Western Asset Variable Rate Strategic Fund Inc. (GFY)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811-21609

Western Asset Variable Rate Strategic Fund Inc.

(Exact name of registrant as specified in charter)

620 Eighth Avenue, 49th Floor, New York, NY 10018

(Address of principal executive offices) (Zip code)

Robert I. Frenkel, Esq.

Legg Mason & Co., LLC

100 First Stamford Place

Stamford, CT 06902

(Name and address of agent for service)

Registrant’s telephone number, including area code: (888)777-0102

Date of fiscal year end: September 30

Date of reporting period: June 30, 2015

 

 

 


 

ITEM 1. SCHEDULE OF INVESTMENTS.


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC. (GFY)

FORM N-Q

JUNE 30, 2015


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
COLLATERALIZED MORTGAGE OBLIGATIONS - 41.7%           

Adjustable Rate Mortgage Trust, 2005-11 5A1

     0.457     2/25/36         191,958       $ 160,369 (a) 

Banc of America Funding Corp., 2003-1 A1

     6.000     5/20/33         82,996         87,614   

Banc of America Funding Corp., 2004-B 6A1

     2.222     12/20/34         410,607         291,482 (a) 

Banc of America Funding Corp., 2005-E 8A1

     2.117     6/20/35         459,675         300,890 (a) 

Banc of America Funding Corp., 2015-R2 4A1

     0.346     9/29/36         1,007,890         936,128 (a)(b) 

Banc of America Funding Corp., 2015-R3 3A2

     0.906     4/29/47         1,460,000         1,289,764 (a)(b) 

Bayview Commercial Asset Trust, 2006-1A B2

     1.887     4/25/36         613,244         445,597 (a)(b) 

Bear Stearns Alt-A Trust, 2004-03 A1

     0.827     4/25/34         502,613         491,411 (a) 

Bear Stearns Alt-A Trust, 2004-10 1A3

     1.187     9/25/34         61,699         61,976 (a) 

Bear Stearns ARM Trust, 2004-08 11A1

     2.691     11/25/34         314,436         310,827 (a) 

Bear Stearns Asset-Backed Securities Trust, 2005-AC3 1A1

     0.687     7/25/35         558,558         501,270 (a) 

Chevy Chase Mortgage Funding Corp., 2004-2A A1

     0.457     5/25/35         365,970         332,878 (a)(b) 

Chevy Chase Mortgage Funding Corp., 2004-3A A1

     0.437     8/25/35         367,749         338,661 (a)(b) 

Commercial Mortgage Trust, 2014-BBG A

     0.986     3/15/29         260,000         259,896 (a)(b) 

Connecticut Avenue Securities, 2013-C01 M2

     5.437     10/25/23         300,000         326,475 (a) 

Countrywide Alternative Loan Trust, 2004-6CB A

     0.477     5/25/34         525,026         511,262 (a) 

Countrywide Alternative Loan Trust, 2005-24 4A1

     0.417     7/20/35         995,469         854,577 (a) 

Countrywide Alternative Loan Trust, 2008-2R 3A1

     6.000     8/25/37         628,573         522,708   

Countrywide Home Loans, 2004-20 2A1

     2.500     9/25/34         492,804         375,251 (a) 

Countrywide Home Loans, 2004-R1 2A

     6.500     11/25/34         75,527         79,524 (b) 

Countrywide Home Loans, 2005-HYB9 3A1A

     2.313     2/20/36         576,002         533,935 (a) 

Countrywide Home Loans, 2005-R2 2A1

     7.000     6/25/35         184,088         202,995 (b) 

Countrywide Home Loans, 2005-R3 AF

     0.587     9/25/35         301,316         275,299 (a)(b) 

Countrywide Home Loans, 2006-R2 AF1

     0.607     7/25/36         154,706         141,813 (a)(b) 

Countrywide Home Loans, Mortgage Pass-Through Trust,
2004-29 2A1

     0.517     2/25/35         52,491         47,968 (a) 

Countrywide Home Loans Mortgage Pass-Through Trust,
2005-R1 1AF1

     0.547     3/25/35         255,564         229,240 (a)(b) 

Credit Suisse Mortgage Trust, 2014-5R 3A1

     0.385     12/27/36         441,244         426,104 (a)(b) 

Deutsche Mortgage Securities Inc., 2004-4 3AR1

     2.835     6/25/34         276,783         262,675 (a) 

Downey Savings & Loan Association Mortgage Loan Trust,
2005-AR5 2A1A

     0.518     9/19/45         612,251         452,161 (a) 

Downey Savings & Loan Association Mortgage Loan Trust,
2006-AR1 1A1A

     1.066     3/19/46         266,978         202,746 (a) 

Federal Home Loan Mortgage Corp. (FHLMC),
2638 DI, IO, PAC

     5.000     5/15/23         246,038         9,877   

Federal National Mortgage Association (FNMA),
2013-25 BI, IO

     3.000     3/25/33         13,129,361         1,795,676   

Federal National Mortgage Association (FNMA),
2013-62 AI, IO

     3.000     6/25/33         7,987,666         1,270,251   

Federal National Mortgage Association (FNMA),
STRIPS, 347 2, IO

     5.000     1/25/34         1,395,842         304,906   

Federal National Mortgage Association (FNMA),
STRIPS, IO, 339 30

     5.500     8/25/18         353,684         19,682 (a) 

Government National Mortgage Association (GNMA),
2010-H03 FA

     0.735     3/20/60         154,271         154,975 (a)(c) 

Government National Mortgage Association (GNMA),
2010-H10 FC

     1.185     5/20/60         132,599         135,737 (a)(c) 

Government National Mortgage Association (GNMA),
2010-H11 FA

     1.185     6/20/60         714,697         730,904 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H01 AF

     0.632     11/20/60         1,287,497         1,290,446 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H03 FA

     0.682     1/20/61         149,361         150,211 (a)(c) 

 

See Notes to Schedule of Investments.

 

1


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
COLLATERALIZED MORTGAGE OBLIGATIONS - (continued)           

Government National Mortgage Association (GNMA),
2011-H05 FA

     0.682     12/20/60         288,551       $ 289,677 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H05 FB

     0.682     12/20/60         272,584         273,741 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H06 FA

     0.632     2/20/61         648,906         650,345 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H07 FA

     0.682     2/20/61         437,553         439,128 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H08 FD

     0.682     2/20/61         434,293         436,036 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H09 AF

     0.682     3/20/61         779,697         782,902 (a)(c) 

Government National Mortgage Association (GNMA),
2011-H11 FB

     0.682     4/20/61         156,703         157,545 (a)(c) 

Government National Mortgage Association (GNMA),
2012-H18 NA

     0.702     8/20/62         712,905         717,274 (a)(c) 

Government National Mortgage Association (GNMA),
2012-H23 SA

     0.712     10/20/62         555,405         557,460 (a)(c) 

Government National Mortgage Association (GNMA),
2012-H23 WA

     0.702     10/20/62         774,921         779,019 (a)(c) 

Government National Mortgage Association (GNMA),
2013-082 IT, IO, PAC

     3.500     5/20/43         2,678,856         544,589   

GSMPS Mortgage Loan Trust, 2005-LT1 A1

     0.647     2/25/35         92,384         87,159 (a)(b) 

GSMPS Mortgage Loan Trust, 2005-RP2 1AF

     0.537     3/25/35         689,021         606,488 (a)(b) 

