of subscriptions (thousands) 63,105 66,595 +3,490 69,900

FOMA 41,140 35,851 -5,289 32,900

LTE (Xi) 21,965 30,744 +8,779 37,000

i-mode 26,415 22,338 -4,077 19,100

sp-mode 23,781 28,160 +4,379 31,900

Communication module service 3,338 4,176 +838 -

Net additional subscriptions (thousands) 1,569 3,490 +1,921 3,300

Total handsets sold 22,514 23,751 +1,237 24,100

Handsets sold New Xi subscription 5,005 6,091 +1,086 -

(thousands) LTE Change of subscription 7,154 5,271 -1,884 -

(Xi) from FOMA

Cellular(Including handsets subscribers Xi handset upgrade by Xi 2,601 5,836 +3,235 -

sold without

involving sales by New FOMA subscription 3,023 2,890 -133 -

phone DOCOMO) FOMA from Changes Xi of subscription 69 130 +61 -

FOMA handset upgrade by

FOMA subscribers 4,662 3,534 -1,128 -

Smartphones sold (thousands) 13,781 14,595 +814 15,800

Churn rate (%) 0.87 0.71 -0.16 -

Aggregate ARPU (yen) 4,610 4,370 -240 4,310

Voice ARPU (yen) 1,410 1,180 -230 1,090

Packet ARPU (yen) 2,700 2,600 -100 2,540

Smart ARPU (yen) 500 590 +90 680

MOU (minutes) 109 112 +3 -

for ARPU the fiscal and year MOU ended calculation March methods 31, 2014 have have been been changed adjusted beginning to align with with the results new presentation calculation methods. for the first six months of the fiscal year ended March 31, 2015. Accordingly, the ARPU and MOU data

For an explanation on ARPU, please see the slide “Definition and calculation methods of ARPU and MOU” in this document.

40


Table of Contents

LOGO

 

Principal Services: Miscellaneous Data

FY2014/3Q FY2014/4Q Changes

(1)(2)(2) – (1)

dmarket

dTV subscriptions (Millions) 4.30 4.68 +0.39

dhits subscriptions (Millions) 2.45 3.04 +0.59

danime store subscriptions (Millions) 1.47 1.83 +0.37

dkids subscriptions (Millions) 0.28 0.41 +0.14

dmagazine subscriptions (Millions) 1.17 1.91 +0.74

docomo Service Pack

Osusume Pack subscriptions (Millions) 4.21 4.92 +0.72

Anshin Pack subscriptions (Millions) 8.06 9.80 +1.74

Other services

Karada-no-kimochi subs (Millions) 0.57 0.66 +0.09

NOTTV subscriptions (Millions) 1.70 1.75 +0.05

41


Table of Contents

LOGO

 

Aggregate ARPU

(Exclusive of impact of discounts)

(Yen)

Voice ARPU Packet ARPU Smart ARPU 5,370

5,270 5,340 5,370 5,310 5,300 5,230 5,220 5,340

590 660 760 850 850 860 5,240 1,030

880 900

470 500 510 520 530 560 620 640 680

2,930 2,970 3,000 3,040 3,040 2,970 2,890 2,890 2,900

1,870 1,870 1,860 1,750 1,730 1,700 1,710 1,710 1,760

FY13/1Q 2Q 3Q 4Q FY14/1Q 2Q 3Q 4Q FY15

(Full-year

*

 

Numbers in parentheses indicate the impact of discount programs. forecast)

Smart ARPU is not impacted by the discount programs.

ARPU and MOU calculation methods have been changed beginning with the second quarter for the first six months of the fiscal year ending March 31, 2015. Accordingly, the ARPU and MOU data for the fiscal year ended March 31, 2014 and the first quarter of the fiscal year ending March 31, 2015 have been adjusted to align with the new calculation methods.

For an explanation on ARPU, please see the slide “Definition and calculation methods of ARPU and MOU” in this document.

42


Table of Contents

LOGO

 

Aggregate ARPU/MOU

(Yen)

Voice ARPU Packet ARPU Smart ARPU

4,680 4,680 4,610

470 500 510 4,460 4,450 4,370 4,340 4,340 4,310

520 530 560 620 640 680

2,720 2,720 2,700

2,680 2,670 2,620 2,560 2,580 2,540

1,490 1,460 1,400 1,260 1,250 1,190 1,160 1,120 1,090

FY13/1Q 2Q 3Q 4Q FY14/1Q 2Q 3Q 4Q FY15 (Full-year forecast) MOU

MOU

(minutes) 111 110 110 105 103 112 118 115

ARPU and MOU calculation methods have been changed beginning with the second quarter of the fiscal year ending March 31, 2015. Accordingly, the ARPU and MOU data for the fiscal year ended March 31, 2014 and the first quarter of the fiscal year ended March 31, 2015 have been adjusted to align with the new calculation methods.

For an explanation on ARPU, please see the slide “Definition and calculation methods of ARPU and MOU” in this document.

