Form 6-K

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of ….  

October

  ………………………………………………… ,   

2016

 

 

  

CANON INC.

 

  
   (Translation of registrant’s name into English)   
   30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan   
   (Address of principal executive offices)   

[Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F

  X   Form 40-F     

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes

      

No

  X

[If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-.………………..


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CANON INC.

 
     (Registrant)  

 

Date…

  October 27, 2016            By ……/s/……… Eiji Shimizu ………
                                                  (Signature)*
       

                 Eiji Shimizu

                 General Manager

                 Consolidated Accounting Div.

                 Canon Inc.

*Print the name and title of the signing officer under his signature.

The following materials are included.

 

1.  CONSOLIDATED RESULTS FOR THE THIRD QUARTER AND THE NINE MONTHS ENDED SEPTEMBER 30, 2016


LOGO

CONSOLIDATED RESULTS FOR THE THIRD QUARTER AND

THE NINE MONTHS ENDED SEPTEMBER 30, 2016

October 26, 2016

CONSOLIDATED RESULTS FOR THE THIRD QUARTER

(Millions of yen, thousands of U.S. dollars, except per share amounts)

 

     Actual      
     Three months
ended
September 30, 2016
     Three months
ended
September 30, 2015
     Change(%)      Three months
ended
September 30, 2016
               

Net sales

   ¥         778,838         ¥         925,782           -          15.9         $         7,711,267              

Operating profit

     40,015           77,259           -          48.2           396,188              

Income before income taxes

     45,263           73,961           -          38.8           448,149              

Net income attributable

                         to Canon Inc.

   ¥ 24,381         ¥ 49,180           -          50.4         $ 241,396              
  

 

 

    

 

 

    

 

 

    

 

 

       

Net income attributable to Canon Inc. stockholders per share:

  

           

- Basic

   ¥ 22.33         ¥ 45.03           -          50.4         $ 0.22              

- Diluted

     22.33           45.03           -          50.4           0.22              
  

 

 

    

 

 

    

 

 

    

 

 

       
CONSOLIDATED RESULTS FOR THE NINE MONTHS         
        (Millions of yen, thousands of U.S. dollars, except per share amounts)   
     Actual         Projected   
     Nine months
ended
September 30, 2016
     Nine months
ended
September 30, 2015
     Change(%)      Nine months
ended
September 30, 2016
     Year ending
December 31,
2016
     Change(%)  

Net sales

   ¥         2,436,314         ¥ 2,757,633           -          11.7         $ 24,121,921         ¥ 3,360,000           -           11.6   

Operating profit

     148,698           248,168           -          40.1           1,472,257           235,000           -           33.8   

Income before income taxes

     172,016           238,477           -          27.9           1,703,129           262,000           -           24.6   

Net income attributable

                         to Canon Inc.

   ¥ 105,820         ¥ 151,305           -          30.1         $ 1,047,723         ¥ 165,000           -           25.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to Canon Inc. stockholders per share:

  

           

- Basic

   ¥ 96.90         ¥ 138.56           -          30.1         $ 0.96         ¥ 151.09           -           25.1   

- Diluted

     96.90           138.55           -          30.1           0.96           -                -       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Actual                       
     As of
September 30, 2016
     As of
December 31, 2015
     Change(%)      As of
September 30, 2016
                      

Total assets

   ¥       4,530,096         ¥       4,427,773           +          2.3         $         44,852,436              
  

 

 

    

 

 

    

 

 

    

 

 

          

Canon Inc. stockholders’ equity

   ¥ 2,622,133         ¥ 2,966,415           -          11.6         $ 25,961,713              
  

 

 

    

 

 

    

 

 

    

 

 

          

 

Notes:    1.    Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.
   2.    U.S. dollar amounts are translated from yen at the rate of JPY101=U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of September 30, 2016, solely for the convenience of the reader.

 

   

Canon Inc.

   30-2, Shimomaruko 3-chome, Ohta-ku,

Headquarter office

   Tokyo 146-8501, Japan
   Phone: +81-3-3758-2111

 

- 1 -


I. Operating Results and Financial Conditions

2016 Third Quarter in Review

Looking back at the global economy in the third quarter of 2016, the U.S. economy continued recovering moderately as consumer spending and employment conditions improved. In Europe, although consumer spending and exports grew moderately, particularly in Germany, the outlook for the region’s economy has grown increasingly uncertain due to concerns over the U.K.’s decision to exit the EU. The Chinese economy continued its deceleration trend while the economies of many emerging countries, including Russia and Brazil, remained stagnant. In Japan, although employment conditions continued to improve, corporate capital investment remained weak. Looking at the global economy as a whole, the recovery has been weaker than was expected at the beginning of 2016.

As for the markets in which Canon operates amid these conditions, demand for office multifunction devices (MFDs) remained at around the same level as for the previous year while demand for laser printers decreased from the previous year due to sluggish economic conditions in emerging countries. As for cameras, the market, which had been facing decreasing demand, primarily for digital compact cameras, suffered from a shortage of components arising from the Kumamoto earthquake earlier in the year. Additionally, demand for consumer inkjet printers continued to decline. Within the Industry and Others sector, however, demand for lithography equipment used in the production of flat panel displays (FPDs) and manufacturing equipment for organic LED (OLED) displays enjoyed strong growth thanks to active capital investment by panel manufacturers.

The average value of the yen during the third quarter was ¥102.33 against the U.S. dollar, a year-on-year appreciation of approximately ¥20, and ¥114.25 against the euro, a year-on-year appreciation of approximately ¥22, which had a negative impact on net sales of ¥103.9 billion and on operating profit of ¥36.4 billion. As for the first nine months of the year, the average value of the yen was ¥108.25 against the U.S. dollar, a year-on-year appreciation of approximately ¥13, and ¥121.13 against the euro, a year-on-year appreciation of approximately ¥14, which had a negative impact on net sales of ¥210.7 billion and on operating profit of ¥79.9 billion.