GSMPS Mortgage Loan Trust, 2006-RP2 1AF1

     0.587     4/25/36         338,404         288,006 (a)(b) 

GSMSC Resecuritization Trust, 2014

     0.308     4/26/37         1,230,000         1,055,859 (a)(b) 

HarborView Mortgage Loan Trust, 2004-10 4A

     2.528     1/19/35         264,914         264,320 (a) 

HarborView Mortgage Loan Trust, 2005-14 3A1A

     2.651     12/19/35         144,656         128,757 (a) 

IMPAC Secured Assets Corp., 2005-2 A1

     0.507     3/25/36         1,587,322         1,158,142 (a) 

Indymac Index Mortgage Loan Trust, 2004-AR07 A2

     1.047     9/25/34         205,503         189,190 (a) 

Indymac Index Mortgage Loan Trust, 2004-AR08 2A2A

     0.987     11/25/34         59,814         54,388 (a) 

Indymac Index Mortgage Loan Trust, 2004-AR12 A1

     0.967     12/25/34         248,229         212,239 (a) 

Indymac Index Mortgage Loan Trust, 2005-AR21 4A1

     2.699     10/25/35         386,504         335,289 (a) 

JPMorgan Chase Commercial Mortgage Securities Trust,
2006-LDP9 AJ

     5.411     5/15/47         1,210,000         1,044,799   

JPMorgan Chase Commercial Mortgage Securities Trust,
2007-CB18 AJ

     5.502     6/12/47         690,000         684,930 (a) 

JPMorgan Mortgage Trust, 2005-A3 3A4

     2.256     6/25/35         299,244         299,053 (a) 

Luminent Mortgage Trust, 2006-2 A1A

     0.387     2/25/46         716,294         533,542 (a) 

MASTR ARM Trust, 2003-6 2A1

     2.166     12/25/33         91,029         89,604 (a) 

MASTR Reperforming Loan Trust, 2005-2 1A1F

     0.537     5/25/35         1,027,858         848,667 (a)(b) 

MASTR Reperforming Loan Trust, 2006-2 1A1

     4.699     5/25/36         382,192         361,279 (a)(b) 

MASTR Reperforming Loan Trust, 2006-2 2A1

     3.004     5/25/36         148,950         132,044 (a)(b) 

Morgan Stanley Capital I Trust, 2007-HQ11 AJ

     5.508     2/12/44         660,000         683,914 (a) 

Morgan Stanley Mortgage Loan Trust,
2006-3AR 1A3

     0.447     3/25/36         248,909         192,418 (a) 

Morgan Stanley Mortgage Loan Trust,
2006-6AR 2A

     2.614     5/25/36         757,483         635,837 (a) 

Morgan Stanley Reremic Trust, 2015-R2 1A1

     0.838     12/26/46         668,493         648,438 (a)(b) 

Morgan Stanley Reremic Trust, 2015-R2 1B

     0.838     12/26/46         1,790,971         804,825 (a)(b) 

Morgan Stanley Reremic Trust, 2015-R2 2A1

     1.227     12/26/46         1,021,825         988,891 (a)(b) 

Morgan Stanley Reremic Trust, 2015-R4 1A1

     0.435     8/26/47         1,080,000         1,026,000 (a)(b)(d) 

Mortgage IT Trust, 2005-3 A1

     0.487     8/25/35         485,239         458,866 (a) 

Nomura Resecuritization Trust, 2015-1R 2A2

     0.494     10/26/36         1,070,000         1,006,196 (a)(b) 

Nomura Resecuritization Trust, 2015-5R 4A1

     0.321     7/26/37         1,069,022         1,014,930 (a)(b) 

 

See Notes to Schedule of Investments.

 

2


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
COLLATERALIZED MORTGAGE OBLIGATIONS - (continued)         

Nomura Resecuritization Trust, 2015-7R 1A1

     0.306     9/26/35         1,070,000       $ 1,037,900 (a)(b)(d) 

Prime Mortgage Trust, 2006-DR1 2A2

     6.000     5/25/35         555,705         551,649 (b) 

Residential Accredit Loans Inc., 2004-QA2 A2

     0.627     6/25/34         343,793         338,763 (a) 

Residential Accredit Loans Inc., 2005-QO4 2A1

     0.467     12/25/45         345,744         248,903 (a) 

Residential Asset Mortgage Products Inc., 2003-SL1 M1

     7.361     4/25/31         587,115         509,322 (a) 

Structured Agency Credit Risk Debt Notes, 2013-DN1 M2

     7.337     7/25/23         420,000         497,346 (a) 

Structured Agency Credit Risk Debt Notes, 2014-HQ1 M2

     2.687     8/25/24         910,000         919,435 (a) 

Structured ARM Loan Trust, 2004-09XS A

     0.557     7/25/34         541,280         524,117 (a) 

Structured ARM Loan Trust, 2004-20 1A1

     2.476     1/25/35         188,309         175,319 (a) 

Structured Asset Mortgage Investments Inc., 2004-AR3 1A1

     0.788     7/19/34         391,396         378,062 (a) 

Structured Asset Mortgage Investments Inc., 2006-AR2 A1

     0.417     2/25/36         743,718         595,589 (a) 

Structured Asset Mortgage Investments Inc., 2006-AR3 11A1

     0.397     4/25/36         306,414         223,238 (a) 

Structured Asset Securities Corp., 1998-02 M1

     1.287     2/25/28         1,716         1,710 (a) 

Structured Asset Securities Corp., 2005-RF1 A

     0.537     3/25/35         192,675         161,325 (a)(b) 

Structured Asset Securities Corp., 2005-RF2 A

     0.537     4/25/35         215,166         179,877 (a)(b) 

Structured Asset Securities Corp., 2005-RF3 2A

     3.365     6/25/35         3,053,611         2,743,037 (a)(b) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2003-AR8

     0.547     10/25/45         565,767         508,250 (a) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2004-AR11

     2.449     10/25/34         176,300         178,572 (a) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2004-AR12 A2A

     0.577     10/25/44         150,537         146,158 (a) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2005-4 CB9

     0.587     6/25/35         744,477         575,627 (a) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2005-AR01 A2A3

     0.587     1/25/45         121,453         115,498 (a) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2005-AR08 2AB3

     0.547     7/25/45         919,771         851,837 (a) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2005-AR13 A1C3

     0.677     10/25/45         241,286         205,077 (a) 

Washington Mutual Inc., Mortgage Pass-Through Certificates,
2006-AR02 A1A

     1.098     4/25/46         237,050         187,100 (a) 
          

 

 

 

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
(Cost - $49,639,816)

             50,431,658   
          

 

 

 
ASSET-BACKED SECURITIES - 26.1%           

ABFS Mortgage Loan Trust, 2002-3 M1

     5.902     9/15/33         725,680         584,547   

Academic Loan Funding Trust, 2013-1A A

     0.987     12/26/44         460,800         460,411 (a)(b) 

Access Financial Manufactured Housing Contract Trust,
1995-1 B1

     7.650     5/15/21         219,709         133,332   

Access Group Inc., 2005-B A2

     0.507     7/25/22         68,105         67,726 (a) 

Adams Mill CLO Ltd., 2014-1A A2

     1.705     7/15/26         500,000         494,336 (a)(b) 

ALM Loan Funding, 2013-10A B

     2.875     1/15/25         250,000         246,014 (a)(b) 