43


Table of Contents

LOGO

 

Key Indicators

FY2013 FY2014 FY2015

(Forecast)

Profitability/efficiency indicators

EBITDA (billions of yen) 1,572.2 1,369.1 1,340.0

EBITDA margin (%) 35.2 31.2 29.7

Adjusted free cash flow (billions of yen) 257.2 295.6 400.0

ROE (%) 8.4 7.4 8.6

*Net income attributable to NTT DOCOMO,INC /shareholders’ equity*

Safety indicators

Shareholders’ equity ratio (%) 75.2 75.3 77.2

*Shareholders’ equity/total assets

Debt ratio 0.041 0.041 0.040

*Interest bearing liabilities/shareholders’ equity

Interest bearing liabilities/EBITDA multiples 0.15 0.16 0.17

Equity value indicators

EPS (yen) *Net income attributable to NTT DOCOMO, INC. per share 112.07 101.55 121.09

PER*Market capitalization/net income 14.53 19.74 -

PBR*Market capitalization/shareholders’ equity 1.20 1.50 -

Divided payout ratio (%) 53.5 64.0 57.8

Dividend yield (%) 3.7 3.1 -

*Annual cash dividend per share/Closing share price at end of period

Market capitalization (billions of yen)

*Closing share price x number of issued shares (excluding treasury stocks) as of 6,750.9 8,094.8 -

the of end of the fiscal period

*

 

ROE is calculated using the average end-of-period shareholders’ equity for the current and previous fiscal periods.

*Adjusted free cash flow excludes the effects from changes in investments derived from purchases, redemption at maturity and disposal of financial instruments held for cash management purposes with original maturities of longer than three months.

44


Table of Contents

LOGO

 

NTT

Docomo

45


Table of Contents

LOGO

 

Definition and Calculation Methods of ARPU and MOU

i. Definition of ARPU and MOU a. ARPU (Average monthly Revenue Per Unit):

Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in operating revenues from our mobile communications services and a part of other operating revenues by the number of active subscriptions to our wireless services in the relevant periods. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. b. MOU (Minutes of Use): Average monthly communication time per subscription.

ii. ARPU Calculation Methods

Aggregate ARPU = Voice ARPU + Packet ARPU + Smart ARPU

- Voice ARPU : Voice ARPU Related Revenues (basic monthly charges, voice communication charges)

/ No. of active subscriptions

- Packet ARPU : Packet ARPU Related Revenues (basic monthly charges, packet communication charges)

/ No. of active subscriptions

- Smart ARPU : A part of other operating revenues (revenues from content services, proxy bill collection commissions, mobile phone insurance service, advertising and others) / No. of active subscriptions

iii. Active Subscriptions Calculation Methods

Sum of No. of active subscriptions for each month ((No. of subscriptions at the end of previous month + No. of subscriptions at the end of current month) / 2) during the relevant period

Note: Subscriptions for and revenues from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs) are not included in the ARPU and MOU calculations.

46


Table of Contents

LOGO

 

Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures (1)

(Billions of yen)

i. EBITDA and EBITDA margin

Year ending

March 31, 2016 Year ended Year ended

(Forecasts) March 31, 2014 March 31,2015

a.

 

EBITDA Ą 1,340.0 Ą 1,572.2 Ą 1,369.1

Depreciation and amortization(625.0)(718.7)(659.8)

Loss on sale or disposal of property, plant and equipment(35.0)(34.3)(40.1)

Impairment loss —(30.2)

Operating income 680.0 819.2 639.1

Other income (expense) 7.0 13.9 4.8

Income taxes(212.0)(308.0)(238.1)

Equity in net income (losses) of affiliates(7.0)(69.1)(7.8)

Less: Net (income) loss attributable to noncontrolling interests 2.0 8.8 12.1

b.

 

Net income attributable to NTT DOCOMO, INC. 470.0 464.7 410.1

c.

 

Operating revenues 4,510.0 4,461.2 4,383.4

EBITDA margin (=a/c) 29.7% 35.2% 31.2%

Net income margin (=b/c) 10.4% 10.4% 9.4%

Note: EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies.

ii. ROE

(Billions of yen)

Year ending Year ended Year ended

March 31, 2016 March 31, 2014 March 31,2015

(Forecasts)

a.

 

Net income attributable to NTT DOCOMO, INC. Ą 470.0 Ą 464.7 Ą 410.1

b.

 

Shareholders’equity 5,479.1 5,505.9 5,511.7

ROE (=a/b) 8.6% 8.4% 7.4%

Notes: Shareholders’equity = Two period ends average of NTT DOCOMO, INC. shareholders’ equity

47


Table of Contents

LOGO

 

Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures (2)

iii. Free cash flows excluding changes in investments for cash management purposes

(Billions of yen)

Year ending Year ended Year ended

March 31, 2016 March 31, 2014 March 31,2015

(Forecasts)

Net cash provided by operating activities Ą 1,030.0 Ą 1,000.6 Ą 963.0

Net cash used in investing activities(630.0)(703.6)(651.2)

Free cash flows 400.0 297.1 311.8

Changes in investments for cash management purposes—39.9(16.2)

Free cash flows excluding changes in investments for cash management purposes 400.0 257.2 295.6

Note: Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.

Net cash used in investing activities includes changes in investments for cash management purposes for the year ended March 31, 2014 and 2015.

The effect of changes in investments for cash management purposes is not taken into account when we forecasted net cash used in investing activities for the year ending March 31, 2016 due to the difficulties in forecasting such effect.

48


Table of Contents

LOGO

 

Special Note Regarding Forward-Looking Statements

This earning release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on management’s current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this report were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:

(1) Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to reduce expenses as expected.

(2) If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited.

(3) The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations.

(4) Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs.

(5) Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate group’s mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services.

(6) Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect.

(7) Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems.

(8) Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image.

(9) Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image.

(10) Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority.

(11) Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs.

(12) Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations.

(13) Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.

49