During the third quarter, although office MFDs enjoyed solid demand, mainly for color models, sales of laser printers declined due to sluggish economic conditions in emerging countries. Looking at interchangeable-lens digital cameras, sales volume for the quarter exceeded that for the same period of the previous year supported by sales of new products and compact-system cameras, while sales volume for digital compact cameras declined in all regions compared with the previous year amid the ongoing contraction of the market. Sales volume for inkjet printers also declined due to the shrinking market for consumer products. In contrast, sales of industrial equipment increased, particularly systems used in the production of OLED displays, boosted by increased capital investment by panel manufacturers. Consequently, along with the negative impact of the appreciation of the yen, third-quarter net sales decreased 15.9% year on year to ¥778.8 billion. Net sales for the nine months ended September 30, 2016 totaled ¥2,436.3 billion, a year-on-year decrease of 11.7%. The gross profit ratio decreased by 2.3 points year on year to 48.4% mainly due to the negative effect of the yen’s appreciation. Despite a reduction in operating expenses of 14.1% year on year thanks to Group-wide efforts to reduce spending, third-quarter operating profit decreased by 48.2% to ¥40.0 billion. Other income (deductions) increased by ¥8.5 billion due to foreign currency exchange gains while income before income taxes decreased by 38.8% year on year to ¥45.3 billion and net income attributable to Canon Inc. decreased by 50.4% to ¥24.4 billion. Operating profit for the first nine months of the year decreased by 40.1% to ¥148.7 billion while income before income taxes decreased by 27.9% to ¥172.0 billion and net income attributable to Canon Inc. over the same period decreased by 30.1% to ¥105.8 billion.

Basic net income attributable to Canon Inc. shareholders per share was ¥22.33 for the third quarter, a year-on-year decrease of ¥22.70, and ¥96.90 for the first nine months, a year-on-year decrease of ¥41.66.

 

- 2 -


Results by Segment

Looking at Canon’s third-quarter performance by business unit, beginning with the Office Business Unit, unit sales of office MFDs overall increased from the same period of the previous year thanks to strong sales of color machines. This growth was supported by steady sales of the A3 (12”x18”)-model imageRUNNER ADVANCE C5500 series, which was released this year, and the small-office/home-office color A3 (12”x18”)-model imageRUNNER ADVANCE C3300 series, which was launched in the previous year, along with expanded sales of the imagePRESS C10000VP series, which targets the production printing market. Among high-speed continuous-feed printers, unit sales of the Océ-produced VarioPrint i300, a high-speed sheet-fed color inkjet press, increased year on year. As for laser printers, although unit sales for the quarter only declined slightly year on year, the impact of sluggish economic conditions led to a significant decrease in sales of consumables that has continued from the second quarter of 2016. These factors, coupled with the negative effect of unfavorable currency exchange rates, resulted in total sales for the business unit of ¥411.2 billion, decreasing 19.5% year on year, while operating profit totaled ¥28.6 billion, a year-on-year decline of 57.5%. Sales for the combined first nine months of the year totaled ¥1,322.0 billion, a year-on-year decrease of 16.2%, while operating profit totaled ¥120.9 billion, a year-on-year decline of 44.6%.

Within the Imaging System Business Unit, sales volume for interchangeable-lens digital cameras grew compared with same period of the previous year owing to healthy demand for the advanced-amateur-model EOS 80D and EOS 5D Mark IV digital SLR cameras, which were launched this year, and an increase in sales volume in Asia, Japan and European markets of the EOS M3 and M10 compact-system cameras, which were released in the previous year. As for digital compact cameras, sales volume declined amid difficulties in procuring components due to the Kumamoto earthquake earlier in the year, along with the ongoing contraction of the market. As for inkjet printers, although sales volume declined compared with the same period of the previous year due to the shrinking market for consumer products, strong demand fueled sales of models equipped with large-capacity ink tanks targeting emerging countries, which were launched in the previous year, and of the new imagePROGRAF PRO-4000, which targets the graphic art market. As a result of these factors, along with the negative effect of unfavorable currency exchange rates, sales for the business unit decreased by 17.9% to ¥248.2 billion while operating profit totaled ¥29.9 billion, a year-on-year decline of 28.4%. Sales for the combined first nine months of the year totaled ¥770.5 billion, a year-on-year decrease of 14.2%, while operating profit totaled ¥92.7 billion, declining 23.6% year on year.

In the Industry and Others Business Unit, unit sales of semiconductor lithography equipment decreased from the same period of the previous year amid the postponement of some capital investments by customers. As for FPD lithography equipment, unit sales of lithography systems employed in the fabrication of mid- and small-size panels increased in response to growing demand for high-definition OLED displays used in mobile devices. Also, sales of manufacturing equipment for OLED displays, which is sold by Canon Tokki, increased amid brisk capital investment by panel manufacturers. In addition, sales of network cameras enjoyed healthy demand thanks to efforts to strengthen the product lineup, such as the launch of new products capable of color image capture over long distances even at night. Consequently, sales for the business unit increased 1.5% year on year to ¥140.9 billion while operating profit grew by ¥3.8 billion to ¥4.4 billion. Sales for the combined first nine months of the year totaled ¥409.0 billion, a year-on-year increase of 14.1%, while operating profit totaled ¥4.3 billion, an improvement of ¥14.6 billion compared with the previous year.

Cash Flow

During the first nine months of 2016, cash flow from operating activities totaled ¥343.4 billion, an increase of ¥12.5 billion compared with the previous year owing to improvements in such working capital as trade receivables. Cash flow from investing activities increased ¥460.4 billion year on year to ¥824.9 billion due to the payment for the right to acquire all of the ordinary shares of Toshiba Medical Systems Corporation (TMSC). Accordingly, free cash flow totaled negative ¥481.5 billion, a decrease of ¥447.9 billion compared with the corresponding year-ago period.

Cash flow from financing activities recorded proceeds of ¥436.3 billion, mainly owing to a provisional bank borrowing related to TMSC.

Owing to these factors, as well as the negative impact from foreign currency translation adjustments, cash and cash equivalents decreased by ¥99.1 billion to ¥534.5 billion from the end of the previous year.

 

- 3 -


Outlook

As for the outlook in the fourth quarter, the U.S. economy is expected to continue recovering gradually as employment conditions improve. Looking at the European economy, the effects of the U.K.’s decision to leave the EU are slowly being felt as projections for the European economy grow increasingly uncertain. The outlook for the Japanese economy, despite signs of a recovery in employment conditions, indicates prolonged sluggish consumer spending. As for emerging economies, including China, more time will likely be needed before a true recovery takes hold.