ALM Loan Funding, 2015-12A A1

     1.826     4/16/27         250,000         250,125 (a)(b) 

Ameriquest Mortgage Securities Inc., 2002-AR1 M1

     1.256     9/25/32         151,564         138,940 (a) 

Ameriquest Mortgage Securities Inc., 2005-R1 M1

     0.862     3/25/35         330,587         330,189 (a) 

Apidos CDO, 2013-16A B

     3.075     1/19/25         400,000         397,352 (a)(b) 

Argent Securities Inc., 2003-W3 M1

     1.310     9/25/33         24,094         23,521 (a) 

Bear Stearns Asset-Backed Securities Trust, 2001-3 A1

     1.087     10/27/32         175,298         168,790 (a) 

Bear Stearns Asset-Backed Securities Trust, 2007-SD1 1A2A

     6.000     10/25/36         701,806         590,317   

Carlyle Global Market Strategies, 2013-4A C

     3.070     10/15/25         250,000         248,959 (a)(b) 

Carlyle Global Market Strategies, 2014-3A A1A

     1.737     7/27/26         500,000         500,171 (a)(b) 

 

See Notes to Schedule of Investments.

 

3


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
ASSET-BACKED SECURITIES - (continued)           

Cent CLO 21 Ltd., 2014-21A A1B

     1.667     7/27/26         500,000       $ 498,500 (a)(b) 

Chase Funding Mortgage Loan Asset-Backed Certificates,
2004-1 1A7

     3.985     11/25/33         339,918         347,759   

Citigroup Mortgage Loan Trust Inc., 2005-OPT1 M1

     0.817     2/25/35         244,419         236,836 (a) 

Citigroup Mortgage Loan Trust Inc., 2005-OPT4 M2

     0.617     7/25/35         387,424         385,616 (a) 

Countrywide Asset-Backed Certificates, 2003-5 AF5

     5.554     2/25/34         631,145         662,472   

Countrywide Asset-Backed Certificates, 2004-6 1A1

     0.727     12/25/34         1,096,850         1,044,813 (a) 

Countrywide Asset-Backed Certificates, 2004-BC1 M1

     0.937     2/25/34         109,619         105,344 (a) 

Countrywide Asset-Backed Certificates, 2007-13 2A1

     1.087     10/25/47         1,010,590         907,354 (a) 

Countrywide Home Equity Loan Trust, 2006-HW 2A1B

     0.305     11/15/36         646,830         575,563 (a) 

Credit-Based Asset Servicing and Securitization LLC,
2007-SP1 A4

     6.020     12/25/37         532,465         560,539 (b) 

Dryden Senior Loan Fund, 2014-31A C

     3.125     4/18/26         500,000         500,807 (a)(b) 

EMC Mortgage Loan Trust, 2004-C A1

     0.737     3/25/31         47,878         47,381 (a)(b) 

First Franklin Mortgage Loan Asset-Backed Certificates,
2005-FFH4 2A4

     0.535     12/25/35         17,425         17,465 (a) 

Flatiron CLO Ltd., 2013-1A B

     3.020     1/17/26         500,000         492,333 (a)(b) 

Greenpoint Home Equity Loan Trust, 2004-4 A

     0.746     8/15/30         200,092         187,563 (a) 

Greenpoint Manufactured Housing, 1999-3 1A7

     7.270     6/15/29         176,150         178,015   

GSAA Trust, 2006-5 2A3

     0.457     3/25/36         1,216,614         836,722 (a) 

GSAMP Trust, 2004-OPT B1

     2.585     11/25/34         63,774         40,517 (a) 

GSAMP Trust, 2004-SEA2 M2

     1.437     3/25/34         1,250,000         1,023,082 (a) 

GSRPM Mortgage Loan Trust, 2007-1 A

     0.587     10/25/46         364,240         305,602 (a)(b) 

Hertz Vehicle Financing LLC, 2013-1A A1

     1.120     8/25/17         580,000         580,351 (b) 

Home Equity Mortgage Trust, 2006-2 2A1

     0.347     7/25/36         403,220         217,048 (a) 

Indymac Seconds Asset Backed Trust, 2006-A A

     0.447     6/25/36         2,325,535         559,789 (a) 

IXIS Real Estate Capital Trust, 2005-HE4 A3

     0.527     2/25/36         62,605         61,850 (a) 

Lehman XS Trust, (Structured Asset Securities Corp.),
2005-1 2A2

     1.684     7/25/35         712,653         687,983 (a) 

Lehman XS Trust, 2005-5N 3A1A

     0.487     11/25/35         269,117         240,394 (a) 

Lehman XS Trust, 2006-8 2A4A

     0.445     6/25/36         1,898,517         1,150,150 (a) 

Long Beach Mortgage Loan Trust, 2001-3 M1

     1.012     9/25/31         187,188         172,688 (a) 

Long Beach Mortgage Loan Trust, 2002-1 2M1

     1.312     5/25/32         187,121         181,750 (a) 

Madison Park Funding Ltd., 2013-11A C

     3.027     10/23/25         250,000         247,881 (a)(b) 

Marathon CLO Ltd., 2015-8A C

     4.336     7/18/27         250,000         237,600 (a)(b) 

MASTR Specialized Loan Trust, 2007-1 A

     0.557     1/25/37         420,860         274,171 (a)(b) 

Morgan Stanley Capital Inc., 2003-NC9 M

     1.312     9/25/33         717,286         697,565 (a) 

Morgan Stanley Capital Inc., 2004-HE8 A7

     1.247     9/25/34         74,135         70,104 (a) 

Morgan Stanley Capital Inc., 2004-HES M2

     2.062     6/25/34         1,117,353         1,034,881 (a) 

National Collegiate Student Loan Trust, 2006-1 A3

     0.377     5/25/26         134,374         133,945 (a) 

Neuberger Berman CLO Ltd., 2013-15A C

     3.125     10/15/25         400,000         396,149 (a)(b) 

New Century Home Equity Loan Trust, 2004-3 M1

     1.117     11/25/34         638,898         595,004 (a) 

Novastar Home Equity Loan, 2004-1 M3

     1.012     6/25/34         690,000         642,703 (a) 

Option One Mortgage Loan Trust, 2005-1 A4

     0.987     2/25/35         98,721         97,084 (a) 

Origen Manufactured Housing Contract Trust,
2007-A A2

     0.174     4/15/37         547,921         499,099 (a) 

Park Place Securities Inc., 2004-WHQ2 M2

     1.132     2/25/35         355,543         355,443 (a) 

Park Place Securities Inc., 2005-WHQ2 M2

     0.647     5/25/35         1,110,000         1,054,703 (a) 

Pennsylvania Higher Education Assistance Agency,
2013-3A A

     0.937     11/25/42         433,808         434,851 (a)(b) 

People’s Choice Home Loan Securities Trust,
2004-2 M1

     1.087     10/25/34         147,806         146,760 (a) 

RAAC Series, 2006-RP2 A

     0.435     2/25/37         313,228         309,986 (a)(b) 

RAAC Series, 2006-RP3 A

     0.455     5/25/36         627,921         571,820 (a)(b) 

 

See Notes to Schedule of Investments.