In the businesses in which Canon is involved, among office MFDs, demand for color models and light-production models is expected to grow moderately despite the contraction of the market for monochrome and low-end models amid the market slump in emerging countries. Looking at the laser printer market, demand is expected to remain low for the time being owing to prolonged economic sluggishness. As for the interchangeable-lens digital cameras, once the cause of the temporary slump arising from the Kumamoto earthquake has been removed, the market is expected to realize a modest recovery. By contrast, projections for digital compact cameras indicate continued market contraction in all regions, primarily among low-priced models. With regard to inkjet printers, demand for business inkjet printers is projected to grow moderately while demand for consumer models is expected to continue to decline. Looking at industrial equipment, within the semiconductor lithography equipment segment, manufacturers are expected to postpone some capital investment until next year while the outlook for FPD lithography equipment and OLED display manufacturing equipment points to continued active capital investment by panel manufacturers. The network camera market is also expected to grow in response to increasing global safety and security needs.

With regard to currency exchange rates for the fourth quarter, on which Canon’s performance outlook is based, Canon anticipates exchange rates of ¥100 to the U.S. dollar and ¥113 to the euro, representing appreciations of approximately ¥15 against both the U.S. dollar and the euro compared with the annual average rates of the previous year.

Upon taking into consideration the prolonged economic slowdown in developing countries, along with the negative impact of the revised foreign exchange rate assumptions on sales and gross profit, Canon projects full-year consolidated net sales in 2016 of ¥3,360.0 billion, a year-on-year decrease of 11.6%; operating profit of ¥235.0 billion, a year-on-year decrease of 33.8%; income before income taxes of ¥262.0 billion, a year-on-year decrease of 24.6%; and net income attributable to Canon Inc. of ¥165.0 billion, a year-on-year decrease of 25.1%.

The impact of the acquisition of TMSC has not been included in the Consolidated Outlook for the reason that the clearance process by necessary competition regulatory authorities is still ongoing in some countries and regions outside Japan.

Consolidated Outlook

 

Fiscal year   Millions of yen        
   

Year ending

December 31, 2016

 

   

Change

 

   

Year ended
December 31, 2015

 

   

Change (%)

 

 
    Previous Outlook (A)     Revised Outlook (B)             (B - A)             Results (C)     (B - C) / C  

Net sales

    3,520,000         3,360,000         (160,000)         3,800,271        -11.6%   

Operating profit

    265,000         235,000         (30,000)         355,210        -33.8%   

Income before income taxes

    280,000         262,000         (18,000)         347,438        -24.6%   

Net income attributable to Canon Inc.

    180,000         165,000         (15,000)         220,209        -25.1%   
 

 

 

   

 

 

 

 

- 4 -


This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

 

 

 

- 5 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

II. Financial Statements

1. CONSOLIDATED BALANCE SHEETS

 

    Millions of yen  
    As of
  September 30, 2016  
    As of
  December 31, 2015  
              Change            

ASSETS

     

Current assets:

     

Cash and cash equivalents

    534,480          633,613          (99,133)    

Short-term investments

    7,966          20,651          (12,685)    

Trade receivables, net

    444,668          588,001          (143,333)    

Inventories

    494,474          501,895          (7,421)    

Prepaid expenses and other current assets

    228,059          313,019          (84,960)    
 

 

 

   

 

 

   

 

 

 

Total current assets

    1,709,647          2,057,179          (347,532)    

Noncurrent receivables

    27,290          29,476          (2,186)    

Investments

    726,950          67,862          659,088     

Property, plant and equipment, net

    1,140,034          1,219,652          (79,618)    

Intangible assets, net

    205,372          241,208          (35,836)    

Goodwill

    411,311          478,943          (67,632)    

Other assets

    309,492          333,453          (23,961)    
 

 

 

   

 

 

   

 

 

 

Total assets

    4,530,096          4,427,773          102,323     
 

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Short-term loans and current portion of long-term debt

    610,567          688          609,879     

Trade payables

    288,793          278,255          10,538     

Accrued income taxes

    23,597          47,431          (23,834)    

Accrued expenses

    282,195          317,653          (35,458)    

Other current liabilities

    154,516          171,302          (16,786)    
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    1,359,668          815,329          544,339     

Long-term debt, excluding current installments

    685          881          (196)    

Accrued pension and severance cost

    266,651          296,262          (29,611)    

Other noncurrent liabilities

    76,104          130,838          (54,734)    
 

 

 

   

 

 

   

 

 

 

Total liabilities

    1,703,108          1,243,310          459,798     
 

 

 

   

 

 

   

 

 

 

Equity:

     

Canon Inc. shareholders’ equity:

     

Common stock

    174,762          174,762          -       

Additional paid-in capital

    401,385          401,358          27     

Legal reserve

    66,528          65,289          1,239     

Retained earnings

    3,305,929          3,365,158          (59,229)    

Accumulated other comprehensive income (loss) 

    (316,053)         (29,742)         (286,311)    

Treasury stock, at cost

    (1,010,418)         (1,010,410)         (8)    
 

 

 

   

 

 

   

 

 

 

Total Canon Inc. shareholders’ equity

    2,622,133          2,966,415          (344,282)    

Noncontrolling interests

    204,855          218,048          (13,193)    
 

 

 

   

 

 

   

 

 

 

Total equity

    2,826,988          3,184,463          (357,475)    
 

 

 

   

 

 

   

 

 

 

Total liabilities and equity

    4,530,096          4,427,773          102,323     
 

 

 

   

 

 

   

 

 

 
    Millions of yen        
    As of
September 30, 2016
    As of
December 31, 2015
       

Notes:

     

1. Allowance for doubtful receivables

    10,069          12,077       

2. Accumulated depreciation

    2,490,138          2,570,806       

3. Accumulated other comprehensive income (loss):

     

Foreign currency translation adjustments

    (198,705)         87,038       

Net unrealized gains and losses on securities

    10,203          14,055       

Net gains and losses on derivative instruments

    1,757          182       

Pension liability adjustments

    (129,308)         (131,017)      

 

- 6 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

2. CONSOLIDATED STATEMENTS OF INCOME AND

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

Consolidated statements of income       

Results for the third quarter

  Millions of yen        
    Three months
ended
  September 30, 2016  
    Three months
ended
  September 30, 2015  
      Change(%)    

Net sales

    778,838           925,782             - 15.9   

Cost of sales

    402,226           456,563        
 

 

 

   

 

 

   

Gross profit

    376,612           469,219             - 19.7   

Operating expenses:

     

Selling, general and administrative expenses

    263,607           309,687        

Research and development expenses

    72,990           82,273        
 

 

 

   

 

 

   
    336,597           391,960        
 

 

 

   

 

 

   

Operating profit

    40,015           77,259             - 48.2   

Other income (deductions):

     

Interest and dividend income

    1,052           1,032        

Interest expense

    (321)          (150)       

Other, net

    4,517           (4,180)       
 

 

 

   

 

 

   
    5,248           (3,298)       
 

 

 

   

 

 

   

Income before income taxes

    45,263           73,961             - 38.8   

Income taxes

    18,473           21,661        
 

 

 

   

 

 

   

Consolidated net income

    26,790           52,300        

Less: Net income attributable to noncontrolling interests

    2,409           3,120        
 

 

 

   

 

 

   

Net income attributable to Canon Inc.