 

4


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
    VALUE  
ASSET-BACKED SECURITIES - (continued)          

RAAC Series, 2007-RP3 M1

     0.985     10/25/46         1,138,034      $ 445,235 (a)(b) 

Regatta IV Funding Ltd., 2014-1A D

     3.777     7/25/26         250,000        238,534 (a)(b) 

Renaissance Home Equity Loan Trust, 2003-1 A

     1.047     6/25/33         606,712        577,447 (a) 

Renaissance Home Equity Loan Trust, 2003-2 A

     1.065     8/25/33         89,974        85,242 (a) 

Renaissance Net Interest Margin Trust, 2007-2 N

     8.353     6/25/37         128,633        1 (b)(e)(f) 

Residential Asset Mortgage Products Inc., 2003-RS7 MII1

     1.310     8/25/33         36,411        32,446 (a) 

Residential Asset Mortgage Products Inc., 2003-RZ4 A7

     4.790     6/25/33         25,387        26,108   

Residential Asset Mortgage Products Inc., 2004-RZ3 MII2

     1.837     9/25/34         218,682        206,571 (a) 

Residential Funding Mortgage Securities Trust, 2006-HSA3 A

     0.317     5/25/36         987,469        886,578 (a) 

SACO I Trust, 2006-3 A3

     0.647     4/25/36         248,891        399,063 (a) 

SACO I Trust, 2006-4 A1

     0.527     3/25/36         258,097        385,922 (a) 

SLM Student Loan Trust, 2003-01 A5C

     1.036     12/15/32         360,843        361,504 (a)(b) 

SLM Student Loan Trust, 2003-04 A5A

     1.036     3/15/33         150,316        150,582 (a)(b) 

SLM Student Loan Trust, 2003-04 A5E

     1.036     3/15/33         399,068        399,775 (a)(b) 

SLM Student Loan Trust, 2012-E A1

     0.936     10/16/23         152,401        152,770 (a)(b) 

SLM Student Loan Trust, 2013-B B

     3.000     5/16/44         700,000        686,705 (b) 

Soundview Home Equity Loan Trust, 2005-3 M2

     0.967     6/25/35         30,826        30,795 (a) 

Structured Asset Investment Loan Trust, 2004-9 M4

     2.137     10/25/34         117,619        89,395 (a) 

Structured Asset Securities Corp., 2004-6XS A5B

     5.550     3/25/34         348,059        363,865   

Structured Asset Securities Corp., 2006-GEL1 A2

     0.537     11/25/35         62,402        62,087 (a)(b) 

Structured Asset Securities Corp., 2007-BC3 2A3

     0.367     5/25/47         290,000        205,980 (a) 

Venture CDO Ltd., 2014-16A A3L

     3.025     4/15/26         500,000        491,801 (a)(b) 
         

 

 

 

TOTAL ASSET-BACKED SECURITIES
(Cost - $30,531,459)

            31,519,171   
         

 

 

 
CONVERTIBLE BONDS & NOTES - 0.0%          
TELECOMMUNICATION SERVICES - 0.0%          

Diversified Telecommunication Services - 0.0%

         

Axtel SAB de CV, Senior Secured Notes
(Cost - $29,690)

     9.000     1/31/20         214,800 MXN      25,966 (b) 
         

 

 

 
CORPORATE BONDS & NOTES - 31.7%          
CONSUMER DISCRETIONARY - 3.4%          

Automobiles - 1.8%

         

Ford Motor Credit Co., LLC, Senior Notes

     5.875     8/2/21         250,000        284,982   

General Motors Co., Senior Notes

     3.500     10/2/18         400,000        414,004   

General Motors Financial Co. Inc., Senior Notes

     4.375     9/25/21         400,000        416,289   

General Motors Financial Co. Inc., Senior Notes

     4.250     5/15/23         1,000,000        1,013,541   
         

 

 

 

Total Automobiles

            2,128,816   
         

 

 

 

Diversified Consumer Services - 0.0%

         

Service Corp. International, Senior Notes

     7.625     10/1/18         30,000        34,350   
         

 

 

 

Hotels, Restaurants & Leisure - 0.4%

         

Choctaw Resort Development Enterprise, Senior Notes

     7.250     11/15/19         209,000        207,955 (b) 

MGM Resorts International, Senior Notes

     7.625     1/15/17         230,000        245,813   
         

 

 

 

Total Hotels, Restaurants & Leisure

            453,768   
         

 

 

 

Media - 1.2%

         

Comcast Corp., Senior Notes

     6.500     1/15/17         400,000        432,767 (c) 

DISH DBS Corp., Senior Notes

     6.750     6/1/21         400,000        418,000   

DISH DBS Corp., Senior Notes

     5.875     11/15/24         190,000        182,994   

Time Warner Cable Inc., Senior Notes

     4.125     2/15/21         400,000        413,473   
         

 

 

 

Total Media

            1,447,234   
         

 

 

 

TOTAL CONSUMER DISCRETIONARY

            4,064,168   
         

 

 

 

 

See Notes to Schedule of Investments.

 

5


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
CONSUMER STAPLES - 1.1%           

Food Products - 0.7%

          

Kraft Foods Group Inc., Senior Notes

     5.375     2/10/20         104,000       $ 116,203   

Kraft Heinz Foods Co., Senior Notes

     3.950     7/15/25         800,000         806,058 (b) 
          

 

 

 

Total Food Products

             922,261   
          

 

 

 

Tobacco - 0.4%

          

Altria Group Inc., Senior Notes

     9.250     8/6/19         350,000         439,732   
          

 

 

 

TOTAL CONSUMER STAPLES

             1,361,993   
          

 

 

 
ENERGY - 5.9%           

Energy Equipment & Services - 0.4%

          

Ensco PLC, Senior Notes

     5.200     3/15/25         300,000         297,579   

Key Energy Services Inc., Senior Notes

     6.750     3/1/21         350,000         208,250   

Parker Drilling Co., Senior Notes

     6.750     7/15/22         60,000         52,050   
          

 

 

 

Total Energy Equipment & Services

             557,879   
          

 

 

 

Oil, Gas & Consumable Fuels - 5.5%

          

Anadarko Petroleum Corp., Senior Notes

     6.375     9/15/17         380,000         417,229   

BP Capital Markets PLC, Senior Bonds

     3.506     3/17/25         400,000         394,947   

BP Capital Markets PLC, Senior Notes

     3.125     10/1/15         530,000         533,582 (c) 

Chesapeake Energy Corp., Senior Notes

     7.250     12/15/18         285,000         294,975   

Chesapeake Energy Corp., Senior Notes

     6.125     2/15/21         150,000         141,750   

Continental Resources Inc., Senior Notes

     5.000     9/15/22         500,000         490,941   

Ecopetrol SA, Senior Notes

     4.250     9/18/18         240,000         250,500   

Enterprise Products Operating LLC, Junior Subordinated Notes

     8.375     8/1/66         80,000         84,000 (a) 

Enterprise Products Operating LLP, Subordinated Notes

     7.034     1/15/68         120,000         129,300 (a) 

LUKOIL International Finance BV, Bonds

     6.356     6/7/17         210,000         219,765 (g) 

LUKOIL International Finance BV, Senior Notes

     7.250     11/5/19         240,000         254,160 (g) 

Petrobras Global Finance BV, Senior Notes

     7.875     3/15/19         1,100,000         1,171,181   

Petroleos Mexicanos, Senior Notes

     3.125     1/23/19         120,000         121,440   

Range Resources Corp., Senior Subordinated Notes

     6.750     8/1/20         550,000         568,563   

Rosneft Finance SA, Senior Notes

     7.875     3/13/18         200,000         210,000 (g) 

Sinopec Group Overseas Development 2014 Ltd., Senior Notes

     1.191     4/10/19         650,000         649,395 (a)(b) 

Whiting Canadian Holding Co. ULC, Senior Notes

     8.125     12/1/19         400,000         420,750   

Williams Cos. Inc., Senior Notes

     8.750     3/15/32         229,000         278,366   
          

 

 

 

Total Oil, Gas & Consumable Fuels

             6,630,844   
          

 

 

 

TOTAL ENERGY

             7,188,723   
          

 

 

 
FINANCIALS - 14.6%           

Banks - 8.9%

          

Bank of America Corp., Junior Subordinated Notes

     6.250     9/5/24         650,000         647,972 (a)(h) 

Bank of America Corp., Senior Notes

     3.750     7/12/16         600,000         615,237 (c) 

Bank of America Corp., Subordinated Notes

     4.000     1/22/25         660,000         644,295 (c) 

Barclays Bank PLC, Senior Notes

     5.000     9/22/16         200,000         209,356   

BBVA US Senior SAU, Senior Notes

     4.664     10/9/15         200,000         201,929   

Citigroup Inc., Senior Notes

     6.125     11/21/17         800,000         880,470 (c) 

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA of Netherlands, Junior Subordinated Notes

     11.000     6/30/19         260,000         330,525 (a)(b)(h) 

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA of Netherlands, Senior Notes

     3.375     1/19/17         190,000         196,330   

Credit Agricole SA, Junior Subordinated Notes

     8.375     10/13/19         620,000         722,300 (a)(b)(h) 

Intesa Sanpaolo SpA, Senior Notes

     3.625     8/12/15         140,000         140,350 (b) 

Itau Unibanco Holding SA, Senior Notes

     2.850     5/26/18         600,000         596,700 (b) 

 

See Notes to Schedule of Investments.

 

6


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  

Banks - (continued)

          

JPMorgan Chase & Co., Junior Subordinated Bonds

     5.150     5/1/23         1,320,000       $ 1,259,412 (a)(h) 

M&T Bank Corp., Junior Subordinated Stock

     6.450     2/15/24         1,190,000         1,282,225 (a)(h) 

PNC Financial Services Group Inc., Junior Subordinated

     4.850     6/1/23         990,000         947,925 (a)(h) 

Wachovia Capital Trust III, Junior Subordinated Bonds

     5.570     8/24/15         1,420,000         1,405,800 (a)(h) 

Wells Fargo & Co., Senior Notes

     3.676     6/15/16         250,000         256,844   

Wells Fargo & Co., Senior Notes

     2.100     5/8/17         460,000         467,929   
          

 

 

 

Total Banks

             10,805,599   
          

 

 

 

Capital Markets - 1.9%

          

Bank of New York Mellon Corp., Junior Subordinated Notes

     4.500     6/20/23         1,340,000         1,242,850 (a)(h) 

Goldman Sachs Capital III, Preferred Securities

     4.000     8/24/15         950,000         726,940 (a)(h) 

Goldman Sachs Group Inc., Senior Notes

     6.250     9/1/17         300,000         328,527 (c) 
          

 

 

 

Total Capital Markets

             2,298,317   
          

 

 

 

Consumer Finance - 1.1%

          

Ally Financial Inc., Senior Notes

     8.000     3/15/20         225,000         265,500   

American Express Co., Senior Notes

     2.650     12/2/22         517,000         498,161   

HSBC Finance Corp., Senior Notes

     6.676     1/15/21         500,000         579,131   
          

 

 

 

Total Consumer Finance

             1,342,792   
          

 

 

 

Diversified Financial Services - 1.9%

          

General Electric Capital Corp., Junior Subordinated Bonds

     5.250     6/15/23         1,200,000         1,231,500 (a)(h) 

General Electric Capital Corp., Senior Notes

     2.950     5/9/16         550,000         560,803 (c) 

International Lease Finance Corp., Senior Notes

     8.750     3/15/17         490,000         537,339   
          

 

 

 

Total Diversified Financial Services

             2,329,642   
          

 

 

 

Insurance - 0.6%

          

MetLife Inc., Junior Subordinated Bonds

     5.250     6/15/20         680,000         675,750 (a)(h) 
          

 

 

 

Thrifts & Mortgage Finance - 0.2%

          

Santander Holdings USA Inc., Senior Notes

     4.625     4/19/16         240,000         246,031   
          

 

 

 

TOTAL FINANCIALS

             17,698,131   
          

 

 

 
HEALTH CARE - 0.9%           

Health Care Equipment & Supplies - 0.6%

          

Becton, Dickinson & Co., Senior Notes

     3.734     12/15/24         300,000         299,581 (c) 

Medtronic Inc., Senior Notes

     3.500     3/15/25         440,000         439,035 (b)(c) 
          

 

 

 

Total Health Care Equipment & Supplies

             738,616   
          

 

 

 

Pharmaceuticals - 0.3%

          

Actavis Funding SCS, Senior Notes

     3.450     3/15/22         400,000         396,799   
          

 

 

 

TOTAL HEALTH CARE

             1,135,415   
          

 

 

 
INDUSTRIALS - 1.0%           

Airlines - 0.1%

          

Air 2 US, Notes

     8.027     10/1/19         36,597         39,158 (b) 

Delta Air Lines Inc., Pass-Through Certificates, Secured Notes

     8.021     8/10/22         45,435         52,137   
          

 

 

 

Total Airlines

             91,295   
          

 

 

 

Commercial Services & Supplies - 0.2%

          

Waste Management Inc., Senior Notes

     2.600     9/1/16         300,000         305,348   
          

 

 

 

Construction & Engineering - 0.6%

          

Brundage-Bone Concrete Pumping Inc., Senior Secured Notes

     10.375     9/1/21         200,000         210,000 (b) 

Odebrecht Finance Ltd., Senior Notes

     4.375     4/25/25         700,000         537,040 (b) 
          

 

 

 

Total Construction & Engineering

             747,040   
          

 

 

 

Industrial Conglomerates - 0.1%

          

Leucadia National Corp., Senior Notes

     8.125     9/15/15         80,000         81,049   
          

 

 

 

TOTAL INDUSTRIALS

             1,224,732   
          

 

 

 

 

See Notes to Schedule of Investments.