    24,381           49,180             - 50.4   
 

 

 

   

 

 

   

Results for the nine months

  Millions of yen        
    Nine months
ended
September 30, 2016
    Nine months
ended
September 30, 2015
    Change(%)  

Net sales

    2,436,314           2,757,633             - 11.7   

Cost of sales

    1,222,588           1,346,057        
 

 

 

   

 

 

   

Gross profit

    1,213,726           1,411,576             - 14.0   

Operating expenses:

     

Selling, general and administrative expenses

    836,604           918,203        

Research and development expenses

    228,424           245,205        
 

 

 

   

 

 

   
    1,065,028           1,163,408        
 

 

 

   

 

 

   

Operating profit

    148,698           248,168             - 40.1   

Other income (deductions):

     

Interest and dividend income

    3,584           4,305        

Interest expense

    (842)          (511)       

Other, net

    20,576           (13,485)       
 

 

 

   

 

 

   
    23,318           (9,691)       
 

 

 

   

 

 

   

Income before income taxes

    172,016           238,477             - 27.9   

Income taxes

    59,930           80,445        
 

 

 

   

 

 

   

Consolidated net income

    112,086           158,032        

Less: Net income attributable to noncontrolling interests

    6,266           6,727        
 

 

 

   

 

 

   

Net income attributable to Canon Inc.

    105,820           151,305             - 30.1   
 

 

 

   

 

 

   

 

- 7 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

Consolidated statements of comprehensive income

      
Results for the third quarter   Millions of yen         
    Three months
ended
  September 30, 2016
    Three months
ended
  September 30, 2015  
     Change(%)    

Consolidated net income

    26,790           52,300              - 48.8     

Other comprehensive income (loss), net of tax

      

Foreign currency translation adjustments

    (26,415)          (67,638)        

Net unrealized gains and losses on securities

    2,147           (5,356)        

Net gains and losses on derivative instruments

    (806)          1,625         

Pension liability adjustments

    (233)          (356)        
 

 

 

   

 

 

    
    (25,307)          (71,725)        
 

 

 

   

 

 

    

Comprehensive income (loss)

    1,483           (19,425)           -       

Less: Comprehensive income (loss) attributable to noncontrolling interests

    896           597         
 

 

 

   

 

 

    

Comprehensive income (loss) attributable to Canon Inc.

    587           (20,022)           -       
 

 

 

   

 

 

    
Results for the nine months   Millions of yen         
    Nine months
ended
September 30, 2016
    Nine months
ended
September 30, 2015
     Change(%)    

Consolidated net income

    112,086           158,032              - 29.1     

Other comprehensive income (loss), net of tax

      

Foreign currency translation adjustments

    (296,673)          (51,520)        

Net unrealized gains and losses on securities

    (4,187)          (769)        

Net gains and losses on derivative instruments

    1,566           2,850         

Pension liability adjustments

    2,620           (1,014)        
 

 

 

   

 

 

    
    (296,674)          (50,453)        
 

 

 

   

 

 

    

Comprehensive income (loss)

    (184,588)          107,579            -       

Less: Comprehensive income (loss) attributable to noncontrolling interests

    (3,839)          8,553         
 

 

 

   

 

 

    

Comprehensive income (loss) attributable to Canon Inc.

    (180,749)          99,026            -       
 

 

 

   

 

 

    

 

- 8 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

3. DETAILS OF SALES

 

       Results for the third quarter

 

  Millions of yen        

          Sales by business unit

 

    Three months ended  
September 30, 2016
      Three months ended  
September 30, 2015
        Change(%)      

      Office

    411,221          510,724         - 19.5     

      Imaging System

    248,188          302,460         - 17.9     

      Industry and Others

    140,884          138,770         + 1.5     

       Eliminations

    (21,455)         (26,172)         -       
 

 

 

   

 

 

   

 

 

 

          Total

    778,838          925,782         - 15.9     
 

 

 

   

 

 

   

 

 

 
    Millions of yen        

          Sales by region

 

  Three months ended
September 30, 2016
    Three months ended
September 30, 2015
    Change(%)  

      Japan

    164,807          169,863         - 3.0     

      Overseas:

     

         Americas

    224,757          291,027         - 22.8     

         Europe

    194,540          250,483         - 22.3     

         Asia and Oceania

    194,734          214,409         - 9.2     
 

 

 

   

 

 

   

 

 

 
    614,031          755,919         - 18.8     
 

 

 

   

 

 

   

 

 

 

          Total

    778,838          925,782         - 15.9     
 

 

 

   

 

 

   

 

 

 

       Results for the nine months

 

  Millions of yen        

          Sales by business unit

 

  Nine months ended
September 30, 2016
    Nine months ended
September 30, 2015
    Change(%)  

      Office

    1,321,969          1,576,809         - 16.2     

      Imaging System

    770,547          897,652         - 14.2     

      Industry and Others

    409,026          358,440         + 14.1     

      Eliminations

    (65,228)         (75,268)         -       
 

 

 

   

 

 

   

 

 

 

          Total

    2,436,314          2,757,633         - 11.7     
 

 

 

   

 

 

   

 

 

 
    Millions of yen        

          Sales by region

 

  Nine months ended
September 30, 2016
    Nine months ended
September 30, 2015
    Change(%)  

       Japan

    501,883          510,543         - 1.7     

       Overseas:

     

         Americas

    696,077          832,826         - 16.4     

         Europe

    651,199          773,639         - 15.8     

         Asia and Oceania

    587,155          640,625         - 8.3     
 

 

 

   

 

 

   

 

 

 
    1,934,431          2,247,090         - 13.9     
 

 

 

   

 

 

   

 

 

 

          Total

    2,436,314          2,757,633         - 11.7     
 

 

 

   

 

 

   

 

 

 

 

       Notes:

  1.   The primary products included in each of the segments are as follows:

Office Business Unit :

Office multifunction devices (MFDs) / Laser multifunction printers (MFPs) / Laser printers / Digital production printing systems / High speed continuous feed printers / Wide-format printers / Document solutions

Imaging System Business Unit :