 

7


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
INFORMATION TECHNOLOGY - 0.3%           

Electronic Equipment, Instruments & Components - 0.2%

  

       

Interface Security Systems Holdings Inc./Interface Security Systems LLC, Senior Secured Notes

     9.250     1/15/18         260,000       $ 262,600   
          

 

 

 

IT Services - 0.1%

          

First Data Corp., Senior Secured Notes

     6.750     11/1/20         65,000         68,860 (b) 
          

 

 

 

TOTAL INFORMATION TECHNOLOGY

             331,460   
          

 

 

 
MATERIALS - 1.5%           

Chemicals - 0.1%

          

Jac Holding Corp., Senior Secured Notes

     11.500     10/1/19         150,000         154,875 (b) 
          

 

 

 

Construction Materials - 0.6%

          

Cemex SAB de CV, Senior Secured Notes

     5.025     10/15/18         650,000         685,425 (a)(b) 
          

 

 

 

Metals & Mining - 0.8%

          

Rio Tinto Finance USA Ltd., Senior Notes

     2.500     5/20/16         500,000         508,836   

Thompson Creek Metals Co. Inc., Senior Notes

     12.500     5/1/19         150,000         139,500   

Vale Overseas Ltd., Senior Notes

     6.250     1/23/17         338,000         357,727   
          

 

 

 

Total Metals & Mining

             1,006,063   
          

 

 

 

TOTAL MATERIALS

             1,846,363   
          

 

 

 
TELECOMMUNICATION SERVICES - 2.7%           

Diversified Telecommunication Services - 1.7%

          

Axtel SAB de CV, Senior Secured Notes

     9.000     1/31/20         188,000         188,940 (b) 

Cincinnati Bell Telephone Co., Senior Debentures

     6.300     12/1/28         45,000         43,425   

Deutsche Telekom International Finance BV, Senior Notes

     5.750     3/23/16         140,000         144,746   

Telecom Italia Capital, Senior Notes

     5.250     10/1/15         320,000         323,072   

Telefonica Emisiones SAU, Senior Notes

     3.992     2/16/16         230,000         233,989   

Verizon Communications Inc., Senior Notes

     4.600     4/1/21         300,000         322,788   

Verizon Communications Inc., Senior Notes

     5.150     9/15/23         730,000         800,581   
          

 

 

 

Total Diversified Telecommunication Services

             2,057,541   
          

 

 

 

Wireless Telecommunication Services - 1.0%

          

Sprint Capital Corp., Senior Notes

     6.875     11/15/28         650,000         560,625   

Sprint Corp., Senior Notes

     7.875     9/15/23         620,000         606,236   
          

 

 

 

Total Wireless Telecommunication Services

             1,166,861   
          

 

 

 

TOTAL TELECOMMUNICATION SERVICES

             3,224,402   
          

 

 

 
UTILITIES - 0.3%           

Electric Utilities - 0.3%

          

Edison International, Senior Notes

     3.750     9/15/17         300,000         314,947   
          

 

 

 

TOTAL CORPORATE BONDS & NOTES
(Cost - $37,951,750)

             38,390,334   
          

 

 

 
MORTGAGE-BACKED SECURITIES - 2.1%           

GNMA - 2.1%

          

Government National Mortgage Association
(GNMA)

     6.500     8/15/34         216,677         252,901 (c) 

Government National Mortgage Association
(GNMA) II

     1.359     8/20/58         147,774         150,204 (a)(c) 

Government National Mortgage Association
(GNMA) II

     1.700     10/20/59-1/20/60         813,375         835,075 (a)(c) 

Government National Mortgage Association
(GNMA) II

     3.272     10/20/59         26,231         27,984 (a)(c) 

Government National Mortgage Association
(GNMA) II

     1.666     12/20/59         169,797         174,153 (a)(c) 

Government National Mortgage Association
(GNMA) II

     1.670     12/20/59         728,568         745,625 (a)(c) 

Government National Mortgage Association
(GNMA) II

     1.361     7/20/60         155,270         159,152 (a)(c) 

Government National Mortgage Association
(GNMA) II

     1.523     7/20/60         167,159         170,773 (a)(c) 
          

 

 

 

TOTAL MORTGAGE-BACKED SECURITIES
(Cost - $2,497,628)

             2,515,867   
          

 

 

 

 

See Notes to Schedule of Investments.

 

8


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
    VALUE  
MUNICIPAL BONDS - 0.3%          

North Carolina - 0.3%

         

North Carolina State Education Assistance Authority Revenue, Student Loan Backed Notes
(Cost - $378,341)

     1.166     10/25/41         400,000      $ 400,972 (a) 
         

 

 

 
SENIOR LOANS - 2.5%          
CONSUMER DISCRETIONARY - 1.1%          

Media - 0.9%

         

CSC Holdings Inc., New Term Loan B

     2.687     4/17/20         124,244        123,380 (i)(j) 

Univision Communications Inc., Term Loan C4

     4.000     3/1/20         781,333        777,318 (i)(j) 

Virgin Media Investment Holdings Ltd., USD Term Loan F

     3.500     6/30/23         168,330        166,910 (i)(j) 
         

 

 

 

Total Media

            1,067,608   
         

 

 

 

Specialty Retail - 0.2%

         

Michaels Stores Inc., Term Loan B

     3.750     1/28/20         245,614        245,179 (i)(j) 
         

 

 

 

TOTAL CONSUMER DISCRETIONARY

            1,312,787   
         

 

 

 
CONSUMER STAPLES - 0.2%          

Food Products - 0.2%

         

Kraft Heinz Foods Co., Term Loan B2

     3.250     6/5/20         197,030        197,301 (i)(j) 
         

 

 

 
HEALTH CARE - 0.2%          

Health Care Providers & Services - 0.2%

         

Envision Healthcare Corp., Term Loan

     4.000     5/25/18         236,812        237,207 (i)(j) 
         

 

 

 
INDUSTRIALS - 0.2%          

Airlines - 0.2%

         

American Airlines Inc., New Term Loan

     3.500     6/26/20         295,489        293,273 (i)(j) 
         

 

 

 
INFORMATION TECHNOLOGY - 0.2%          

IT Services - 0.2%

         

First Data Corp., New 2018 Extended Term Loan

     3.687     3/24/18         301,701        301,111 (i)(j) 
         

 

 

 
TELECOMMUNICATION SERVICES - 0.6%          

Diversified Telecommunication Services - 0.6%

         

Intelsat Jackson Holdings SA, Term Loan B2

     3.750     6/30/19         711,984        707,831 (i)(j) 
         

 

 

 

TOTAL SENIOR LOANS
(Cost - $2,976,323)

            3,049,510   
         

 

 

 
SOVEREIGN BONDS - 3.6%          

Brazil - 2.2%

         

Banco Nacional de Desenvolvimento Economico e Social, Senior Notes

     3.375     9/26/16         420,000        424,200 (b) 

Federative Republic of Brazil, Notes

     10.000     1/1/21         7,582,000 BRL      2,199,824   
         

 

 

 

Total Brazil

            2,624,024   
         

 

 

 

Mexico - 1.1%

         

United Mexican States, Medium-Term Notes

     6.750     9/27/34         85,000        107,100   

United Mexican States, Senior Bonds

     6.500     6/9/22         15,090,000 MXN      997,025   

United Mexican States, Senior Notes

     5.550     1/21/45         210,000        224,175   
         

 

 

 

Total Mexico

            1,328,300   
         

 

 

 

Russia - 0.3%

         

Russian Foreign Bond - Eurobond, Senior Bonds

     12.750     6/24/28         254,000        399,628 (g) 
         

 

 

 

TOTAL SOVEREIGN BONDS
(Cost - $4,444,633)

            4,351,952   
         

 

 

 

 

See Notes to Schedule of Investments.

 

9


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 0.0%           

U.S. Government Obligations - 0.0%

          

U.S. Treasury Notes
(Cost - $10,034)

     2.750     11/15/23         10,000       $ 10,396   
          

 

 

 
                  SHARES         
COMMON STOCKS - 0.0%           
INDUSTRIALS - 0.0%           

Marine - 0.0%

          

DeepOcean Group Holding AS
(Cost - $72,490)

          3,101         23,705 *(d)(e) 
          

 

 

 
          
PREFERRED STOCKS - 1.6%           
FINANCIALS - 1.6%           

Capital Markets - 1.6%

          

Northern Trust Corp.