Interchangeable lens digital cameras / Digital compact cameras / Digital camcorders / Digital cinema cameras / Interchangeable lenses / Compact photo printers / Inkjet printers / Large-format inkjet printers / Commercial photo printers / Image scanners / Multimedia projectors / Broadcast equipment / Calculators

Industry and Others Business Unit :

Semiconductor lithography equipment / FPD (Flat panel display) lithography equipment / Digital radiography systems / Ophthalmic equipment / Vacuum thin-film deposition equipment / Organic LED (OLED) panel manufacturing equipment / Die bonders / Micromotors / Network cameras / Handy terminals / Document scanners

 

  2.   The principal countries and regions included in each regional category are as follows:

Americas: United States of America, Canada, Latin America

Europe: United Kingdom, Germany, France, Netherlands, European countries, Middle East and Africa

Asia and Oceania: China, Asian countries, Australia

 

- 9 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

4. CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Millions of yen  
       Nine months ended  
September 30, 2016
       Nine months ended  
September 30, 2015
 

Cash flows from operating activities:

     

Consolidated net income

     112,086           158,032     

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

     

Depreciation and amortization

     185,855           201,475     

Loss on disposal of fixed assets

     4,174           4,582     

Deferred income taxes

     (5,708)          (6,510)    

Decrease in trade receivables

     87,122           92,140     

Increase in inventories

     (50,969)          (76,601)    

Increase in trade payables

     31,549           9,980     

Decrease in accrued income taxes

     (21,842)          (21,868)    

Decrease in accrued expenses

     (4,196)          (3,854)    

Increase in accrued (prepaid) pension and severance cost

     6,384           5,224     

Other, net

     (1,092)          (31,768)    
  

 

 

    

 

 

 

Net cash provided by operating activities

     343,363           330,832     

Cash flows from investing activities:

     

Purchases of fixed assets

     (162,347)          (175,268)    

Proceeds from sale of fixed assets

     5,022           2,464     

Purchases of available-for-sale securities

     (84)          (98)    

Proceeds from sale and maturity of available-for-sale securities

     408           183     

Decrease in time deposits, net

     10,112           53,052     

Acquisitions of businesses, net of cash acquired

     (9,239)          (241,386)    

Purchases of other investments

     (669,962)          (1,103)    

Other, net

     1,181           (2,309)    
  

 

 

    

 

 

 

Net cash used in investing activities

     (824,909)          (364,465)    

Cash flows from financing activities:

     

Proceeds from issuance of long-term debt

     410           557     

Repayments of long-term debt

     (664)          (997)    

Increase in short-term loans, net

     610,011           18     

Purchases of noncontrolling interests

     (4,993)          (29,570)    

Dividends paid

     (163,810)          (174,711)    

Repurchases and reissuance of treasury stock

     (8)          799     

Other, net

     (4,607)          (6,054)    
  

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     436,339           (209,958)    

Effect of exchange rate changes on cash and cash equivalents

     (53,926)          (19,742)    
  

 

 

    

 

 

 

Net change in cash and cash equivalents

     (99,133)          (263,333)    

Cash and cash equivalents at beginning of year

     633,613           844,580     
  

 

 

    

 

 

 

Cash and cash equivalents at end of year

     534,480           581,247     
  

 

 

    

 

 

 

 

- 10 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

5. NOTE FOR GOING CONCERN ASSUMPTION

           Not applicable.

6. SEGMENT INFORMATION

 SEGMENT INFORMATION BY BUSINESS UNIT

 

Results for the third quarter

       Millions of yen                

 

     Three months ended  
September 30, 2016
              Three months ended  
September 30, 2015
              Change(%)    

Office

  

           

Net sales:

  

           
   

External customers

       410,708               510,099                 -        19.5      
 

Intersegment

       513               625                 -        17.9      
 

Total

       411,221               510,724                 -        19.5      

Operating cost and expenses

       382,669               443,480                 -        13.7      

Operating profit

       28,552               67,244                 -        57.5      

Imaging System

  

           

Net sales:

                
 

External customers

       247,966               302,166                 -        17.9      
 

Intersegment

       222               294                 -        24.5      
 

Total

       248,188               302,460                 -        17.9      

Operating cost and expenses

       218,318               260,754                 -        16.3      

Operating profit

       29,870               41,706                 -        28.4      

Industry and Others

  

           

Net sales:

  

           
 

External customers

       120,164               113,517                 +          5.9      
 

Intersegment

       20,720               25,253                 -        18.0      
 

Total

       140,884               138,770                 +          1.5      

Operating cost and expenses

       136,475               138,149                 -          1.2      

Operating profit

       4,409               621                 +      610.0      

Corporate and Eliminations

  

           

Net sales:

                
 

External customers

       -               -               -      
 

Intersegment

       (21,455)              (26,172)              -      
 

Total

       (21,455)              (26,172)              -      

Operating cost and expenses

       1,361               6,140               -      

Operating profit

       (22,816)              (32,312)              -      

Consolidated

  

           

Net sales:

  

           
 

External customers

       778,838               925,782                 -        15.9      
 

Intersegment

       -               -               -      
 

Total

       778,838               925,782                 -        15.9      

Operating cost and expenses

       738,823               848,523                 -        12.9      

Operating profit

       40,015               77,259                 -        48.2      

 

- 11 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

 

Results for the nine months

       Millions of yen                

 

     Nine months ended  
September 30, 2016
              Nine months ended  
September 30, 2015
              Change(%)    

Office

  

           

Net sales:

  

           
   

External customers

       1,320,206               1,574,880               - 16.2      
 

Intersegment

       1,763               1,929               -         8.6      
 

Total

       1,321,969               1,576,809               - 16.2      

Operating cost and expenses

       1,201,108               1,358,466               - 11.6      

Operating profit

       120,861               218,343               - 44.6      

Imaging System

  

           

Net sales:

                
 

External customers

       769,836               896,723               - 14.2      
 

Intersegment

       711               929               - 23.5      
 

Total

       770,547               897,652               - 14.2      

Operating cost and expenses

       677,836               776,339               - 12.7      

Operating profit

       92,711               121,313               - 23.6      

Industry and Others

  

           

Net sales:

  

           
 

External customers

       346,272               286,030               + 21.1      
 

Intersegment

       62,754               72,410               - 13.3      
 

Total

       409,026               358,440               + 14.1      

Operating cost and expenses

       404,740               368,735               + 9.8      

Operating profit

       4,286               (10,295)              -      

Corporate and Eliminations

  