     5.850        28,000         716,240   

State Street Corp.

     5.900        49,000         1,257,830 (a) 
          

 

 

 

TOTAL PREFERRED STOCKS
(Cost - $1,975,960)

             1,974,070   
          

 

 

 

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS
(Cost - $130,508,124)

   

        132,693,601   
          

 

 

 
                  FACE
AMOUNT†
        
SHORT-TERM INVESTMENTS - 1.0%           

Repurchase Agreements - 1.0%

          

State Street Bank & Trust Co. repurchase agreement dated 6/30/15; Proceeds at maturity - $1,205,000; (Fully collateralized by U.S. government obligations, 3.625% due 8/15/19; Market value - $1,232,965)
(Cost - $1,205,000)

     0.000     7/1/15         1,205,000         1,205,000   
          

 

 

 

TOTAL INVESTMENTS - 110.6%
(Cost - $131,713,124#)

             133,898,601   

Liabilities in Excess of Other Assets - (10.6)%

             (12,863,481
          

 

 

 

TOTAL NET ASSETS - 100.0%

           $ 121,035,120   
          

 

 

 

 

See Notes to Schedule of Investments.

 

10


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2015

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.

 

* Non-income producing security.

 

(a) Variable rate security. Interest rate disclosed is as of the most recent information available.

 

(b) Security is exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. This security has been deemed liquid pursuant to guidelines approved by the Board of Directors, unless otherwise noted.

 

(c) All or a portion of this security is held by the counterparty as collateral for open reverse repurchase agreements.

 

(d) Security is valued in good faith in accordance with procedures approved by the Board of Directors (See Note 1).

 

(e) Illiquid security.

 

(f) The coupon payment on these securities is currently in default as of June 30, 2015.

 

(g) Security is exempt from registration under Regulation S of the Securities Act of 1933. Regulation S applies to securities offerings that are made outside of the United States and do not involve direct selling efforts in the United States. This security has been deemed liquid pursuant to guidelines approved by the Board of Directors, unless otherwise noted.

 

(h) Security has no maturity date. The date shown represents the next call date.

 

(i) Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan.

 

(j) Interest rates disclosed represent the effective rates on senior loans. Ranges in interest rates are attributable to multiple contracts under the same loan.

 

# Aggregate cost for federal income tax purposes is substantially the same.

Abbreviations used in this schedule:

 

ARM    — Adjustable Rate Mortgage
BRL    — Brazilian Real
CDO    — Collateralized Debt Obligation
CLO    — Collateral Loan Obligation
IO    — Interest Only
MXN    — Mexican Peso
PAC    — Planned Amortization Class
STRIPS    — Separate Trading of Registered Interest and Principal Securities

This Schedule of Investments is unaudited and is intended to provide information about the Fund’s portfolio holdings as of the date of the schedule. Other information regarding the Fund is available in the Fund’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedule of Investments.

 

11


Notes to Schedule of Investments (unaudited)

 

1. Organization and significant accounting policies

Western Asset Variable Rate Strategic Fund Inc. (the “Fund”) was incorporated in Maryland on August 3, 2004 and is registered as a non-diversified, closed-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Board of Directors authorized 100 million shares of $0.001 par value common stock. The Fund’s primary investment objective is to maintain a high level of current income.

The following are significant accounting policies consistently followed by the Fund and are in conformity with U.S. generally accepted accounting principles (“GAAP”).

(a) Investment valuation. The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Short-term fixed income securities that will mature in 60 days or less are valued at amortized cost, unless it is determined that using this method would not reflect an investment’s fair value. Futures contracts are valued daily at the settlement price established by the board of trade or exchange on which they are traded. Equity securities for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. When the Fund holds securities or other assets that are denominated in a foreign currency, the Fund will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before the Fund calculates its net asset value, the Fund values these securities as determined in accordance with procedures approved by the Fund’s Board of Directors.

The Board of Directors is responsible for the valuation process and has delegated the supervision of the daily valuation process to the Legg Mason North Atlantic Fund Valuation Committee (formerly, Legg Mason North American Fund Valuation Committee) (the “Valuation Committee”). The Valuation Committee, pursuant to the policies adopted by the Board of Directors, is responsible for making fair value determinations, evaluating the effectiveness of the Fund’s pricing policies, and reporting to the Board of Directors. When determining the reliability of third party pricing information for investments owned by the Fund, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.

The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities.

For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Directors, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Directors quarterly.

The Fund uses valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.

 

12


Notes to Schedule of Investments (unaudited) (continued)

 

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – quoted prices in active markets for identical investments

 

   

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

   

Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used in valuing the Fund’s assets and liabilities carried at fair value:

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE  INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Long-term investments†:

           

Collateralized mortgage obligations

     —         $ 46,704,390       $ 3,727,268       $ 50,431,658   

Asset-backed securities

     —           31,519,171         —           31,519,171   

Convertible bonds & notes

     —           25,966         —           25,966   

Corporate bonds & notes:

           

Industrials

     —           1,133,437         91,295         1,224,732   

Other corporate bonds & notes

     —           37,165,602         —           37,165,602   

Mortgage-backed securities

     —           2,515,867         —           2,515,867   

Municipal bonds

     —           400,972         —           400,972   

Senior loans

     —           3,049,510         —           3,049,510   

Sovereign bonds

     —           4,351,952         —           4,351,952   

U.S. government & agency obligations

     —           10,396         —           10,396   

Common stocks

     —           —           23,705         23,705   

Preferred stocks

   $ 1,974,070         —           —           1,974,070   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total long-term investments

   $ 1,974,070       $ 126,877,263       $ 3,842,268       $ 132,693,601   
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-term investments†

     —           1,205,000         —           1,205,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

   $ 1,974,070       $ 128,082,263       $ 3,842,268       $ 133,898,601   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial instruments:

           

Futures contracts

   $ 13,044         —           —         $ 13,044   

OTC interest rate swaps‡

     —         $ 81,426         —           81,426   

Centrally cleared interest rate swaps

     —           1,141,960         —           1,141,960   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other financial instruments

   $ 13,044       $ 1,223,386         —         $ 1,236,430   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,987,114       $ 129,305,649       $ 3,842,268       $ 135,135,031   
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE  INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Other financial instruments:

           

Futures contracts

   $ 76,388         —           —         $ 76,388   

OTC credit default swaps on corporate issues - buy protection‡

     —         $ 362         —           362   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 76,388       $ 362         —         $ 76,750   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

 

Values include any premiums paid or received with respect to swap contracts.

 

13


Notes to Schedule of Investments (unaudited) (continued)

 

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

                 CORPORATE
BOND & NOTES
              

INVESTMENTS IN SECURITIES

   COLLATERALIZED
MORTGAGE
OBLIGATIONS
    ASSET-BACKED
SECURITIES
    INDUSTRIALS      COMMON
STOCKS
    TOTAL  

Balance as of September 30, 2014

   $ 615,975      $ 781,600        —         $ 87,907      $ 1,485,482   

Accrued premiums/discounts

     441        386        —           —          827   

Realized gain (loss)

     993        (5,548     —           —          (4,555

Change in unrealized appreciation (depreciation)1

     843        6,955        —           (64,202     (56,404

Purchases

     3,758,984        —          —           —          3,758,984   

Sales

     (92,508     (291,060     —           —          (383,568

Transfers into Level 32

     —          —        $ 91,295         —          91,295   

Transfers out of Level 33

     (557,460     (492,333     —           —          (1,049,793
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance as of June 30, 2015

   $ 3,727,268        —        $ 91,295       $ 23,705      $ 3,842,268   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation) for investments in securities still held at June 30, 20151

   $ (412     —          —         $ (64,202   $ (64,614
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The Fund’s policy is to recognize transfers between levels as of the end of the reporting period.