           

Net sales:

                
    

External customers

       -               -               -      
 

Intersegment

       (65,228)              (75,268)              -      
 

Total

       (65,228)              (75,268)              -      

Operating cost and expenses

       3,932               5,925               -      

Operating profit

       (69,160)              (81,193)              -      

Consolidated

  

           

Net sales:

  

           
 

External customers

       2,436,314               2,757,633                 -11.7      
 

Intersegment

       -               -               -      
 

Total

       2,436,314               2,757,633                 -11.7      

Operating cost and expenses

       2,287,616               2,509,465                 -8.8      

Operating profit

       148,698               248,168                 -40.1      

 

- 12 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

Discontinue disclosure of "SEGMENT INFORMATION BY GEOGRAPHIC AREA"

In addition to the disclosure requirements under Topic 280, Canon has disclosed the segment information, "SEGMENT INFORMATION BY GEOGRAPHIC AREA", which is based on the location of Canon Inc. and its subsidiaries. Results from a survey of a representative sample of financial statement users, however, indicated that they consider the latter to be less useful than sales information based on the location where the product is shipped to customers, which is disclosed separately. For this reason, Canon decided to discontinue the disclosure of geographical segment information based on the location of Canon Inc. and its subsidiaries from this year, in order to avoid the risk of confusing users due to disclosing two similar types of geographical information and make disclosure more concise and transparent. Sales information based on the location where the products is shipped to customers is available on page 9 "3. DETAILS OF SALES in II. Financial Statements".

7. SIGNIFICANT CHANGES IN CANON INC. SHAREHOLDERS' EQUITY

     None.

8. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

(1) GROUP POSITION

 

  1. Number of Group Companies

 

       September 30, 2016       December 31, 2015             Change            

Subsidiaries            

  324     317     7    

Affiliates

  5     5     -    

Total

  329     322     7    

 

  2. Change in Group Entities

 

Subsidiaries

  

        Addition:

  

13 companies

        Removal:

  

  6 companies

 

  3. Subsidiaries Listed on Domestic Stock Exchange

Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc.

(2)  SIGNIFICANT ACCOUNTING POLICIES

Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.

Recently Issued Accounting Guidance

In November 2015, the Financial Accounting Standards Board issued an amendment which requires deferred tax assets and liabilities be classified as noncurrent in the consolidated balance sheets. Canon early adopted this amended guidance from the quarter beginning January 1, 2016, on a prospective basis, and prior periods were not retrospectively adjusted. Canon's current deferred tax assets were ¥55,108 million and current deferred tax liabilities were ¥2,682 million as of December 31, 2015.

 

- 13 -


CANON INC. AND SUBSIDIARIES    

CONSOLIDATED

9. NOTE FOR NON-GAAP FINANCIAL MEASURES

 

We have reported our financial results in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In addition, we have discussed our results using “Free cash flow” which is non-GAAP measure.

We believe this measure is beneficial to an investor’s understanding on Canon’s current liquidity and the alternatives of use in financing activities because it takes into consideration its operating and investing activities.

A reconciliation of this non-GAAP financial measure and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following table.

 

         Billions of yen  
           Nine months ended  
September 30, 2016
 
 

Net cash provided by operating activities

     343.4    
 

Net cash used in investing activities

     (824.9)   
    

 

 

 
 

Free cash flow

     (481.5)   
    

 

 

 

 

- 14 -


Canon Inc.

Oct. 26, 2016

CONSOLIDATED RESULTS FOR THE THIRD QUARTER

AND NINE MONTHS ENDED SEPTEMBER 30, 2016

SUPPLEMENTARY REPORT

TABLE OF CONTENTS

 

          PAGE  

1.

   SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT      S    1   

2.

   SEGMENT INFORMATION BY BUSINESS UNIT      S    2   

3.

   OTHER INCOME / DEDUCTIONS      S    2   

4.

   BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT      S    3   

5.

   SALES GROWTH IN LOCAL CURRENCY (Year over year)      S    3   

6.

   PROFITABILITY      S    4   

7.

   IMPACT OF FOREIGN EXCHANGE RATES      S    4   

8.

   STATEMENTS OF CASH FLOWS      S    4   

9.

   R&D EXPENDITURE      S    5   

10.

   INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION      S    5   

11.

   INVENTORIES      S    5   

12.

   DEBT RATIO      S    5   

13.

   OVERSEAS PRODUCTION RATIO      S    5   

14.

   NUMBER OF EMPLOYEES      S    5   

 

 

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

 


Canon Inc.

 

1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT      (Millions of yen
          2016     2015           Change year over year
          3rd quarter     YTD     Year (P)     3rd quarter     YTD     Year           3rd quarter     YTD     Year

Japan

                                 
   

Office

    88,993        279,531        -        88,719        280,473        379,277            +0.3%        -0.3%      -
   

Imaging System

    38,933        116,130        -        45,045        131,781        198,739            -13.6%        -11.9%      -
   

Industry and Others

    36,881        106,222        -        36,099        98,289        136,264            +2.2%        +8.1%      -
   

Total

    164,807        501,883        712,800        169,863        510,543        714,280            -3.0%        -1.7%      -0.2%
Overseas                                  
   

Office

    321,715        1,040,675        -        421,380        1,294,407        1,728,969            -23.7%        -19.6%      -
   

Imaging System

    209,033        653,706        -        257,121        764,942        1,063,928            -18.7%        -14.5%      -
   

Industry and Others

    83,283        240,050        -        77,418        187,741        293,094            +7.6%        +27.9%      -
   

Total

    614,031        1,934,431        2,647,200        755,919        2,247,090        3,085,991            -18.8%        -13.9%      -14.2%
    Americas                                  
   

Office

    136,758        429,270        -        185,315        537,274        713,197            -26.2%        -20.1%      -
   

Imaging System

    67,007        206,339        -        80,608        242,077        352,946            -16.9%        -14.8%      -
   

Industry and Others

    20,992        60,468        -        25,104        53,475        78,279            -16.4%        +13.1%      -
   

Total

    224,757        696,077        942,900        291,027        832,826        1,144,422            -22.8%        -16.4%      -17.6%
    Europe                                  
   

Office

    117,393        397,791        -        151,415        494,996        680,619            -22.5%        -19.6%      -
   

Imaging System

    64,163        209,968        -        82,645        239,719        335,312            -22.4%        -12.4%      -
   

Industry and Others

    12,984        43,440        -        16,423        38,924        58,435            -20.9%        +11.6%      -
   