 

1 

Change in unrealized appreciation (depreciation) includes net unrealized appreciation (depreciation) resulting from changes in investment values during the reporting period and the reversal of previously recorded unrealized appreciation (depreciation) when gains or losses are realized.

 

2 

Transferred into Level 3 as a result of the unavailability of a quoted price in an active market for an identical investment or the unavailability of other significant observable inputs.

 

3 

Transferred out of Level 3 as a result of the availability of a quoted price in an active market for an identical investment or the availability of other significant observable inputs.

2. Investments

At June 30, 2015, the aggregate gross unrealized appreciation and depreciation of investments for federal income tax purposes were substantially as follows:

 

Gross unrealized appreciation

   $ 6,630,907   

Gross unrealized depreciation

     (4,445,430
  

 

 

 

Net unrealized appreciation

   $ 2,185,477   
  

 

 

 

At June 30, 2015, the Fund had the following open reverse repurchase agreements:

 

Counterparty

   Rate     Effective
Date
     Maturity
Date
     Face Amount of
Reverse Repurchase
Agreements
     Asset Class of Collateral*    Collateral Value  

Barclays Capital Inc.

     0.750     6/5/15         7/2/15       $ 2,038,425       Corporate bonds & notes    $ 2,234,323   

Barclays Capital Inc.

     0.750     6/12/15         7/13/15         2,276,475       Corporate bonds & notes      2,499,974   

Deutsche Bank AG

     0.500     6/17/15         9/17/15         7,139,458       Collateralized mortgage
obligations
     7,545,400   

Deutsche Bank AG

     0.500     6/17/15         9/17/15         2,373,519       Mortgage-backed
securities
     2,515,866   
          

 

 

       

 

 

 
           $ 13,827,877          $ 14,795,563   
          

 

 

       

 

 

 

 

* Refer to the Schedule of Investments for positions held at the counterparty as collateral for reverse repurchase agreements.

At June 30, 2015, the Fund had the following open futures contracts:

 

     Number of
Contracts
     Expiration
Date
     Basis
Value
     Market
Value
     Unrealized
Appreciation
(Depreciation)
 
Contracts to Buy:               

90-Day Eurodollar

     48         12/15       $ 11,922,756       $ 11,935,800       $ 13,044   

U.S. Treasury 10-Year Notes

     63         9/15         7,973,642         7,948,828         (24,814

U.S. Treasury Ultra Long-Term Bonds

     6         9/15         945,941         924,375         (21,566
              

 

 

 
                 (33,336
              

 

 

 
Contracts to Sell:               

U.S. Treasury 2-Year Notes

     48         9/15         10,486,063         10,509,000         (22,937

U.S. Treasury 5-Year Notes

     12         9/15         1,424,023         1,431,094         (7,071
              

 

 

 
                 (30,008
              

 

 

 

Net unrealized depreciation on open futures contracts

               $ (63,344
              

 

 

 

 

14


Notes to Schedule of Investments (unaudited) (continued)

 

At June 30, 2015, the Fund had the following open swap contracts:

 

OTC INTEREST RATE SWAPS

 

SWAP COUNTERPARTY

  NOTIONAL
AMOUNT
    TERMINATION
DATE
    PAYMENTS
MADE BY
THE FUND†
  PAYMENTS
RECEIVED BY
THE FUND†
    UPFRONT
PREMIUMS PAID
(RECEIVED)
    UNREALIZED
APPRECIATION
 
Barclays Capital Inc.   $ 2,500,000        9/7/22      1.670% semi-annually     3-Month LIBOR        —        $ 81,426   

CENTRALLY CLEARED INTEREST RATE SWAPS

 

SWAP COUNTERPARTY

  NOTIONAL
AMOUNT
    TERMINATION
DATE
    PAYMENTS
MADE BY
THE FUND†
  PAYMENTS
RECEIVED BY
THE FUND†
    UPFRONT
PREMIUMS PAID
(RECEIVED)
    UNREALIZED
APPRECIATION
 
Barclays Capital Inc.   $ 822,000        2/15/41      2.392% semi-annually     3-Month LIBOR        —        $ 78,312   
Morgan Stanley     25,000,000        1/20/25      1.925% semi-annually     3-Month LIBOR      $ (5,744     1,063,648   
 

 

 

           

 

 

   

 

 

 

Total

  $ 25,822,000          $ (5,744   $ 1,141,960   
 

 

 

           

 

 

   

 

 

 

OTC CREDIT DEFAULT SWAPS ON CORPORATE ISSUES - BUY PROTECTION1

 

SWAP COUNTERPARTY
(REFERENCE ENTITY)

  NOTIONAL
AMOUNT2
    TERMINATION
DATE
    IMPLIED
CREDIT
SPREAD AT
JUNE 30,
20153
  PERIODIC
PAYMENTS
MADE BY
THE FUND†
  MARKET
VALUE
    UPFRONT
PREMIUMS PAID
(RECEIVED)
    UNREALIZED
DEPRECIATION
 
Goldman Sachs Group Inc. (Assured Guaranty Municipal Corp., 0.480%, due 3/20/20)   $ 10,000        3/20/20      4.11%   5.000% quarterly   $ (362   $ 150      $ (512

 

1 

If the Fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) receive from the seller of protection an amount equal to the notional amount of the swap and deliver the referenced obligation or the underlying securities comprising the referenced index or (ii) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or the underlying securities comprising the referenced index.

 

2 

The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement.

 

3 

Implied credit spreads, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred for the referenced entity or obligation.

 

Percentage shown is an annual percentage rate.

3. Recent accounting pronouncement

The Fund has adopted the disclosure provisions of Financial Accounting Standards Board Accounting Standards Update No. 2014-11 (“ASU No. 2014-11”), Transfers and Servicing (Topic 860) Repurchase-to-Maturity Transactions, Repurchase Financings and Disclosures. ASU No. 2014-11 is intended to provide increased transparency about the types of collateral pledged in repurchase agreements and similar transactions that are accounted for as secured borrowings.

 

15


 

ITEM 2. CONTROLS AND PROCEDURES.

 

  (a) The registrant’s principal executive officer and principal financial officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a- 3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the disclosure controls and procedures required by Rule 30a-3(b) under the 1940 Act and 15d-15(b) under the Securities Exchange Act of 1934.

 

  (b) There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant’s last fiscal quarter that have materially affected, or are likely to materially affect the registrant’s internal control over financial reporting.

 

ITEM 3. EXHIBITS.

Certifications pursuant to Rule 30a-2(a) under the Investment Company Act of 1940, as amended, are attached hereto.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Western Asset Variable Rate Strategic Fund Inc.

 

By   /s/    JANE TRUST        
  Jane Trust
  Chief Executive Officer

Date: August 21, 2015

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By   /s/    JANE TRUST        
  Jane Trust
  Chief Executive Officer
Date: August 21, 2015
By   /s/    RICHARD F. SENNETT        
  Richard F. Sennett
  Principal Financial Officer
Date: August 21, 2015