Total

    194,540        651,199        905,500        250,483        773,639        1,074,366            -22.3%        -15.8%      -15.7%
    Asia and Oceania                                  
   

Office

    67,564        213,614        -        84,650        262,137        335,153            -20.2%        -18.5%                      -
   

Imaging System

    77,863        237,399        -        93,868        283,146        375,670            -17.1%        -16.2%      -
   

Industry and Others

    49,307        136,142        -        35,891        95,342        156,380            +37.4%        +42.8%      -
   

Total

    194,734        587,155        798,800        214,409        640,625        867,203            -9.2%        -8.3%      -7.9%
Intersegment                                  
   

Office

    513        1,763        -        625        1,929        2,570            -17.9%        -8.6%      -
   

Imaging System

    222        711        -        294        929        1,168            -24.5%        -23.5%      -
   

Industry and Others

    20,720        62,754        -        25,253        72,410        95,293            -18.0%        -13.3%      -
   

Eliminations

    (21,455     (65,228     -        (26,172     (75,268     (99,031         -        -      -
   

Total

    0        0        0        0        0        0            -        -      -
Total                                  
   

Office

    411,221        1,321,969        1,795,800        510,724        1,576,809        2,110,816            -19.5%        -16.2%      -14.9%
   

Imaging System

    248,188        770,547        1,081,000        302,460        897,652        1,263,835            -17.9%        -14.2%      -14.5%
   

Industry and Others

    140,884        409,026        570,100        138,770        358,440        524,651            +1.5%        +14.1%      +8.7%
   

Eliminations

    (21,455     (65,228     (86,900     (26,172     (75,268     (99,031         -        -      -
   

Total

    778,838        2,436,314        3,360,000        925,782        2,757,633        3,800,271            -15.9%        -11.7%      -11.6%

(P)=Projection

 

 

- S1 -


Canon Inc.

 

2. SEGMENT INFORMATION BY BUSINESS UNIT                             (Millions of yen)
          2016     2015           Change year over year
          3rd quarter        YTD        Year (P)        3rd quarter        YTD        Year          3rd quarter        YTD      Year

Office

                                     
    External customers     410,708        1,320,206        1,792,500        510,099        1,574,880        2,108,246          -19.5%        -16.2%      -15.0%
    Intersegment     513        1,763        3,300        625        1,929        2,570          -17.9%        -8.6%      +28.4%
   

Total sales

    411,221        1,321,969        1,795,800        510,724        1,576,809        2,110,816          -19.5%        -16.2%      -14.9%
   

Operating profit

    28,552        120,861        175,600        67,244        218,343        290,586          -57.5%        -44.6%      -39.6%
   

% of sales

    6.9%        9.1%        9.8%        13.2%        13.8%        13.8%          -        -      -

Imaging System

                                     
    External customers     247,966        769,836        1,080,100        302,166        896,723        1,262,667          -17.9%        -14.2%      -14.5%
    Intersegment     222        711        900        294        929        1,168          -24.5%        -23.5%      -22.9%
   

Total sales

    248,188        770,547        1,081,000        302,460        897,652        1,263,835          -17.9%        -14.2%      -14.5%
   

Operating profit

    29,870        92,711        142,000        41,706        121,313        183,439          -28.4%        -23.6%      -22.6%
   

% of sales

    12.0%        12.0%        13.1%        13.8%        13.5%        14.5%          -        -      -

Industry and Others

                                     
    External customers     120,164        346,272        487,400        113,517        286,030        429,358          +5.9%        +21.1%      +13.5%
    Intersegment     20,720        62,754        82,700        25,253        72,410        95,293          -18.0%        -13.3%      -13.2%
   

Total sales

    140,884        409,026        570,100        138,770        358,440        524,651          +1.5%        +14.1%      +8.7%
   

Operating profit

    4,409        4,286        4,800        621        (10,295     (13,079       +610.0%        -      -
   

% of sales

    3.1%        1.0%        0.8%        0.4%        -2.9%        -2.5%          -        -      -

Corporate and Eliminations

                                     
    External customers     -        -        -        -        -        -          -        -      -
    Intersegment     (21,455     (65,228     (86,900     (26,172     (75,268     (99,031       -        -      -
   

Total sales

    (21,455     (65,228     (86,900     (26,172     (75,268     (99,031       -        -      -
   

Operating profit

    (22,816     (69,160     (87,400     (32,312     (81,193     (105,736       -        -      -

Consolidated

                                     
    External customers     778,838        2,436,314        3,360,000        925,782        2,757,633        3,800,271          -15.9%        -11.7%      -11.6%
    Intersegment     -        -        -        -        -        -          -        -      -
   

Total sales

    778,838        2,436,314        3,360,000        925,782        2,757,633        3,800,271          -15.9%        -11.7%      -11.6%
   

Operating profit

    40,015        148,698        235,000        77,259        248,168        355,210          -48.2%        -40.1%      -33.8%
   

% of sales

    5.1%        6.1%        7.0%        8.3%        9.0%        9.3%          -        -      -
                    (P)=Projection
3. OTHER INCOME / DEDUCTIONS                                (Millions of yen)
        2016        2015          Change year over year
          3rd quarter     YTD     Year (P)     3rd quarter     YTD     Year           3rd quarter     YTD     Year
   

Interest and dividend, net

    731        2,742        2,700        882        3,794        4,917          (151     (1,052   (2,217)
   

Forex gain (loss)

    1,938        12,618        14,600        (5,614     (21,140     (22,149       +7,552        +33,758      +36,749 
   

Equity earnings of affiliated companies

    162        673        900        30        337        447          +132        +336      +453 
   

Other, net

    2,417        7,285        8,800        1,404        7,318        9,013          +1,013        (33   (213)
   

Total

    5,248        23,318        27,000        (3,298     (9,691     (7,772       +8,546        +33,009      +34,772 
                    (P)=Projection

 

 

- S2 -


Canon Inc.

 

4. BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT

    
          2016   2015     
          3rd quarter   YTD   Year (P)   3rd quarter   YTD   Year     

Office

                          
      Monochrome copiers   16%     16%     16%     16%     15%     16%     
      Color copiers   21%     21%     22%     19%     20%     20%     
      Printers   37%     37%     36%     41%     42%     41%     
      Others   26%     26%     26%     24%     23%     23%     

Imaging System

                          
      Cameras   61%     61%     60%     62%     63%     62%     
      Inkjet printers   30%     30%     30%     28%     28%     29%     
      Others   9%     9%     10%     10%     9%     9%     

Industry and Others

                          
      Lithography equipment   18%     21%     21%     25%     22%     24%     
      Others   82%     79%     79%     75%     78%     76%     
              (P)=Projection   
5. SALES GROWTH IN LOCAL CURRENCY (Year over year)             
          2016                 
        3rd quarter   YTD   Year (P)         

Office

                    
   

  Japan

  +0.3%     -0.3%     -           
   

  Overseas

  -8.9%     -10.1%     -           
   

  Total

  -7.3%     -8.4%     -5.7%           

Imaging System

                    
   

  Japan

  -13.6%     -11.9%     -           
   

  Overseas

  -2.6%     -3.7%     -           
   

  Total

  -4.2%     -4.9%     -4.0%           

Industry and Others

                    
   

  Japan

  +2.2%     +8.1%     -           
   

  Overseas

  +18.0%     +35.9%     -           
   

  Total

  +7.4%     +18.3%     +13.6%           

Total

                    
   

  Japan

  -3.0%     -1.7%     -0.2%           
   

  Overseas

  -4.0%     -4.1%     -2.8%           
   

  Americas

  -7.7%     -6.4%     -5.6%           
   

  Europe

  -8.0%     -6.6%     -4.8%           
   

  Asia and Oceania

  +5.6%     +1.9%     +3.4%           
   

  Total

  -3.8%     -3.7%     -2.3%           
        (P)=Projection         

 

- S3 -


        Canon Inc.  
6. PROFITABILITY                
          2016   2015                
          YTD   Year (P)   YTD   Year                

ROE *1

  5.0%     5.8%     6.9%     7.4%          

ROA *2

  3.2%     3.7%     4.6%     5.0%          

*1 Return on Equity ; Based on Net Income attributable to Canon Inc. and Total Canon Inc. Shareholders’ Equity

  (P)=Projection        
*2 Return on Assets ; Based on Net Income attributable to Canon Inc.        
7. IMPACT OF FOREIGN EXCHANGE RATES            

(1) Exchange rates

            (Yen)  
          2016   2015    
          3rd quarter   YTD   4th quarter (P)      Year (P)   3rd quarter   YTD   Year    
Yen/US$   102.33     108.25     100.00     106.00     122.12     120.96     121.13    

Yen/Euro

  114.25     121.13     113.00     118.75     135.93     134.74     134.20    
                (P)=Projection  
    (2) Impact of foreign exchange rates on sales (Year over year)   (Billions of yen)                    
          2016                    
         3rd quarter   YTD   Year (P)                    
   

US$

  (56.4)    (112.3)    (179.1)           
   

Euro

  (32.3)    (63.2)    (100.9)           
   

Other currencies

  (15.2)    (35.2)    (50.3)           

     Total

  (103.9)    (210.7)    (330.3)           
        (P)=Projection          
    (3) Impact of foreign exchange rates per yen   (Billions of yen)                            
         2016                            
          4th quarter (P)                              

On sales

                 
   

US$

  3.7                
   

Euro

  1.9                

On operating profit

                 
   

US$

  1.4                
   

Euro

  0.8                
    (P)=Projection              
8. STATEMENTS OF CASH FLOWS   (Millions of yen)    
          2016   2015        
          3rd quarter   YTD   Year (P)   3rd quarter   YTD   Year        

Net cash provided by operating activities

  102,156     343,363     447,000     106,120     330,832     474,724      

Net cash used in investing activities

  (48,817)    (824,909)    (879,000)    (58,459)    (364,465)    (453,619)     

Free cash flow

  53,339     (481,546)    (432,000)    47,661     (33,633)    21,105      

Net cash used in financing activities

  (83,544)    436,339     415,000     (86,393)    (209,958)    (210,202)     

Effect of exchange rate changes on cash and cash equivalents

  (4,495)    (53,926)    (56,600)    (6,986)    (19,742)    (21,870)     

Net change in cash and cash equivalents

  (34,700)    (99,133)    (73,600)    (45,718)    (263,333)    (210,967)     

Cash and cash equivalents at end of period

  534,480     534,480     560,000     581,247     581,247     633,613      
            (P)=Projection    

 

 

- S4 -


Canon Inc.

 

9. R&D EXPENDITURE                             (Millions of yen)     
           2016    2015     
             3rd quarter      YTD    Year (P)      3rd quarter        YTD      Year     
   

Office

   23,047     73,003        25,692     80,310     105,298    
   

Imaging System

   21,184     67,890        22,139     67,027     90,236    
   

Industry and Others

   15,125     48,923        16,245     46,614     66,585    
   

Corporate and Eliminations

   13,634     38,608        18,197     51,254     66,381    
   

Total

   72,990     228,424     305,000     82,273         245,205     328,500    
   

% of sales

   9.4%     9.4%     9.1%     8.9%     8.9%     8.6%    
                    (P)=Projection   
10. INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION          (Millions of yen)     
          2016    2015     
           3rd quarter    YTD    Year (P)    3rd quarter    YTD    Year     

    Increase in PP&E

   39,452     130,442     185,000     44,295     148,326     195,120    

    Depreciation and amortization

   63,483     185,855     250,000     69,498     201,475     273,327    
                    (P)=Projection   
11. INVENTORIES                     

(1) Inventories

               (Millions of yen)                    
          2016    2015    Difference                    
           Sep.30    Dec.31               
   

Office

   210,960     225,327     (14,367)             
   

Imaging System

   144,375     155,767     (11,392)             
   

Industry and Others

   139,139     120,801     +18,338              
        Total    494,474     501,895     (7,421)             

(2) Inventories/Sales*

             (Days)                    
           2016    2015    Difference                    
           Sep.30    Dec.31                       
    Office    44     39     +5             
    Imaging System    49     43     +6             
    Industry and Others    108     86     +22             
        Total    55     47     +8             
 

*Index based on the previous six months sales.

           
12. DEBT RATIO                     
           2016    2015    Difference                    
           Sep.30    Dec.31                       

    Total debt / Total assets

   13.5%     0.0%     +13.5%             

13. OVERSEAS PRODUCTION RATIO

           
           2016    2015                         
           YTD    Year                         
   

Overseas production ratio

   44%     48%                

14. NUMBER OF EMPLOYEES

                 
           2016    2015    Difference                    
           Sep.30    Dec.31                       
    Japan    68,019     68,325     (306)             
    Overseas    122,974     121,246     +1,728              
        Total    190,993           189,571     +1,422              

 

- S5 -